{"text_format":"1","workbook":"xlsx","n_sheets":12,"sheets":["Title","0. Instructions","1. Inputs","2. Site profiles","3. Gap Analysis ","4. Product Selection","5. Site selection","6. Product assignment","7. Output","Appendix - Product Information","Device profiles","Sheet5"],"not_rendered":{"charts":12,"images":1,"macros":1,"external_links":0,"defined_names":6,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":2,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Title","index":0,"n_rows":22,"n_cols":7,"rows_kept":22,"cut":false,"hidden":false,"merged":[[6,2,6,4],[8,2,11,9],[12,2,12,4]]}
[]
[]
[]
[null,null,"EID and Viral Load Product and Site Selection Tool"]
[]
[]
[null,null,"Introduction"]
[]
[null,null,"The Early Infant Diagnosis (EID) and Viral Load Product and Site Selection Tool is designed to assist countries in selecting the most appropriate EID and VL products and sites for piloting and scale-up of POC diagnostic technologies.Currently, site selection options include the Alere Q, Cepheid GeneXpert, Cepheid Omni, and Diagnostics for the Real World's Samba II. The tool will be expanded as other products receive regulatory approval through WHO-PQ, FDA, or CE-marking for HIV 1-2 viral load and EID testing. Omni is expected to be on the market in 2017, and Alere Q's viral load assay cartridge is in development."]
[]
[]
[]
[null,null,"Contact"]
[]
[null,null,"Clinton Health Access Initiative (CHAI)"]
[null,null,"Global Laboratory Services Team"]
[]
[null,null,"Naoko Doi",null,null,null,"ndoi@clintonhealthaccess.org"]
[null,null,"Seth McGovern",null,null,null,"sethmcgovern@clintonhealthaccess.org"]
[]
[]
[null,"Note: Use of tool requires Microsoft Excel 2007 or later."]

{"sheet":"0. Instructions","index":1,"n_rows":12,"n_cols":2,"rows_kept":12,"cut":false,"hidden":false,"merged":[[10,1,10,12],[11,1,11,12],[2,1,2,12],[4,1,4,12],[6,1,6,12],[8,1,8,12],[9,1,9,12],[7,1,7,12]]}
[]
[]
[null,"Objective\n----------------------------------------------\nThis tool is designed to assist countries in selecting the most appropriate POC VL and EID products and sites for piloting and scale-up. The tool has been used in several countries including Zimbabwe (see IAS relevant webinar, https://knowledge-gateway.org/?mlrf5l6l)"]
[]
[null,"Overview of the tool\n-------------------------------------------------------\nThe tool can be divided into four primary sections: inputs and site profiles, where users define existing EID and VL coverage at a site level and assumptions regarding scale-up; gap analysis, where users understand tradeoffs between price, patient coverage, and accessibility across POC and conventional placements; product selection, where users prioritize device characteristics and score available products; and site selection, where sites are scored based on their suitability for POC implementation. An appendix sheet shows information regarding each product to aide in the scoring process. This version of the product and site selection tool offers the Alere Q, Cepheid GeneXpert, Cepheid Omni, and Samba II as potential device options. Future versions will contain other products once they are on the market and have regulatory approval through FDA clearance, WHO-PQ, or CE-marking.\n\nCompleting the tool will require the input of comprehensive and accurate site-level information. Prior to using the tool a MOH-led multi-stakeholder process should be initiated to provide for the collection and/or validation of the appropriate inputs. This may require site-level data collection, careful review of existing data, and/or reconciliation between multiple data sources. Without accurate inputs the tool may product inaccurate or misleading results. Please consult the CHAI contacts indicated on the 'Instructions' tab should you have any questions or concerns regarding the tool.\n\nWhile the analysis in this tool can be used to generate powerful conclusions regarding optimal device distribution, it should be regarded as just one component of a broader product and site selection process that should be undertaken with all relevant stakeholders to drive consensus. \n\nGeneral instructions are provided below. Additionally, each tab includes a set of instructions at the top of the page which note any specific considerations for the specific tab and should be read carefully prior to completing the each tab.\n\n"]
[]
[null,"How to use the tool.\n---------------------------------------------------------------------------------\nNote: \n1. Yellow cells are the only input fields. All other fields are calculated and read-only.\n2. Check the product information in the \"Appendix\" tab and ensure that the \"Device Profiles\" tab reflects up-to-date pricing information for your country.\n\nSHEET 1: \"Inputs\": This sheet is used to collect general information regarding country testing algorithms, lab infrastructure, costs, and operations, sample transportation costs, and patient outcomes. Here, users elect whether the tool will be used for EID site and product selection, VL site and production selection, or both, as well as weigh criteria for scoring sites.\n\nSHEET 2: \"Site profiles\": This sheet is used to collect site-level national-level data. Enter the site level information such as patient numbers, average turn aroundtime (TAT (or distance from the nearest testing hub, if TAT is not available), and the type of on-site VL/EID machine at each site, if any. In addition to helping with product selection, this data will also be critical in driving site selection after POC products have been selected.\n\n\n\n\n"]
[null,"SHEET 3: \"Gap Analysis\": This sheet allows users to assess existing coverage and identify cost tradeoffs and patient outcomes by changing the relative balance between conventional and POC testing in a country. This sheet can help countries identify what the optimal balance should be between centralized and decentralized testing over time. "]
[null,"\nSHEET 4: \"Product Selection\": This sheet provides current VL and EID need and coverage information and allows products to be scored and selected for piloting and rollout. Ensure the corresponding product pricing information in the \"Appendix\" and \"Device Profiles\" is up-to-date based on your country context. \n\n    "]
[null,"\nSHEET 5: \"Site selection\": This sheet allows the user to weigh the three criteria for selecting sites, scores the sites on based on these criteria and allows the user to select sites for POC rollout.\n\n\n"]
[null,"\n\nSHEET 6: \"Product assignment\": This sheet allows products selected in \"Product Selection\" to be assigned to sites selected in \"Site selection\"\n\n"]
[null,"SHEET 7: \"Output\": This sheet allows the user to review the impact of the site and product selection on testing coverage in each of the segments\n\n    1. Review impact of site selection on market segmentation\n    2. Review budget based on site and product selection\n    3. Review the impact of the sites selection on total coverage\n    4. Review the list of sites and # of devices selected"]

{"sheet":"1. Inputs","index":2,"n_rows":89,"n_cols":26,"rows_kept":89,"cut":false,"hidden":false,"merged":[[34,1,34,3],[47,1,47,2],[50,1,50,3],[5,1,9,13],[96,1,96,3],[35,1,35,2],[36,1,36,2],[37,1,37,2],[38,1,38,2],[76,1,76,3],[59,1,59,3],[68,1,68,3],[41,1,41,3],[46,1,46,2]]}
[]
[null,"Inputs and Assumptions"]
[]
[]
[]
[null,"INSTRUCTIONS: This sheet is used to collect general information regarding country testing algorithms, lab infrastructure, costs, and operations, sample transportation costs, and patient outcomes. \n\n1. Select test type using dropdown menu: Choose between modeling for EID only, viral load only, or both, depending on how the national program expects to use the POC devices.\n\n2. Assign weightings between various criteria and prioritize facility types: Select the desired weighting between the various criteria, which will indicate the relative importance of each characteristic. You may only assing one high, one medium, and one low.\n\nThe three criteria are:\n        a. Price - Gives preference to sites where cost of deploying POC is the lowest\n        b. Patient coverage - Give preferences to sites with the greatest VL/EID testing need calculated from ART and EID patients and country's guidelines\n        c. Distance from central testing lab - Gives preference to sites farther away from a testing hub and hence with poorer access through sample transport (this can be in terms of distance or turnaround-  time/time in days from lab based on country preference and data availability)\n\nNext, select using the drop-down menu whether all selected sites must offer ART and/or pediatric ART. If \"yes\" is selected for either option, the model will rule out recommending any sites that cannot provide that form of treatment. \n\n3. Insert assumptions: All cells in yellow need to be updated. Completing all inputs is important to make an appropriate cost comparison between POC and conventional testing. \n"]
[]
[]
[]
[]
[]
[]
[null,"1. Choose test type(s) to model: ","EID_and_VL"]
[null,"Choose whether to conduct product and site selection for VL, EID, or both"]
[]
[]
[null,"2. Weight criteria for product and site selection"]
[]
[]
[null,"a. Weigh Importance of Key Factors for Site Selection"]
[]
[null,"Lowest price","Low",{"$f":"IF($C$24=\"N/A\",IF(C22=\"High\",2/3,IF(C22=\"Low\",1/3)),IF(C22=\"High\",0.5,IF(C22=\"Medium\",0.35,IF(C22=\"Low\",0.15))))","v":0.15},"<--- Score and prioritize sites based on minimizing cost."]
[null,"Maximum patient coverage","Medium",{"$f":"IF($C$24=\"N/A\",IF(C23=\"High\",2/3,IF(C23=\"Low\",1/3)),IF(C23=\"High\",0.5,IF(C23=\"Medium\",0.35,IF(C23=\"Low\",0.15))))","v":0.35},"<--- Score and prioritize sites based on maximizing patient access to testing.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"High"]
[null,"Distance from central testing lab","High",0.5,"<--- Score and prioritize sites based on distance or turnaround time to improve access to most remote sites.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medium"]
[null,null,"Check Rankings",{"$f":"IF(SUM(D22:D24)=100%,\"Okay\",\"Verify\")","v":"Okay"},"Note: Rankings must be one each; High, Medium, Low, unless robust information is not available for distance, in which case the  distance from central testing lab should be given N/A and the remaining two High and Low.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Low"]
[]
[null,"b. Should all viral load sites be ART sites?","No"]
[]
[null,"c. Should all EID sites offer pediatric ART?","Yes",null,"Note: If interested in selecting for both EID and VL sites and \"Yes\" is selected, the model will restrict placements to only pediatric ART sites."]
[]
[]
[null,"3. Insert inputs and assumptions"]
[]
[]
[null,"Country Guidelines"]
[null,"# of VL for ART patient per year",null,1,"<--- The WHO guidelines recommend at least one test per year for all patients on ART, beginning six months after initiating treatment. Patients with high viraemia should be retested within 3-6 months."]
[null,"Percent of patients requiring second viral load test due to treatment failure or non-adherence",null,0.1,"<--- This figure should come from national program records and will vary by country. "]
[null,"Number of EID tests per exposed infant",null,1,"<--- The WHO guidelines recommend one test at 4-6 weeks for all infants and a serological test at 9 months followed by an EID test for infants with confirmed HIV exposure. Countries with high facility delivery rates should also consider testing at birth."]
[null,"Positivity rate in HIV-exposed infants",null,7.0000000000000007E-2,"<--- This figure should come from national program records and will vary by country. "]
[]
[]
[null,"Lab Infrastructure and Operations",null,null,"Note: Only the maximum number of POC devices per site dictates product and site selection. The remaining metrics only affect the gap analysis and can be estimates. "]
[null,"# of PCR instruments in country",null,7,"<--- Total number of instruments in public sector in country available for use or ready for installation"]
[null,"Average throughput of PCR instrument",null,30000,"<--- What is the average number of tests that can be run on the DNA-PCR instruments available in country?"]
[null,"# of centralized testing labs",null,4,"<--- # of centralized testing labs"]
[null,"Maximum number of POC devices per site",null,2,"<--- What is the maximum number of devices that can be deployed to a given site? If a technology cannot meet the total need of the site with the maximum number of devices per site, it will not be considered."]
[null,"# of working hours per work day in health facility",null,8]
[null,"# of working days per year in health facility",null,250]
[]
[]
[null,"Sample transport costs",null,null,"Note: Ensure that any costs below are not duplicative. "]
[null,"Fixed central costs ($/per year)",null,200000,"<--- Any national-level costs for orchestrating sample transport. These should be fixed costs such as program management or overhead. They should not overlap with lab overhead costs (row 63)."]
[null,"Number of sites accessing sample transport",null,1750]
[null,"Frequency of ST per week",null,2,"<--- Estimate of number of times sample is dropped off/picked up per week"]
[null,"Variable costs per test ($/test)",null,0,"<--- Additional cost incurred per test"]
[null,"Variable costs per km ($/km)",null,0,"<--- Additional cost incurred per km travelled"]
[null,"Variable costs per site ($/route drop off)",null,0,"<--- Additional cost incurred per site"]
[null,"* ensure that these costs are mutually exclusive i.e. a cost (e.g. HR, fuel) is taken into account in only one of these rows"]
[]
[null,"Cost of running centralized lab"]
[null,"Cost per PCR machine ($)",null,0,"<--- Estimated cost of new DNA PCR instrument (only include if instruments are procured or purchased through reagent rental, not placed)"]
[null,"Lifespan of device (# of years)",null,7,"<--- How many years should equipment cost be distributed over?"]
[null,"Cost per centralized lab ($/year)",null,210000,"<--- Cost of running a centralized testing lab e.g. electricity, internet, rent etc."]
[null,"Cost per test ($/per test for all testing commodities)",null,19,"<--- Cost of testing one sample using conventional instruments, including reagents, consumables, sample collection materials, etc."]
[null,"Lab technician salary per hour",null,7,"<--- Salary of lab technician responsible for operating PCR instrument"]
[null,"Number of lab technicians required per PCR device",null,2,"<--- Number of staff required to operate 1 PCR device for 8 hrs. per day"]
[null,"Annual cost per PCR machine for service and maintenance ($/machine)",null,15000,"<--- Cost of running one PCR machines per year e.g. Service and Maintenance, Electricity"]
[]
[null,"Cost of running POC"]
[null,"Avg. cost per POC machine ($/machine)",null,23000,"<--- Avg. cost of POC device + accessories"]
[null,"Lifespan of device (# of years)",null,5,"<--- How many years should equipment cost be distributed over?"]
[null,"Avg. cost per test ($/per test for all testing commodities)",null,23,"<--- Cost of testing one sample using cartridge, reagents, consumables, and sample collection materials"]
[null,"Phlebotomist or lab technician salary per hour",null,3,"<--- Salary of lab technician responsible for operating POC instrument"]
[null,"Number of lab technicians required per POC device",null,2,"<--- Number of staff required to operate 1 PCR device for 8 hrs. per day"]
[null,"Overhead cost per POC site ($/per site/per year)",null,0,"<--- Additional cost per POC test e.g. HR, electricity"]
[]
[null,"Health impact",null,null,"Note: Given limited data availability, the below figures can be estimates based on experience with POC CD4 scale-up and conventional testing. Over time, these should be sourced from available research."]
[null,"EID LTFU with Sample Transport (%)",null,0.5,"<--- % of HIV+ infants lost with conventional EID system"]
[null,"EID LTFU with POC (%)",null,0,"<--- % of HIV+ infants lost with POC EID system"]
[null,"VL LTFU with Sample Transport (%)",null,0.3,"<--- % of ART patients lost with centralized VL system"]
[null,"VL LTFU with POC (%)",null,0,"<--- % of ART patients lost with POC testing"]
[null,"% of patients with elevated VL levels",null,0.14000000000000001,"<-- % of ART patients that have elevated VL levels"]
[null,"% of patients where VL is reduced through adherence counselling",null,0.75,"<--- % of ART patients with elevated VL levels where VL can be reduced by adherence counselling"]
[]
[]
[]
[]
[]
[null,"Max number of tests POC device can perform per day",null,15,"<--- What is the maximum number of tests the POC device can do in a day? This will influence whether a site qualifies for POC in the gap analysis."]

{"sheet":"2. Site profiles","index":3,"n_rows":2012,"n_cols":48,"rows_kept":1125,"cut":true,"hidden":false,"merged":[[4,1,6,9]],"bounds":{"rows_first":500,"rows_last":125,"rows_between":500,"halvings":2}}
[]
[null,"Site Profiles"]
[]
[]
[null,"INSTRUCTIONS: Enter the site level information in all yellow columns for all facilities. In addition to helping with product selection, this data will also be critical in driving site selection after POC products have been selected. For EID, only the PMTCT patient numbers by site or the number of EID tests per year need be recorded, however both should be if they are available. The model will use the maximum of the two values to model the testing need. For Columns C, D, E, and F, values must be numerical. If no data is available, leave the cells blank. It is preferable to use the average TAT of conventional test results in column G. However if average TAT is not available you may use the distance to the conventional testing hub as a proxy. However, if you do so, be sure to use exclusively distance, rather than mixing distance and average TAT measurements. If neither data is unavailable, leave all cells blank. Do not assume uniform values for distance. Values for distance can be estimates, but they must not be equivalent across all sites or the score will generate an error.\n\nNote, if seasonality factors significantly into turnaround time, a weighted average between rainy and dry season turnaround time in days could be used to best approximate the difficulty of conventional sample transportation."]
[]
[]
[]
[]
[null,"Site Name","District","# of ART Patients","# PMTCT Patients","# of EID tests per year","Avg TAT in Days","Existing Access to VL","Existing Access to EID","ART Site?","Pediatric ART site?","Total Need for VL","Total Need for VL (per day)","Total Need for EID","Total Need for EID (per day)","Current Access VL","Current Access EID","Total Need (per year)","Total Need (per day)","ART Site","Ped ART Site","POC Qualify","Distance Qualifying","Patients Qualifying","Distance score","Price Score","Patient score","Weighted Score","POC Cost Per Test","Rank","Selected for POC","# of devices","Conventional","Sample Transport (cost per site)","Site Selection","Conventional replacement (VL)","Conventional replacement (EID)","POC replacement (VL)","POC replacement (EID)","New access (VL)","New access (EID)"]
[null,"SITE 1 ",{"$f":"CONCATENATE(\"District\",\" \",RANDBETWEEN(1,18))","v":"District 5"},1378,0,16,139,"None","Conventional","No","Yes",{"$f":"D11*'1. Inputs'!$D$36+D11*'1. Inputs'!$D$37","v":1515.8},{"$f":"L11/'1. Inputs'!$D$48","v":6.0632000000000001},{"$f":"MAX(F11,E11)*'1. Inputs'!$D$38+MAX(E11,F11)*'1. Inputs'!$D$39","v":17.12},{"$f":"N11/'1. Inputs'!$D$48","v":6.8479999999999999E-2},{"$f":"IF(H11=\"Conventional\",H11,IF(H11=\"None\",\"None\",IF(H11=\"\",\"\",\"POC\")))","v":"None"},{"$f":"IF(I11=\"Conventional\",I11,IF(I11=\"None\",\"None\",IF(I11=\"\",\"\",\"POC\")))","v":"Conventional"},{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L11,IF('1. Inputs'!$C$13=\"EID_only\",N11,L11+N11))","v":1532.9199999999998},{"$f":"R11/'1. Inputs'!$D$48","v":6.1316799999999994},{"$f":"IF(J11=\"Yes\",1,0)","v":0},{"$f":"IF(K11=\"Yes\",1,0)","v":1},{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J11=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K11=\"No\"),\"No\",IF(AND(R11>0,S11<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},{"$f":"IF(V11=\"Yes\",G11,0)","v":139},{"$f":"IF(V11=\"Yes\",R11,0)","v":1532.9199999999998},{"$f":"IFERROR(IF(V11=\"No\",\"\",(_xlfn.NORM.DIST(G11,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.23978861156323555},{"$f":"IF(AC11=\"\",\"\",(1-_xlfn.NORM.DIST(AC11,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.6009964789184601E-2},{"$f":"IF(V11=\"No\",\"\",_xlfn.NORM.DIST(X11,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.34999956881348404},{"$f":"IFERROR(IF(AA11*(1-('3. Gap Analysis '!$J$109/100))+Y11*('3. Gap Analysis '!$J$109/100)=0,\"\",AA11*(1-('3. Gap Analysis '!$J$109/100))+Y11*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.27285189873831012},{"$f":"IF(V11=\"Yes\",(R11*'1. Inputs'!$D$72+AF11*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF11+'1. Inputs'!$D$75)/R11,\"\")","v":26.032121702371946},{"$f":"IFERROR(IFERROR(_xlfn.RANK.EQ(AB11,$AB$11:$AB$2010),_xlfn.RANK.EQ(AC11,$AC$11:$AC$2010,1)),\"\")","v":45},{"$f":"IFERROR(IF(AND(AD11>0,AD11<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V11=\"Yes\",ROUNDUP(R11/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},{"$f":"IF(AND(AE11=\"No\",R11>0),\"Yes\",\"No\")","v":"No"},{"$f":"IF(AND(AG11=\"Yes\",R11>0),(G11*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S11*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B11,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B11,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B11,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B11,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B11,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B11,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B11,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,1]
[null,"SITE 2",{"$f":"CONCATENATE(\"District\",\" \",RANDBETWEEN(1,18))","v":"District 5"},104,6,18,124.88130294046204,"None","Conventional","Yes","Yes",{"$f":"D12*'1. Inputs'!$D$36+D12*'1. Inputs'!$D$37","v":114.4},{"$f":"L12/'1. Inputs'!$D$48","v":0.45760000000000001},{"$f":"MAX(F12,E12)*'1. Inputs'!$D$38+MAX(E12,F12)*'1. Inputs'!$D$39","v":19.260000000000002},{"$f":"N12/'1. Inputs'!$D$48","v":7.7040000000000011E-2},{"$f":"IF(H12=\"Conventional\",H12,IF(H12=\"None\",\"None\",IF(H12=\"\",\"\",\"POC\")))","v":"None"},{"$f":"IF(I12=\"Conventional\",I12,IF(I12=\"None\",\"None\",IF(I12=\"\",\"\",\"POC\")))","v":"Conventional"},{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L12,IF('1. Inputs'!$C$13=\"EID_only\",N12,L12+N12))","v":133.66},{"$f":"R12/'1. Inputs'!$D$48","v":0.53464},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J12=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K12=\"No\"),\"No\",IF(AND(R12>0,S12<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},124.88130294046204,133.66,{"$f":"IFERROR(IF(V12=\"No\",\"\",(_xlfn.NORM.DIST(G12,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.20809851960704909},{"$f":"IF(AC12=\"\",\"\",(1-_xlfn.NORM.DIST(AC12,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":5.3268117368821144E-2},{"$f":"IF(V12=\"No\",\"\",_xlfn.NORM.DIST(X12,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.21661472310877733},{"$f":"IFERROR(IF(AA12*(1-('3. Gap Analysis '!$J$109/100))+Y12*('3. Gap Analysis '!$J$109/100)=0,\"\",AA12*(1-('3. Gap Analysis '!$J$109/100))+Y12*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.21065338065756756},{"$f":"IF(V12=\"Yes\",(R12*'1. Inputs'!$D$72+AF12*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF12+'1. Inputs'!$D$75)/R12,\"\")","v":57.774801735747424},{"$f":"IFERROR(IFERROR(_xlfn.RANK.EQ(AB12,$AB$11:$AB$2010),_xlfn.RANK.EQ(AC12,$AC$11:$AC$2010,1)),\"\")","v":60},{"$f":"IFERROR(IF(AND(AD12>0,AD12<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V12=\"Yes\",ROUNDUP(R12/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG12=\"Yes\",R12>0),(G12*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S12*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B12,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B12,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B12,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B12,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B12,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B12,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B12,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,{"$f":"AQ11+1","v":2},{"$f":"'Device profiles'!B3","v":"None"},"Yes",null,"Price median",{"$f":"MEDIAN(AC11:AC2011)","v":36.585281122178252}]
[null,"SITE 3","District 12",4,22,50,109.78694691492599,"None","Conventional","Yes","Yes",{"$f":"D13*'1. Inputs'!$D$36+D13*'1. Inputs'!$D$37","v":4.4000000000000004},{"$f":"L13/'1. Inputs'!$D$48","v":1.7600000000000001E-2},{"$f":"MAX(F13,E13)*'1. Inputs'!$D$38+MAX(E13,F13)*'1. Inputs'!$D$39","v":53.5},{"$f":"N13/'1. Inputs'!$D$48","v":0.214},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L13,IF('1. Inputs'!$C$13=\"EID_only\",N13,L13+N13))","v":57.9},{"$f":"R13/'1. Inputs'!$D$48","v":0.2316},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J13=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K13=\"No\"),\"No\",IF(AND(R13>0,S13<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},109.78694691492599,57.9,{"$f":"IFERROR(IF(V13=\"No\",\"\",(_xlfn.NORM.DIST(G13,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.17540492424794057},{"$f":"IF(AC13=\"\",\"\",(1-_xlfn.NORM.DIST(AC13,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":1.8169877153244245E-2},{"$f":"IF(V13=\"No\",\"\",_xlfn.NORM.DIST(X13,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.18391654223559251},{"$f":"IFERROR(IF(AA13*(1-('3. Gap Analysis '!$J$109/100))+Y13*('3. Gap Analysis '!$J$109/100)=0,\"\",AA13*(1-('3. Gap Analysis '!$J$109/100))+Y13*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.17795840964423615},{"$f":"IF(V13=\"Yes\",(R13*'1. Inputs'!$D$72+AF13*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF13+'1. Inputs'!$D$75)/R13,\"\")","v":103.27633851468049},66,{"$f":"IFERROR(IF(AND(AD13>0,AD13<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V13=\"Yes\",ROUNDUP(R13/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG13=\"Yes\",R13>0),(G13*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S13*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B13,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B13,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B13,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B13,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B13,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B13,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B13,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,{"$f":"AQ12+1","v":3},{"$f":"'Device profiles'!B4","v":"Conventional"},"No",null,{"$f":"_xlfn.STDEV.P($AC$11:$AC$2000)","v":57.032877093402789}]
[null,"SITE 4","District 8",455,229,266,113.27350001526041,"None","Conventional","Yes","Yes",{"$f":"D14*'1. Inputs'!$D$36+D14*'1. Inputs'!$D$37","v":500.5},{"$f":"L14/'1. Inputs'!$D$48","v":2.0019999999999998},{"$f":"MAX(F14,E14)*'1. Inputs'!$D$38+MAX(E14,F14)*'1. Inputs'!$D$39","v":284.62},{"$f":"N14/'1. Inputs'!$D$48","v":1.1384799999999999},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L14,IF('1. Inputs'!$C$13=\"EID_only\",N14,L14+N14))","v":785.12},{"$f":"R14/'1. Inputs'!$D$48","v":3.1404800000000002},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J14=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K14=\"No\"),\"No\",IF(AND(R14>0,S14<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},113.27350001526041,785.12,{"$f":"IFERROR(IF(V14=\"No\",\"\",(_xlfn.NORM.DIST(G14,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.18280171899785319},{"$f":"IF(AC14=\"\",\"\",(1-_xlfn.NORM.DIST(AC14,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.3018475138122133E-2},{"$f":"IF(V14=\"No\",\"\",_xlfn.NORM.DIST(X14,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.34675920345947447},{"$f":"IFERROR(IF(AA14*(1-('3. Gap Analysis '!$J$109/100))+Y14*('3. Gap Analysis '!$J$109/100)=0,\"\",AA14*(1-('3. Gap Analysis '!$J$109/100))+Y14*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.23198896433633959},{"$f":"IF(V14=\"Yes\",(R14*'1. Inputs'!$D$72+AF14*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF14+'1. Inputs'!$D$75)/R14,\"\")","v":28.920114122681881},55,{"$f":"IFERROR(IF(AND(AD14>0,AD14<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V14=\"Yes\",ROUNDUP(R14/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG14=\"Yes\",R14>0),(G14*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S14*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B14,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B14,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B14,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B14,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B14,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B14,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B14,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,4,{"$f":"'Device profiles'!B5","v":"Alere Q"}]
[null,"SITE 5","District 3",6218,0,8,22.60916651626582,"None","Conventional","Yes","Yes",{"$f":"D15*'1. Inputs'!$D$36+D15*'1. Inputs'!$D$37","v":6839.8},{"$f":"L15/'1. Inputs'!$D$48","v":27.359200000000001},{"$f":"MAX(F15,E15)*'1. Inputs'!$D$38+MAX(E15,F15)*'1. Inputs'!$D$39","v":8.56},{"$f":"N15/'1. Inputs'!$D$48","v":3.424E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L15,IF('1. Inputs'!$C$13=\"EID_only\",N15,L15+N15))","v":6848.3600000000006},{"$f":"R15/'1. Inputs'!$D$48","v":27.393440000000002},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J15=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K15=\"No\"),\"No\",IF(AND(R15>0,S15<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},22.60916651626582,6848.3600000000006,{"$f":"IFERROR(IF(V15=\"No\",\"\",(_xlfn.NORM.DIST(G15,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":4.2387314259407706E-2},{"$f":"IF(AC15=\"\",\"\",(1-_xlfn.NORM.DIST(AC15,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.7732392057713451E-2},{"$f":"IF(V15=\"No\",\"\",_xlfn.NORM.DIST(X15,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.35},{"$f":"IFERROR(IF(AA15*(1-('3. Gap Analysis '!$J$109/100))+Y15*('3. Gap Analysis '!$J$109/100)=0,\"\",AA15*(1-('3. Gap Analysis '!$J$109/100))+Y15*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.1346711199815854},{"$f":"IF(V15=\"Yes\",(R15*'1. Inputs'!$D$72+AF15*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF15+'1. Inputs'!$D$75)/R15,\"\")","v":24.35740527659177},86,{"$f":"IFERROR(IF(AND(AD15>0,AD15<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V15=\"Yes\",ROUNDUP(R15/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":2},"Yes",{"$f":"IF(AND(AG15=\"Yes\",R15>0),(G15*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S15*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":114.28571428571429},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B15,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B15,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B15,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B15,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B15,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B15,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B15,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,5,{"$f":"'Device profiles'!B6","v":"Cepheid GeneXpert"},null,null,"Distance",{"$f":"AVERAGE(G11:G2000)","v":143.50752056864079}]
[null,"SITE 6","District 1",14,26,34,46.265667568894457,"None","Conventional","Yes","Yes",{"$f":"D16*'1. Inputs'!$D$36+D16*'1. Inputs'!$D$37","v":15.4},{"$f":"L16/'1. Inputs'!$D$48","v":6.1600000000000002E-2},{"$f":"MAX(F16,E16)*'1. Inputs'!$D$38+MAX(E16,F16)*'1. Inputs'!$D$39","v":36.380000000000003},{"$f":"N16/'1. Inputs'!$D$48","v":0.14552000000000001},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L16,IF('1. Inputs'!$C$13=\"EID_only\",N16,L16+N16))","v":51.78},{"$f":"R16/'1. Inputs'!$D$48","v":0.20712},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J16=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K16=\"No\"),\"No\",IF(AND(R16>0,S16<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},46.265667568894457,51.78,{"$f":"IFERROR(IF(V16=\"No\",\"\",(_xlfn.NORM.DIST(G16,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":6.7304290690795993E-2},{"$f":"IF(AC16=\"\",\"\",(1-_xlfn.NORM.DIST(AC16,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":1.3623425327753801E-2},{"$f":"IF(V16=\"No\",\"\",_xlfn.NORM.DIST(X16,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.18122825255149141},{"$f":"IFERROR(IF(AA16*(1-('3. Gap Analysis '!$J$109/100))+Y16*('3. Gap Analysis '!$J$109/100)=0,\"\",AA16*(1-('3. Gap Analysis '!$J$109/100))+Y16*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.10148147924900464},{"$f":"IF(V16=\"Yes\",(R16*'1. Inputs'!$D$72+AF16*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF16+'1. Inputs'!$D$75)/R16,\"\")","v":112.76438779451526},97,{"$f":"IFERROR(IF(AND(AD16>0,AD16<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V16=\"Yes\",ROUNDUP(R16/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"Yes",{"$f":"IF(AND(AG16=\"Yes\",R16>0),(G16*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S16*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":114.28571428571429},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B16,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B16,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B16,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B16,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B16,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B16,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B16,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,6,{"$f":"'Device profiles'!B7","v":"Samba II"},null,null,{"$f":"_xlfn.STDEV.P($G$11:$G$2000)","v":88.012259094599727}]
[null,"SITE 7","District 11",425,65,88,101.09741267033819,"None","Conventional","Yes","Yes",{"$f":"D17*'1. Inputs'!$D$36+D17*'1. Inputs'!$D$37","v":467.5},{"$f":"L17/'1. Inputs'!$D$48","v":1.87},{"$f":"MAX(F17,E17)*'1. Inputs'!$D$38+MAX(E17,F17)*'1. Inputs'!$D$39","v":94.16},{"$f":"N17/'1. Inputs'!$D$48","v":0.37663999999999997},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L17,IF('1. Inputs'!$C$13=\"EID_only\",N17,L17+N17))","v":561.66},{"$f":"R17/'1. Inputs'!$D$48","v":2.2466399999999997},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J17=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K17=\"No\"),\"No\",IF(AND(R17>0,S17<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},101.09741267033819,561.66,{"$f":"IFERROR(IF(V17=\"No\",\"\",(_xlfn.NORM.DIST(G17,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.15747529992803588},{"$f":"IF(AC17=\"\",\"\",(1-_xlfn.NORM.DIST(AC17,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.0563244597286532E-2},{"$f":"IF(V17=\"No\",\"\",_xlfn.NORM.DIST(X17,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.33272238063298881},{"$f":"IFERROR(IF(AA17*(1-('3. Gap Analysis '!$J$109/100))+Y17*('3. Gap Analysis '!$J$109/100)=0,\"\",AA17*(1-('3. Gap Analysis '!$J$109/100))+Y17*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.21004942413952177},{"$f":"IF(V17=\"Yes\",(R17*'1. Inputs'!$D$72+AF17*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF17+'1. Inputs'!$D$75)/R17,\"\")","v":31.275469145034364},61,{"$f":"IFERROR(IF(AND(AD17>0,AD17<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V17=\"Yes\",ROUNDUP(R17/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG17=\"Yes\",R17>0),(G17*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S17*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B17,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B17,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B17,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B17,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B17,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B17,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B17,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,7,"Omni"]
[null,"SITE 8","District 18",590,15,34,6.8124880997888022,"None","Conventional","Yes","Yes",{"$f":"D18*'1. Inputs'!$D$36+D18*'1. Inputs'!$D$37","v":649},{"$f":"L18/'1. Inputs'!$D$48","v":2.5960000000000001},{"$f":"MAX(F18,E18)*'1. Inputs'!$D$38+MAX(E18,F18)*'1. Inputs'!$D$39","v":36.380000000000003},{"$f":"N18/'1. Inputs'!$D$48","v":0.14552000000000001},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L18,IF('1. Inputs'!$C$13=\"EID_only\",N18,L18+N18))","v":685.38},{"$f":"R18/'1. Inputs'!$D$48","v":2.74152},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J18=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K18=\"No\"),\"No\",IF(AND(R18>0,S18<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},6.8124880997888022,685.38,{"$f":"IFERROR(IF(V18=\"No\",\"\",(_xlfn.NORM.DIST(G18,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":3.0097645220161732E-2},{"$f":"IF(AC18=\"\",\"\",(1-_xlfn.NORM.DIST(AC18,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.2121777333883608E-2},{"$f":"IF(V18=\"No\",\"\",_xlfn.NORM.DIST(X18,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.34277827410602835},{"$f":"IFERROR(IF(AA18*(1-('3. Gap Analysis '!$J$109/100))+Y18*('3. Gap Analysis '!$J$109/100)=0,\"\",AA18*(1-('3. Gap Analysis '!$J$109/100))+Y18*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.12390183388592173},{"$f":"IF(V18=\"Yes\",(R18*'1. Inputs'!$D$72+AF18*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF18+'1. Inputs'!$D$75)/R18,\"\")","v":29.781639382532315},92,{"$f":"IFERROR(IF(AND(AD18>0,AD18<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V18=\"Yes\",ROUNDUP(R18/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"Yes",{"$f":"IF(AND(AG18=\"Yes\",R18>0),(G18*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S18*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":114.28571428571429},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B18,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B18,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B18,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B18,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B18,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B18,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B18,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,8,null,null,null,"Patients",{"$f":"AVERAGE(X11:X2010)","v":37.617510000000003}]
[null,"SITE 9","District 8",46,8,14,50,"None","Conventional","Yes","Yes",{"$f":"D19*'1. Inputs'!$D$36+D19*'1. Inputs'!$D$37","v":50.6},{"$f":"L19/'1. Inputs'!$D$48","v":0.2024},{"$f":"MAX(F19,E19)*'1. Inputs'!$D$38+MAX(E19,F19)*'1. Inputs'!$D$39","v":14.98},{"$f":"N19/'1. Inputs'!$D$48","v":5.9920000000000001E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L19,IF('1. Inputs'!$C$13=\"EID_only\",N19,L19+N19))","v":65.58},{"$f":"R19/'1. Inputs'!$D$48","v":0.26232},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J19=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K19=\"No\"),\"No\",IF(AND(R19>0,S19<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},50,65.58,{"$f":"IFERROR(IF(V19=\"No\",\"\",(_xlfn.NORM.DIST(G19,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":7.2009284423191294E-2},{"$f":"IF(AC19=\"\",\"\",(1-_xlfn.NORM.DIST(AC19,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":2.3635033482576038E-2},{"$f":"IF(V19=\"No\",\"\",_xlfn.NORM.DIST(X19,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.18728527940354026},{"$f":"IFERROR(IF(AA19*(1-('3. Gap Analysis '!$J$109/100))+Y19*('3. Gap Analysis '!$J$109/100)=0,\"\",AA19*(1-('3. Gap Analysis '!$J$109/100))+Y19*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.10659208291729599},{"$f":"IF(V19=\"Yes\",(R19*'1. Inputs'!$D$72+AF19*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF19+'1. Inputs'!$D$75)/R19,\"\")","v":93.875266849649293},96,{"$f":"IFERROR(IF(AND(AD19>0,AD19<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V19=\"Yes\",ROUNDUP(R19/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"Yes",{"$f":"IF(AND(AG19=\"Yes\",R19>0),(G19*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S19*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":114.28571428571429},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B19,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B19,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B19,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B19,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B19,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B19,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B19,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,9,null,null,null,{"$f":"_xlfn.STDEV.P(X11:X2010)","v":317.40036351129135}]
[null,"SITE 10","District 4",449,158,280,190,"None","Conventional","Yes","Yes",{"$f":"D20*'1. Inputs'!$D$36+D20*'1. Inputs'!$D$37","v":493.9},{"$f":"L20/'1. Inputs'!$D$48","v":1.9755999999999998},{"$f":"MAX(F20,E20)*'1. Inputs'!$D$38+MAX(E20,F20)*'1. Inputs'!$D$39","v":299.60000000000002},{"$f":"N20/'1. Inputs'!$D$48","v":1.1984000000000001},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L20,IF('1. Inputs'!$C$13=\"EID_only\",N20,L20+N20))","v":793.5},{"$f":"R20/'1. Inputs'!$D$48","v":3.1739999999999999},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J20=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K20=\"No\"),\"No\",IF(AND(R20>0,S20<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},190,793.5,{"$f":"IFERROR(IF(V20=\"No\",\"\",(_xlfn.NORM.DIST(G20,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.35066854951336668},{"$f":"IF(AC20=\"\",\"\",(1-_xlfn.NORM.DIST(AC20,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.3083480439364532E-2},{"$f":"IF(V20=\"No\",\"\",_xlfn.NORM.DIST(X20,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.34698243196519402},{"$f":"IFERROR(IF(AA20*(1-('3. Gap Analysis '!$J$109/100))+Y20*('3. Gap Analysis '!$J$109/100)=0,\"\",AA20*(1-('3. Gap Analysis '!$J$109/100))+Y20*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.34956271424891489},{"$f":"IF(V20=\"Yes\",(R20*'1. Inputs'!$D$72+AF20*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF20+'1. Inputs'!$D$75)/R20,\"\")","v":28.857592942659107},20,{"$f":"IFERROR(IF(AND(AD20>0,AD20<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V20=\"Yes\",ROUNDUP(R20/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG20=\"Yes\",R20>0),(G20*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S20*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B20,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B20,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B20,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B20,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B20,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B20,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B20,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,10]
[null,"SITE 11","District 18",20,3,6,109.69636524274911,"None","Conventional","Yes","Yes",{"$f":"D21*'1. Inputs'!$D$36+D21*'1. Inputs'!$D$37","v":22},{"$f":"L21/'1. Inputs'!$D$48","v":8.7999999999999995E-2},{"$f":"MAX(F21,E21)*'1. Inputs'!$D$38+MAX(E21,F21)*'1. Inputs'!$D$39","v":6.42},{"$f":"N21/'1. Inputs'!$D$48","v":2.5680000000000001E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L21,IF('1. Inputs'!$C$13=\"EID_only\",N21,L21+N21))","v":28.42},{"$f":"R21/'1. Inputs'!$D$48","v":0.11368},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J21=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K21=\"No\"),\"No\",IF(AND(R21>0,S21<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},109.69636524274911,28.42,{"$f":"IFERROR(IF(V21=\"No\",\"\",(_xlfn.NORM.DIST(G21,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.17521419558194928},{"$f":"IF(AC21=\"\",\"\",(1-_xlfn.NORM.DIST(AC21,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":6.4154178690021266E-4},{"$f":"IF(V21=\"No\",\"\",_xlfn.NORM.DIST(X21,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.17095442569065161},{"$f":"IFERROR(IF(AA21*(1-('3. Gap Analysis '!$J$109/100))+Y21*('3. Gap Analysis '!$J$109/100)=0,\"\",AA21*(1-('3. Gap Analysis '!$J$109/100))+Y21*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.17393626461455997},{"$f":"IF(V21=\"Yes\",(R21*'1. Inputs'!$D$72+AF21*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF21+'1. Inputs'!$D$75)/R21,\"\")","v":186.54679802955664},68,{"$f":"IFERROR(IF(AND(AD21>0,AD21<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V21=\"Yes\",ROUNDUP(R21/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG21=\"Yes\",R21>0),(G21*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S21*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B21,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B21,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B21,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B21,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B21,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B21,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B21,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,11]
[null,"SITE 12","District 11",133,2,8,216.73778804819037,"Conventional","Conventional","Yes","Yes",{"$f":"D22*'1. Inputs'!$D$36+D22*'1. Inputs'!$D$37","v":146.30000000000001},{"$f":"L22/'1. Inputs'!$D$48","v":0.58520000000000005},{"$f":"MAX(F22,E22)*'1. Inputs'!$D$38+MAX(E22,F22)*'1. Inputs'!$D$39","v":8.56},{"$f":"N22/'1. Inputs'!$D$48","v":3.424E-2},"Conventional","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L22,IF('1. Inputs'!$C$13=\"EID_only\",N22,L22+N22))","v":154.86000000000001},{"$f":"R22/'1. Inputs'!$D$48","v":0.6194400000000001},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J22=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K22=\"No\"),\"No\",IF(AND(R22>0,S22<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},216.73778804819037,154.86000000000001,{"$f":"IFERROR(IF(V22=\"No\",\"\",(_xlfn.NORM.DIST(G22,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.39865428594619878},{"$f":"IF(AC22=\"\",\"\",(1-_xlfn.NORM.DIST(AC22,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":5.7997525897048659E-2},{"$f":"IF(V22=\"No\",\"\",_xlfn.NORM.DIST(X22,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.22542768189063653},{"$f":"IFERROR(IF(AA22*(1-('3. Gap Analysis '!$J$109/100))+Y22*('3. Gap Analysis '!$J$109/100)=0,\"\",AA22*(1-('3. Gap Analysis '!$J$109/100))+Y22*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.3466863047295301},{"$f":"IF(V22=\"Yes\",(R22*'1. Inputs'!$D$72+AF22*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF22+'1. Inputs'!$D$75)/R22,\"\")","v":53.014206379956086},23,{"$f":"IFERROR(IF(AND(AD22>0,AD22<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V22=\"Yes\",ROUNDUP(R22/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG22=\"Yes\",R22>0),(G22*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S22*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B22,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B22,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B22,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B22,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B22,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B22,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B22,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,12]
[null,"SITE 13","District 4",1889,20,22,8.5,"None","Conventional","No","Yes",{"$f":"D23*'1. Inputs'!$D$36+D23*'1. Inputs'!$D$37","v":2077.9},{"$f":"L23/'1. Inputs'!$D$48","v":8.3116000000000003},{"$f":"MAX(F23,E23)*'1. Inputs'!$D$38+MAX(E23,F23)*'1. Inputs'!$D$39","v":23.54},{"$f":"N23/'1. Inputs'!$D$48","v":9.4159999999999994E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L23,IF('1. Inputs'!$C$13=\"EID_only\",N23,L23+N23))","v":2101.44},{"$f":"R23/'1. Inputs'!$D$48","v":8.4057600000000008},0,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J23=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K23=\"No\"),\"No\",IF(AND(R23>0,S23<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},8.5,2101.44,{"$f":"IFERROR(IF(V23=\"No\",\"\",(_xlfn.NORM.DIST(G23,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":3.1259708751181399E-2},{"$f":"IF(AC23=\"\",\"\",(1-_xlfn.NORM.DIST(AC23,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.6854900931770673E-2},{"$f":"IF(V23=\"No\",\"\",_xlfn.NORM.DIST(X23,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.34999999998615439},{"$f":"IFERROR(IF(AA23*(1-('3. Gap Analysis '!$J$109/100))+Y23*('3. Gap Analysis '!$J$109/100)=0,\"\",AA23*(1-('3. Gap Analysis '!$J$109/100))+Y23*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.1268817961216733},{"$f":"IF(V23=\"Yes\",(R23*'1. Inputs'!$D$72+AF23*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF23+'1. Inputs'!$D$75)/R23,\"\")","v":25.21181665905284},88,{"$f":"IFERROR(IF(AND(AD23>0,AD23<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V23=\"Yes\",ROUNDUP(R23/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"Yes",{"$f":"IF(AND(AG23=\"Yes\",R23>0),(G23*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S23*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":114.28571428571429},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B23,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B23,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B23,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B23,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B23,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B23,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B23,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,13]
[null,"SITE 14","District 3",840,342,722,7.5143169602402669,"None","Conventional","Yes","Yes",{"$f":"D24*'1. Inputs'!$D$36+D24*'1. Inputs'!$D$37","v":924},{"$f":"L24/'1. Inputs'!$D$48","v":3.6960000000000002},{"$f":"MAX(F24,E24)*'1. Inputs'!$D$38+MAX(E24,F24)*'1. Inputs'!$D$39","v":772.54},{"$f":"N24/'1. Inputs'!$D$48","v":3.09016},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L24,IF('1. Inputs'!$C$13=\"EID_only\",N24,L24+N24))","v":1696.54},{"$f":"R24/'1. Inputs'!$D$48","v":6.7861599999999997},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J24=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K24=\"No\"),\"No\",IF(AND(R24>0,S24<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},7.5143169602402669,1696.54,{"$f":"IFERROR(IF(V24=\"No\",\"\",(_xlfn.NORM.DIST(G24,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":3.0576767177552491E-2},{"$f":"IF(AC24=\"\",\"\",(1-_xlfn.NORM.DIST(AC24,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.6311440454901175E-2},{"$f":"IF(V24=\"No\",\"\",_xlfn.NORM.DIST(X24,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.34999996978413694},{"$f":"IFERROR(IF(AA24*(1-('3. Gap Analysis '!$J$109/100))+Y24*('3. Gap Analysis '!$J$109/100)=0,\"\",AA24*(1-('3. Gap Analysis '!$J$109/100))+Y24*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.12640372795952784},{"$f":"IF(V24=\"Yes\",(R24*'1. Inputs'!$D$72+AF24*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF24+'1. Inputs'!$D$75)/R24,\"\")","v":25.739693729590815},89,{"$f":"IFERROR(IF(AND(AD24>0,AD24<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V24=\"Yes\",ROUNDUP(R24/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"Yes",{"$f":"IF(AND(AG24=\"Yes\",R24>0),(G24*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S24*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":114.28571428571429},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B24,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B24,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B24,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B24,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B24,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B24,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B24,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,14]
[null,"SITE 15","District 13",483,9,18,73.380756455673534,"None","Conventional","Yes","Yes",{"$f":"D25*'1. Inputs'!$D$36+D25*'1. Inputs'!$D$37","v":531.29999999999995},{"$f":"L25/'1. Inputs'!$D$48","v":2.1252},{"$f":"MAX(F25,E25)*'1. Inputs'!$D$38+MAX(E25,F25)*'1. Inputs'!$D$39","v":19.260000000000002},{"$f":"N25/'1. Inputs'!$D$48","v":7.7040000000000011E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L25,IF('1. Inputs'!$C$13=\"EID_only\",N25,L25+N25))","v":550.55999999999995},{"$f":"R25/'1. Inputs'!$D$48","v":2.2022399999999998},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J25=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K25=\"No\"),\"No\",IF(AND(R25>0,S25<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},73.380756455673534,550.55999999999995,{"$f":"IFERROR(IF(V25=\"No\",\"\",(_xlfn.NORM.DIST(G25,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.1063941152211797},{"$f":"IF(AC25=\"\",\"\",(1-_xlfn.NORM.DIST(AC25,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.0388918129234627E-2},{"$f":"IF(V25=\"No\",\"\",_xlfn.NORM.DIST(X25,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.33143629668362995},{"$f":"IFERROR(IF(AA25*(1-('3. Gap Analysis '!$J$109/100))+Y25*('3. Gap Analysis '!$J$109/100)=0,\"\",AA25*(1-('3. Gap Analysis '!$J$109/100))+Y25*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.17390676965991478},{"$f":"IF(V25=\"Yes\",(R25*'1. Inputs'!$D$72+AF25*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF25+'1. Inputs'!$D$75)/R25,\"\")","v":31.442313281022958},69,{"$f":"IFERROR(IF(AND(AD25>0,AD25<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V25=\"Yes\",ROUNDUP(R25/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG25=\"Yes\",R25>0),(G25*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S25*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B25,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B25,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B25,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B25,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B25,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B25,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B25,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,15]
[null,"SITE 16","District 13",7,117,120,196.03048850182833,"None","Conventional","Yes","Yes",{"$f":"D26*'1. Inputs'!$D$36+D26*'1. Inputs'!$D$37","v":7.7},{"$f":"L26/'1. Inputs'!$D$48","v":3.0800000000000001E-2},{"$f":"MAX(F26,E26)*'1. Inputs'!$D$38+MAX(E26,F26)*'1. Inputs'!$D$39","v":128.4},{"$f":"N26/'1. Inputs'!$D$48","v":0.51360000000000006},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L26,IF('1. Inputs'!$C$13=\"EID_only\",N26,L26+N26))","v":136.1},{"$f":"R26/'1. Inputs'!$D$48","v":0.5444},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J26=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K26=\"No\"),\"No\",IF(AND(R26>0,S26<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},196.03048850182833,136.1,{"$f":"IFERROR(IF(V26=\"No\",\"\",(_xlfn.NORM.DIST(G26,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.36233455780969898},{"$f":"IF(AC26=\"\",\"\",(1-_xlfn.NORM.DIST(AC26,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":5.3879864387748264E-2},{"$f":"IF(V26=\"No\",\"\",_xlfn.NORM.DIST(X26,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.2176388857657717},{"$f":"IFERROR(IF(AA26*(1-('3. Gap Analysis '!$J$109/100))+Y26*('3. Gap Analysis '!$J$109/100)=0,\"\",AA26*(1-('3. Gap Analysis '!$J$109/100))+Y26*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.31892585619652081},{"$f":"IF(V26=\"Yes\",(R26*'1. Inputs'!$D$72+AF26*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF26+'1. Inputs'!$D$75)/R26,\"\")","v":57.151359294636293},29,{"$f":"IFERROR(IF(AND(AD26>0,AD26<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V26=\"Yes\",ROUNDUP(R26/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG26=\"Yes\",R26>0),(G26*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S26*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B26,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B26,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B26,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B26,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B26,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B26,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B26,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,16]
[null,"SITE 17","District 8",9290,11,28,209.51972598244066,"None","Conventional","Yes","Yes",{"$f":"D27*'1. Inputs'!$D$36+D27*'1. Inputs'!$D$37","v":10219},{"$f":"L27/'1. Inputs'!$D$48","v":40.875999999999998},{"$f":"MAX(F27,E27)*'1. Inputs'!$D$38+MAX(E27,F27)*'1. Inputs'!$D$39","v":29.96},{"$f":"N27/'1. Inputs'!$D$48","v":0.11984},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L27,IF('1. Inputs'!$C$13=\"EID_only\",N27,L27+N27))","v":10248.959999999999},{"$f":"R27/'1. Inputs'!$D$48","v":40.995839999999994},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J27=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K27=\"No\"),\"No\",IF(AND(R27>0,S27<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V27=\"No\",\"\",(_xlfn.NORM.DIST(G27,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC27=\"\",\"\",(1-_xlfn.NORM.DIST(AC27,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V27=\"No\",\"\",_xlfn.NORM.DIST(X27,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA27*(1-('3. Gap Analysis '!$J$109/100))+Y27*('3. Gap Analysis '!$J$109/100)=0,\"\",AA27*(1-('3. Gap Analysis '!$J$109/100))+Y27*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V27=\"Yes\",(R27*'1. Inputs'!$D$72+AF27*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF27+'1. Inputs'!$D$75)/R27,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD27>0,AD27<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V27=\"Yes\",ROUNDUP(R27/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"Yes",{"$f":"IF(AND(AG27=\"Yes\",R27>0),(G27*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S27*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":114.28571428571429},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B27,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B27,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B27,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B27,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B27,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B27,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B27,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,17]
[null,"SITE 18","District 8",829,23,26,180.83382692979751,"None","Conventional","Yes","Yes",{"$f":"D28*'1. Inputs'!$D$36+D28*'1. Inputs'!$D$37","v":911.9},{"$f":"L28/'1. Inputs'!$D$48","v":3.6475999999999997},{"$f":"MAX(F28,E28)*'1. Inputs'!$D$38+MAX(E28,F28)*'1. Inputs'!$D$39","v":27.82},{"$f":"N28/'1. Inputs'!$D$48","v":0.11128},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L28,IF('1. Inputs'!$C$13=\"EID_only\",N28,L28+N28))","v":939.72},{"$f":"R28/'1. Inputs'!$D$48","v":3.75888},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J28=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K28=\"No\"),\"No\",IF(AND(R28>0,S28<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},180.83382692979751,939.72,{"$f":"IFERROR(IF(V28=\"No\",\"\",(_xlfn.NORM.DIST(G28,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.33212741514456712},{"$f":"IF(AC28=\"\",\"\",(1-_xlfn.NORM.DIST(AC28,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.4029997291935082E-2},{"$f":"IF(V28=\"No\",\"\",_xlfn.NORM.DIST(X28,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.34921584156066554},{"$f":"IFERROR(IF(AA28*(1-('3. Gap Analysis '!$J$109/100))+Y28*('3. Gap Analysis '!$J$109/100)=0,\"\",AA28*(1-('3. Gap Analysis '!$J$109/100))+Y28*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.33725394306939666},{"$f":"IF(V28=\"Yes\",(R28*'1. Inputs'!$D$72+AF28*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF28+'1. Inputs'!$D$75)/R28,\"\")","v":27.946154173583622},25,{"$f":"IFERROR(IF(AND(AD28>0,AD28<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V28=\"Yes\",ROUNDUP(R28/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG28=\"Yes\",R28>0),(G28*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S28*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B28,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B28,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B28,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B28,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B28,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B28,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B28,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,18]
[null,"SITE 19","District 3",186,34,40,160,"None","Conventional","Yes","Yes",{"$f":"D29*'1. Inputs'!$D$36+D29*'1. Inputs'!$D$37","v":204.6},{"$f":"L29/'1. Inputs'!$D$48","v":0.81840000000000002},{"$f":"MAX(F29,E29)*'1. Inputs'!$D$38+MAX(E29,F29)*'1. Inputs'!$D$39","v":42.8},{"$f":"N29/'1. Inputs'!$D$48","v":0.17119999999999999},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L29,IF('1. Inputs'!$C$13=\"EID_only\",N29,L29+N29))","v":247.39999999999998},{"$f":"R29/'1. Inputs'!$D$48","v":0.98959999999999992},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J29=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K29=\"No\"),\"No\",IF(AND(R29>0,S29<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},160,247.39999999999998,{"$f":"IFERROR(IF(V29=\"No\",\"\",(_xlfn.NORM.DIST(G29,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.28716097748073416},{"$f":"IF(AC29=\"\",\"\",(1-_xlfn.NORM.DIST(AC29,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":6.9549284450374949E-2},{"$f":"IF(V29=\"No\",\"\",_xlfn.NORM.DIST(X29,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.2609860737284983},{"$f":"IFERROR(IF(AA29*(1-('3. Gap Analysis '!$J$109/100))+Y29*('3. Gap Analysis '!$J$109/100)=0,\"\",AA29*(1-('3. Gap Analysis '!$J$109/100))+Y29*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.27930850635506338},{"$f":"IF(V29=\"Yes\",(R29*'1. Inputs'!$D$72+AF29*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF29+'1. Inputs'!$D$75)/R29,\"\")","v":41.787388843977368},42,{"$f":"IFERROR(IF(AND(AD29>0,AD29<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V29=\"Yes\",ROUNDUP(R29/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG29=\"Yes\",R29>0),(G29*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S29*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B29,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B29,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B29,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B29,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B29,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B29,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B29,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,19]
[null,"SITE 20","District 10",18,13,32,230,"None","Conventional","Yes","Yes",{"$f":"D30*'1. Inputs'!$D$36+D30*'1. Inputs'!$D$37","v":19.8},{"$f":"L30/'1. Inputs'!$D$48","v":7.9200000000000007E-2},{"$f":"MAX(F30,E30)*'1. Inputs'!$D$38+MAX(E30,F30)*'1. Inputs'!$D$39","v":34.24},{"$f":"N30/'1. Inputs'!$D$48","v":0.13696},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L30,IF('1. Inputs'!$C$13=\"EID_only\",N30,L30+N30))","v":54.040000000000006},{"$f":"R30/'1. Inputs'!$D$48","v":0.21616000000000002},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J30=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K30=\"No\"),\"No\",IF(AND(R30>0,S30<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},230,54.040000000000006,{"$f":"IFERROR(IF(V30=\"No\",\"\",(_xlfn.NORM.DIST(G30,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.41856518317081126},{"$f":"IF(AC30=\"\",\"\",(1-_xlfn.NORM.DIST(AC30,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":1.5309472976840183E-2},{"$f":"IF(V30=\"No\",\"\",_xlfn.NORM.DIST(X30,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.1822213094629842},{"$f":"IFERROR(IF(AA30*(1-('3. Gap Analysis '!$J$109/100))+Y30*('3. Gap Analysis '!$J$109/100)=0,\"\",AA30*(1-('3. Gap Analysis '!$J$109/100))+Y30*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.34766202105846311},{"$f":"IF(V30=\"Yes\",(R30*'1. Inputs'!$D$72+AF30*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF30+'1. Inputs'!$D$75)/R30,\"\")","v":109.01036269430051},22,{"$f":"IFERROR(IF(AND(AD30>0,AD30<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V30=\"Yes\",ROUNDUP(R30/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG30=\"Yes\",R30>0),(G30*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S30*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B30,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B30,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B30,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B30,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B30,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B30,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B30,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,20]
[null,"SITE 21","District 6",385,60,74,54.641792849232893,"None","Conventional","Yes","Yes",{"$f":"D31*'1. Inputs'!$D$36+D31*'1. Inputs'!$D$37","v":423.5},{"$f":"L31/'1. Inputs'!$D$48","v":1.694},{"$f":"MAX(F31,E31)*'1. Inputs'!$D$38+MAX(E31,F31)*'1. Inputs'!$D$39","v":79.180000000000007},{"$f":"N31/'1. Inputs'!$D$48","v":0.31672},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L31,IF('1. Inputs'!$C$13=\"EID_only\",N31,L31+N31))","v":502.68},{"$f":"R31/'1. Inputs'!$D$48","v":2.0107200000000001},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J31=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K31=\"No\"),\"No\",IF(AND(R31>0,S31<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},54.641792849232893,502.68,{"$f":"IFERROR(IF(V31=\"No\",\"\",(_xlfn.NORM.DIST(G31,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":7.816010133933729E-2},{"$f":"IF(AC31=\"\",\"\",(1-_xlfn.NORM.DIST(AC31,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":7.9548111736607655E-2},{"$f":"IF(V31=\"No\",\"\",_xlfn.NORM.DIST(X31,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.32499951151468109},{"$f":"IFERROR(IF(AA31*(1-('3. Gap Analysis '!$J$109/100))+Y31*('3. Gap Analysis '!$J$109/100)=0,\"\",AA31*(1-('3. Gap Analysis '!$J$109/100))+Y31*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.15221192439194045},{"$f":"IF(V31=\"Yes\",(R31*'1. Inputs'!$D$72+AF31*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF31+'1. Inputs'!$D$75)/R31,\"\")","v":32.24643908649638},74,{"$f":"IFERROR(IF(AND(AD31>0,AD31<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V31=\"Yes\",ROUNDUP(R31/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG31=\"Yes\",R31>0),(G31*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S31*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B31,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B31,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B31,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B31,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B31,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B31,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B31,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,21]
[null,"SITE 22","District 2",10,107,128,185.67984670877399,"None","Conventional","Yes","Yes",{"$f":"D32*'1. Inputs'!$D$36+D32*'1. Inputs'!$D$37","v":11},{"$f":"L32/'1. Inputs'!$D$48","v":4.3999999999999997E-2},{"$f":"MAX(F32,E32)*'1. Inputs'!$D$38+MAX(E32,F32)*'1. Inputs'!$D$39","v":136.96},{"$f":"N32/'1. Inputs'!$D$48","v":0.54783999999999999},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L32,IF('1. Inputs'!$C$13=\"EID_only\",N32,L32+N32))","v":147.96},{"$f":"R32/'1. Inputs'!$D$48","v":0.59184000000000003},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J32=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K32=\"No\"),\"No\",IF(AND(R32>0,S32<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},185.67984670877399,147.96,{"$f":"IFERROR(IF(V32=\"No\",\"\",(_xlfn.NORM.DIST(G32,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.34204454979979959},{"$f":"IF(AC32=\"\",\"\",(1-_xlfn.NORM.DIST(AC32,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":5.6593706321966045E-2},{"$f":"IF(V32=\"No\",\"\",_xlfn.NORM.DIST(X32,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.22258124284004005},{"$f":"IFERROR(IF(AA32*(1-('3. Gap Analysis '!$J$109/100))+Y32*('3. Gap Analysis '!$J$109/100)=0,\"\",AA32*(1-('3. Gap Analysis '!$J$109/100))+Y32*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.30620555771187175},{"$f":"IF(V32=\"Yes\",(R32*'1. Inputs'!$D$72+AF32*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF32+'1. Inputs'!$D$75)/R32,\"\")","v":54.413895647472287},31,{"$f":"IFERROR(IF(AND(AD32>0,AD32<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V32=\"Yes\",ROUNDUP(R32/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG32=\"Yes\",R32>0),(G32*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S32*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B32,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B32,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B32,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B32,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B32,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B32,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B32,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,22]
[null,"SITE 23","District 18",172,23,26,233.86304678341128,"None","Conventional","Yes","Yes",{"$f":"D33*'1. Inputs'!$D$36+D33*'1. Inputs'!$D$37","v":189.2},{"$f":"L33/'1. Inputs'!$D$48","v":0.75679999999999992},{"$f":"MAX(F33,E33)*'1. Inputs'!$D$38+MAX(E33,F33)*'1. Inputs'!$D$39","v":27.82},{"$f":"N33/'1. Inputs'!$D$48","v":0.11128},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L33,IF('1. Inputs'!$C$13=\"EID_only\",N33,L33+N33))","v":217.01999999999998},{"$f":"R33/'1. Inputs'!$D$48","v":0.86807999999999996},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J33=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K33=\"No\"),\"No\",IF(AND(R33>0,S33<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},233.86304678341128,217.01999999999998,{"$f":"IFERROR(IF(V33=\"No\",\"\",(_xlfn.NORM.DIST(G33,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.42385065133177979},{"$f":"IF(AC33=\"\",\"\",(1-_xlfn.NORM.DIST(AC33,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":6.6807981008542086E-2},{"$f":"IF(V33=\"No\",\"\",_xlfn.NORM.DIST(X33,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.24991382257096098},{"$f":"IFERROR(IF(AA33*(1-('3. Gap Analysis '!$J$109/100))+Y33*('3. Gap Analysis '!$J$109/100)=0,\"\",AA33*(1-('3. Gap Analysis '!$J$109/100))+Y33*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.37166960270353411},{"$f":"IF(V33=\"Yes\",(R33*'1. Inputs'!$D$72+AF33*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF33+'1. Inputs'!$D$75)/R33,\"\")","v":44.417380886554234},16,{"$f":"IFERROR(IF(AND(AD33>0,AD33<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V33=\"Yes\",ROUNDUP(R33/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG33=\"Yes\",R33>0),(G33*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S33*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B33,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B33,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B33,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B33,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B33,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B33,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B33,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,23]
[null,"SITE 24","District 6",126,245,274,148,"Conventional","Conventional","Yes","Yes",{"$f":"D34*'1. Inputs'!$D$36+D34*'1. Inputs'!$D$37","v":138.6},{"$f":"L34/'1. Inputs'!$D$48","v":0.5544},{"$f":"MAX(F34,E34)*'1. Inputs'!$D$38+MAX(E34,F34)*'1. Inputs'!$D$39","v":293.18},{"$f":"N34/'1. Inputs'!$D$48","v":1.17272},"Conventional","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L34,IF('1. Inputs'!$C$13=\"EID_only\",N34,L34+N34))","v":431.78},{"$f":"R34/'1. Inputs'!$D$48","v":1.72712},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J34=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K34=\"No\"),\"No\",IF(AND(R34>0,S34<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},148,431.78,{"$f":"IFERROR(IF(V34=\"No\",\"\",(_xlfn.NORM.DIST(G34,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.26017734370552992},{"$f":"IF(AC34=\"\",\"\",(1-_xlfn.NORM.DIST(AC34,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":7.7958225512837542E-2},{"$f":"IF(V34=\"No\",\"\",_xlfn.NORM.DIST(X34,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.31249868132577635},{"$f":"IFERROR(IF(AA34*(1-('3. Gap Analysis '!$J$109/100))+Y34*('3. Gap Analysis '!$J$109/100)=0,\"\",AA34*(1-('3. Gap Analysis '!$J$109/100))+Y34*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.27587374499160389},{"$f":"IF(V34=\"Yes\",(R34*'1. Inputs'!$D$72+AF34*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF34+'1. Inputs'!$D$75)/R34,\"\")","v":33.764741303441568},43,{"$f":"IFERROR(IF(AND(AD34>0,AD34<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V34=\"Yes\",ROUNDUP(R34/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG34=\"Yes\",R34>0),(G34*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S34*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B34,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B34,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B34,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B34,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B34,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B34,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B34,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,24]
[null,"SITE 25","District 10",152,30,38,229.98261474022726,"None","Conventional","Yes","Yes",{"$f":"D35*'1. Inputs'!$D$36+D35*'1. Inputs'!$D$37","v":167.2},{"$f":"L35/'1. Inputs'!$D$48","v":0.66879999999999995},{"$f":"MAX(F35,E35)*'1. Inputs'!$D$38+MAX(E35,F35)*'1. Inputs'!$D$39","v":40.659999999999997},{"$f":"N35/'1. Inputs'!$D$48","v":0.16263999999999998},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L35,IF('1. Inputs'!$C$13=\"EID_only\",N35,L35+N35))","v":207.85999999999999},{"$f":"R35/'1. Inputs'!$D$48","v":0.83143999999999996},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J35=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K35=\"No\"),\"No\",IF(AND(R35>0,S35<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},229.98261474022726,207.85999999999999,{"$f":"IFERROR(IF(V35=\"No\",\"\",(_xlfn.NORM.DIST(G35,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.41854086966610754},{"$f":"IF(AC35=\"\",\"\",(1-_xlfn.NORM.DIST(AC35,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":6.5828133044444959E-2},{"$f":"IF(V35=\"No\",\"\",_xlfn.NORM.DIST(X35,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.24645141152359143},{"$f":"IFERROR(IF(AA35*(1-('3. Gap Analysis '!$J$109/100))+Y35*('3. Gap Analysis '!$J$109/100)=0,\"\",AA35*(1-('3. Gap Analysis '!$J$109/100))+Y35*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.36691403222335267},{"$f":"IF(V35=\"Yes\",(R35*'1. Inputs'!$D$72+AF35*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF35+'1. Inputs'!$D$75)/R35,\"\")","v":45.361204656980661},17,{"$f":"IFERROR(IF(AND(AD35>0,AD35<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V35=\"Yes\",ROUNDUP(R35/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG35=\"Yes\",R35>0),(G35*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S35*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B35,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B35,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B35,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B35,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B35,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B35,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B35,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,25]
[null,"SITE 26","District 11",10,10,16,92.600319046805652,"None","Conventional","Yes","Yes",{"$f":"D36*'1. Inputs'!$D$36+D36*'1. Inputs'!$D$37","v":11},{"$f":"L36/'1. Inputs'!$D$48","v":4.3999999999999997E-2},{"$f":"MAX(F36,E36)*'1. Inputs'!$D$38+MAX(E36,F36)*'1. Inputs'!$D$39","v":17.12},{"$f":"N36/'1. Inputs'!$D$48","v":6.8479999999999999E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L36,IF('1. Inputs'!$C$13=\"EID_only\",N36,L36+N36))","v":28.12},{"$f":"R36/'1. Inputs'!$D$48","v":0.11248000000000001},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J36=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K36=\"No\"),\"No\",IF(AND(R36>0,S36<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},92.600319046805652,28.12,{"$f":"IFERROR(IF(V36=\"No\",\"\",(_xlfn.NORM.DIST(G36,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.14074677709563932},{"$f":"IF(AC36=\"\",\"\",(1-_xlfn.NORM.DIST(AC36,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":5.8608926456543144E-4},{"$f":"IF(V36=\"No\",\"\",_xlfn.NORM.DIST(X36,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.17082250783176928},{"$f":"IFERROR(IF(AA36*(1-('3. Gap Analysis '!$J$109/100))+Y36*('3. Gap Analysis '!$J$109/100)=0,\"\",AA36*(1-('3. Gap Analysis '!$J$109/100))+Y36*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.14976949631647832},{"$f":"IF(V36=\"Yes\",(R36*'1. Inputs'!$D$72+AF36*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF36+'1. Inputs'!$D$75)/R36,\"\")","v":188.29160739687055},76,{"$f":"IFERROR(IF(AND(AD36>0,AD36<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V36=\"Yes\",ROUNDUP(R36/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG36=\"Yes\",R36>0),(G36*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S36*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B36,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B36,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B36,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B36,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B36,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B36,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B36,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,26]
[null,"SITE 27","District 8",500,3,6,320,"None","Conventional","Yes","Yes",{"$f":"D37*'1. Inputs'!$D$36+D37*'1. Inputs'!$D$37","v":550},{"$f":"L37/'1. Inputs'!$D$48","v":2.2000000000000002},{"$f":"MAX(F37,E37)*'1. Inputs'!$D$38+MAX(E37,F37)*'1. Inputs'!$D$39","v":6.42},{"$f":"N37/'1. Inputs'!$D$48","v":2.5680000000000001E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L37,IF('1. Inputs'!$C$13=\"EID_only\",N37,L37+N37))","v":556.41999999999996},{"$f":"R37/'1. Inputs'!$D$48","v":2.2256799999999997},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J37=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K37=\"No\"),\"No\",IF(AND(R37>0,S37<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},320,556.41999999999996,{"$f":"IFERROR(IF(V37=\"No\",\"\",(_xlfn.NORM.DIST(G37,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.48876770788034923},{"$f":"IF(AC37=\"\",\"\",(1-_xlfn.NORM.DIST(AC37,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.0481822454136556E-2},{"$f":"IF(V37=\"No\",\"\",_xlfn.NORM.DIST(X37,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.33212440772455432},{"$f":"IFERROR(IF(AA37*(1-('3. Gap Analysis '!$J$109/100))+Y37*('3. Gap Analysis '!$J$109/100)=0,\"\",AA37*(1-('3. Gap Analysis '!$J$109/100))+Y37*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.44177471783361077},{"$f":"IF(V37=\"Yes\",(R37*'1. Inputs'!$D$72+AF37*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF37+'1. Inputs'!$D$75)/R37,\"\")","v":31.353402106322566},1,{"$f":"IFERROR(IF(AND(AD37>0,AD37<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V37=\"Yes\",ROUNDUP(R37/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG37=\"Yes\",R37>0),(G37*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S37*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B37,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B37,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B37,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B37,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B37,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B37,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B37,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,27]
[null,"SITE 28","District 10",353,13,24,61.402784836387333,"None","Conventional","Yes","Yes",{"$f":"D38*'1. Inputs'!$D$36+D38*'1. Inputs'!$D$37","v":388.3},{"$f":"L38/'1. Inputs'!$D$48","v":1.5532000000000001},{"$f":"MAX(F38,E38)*'1. Inputs'!$D$38+MAX(E38,F38)*'1. Inputs'!$D$39","v":25.68},{"$f":"N38/'1. Inputs'!$D$48","v":0.10272000000000001},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L38,IF('1. Inputs'!$C$13=\"EID_only\",N38,L38+N38))","v":413.98},{"$f":"R38/'1. Inputs'!$D$48","v":1.6559200000000001},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J38=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K38=\"No\"),\"No\",IF(AND(R38>0,S38<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},61.402784836387333,413.98,{"$f":"IFERROR(IF(V38=\"No\",\"\",(_xlfn.NORM.DIST(G38,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":8.7720688569677158E-2},{"$f":"IF(AC38=\"\",\"\",(1-_xlfn.NORM.DIST(AC38,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":7.747308048879073E-2},{"$f":"IF(V38=\"No\",\"\",_xlfn.NORM.DIST(X38,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.30874990852107104},{"$f":"IFERROR(IF(AA38*(1-('3. Gap Analysis '!$J$109/100))+Y38*('3. Gap Analysis '!$J$109/100)=0,\"\",AA38*(1-('3. Gap Analysis '!$J$109/100))+Y38*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.15402945455509531},{"$f":"IF(V38=\"Yes\",(R38*'1. Inputs'!$D$72+AF38*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF38+'1. Inputs'!$D$75)/R38,\"\")","v":34.227595536016231},73,{"$f":"IFERROR(IF(AND(AD38>0,AD38<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V38=\"Yes\",ROUNDUP(R38/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG38=\"Yes\",R38>0),(G38*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S38*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B38,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B38,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B38,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B38,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B38,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B38,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B38,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,28]
[null,"SITE 29","District 13",216,716,744,188.76722370254782,"None","Conventional","Yes","Yes",{"$f":"D39*'1. Inputs'!$D$36+D39*'1. Inputs'!$D$37","v":237.6},{"$f":"L39/'1. Inputs'!$D$48","v":0.95040000000000002},{"$f":"MAX(F39,E39)*'1. Inputs'!$D$38+MAX(E39,F39)*'1. Inputs'!$D$39","v":796.08},{"$f":"N39/'1. Inputs'!$D$48","v":3.18432},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L39,IF('1. Inputs'!$C$13=\"EID_only\",N39,L39+N39))","v":1033.68},{"$f":"R39/'1. Inputs'!$D$48","v":4.1347200000000006},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J39=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K39=\"No\"),\"No\",IF(AND(R39>0,S39<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},188.76722370254782,1033.68,{"$f":"IFERROR(IF(V39=\"No\",\"\",(_xlfn.NORM.DIST(G39,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.34822950281550008},{"$f":"IF(AC39=\"\",\"\",(1-_xlfn.NORM.DIST(AC39,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.4496070741933396E-2},{"$f":"IF(V39=\"No\",\"\",_xlfn.NORM.DIST(X39,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.34970250886913257},{"$f":"IFERROR(IF(AA39*(1-('3. Gap Analysis '!$J$109/100))+Y39*('3. Gap Analysis '!$J$109/100)=0,\"\",AA39*(1-('3. Gap Analysis '!$J$109/100))+Y39*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.34867140463158985},{"$f":"IF(V39=\"Yes\",(R39*'1. Inputs'!$D$72+AF39*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF39+'1. Inputs'!$D$75)/R39,\"\")","v":27.496555994118104},21,{"$f":"IFERROR(IF(AND(AD39>0,AD39<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V39=\"Yes\",ROUNDUP(R39/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG39=\"Yes\",R39>0),(G39*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S39*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B39,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B39,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B39,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B39,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B39,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B39,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B39,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,29]
[null,"SITE 30","District 11",496,7,12,51.796579709873086,"None","Conventional","Yes","Yes",{"$f":"D40*'1. Inputs'!$D$36+D40*'1. Inputs'!$D$37","v":545.6},{"$f":"L40/'1. Inputs'!$D$48","v":2.1823999999999999},{"$f":"MAX(F40,E40)*'1. Inputs'!$D$38+MAX(E40,F40)*'1. Inputs'!$D$39","v":12.84},{"$f":"N40/'1. Inputs'!$D$48","v":5.1360000000000003E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L40,IF('1. Inputs'!$C$13=\"EID_only\",N40,L40+N40))","v":558.44000000000005},{"$f":"R40/'1. Inputs'!$D$48","v":2.2337600000000002},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J40=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K40=\"No\"),\"No\",IF(AND(R40>0,S40<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},51.796579709873086,558.44000000000005,{"$f":"IFERROR(IF(V40=\"No\",\"\",(_xlfn.NORM.DIST(G40,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":7.435006611792698E-2},{"$f":"IF(AC40=\"\",\"\",(1-_xlfn.NORM.DIST(AC40,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.0513392584104337E-2},{"$f":"IF(V40=\"No\",\"\",_xlfn.NORM.DIST(X40,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.33235684609900829},{"$f":"IFERROR(IF(AA40*(1-('3. Gap Analysis '!$J$109/100))+Y40*('3. Gap Analysis '!$J$109/100)=0,\"\",AA40*(1-('3. Gap Analysis '!$J$109/100))+Y40*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.15175210011225138},{"$f":"IF(V40=\"Yes\",(R40*'1. Inputs'!$D$72+AF40*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF40+'1. Inputs'!$D$75)/R40,\"\")","v":31.323186018193542},75,{"$f":"IFERROR(IF(AND(AD40>0,AD40<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V40=\"Yes\",ROUNDUP(R40/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG40=\"Yes\",R40>0),(G40*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S40*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B40,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B40,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B40,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B40,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B40,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B40,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B40,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,30]
[null,"SITE 31","District 7",1012,48,56,154.77694632678077,"None","Conventional","Yes","Yes",{"$f":"D41*'1. Inputs'!$D$36+D41*'1. Inputs'!$D$37","v":1113.2},{"$f":"L41/'1. Inputs'!$D$48","v":4.4527999999999999},{"$f":"MAX(F41,E41)*'1. Inputs'!$D$38+MAX(E41,F41)*'1. Inputs'!$D$39","v":59.92},{"$f":"N41/'1. Inputs'!$D$48","v":0.23968},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L41,IF('1. Inputs'!$C$13=\"EID_only\",N41,L41+N41))","v":1173.1200000000001},{"$f":"R41/'1. Inputs'!$D$48","v":4.6924800000000007},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J41=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K41=\"No\"),\"No\",IF(AND(R41>0,S41<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},154.77694632678077,1173.1200000000001,{"$f":"IFERROR(IF(V41=\"No\",\"\",(_xlfn.NORM.DIST(G41,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.27547142599645763},{"$f":"IF(AC41=\"\",\"\",(1-_xlfn.NORM.DIST(AC41,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.5049364585194548E-2},{"$f":"IF(V41=\"No\",\"\",_xlfn.NORM.DIST(X41,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.3499392951289545},{"$f":"IFERROR(IF(AA41*(1-('3. Gap Analysis '!$J$109/100))+Y41*('3. Gap Analysis '!$J$109/100)=0,\"\",AA41*(1-('3. Gap Analysis '!$J$109/100))+Y41*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.29781178673620667},{"$f":"IF(V41=\"Yes\",(R41*'1. Inputs'!$D$72+AF41*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF41+'1. Inputs'!$D$75)/R41,\"\")","v":26.962084015275504},36,{"$f":"IFERROR(IF(AND(AD41>0,AD41<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V41=\"Yes\",ROUNDUP(R41/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG41=\"Yes\",R41>0),(G41*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S41*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B41,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B41,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B41,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B41,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B41,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B41,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B41,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,31]
[null,"SITE 32","District 9",846,250,278,33.41585920216874,"None","Conventional","Yes","Yes",{"$f":"D42*'1. Inputs'!$D$36+D42*'1. Inputs'!$D$37","v":930.6},{"$f":"L42/'1. Inputs'!$D$48","v":3.7223999999999999},{"$f":"MAX(F42,E42)*'1. Inputs'!$D$38+MAX(E42,F42)*'1. Inputs'!$D$39","v":297.45999999999998},{"$f":"N42/'1. Inputs'!$D$48","v":1.18984},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L42,IF('1. Inputs'!$C$13=\"EID_only\",N42,L42+N42))","v":1228.06},{"$f":"R42/'1. Inputs'!$D$48","v":4.9122399999999997},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J42=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K42=\"No\"),\"No\",IF(AND(R42>0,S42<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},33.41585920216874,1228.06,{"$f":"IFERROR(IF(V42=\"No\",\"\",(_xlfn.NORM.DIST(G42,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":5.2745719357481895E-2},{"$f":"IF(AC42=\"\",\"\",(1-_xlfn.NORM.DIST(AC42,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.5232668624682609E-2},{"$f":"IF(V42=\"No\",\"\",_xlfn.NORM.DIST(X42,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.34996912817839188},{"$f":"IFERROR(IF(AA42*(1-('3. Gap Analysis '!$J$109/100))+Y42*('3. Gap Analysis '!$J$109/100)=0,\"\",AA42*(1-('3. Gap Analysis '!$J$109/100))+Y42*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.14191274200375492},{"$f":"IF(V42=\"Yes\",(R42*'1. Inputs'!$D$72+AF42*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF42+'1. Inputs'!$D$75)/R42,\"\")","v":26.784831360031269},82,{"$f":"IFERROR(IF(AND(AD42>0,AD42<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V42=\"Yes\",ROUNDUP(R42/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"Yes",{"$f":"IF(AND(AG42=\"Yes\",R42>0),(G42*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S42*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":114.28571428571429},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B42,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B42,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B42,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B42,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B42,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B42,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B42,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,32]
[null,"SITE 33","District 18",72,13,18,81.246628468591211,"None","Conventional","Yes","Yes",{"$f":"D43*'1. Inputs'!$D$36+D43*'1. Inputs'!$D$37","v":79.2},{"$f":"L43/'1. Inputs'!$D$48","v":0.31680000000000003},{"$f":"MAX(F43,E43)*'1. Inputs'!$D$38+MAX(E43,F43)*'1. Inputs'!$D$39","v":19.260000000000002},{"$f":"N43/'1. Inputs'!$D$48","v":7.7040000000000011E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L43,IF('1. Inputs'!$C$13=\"EID_only\",N43,L43+N43))","v":98.460000000000008},{"$f":"R43/'1. Inputs'!$D$48","v":0.39384000000000002},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J43=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K43=\"No\"),\"No\",IF(AND(R43>0,S43<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},81.246628468591211,98.460000000000008,{"$f":"IFERROR(IF(V43=\"No\",\"\",(_xlfn.NORM.DIST(G43,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.11982768420542961},{"$f":"IF(AC43=\"\",\"\",(1-_xlfn.NORM.DIST(AC43,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":4.1663715464797399E-2},{"$f":"IF(V43=\"No\",\"\",_xlfn.NORM.DIST(X43,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.20160262425913023},{"$f":"IFERROR(IF(AA43*(1-('3. Gap Analysis '!$J$109/100))+Y43*('3. Gap Analysis '!$J$109/100)=0,\"\",AA43*(1-('3. Gap Analysis '!$J$109/100))+Y43*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.1443601662215398},{"$f":"IF(V43=\"Yes\",(R43*'1. Inputs'!$D$72+AF43*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF43+'1. Inputs'!$D$75)/R43,\"\")","v":70.206987609181382},79,{"$f":"IFERROR(IF(AND(AD43>0,AD43<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V43=\"Yes\",ROUNDUP(R43/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG43=\"Yes\",R43>0),(G43*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S43*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B43,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B43,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B43,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B43,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B43,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B43,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B43,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,33]
[null,"SITE 34","District 6",257,25,40,180.22065586240313,"None","Conventional","Yes","Yes",{"$f":"D44*'1. Inputs'!$D$36+D44*'1. Inputs'!$D$37","v":282.7},{"$f":"L44/'1. Inputs'!$D$48","v":1.1308},{"$f":"MAX(F44,E44)*'1. Inputs'!$D$38+MAX(E44,F44)*'1. Inputs'!$D$39","v":42.8},{"$f":"N44/'1. Inputs'!$D$48","v":0.17119999999999999},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L44,IF('1. Inputs'!$C$13=\"EID_only\",N44,L44+N44))","v":325.5},{"$f":"R44/'1. Inputs'!$D$48","v":1.302},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J44=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K44=\"No\"),\"No\",IF(AND(R44>0,S44<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},180.22065586240313,325.5,{"$f":"IFERROR(IF(V44=\"No\",\"\",(_xlfn.NORM.DIST(G44,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.33085537775523255},{"$f":"IF(AC44=\"\",\"\",(1-_xlfn.NORM.DIST(AC44,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":7.4271540420885962E-2},{"$f":"IF(V44=\"No\",\"\",_xlfn.NORM.DIST(X44,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.286228915534046},{"$f":"IFERROR(IF(AA44*(1-('3. Gap Analysis '!$J$109/100))+Y44*('3. Gap Analysis '!$J$109/100)=0,\"\",AA44*(1-('3. Gap Analysis '!$J$109/100))+Y44*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.31746743908887659},{"$f":"IF(V44=\"Yes\",(R44*'1. Inputs'!$D$72+AF44*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF44+'1. Inputs'!$D$75)/R44,\"\")","v":37.27956989247312},30,{"$f":"IFERROR(IF(AND(AD44>0,AD44<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V44=\"Yes\",ROUNDUP(R44/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG44=\"Yes\",R44>0),(G44*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S44*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B44,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B44,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B44,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B44,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B44,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B44,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B44,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,34]
[null,"SITE 35","District 15",409,16,20,2.8753284827028267,"None","Conventional","Yes","Yes",{"$f":"D45*'1. Inputs'!$D$36+D45*'1. Inputs'!$D$37","v":449.9},{"$f":"L45/'1. Inputs'!$D$48","v":1.7995999999999999},{"$f":"MAX(F45,E45)*'1. Inputs'!$D$38+MAX(E45,F45)*'1. Inputs'!$D$39","v":21.4},{"$f":"N45/'1. Inputs'!$D$48","v":8.5599999999999996E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L45,IF('1. Inputs'!$C$13=\"EID_only\",N45,L45+N45))","v":471.29999999999995},{"$f":"R45/'1. Inputs'!$D$48","v":1.8851999999999998},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J45=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K45=\"No\"),\"No\",IF(AND(R45>0,S45<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},2.8753284827028267,471.29999999999995,{"$f":"IFERROR(IF(V45=\"No\",\"\",(_xlfn.NORM.DIST(G45,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":2.751795037534209E-2},{"$f":"IF(AC45=\"\",\"\",(1-_xlfn.NORM.DIST(AC45,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":7.8903765644658716E-2},{"$f":"IF(V45=\"No\",\"\",_xlfn.NORM.DIST(X45,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.31993033448557345},{"$f":"IFERROR(IF(AA45*(1-('3. Gap Analysis '!$J$109/100))+Y45*('3. Gap Analysis '!$J$109/100)=0,\"\",AA45*(1-('3. Gap Analysis '!$J$109/100))+Y45*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.11524166560841151},{"$f":"IF(V45=\"Yes\",(R45*'1. Inputs'!$D$72+AF45*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF45+'1. Inputs'!$D$75)/R45,\"\")","v":32.862083598557184},94,{"$f":"IFERROR(IF(AND(AD45>0,AD45<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V45=\"Yes\",ROUNDUP(R45/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"Yes",{"$f":"IF(AND(AG45=\"Yes\",R45>0),(G45*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S45*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":114.28571428571429},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B45,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B45,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B45,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B45,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B45,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B45,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B45,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,35]
[null,"SITE 36","District 3",10,0,12,106.32867592282601,"None","Conventional","Yes","Yes",{"$f":"D46*'1. Inputs'!$D$36+D46*'1. Inputs'!$D$37","v":11},{"$f":"L46/'1. Inputs'!$D$48","v":4.3999999999999997E-2},{"$f":"MAX(F46,E46)*'1. Inputs'!$D$38+MAX(E46,F46)*'1. Inputs'!$D$39","v":12.84},{"$f":"N46/'1. Inputs'!$D$48","v":5.1360000000000003E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L46,IF('1. Inputs'!$C$13=\"EID_only\",N46,L46+N46))","v":23.84},{"$f":"R46/'1. Inputs'!$D$48","v":9.536E-2},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J46=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K46=\"No\"),\"No\",IF(AND(R46>0,S46<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},106.32867592282601,23.84,{"$f":"IFERROR(IF(V46=\"No\",\"\",(_xlfn.NORM.DIST(G46,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.1681781567212513},{"$f":"IF(AC46=\"\",\"\",(1-_xlfn.NORM.DIST(AC46,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":1.1034531179534567E-4},{"$f":"IF(V46=\"No\",\"\",_xlfn.NORM.DIST(X46,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.16894094270024962},{"$f":"IFERROR(IF(AA46*(1-('3. Gap Analysis '!$J$109/100))+Y46*('3. Gap Analysis '!$J$109/100)=0,\"\",AA46*(1-('3. Gap Analysis '!$J$109/100))+Y46*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.16840699251495078},{"$f":"IF(V46=\"Yes\",(R46*'1. Inputs'!$D$72+AF46*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF46+'1. Inputs'!$D$75)/R46,\"\")","v":217.96644295302013},71,{"$f":"IFERROR(IF(AND(AD46>0,AD46<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V46=\"Yes\",ROUNDUP(R46/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG46=\"Yes\",R46>0),(G46*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S46*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B46,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B46,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B46,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B46,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B46,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B46,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B46,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,36]
[null,"SITE 37","District 13",238,11,16,171,"None","Conventional","Yes","Yes",{"$f":"D47*'1. Inputs'!$D$36+D47*'1. Inputs'!$D$37","v":261.8},{"$f":"L47/'1. Inputs'!$D$48","v":1.0472000000000001},{"$f":"MAX(F47,E47)*'1. Inputs'!$D$38+MAX(E47,F47)*'1. Inputs'!$D$39","v":17.12},{"$f":"N47/'1. Inputs'!$D$48","v":6.8479999999999999E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L47,IF('1. Inputs'!$C$13=\"EID_only\",N47,L47+N47))","v":278.92},{"$f":"R47/'1. Inputs'!$D$48","v":1.11568},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J47=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K47=\"No\"),\"No\",IF(AND(R47>0,S47<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},171,278.92,{"$f":"IFERROR(IF(V47=\"No\",\"\",(_xlfn.NORM.DIST(G47,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.31131035763275228},{"$f":"IF(AC47=\"\",\"\",(1-_xlfn.NORM.DIST(AC47,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":7.1770954525343933E-2},{"$f":"IF(V47=\"No\",\"\",_xlfn.NORM.DIST(X47,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.27175622205957772},{"$f":"IFERROR(IF(AA47*(1-('3. Gap Analysis '!$J$109/100))+Y47*('3. Gap Analysis '!$J$109/100)=0,\"\",AA47*(1-('3. Gap Analysis '!$J$109/100))+Y47*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.29944411696079992},{"$f":"IF(V47=\"Yes\",(R47*'1. Inputs'!$D$72+AF47*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF47+'1. Inputs'!$D$75)/R47,\"\")","v":39.664276495052341},35,{"$f":"IFERROR(IF(AND(AD47>0,AD47<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V47=\"Yes\",ROUNDUP(R47/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG47=\"Yes\",R47>0),(G47*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S47*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B47,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B47,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B47,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B47,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B47,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B47,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B47,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,37]
[null,"SITE 38","District 16",627,28,48,67.804282993160967,"None","Conventional","Yes","Yes",{"$f":"D48*'1. Inputs'!$D$36+D48*'1. Inputs'!$D$37","v":689.7},{"$f":"L48/'1. Inputs'!$D$48","v":2.7588000000000004},{"$f":"MAX(F48,E48)*'1. Inputs'!$D$38+MAX(E48,F48)*'1. Inputs'!$D$39","v":51.36},{"$f":"N48/'1. Inputs'!$D$48","v":0.20544000000000001},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L48,IF('1. Inputs'!$C$13=\"EID_only\",N48,L48+N48))","v":741.06000000000006},{"$f":"R48/'1. Inputs'!$D$48","v":2.9642400000000002},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J48=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K48=\"No\"),\"No\",IF(AND(R48>0,S48<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},67.804282993160967,741.06000000000006,{"$f":"IFERROR(IF(V48=\"No\",\"\",(_xlfn.NORM.DIST(G48,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":9.7427384480799475E-2},{"$f":"IF(AC48=\"\",\"\",(1-_xlfn.NORM.DIST(AC48,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.265233085600622E-2},{"$f":"IF(V48=\"No\",\"\",_xlfn.NORM.DIST(X48,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.34533213105581867},{"$f":"IFERROR(IF(AA48*(1-('3. Gap Analysis '!$J$109/100))+Y48*('3. Gap Analysis '!$J$109/100)=0,\"\",AA48*(1-('3. Gap Analysis '!$J$109/100))+Y48*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.17179880845330525},{"$f":"IF(V48=\"Yes\",(R48*'1. Inputs'!$D$72+AF48*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF48+'1. Inputs'!$D$75)/R48,\"\")","v":29.272096726310959},70,{"$f":"IFERROR(IF(AND(AD48>0,AD48<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V48=\"Yes\",ROUNDUP(R48/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG48=\"Yes\",R48>0),(G48*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S48*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B48,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B48,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B48,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B48,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B48,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B48,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B48,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,38]
[null,"SITE 39","District 17",298,20,22,196.41511781506441,"None","Conventional","No","Yes",{"$f":"D49*'1. Inputs'!$D$36+D49*'1. Inputs'!$D$37","v":327.8},{"$f":"L49/'1. Inputs'!$D$48","v":1.3112000000000001},{"$f":"MAX(F49,E49)*'1. Inputs'!$D$38+MAX(E49,F49)*'1. Inputs'!$D$39","v":23.54},{"$f":"N49/'1. Inputs'!$D$48","v":9.4159999999999994E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L49,IF('1. Inputs'!$C$13=\"EID_only\",N49,L49+N49))","v":351.34000000000003},{"$f":"R49/'1. Inputs'!$D$48","v":1.4053600000000002},0,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J49=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K49=\"No\"),\"No\",IF(AND(R49>0,S49<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},196.41511781506441,351.34000000000003,{"$f":"IFERROR(IF(V49=\"No\",\"\",(_xlfn.NORM.DIST(G49,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.36306313977000615},{"$f":"IF(AC49=\"\",\"\",(1-_xlfn.NORM.DIST(AC49,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":7.537345527235291E-2},{"$f":"IF(V49=\"No\",\"\",_xlfn.NORM.DIST(X49,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.29348363394263688},{"$f":"IFERROR(IF(AA49*(1-('3. Gap Analysis '!$J$109/100))+Y49*('3. Gap Analysis '!$J$109/100)=0,\"\",AA49*(1-('3. Gap Analysis '!$J$109/100))+Y49*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.34218928802179538},{"$f":"IF(V49=\"Yes\",(R49*'1. Inputs'!$D$72+AF49*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF49+'1. Inputs'!$D$75)/R49,\"\")","v":36.229350486708029},24,{"$f":"IFERROR(IF(AND(AD49>0,AD49<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V49=\"Yes\",ROUNDUP(R49/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG49=\"Yes\",R49>0),(G49*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S49*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B49,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B49,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B49,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B49,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B49,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B49,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B49,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,39]
[null,"SITE 40","District 3",4641,32,40,129.71981174424545,"None","Conventional","Yes","Yes",{"$f":"D50*'1. Inputs'!$D$36+D50*'1. Inputs'!$D$37","v":5105.1000000000004},{"$f":"L50/'1. Inputs'!$D$48","v":20.420400000000001},{"$f":"MAX(F50,E50)*'1. Inputs'!$D$38+MAX(E50,F50)*'1. Inputs'!$D$39","v":42.8},{"$f":"N50/'1. Inputs'!$D$48","v":0.17119999999999999},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L50,IF('1. Inputs'!$C$13=\"EID_only\",N50,L50+N50))","v":5147.9000000000005},{"$f":"R50/'1. Inputs'!$D$48","v":20.591600000000003},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J50=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K50=\"No\"),\"No\",IF(AND(R50>0,S50<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},129.71981174424545,5147.9000000000005,{"$f":"IFERROR(IF(V50=\"No\",\"\",(_xlfn.NORM.DIST(G50,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.21887885629327453},{"$f":"IF(AC50=\"\",\"\",(1-_xlfn.NORM.DIST(AC50,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.7272239586673891E-2},{"$f":"IF(V50=\"No\",\"\",_xlfn.NORM.DIST(X50,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.35},{"$f":"IFERROR(IF(AA50*(1-('3. Gap Analysis '!$J$109/100))+Y50*('3. Gap Analysis '!$J$109/100)=0,\"\",AA50*(1-('3. Gap Analysis '!$J$109/100))+Y50*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.25821519940529214},{"$f":"IF(V50=\"Yes\",(R50*'1. Inputs'!$D$72+AF50*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF50+'1. Inputs'!$D$75)/R50,\"\")","v":24.805784883156239},50,{"$f":"IFERROR(IF(AND(AD50>0,AD50<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V50=\"Yes\",ROUNDUP(R50/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":2},"No",{"$f":"IF(AND(AG50=\"Yes\",R50>0),(G50*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S50*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B50,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B50,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B50,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B50,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B50,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B50,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B50,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,40]
[null,"SITE 41","District 13",12064,109,110,191.27241308069492,"Omni","Omni","Yes","Yes",{"$f":"D51*'1. Inputs'!$D$36+D51*'1. Inputs'!$D$37","v":13270.4},{"$f":"L51/'1. Inputs'!$D$48","v":53.081600000000002},{"$f":"MAX(F51,E51)*'1. Inputs'!$D$38+MAX(E51,F51)*'1. Inputs'!$D$39","v":117.7},{"$f":"N51/'1. Inputs'!$D$48","v":0.4708},"POC","POC",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L51,IF('1. Inputs'!$C$13=\"EID_only\",N51,L51+N51))","v":13388.1},{"$f":"R51/'1. Inputs'!$D$48","v":53.552399999999999},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J51=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K51=\"No\"),\"No\",IF(AND(R51>0,S51<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V51=\"No\",\"\",(_xlfn.NORM.DIST(G51,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC51=\"\",\"\",(1-_xlfn.NORM.DIST(AC51,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V51=\"No\",\"\",_xlfn.NORM.DIST(X51,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA51*(1-('3. Gap Analysis '!$J$109/100))+Y51*('3. Gap Analysis '!$J$109/100)=0,\"\",AA51*(1-('3. Gap Analysis '!$J$109/100))+Y51*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V51=\"Yes\",(R51*'1. Inputs'!$D$72+AF51*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF51+'1. Inputs'!$D$75)/R51,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD51>0,AD51<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V51=\"Yes\",ROUNDUP(R51/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"Yes",{"$f":"IF(AND(AG51=\"Yes\",R51>0),(G51*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S51*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":114.28571428571429},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B51,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B51,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B51,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B51,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B51,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B51,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B51,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,41]
[null,"SITE 42","District 1",60,5,20,125,"None","None","Yes","Yes",{"$f":"D52*'1. Inputs'!$D$36+D52*'1. Inputs'!$D$37","v":66},{"$f":"L52/'1. Inputs'!$D$48","v":0.26400000000000001},{"$f":"MAX(F52,E52)*'1. Inputs'!$D$38+MAX(E52,F52)*'1. Inputs'!$D$39","v":21.4},{"$f":"N52/'1. Inputs'!$D$48","v":8.5599999999999996E-2},"None","None",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L52,IF('1. Inputs'!$C$13=\"EID_only\",N52,L52+N52))","v":87.4},{"$f":"R52/'1. Inputs'!$D$48","v":0.34960000000000002},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J52=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K52=\"No\"),\"No\",IF(AND(R52>0,S52<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},125,87.4,{"$f":"IFERROR(IF(V52=\"No\",\"\",(_xlfn.NORM.DIST(G52,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.20836161490622276},{"$f":"IF(AC52=\"\",\"\",(1-_xlfn.NORM.DIST(AC52,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":3.65640601475756E-2},{"$f":"IF(V52=\"No\",\"\",_xlfn.NORM.DIST(X52,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.196810699922847},{"$f":"IFERROR(IF(AA52*(1-('3. Gap Analysis '!$J$109/100))+Y52*('3. Gap Analysis '!$J$109/100)=0,\"\",AA52*(1-('3. Gap Analysis '!$J$109/100))+Y52*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.20489634041121005},{"$f":"IF(V52=\"Yes\",(R52*'1. Inputs'!$D$72+AF52*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF52+'1. Inputs'!$D$75)/R52,\"\")","v":76.180778032036599},63,{"$f":"IFERROR(IF(AND(AD52>0,AD52<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V52=\"Yes\",ROUNDUP(R52/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG52=\"Yes\",R52>0),(G52*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S52*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B52,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B52,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B52,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B52,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B52,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B52,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B52,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,42]
[null,"SITE 43","District 10",504,6,26,40,"None","Conventional","Yes","Yes",{"$f":"D53*'1. Inputs'!$D$36+D53*'1. Inputs'!$D$37","v":554.4},{"$f":"L53/'1. Inputs'!$D$48","v":2.2176},{"$f":"MAX(F53,E53)*'1. Inputs'!$D$38+MAX(E53,F53)*'1. Inputs'!$D$39","v":27.82},{"$f":"N53/'1. Inputs'!$D$48","v":0.11128},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L53,IF('1. Inputs'!$C$13=\"EID_only\",N53,L53+N53))","v":582.22},{"$f":"R53/'1. Inputs'!$D$48","v":2.3288800000000003},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J53=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K53=\"No\"),\"No\",IF(AND(R53>0,S53<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},40,582.22,{"$f":"IFERROR(IF(V53=\"No\",\"\",(_xlfn.NORM.DIST(G53,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":5.9892925893959059E-2},{"$f":"IF(AC53=\"\",\"\",(1-_xlfn.NORM.DIST(AC53,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.0868467409883502E-2},{"$f":"IF(V53=\"No\",\"\",_xlfn.NORM.DIST(X53,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.33491593671508124},{"$f":"IFERROR(IF(AA53*(1-('3. Gap Analysis '!$J$109/100))+Y53*('3. Gap Analysis '!$J$109/100)=0,\"\",AA53*(1-('3. Gap Analysis '!$J$109/100))+Y53*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.14239982914029573},{"$f":"IF(V53=\"Yes\",(R53*'1. Inputs'!$D$72+AF53*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF53+'1. Inputs'!$D$75)/R53,\"\")","v":30.983236577238845},81,{"$f":"IFERROR(IF(AND(AD53>0,AD53<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V53=\"Yes\",ROUNDUP(R53/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"Yes",{"$f":"IF(AND(AG53=\"Yes\",R53>0),(G53*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S53*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":114.28571428571429},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B53,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B53,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B53,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B53,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B53,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B53,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B53,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,43]
[null,"SITE 44","District 13",128,165,180,85.102668512664067,"None","Conventional","Yes","Yes",{"$f":"D54*'1. Inputs'!$D$36+D54*'1. Inputs'!$D$37","v":140.80000000000001},{"$f":"L54/'1. Inputs'!$D$48","v":0.56320000000000003},{"$f":"MAX(F54,E54)*'1. Inputs'!$D$38+MAX(E54,F54)*'1. Inputs'!$D$39","v":192.6},{"$f":"N54/'1. Inputs'!$D$48","v":0.77039999999999997},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L54,IF('1. Inputs'!$C$13=\"EID_only\",N54,L54+N54))","v":333.4},{"$f":"R54/'1. Inputs'!$D$48","v":1.3335999999999999},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J54=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K54=\"No\"),\"No\",IF(AND(R54>0,S54<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},85.102668512664067,333.4,{"$f":"IFERROR(IF(V54=\"No\",\"\",(_xlfn.NORM.DIST(G54,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.12673674040565547},{"$f":"IF(AC54=\"\",\"\",(1-_xlfn.NORM.DIST(AC54,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":7.4626544727647084E-2},{"$f":"IF(V54=\"No\",\"\",_xlfn.NORM.DIST(X54,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.28850623476651399},{"$f":"IFERROR(IF(AA54*(1-('3. Gap Analysis '!$J$109/100))+Y54*('3. Gap Analysis '!$J$109/100)=0,\"\",AA54*(1-('3. Gap Analysis '!$J$109/100))+Y54*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.17526758871391304},{"$f":"IF(V54=\"Yes\",(R54*'1. Inputs'!$D$72+AF54*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF54+'1. Inputs'!$D$75)/R54,\"\")","v":36.941211757648475},67,{"$f":"IFERROR(IF(AND(AD54>0,AD54<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V54=\"Yes\",ROUNDUP(R54/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG54=\"Yes\",R54>0),(G54*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S54*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B54,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B54,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B54,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B54,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B54,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B54,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B54,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,44]
[null,"SITE 45","District 2",21,10,20,20,"None","Conventional","Yes","Yes",{"$f":"D55*'1. Inputs'!$D$36+D55*'1. Inputs'!$D$37","v":23.1},{"$f":"L55/'1. Inputs'!$D$48","v":9.240000000000001E-2},{"$f":"MAX(F55,E55)*'1. Inputs'!$D$38+MAX(E55,F55)*'1. Inputs'!$D$39","v":21.4},{"$f":"N55/'1. Inputs'!$D$48","v":8.5599999999999996E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L55,IF('1. Inputs'!$C$13=\"EID_only\",N55,L55+N55))","v":44.5},{"$f":"R55/'1. Inputs'!$D$48","v":0.17799999999999999},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J55=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K55=\"No\"),\"No\",IF(AND(R55>0,S55<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},20,44.5,{"$f":"IFERROR(IF(V55=\"No\",\"\",(_xlfn.NORM.DIST(G55,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":4.0131919505597594E-2},{"$f":"IF(AC55=\"\",\"\",(1-_xlfn.NORM.DIST(AC55,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.3338334885382555E-3},{"$f":"IF(V55=\"No\",\"\",_xlfn.NORM.DIST(X55,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.17802748671978258},{"$f":"IFERROR(IF(AA55*(1-('3. Gap Analysis '!$J$109/100))+Y55*('3. Gap Analysis '!$J$109/100)=0,\"\",AA55*(1-('3. Gap Analysis '!$J$109/100))+Y55*('3. Gap Analysis '!$J$109/100)),\"\")","v":8.1500589669853102E-2},{"$f":"IF(V55=\"Yes\",(R55*'1. Inputs'!$D$72+AF55*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF55+'1. Inputs'!$D$75)/R55,\"\")","v":127.44943820224719},98,{"$f":"IFERROR(IF(AND(AD55>0,AD55<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V55=\"Yes\",ROUNDUP(R55/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"Yes",{"$f":"IF(AND(AG55=\"Yes\",R55>0),(G55*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S55*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":114.28571428571429},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B55,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B55,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B55,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B55,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B55,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B55,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B55,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,45]
[null,"SITE 46","District 18",685,4,14,232.24245055657769,"None","Conventional","Yes","Yes",{"$f":"D56*'1. Inputs'!$D$36+D56*'1. Inputs'!$D$37","v":753.5},{"$f":"L56/'1. Inputs'!$D$48","v":3.0139999999999998},{"$f":"MAX(F56,E56)*'1. Inputs'!$D$38+MAX(E56,F56)*'1. Inputs'!$D$39","v":14.98},{"$f":"N56/'1. Inputs'!$D$48","v":5.9920000000000001E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L56,IF('1. Inputs'!$C$13=\"EID_only\",N56,L56+N56))","v":768.48},{"$f":"R56/'1. Inputs'!$D$48","v":3.0739200000000002},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J56=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K56=\"No\"),\"No\",IF(AND(R56>0,S56<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},232.24245055657769,768.48,{"$f":"IFERROR(IF(V56=\"No\",\"\",(_xlfn.NORM.DIST(G56,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.42166170848707413},{"$f":"IF(AC56=\"\",\"\",(1-_xlfn.NORM.DIST(AC56,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.288516298231241E-2},{"$f":"IF(V56=\"No\",\"\",_xlfn.NORM.DIST(X56,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.34627277174078636},{"$f":"IFERROR(IF(AA56*(1-('3. Gap Analysis '!$J$109/100))+Y56*('3. Gap Analysis '!$J$109/100)=0,\"\",AA56*(1-('3. Gap Analysis '!$J$109/100))+Y56*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.39904502746318782},{"$f":"IF(V56=\"Yes\",(R56*'1. Inputs'!$D$72+AF56*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF56+'1. Inputs'!$D$75)/R56,\"\")","v":29.048303143868416},6,{"$f":"IFERROR(IF(AND(AD56>0,AD56<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V56=\"Yes\",ROUNDUP(R56/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG56=\"Yes\",R56>0),(G56*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S56*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B56,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B56,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B56,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B56,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B56,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B56,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B56,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,46]
[null,"SITE 47","District 18",341,395,null,9,"None","Conventional","Yes","Yes",{"$f":"D57*'1. Inputs'!$D$36+D57*'1. Inputs'!$D$37","v":375.1},{"$f":"L57/'1. Inputs'!$D$48","v":1.5004000000000002},{"$f":"MAX(F57,E57)*'1. Inputs'!$D$38+MAX(E57,F57)*'1. Inputs'!$D$39","v":422.65},{"$f":"N57/'1. Inputs'!$D$48","v":1.6905999999999999},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L57,IF('1. Inputs'!$C$13=\"EID_only\",N57,L57+N57))","v":797.75},{"$f":"R57/'1. Inputs'!$D$48","v":3.1909999999999998},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J57=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K57=\"No\"),\"No\",IF(AND(R57>0,S57<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},9,797.75,{"$f":"IFERROR(IF(V57=\"No\",\"\",(_xlfn.NORM.DIST(G57,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":3.1610655963121972E-2},{"$f":"IF(AC57=\"\",\"\",(1-_xlfn.NORM.DIST(AC57,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.3115922962782834E-2},{"$f":"IF(V57=\"No\",\"\",_xlfn.NORM.DIST(X57,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.34709040171323086},{"$f":"IFERROR(IF(AA57*(1-('3. Gap Analysis '!$J$109/100))+Y57*('3. Gap Analysis '!$J$109/100)=0,\"\",AA57*(1-('3. Gap Analysis '!$J$109/100))+Y57*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.12625457968815465},{"$f":"IF(V57=\"Yes\",(R57*'1. Inputs'!$D$72+AF57*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF57+'1. Inputs'!$D$75)/R57,\"\")","v":28.826386712629269},90,{"$f":"IFERROR(IF(AND(AD57>0,AD57<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V57=\"Yes\",ROUNDUP(R57/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"Yes",{"$f":"IF(AND(AG57=\"Yes\",R57>0),(G57*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S57*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":114.28571428571429},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B57,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B57,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B57,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B57,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B57,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B57,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B57,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,47]
[null,"SITE 48","District 16",1924,15,28,148.96093664869562,"None","Conventional","Yes","Yes",{"$f":"D58*'1. Inputs'!$D$36+D58*'1. Inputs'!$D$37","v":2116.4},{"$f":"L58/'1. Inputs'!$D$48","v":8.4656000000000002},{"$f":"MAX(F58,E58)*'1. Inputs'!$D$38+MAX(E58,F58)*'1. Inputs'!$D$39","v":29.96},{"$f":"N58/'1. Inputs'!$D$48","v":0.11984},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L58,IF('1. Inputs'!$C$13=\"EID_only\",N58,L58+N58))","v":2146.36},{"$f":"R58/'1. Inputs'!$D$48","v":8.5854400000000002},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J58=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K58=\"No\"),\"No\",IF(AND(R58>0,S58<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},148.96093664869562,2146.36,{"$f":"IFERROR(IF(V58=\"No\",\"\",(_xlfn.NORM.DIST(G58,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.26235172773199111},{"$f":"IF(AC58=\"\",\"\",(1-_xlfn.NORM.DIST(AC58,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.6902510212530357E-2},{"$f":"IF(V58=\"No\",\"\",_xlfn.NORM.DIST(X58,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.34999999999465004},{"$f":"IFERROR(IF(AA58*(1-('3. Gap Analysis '!$J$109/100))+Y58*('3. Gap Analysis '!$J$109/100)=0,\"\",AA58*(1-('3. Gap Analysis '!$J$109/100))+Y58*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.28864620941078878},{"$f":"IF(V58=\"Yes\",(R58*'1. Inputs'!$D$72+AF58*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF58+'1. Inputs'!$D$75)/R58,\"\")","v":25.16552675226896},38,{"$f":"IFERROR(IF(AND(AD58>0,AD58<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V58=\"Yes\",ROUNDUP(R58/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG58=\"Yes\",R58>0),(G58*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S58*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B58,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B58,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B58,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B58,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B58,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B58,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B58,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,48]
[null,"SITE 49","District 17",214,256,258,213,"None","Conventional","Yes","Yes",{"$f":"D59*'1. Inputs'!$D$36+D59*'1. Inputs'!$D$37","v":235.4},{"$f":"L59/'1. Inputs'!$D$48","v":0.94159999999999999},{"$f":"MAX(F59,E59)*'1. Inputs'!$D$38+MAX(E59,F59)*'1. Inputs'!$D$39","v":276.06},{"$f":"N59/'1. Inputs'!$D$48","v":1.1042400000000001},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L59,IF('1. Inputs'!$C$13=\"EID_only\",N59,L59+N59))","v":511.46000000000004},{"$f":"R59/'1. Inputs'!$D$48","v":2.0458400000000001},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J59=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K59=\"No\"),\"No\",IF(AND(R59>0,S59<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},213,511.46000000000004,{"$f":"IFERROR(IF(V59=\"No\",\"\",(_xlfn.NORM.DIST(G59,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.39255632851451194},{"$f":"IF(AC59=\"\",\"\",(1-_xlfn.NORM.DIST(AC59,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":7.971415838168884E-2},{"$f":"IF(V59=\"No\",\"\",_xlfn.NORM.DIST(X59,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.32629325970473477},{"$f":"IFERROR(IF(AA59*(1-('3. Gap Analysis '!$J$109/100))+Y59*('3. Gap Analysis '!$J$109/100)=0,\"\",AA59*(1-('3. Gap Analysis '!$J$109/100))+Y59*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.37267740787157877},{"$f":"IF(V59=\"Yes\",(R59*'1. Inputs'!$D$72+AF59*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF59+'1. Inputs'!$D$75)/R59,\"\")","v":32.0877096938177},15,{"$f":"IFERROR(IF(AND(AD59>0,AD59<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V59=\"Yes\",ROUNDUP(R59/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG59=\"Yes\",R59>0),(G59*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S59*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B59,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B59,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B59,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B59,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B59,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B59,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B59,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,49]
[null,"SITE 50","District 11",446,17,30,161.20780041609763,"None","Conventional","Yes","Yes",{"$f":"D60*'1. Inputs'!$D$36+D60*'1. Inputs'!$D$37","v":490.6},{"$f":"L60/'1. Inputs'!$D$48","v":1.9624000000000001},{"$f":"MAX(F60,E60)*'1. Inputs'!$D$38+MAX(E60,F60)*'1. Inputs'!$D$39","v":32.1},{"$f":"N60/'1. Inputs'!$D$48","v":0.12840000000000001},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L60,IF('1. Inputs'!$C$13=\"EID_only\",N60,L60+N60))","v":522.70000000000005},{"$f":"R60/'1. Inputs'!$D$48","v":2.0908000000000002},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J60=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K60=\"No\"),\"No\",IF(AND(R60>0,S60<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},161.20780041609763,522.70000000000005,{"$f":"IFERROR(IF(V60=\"No\",\"\",(_xlfn.NORM.DIST(G60,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.2898471578345802},{"$f":"IF(AC60=\"\",\"\",(1-_xlfn.NORM.DIST(AC60,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":7.9918536494814951E-2},{"$f":"IF(V60=\"No\",\"\",_xlfn.NORM.DIST(X60,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.32787327132473698},{"$f":"IFERROR(IF(AA60*(1-('3. Gap Analysis '!$J$109/100))+Y60*('3. Gap Analysis '!$J$109/100)=0,\"\",AA60*(1-('3. Gap Analysis '!$J$109/100))+Y60*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.30125499188162724},{"$f":"IF(V60=\"Yes\",(R60*'1. Inputs'!$D$72+AF60*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF60+'1. Inputs'!$D$75)/R60,\"\")","v":31.89229003252343},32,{"$f":"IFERROR(IF(AND(AD60>0,AD60<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V60=\"Yes\",ROUNDUP(R60/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG60=\"Yes\",R60>0),(G60*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S60*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B60,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B60,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B60,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B60,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B60,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B60,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B60,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,50]
[null,"SITE 51","District 4",113,14,18,163.77826247915633,"None","Conventional","Yes","Yes",{"$f":"D61*'1. Inputs'!$D$36+D61*'1. Inputs'!$D$37","v":124.3},{"$f":"L61/'1. Inputs'!$D$48","v":0.49719999999999998},{"$f":"MAX(F61,E61)*'1. Inputs'!$D$38+MAX(E61,F61)*'1. Inputs'!$D$39","v":19.260000000000002},{"$f":"N61/'1. Inputs'!$D$48","v":7.7040000000000011E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L61,IF('1. Inputs'!$C$13=\"EID_only\",N61,L61+N61))","v":143.56},{"$f":"R61/'1. Inputs'!$D$48","v":0.57423999999999997},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J61=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K61=\"No\"),\"No\",IF(AND(R61>0,S61<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},163.77826247915633,143.56,{"$f":"IFERROR(IF(V61=\"No\",\"\",(_xlfn.NORM.DIST(G61,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.2955386866164364},{"$f":"IF(AC61=\"\",\"\",(1-_xlfn.NORM.DIST(AC61,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":5.5634236445653983E-2},{"$f":"IF(V61=\"No\",\"\",_xlfn.NORM.DIST(X61,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.22075477238269434},{"$f":"IFERROR(IF(AA61*(1-('3. Gap Analysis '!$J$109/100))+Y61*('3. Gap Analysis '!$J$109/100)=0,\"\",AA61*(1-('3. Gap Analysis '!$J$109/100))+Y61*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.2731035123463138},{"$f":"IF(V61=\"Yes\",(R61*'1. Inputs'!$D$72+AF61*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF61+'1. Inputs'!$D$75)/R61,\"\")","v":55.376706603510726},44,{"$f":"IFERROR(IF(AND(AD61>0,AD61<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V61=\"Yes\",ROUNDUP(R61/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG61=\"Yes\",R61>0),(G61*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S61*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B61,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B61,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B61,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B61,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B61,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B61,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B61,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,51]
[null,"SITE 52","District 12",2,77,82,253.94358884758077,"None","Conventional","Yes","Yes",{"$f":"D62*'1. Inputs'!$D$36+D62*'1. Inputs'!$D$37","v":2.2000000000000002},{"$f":"L62/'1. Inputs'!$D$48","v":8.8000000000000005E-3},{"$f":"MAX(F62,E62)*'1. Inputs'!$D$38+MAX(E62,F62)*'1. Inputs'!$D$39","v":87.74},{"$f":"N62/'1. Inputs'!$D$48","v":0.35095999999999999},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L62,IF('1. Inputs'!$C$13=\"EID_only\",N62,L62+N62))","v":89.94},{"$f":"R62/'1. Inputs'!$D$48","v":0.35975999999999997},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J62=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K62=\"No\"),\"No\",IF(AND(R62>0,S62<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},253.94358884758077,89.94,{"$f":"IFERROR(IF(V62=\"No\",\"\",(_xlfn.NORM.DIST(G62,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.44761038853457269},{"$f":"IF(AC62=\"\",\"\",(1-_xlfn.NORM.DIST(AC62,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":3.7813667634139389E-2},{"$f":"IF(V62=\"No\",\"\",_xlfn.NORM.DIST(X62,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.19791372500153637},{"$f":"IFERROR(IF(AA62*(1-('3. Gap Analysis '!$J$109/100))+Y62*('3. Gap Analysis '!$J$109/100)=0,\"\",AA62*(1-('3. Gap Analysis '!$J$109/100))+Y62*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.37270138947466175},{"$f":"IF(V62=\"Yes\",(R62*'1. Inputs'!$D$72+AF62*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF62+'1. Inputs'!$D$75)/R62,\"\")","v":74.678897042472755},14,{"$f":"IFERROR(IF(AND(AD62>0,AD62<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V62=\"Yes\",ROUNDUP(R62/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG62=\"Yes\",R62>0),(G62*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S62*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B62,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B62,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B62,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B62,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B62,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B62,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B62,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,52]
[null,"SITE 53","District 1",5,1,12,275,"None","Conventional","Yes","Yes",{"$f":"D63*'1. Inputs'!$D$36+D63*'1. Inputs'!$D$37","v":5.5},{"$f":"L63/'1. Inputs'!$D$48","v":2.1999999999999999E-2},{"$f":"MAX(F63,E63)*'1. Inputs'!$D$38+MAX(E63,F63)*'1. Inputs'!$D$39","v":12.84},{"$f":"N63/'1. Inputs'!$D$48","v":5.1360000000000003E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L63,IF('1. Inputs'!$C$13=\"EID_only\",N63,L63+N63))","v":18.34},{"$f":"R63/'1. Inputs'!$D$48","v":7.3359999999999995E-2},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J63=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K63=\"No\"),\"No\",IF(AND(R63>0,S63<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},275,18.34,{"$f":"IFERROR(IF(V63=\"No\",\"\",(_xlfn.NORM.DIST(G63,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.46620770202870215},{"$f":"IF(AC63=\"\",\"\",(1-_xlfn.NORM.DIST(AC63,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":1.9540844837073744E-6},{"$f":"IF(V63=\"No\",\"\",_xlfn.NORM.DIST(X63,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.16652470765359209},{"$f":"IFERROR(IF(AA63*(1-('3. Gap Analysis '!$J$109/100))+Y63*('3. Gap Analysis '!$J$109/100)=0,\"\",AA63*(1-('3. Gap Analysis '!$J$109/100))+Y63*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.37630280371616914},{"$f":"IF(V63=\"Yes\",(R63*'1. Inputs'!$D$72+AF63*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF63+'1. Inputs'!$D$75)/R63,\"\")","v":276.43511450381681},13,{"$f":"IFERROR(IF(AND(AD63>0,AD63<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V63=\"Yes\",ROUNDUP(R63/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG63=\"Yes\",R63>0),(G63*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S63*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B63,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B63,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B63,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B63,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B63,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B63,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B63,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,53]
[null,"SITE 54","District 12",64,3,10,430,"None","Conventional","Yes","Yes",{"$f":"D64*'1. Inputs'!$D$36+D64*'1. Inputs'!$D$37","v":70.400000000000006},{"$f":"L64/'1. Inputs'!$D$48","v":0.28160000000000002},{"$f":"MAX(F64,E64)*'1. Inputs'!$D$38+MAX(E64,F64)*'1. Inputs'!$D$39","v":10.7},{"$f":"N64/'1. Inputs'!$D$48","v":4.2799999999999998E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L64,IF('1. Inputs'!$C$13=\"EID_only\",N64,L64+N64))","v":81.100000000000009},{"$f":"R64/'1. Inputs'!$D$48","v":0.32440000000000002},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J64=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K64=\"No\"),\"No\",IF(AND(R64>0,S64<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},430,81.100000000000009,{"$f":"IFERROR(IF(V64=\"No\",\"\",(_xlfn.NORM.DIST(G64,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.4997166616791916},{"$f":"IF(AC64=\"\",\"\",(1-_xlfn.NORM.DIST(AC64,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":3.3244827056936647E-2},{"$f":"IF(V64=\"No\",\"\",_xlfn.NORM.DIST(X64,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.19406901824333569},{"$f":"IFERROR(IF(AA64*(1-('3. Gap Analysis '!$J$109/100))+Y64*('3. Gap Analysis '!$J$109/100)=0,\"\",AA64*(1-('3. Gap Analysis '!$J$109/100))+Y64*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.40802236864843483},{"$f":"IF(V64=\"Yes\",(R64*'1. Inputs'!$D$72+AF64*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF64+'1. Inputs'!$D$75)/R64,\"\")","v":80.311960542540064},5,{"$f":"IFERROR(IF(AND(AD64>0,AD64<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V64=\"Yes\",ROUNDUP(R64/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG64=\"Yes\",R64>0),(G64*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S64*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B64,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B64,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B64,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B64,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B64,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B64,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B64,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,54]
[null,"SITE 55","District 5",6,10,16,150.54397214197277,"Cepheid GeneXpert","Cepheid GeneXpert","Yes","Yes",{"$f":"D65*'1. Inputs'!$D$36+D65*'1. Inputs'!$D$37","v":6.6},{"$f":"L65/'1. Inputs'!$D$48","v":2.64E-2},{"$f":"MAX(F65,E65)*'1. Inputs'!$D$38+MAX(E65,F65)*'1. Inputs'!$D$39","v":17.12},{"$f":"N65/'1. Inputs'!$D$48","v":6.8479999999999999E-2},"POC","POC",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L65,IF('1. Inputs'!$C$13=\"EID_only\",N65,L65+N65))","v":23.72},{"$f":"R65/'1. Inputs'!$D$48","v":9.4879999999999992E-2},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J65=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K65=\"No\"),\"No\",IF(AND(R65>0,S65<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},150.54397214197277,23.72,{"$f":"IFERROR(IF(V65=\"No\",\"\",(_xlfn.NORM.DIST(G65,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.26593045389786429},{"$f":"IF(AC65=\"\",\"\",(1-_xlfn.NORM.DIST(AC65,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":1.0393748800007208E-4},{"$f":"IF(V65=\"No\",\"\",_xlfn.NORM.DIST(X65,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.16888820281093939},{"$f":"IFERROR(IF(AA65*(1-('3. Gap Analysis '!$J$109/100))+Y65*('3. Gap Analysis '!$J$109/100)=0,\"\",AA65*(1-('3. Gap Analysis '!$J$109/100))+Y65*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.23681777857178682},{"$f":"IF(V65=\"Yes\",(R65*'1. Inputs'!$D$72+AF65*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF65+'1. Inputs'!$D$75)/R65,\"\")","v":218.95278246205731},53,{"$f":"IFERROR(IF(AND(AD65>0,AD65<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V65=\"Yes\",ROUNDUP(R65/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG65=\"Yes\",R65>0),(G65*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S65*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B65,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B65,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B65,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B65,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B65,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B65,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B65,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,55]
[null,"SITE 56","District 5",184,230,260,179.3897186197951,"None","Conventional","No","Yes",{"$f":"D66*'1. Inputs'!$D$36+D66*'1. Inputs'!$D$37","v":202.4},{"$f":"L66/'1. Inputs'!$D$48","v":0.80959999999999999},{"$f":"MAX(F66,E66)*'1. Inputs'!$D$38+MAX(E66,F66)*'1. Inputs'!$D$39","v":278.2},{"$f":"N66/'1. Inputs'!$D$48","v":1.1128},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L66,IF('1. Inputs'!$C$13=\"EID_only\",N66,L66+N66))","v":480.6},{"$f":"R66/'1. Inputs'!$D$48","v":1.9224000000000001},0,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J66=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K66=\"No\"),\"No\",IF(AND(R66>0,S66<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},179.3897186197951,480.6,{"$f":"IFERROR(IF(V66=\"No\",\"\",(_xlfn.NORM.DIST(G66,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.32912568140812282},{"$f":"IF(AC66=\"\",\"\",(1-_xlfn.NORM.DIST(AC66,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":7.9103554035503412E-2},{"$f":"IF(V66=\"No\",\"\",_xlfn.NORM.DIST(X66,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.32150695833539061},{"$f":"IFERROR(IF(AA66*(1-('3. Gap Analysis '!$J$109/100))+Y66*('3. Gap Analysis '!$J$109/100)=0,\"\",AA66*(1-('3. Gap Analysis '!$J$109/100))+Y66*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.32684006448630315},{"$f":"IF(V66=\"Yes\",(R66*'1. Inputs'!$D$72+AF66*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF66+'1. Inputs'!$D$75)/R66,\"\")","v":32.671244277985849},28,{"$f":"IFERROR(IF(AND(AD66>0,AD66<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V66=\"Yes\",ROUNDUP(R66/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG66=\"Yes\",R66>0),(G66*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S66*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B66,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B66,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B66,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B66,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B66,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B66,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B66,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,56]
[null,"SITE 57","District 12",50,8,20,187.91367956125711,"None","Conventional","Yes","Yes",{"$f":"D67*'1. Inputs'!$D$36+D67*'1. Inputs'!$D$37","v":55},{"$f":"L67/'1. Inputs'!$D$48","v":0.22},{"$f":"MAX(F67,E67)*'1. Inputs'!$D$38+MAX(E67,F67)*'1. Inputs'!$D$39","v":21.4},{"$f":"N67/'1. Inputs'!$D$48","v":8.5599999999999996E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L67,IF('1. Inputs'!$C$13=\"EID_only\",N67,L67+N67))","v":76.400000000000006},{"$f":"R67/'1. Inputs'!$D$48","v":0.30560000000000004},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J67=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K67=\"No\"),\"No\",IF(AND(R67>0,S67<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},187.91367956125711,76.400000000000006,{"$f":"IFERROR(IF(V67=\"No\",\"\",(_xlfn.NORM.DIST(G67,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.34653041534684986},{"$f":"IF(AC67=\"\",\"\",(1-_xlfn.NORM.DIST(AC67,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":3.0553550985581327E-2},{"$f":"IF(V67=\"No\",\"\",_xlfn.NORM.DIST(X67,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.19201871608987986},{"$f":"IFERROR(IF(AA67*(1-('3. Gap Analysis '!$J$109/100))+Y67*('3. Gap Analysis '!$J$109/100)=0,\"\",AA67*(1-('3. Gap Analysis '!$J$109/100))+Y67*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.30017690556975885},{"$f":"IF(V67=\"Yes\",(R67*'1. Inputs'!$D$72+AF67*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF67+'1. Inputs'!$D$75)/R67,\"\")","v":83.837696335078519},34,{"$f":"IFERROR(IF(AND(AD67>0,AD67<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V67=\"Yes\",ROUNDUP(R67/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG67=\"Yes\",R67>0),(G67*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S67*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B67,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B67,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B67,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B67,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B67,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B67,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B67,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,57]
[null,"SITE 58","District 12",6,18,22,340,"None","Conventional","Yes","Yes",{"$f":"D68*'1. Inputs'!$D$36+D68*'1. Inputs'!$D$37","v":6.6},{"$f":"L68/'1. Inputs'!$D$48","v":2.64E-2},{"$f":"MAX(F68,E68)*'1. Inputs'!$D$38+MAX(E68,F68)*'1. Inputs'!$D$39","v":23.54},{"$f":"N68/'1. Inputs'!$D$48","v":9.4159999999999994E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L68,IF('1. Inputs'!$C$13=\"EID_only\",N68,L68+N68))","v":30.14},{"$f":"R68/'1. Inputs'!$D$48","v":0.12056},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J68=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K68=\"No\"),\"No\",IF(AND(R68>0,S68<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},340,30.14,{"$f":"IFERROR(IF(V68=\"No\",\"\",(_xlfn.NORM.DIST(G68,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.49360547457975562},{"$f":"IF(AC68=\"\",\"\",(1-_xlfn.NORM.DIST(AC68,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":1.0254719360066778E-3},{"$f":"IF(V68=\"No\",\"\",_xlfn.NORM.DIST(X68,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.17171082090356735},{"$f":"IFERROR(IF(AA68*(1-('3. Gap Analysis '!$J$109/100))+Y68*('3. Gap Analysis '!$J$109/100)=0,\"\",AA68*(1-('3. Gap Analysis '!$J$109/100))+Y68*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.39703707847689917},{"$f":"IF(V68=\"Yes\",(R68*'1. Inputs'!$D$72+AF68*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF68+'1. Inputs'!$D$75)/R68,\"\")","v":177.2136695421367},7,{"$f":"IFERROR(IF(AND(AD68>0,AD68<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V68=\"Yes\",ROUNDUP(R68/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG68=\"Yes\",R68>0),(G68*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S68*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B68,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B68,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B68,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B68,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B68,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B68,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B68,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,58]
[null,"SITE 59","District 1",161,88,104,64.398349940813858,"None","Conventional","Yes","Yes",{"$f":"D69*'1. Inputs'!$D$36+D69*'1. Inputs'!$D$37","v":177.1},{"$f":"L69/'1. Inputs'!$D$48","v":0.70840000000000003},{"$f":"MAX(F69,E69)*'1. Inputs'!$D$38+MAX(E69,F69)*'1. Inputs'!$D$39","v":111.28},{"$f":"N69/'1. Inputs'!$D$48","v":0.44512000000000002},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L69,IF('1. Inputs'!$C$13=\"EID_only\",N69,L69+N69))","v":288.38},{"$f":"R69/'1. Inputs'!$D$48","v":1.1535199999999999},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J69=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K69=\"No\"),\"No\",IF(AND(R69>0,S69<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},64.398349940813858,288.38,{"$f":"IFERROR(IF(V69=\"No\",\"\",(_xlfn.NORM.DIST(G69,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":9.2184122115736289E-2},{"$f":"IF(AC69=\"\",\"\",(1-_xlfn.NORM.DIST(AC69,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":7.2343831468113531E-2},{"$f":"IF(V69=\"No\",\"\",_xlfn.NORM.DIST(X69,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.27483785766614038},{"$f":"IFERROR(IF(AA69*(1-('3. Gap Analysis '!$J$109/100))+Y69*('3. Gap Analysis '!$J$109/100)=0,\"\",AA69*(1-('3. Gap Analysis '!$J$109/100))+Y69*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.14698024278085753},{"$f":"IF(V69=\"Yes\",(R69*'1. Inputs'!$D$72+AF69*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF69+'1. Inputs'!$D$75)/R69,\"\")","v":39.117622581316319},77,{"$f":"IFERROR(IF(AND(AD69>0,AD69<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V69=\"Yes\",ROUNDUP(R69/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG69=\"Yes\",R69>0),(G69*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S69*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B69,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B69,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B69,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B69,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B69,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B69,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B69,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,59]
[null,"SITE 60","District 14",19,22,23,137.33316121907583,"None","Conventional","Yes","Yes",{"$f":"D70*'1. Inputs'!$D$36+D70*'1. Inputs'!$D$37","v":20.9},{"$f":"L70/'1. Inputs'!$D$48","v":8.3599999999999994E-2},{"$f":"MAX(F70,E70)*'1. Inputs'!$D$38+MAX(E70,F70)*'1. Inputs'!$D$39","v":24.61},{"$f":"N70/'1. Inputs'!$D$48","v":9.844E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L70,IF('1. Inputs'!$C$13=\"EID_only\",N70,L70+N70))","v":45.51},{"$f":"R70/'1. Inputs'!$D$48","v":0.18203999999999998},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J70=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K70=\"No\"),\"No\",IF(AND(R70>0,S70<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},137.33316121907583,45.51,{"$f":"IFERROR(IF(V70=\"No\",\"\",(_xlfn.NORM.DIST(G70,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.23601789077698457},{"$f":"IF(AC70=\"\",\"\",(1-_xlfn.NORM.DIST(AC70,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":9.0398872855364243E-3},{"$f":"IF(V70=\"No\",\"\",_xlfn.NORM.DIST(X70,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.1784716823142497},{"$f":"IFERROR(IF(AA70*(1-('3. Gap Analysis '!$J$109/100))+Y70*('3. Gap Analysis '!$J$109/100)=0,\"\",AA70*(1-('3. Gap Analysis '!$J$109/100))+Y70*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.21875402823816409},{"$f":"IF(V70=\"Yes\",(R70*'1. Inputs'!$D$72+AF70*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF70+'1. Inputs'!$D$75)/R70,\"\")","v":125.1313996923753},57,{"$f":"IFERROR(IF(AND(AD70>0,AD70<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V70=\"Yes\",ROUNDUP(R70/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG70=\"Yes\",R70>0),(G70*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S70*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B70,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B70,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B70,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B70,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B70,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B70,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B70,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,60]
[null,"SITE 61","District 4",345,1,8,160,"None","Conventional","Yes","Yes",{"$f":"D71*'1. Inputs'!$D$36+D71*'1. Inputs'!$D$37","v":379.5},{"$f":"L71/'1. Inputs'!$D$48","v":1.518},{"$f":"MAX(F71,E71)*'1. Inputs'!$D$38+MAX(E71,F71)*'1. Inputs'!$D$39","v":8.56},{"$f":"N71/'1. Inputs'!$D$48","v":3.424E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L71,IF('1. Inputs'!$C$13=\"EID_only\",N71,L71+N71))","v":388.06},{"$f":"R71/'1. Inputs'!$D$48","v":1.5522400000000001},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J71=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K71=\"No\"),\"No\",IF(AND(R71>0,S71<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},160,388.06,{"$f":"IFERROR(IF(V71=\"No\",\"\",(_xlfn.NORM.DIST(G71,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.28716097748073416},{"$f":"IF(AC71=\"\",\"\",(1-_xlfn.NORM.DIST(AC71,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":7.6686698860581423E-2},{"$f":"IF(V71=\"No\",\"\",_xlfn.NORM.DIST(X71,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.30282897080974236},{"$f":"IFERROR(IF(AA71*(1-('3. Gap Analysis '!$J$109/100))+Y71*('3. Gap Analysis '!$J$109/100)=0,\"\",AA71*(1-('3. Gap Analysis '!$J$109/100))+Y71*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.29186137547943658},{"$f":"IF(V71=\"Yes\",(R71*'1. Inputs'!$D$72+AF71*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF71+'1. Inputs'!$D$75)/R71,\"\")","v":34.977529248054424},37,{"$f":"IFERROR(IF(AND(AD71>0,AD71<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V71=\"Yes\",ROUNDUP(R71/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG71=\"Yes\",R71>0),(G71*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S71*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B71,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B71,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B71,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B71,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B71,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B71,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B71,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,61]
[null,"SITE 62","District 2",20,2,8,192.74539197780473,"None","Conventional","Yes","Yes",{"$f":"D72*'1. Inputs'!$D$36+D72*'1. Inputs'!$D$37","v":22},{"$f":"L72/'1. Inputs'!$D$48","v":8.7999999999999995E-2},{"$f":"MAX(F72,E72)*'1. Inputs'!$D$38+MAX(E72,F72)*'1. Inputs'!$D$39","v":8.56},{"$f":"N72/'1. Inputs'!$D$48","v":3.424E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L72,IF('1. Inputs'!$C$13=\"EID_only\",N72,L72+N72))","v":30.560000000000002},{"$f":"R72/'1. Inputs'!$D$48","v":0.12224000000000002},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J72=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K72=\"No\"),\"No\",IF(AND(R72>0,S72<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},192.74539197780473,30.560000000000002,{"$f":"IFERROR(IF(V72=\"No\",\"\",(_xlfn.NORM.DIST(G72,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.35603520099824304},{"$f":"IF(AC72=\"\",\"\",(1-_xlfn.NORM.DIST(AC72,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":1.1368530153192612E-3},{"$f":"IF(V72=\"No\",\"\",_xlfn.NORM.DIST(X72,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.17189553757962694},{"$f":"IFERROR(IF(AA72*(1-('3. Gap Analysis '!$J$109/100))+Y72*('3. Gap Analysis '!$J$109/100)=0,\"\",AA72*(1-('3. Gap Analysis '!$J$109/100))+Y72*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.30079330197265819},{"$f":"IF(V72=\"Yes\",(R72*'1. Inputs'!$D$72+AF72*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF72+'1. Inputs'!$D$75)/R72,\"\")","v":175.09424083769633},33,{"$f":"IFERROR(IF(AND(AD72>0,AD72<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V72=\"Yes\",ROUNDUP(R72/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG72=\"Yes\",R72>0),(G72*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S72*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B72,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B72,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B72,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B72,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B72,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B72,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B72,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,62]
[null,"SITE 63","District 10",33,0,6,320,"None","Conventional","Yes","Yes",{"$f":"D73*'1. Inputs'!$D$36+D73*'1. Inputs'!$D$37","v":36.299999999999997},{"$f":"L73/'1. Inputs'!$D$48","v":0.1452},{"$f":"MAX(F73,E73)*'1. Inputs'!$D$38+MAX(E73,F73)*'1. Inputs'!$D$39","v":6.42},{"$f":"N73/'1. Inputs'!$D$48","v":2.5680000000000001E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L73,IF('1. Inputs'!$C$13=\"EID_only\",N73,L73+N73))","v":42.72},{"$f":"R73/'1. Inputs'!$D$48","v":0.17088},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J73=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K73=\"No\"),\"No\",IF(AND(R73>0,S73<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},320,42.72,{"$f":"IFERROR(IF(V73=\"No\",\"\",(_xlfn.NORM.DIST(G73,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.48876770788034923},{"$f":"IF(AC73=\"\",\"\",(1-_xlfn.NORM.DIST(AC73,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":7.1264193856868828E-3},{"$f":"IF(V73=\"No\",\"\",_xlfn.NORM.DIST(X73,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.17724457513133976},{"$f":"IFERROR(IF(AA73*(1-('3. Gap Analysis '!$J$109/100))+Y73*('3. Gap Analysis '!$J$109/100)=0,\"\",AA73*(1-('3. Gap Analysis '!$J$109/100))+Y73*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.39531076805564636},{"$f":"IF(V73=\"Yes\",(R73*'1. Inputs'!$D$72+AF73*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF73+'1. Inputs'!$D$75)/R73,\"\")","v":131.80149812734081},8,{"$f":"IFERROR(IF(AND(AD73>0,AD73<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V73=\"Yes\",ROUNDUP(R73/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG73=\"Yes\",R73>0),(G73*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S73*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B73,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B73,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B73,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B73,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B73,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B73,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B73,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,63]
[null,"SITE 64","District 7",177,18,22,213.3928108845943,"None","Conventional","Yes","Yes",{"$f":"D74*'1. Inputs'!$D$36+D74*'1. Inputs'!$D$37","v":194.7},{"$f":"L74/'1. Inputs'!$D$48","v":0.77879999999999994},{"$f":"MAX(F74,E74)*'1. Inputs'!$D$38+MAX(E74,F74)*'1. Inputs'!$D$39","v":23.54},{"$f":"N74/'1. Inputs'!$D$48","v":9.4159999999999994E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L74,IF('1. Inputs'!$C$13=\"EID_only\",N74,L74+N74))","v":218.23999999999998},{"$f":"R74/'1. Inputs'!$D$48","v":0.87295999999999996},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J74=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K74=\"No\"),\"No\",IF(AND(R74>0,S74<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},213.3928108845943,218.23999999999998,{"$f":"IFERROR(IF(V74=\"No\",\"\",(_xlfn.NORM.DIST(G74,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.39320702337556396},{"$f":"IF(AC74=\"\",\"\",(1-_xlfn.NORM.DIST(AC74,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":6.6932442529949121E-2},{"$f":"IF(V74=\"No\",\"\",_xlfn.NORM.DIST(X74,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.25037078850205902},{"$f":"IFERROR(IF(AA74*(1-('3. Gap Analysis '!$J$109/100))+Y74*('3. Gap Analysis '!$J$109/100)=0,\"\",AA74*(1-('3. Gap Analysis '!$J$109/100))+Y74*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.35035615291351252},{"$f":"IF(V74=\"Yes\",(R74*'1. Inputs'!$D$72+AF74*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF74+'1. Inputs'!$D$75)/R74,\"\")","v":44.297653958944288},19,{"$f":"IFERROR(IF(AND(AD74>0,AD74<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V74=\"Yes\",ROUNDUP(R74/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG74=\"Yes\",R74>0),(G74*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S74*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B74,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B74,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B74,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B74,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B74,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B74,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B74,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,64]
[null,"SITE 65","District 6",167,4,12,202.45364148414413,"None","Conventional","Yes","Yes",{"$f":"D75*'1. Inputs'!$D$36+D75*'1. Inputs'!$D$37","v":183.7},{"$f":"L75/'1. Inputs'!$D$48","v":0.73480000000000001},{"$f":"MAX(F75,E75)*'1. Inputs'!$D$38+MAX(E75,F75)*'1. Inputs'!$D$39","v":12.84},{"$f":"N75/'1. Inputs'!$D$48","v":5.1360000000000003E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L75,IF('1. Inputs'!$C$13=\"EID_only\",N75,L75+N75))","v":196.54},{"$f":"R75/'1. Inputs'!$D$48","v":0.78615999999999997},{"$f":"IF(J75=\"Yes\",1,0)","v":1},1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J75=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K75=\"No\"),\"No\",IF(AND(R75>0,S75<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},{"$f":"IF(V75=\"Yes\",G75,0)","v":202.45364148414413},{"$f":"IF(V75=\"Yes\",R75,0)","v":196.54},{"$f":"IFERROR(IF(V75=\"No\",\"\",(_xlfn.NORM.DIST(G75,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.37424554467894516},{"$f":"IF(AC75=\"\",\"\",(1-_xlfn.NORM.DIST(AC75,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":6.4495121187927482E-2},{"$f":"IF(V75=\"No\",\"\",_xlfn.NORM.DIST(X75,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.2420981520223954},{"$f":"IFERROR(IF(AA75*(1-('3. Gap Analysis '!$J$109/100))+Y75*('3. Gap Analysis '!$J$109/100)=0,\"\",AA75*(1-('3. Gap Analysis '!$J$109/100))+Y75*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.33460132688198024},{"$f":"IF(V75=\"Yes\",(R75*'1. Inputs'!$D$72+AF75*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF75+'1. Inputs'!$D$75)/R75,\"\")","v":46.649129948102171},27,{"$f":"IFERROR(IF(AND(AD75>0,AD75<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V75=\"Yes\",ROUNDUP(R75/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},{"$f":"IF(AND(AE75=\"No\",R75>0),\"Yes\",\"No\")","v":"No"},{"$f":"IF(AND(AG75=\"Yes\",R75>0),(G75*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S75*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B75,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B75,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B75,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B75,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B75,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B75,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B75,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,65]
[null,"SITE 66",{"$f":"CONCATENATE(\"District\",\" \",RANDBETWEEN(1,18))","v":"District 14"},3511,126,146,80,"None","Conventional","Yes","Yes",{"$f":"D76*'1. Inputs'!$D$36+D76*'1. Inputs'!$D$37","v":3862.1},{"$f":"L76/'1. Inputs'!$D$48","v":15.448399999999999},{"$f":"MAX(F76,E76)*'1. Inputs'!$D$38+MAX(E76,F76)*'1. Inputs'!$D$39","v":156.22},{"$f":"N76/'1. Inputs'!$D$48","v":0.62487999999999999},{"$f":"IF(H76=\"Conventional\",H76,IF(H76=\"None\",\"None\",IF(H76=\"\",\"\",\"POC\")))","v":"None"},{"$f":"IF(I76=\"Conventional\",I76,IF(I76=\"None\",\"None\",IF(I76=\"\",\"\",\"POC\")))","v":"Conventional"},{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L76,IF('1. Inputs'!$C$13=\"EID_only\",N76,L76+N76))","v":4018.3199999999997},{"$f":"R76/'1. Inputs'!$D$48","v":16.07328},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J76=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K76=\"No\"),\"No\",IF(AND(R76>0,S76<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},80,4018.3199999999997,{"$f":"IFERROR(IF(V76=\"No\",\"\",(_xlfn.NORM.DIST(G76,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.11763882301248148},{"$f":"IF(AC76=\"\",\"\",(1-_xlfn.NORM.DIST(AC76,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.6750390509907419E-2},{"$f":"IF(V76=\"No\",\"\",_xlfn.NORM.DIST(X76,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.35},{"$f":"IFERROR(IF(AA76*(1-('3. Gap Analysis '!$J$109/100))+Y76*('3. Gap Analysis '!$J$109/100)=0,\"\",AA76*(1-('3. Gap Analysis '!$J$109/100))+Y76*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.18734717610873702},{"$f":"IF(V76=\"Yes\",(R76*'1. Inputs'!$D$72+AF76*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF76+'1. Inputs'!$D$75)/R76,\"\")","v":25.313404606900395},{"$f":"IFERROR(IFERROR(_xlfn.RANK.EQ(AB76,$AB$11:$AB$2010),_xlfn.RANK.EQ(AC76,$AC$11:$AC$2010,1)),\"\")","v":64},{"$f":"IFERROR(IF(AND(AD76>0,AD76<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V76=\"Yes\",ROUNDUP(R76/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":2},"No",{"$f":"IF(AND(AG76=\"Yes\",R76>0),(G76*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S76*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B76,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B76,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B76,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B76,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B76,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B76,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B76,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,66]
[null,"SITE 67","District 4",1102,8,18,11.094733364000348,"Conventional","Conventional","Yes","Yes",{"$f":"D77*'1. Inputs'!$D$36+D77*'1. Inputs'!$D$37","v":1212.2},{"$f":"L77/'1. Inputs'!$D$48","v":4.8487999999999998},{"$f":"MAX(F77,E77)*'1. Inputs'!$D$38+MAX(E77,F77)*'1. Inputs'!$D$39","v":19.260000000000002},{"$f":"N77/'1. Inputs'!$D$48","v":7.7040000000000011E-2},"Conventional","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L77,IF('1. Inputs'!$C$13=\"EID_only\",N77,L77+N77))","v":1231.46},{"$f":"R77/'1. Inputs'!$D$48","v":4.92584},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J77=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K77=\"No\"),\"No\",IF(AND(R77>0,S77<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},11.094733364000348,1231.46,{"$f":"IFERROR(IF(V77=\"No\",\"\",(_xlfn.NORM.DIST(G77,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":3.3114379059587522E-2},{"$f":"IF(AC77=\"\",\"\",(1-_xlfn.NORM.DIST(AC77,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.524347207085646E-2},{"$f":"IF(V77=\"No\",\"\",_xlfn.NORM.DIST(X77,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.34997042098192233},{"$f":"IFERROR(IF(AA77*(1-('3. Gap Analysis '!$J$109/100))+Y77*('3. Gap Analysis '!$J$109/100)=0,\"\",AA77*(1-('3. Gap Analysis '!$J$109/100))+Y77*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.12817119163628798},{"$f":"IF(V77=\"Yes\",(R77*'1. Inputs'!$D$72+AF77*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF77+'1. Inputs'!$D$75)/R77,\"\")","v":26.774381628311112},87,{"$f":"IFERROR(IF(AND(AD77>0,AD77<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V77=\"Yes\",ROUNDUP(R77/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"Yes",{"$f":"IF(AND(AG77=\"Yes\",R77>0),(G77*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S77*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":114.28571428571429},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B77,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B77,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B77,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B77,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B77,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B77,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B77,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,{"$f":"AQ76+1","v":67}]
[null,"SITE 68","District 4",112,7,50,160,"None","Conventional","Yes","Yes",{"$f":"D78*'1. Inputs'!$D$36+D78*'1. Inputs'!$D$37","v":123.2},{"$f":"L78/'1. Inputs'!$D$48","v":0.49280000000000002},{"$f":"MAX(F78,E78)*'1. Inputs'!$D$38+MAX(E78,F78)*'1. Inputs'!$D$39","v":53.5},{"$f":"N78/'1. Inputs'!$D$48","v":0.214},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L78,IF('1. Inputs'!$C$13=\"EID_only\",N78,L78+N78))","v":176.7},{"$f":"R78/'1. Inputs'!$D$48","v":0.70679999999999998},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J78=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K78=\"No\"),\"No\",IF(AND(R78>0,S78<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},160,176.7,{"$f":"IFERROR(IF(V78=\"No\",\"\",(_xlfn.NORM.DIST(G78,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.28716097748073416},{"$f":"IF(AC78=\"\",\"\",(1-_xlfn.NORM.DIST(AC78,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":6.1764284703236583E-2},{"$f":"IF(V78=\"No\",\"\",_xlfn.NORM.DIST(X78,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.23428183211339967},{"$f":"IFERROR(IF(AA78*(1-('3. Gap Analysis '!$J$109/100))+Y78*('3. Gap Analysis '!$J$109/100)=0,\"\",AA78*(1-('3. Gap Analysis '!$J$109/100))+Y78*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.27129723387053378},{"$f":"IF(V78=\"Yes\",(R78*'1. Inputs'!$D$72+AF78*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF78+'1. Inputs'!$D$75)/R78,\"\")","v":49.304470854555753},46,{"$f":"IFERROR(IF(AND(AD78>0,AD78<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V78=\"Yes\",ROUNDUP(R78/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG78=\"Yes\",R78>0),(G78*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S78*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B78,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B78,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B78,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B78,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B78,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B78,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B78,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,68]
[null,"SITE 69","District 3",481,5,12,6,"None","Conventional","Yes","Yes",{"$f":"D79*'1. Inputs'!$D$36+D79*'1. Inputs'!$D$37","v":529.1},{"$f":"L79/'1. Inputs'!$D$48","v":2.1164000000000001},{"$f":"MAX(F79,E79)*'1. Inputs'!$D$38+MAX(E79,F79)*'1. Inputs'!$D$39","v":12.84},{"$f":"N79/'1. Inputs'!$D$48","v":5.1360000000000003E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L79,IF('1. Inputs'!$C$13=\"EID_only\",N79,L79+N79))","v":541.94000000000005},{"$f":"R79/'1. Inputs'!$D$48","v":2.1677600000000004},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J79=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K79=\"No\"),\"No\",IF(AND(R79>0,S79<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},6,541.94000000000005,{"$f":"IFERROR(IF(V79=\"No\",\"\",(_xlfn.NORM.DIST(G79,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":2.955034140431146E-2},{"$f":"IF(AC79=\"\",\"\",(1-_xlfn.NORM.DIST(AC79,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.0248580701650141E-2},{"$f":"IF(V79=\"No\",\"\",_xlfn.NORM.DIST(X79,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.33038610904425608},{"$f":"IFERROR(IF(AA79*(1-('3. Gap Analysis '!$J$109/100))+Y79*('3. Gap Analysis '!$J$109/100)=0,\"\",AA79*(1-('3. Gap Analysis '!$J$109/100))+Y79*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.11980107169629486},{"$f":"IF(V79=\"Yes\",(R79*'1. Inputs'!$D$72+AF79*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF79+'1. Inputs'!$D$75)/R79,\"\")","v":31.576595195040042},93,{"$f":"IFERROR(IF(AND(AD79>0,AD79<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V79=\"Yes\",ROUNDUP(R79/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"Yes",{"$f":"IF(AND(AG79=\"Yes\",R79>0),(G79*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S79*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":114.28571428571429},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B79,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B79,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B79,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B79,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B79,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B79,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B79,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,69]
[null,"SITE 70","District 3",2,260,null,121.02962302259208,"None","Conventional","Yes","Yes",{"$f":"D80*'1. Inputs'!$D$36+D80*'1. Inputs'!$D$37","v":2.2000000000000002},{"$f":"L80/'1. Inputs'!$D$48","v":8.8000000000000005E-3},{"$f":"MAX(F80,E80)*'1. Inputs'!$D$38+MAX(E80,F80)*'1. Inputs'!$D$39","v":278.2},{"$f":"N80/'1. Inputs'!$D$48","v":1.1128},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L80,IF('1. Inputs'!$C$13=\"EID_only\",N80,L80+N80))","v":280.39999999999998},{"$f":"R80/'1. Inputs'!$D$48","v":1.1215999999999999},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J80=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K80=\"No\"),\"No\",IF(AND(R80>0,S80<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},121.02962302259208,280.39999999999998,{"$f":"IFERROR(IF(V80=\"No\",\"\",(_xlfn.NORM.DIST(G80,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.19960449349606779},{"$f":"IF(AC80=\"\",\"\",(1-_xlfn.NORM.DIST(AC80,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":7.1863112143094446E-2},{"$f":"IF(V80=\"No\",\"\",_xlfn.NORM.DIST(X80,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.27224302780292098},{"$f":"IFERROR(IF(AA80*(1-('3. Gap Analysis '!$J$109/100))+Y80*('3. Gap Analysis '!$J$109/100)=0,\"\",AA80*(1-('3. Gap Analysis '!$J$109/100))+Y80*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.22139605378812377},{"$f":"IF(V80=\"Yes\",(R80*'1. Inputs'!$D$72+AF80*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF80+'1. Inputs'!$D$75)/R80,\"\")","v":39.576319543509278},56,{"$f":"IFERROR(IF(AND(AD80>0,AD80<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V80=\"Yes\",ROUNDUP(R80/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG80=\"Yes\",R80>0),(G80*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S80*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B80,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B80,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B80,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B80,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B80,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B80,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B80,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,70]
[null,"SITE 71","District 18",800,1,14,129.00027560025862,"None","Conventional","Yes","Yes",{"$f":"D81*'1. Inputs'!$D$36+D81*'1. Inputs'!$D$37","v":880},{"$f":"L81/'1. Inputs'!$D$48","v":3.52},{"$f":"MAX(F81,E81)*'1. Inputs'!$D$38+MAX(E81,F81)*'1. Inputs'!$D$39","v":14.98},{"$f":"N81/'1. Inputs'!$D$48","v":5.9920000000000001E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L81,IF('1. Inputs'!$C$13=\"EID_only\",N81,L81+N81))","v":894.98},{"$f":"R81/'1. Inputs'!$D$48","v":3.57992},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J81=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K81=\"No\"),\"No\",IF(AND(R81>0,S81<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},129.00027560025862,894.98,{"$f":"IFERROR(IF(V81=\"No\",\"\",(_xlfn.NORM.DIST(G81,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.21726903553727328},{"$f":"IF(AC81=\"\",\"\",(1-_xlfn.NORM.DIST(AC81,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.377343954341622E-2},{"$f":"IF(V81=\"No\",\"\",_xlfn.NORM.DIST(X81,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.34879093607184891},{"$f":"IFERROR(IF(AA81*(1-('3. Gap Analysis '!$J$109/100))+Y81*('3. Gap Analysis '!$J$109/100)=0,\"\",AA81*(1-('3. Gap Analysis '!$J$109/100))+Y81*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.25672560569764596},{"$f":"IF(V81=\"Yes\",(R81*'1. Inputs'!$D$72+AF81*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF81+'1. Inputs'!$D$75)/R81,\"\")","v":28.193412143288118},51,{"$f":"IFERROR(IF(AND(AD81>0,AD81<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V81=\"Yes\",ROUNDUP(R81/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG81=\"Yes\",R81>0),(G81*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S81*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B81,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B81,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B81,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B81,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B81,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B81,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B81,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,71]
[null,"SITE 72","District 7",914,3,12,270,"None","Conventional","Yes","Yes",{"$f":"D82*'1. Inputs'!$D$36+D82*'1. Inputs'!$D$37","v":1005.4},{"$f":"L82/'1. Inputs'!$D$48","v":4.0216000000000003},{"$f":"MAX(F82,E82)*'1. Inputs'!$D$38+MAX(E82,F82)*'1. Inputs'!$D$39","v":12.84},{"$f":"N82/'1. Inputs'!$D$48","v":5.1360000000000003E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L82,IF('1. Inputs'!$C$13=\"EID_only\",N82,L82+N82))","v":1018.24},{"$f":"R82/'1. Inputs'!$D$48","v":4.0729600000000001},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J82=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K82=\"No\"),\"No\",IF(AND(R82>0,S82<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},270,1018.24,{"$f":"IFERROR(IF(V82=\"No\",\"\",(_xlfn.NORM.DIST(G82,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.46233572394057493},{"$f":"IF(AC82=\"\",\"\",(1-_xlfn.NORM.DIST(AC82,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.4425425988375422E-2},{"$f":"IF(V82=\"No\",\"\",_xlfn.NORM.DIST(X82,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.34964918835765169},{"$f":"IFERROR(IF(AA82*(1-('3. Gap Analysis '!$J$109/100))+Y82*('3. Gap Analysis '!$J$109/100)=0,\"\",AA82*(1-('3. Gap Analysis '!$J$109/100))+Y82*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.42852976326569797},{"$f":"IF(V82=\"Yes\",(R82*'1. Inputs'!$D$72+AF82*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF82+'1. Inputs'!$D$75)/R82,\"\")","v":27.564739157762414},3,{"$f":"IFERROR(IF(AND(AD82>0,AD82<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V82=\"Yes\",ROUNDUP(R82/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG82=\"Yes\",R82>0),(G82*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S82*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B82,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B82,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B82,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B82,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B82,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B82,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B82,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,72]
[null,"SITE 73","District 4",5060,9,18,130,"None","Conventional","Yes","Yes",{"$f":"D83*'1. Inputs'!$D$36+D83*'1. Inputs'!$D$37","v":5566},{"$f":"L83/'1. Inputs'!$D$48","v":22.263999999999999},{"$f":"MAX(F83,E83)*'1. Inputs'!$D$38+MAX(E83,F83)*'1. Inputs'!$D$39","v":19.260000000000002},{"$f":"N83/'1. Inputs'!$D$48","v":7.7040000000000011E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L83,IF('1. Inputs'!$C$13=\"EID_only\",N83,L83+N83))","v":5585.26},{"$f":"R83/'1. Inputs'!$D$48","v":22.34104},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J83=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K83=\"No\"),\"No\",IF(AND(R83>0,S83<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},130,5585.26,{"$f":"IFERROR(IF(V83=\"No\",\"\",(_xlfn.NORM.DIST(G83,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.21950628634508024},{"$f":"IF(AC83=\"\",\"\",(1-_xlfn.NORM.DIST(AC83,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.7417438367102862E-2},{"$f":"IF(V83=\"No\",\"\",_xlfn.NORM.DIST(X83,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.35},{"$f":"IFERROR(IF(AA83*(1-('3. Gap Analysis '!$J$109/100))+Y83*('3. Gap Analysis '!$J$109/100)=0,\"\",AA83*(1-('3. Gap Analysis '!$J$109/100))+Y83*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.25865440044155619},{"$f":"IF(V83=\"Yes\",(R83*'1. Inputs'!$D$72+AF83*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF83+'1. Inputs'!$D$75)/R83,\"\")","v":24.664380888266617},49,{"$f":"IFERROR(IF(AND(AD83>0,AD83<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V83=\"Yes\",ROUNDUP(R83/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":2},"No",{"$f":"IF(AND(AG83=\"Yes\",R83>0),(G83*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S83*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B83,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B83,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B83,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B83,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B83,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B83,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B83,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,73]
[null,"SITE 74","District 7",171,15,28,373.38673769697277,"None","Conventional","Yes","Yes",{"$f":"D84*'1. Inputs'!$D$36+D84*'1. Inputs'!$D$37","v":188.1},{"$f":"L84/'1. Inputs'!$D$48","v":0.75239999999999996},{"$f":"MAX(F84,E84)*'1. Inputs'!$D$38+MAX(E84,F84)*'1. Inputs'!$D$39","v":29.96},{"$f":"N84/'1. Inputs'!$D$48","v":0.11984},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L84,IF('1. Inputs'!$C$13=\"EID_only\",N84,L84+N84))","v":218.06},{"$f":"R84/'1. Inputs'!$D$48","v":0.87224000000000002},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J84=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K84=\"No\"),\"No\",IF(AND(R84>0,S84<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},373.38673769697277,218.06,{"$f":"IFERROR(IF(V84=\"No\",\"\",(_xlfn.NORM.DIST(G84,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.497748985142275},{"$f":"IF(AC84=\"\",\"\",(1-_xlfn.NORM.DIST(AC84,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":6.6914164708377272E-2},{"$f":"IF(V84=\"No\",\"\",_xlfn.NORM.DIST(X84,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.2503034299780722},{"$f":"IFERROR(IF(AA84*(1-('3. Gap Analysis '!$J$109/100))+Y84*('3. Gap Analysis '!$J$109/100)=0,\"\",AA84*(1-('3. Gap Analysis '!$J$109/100))+Y84*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.42351531859301417},{"$f":"IF(V84=\"Yes\",(R84*'1. Inputs'!$D$72+AF84*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF84+'1. Inputs'!$D$75)/R84,\"\")","v":44.315234339172711},4,{"$f":"IFERROR(IF(AND(AD84>0,AD84<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V84=\"Yes\",ROUNDUP(R84/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG84=\"Yes\",R84>0),(G84*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S84*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B84,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B84,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B84,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B84,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B84,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B84,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B84,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,74]
[null,"SITE 75","District 18",3286,17,34,23.961581715493633,"None","Conventional","Yes","Yes",{"$f":"D85*'1. Inputs'!$D$36+D85*'1. Inputs'!$D$37","v":3614.6},{"$f":"L85/'1. Inputs'!$D$48","v":14.458399999999999},{"$f":"MAX(F85,E85)*'1. Inputs'!$D$38+MAX(E85,F85)*'1. Inputs'!$D$39","v":36.380000000000003},{"$f":"N85/'1. Inputs'!$D$48","v":0.14552000000000001},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L85,IF('1. Inputs'!$C$13=\"EID_only\",N85,L85+N85))","v":3650.98},{"$f":"R85/'1. Inputs'!$D$48","v":14.60392},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J85=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K85=\"No\"),\"No\",IF(AND(R85>0,S85<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},23.961581715493633,3650.98,{"$f":"IFERROR(IF(V85=\"No\",\"\",(_xlfn.NORM.DIST(G85,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":4.3593130054769537E-2},{"$f":"IF(AC85=\"\",\"\",(1-_xlfn.NORM.DIST(AC85,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.781884274585193E-2},{"$f":"IF(V85=\"No\",\"\",_xlfn.NORM.DIST(X85,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.35},{"$f":"IFERROR(IF(AA85*(1-('3. Gap Analysis '!$J$109/100))+Y85*('3. Gap Analysis '!$J$109/100)=0,\"\",AA85*(1-('3. Gap Analysis '!$J$109/100))+Y85*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.13551519103833867},{"$f":"IF(V85=\"Yes\",(R85*'1. Inputs'!$D$72+AF85*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF85+'1. Inputs'!$D$75)/R85,\"\")","v":24.273082843510508},85,{"$f":"IFERROR(IF(AND(AD85>0,AD85<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V85=\"Yes\",ROUNDUP(R85/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"Yes",{"$f":"IF(AND(AG85=\"Yes\",R85>0),(G85*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S85*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":114.28571428571429},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B85,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B85,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B85,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B85,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B85,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B85,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B85,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,75]
[null,"SITE 76","District 2",223,156,210,40.310725942902998,"None","Conventional","Yes","Yes",{"$f":"D86*'1. Inputs'!$D$36+D86*'1. Inputs'!$D$37","v":245.3},{"$f":"L86/'1. Inputs'!$D$48","v":0.98120000000000007},{"$f":"MAX(F86,E86)*'1. Inputs'!$D$38+MAX(E86,F86)*'1. Inputs'!$D$39","v":224.7},{"$f":"N86/'1. Inputs'!$D$48","v":0.89879999999999993},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L86,IF('1. Inputs'!$C$13=\"EID_only\",N86,L86+N86))","v":470},{"$f":"R86/'1. Inputs'!$D$48","v":1.88},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J86=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K86=\"No\"),\"No\",IF(AND(R86>0,S86<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},40.310725942902998,470,{"$f":"IFERROR(IF(V86=\"No\",\"\",(_xlfn.NORM.DIST(G86,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":6.0246333906168091E-2},{"$f":"IF(AC86=\"\",\"\",(1-_xlfn.NORM.DIST(AC86,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":7.887520476574017E-2},{"$f":"IF(V86=\"No\",\"\",_xlfn.NORM.DIST(X86,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.3197048435581194},{"$f":"IFERROR(IF(AA86*(1-('3. Gap Analysis '!$J$109/100))+Y86*('3. Gap Analysis '!$J$109/100)=0,\"\",AA86*(1-('3. Gap Analysis '!$J$109/100))+Y86*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.13808388680175349},{"$f":"IF(V86=\"Yes\",(R86*'1. Inputs'!$D$72+AF86*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF86+'1. Inputs'!$D$75)/R86,\"\")","v":32.889361702127658},84,{"$f":"IFERROR(IF(AND(AD86>0,AD86<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V86=\"Yes\",ROUNDUP(R86/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"Yes",{"$f":"IF(AND(AG86=\"Yes\",R86>0),(G86*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S86*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":114.28571428571429},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B86,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B86,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B86,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B86,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B86,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B86,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B86,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,76]
[null,"SITE 77","District 9",669,37,58,123.92098453433709,"None","Conventional","Yes","Yes",{"$f":"D87*'1. Inputs'!$D$36+D87*'1. Inputs'!$D$37","v":735.9},{"$f":"L87/'1. Inputs'!$D$48","v":2.9436},{"$f":"MAX(F87,E87)*'1. Inputs'!$D$38+MAX(E87,F87)*'1. Inputs'!$D$39","v":62.06},{"$f":"N87/'1. Inputs'!$D$48","v":0.24824000000000002},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L87,IF('1. Inputs'!$C$13=\"EID_only\",N87,L87+N87))","v":797.96},{"$f":"R87/'1. Inputs'!$D$48","v":3.19184},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J87=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K87=\"No\"),\"No\",IF(AND(R87>0,S87<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},123.92098453433709,797.96,{"$f":"IFERROR(IF(V87=\"No\",\"\",(_xlfn.NORM.DIST(G87,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.20597274805533144},{"$f":"IF(AC87=\"\",\"\",(1-_xlfn.NORM.DIST(AC87,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.3117516983143347E-2},{"$f":"IF(V87=\"No\",\"\",_xlfn.NORM.DIST(X87,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.34709564760743189},{"$f":"IFERROR(IF(AA87*(1-('3. Gap Analysis '!$J$109/100))+Y87*('3. Gap Analysis '!$J$109/100)=0,\"\",AA87*(1-('3. Gap Analysis '!$J$109/100))+Y87*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.24830961792096157},{"$f":"IF(V87=\"Yes\",(R87*'1. Inputs'!$D$72+AF87*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF87+'1. Inputs'!$D$75)/R87,\"\")","v":28.824853376109079},52,{"$f":"IFERROR(IF(AND(AD87>0,AD87<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V87=\"Yes\",ROUNDUP(R87/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG87=\"Yes\",R87>0),(G87*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S87*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B87,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B87,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B87,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B87,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B87,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B87,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B87,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,77]
[null,"SITE 78","District 7",254,142,152,110.23369146204955,"None","Conventional","Yes","Yes",{"$f":"D88*'1. Inputs'!$D$36+D88*'1. Inputs'!$D$37","v":279.39999999999998},{"$f":"L88/'1. Inputs'!$D$48","v":1.1175999999999999},{"$f":"MAX(F88,E88)*'1. Inputs'!$D$38+MAX(E88,F88)*'1. Inputs'!$D$39","v":162.63999999999999},{"$f":"N88/'1. Inputs'!$D$48","v":0.65055999999999992},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L88,IF('1. Inputs'!$C$13=\"EID_only\",N88,L88+N88))","v":442.03999999999996},{"$f":"R88/'1. Inputs'!$D$48","v":1.76816},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J88=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K88=\"No\"),\"No\",IF(AND(R88>0,S88<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},110.23369146204955,442.03999999999996,{"$f":"IFERROR(IF(V88=\"No\",\"\",(_xlfn.NORM.DIST(G88,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.17634668611382887},{"$f":"IF(AC88=\"\",\"\",(1-_xlfn.NORM.DIST(AC88,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":7.8220035317991057E-2},{"$f":"IF(V88=\"No\",\"\",_xlfn.NORM.DIST(X88,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.31454453601353782},{"$f":"IFERROR(IF(AA88*(1-('3. Gap Analysis '!$J$109/100))+Y88*('3. Gap Analysis '!$J$109/100)=0,\"\",AA88*(1-('3. Gap Analysis '!$J$109/100))+Y88*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.21780604108374158},{"$f":"IF(V88=\"Yes\",(R88*'1. Inputs'!$D$72+AF88*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF88+'1. Inputs'!$D$75)/R88,\"\")","v":33.514885530721202},58,{"$f":"IFERROR(IF(AND(AD88>0,AD88<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V88=\"Yes\",ROUNDUP(R88/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG88=\"Yes\",R88>0),(G88*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S88*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B88,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B88,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B88,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B88,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B88,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B88,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B88,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,78]
[null,"SITE 79","District 11",10,8,12,84.500573485154376,"None","Conventional","Yes","Yes",{"$f":"D89*'1. Inputs'!$D$36+D89*'1. Inputs'!$D$37","v":11},{"$f":"L89/'1. Inputs'!$D$48","v":4.3999999999999997E-2},{"$f":"MAX(F89,E89)*'1. Inputs'!$D$38+MAX(E89,F89)*'1. Inputs'!$D$39","v":12.84},{"$f":"N89/'1. Inputs'!$D$48","v":5.1360000000000003E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L89,IF('1. Inputs'!$C$13=\"EID_only\",N89,L89+N89))","v":23.84},{"$f":"R89/'1. Inputs'!$D$48","v":9.536E-2},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J89=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K89=\"No\"),\"No\",IF(AND(R89>0,S89<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},84.500573485154376,23.84,{"$f":"IFERROR(IF(V89=\"No\",\"\",(_xlfn.NORM.DIST(G89,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.12564432105871531},{"$f":"IF(AC89=\"\",\"\",(1-_xlfn.NORM.DIST(AC89,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":1.1034531179534567E-4},{"$f":"IF(V89=\"No\",\"\",_xlfn.NORM.DIST(X89,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.16894094270024962},{"$f":"IFERROR(IF(AA89*(1-('3. Gap Analysis '!$J$109/100))+Y89*('3. Gap Analysis '!$J$109/100)=0,\"\",AA89*(1-('3. Gap Analysis '!$J$109/100))+Y89*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.13863330755117559},{"$f":"IF(V89=\"Yes\",(R89*'1. Inputs'!$D$72+AF89*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF89+'1. Inputs'!$D$75)/R89,\"\")","v":217.96644295302013},83,{"$f":"IFERROR(IF(AND(AD89>0,AD89<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V89=\"Yes\",ROUNDUP(R89/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"Yes",{"$f":"IF(AND(AG89=\"Yes\",R89>0),(G89*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S89*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":114.28571428571429},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B89,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B89,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B89,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B89,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B89,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B89,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B89,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,79]
[null,"SITE 80","District 1",234,62,66,232.67801262853303,"None","Conventional","Yes","Yes",{"$f":"D90*'1. Inputs'!$D$36+D90*'1. Inputs'!$D$37","v":257.39999999999998},{"$f":"L90/'1. Inputs'!$D$48","v":1.0295999999999998},{"$f":"MAX(F90,E90)*'1. Inputs'!$D$38+MAX(E90,F90)*'1. Inputs'!$D$39","v":70.62},{"$f":"N90/'1. Inputs'!$D$48","v":0.28248000000000001},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L90,IF('1. Inputs'!$C$13=\"EID_only\",N90,L90+N90))","v":328.02},{"$f":"R90/'1. Inputs'!$D$48","v":1.3120799999999999},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J90=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K90=\"No\"),\"No\",IF(AND(R90>0,S90<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},232.67801262853303,328.02,{"$f":"IFERROR(IF(V90=\"No\",\"\",(_xlfn.NORM.DIST(G90,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.4222540528951832},{"$f":"IF(AC90=\"\",\"\",(1-_xlfn.NORM.DIST(AC90,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":7.4386637426262059E-2},{"$f":"IF(V90=\"No\",\"\",_xlfn.NORM.DIST(X90,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.28696101063513207},{"$f":"IFERROR(IF(AA90*(1-('3. Gap Analysis '!$J$109/100))+Y90*('3. Gap Analysis '!$J$109/100)=0,\"\",AA90*(1-('3. Gap Analysis '!$J$109/100))+Y90*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.38166614021716783},{"$f":"IF(V90=\"Yes\",(R90*'1. Inputs'!$D$72+AF90*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF90+'1. Inputs'!$D$75)/R90,\"\")","v":37.169867690994451},11,{"$f":"IFERROR(IF(AND(AD90>0,AD90<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V90=\"Yes\",ROUNDUP(R90/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG90=\"Yes\",R90>0),(G90*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S90*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B90,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B90,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B90,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B90,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B90,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B90,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B90,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,80]
[null,"SITE 81","District 11",21,6,16,130,"None","Conventional","Yes","Yes",{"$f":"D91*'1. Inputs'!$D$36+D91*'1. Inputs'!$D$37","v":23.1},{"$f":"L91/'1. Inputs'!$D$48","v":9.240000000000001E-2},{"$f":"MAX(F91,E91)*'1. Inputs'!$D$38+MAX(E91,F91)*'1. Inputs'!$D$39","v":17.12},{"$f":"N91/'1. Inputs'!$D$48","v":6.8479999999999999E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L91,IF('1. Inputs'!$C$13=\"EID_only\",N91,L91+N91))","v":40.22},{"$f":"R91/'1. Inputs'!$D$48","v":0.16088},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J91=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K91=\"No\"),\"No\",IF(AND(R91>0,S91<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},130,40.22,{"$f":"IFERROR(IF(V91=\"No\",\"\",(_xlfn.NORM.DIST(G91,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.21950628634508024},{"$f":"IF(AC91=\"\",\"\",(1-_xlfn.NORM.DIST(AC91,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":5.5322818890088223E-3},{"$f":"IF(V91=\"No\",\"\",_xlfn.NORM.DIST(X91,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.17614486662098103},{"$f":"IFERROR(IF(AA91*(1-('3. Gap Analysis '!$J$109/100))+Y91*('3. Gap Analysis '!$J$109/100)=0,\"\",AA91*(1-('3. Gap Analysis '!$J$109/100))+Y91*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.20649786042785045},{"$f":"IF(V91=\"Yes\",(R91*'1. Inputs'!$D$72+AF91*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF91+'1. Inputs'!$D$75)/R91,\"\")","v":138.56439582297364},62,{"$f":"IFERROR(IF(AND(AD91>0,AD91<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V91=\"Yes\",ROUNDUP(R91/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG91=\"Yes\",R91>0),(G91*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S91*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B91,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B91,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B91,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B91,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B91,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B91,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B91,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,81]
[null,"SITE 82","District 8",16,18,30,295.16719675862339,"Samba II","Samba II","Yes","Yes",{"$f":"D92*'1. Inputs'!$D$36+D92*'1. Inputs'!$D$37","v":17.600000000000001},{"$f":"L92/'1. Inputs'!$D$48","v":7.0400000000000004E-2},{"$f":"MAX(F92,E92)*'1. Inputs'!$D$38+MAX(E92,F92)*'1. Inputs'!$D$39","v":32.1},{"$f":"N92/'1. Inputs'!$D$48","v":0.12840000000000001},"POC","POC",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L92,IF('1. Inputs'!$C$13=\"EID_only\",N92,L92+N92))","v":49.7},{"$f":"R92/'1. Inputs'!$D$48","v":0.1988},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J92=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K92=\"No\"),\"No\",IF(AND(R92>0,S92<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},295.16719675862339,49.7,{"$f":"IFERROR(IF(V92=\"No\",\"\",(_xlfn.NORM.DIST(G92,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.47878534353473445},{"$f":"IF(AC92=\"\",\"\",(1-_xlfn.NORM.DIST(AC92,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":1.2078168321439741E-2},{"$f":"IF(V92=\"No\",\"\",_xlfn.NORM.DIST(X92,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.18031400863260036},{"$f":"IFERROR(IF(AA92*(1-('3. Gap Analysis '!$J$109/100))+Y92*('3. Gap Analysis '!$J$109/100)=0,\"\",AA92*(1-('3. Gap Analysis '!$J$109/100))+Y92*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.38924394306409421},{"$f":"IF(V92=\"Yes\",(R92*'1. Inputs'!$D$72+AF92*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF92+'1. Inputs'!$D$75)/R92,\"\")","v":116.52112676056338},9,{"$f":"IFERROR(IF(AND(AD92>0,AD92<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V92=\"Yes\",ROUNDUP(R92/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG92=\"Yes\",R92>0),(G92*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S92*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B92,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B92,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B92,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B92,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B92,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B92,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B92,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,82]
[null,"SITE 83","District 11",883,13,16,294.45329794100059,"None","Conventional","Yes","Yes",{"$f":"D93*'1. Inputs'!$D$36+D93*'1. Inputs'!$D$37","v":971.3},{"$f":"L93/'1. Inputs'!$D$48","v":3.8851999999999998},{"$f":"MAX(F93,E93)*'1. Inputs'!$D$38+MAX(E93,F93)*'1. Inputs'!$D$39","v":17.12},{"$f":"N93/'1. Inputs'!$D$48","v":6.8479999999999999E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L93,IF('1. Inputs'!$C$13=\"EID_only\",N93,L93+N93))","v":988.42},{"$f":"R93/'1. Inputs'!$D$48","v":3.9536799999999999},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J93=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K93=\"No\"),\"No\",IF(AND(R93>0,S93<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},294.45329794100059,988.42,{"$f":"IFERROR(IF(V93=\"No\",\"\",(_xlfn.NORM.DIST(G93,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.47841616845471369},{"$f":"IF(AC93=\"\",\"\",(1-_xlfn.NORM.DIST(AC93,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.4282698205112819E-2},{"$f":"IF(V93=\"No\",\"\",_xlfn.NORM.DIST(X93,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.34952065532370763},{"$f":"IFERROR(IF(AA93*(1-('3. Gap Analysis '!$J$109/100))+Y93*('3. Gap Analysis '!$J$109/100)=0,\"\",AA93*(1-('3. Gap Analysis '!$J$109/100))+Y93*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.43974751451541189},{"$f":"IF(V93=\"Yes\",(R93*'1. Inputs'!$D$72+AF93*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF93+'1. Inputs'!$D$75)/R93,\"\")","v":27.702454422209183},2,{"$f":"IFERROR(IF(AND(AD93>0,AD93<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V93=\"Yes\",ROUNDUP(R93/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG93=\"Yes\",R93>0),(G93*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S93*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B93,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B93,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B93,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B93,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B93,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B93,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B93,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,83]
[null,"SITE 84","District 18",15,23,38,57.330824723961825,"None","Conventional","Yes","Yes",{"$f":"D94*'1. Inputs'!$D$36+D94*'1. Inputs'!$D$37","v":16.5},{"$f":"L94/'1. Inputs'!$D$48","v":6.6000000000000003E-2},{"$f":"MAX(F94,E94)*'1. Inputs'!$D$38+MAX(E94,F94)*'1. Inputs'!$D$39","v":40.659999999999997},{"$f":"N94/'1. Inputs'!$D$48","v":0.16263999999999998},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L94,IF('1. Inputs'!$C$13=\"EID_only\",N94,L94+N94))","v":57.16},{"$f":"R94/'1. Inputs'!$D$48","v":0.22863999999999998},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J94=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K94=\"No\"),\"No\",IF(AND(R94>0,S94<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},57.330824723961825,57.16,{"$f":"IFERROR(IF(V94=\"No\",\"\",(_xlfn.NORM.DIST(G94,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":8.1877179768997138E-2},{"$f":"IF(AC94=\"\",\"\",(1-_xlfn.NORM.DIST(AC94,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":1.7625323398779248E-2},{"$f":"IF(V94=\"No\",\"\",_xlfn.NORM.DIST(X94,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.18359164377204906},{"$f":"IFERROR(IF(AA94*(1-('3. Gap Analysis '!$J$109/100))+Y94*('3. Gap Analysis '!$J$109/100)=0,\"\",AA94*(1-('3. Gap Analysis '!$J$109/100))+Y94*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.11239151896991272},{"$f":"IF(V94=\"Yes\",(R94*'1. Inputs'!$D$72+AF94*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF94+'1. Inputs'!$D$75)/R94,\"\")","v":104.31560531840449},95,{"$f":"IFERROR(IF(AND(AD94>0,AD94<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V94=\"Yes\",ROUNDUP(R94/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"Yes",{"$f":"IF(AND(AG94=\"Yes\",R94>0),(G94*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S94*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":114.28571428571429},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B94,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B94,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B94,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B94,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B94,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B94,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B94,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,84]
[null,"SITE 85","District 8",2471,2,6,145.96135671483472,"None","Conventional","Yes","Yes",{"$f":"D95*'1. Inputs'!$D$36+D95*'1. Inputs'!$D$37","v":2718.1},{"$f":"L95/'1. Inputs'!$D$48","v":10.872399999999999},{"$f":"MAX(F95,E95)*'1. Inputs'!$D$38+MAX(E95,F95)*'1. Inputs'!$D$39","v":6.42},{"$f":"N95/'1. Inputs'!$D$48","v":2.5680000000000001E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L95,IF('1. Inputs'!$C$13=\"EID_only\",N95,L95+N95))","v":2724.52},{"$f":"R95/'1. Inputs'!$D$48","v":10.89808},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J95=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K95=\"No\"),\"No\",IF(AND(R95>0,S95<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},145.96135671483472,2724.52,{"$f":"IFERROR(IF(V95=\"No\",\"\",(_xlfn.NORM.DIST(G95,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.25556065817704376},{"$f":"IF(AC95=\"\",\"\",(1-_xlfn.NORM.DIST(AC95,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.7374721846361927E-2},{"$f":"IF(V95=\"No\",\"\",_xlfn.NORM.DIST(X95,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.35},{"$f":"IFERROR(IF(AA95*(1-('3. Gap Analysis '!$J$109/100))+Y95*('3. Gap Analysis '!$J$109/100)=0,\"\",AA95*(1-('3. Gap Analysis '!$J$109/100))+Y95*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.2838924607239306},{"$f":"IF(V95=\"Yes\",(R95*'1. Inputs'!$D$72+AF95*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF95+'1. Inputs'!$D$75)/R95,\"\")","v":24.705988577804529},40,{"$f":"IFERROR(IF(AND(AD95>0,AD95<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V95=\"Yes\",ROUNDUP(R95/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG95=\"Yes\",R95>0),(G95*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S95*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B95,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B95,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B95,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B95,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B95,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B95,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B95,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,85]
[null,"SITE 86","District 7",43,8,28,132.08541696975408,"None","Conventional","Yes","Yes",{"$f":"D96*'1. Inputs'!$D$36+D96*'1. Inputs'!$D$37","v":47.3},{"$f":"L96/'1. Inputs'!$D$48","v":0.18919999999999998},{"$f":"MAX(F96,E96)*'1. Inputs'!$D$38+MAX(E96,F96)*'1. Inputs'!$D$39","v":29.96},{"$f":"N96/'1. Inputs'!$D$48","v":0.11984},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L96,IF('1. Inputs'!$C$13=\"EID_only\",N96,L96+N96))","v":77.259999999999991},{"$f":"R96/'1. Inputs'!$D$48","v":0.30903999999999998},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J96=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K96=\"No\"),\"No\",IF(AND(R96>0,S96<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},132.08541696975408,77.259999999999991,{"$f":"IFERROR(IF(V96=\"No\",\"\",(_xlfn.NORM.DIST(G96,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.22418540797860576},{"$f":"IF(AC96=\"\",\"\",(1-_xlfn.NORM.DIST(AC96,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":3.1060149008792646E-2},{"$f":"IF(V96=\"No\",\"\",_xlfn.NORM.DIST(X96,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.1923941683625211},{"$f":"IFERROR(IF(AA96*(1-('3. Gap Analysis '!$J$109/100))+Y96*('3. Gap Analysis '!$J$109/100)=0,\"\",AA96*(1-('3. Gap Analysis '!$J$109/100))+Y96*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.21464803609378036},{"$f":"IF(V96=\"Yes\",(R96*'1. Inputs'!$D$72+AF96*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF96+'1. Inputs'!$D$75)/R96,\"\")","v":83.160497023039099},59,{"$f":"IFERROR(IF(AND(AD96>0,AD96<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V96=\"Yes\",ROUNDUP(R96/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG96=\"Yes\",R96>0),(G96*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S96*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B96,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B96,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B96,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B96,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B96,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B96,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B96,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,86]
[null,"SITE 87","District 2",77,26,36,211.37564693560415,"None","Conventional","Yes","Yes",{"$f":"D97*'1. Inputs'!$D$36+D97*'1. Inputs'!$D$37","v":84.7},{"$f":"L97/'1. Inputs'!$D$48","v":0.33879999999999999},{"$f":"MAX(F97,E97)*'1. Inputs'!$D$38+MAX(E97,F97)*'1. Inputs'!$D$39","v":38.520000000000003},{"$f":"N97/'1. Inputs'!$D$48","v":0.15408000000000002},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L97,IF('1. Inputs'!$C$13=\"EID_only\",N97,L97+N97))","v":123.22},{"$f":"R97/'1. Inputs'!$D$48","v":0.49287999999999998},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J97=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K97=\"No\"),\"No\",IF(AND(R97>0,S97<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},211.37564693560415,123.22,{"$f":"IFERROR(IF(V97=\"No\",\"\",(_xlfn.NORM.DIST(G97,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.38984123871995197},{"$f":"IF(AC97=\"\",\"\",(1-_xlfn.NORM.DIST(AC97,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":5.041162845115963E-2},{"$f":"IF(V97=\"No\",\"\",_xlfn.NORM.DIST(X97,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.21220639979654005},{"$f":"IFERROR(IF(AA97*(1-('3. Gap Analysis '!$J$109/100))+Y97*('3. Gap Analysis '!$J$109/100)=0,\"\",AA97*(1-('3. Gap Analysis '!$J$109/100))+Y97*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.3365507870429284},{"$f":"IF(V97=\"Yes\",(R97*'1. Inputs'!$D$72+AF97*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF97+'1. Inputs'!$D$75)/R97,\"\")","v":60.721149164096737},26,{"$f":"IFERROR(IF(AND(AD97>0,AD97<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V97=\"Yes\",ROUNDUP(R97/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG97=\"Yes\",R97>0),(G97*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S97*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B97,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B97,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B97,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B97,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B97,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B97,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B97,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,87]
[null,"SITE 88","District 5",3132,172,176,131.21026219621032,"None","Conventional","Yes","Yes",{"$f":"D98*'1. Inputs'!$D$36+D98*'1. Inputs'!$D$37","v":3445.2},{"$f":"L98/'1. Inputs'!$D$48","v":13.780799999999999},{"$f":"MAX(F98,E98)*'1. Inputs'!$D$38+MAX(E98,F98)*'1. Inputs'!$D$39","v":188.32},{"$f":"N98/'1. Inputs'!$D$48","v":0.75327999999999995},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L98,IF('1. Inputs'!$C$13=\"EID_only\",N98,L98+N98))","v":3633.52},{"$f":"R98/'1. Inputs'!$D$48","v":14.534079999999999},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J98=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K98=\"No\"),\"No\",IF(AND(R98>0,S98<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},131.21026219621032,3633.52,{"$f":"IFERROR(IF(V98=\"No\",\"\",(_xlfn.NORM.DIST(G98,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.22221988951905355},{"$f":"IF(AC98=\"\",\"\",(1-_xlfn.NORM.DIST(AC98,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.7812571778338872E-2},{"$f":"IF(V98=\"No\",\"\",_xlfn.NORM.DIST(X98,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.35},{"$f":"IFERROR(IF(AA98*(1-('3. Gap Analysis '!$J$109/100))+Y98*('3. Gap Analysis '!$J$109/100)=0,\"\",AA98*(1-('3. Gap Analysis '!$J$109/100))+Y98*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.26055392266333749},{"$f":"IF(V98=\"Yes\",(R98*'1. Inputs'!$D$72+AF98*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF98+'1. Inputs'!$D$75)/R98,\"\")","v":24.279200334661706},48,{"$f":"IFERROR(IF(AND(AD98>0,AD98<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V98=\"Yes\",ROUNDUP(R98/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG98=\"Yes\",R98>0),(G98*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S98*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B98,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B98,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B98,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B98,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B98,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B98,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B98,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,88]
[null,"SITE 89","District 9",252,167,244,152.60127671729344,"None","Conventional","Yes","Yes",{"$f":"D99*'1. Inputs'!$D$36+D99*'1. Inputs'!$D$37","v":277.2},{"$f":"L99/'1. Inputs'!$D$48","v":1.1088},{"$f":"MAX(F99,E99)*'1. Inputs'!$D$38+MAX(E99,F99)*'1. Inputs'!$D$39","v":261.08},{"$f":"N99/'1. Inputs'!$D$48","v":1.0443199999999999},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L99,IF('1. Inputs'!$C$13=\"EID_only\",N99,L99+N99))","v":538.28},{"$f":"R99/'1. Inputs'!$D$48","v":2.1531199999999999},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J99=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K99=\"No\"),\"No\",IF(AND(R99>0,S99<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},152.60127671729344,538.28,{"$f":"IFERROR(IF(V99=\"No\",\"\",(_xlfn.NORM.DIST(G99,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.27057349217680327},{"$f":"IF(AC99=\"\",\"\",(1-_xlfn.NORM.DIST(AC99,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.0187625823619449E-2},{"$f":"IF(V99=\"No\",\"\",_xlfn.NORM.DIST(X99,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.32992627072056463},{"$f":"IFERROR(IF(AA99*(1-('3. Gap Analysis '!$J$109/100))+Y99*('3. Gap Analysis '!$J$109/100)=0,\"\",AA99*(1-('3. Gap Analysis '!$J$109/100))+Y99*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.28837932573993169},{"$f":"IF(V99=\"Yes\",(R99*'1. Inputs'!$D$72+AF99*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF99+'1. Inputs'!$D$75)/R99,\"\")","v":31.634911198632683},39,{"$f":"IFERROR(IF(AND(AD99>0,AD99<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V99=\"Yes\",ROUNDUP(R99/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG99=\"Yes\",R99>0),(G99*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S99*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B99,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B99,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B99,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B99,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B99,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B99,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B99,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,89]
[null,"SITE 90","District 8",200,6,26,94.43087590214455,"None","Conventional","Yes","Yes",{"$f":"D100*'1. Inputs'!$D$36+D100*'1. Inputs'!$D$37","v":220},{"$f":"L100/'1. Inputs'!$D$48","v":0.88},{"$f":"MAX(F100,E100)*'1. Inputs'!$D$38+MAX(E100,F100)*'1. Inputs'!$D$39","v":27.82},{"$f":"N100/'1. Inputs'!$D$48","v":0.11128},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L100,IF('1. Inputs'!$C$13=\"EID_only\",N100,L100+N100))","v":247.82},{"$f":"R100/'1. Inputs'!$D$48","v":0.99127999999999994},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J100=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K100=\"No\"),\"No\",IF(AND(R100>0,S100<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},94.43087590214455,247.82,{"$f":"IFERROR(IF(V100=\"No\",\"\",(_xlfn.NORM.DIST(G100,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.14427743158422773},{"$f":"IF(AC100=\"\",\"\",(1-_xlfn.NORM.DIST(AC100,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":6.9582554989580311E-2},{"$f":"IF(V100=\"No\",\"\",_xlfn.NORM.DIST(X100,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.26113452061158204},{"$f":"IFERROR(IF(AA100*(1-('3. Gap Analysis '!$J$109/100))+Y100*('3. Gap Analysis '!$J$109/100)=0,\"\",AA100*(1-('3. Gap Analysis '!$J$109/100))+Y100*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.17933455829243403},{"$f":"IF(V100=\"Yes\",(R100*'1. Inputs'!$D$72+AF100*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF100+'1. Inputs'!$D$75)/R100,\"\")","v":41.755548381890087},65,{"$f":"IFERROR(IF(AND(AD100>0,AD100<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V100=\"Yes\",ROUNDUP(R100/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG100=\"Yes\",R100>0),(G100*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S100*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B100,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B100,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B100,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B100,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B100,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B100,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B100,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,90]
[null,"SITE 91","District 12",295,1,2,60.271027074056114,"None","Conventional","Yes","Yes",{"$f":"D101*'1. Inputs'!$D$36+D101*'1. Inputs'!$D$37","v":324.5},{"$f":"L101/'1. Inputs'!$D$48","v":1.298},{"$f":"MAX(F101,E101)*'1. Inputs'!$D$38+MAX(E101,F101)*'1. Inputs'!$D$39","v":2.14},{"$f":"N101/'1. Inputs'!$D$48","v":8.5599999999999999E-3},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L101,IF('1. Inputs'!$C$13=\"EID_only\",N101,L101+N101))","v":326.64},{"$f":"R101/'1. Inputs'!$D$48","v":1.3065599999999999},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J101=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K101=\"No\"),\"No\",IF(AND(R101>0,S101<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},60.271027074056114,326.64,{"$f":"IFERROR(IF(V101=\"No\",\"\",(_xlfn.NORM.DIST(G101,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":8.6070623215565953E-2},{"$f":"IF(AC101=\"\",\"\",(1-_xlfn.NORM.DIST(AC101,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":7.4323827782709642E-2},{"$f":"IF(V101=\"No\",\"\",_xlfn.NORM.DIST(X101,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.28656075726640023},{"$f":"IFERROR(IF(AA101*(1-('3. Gap Analysis '!$J$109/100))+Y101*('3. Gap Analysis '!$J$109/100)=0,\"\",AA101*(1-('3. Gap Analysis '!$J$109/100))+Y101*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.14621766343081624},{"$f":"IF(V101=\"Yes\",(R101*'1. Inputs'!$D$72+AF101*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF101+'1. Inputs'!$D$75)/R101,\"\")","v":37.229733039431792},78,{"$f":"IFERROR(IF(AND(AD101>0,AD101<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V101=\"Yes\",ROUNDUP(R101/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG101=\"Yes\",R101>0),(G101*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S101*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B101,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B101,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B101,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B101,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B101,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B101,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B101,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,91]
[null,"SITE 92","District 11",25,253,304,55.455095105186231,"None","Conventional","Yes","Yes",{"$f":"D102*'1. Inputs'!$D$36+D102*'1. Inputs'!$D$37","v":27.5},{"$f":"L102/'1. Inputs'!$D$48","v":0.11},{"$f":"MAX(F102,E102)*'1. Inputs'!$D$38+MAX(E102,F102)*'1. Inputs'!$D$39","v":325.27999999999997},{"$f":"N102/'1. Inputs'!$D$48","v":1.3011199999999998},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L102,IF('1. Inputs'!$C$13=\"EID_only\",N102,L102+N102))","v":352.78},{"$f":"R102/'1. Inputs'!$D$48","v":1.4111199999999999},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J102=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K102=\"No\"),\"No\",IF(AND(R102>0,S102<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},55.455095105186231,352.78,{"$f":"IFERROR(IF(V102=\"No\",\"\",(_xlfn.NORM.DIST(G102,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":7.92724251807055E-2},{"$f":"IF(AC102=\"\",\"\",(1-_xlfn.NORM.DIST(AC102,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":7.5430113540763691E-2},{"$f":"IF(V102=\"No\",\"\",_xlfn.NORM.DIST(X102,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.29387143973672913},{"$f":"IFERROR(IF(AA102*(1-('3. Gap Analysis '!$J$109/100))+Y102*('3. Gap Analysis '!$J$109/100)=0,\"\",AA102*(1-('3. Gap Analysis '!$J$109/100))+Y102*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.14365212954751261},{"$f":"IF(V102=\"Yes\",(R102*'1. Inputs'!$D$72+AF102*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF102+'1. Inputs'!$D$75)/R102,\"\")","v":36.175350076534947},80,{"$f":"IFERROR(IF(AND(AD102>0,AD102<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V102=\"Yes\",ROUNDUP(R102/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"Yes",{"$f":"IF(AND(AG102=\"Yes\",R102>0),(G102*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S102*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":114.28571428571429},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B102,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B102,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B102,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B102,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B102,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B102,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B102,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,92]
[null,"SITE 93","District 3",3022,10,28,3.7836236672548136,"Conventional","Conventional","Yes","Yes",{"$f":"D103*'1. Inputs'!$D$36+D103*'1. Inputs'!$D$37","v":3324.2},{"$f":"L103/'1. Inputs'!$D$48","v":13.296799999999999},{"$f":"MAX(F103,E103)*'1. Inputs'!$D$38+MAX(E103,F103)*'1. Inputs'!$D$39","v":29.96},{"$f":"N103/'1. Inputs'!$D$48","v":0.11984},"Conventional","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L103,IF('1. Inputs'!$C$13=\"EID_only\",N103,L103+N103))","v":3354.16},{"$f":"R103/'1. Inputs'!$D$48","v":13.416639999999999},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J103=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K103=\"No\"),\"No\",IF(AND(R103>0,S103<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},3.7836236672548136,3354.16,{"$f":"IFERROR(IF(V103=\"No\",\"\",(_xlfn.NORM.DIST(G103,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":2.8097010553865865E-2},{"$f":"IF(AC103=\"\",\"\",(1-_xlfn.NORM.DIST(AC103,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.7703334086274246E-2},{"$f":"IF(V103=\"No\",\"\",_xlfn.NORM.DIST(X103,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.35},{"$f":"IFERROR(IF(AA103*(1-('3. Gap Analysis '!$J$109/100))+Y103*('3. Gap Analysis '!$J$109/100)=0,\"\",AA103*(1-('3. Gap Analysis '!$J$109/100))+Y103*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.12466790738770611},{"$f":"IF(V103=\"Yes\",(R103*'1. Inputs'!$D$72+AF103*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF103+'1. Inputs'!$D$75)/R103,\"\")","v":24.385741884704366},91,{"$f":"IFERROR(IF(AND(AD103>0,AD103<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V103=\"Yes\",ROUNDUP(R103/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"Yes",{"$f":"IF(AND(AG103=\"Yes\",R103>0),(G103*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S103*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":114.28571428571429},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B103,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B103,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B103,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B103,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B103,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B103,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B103,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,93]
[null,"SITE 94","District 9",1,8,16,180,"None","Conventional","Yes","Yes",{"$f":"D104*'1. Inputs'!$D$36+D104*'1. Inputs'!$D$37","v":1.1000000000000001},{"$f":"L104/'1. Inputs'!$D$48","v":4.4000000000000003E-3},{"$f":"MAX(F104,E104)*'1. Inputs'!$D$38+MAX(E104,F104)*'1. Inputs'!$D$39","v":17.12},{"$f":"N104/'1. Inputs'!$D$48","v":6.8479999999999999E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L104,IF('1. Inputs'!$C$13=\"EID_only\",N104,L104+N104))","v":18.220000000000002},{"$f":"R104/'1. Inputs'!$D$48","v":7.2880000000000014E-2},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J104=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K104=\"No\"),\"No\",IF(AND(R104>0,S104<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},180,18.220000000000002,{"$f":"IFERROR(IF(V104=\"No\",\"\",(_xlfn.NORM.DIST(G104,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.33039671363336143},{"$f":"IF(AC104=\"\",\"\",(1-_xlfn.NORM.DIST(AC104,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":1.7161765640427706E-6},{"$f":"IF(V104=\"No\",\"\",_xlfn.NORM.DIST(X104,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.16647201550309595},{"$f":"IFERROR(IF(AA104*(1-('3. Gap Analysis '!$J$109/100))+Y104*('3. Gap Analysis '!$J$109/100)=0,\"\",AA104*(1-('3. Gap Analysis '!$J$109/100))+Y104*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.28121930419428176},{"$f":"IF(V104=\"Yes\",(R104*'1. Inputs'!$D$72+AF104*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF104+'1. Inputs'!$D$75)/R104,\"\")","v":278.10428100987923},41,{"$f":"IFERROR(IF(AND(AD104>0,AD104<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V104=\"Yes\",ROUNDUP(R104/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG104=\"Yes\",R104>0),(G104*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S104*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B104,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B104,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B104,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B104,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B104,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B104,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B104,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,94]
[null,"SITE 95","District 17",518,125,146,212.38618675421455,"None","Conventional","Yes","Yes",{"$f":"D105*'1. Inputs'!$D$36+D105*'1. Inputs'!$D$37","v":569.79999999999995},{"$f":"L105/'1. Inputs'!$D$48","v":2.2791999999999999},{"$f":"MAX(F105,E105)*'1. Inputs'!$D$38+MAX(E105,F105)*'1. Inputs'!$D$39","v":156.22},{"$f":"N105/'1. Inputs'!$D$48","v":0.62487999999999999},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L105,IF('1. Inputs'!$C$13=\"EID_only\",N105,L105+N105))","v":726.02},{"$f":"R105/'1. Inputs'!$D$48","v":2.90408},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J105=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K105=\"No\"),\"No\",IF(AND(R105>0,S105<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},212.38618675421455,726.02,{"$f":"IFERROR(IF(V105=\"No\",\"\",(_xlfn.NORM.DIST(G105,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.39153494383693466},{"$f":"IF(AC105=\"\",\"\",(1-_xlfn.NORM.DIST(AC105,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.251709847219052E-2},{"$f":"IF(V105=\"No\",\"\",_xlfn.NORM.DIST(X105,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.3447339018515892},{"$f":"IFERROR(IF(AA105*(1-('3. Gap Analysis '!$J$109/100))+Y105*('3. Gap Analysis '!$J$109/100)=0,\"\",AA105*(1-('3. Gap Analysis '!$J$109/100))+Y105*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.37749463124133098},{"$f":"IF(V105=\"Yes\",(R105*'1. Inputs'!$D$72+AF105*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF105+'1. Inputs'!$D$75)/R105,\"\")","v":29.402027492355582},12,{"$f":"IFERROR(IF(AND(AD105>0,AD105<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V105=\"Yes\",ROUNDUP(R105/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG105=\"Yes\",R105>0),(G105*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S105*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B105,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B105,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B105,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B105,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B105,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B105,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B105,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,95]
[null,"SITE 96","District 5",1632,202,206,201.98638017052718,"None","Conventional","Yes","Yes",{"$f":"D106*'1. Inputs'!$D$36+D106*'1. Inputs'!$D$37","v":1795.2},{"$f":"L106/'1. Inputs'!$D$48","v":7.1808000000000005},{"$f":"MAX(F106,E106)*'1. Inputs'!$D$38+MAX(E106,F106)*'1. Inputs'!$D$39","v":220.42000000000002},{"$f":"N106/'1. Inputs'!$D$48","v":0.88168000000000002},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L106,IF('1. Inputs'!$C$13=\"EID_only\",N106,L106+N106))","v":2015.6200000000001},{"$f":"R106/'1. Inputs'!$D$48","v":8.0624800000000008},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J106=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K106=\"No\"),\"No\",IF(AND(R106>0,S106<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},201.98638017052718,2015.6200000000001,{"$f":"IFERROR(IF(V106=\"No\",\"\",(_xlfn.NORM.DIST(G106,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.3733978047067511},{"$f":"IF(AC106=\"\",\"\",(1-_xlfn.NORM.DIST(AC106,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.6758019445691476E-2},{"$f":"IF(V106=\"No\",\"\",_xlfn.NORM.DIST(X106,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.3499999999193501},{"$f":"IFERROR(IF(AA106*(1-('3. Gap Analysis '!$J$109/100))+Y106*('3. Gap Analysis '!$J$109/100)=0,\"\",AA106*(1-('3. Gap Analysis '!$J$109/100))+Y106*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.36637846327053081},{"$f":"IF(V106=\"Yes\",(R106*'1. Inputs'!$D$72+AF106*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF106+'1. Inputs'!$D$75)/R106,\"\")","v":25.305990216409839},18,{"$f":"IFERROR(IF(AND(AD106>0,AD106<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V106=\"Yes\",ROUNDUP(R106/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG106=\"Yes\",R106>0),(G106*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S106*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B106,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B106,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B106,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B106,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B106,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B106,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B106,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,96]
[null,"SITE 97","District 6",369,150,172,219.49066678252893,"None","Conventional","Yes","Yes",{"$f":"D107*'1. Inputs'!$D$36+D107*'1. Inputs'!$D$37","v":405.9},{"$f":"L107/'1. Inputs'!$D$48","v":1.6235999999999999},{"$f":"MAX(F107,E107)*'1. Inputs'!$D$38+MAX(E107,F107)*'1. Inputs'!$D$39","v":184.04},{"$f":"N107/'1. Inputs'!$D$48","v":0.73615999999999993},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L107,IF('1. Inputs'!$C$13=\"EID_only\",N107,L107+N107))","v":589.93999999999994},{"$f":"R107/'1. Inputs'!$D$48","v":2.3597599999999996},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J107=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K107=\"No\"),\"No\",IF(AND(R107>0,S107<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},219.49066678252893,589.93999999999994,{"$f":"IFERROR(IF(V107=\"No\",\"\",(_xlfn.NORM.DIST(G107,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.40301024101339306},{"$f":"IF(AC107=\"\",\"\",(1-_xlfn.NORM.DIST(AC107,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":8.097754364172674E-2},{"$f":"IF(V107=\"No\",\"\",_xlfn.NORM.DIST(X107,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.33567911092132552},{"$f":"IFERROR(IF(AA107*(1-('3. Gap Analysis '!$J$109/100))+Y107*('3. Gap Analysis '!$J$109/100)=0,\"\",AA107*(1-('3. Gap Analysis '!$J$109/100))+Y107*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.38281090198577283},{"$f":"IF(V107=\"Yes\",(R107*'1. Inputs'!$D$72+AF107*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF107+'1. Inputs'!$D$75)/R107,\"\")","v":30.878767332271078},10,{"$f":"IFERROR(IF(AND(AD107>0,AD107<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V107=\"Yes\",ROUNDUP(R107/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG107=\"Yes\",R107>0),(G107*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S107*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B107,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B107,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B107,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B107,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B107,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B107,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":1},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B107,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,97]
[null,"SITE 98","District 11",20,39,76,163.32315987326896,"None","Conventional","Yes","Yes",{"$f":"D108*'1. Inputs'!$D$36+D108*'1. Inputs'!$D$37","v":22},{"$f":"L108/'1. Inputs'!$D$48","v":8.7999999999999995E-2},{"$f":"MAX(F108,E108)*'1. Inputs'!$D$38+MAX(E108,F108)*'1. Inputs'!$D$39","v":81.319999999999993},{"$f":"N108/'1. Inputs'!$D$48","v":0.32527999999999996},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L108,IF('1. Inputs'!$C$13=\"EID_only\",N108,L108+N108))","v":103.32},{"$f":"R108/'1. Inputs'!$D$48","v":0.41327999999999998},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J108=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K108=\"No\"),\"No\",IF(AND(R108>0,S108<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},163.32315987326896,103.32,{"$f":"IFERROR(IF(V108=\"No\",\"\",(_xlfn.NORM.DIST(G108,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.29453364481836286},{"$f":"IF(AC108=\"\",\"\",(1-_xlfn.NORM.DIST(AC108,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":4.3644115105694624E-2},{"$f":"IF(V108=\"No\",\"\",_xlfn.NORM.DIST(X108,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.20369853947057379},{"$f":"IFERROR(IF(AA108*(1-('3. Gap Analysis '!$J$109/100))+Y108*('3. Gap Analysis '!$J$109/100)=0,\"\",AA108*(1-('3. Gap Analysis '!$J$109/100))+Y108*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.26728311321402615},{"$f":"IF(V108=\"Yes\",(R108*'1. Inputs'!$D$72+AF108*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF108+'1. Inputs'!$D$75)/R108,\"\")","v":67.986449864498653},47,{"$f":"IFERROR(IF(AND(AD108>0,AD108<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V108=\"Yes\",ROUNDUP(R108/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG108=\"Yes\",R108>0),(G108*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S108*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B108,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B108,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B108,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B108,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B108,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B108,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B108,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,98]
[null,"SITE 99","District 16",183,5,22,85.166708712336074,"None","Conventional","Yes","Yes",{"$f":"D109*'1. Inputs'!$D$36+D109*'1. Inputs'!$D$37","v":201.3},{"$f":"L109/'1. Inputs'!$D$48","v":0.80520000000000003},{"$f":"MAX(F109,E109)*'1. Inputs'!$D$38+MAX(E109,F109)*'1. Inputs'!$D$39","v":23.54},{"$f":"N109/'1. Inputs'!$D$48","v":9.4159999999999994E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L109,IF('1. Inputs'!$C$13=\"EID_only\",N109,L109+N109))","v":224.84},{"$f":"R109/'1. Inputs'!$D$48","v":0.89936000000000005},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J109=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K109=\"No\"),\"No\",IF(AND(R109>0,S109<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},85.166708712336074,224.84,{"$f":"IFERROR(IF(V109=\"No\",\"\",(_xlfn.NORM.DIST(G109,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.12685322557383683},{"$f":"IF(AC109=\"\",\"\",(1-_xlfn.NORM.DIST(AC109,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":6.7582902496571007E-2},{"$f":"IF(V109=\"No\",\"\",_xlfn.NORM.DIST(X109,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.25282547326255378},{"$f":"IFERROR(IF(AA109*(1-('3. Gap Analysis '!$J$109/100))+Y109*('3. Gap Analysis '!$J$109/100)=0,\"\",AA109*(1-('3. Gap Analysis '!$J$109/100))+Y109*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.16464489988045192},{"$f":"IF(V109=\"Yes\",(R109*'1. Inputs'!$D$72+AF109*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF109+'1. Inputs'!$D$75)/R109,\"\")","v":43.672478206724783},72,{"$f":"IFERROR(IF(AND(AD109>0,AD109<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V109=\"Yes\",ROUNDUP(R109/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG109=\"Yes\",R109>0),(G109*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S109*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B109,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B109,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B109,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B109,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B109,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B109,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B109,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,99]
[null,"SITE 100","District 12",40,6,10,145,"None","Conventional","Yes","Yes",{"$f":"D110*'1. Inputs'!$D$36+D110*'1. Inputs'!$D$37","v":44},{"$f":"L110/'1. Inputs'!$D$48","v":0.17599999999999999},{"$f":"MAX(F110,E110)*'1. Inputs'!$D$38+MAX(E110,F110)*'1. Inputs'!$D$39","v":10.7},{"$f":"N110/'1. Inputs'!$D$48","v":4.2799999999999998E-2},"None","Conventional",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L110,IF('1. Inputs'!$C$13=\"EID_only\",N110,L110+N110))","v":54.7},{"$f":"R110/'1. Inputs'!$D$48","v":0.21880000000000002},1,1,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J110=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K110=\"No\"),\"No\",IF(AND(R110>0,S110<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"Yes"},145,54.7,{"$f":"IFERROR(IF(V110=\"No\",\"\",(_xlfn.NORM.DIST(G110,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":0.25338239592337619},{"$f":"IF(AC110=\"\",\"\",(1-_xlfn.NORM.DIST(AC110,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":1.5801302253019994E-2},{"$f":"IF(V110=\"No\",\"\",_xlfn.NORM.DIST(X110,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":0.18251125045968819},{"$f":"IFERROR(IF(AA110*(1-('3. Gap Analysis '!$J$109/100))+Y110*('3. Gap Analysis '!$J$109/100)=0,\"\",AA110*(1-('3. Gap Analysis '!$J$109/100))+Y110*('3. Gap Analysis '!$J$109/100)),\"\")","v":0.23212105228426977},{"$f":"IF(V110=\"Yes\",(R110*'1. Inputs'!$D$72+AF110*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF110+'1. Inputs'!$D$75)/R110,\"\")","v":107.97257769652651},54,{"$f":"IFERROR(IF(AND(AD110>0,AD110<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"Yes"},{"$f":"IFERROR(IF(V110=\"Yes\",ROUNDUP(R110/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":1},"No",{"$f":"IF(AND(AG110=\"Yes\",R110>0),(G110*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S110*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B110,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B110,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B110,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B110,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B110,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B110,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B110,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":0},null,100]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D111*'1. Inputs'!$D$36+D111*'1. Inputs'!$D$37","v":0},{"$f":"L111/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F111,E111)*'1. Inputs'!$D$38+MAX(E111,F111)*'1. Inputs'!$D$39","v":0},{"$f":"N111/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L111,IF('1. Inputs'!$C$13=\"EID_only\",N111,L111+N111))","v":0},{"$f":"R111/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J111=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K111=\"No\"),\"No\",IF(AND(R111>0,S111<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V111=\"No\",\"\",(_xlfn.NORM.DIST(G111,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC111=\"\",\"\",(1-_xlfn.NORM.DIST(AC111,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V111=\"No\",\"\",_xlfn.NORM.DIST(X111,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA111*(1-('3. Gap Analysis '!$J$109/100))+Y111*('3. Gap Analysis '!$J$109/100)=0,\"\",AA111*(1-('3. Gap Analysis '!$J$109/100))+Y111*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V111=\"Yes\",(R111*'1. Inputs'!$D$72+AF111*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF111+'1. Inputs'!$D$75)/R111,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD111>0,AD111<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V111=\"Yes\",ROUNDUP(R111/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG111=\"Yes\",R111>0),(G111*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S111*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B111,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B111,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B111,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B111,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B111,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B111,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B111,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,101]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D112*'1. Inputs'!$D$36+D112*'1. Inputs'!$D$37","v":0},{"$f":"L112/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F112,E112)*'1. Inputs'!$D$38+MAX(E112,F112)*'1. Inputs'!$D$39","v":0},{"$f":"N112/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L112,IF('1. Inputs'!$C$13=\"EID_only\",N112,L112+N112))","v":0},{"$f":"R112/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J112=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K112=\"No\"),\"No\",IF(AND(R112>0,S112<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V112=\"No\",\"\",(_xlfn.NORM.DIST(G112,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC112=\"\",\"\",(1-_xlfn.NORM.DIST(AC112,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V112=\"No\",\"\",_xlfn.NORM.DIST(X112,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA112*(1-('3. Gap Analysis '!$J$109/100))+Y112*('3. Gap Analysis '!$J$109/100)=0,\"\",AA112*(1-('3. Gap Analysis '!$J$109/100))+Y112*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V112=\"Yes\",(R112*'1. Inputs'!$D$72+AF112*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF112+'1. Inputs'!$D$75)/R112,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD112>0,AD112<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V112=\"Yes\",ROUNDUP(R112/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG112=\"Yes\",R112>0),(G112*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S112*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B112,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B112,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B112,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B112,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B112,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B112,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B112,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,102]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D113*'1. Inputs'!$D$36+D113*'1. Inputs'!$D$37","v":0},{"$f":"L113/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F113,E113)*'1. Inputs'!$D$38+MAX(E113,F113)*'1. Inputs'!$D$39","v":0},{"$f":"N113/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L113,IF('1. Inputs'!$C$13=\"EID_only\",N113,L113+N113))","v":0},{"$f":"R113/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J113=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K113=\"No\"),\"No\",IF(AND(R113>0,S113<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V113=\"No\",\"\",(_xlfn.NORM.DIST(G113,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC113=\"\",\"\",(1-_xlfn.NORM.DIST(AC113,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V113=\"No\",\"\",_xlfn.NORM.DIST(X113,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA113*(1-('3. Gap Analysis '!$J$109/100))+Y113*('3. Gap Analysis '!$J$109/100)=0,\"\",AA113*(1-('3. Gap Analysis '!$J$109/100))+Y113*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V113=\"Yes\",(R113*'1. Inputs'!$D$72+AF113*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF113+'1. Inputs'!$D$75)/R113,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD113>0,AD113<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V113=\"Yes\",ROUNDUP(R113/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG113=\"Yes\",R113>0),(G113*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S113*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B113,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B113,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B113,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B113,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B113,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B113,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B113,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,103]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D114*'1. Inputs'!$D$36+D114*'1. Inputs'!$D$37","v":0},{"$f":"L114/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F114,E114)*'1. Inputs'!$D$38+MAX(E114,F114)*'1. Inputs'!$D$39","v":0},{"$f":"N114/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L114,IF('1. Inputs'!$C$13=\"EID_only\",N114,L114+N114))","v":0},{"$f":"R114/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J114=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K114=\"No\"),\"No\",IF(AND(R114>0,S114<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V114=\"No\",\"\",(_xlfn.NORM.DIST(G114,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC114=\"\",\"\",(1-_xlfn.NORM.DIST(AC114,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V114=\"No\",\"\",_xlfn.NORM.DIST(X114,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA114*(1-('3. Gap Analysis '!$J$109/100))+Y114*('3. Gap Analysis '!$J$109/100)=0,\"\",AA114*(1-('3. Gap Analysis '!$J$109/100))+Y114*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V114=\"Yes\",(R114*'1. Inputs'!$D$72+AF114*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF114+'1. Inputs'!$D$75)/R114,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD114>0,AD114<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V114=\"Yes\",ROUNDUP(R114/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG114=\"Yes\",R114>0),(G114*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S114*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B114,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B114,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B114,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B114,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B114,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B114,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B114,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,104]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D115*'1. Inputs'!$D$36+D115*'1. Inputs'!$D$37","v":0},{"$f":"L115/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F115,E115)*'1. Inputs'!$D$38+MAX(E115,F115)*'1. Inputs'!$D$39","v":0},{"$f":"N115/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L115,IF('1. Inputs'!$C$13=\"EID_only\",N115,L115+N115))","v":0},{"$f":"R115/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J115=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K115=\"No\"),\"No\",IF(AND(R115>0,S115<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V115=\"No\",\"\",(_xlfn.NORM.DIST(G115,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC115=\"\",\"\",(1-_xlfn.NORM.DIST(AC115,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V115=\"No\",\"\",_xlfn.NORM.DIST(X115,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA115*(1-('3. Gap Analysis '!$J$109/100))+Y115*('3. Gap Analysis '!$J$109/100)=0,\"\",AA115*(1-('3. Gap Analysis '!$J$109/100))+Y115*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V115=\"Yes\",(R115*'1. Inputs'!$D$72+AF115*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF115+'1. Inputs'!$D$75)/R115,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD115>0,AD115<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V115=\"Yes\",ROUNDUP(R115/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG115=\"Yes\",R115>0),(G115*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S115*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B115,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B115,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B115,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B115,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B115,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B115,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B115,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,105]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D116*'1. Inputs'!$D$36+D116*'1. Inputs'!$D$37","v":0},{"$f":"L116/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F116,E116)*'1. Inputs'!$D$38+MAX(E116,F116)*'1. Inputs'!$D$39","v":0},{"$f":"N116/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L116,IF('1. Inputs'!$C$13=\"EID_only\",N116,L116+N116))","v":0},{"$f":"R116/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J116=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K116=\"No\"),\"No\",IF(AND(R116>0,S116<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V116=\"No\",\"\",(_xlfn.NORM.DIST(G116,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC116=\"\",\"\",(1-_xlfn.NORM.DIST(AC116,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V116=\"No\",\"\",_xlfn.NORM.DIST(X116,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA116*(1-('3. Gap Analysis '!$J$109/100))+Y116*('3. Gap Analysis '!$J$109/100)=0,\"\",AA116*(1-('3. Gap Analysis '!$J$109/100))+Y116*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V116=\"Yes\",(R116*'1. Inputs'!$D$72+AF116*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF116+'1. Inputs'!$D$75)/R116,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD116>0,AD116<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V116=\"Yes\",ROUNDUP(R116/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG116=\"Yes\",R116>0),(G116*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S116*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B116,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B116,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B116,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B116,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B116,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B116,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B116,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,106]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D117*'1. Inputs'!$D$36+D117*'1. Inputs'!$D$37","v":0},{"$f":"L117/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F117,E117)*'1. Inputs'!$D$38+MAX(E117,F117)*'1. Inputs'!$D$39","v":0},{"$f":"N117/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L117,IF('1. Inputs'!$C$13=\"EID_only\",N117,L117+N117))","v":0},{"$f":"R117/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J117=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K117=\"No\"),\"No\",IF(AND(R117>0,S117<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V117=\"No\",\"\",(_xlfn.NORM.DIST(G117,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC117=\"\",\"\",(1-_xlfn.NORM.DIST(AC117,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V117=\"No\",\"\",_xlfn.NORM.DIST(X117,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA117*(1-('3. Gap Analysis '!$J$109/100))+Y117*('3. Gap Analysis '!$J$109/100)=0,\"\",AA117*(1-('3. Gap Analysis '!$J$109/100))+Y117*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V117=\"Yes\",(R117*'1. Inputs'!$D$72+AF117*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF117+'1. Inputs'!$D$75)/R117,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD117>0,AD117<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V117=\"Yes\",ROUNDUP(R117/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG117=\"Yes\",R117>0),(G117*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S117*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B117,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B117,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B117,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B117,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B117,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B117,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B117,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,107]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D118*'1. Inputs'!$D$36+D118*'1. Inputs'!$D$37","v":0},{"$f":"L118/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F118,E118)*'1. Inputs'!$D$38+MAX(E118,F118)*'1. Inputs'!$D$39","v":0},{"$f":"N118/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L118,IF('1. Inputs'!$C$13=\"EID_only\",N118,L118+N118))","v":0},{"$f":"R118/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J118=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K118=\"No\"),\"No\",IF(AND(R118>0,S118<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V118=\"No\",\"\",(_xlfn.NORM.DIST(G118,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC118=\"\",\"\",(1-_xlfn.NORM.DIST(AC118,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V118=\"No\",\"\",_xlfn.NORM.DIST(X118,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA118*(1-('3. Gap Analysis '!$J$109/100))+Y118*('3. Gap Analysis '!$J$109/100)=0,\"\",AA118*(1-('3. Gap Analysis '!$J$109/100))+Y118*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V118=\"Yes\",(R118*'1. Inputs'!$D$72+AF118*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF118+'1. Inputs'!$D$75)/R118,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD118>0,AD118<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V118=\"Yes\",ROUNDUP(R118/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG118=\"Yes\",R118>0),(G118*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S118*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B118,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B118,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B118,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B118,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B118,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B118,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B118,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,108]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D119*'1. Inputs'!$D$36+D119*'1. Inputs'!$D$37","v":0},{"$f":"L119/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F119,E119)*'1. Inputs'!$D$38+MAX(E119,F119)*'1. Inputs'!$D$39","v":0},{"$f":"N119/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L119,IF('1. Inputs'!$C$13=\"EID_only\",N119,L119+N119))","v":0},{"$f":"R119/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J119=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K119=\"No\"),\"No\",IF(AND(R119>0,S119<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V119=\"No\",\"\",(_xlfn.NORM.DIST(G119,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC119=\"\",\"\",(1-_xlfn.NORM.DIST(AC119,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V119=\"No\",\"\",_xlfn.NORM.DIST(X119,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA119*(1-('3. Gap Analysis '!$J$109/100))+Y119*('3. Gap Analysis '!$J$109/100)=0,\"\",AA119*(1-('3. Gap Analysis '!$J$109/100))+Y119*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V119=\"Yes\",(R119*'1. Inputs'!$D$72+AF119*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF119+'1. Inputs'!$D$75)/R119,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD119>0,AD119<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V119=\"Yes\",ROUNDUP(R119/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG119=\"Yes\",R119>0),(G119*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S119*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B119,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B119,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B119,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B119,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B119,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B119,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B119,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,109]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D120*'1. Inputs'!$D$36+D120*'1. Inputs'!$D$37","v":0},{"$f":"L120/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F120,E120)*'1. Inputs'!$D$38+MAX(E120,F120)*'1. Inputs'!$D$39","v":0},{"$f":"N120/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L120,IF('1. Inputs'!$C$13=\"EID_only\",N120,L120+N120))","v":0},{"$f":"R120/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J120=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K120=\"No\"),\"No\",IF(AND(R120>0,S120<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V120=\"No\",\"\",(_xlfn.NORM.DIST(G120,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC120=\"\",\"\",(1-_xlfn.NORM.DIST(AC120,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V120=\"No\",\"\",_xlfn.NORM.DIST(X120,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA120*(1-('3. Gap Analysis '!$J$109/100))+Y120*('3. Gap Analysis '!$J$109/100)=0,\"\",AA120*(1-('3. Gap Analysis '!$J$109/100))+Y120*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V120=\"Yes\",(R120*'1. Inputs'!$D$72+AF120*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF120+'1. Inputs'!$D$75)/R120,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD120>0,AD120<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V120=\"Yes\",ROUNDUP(R120/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG120=\"Yes\",R120>0),(G120*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S120*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B120,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B120,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B120,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B120,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B120,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B120,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B120,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,110]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D121*'1. Inputs'!$D$36+D121*'1. Inputs'!$D$37","v":0},{"$f":"L121/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F121,E121)*'1. Inputs'!$D$38+MAX(E121,F121)*'1. Inputs'!$D$39","v":0},{"$f":"N121/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L121,IF('1. Inputs'!$C$13=\"EID_only\",N121,L121+N121))","v":0},{"$f":"R121/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J121=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K121=\"No\"),\"No\",IF(AND(R121>0,S121<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V121=\"No\",\"\",(_xlfn.NORM.DIST(G121,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC121=\"\",\"\",(1-_xlfn.NORM.DIST(AC121,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V121=\"No\",\"\",_xlfn.NORM.DIST(X121,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA121*(1-('3. Gap Analysis '!$J$109/100))+Y121*('3. Gap Analysis '!$J$109/100)=0,\"\",AA121*(1-('3. Gap Analysis '!$J$109/100))+Y121*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V121=\"Yes\",(R121*'1. Inputs'!$D$72+AF121*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF121+'1. Inputs'!$D$75)/R121,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD121>0,AD121<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V121=\"Yes\",ROUNDUP(R121/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG121=\"Yes\",R121>0),(G121*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S121*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B121,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B121,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B121,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B121,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B121,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B121,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B121,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,111]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D122*'1. Inputs'!$D$36+D122*'1. Inputs'!$D$37","v":0},{"$f":"L122/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F122,E122)*'1. Inputs'!$D$38+MAX(E122,F122)*'1. Inputs'!$D$39","v":0},{"$f":"N122/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L122,IF('1. Inputs'!$C$13=\"EID_only\",N122,L122+N122))","v":0},{"$f":"R122/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J122=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K122=\"No\"),\"No\",IF(AND(R122>0,S122<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V122=\"No\",\"\",(_xlfn.NORM.DIST(G122,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC122=\"\",\"\",(1-_xlfn.NORM.DIST(AC122,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V122=\"No\",\"\",_xlfn.NORM.DIST(X122,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA122*(1-('3. Gap Analysis '!$J$109/100))+Y122*('3. Gap Analysis '!$J$109/100)=0,\"\",AA122*(1-('3. Gap Analysis '!$J$109/100))+Y122*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V122=\"Yes\",(R122*'1. Inputs'!$D$72+AF122*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF122+'1. Inputs'!$D$75)/R122,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD122>0,AD122<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V122=\"Yes\",ROUNDUP(R122/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG122=\"Yes\",R122>0),(G122*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S122*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B122,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B122,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B122,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B122,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B122,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B122,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B122,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,112]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D123*'1. Inputs'!$D$36+D123*'1. Inputs'!$D$37","v":0},{"$f":"L123/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F123,E123)*'1. Inputs'!$D$38+MAX(E123,F123)*'1. Inputs'!$D$39","v":0},{"$f":"N123/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L123,IF('1. Inputs'!$C$13=\"EID_only\",N123,L123+N123))","v":0},{"$f":"R123/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J123=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K123=\"No\"),\"No\",IF(AND(R123>0,S123<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V123=\"No\",\"\",(_xlfn.NORM.DIST(G123,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC123=\"\",\"\",(1-_xlfn.NORM.DIST(AC123,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V123=\"No\",\"\",_xlfn.NORM.DIST(X123,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA123*(1-('3. Gap Analysis '!$J$109/100))+Y123*('3. Gap Analysis '!$J$109/100)=0,\"\",AA123*(1-('3. Gap Analysis '!$J$109/100))+Y123*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V123=\"Yes\",(R123*'1. Inputs'!$D$72+AF123*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF123+'1. Inputs'!$D$75)/R123,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD123>0,AD123<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V123=\"Yes\",ROUNDUP(R123/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG123=\"Yes\",R123>0),(G123*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S123*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B123,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B123,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B123,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B123,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B123,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B123,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B123,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,113]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D124*'1. Inputs'!$D$36+D124*'1. Inputs'!$D$37","v":0},{"$f":"L124/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F124,E124)*'1. Inputs'!$D$38+MAX(E124,F124)*'1. Inputs'!$D$39","v":0},{"$f":"N124/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L124,IF('1. Inputs'!$C$13=\"EID_only\",N124,L124+N124))","v":0},{"$f":"R124/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J124=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K124=\"No\"),\"No\",IF(AND(R124>0,S124<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V124=\"No\",\"\",(_xlfn.NORM.DIST(G124,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC124=\"\",\"\",(1-_xlfn.NORM.DIST(AC124,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V124=\"No\",\"\",_xlfn.NORM.DIST(X124,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA124*(1-('3. Gap Analysis '!$J$109/100))+Y124*('3. Gap Analysis '!$J$109/100)=0,\"\",AA124*(1-('3. Gap Analysis '!$J$109/100))+Y124*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V124=\"Yes\",(R124*'1. Inputs'!$D$72+AF124*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF124+'1. Inputs'!$D$75)/R124,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD124>0,AD124<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V124=\"Yes\",ROUNDUP(R124/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG124=\"Yes\",R124>0),(G124*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S124*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B124,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B124,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B124,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B124,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B124,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B124,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B124,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,114]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D125*'1. Inputs'!$D$36+D125*'1. Inputs'!$D$37","v":0},{"$f":"L125/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F125,E125)*'1. Inputs'!$D$38+MAX(E125,F125)*'1. Inputs'!$D$39","v":0},{"$f":"N125/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L125,IF('1. Inputs'!$C$13=\"EID_only\",N125,L125+N125))","v":0},{"$f":"R125/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J125=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K125=\"No\"),\"No\",IF(AND(R125>0,S125<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V125=\"No\",\"\",(_xlfn.NORM.DIST(G125,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC125=\"\",\"\",(1-_xlfn.NORM.DIST(AC125,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V125=\"No\",\"\",_xlfn.NORM.DIST(X125,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA125*(1-('3. Gap Analysis '!$J$109/100))+Y125*('3. Gap Analysis '!$J$109/100)=0,\"\",AA125*(1-('3. Gap Analysis '!$J$109/100))+Y125*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V125=\"Yes\",(R125*'1. Inputs'!$D$72+AF125*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF125+'1. Inputs'!$D$75)/R125,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD125>0,AD125<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V125=\"Yes\",ROUNDUP(R125/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG125=\"Yes\",R125>0),(G125*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S125*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B125,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B125,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B125,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B125,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B125,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B125,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B125,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,115]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D126*'1. Inputs'!$D$36+D126*'1. Inputs'!$D$37","v":0},{"$f":"L126/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F126,E126)*'1. Inputs'!$D$38+MAX(E126,F126)*'1. Inputs'!$D$39","v":0},{"$f":"N126/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L126,IF('1. Inputs'!$C$13=\"EID_only\",N126,L126+N126))","v":0},{"$f":"R126/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J126=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K126=\"No\"),\"No\",IF(AND(R126>0,S126<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V126=\"No\",\"\",(_xlfn.NORM.DIST(G126,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC126=\"\",\"\",(1-_xlfn.NORM.DIST(AC126,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V126=\"No\",\"\",_xlfn.NORM.DIST(X126,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA126*(1-('3. Gap Analysis '!$J$109/100))+Y126*('3. Gap Analysis '!$J$109/100)=0,\"\",AA126*(1-('3. Gap Analysis '!$J$109/100))+Y126*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V126=\"Yes\",(R126*'1. Inputs'!$D$72+AF126*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF126+'1. Inputs'!$D$75)/R126,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD126>0,AD126<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V126=\"Yes\",ROUNDUP(R126/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG126=\"Yes\",R126>0),(G126*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S126*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B126,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B126,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B126,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B126,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B126,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B126,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B126,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,116]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D127*'1. Inputs'!$D$36+D127*'1. Inputs'!$D$37","v":0},{"$f":"L127/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F127,E127)*'1. Inputs'!$D$38+MAX(E127,F127)*'1. Inputs'!$D$39","v":0},{"$f":"N127/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L127,IF('1. Inputs'!$C$13=\"EID_only\",N127,L127+N127))","v":0},{"$f":"R127/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J127=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K127=\"No\"),\"No\",IF(AND(R127>0,S127<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V127=\"No\",\"\",(_xlfn.NORM.DIST(G127,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC127=\"\",\"\",(1-_xlfn.NORM.DIST(AC127,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V127=\"No\",\"\",_xlfn.NORM.DIST(X127,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA127*(1-('3. Gap Analysis '!$J$109/100))+Y127*('3. Gap Analysis '!$J$109/100)=0,\"\",AA127*(1-('3. Gap Analysis '!$J$109/100))+Y127*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V127=\"Yes\",(R127*'1. Inputs'!$D$72+AF127*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF127+'1. Inputs'!$D$75)/R127,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD127>0,AD127<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V127=\"Yes\",ROUNDUP(R127/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG127=\"Yes\",R127>0),(G127*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S127*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B127,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B127,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B127,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B127,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B127,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B127,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B127,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,117]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D128*'1. Inputs'!$D$36+D128*'1. Inputs'!$D$37","v":0},{"$f":"L128/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F128,E128)*'1. Inputs'!$D$38+MAX(E128,F128)*'1. Inputs'!$D$39","v":0},{"$f":"N128/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L128,IF('1. Inputs'!$C$13=\"EID_only\",N128,L128+N128))","v":0},{"$f":"R128/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J128=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K128=\"No\"),\"No\",IF(AND(R128>0,S128<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V128=\"No\",\"\",(_xlfn.NORM.DIST(G128,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC128=\"\",\"\",(1-_xlfn.NORM.DIST(AC128,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V128=\"No\",\"\",_xlfn.NORM.DIST(X128,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA128*(1-('3. Gap Analysis '!$J$109/100))+Y128*('3. Gap Analysis '!$J$109/100)=0,\"\",AA128*(1-('3. Gap Analysis '!$J$109/100))+Y128*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V128=\"Yes\",(R128*'1. Inputs'!$D$72+AF128*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF128+'1. Inputs'!$D$75)/R128,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD128>0,AD128<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V128=\"Yes\",ROUNDUP(R128/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG128=\"Yes\",R128>0),(G128*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S128*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B128,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B128,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B128,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B128,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B128,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B128,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B128,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,118]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D129*'1. Inputs'!$D$36+D129*'1. Inputs'!$D$37","v":0},{"$f":"L129/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F129,E129)*'1. Inputs'!$D$38+MAX(E129,F129)*'1. Inputs'!$D$39","v":0},{"$f":"N129/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L129,IF('1. Inputs'!$C$13=\"EID_only\",N129,L129+N129))","v":0},{"$f":"R129/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J129=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K129=\"No\"),\"No\",IF(AND(R129>0,S129<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V129=\"No\",\"\",(_xlfn.NORM.DIST(G129,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC129=\"\",\"\",(1-_xlfn.NORM.DIST(AC129,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V129=\"No\",\"\",_xlfn.NORM.DIST(X129,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA129*(1-('3. Gap Analysis '!$J$109/100))+Y129*('3. Gap Analysis '!$J$109/100)=0,\"\",AA129*(1-('3. Gap Analysis '!$J$109/100))+Y129*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V129=\"Yes\",(R129*'1. Inputs'!$D$72+AF129*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF129+'1. Inputs'!$D$75)/R129,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD129>0,AD129<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V129=\"Yes\",ROUNDUP(R129/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG129=\"Yes\",R129>0),(G129*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S129*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B129,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B129,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B129,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B129,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B129,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B129,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B129,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,119]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D130*'1. Inputs'!$D$36+D130*'1. Inputs'!$D$37","v":0},{"$f":"L130/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F130,E130)*'1. Inputs'!$D$38+MAX(E130,F130)*'1. Inputs'!$D$39","v":0},{"$f":"N130/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L130,IF('1. Inputs'!$C$13=\"EID_only\",N130,L130+N130))","v":0},{"$f":"R130/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J130=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K130=\"No\"),\"No\",IF(AND(R130>0,S130<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V130=\"No\",\"\",(_xlfn.NORM.DIST(G130,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC130=\"\",\"\",(1-_xlfn.NORM.DIST(AC130,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V130=\"No\",\"\",_xlfn.NORM.DIST(X130,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA130*(1-('3. Gap Analysis '!$J$109/100))+Y130*('3. Gap Analysis '!$J$109/100)=0,\"\",AA130*(1-('3. Gap Analysis '!$J$109/100))+Y130*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V130=\"Yes\",(R130*'1. Inputs'!$D$72+AF130*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF130+'1. Inputs'!$D$75)/R130,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD130>0,AD130<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V130=\"Yes\",ROUNDUP(R130/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG130=\"Yes\",R130>0),(G130*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S130*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B130,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B130,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B130,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B130,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B130,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B130,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B130,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,120]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D131*'1. Inputs'!$D$36+D131*'1. Inputs'!$D$37","v":0},{"$f":"L131/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F131,E131)*'1. Inputs'!$D$38+MAX(E131,F131)*'1. Inputs'!$D$39","v":0},{"$f":"N131/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L131,IF('1. Inputs'!$C$13=\"EID_only\",N131,L131+N131))","v":0},{"$f":"R131/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J131=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K131=\"No\"),\"No\",IF(AND(R131>0,S131<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V131=\"No\",\"\",(_xlfn.NORM.DIST(G131,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC131=\"\",\"\",(1-_xlfn.NORM.DIST(AC131,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V131=\"No\",\"\",_xlfn.NORM.DIST(X131,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA131*(1-('3. Gap Analysis '!$J$109/100))+Y131*('3. Gap Analysis '!$J$109/100)=0,\"\",AA131*(1-('3. Gap Analysis '!$J$109/100))+Y131*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V131=\"Yes\",(R131*'1. Inputs'!$D$72+AF131*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF131+'1. Inputs'!$D$75)/R131,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD131>0,AD131<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V131=\"Yes\",ROUNDUP(R131/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG131=\"Yes\",R131>0),(G131*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S131*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B131,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B131,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B131,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B131,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B131,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B131,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B131,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,121]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D132*'1. Inputs'!$D$36+D132*'1. Inputs'!$D$37","v":0},{"$f":"L132/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F132,E132)*'1. Inputs'!$D$38+MAX(E132,F132)*'1. Inputs'!$D$39","v":0},{"$f":"N132/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L132,IF('1. Inputs'!$C$13=\"EID_only\",N132,L132+N132))","v":0},{"$f":"R132/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J132=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K132=\"No\"),\"No\",IF(AND(R132>0,S132<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V132=\"No\",\"\",(_xlfn.NORM.DIST(G132,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC132=\"\",\"\",(1-_xlfn.NORM.DIST(AC132,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V132=\"No\",\"\",_xlfn.NORM.DIST(X132,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA132*(1-('3. Gap Analysis '!$J$109/100))+Y132*('3. Gap Analysis '!$J$109/100)=0,\"\",AA132*(1-('3. Gap Analysis '!$J$109/100))+Y132*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V132=\"Yes\",(R132*'1. Inputs'!$D$72+AF132*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF132+'1. Inputs'!$D$75)/R132,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD132>0,AD132<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V132=\"Yes\",ROUNDUP(R132/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG132=\"Yes\",R132>0),(G132*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S132*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B132,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B132,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B132,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B132,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B132,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B132,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B132,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,122]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D133*'1. Inputs'!$D$36+D133*'1. Inputs'!$D$37","v":0},{"$f":"L133/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F133,E133)*'1. Inputs'!$D$38+MAX(E133,F133)*'1. Inputs'!$D$39","v":0},{"$f":"N133/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L133,IF('1. Inputs'!$C$13=\"EID_only\",N133,L133+N133))","v":0},{"$f":"R133/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J133=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K133=\"No\"),\"No\",IF(AND(R133>0,S133<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V133=\"No\",\"\",(_xlfn.NORM.DIST(G133,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC133=\"\",\"\",(1-_xlfn.NORM.DIST(AC133,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V133=\"No\",\"\",_xlfn.NORM.DIST(X133,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA133*(1-('3. Gap Analysis '!$J$109/100))+Y133*('3. Gap Analysis '!$J$109/100)=0,\"\",AA133*(1-('3. Gap Analysis '!$J$109/100))+Y133*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V133=\"Yes\",(R133*'1. Inputs'!$D$72+AF133*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF133+'1. Inputs'!$D$75)/R133,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD133>0,AD133<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V133=\"Yes\",ROUNDUP(R133/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG133=\"Yes\",R133>0),(G133*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S133*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B133,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B133,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B133,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B133,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B133,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B133,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B133,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,123]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D134*'1. Inputs'!$D$36+D134*'1. Inputs'!$D$37","v":0},{"$f":"L134/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F134,E134)*'1. Inputs'!$D$38+MAX(E134,F134)*'1. Inputs'!$D$39","v":0},{"$f":"N134/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L134,IF('1. Inputs'!$C$13=\"EID_only\",N134,L134+N134))","v":0},{"$f":"R134/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J134=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K134=\"No\"),\"No\",IF(AND(R134>0,S134<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V134=\"No\",\"\",(_xlfn.NORM.DIST(G134,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC134=\"\",\"\",(1-_xlfn.NORM.DIST(AC134,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V134=\"No\",\"\",_xlfn.NORM.DIST(X134,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA134*(1-('3. Gap Analysis '!$J$109/100))+Y134*('3. Gap Analysis '!$J$109/100)=0,\"\",AA134*(1-('3. Gap Analysis '!$J$109/100))+Y134*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V134=\"Yes\",(R134*'1. Inputs'!$D$72+AF134*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF134+'1. Inputs'!$D$75)/R134,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD134>0,AD134<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V134=\"Yes\",ROUNDUP(R134/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG134=\"Yes\",R134>0),(G134*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S134*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B134,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B134,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B134,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B134,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B134,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B134,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B134,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,124]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D135*'1. Inputs'!$D$36+D135*'1. Inputs'!$D$37","v":0},{"$f":"L135/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F135,E135)*'1. Inputs'!$D$38+MAX(E135,F135)*'1. Inputs'!$D$39","v":0},{"$f":"N135/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L135,IF('1. Inputs'!$C$13=\"EID_only\",N135,L135+N135))","v":0},{"$f":"R135/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J135=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K135=\"No\"),\"No\",IF(AND(R135>0,S135<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V135=\"No\",\"\",(_xlfn.NORM.DIST(G135,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC135=\"\",\"\",(1-_xlfn.NORM.DIST(AC135,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V135=\"No\",\"\",_xlfn.NORM.DIST(X135,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA135*(1-('3. Gap Analysis '!$J$109/100))+Y135*('3. Gap Analysis '!$J$109/100)=0,\"\",AA135*(1-('3. Gap Analysis '!$J$109/100))+Y135*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V135=\"Yes\",(R135*'1. Inputs'!$D$72+AF135*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF135+'1. Inputs'!$D$75)/R135,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD135>0,AD135<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V135=\"Yes\",ROUNDUP(R135/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG135=\"Yes\",R135>0),(G135*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S135*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B135,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B135,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B135,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B135,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B135,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B135,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B135,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,125]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D136*'1. Inputs'!$D$36+D136*'1. Inputs'!$D$37","v":0},{"$f":"L136/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F136,E136)*'1. Inputs'!$D$38+MAX(E136,F136)*'1. Inputs'!$D$39","v":0},{"$f":"N136/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L136,IF('1. Inputs'!$C$13=\"EID_only\",N136,L136+N136))","v":0},{"$f":"R136/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J136=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K136=\"No\"),\"No\",IF(AND(R136>0,S136<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V136=\"No\",\"\",(_xlfn.NORM.DIST(G136,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC136=\"\",\"\",(1-_xlfn.NORM.DIST(AC136,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V136=\"No\",\"\",_xlfn.NORM.DIST(X136,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA136*(1-('3. Gap Analysis '!$J$109/100))+Y136*('3. Gap Analysis '!$J$109/100)=0,\"\",AA136*(1-('3. Gap Analysis '!$J$109/100))+Y136*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V136=\"Yes\",(R136*'1. Inputs'!$D$72+AF136*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF136+'1. Inputs'!$D$75)/R136,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD136>0,AD136<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V136=\"Yes\",ROUNDUP(R136/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG136=\"Yes\",R136>0),(G136*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S136*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B136,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B136,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B136,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B136,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B136,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B136,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B136,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,126]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D137*'1. Inputs'!$D$36+D137*'1. Inputs'!$D$37","v":0},{"$f":"L137/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F137,E137)*'1. Inputs'!$D$38+MAX(E137,F137)*'1. Inputs'!$D$39","v":0},{"$f":"N137/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L137,IF('1. Inputs'!$C$13=\"EID_only\",N137,L137+N137))","v":0},{"$f":"R137/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J137=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K137=\"No\"),\"No\",IF(AND(R137>0,S137<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V137=\"No\",\"\",(_xlfn.NORM.DIST(G137,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC137=\"\",\"\",(1-_xlfn.NORM.DIST(AC137,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V137=\"No\",\"\",_xlfn.NORM.DIST(X137,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA137*(1-('3. Gap Analysis '!$J$109/100))+Y137*('3. Gap Analysis '!$J$109/100)=0,\"\",AA137*(1-('3. Gap Analysis '!$J$109/100))+Y137*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V137=\"Yes\",(R137*'1. Inputs'!$D$72+AF137*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF137+'1. Inputs'!$D$75)/R137,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD137>0,AD137<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V137=\"Yes\",ROUNDUP(R137/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG137=\"Yes\",R137>0),(G137*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S137*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B137,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B137,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B137,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B137,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B137,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B137,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B137,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,127]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D138*'1. Inputs'!$D$36+D138*'1. Inputs'!$D$37","v":0},{"$f":"L138/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F138,E138)*'1. Inputs'!$D$38+MAX(E138,F138)*'1. Inputs'!$D$39","v":0},{"$f":"N138/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L138,IF('1. Inputs'!$C$13=\"EID_only\",N138,L138+N138))","v":0},{"$f":"R138/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J138=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K138=\"No\"),\"No\",IF(AND(R138>0,S138<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V138=\"No\",\"\",(_xlfn.NORM.DIST(G138,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC138=\"\",\"\",(1-_xlfn.NORM.DIST(AC138,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V138=\"No\",\"\",_xlfn.NORM.DIST(X138,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA138*(1-('3. Gap Analysis '!$J$109/100))+Y138*('3. Gap Analysis '!$J$109/100)=0,\"\",AA138*(1-('3. Gap Analysis '!$J$109/100))+Y138*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V138=\"Yes\",(R138*'1. Inputs'!$D$72+AF138*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF138+'1. Inputs'!$D$75)/R138,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD138>0,AD138<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V138=\"Yes\",ROUNDUP(R138/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG138=\"Yes\",R138>0),(G138*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S138*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B138,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B138,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B138,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B138,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B138,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B138,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B138,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,128]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D139*'1. Inputs'!$D$36+D139*'1. Inputs'!$D$37","v":0},{"$f":"L139/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F139,E139)*'1. Inputs'!$D$38+MAX(E139,F139)*'1. Inputs'!$D$39","v":0},{"$f":"N139/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L139,IF('1. Inputs'!$C$13=\"EID_only\",N139,L139+N139))","v":0},{"$f":"R139/'1. Inputs'!$D$48","v":0},{"$f":"IF(J139=\"Yes\",1,0)","v":0},0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J139=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K139=\"No\"),\"No\",IF(AND(R139>0,S139<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},{"$f":"IF(V139=\"Yes\",G139,0)","v":0},{"$f":"IF(V139=\"Yes\",R139,0)","v":0},{"$f":"IFERROR(IF(V139=\"No\",\"\",(_xlfn.NORM.DIST(G139,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC139=\"\",\"\",(1-_xlfn.NORM.DIST(AC139,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V139=\"No\",\"\",_xlfn.NORM.DIST(X139,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA139*(1-('3. Gap Analysis '!$J$109/100))+Y139*('3. Gap Analysis '!$J$109/100)=0,\"\",AA139*(1-('3. Gap Analysis '!$J$109/100))+Y139*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V139=\"Yes\",(R139*'1. Inputs'!$D$72+AF139*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF139+'1. Inputs'!$D$75)/R139,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD139>0,AD139<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V139=\"Yes\",ROUNDUP(R139/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},{"$f":"IF(AND(AE139=\"No\",R139>0),\"Yes\",\"No\")","v":"No"},{"$f":"IF(AND(AG139=\"Yes\",R139>0),(G139*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S139*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B139,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B139,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B139,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B139,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B139,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B139,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B139,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,129]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D140*'1. Inputs'!$D$36+D140*'1. Inputs'!$D$37","v":0},{"$f":"L140/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F140,E140)*'1. Inputs'!$D$38+MAX(E140,F140)*'1. Inputs'!$D$39","v":0},{"$f":"N140/'1. Inputs'!$D$48","v":0},{"$f":"IF(H140=\"Conventional\",H140,IF(H140=\"None\",\"None\",IF(H140=\"\",\"\",\"POC\")))","v":""},{"$f":"IF(I140=\"Conventional\",I140,IF(I140=\"None\",\"None\",IF(I140=\"\",\"\",\"POC\")))","v":""},{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L140,IF('1. Inputs'!$C$13=\"EID_only\",N140,L140+N140))","v":0},{"$f":"R140/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J140=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K140=\"No\"),\"No\",IF(AND(R140>0,S140<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V140=\"No\",\"\",(_xlfn.NORM.DIST(G140,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC140=\"\",\"\",(1-_xlfn.NORM.DIST(AC140,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V140=\"No\",\"\",_xlfn.NORM.DIST(X140,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA140*(1-('3. Gap Analysis '!$J$109/100))+Y140*('3. Gap Analysis '!$J$109/100)=0,\"\",AA140*(1-('3. Gap Analysis '!$J$109/100))+Y140*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V140=\"Yes\",(R140*'1. Inputs'!$D$72+AF140*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF140+'1. Inputs'!$D$75)/R140,\"\")","v":""},{"$f":"IFERROR(IFERROR(_xlfn.RANK.EQ(AB140,$AB$11:$AB$2010),_xlfn.RANK.EQ(AC140,$AC$11:$AC$2010,1)),\"\")","v":""},{"$f":"IFERROR(IF(AND(AD140>0,AD140<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V140=\"Yes\",ROUNDUP(R140/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG140=\"Yes\",R140>0),(G140*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S140*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B140,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B140,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B140,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B140,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B140,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B140,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B140,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,130]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D141*'1. Inputs'!$D$36+D141*'1. Inputs'!$D$37","v":0},{"$f":"L141/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F141,E141)*'1. Inputs'!$D$38+MAX(E141,F141)*'1. Inputs'!$D$39","v":0},{"$f":"N141/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L141,IF('1. Inputs'!$C$13=\"EID_only\",N141,L141+N141))","v":0},{"$f":"R141/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J141=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K141=\"No\"),\"No\",IF(AND(R141>0,S141<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V141=\"No\",\"\",(_xlfn.NORM.DIST(G141,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC141=\"\",\"\",(1-_xlfn.NORM.DIST(AC141,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V141=\"No\",\"\",_xlfn.NORM.DIST(X141,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA141*(1-('3. Gap Analysis '!$J$109/100))+Y141*('3. Gap Analysis '!$J$109/100)=0,\"\",AA141*(1-('3. Gap Analysis '!$J$109/100))+Y141*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V141=\"Yes\",(R141*'1. Inputs'!$D$72+AF141*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF141+'1. Inputs'!$D$75)/R141,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD141>0,AD141<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V141=\"Yes\",ROUNDUP(R141/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG141=\"Yes\",R141>0),(G141*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S141*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B141,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B141,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B141,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B141,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B141,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B141,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B141,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,{"$f":"AQ140+1","v":131}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D142*'1. Inputs'!$D$36+D142*'1. Inputs'!$D$37","v":0},{"$f":"L142/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F142,E142)*'1. Inputs'!$D$38+MAX(E142,F142)*'1. Inputs'!$D$39","v":0},{"$f":"N142/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L142,IF('1. Inputs'!$C$13=\"EID_only\",N142,L142+N142))","v":0},{"$f":"R142/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J142=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K142=\"No\"),\"No\",IF(AND(R142>0,S142<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V142=\"No\",\"\",(_xlfn.NORM.DIST(G142,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC142=\"\",\"\",(1-_xlfn.NORM.DIST(AC142,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V142=\"No\",\"\",_xlfn.NORM.DIST(X142,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA142*(1-('3. Gap Analysis '!$J$109/100))+Y142*('3. Gap Analysis '!$J$109/100)=0,\"\",AA142*(1-('3. Gap Analysis '!$J$109/100))+Y142*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V142=\"Yes\",(R142*'1. Inputs'!$D$72+AF142*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF142+'1. Inputs'!$D$75)/R142,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD142>0,AD142<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V142=\"Yes\",ROUNDUP(R142/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG142=\"Yes\",R142>0),(G142*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S142*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B142,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B142,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B142,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B142,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B142,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B142,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B142,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,132]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D143*'1. Inputs'!$D$36+D143*'1. Inputs'!$D$37","v":0},{"$f":"L143/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F143,E143)*'1. Inputs'!$D$38+MAX(E143,F143)*'1. Inputs'!$D$39","v":0},{"$f":"N143/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L143,IF('1. Inputs'!$C$13=\"EID_only\",N143,L143+N143))","v":0},{"$f":"R143/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J143=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K143=\"No\"),\"No\",IF(AND(R143>0,S143<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V143=\"No\",\"\",(_xlfn.NORM.DIST(G143,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC143=\"\",\"\",(1-_xlfn.NORM.DIST(AC143,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V143=\"No\",\"\",_xlfn.NORM.DIST(X143,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA143*(1-('3. Gap Analysis '!$J$109/100))+Y143*('3. Gap Analysis '!$J$109/100)=0,\"\",AA143*(1-('3. Gap Analysis '!$J$109/100))+Y143*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V143=\"Yes\",(R143*'1. Inputs'!$D$72+AF143*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF143+'1. Inputs'!$D$75)/R143,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD143>0,AD143<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V143=\"Yes\",ROUNDUP(R143/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG143=\"Yes\",R143>0),(G143*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S143*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B143,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B143,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B143,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B143,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B143,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B143,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B143,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,133]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D144*'1. Inputs'!$D$36+D144*'1. Inputs'!$D$37","v":0},{"$f":"L144/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F144,E144)*'1. Inputs'!$D$38+MAX(E144,F144)*'1. Inputs'!$D$39","v":0},{"$f":"N144/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L144,IF('1. Inputs'!$C$13=\"EID_only\",N144,L144+N144))","v":0},{"$f":"R144/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J144=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K144=\"No\"),\"No\",IF(AND(R144>0,S144<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V144=\"No\",\"\",(_xlfn.NORM.DIST(G144,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC144=\"\",\"\",(1-_xlfn.NORM.DIST(AC144,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V144=\"No\",\"\",_xlfn.NORM.DIST(X144,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA144*(1-('3. Gap Analysis '!$J$109/100))+Y144*('3. Gap Analysis '!$J$109/100)=0,\"\",AA144*(1-('3. Gap Analysis '!$J$109/100))+Y144*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V144=\"Yes\",(R144*'1. Inputs'!$D$72+AF144*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF144+'1. Inputs'!$D$75)/R144,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD144>0,AD144<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V144=\"Yes\",ROUNDUP(R144/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG144=\"Yes\",R144>0),(G144*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S144*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B144,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B144,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B144,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B144,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B144,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B144,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B144,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,134]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D145*'1. Inputs'!$D$36+D145*'1. Inputs'!$D$37","v":0},{"$f":"L145/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F145,E145)*'1. Inputs'!$D$38+MAX(E145,F145)*'1. Inputs'!$D$39","v":0},{"$f":"N145/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L145,IF('1. Inputs'!$C$13=\"EID_only\",N145,L145+N145))","v":0},{"$f":"R145/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J145=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K145=\"No\"),\"No\",IF(AND(R145>0,S145<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V145=\"No\",\"\",(_xlfn.NORM.DIST(G145,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC145=\"\",\"\",(1-_xlfn.NORM.DIST(AC145,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V145=\"No\",\"\",_xlfn.NORM.DIST(X145,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA145*(1-('3. Gap Analysis '!$J$109/100))+Y145*('3. Gap Analysis '!$J$109/100)=0,\"\",AA145*(1-('3. Gap Analysis '!$J$109/100))+Y145*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V145=\"Yes\",(R145*'1. Inputs'!$D$72+AF145*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF145+'1. Inputs'!$D$75)/R145,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD145>0,AD145<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V145=\"Yes\",ROUNDUP(R145/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG145=\"Yes\",R145>0),(G145*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S145*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B145,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B145,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B145,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B145,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B145,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B145,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B145,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,135]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D146*'1. Inputs'!$D$36+D146*'1. Inputs'!$D$37","v":0},{"$f":"L146/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F146,E146)*'1. Inputs'!$D$38+MAX(E146,F146)*'1. Inputs'!$D$39","v":0},{"$f":"N146/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L146,IF('1. Inputs'!$C$13=\"EID_only\",N146,L146+N146))","v":0},{"$f":"R146/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J146=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K146=\"No\"),\"No\",IF(AND(R146>0,S146<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V146=\"No\",\"\",(_xlfn.NORM.DIST(G146,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC146=\"\",\"\",(1-_xlfn.NORM.DIST(AC146,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V146=\"No\",\"\",_xlfn.NORM.DIST(X146,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA146*(1-('3. Gap Analysis '!$J$109/100))+Y146*('3. Gap Analysis '!$J$109/100)=0,\"\",AA146*(1-('3. Gap Analysis '!$J$109/100))+Y146*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V146=\"Yes\",(R146*'1. Inputs'!$D$72+AF146*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF146+'1. Inputs'!$D$75)/R146,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD146>0,AD146<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V146=\"Yes\",ROUNDUP(R146/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG146=\"Yes\",R146>0),(G146*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S146*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B146,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B146,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B146,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B146,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B146,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B146,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B146,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,136]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D147*'1. Inputs'!$D$36+D147*'1. Inputs'!$D$37","v":0},{"$f":"L147/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F147,E147)*'1. Inputs'!$D$38+MAX(E147,F147)*'1. Inputs'!$D$39","v":0},{"$f":"N147/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L147,IF('1. Inputs'!$C$13=\"EID_only\",N147,L147+N147))","v":0},{"$f":"R147/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J147=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K147=\"No\"),\"No\",IF(AND(R147>0,S147<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V147=\"No\",\"\",(_xlfn.NORM.DIST(G147,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC147=\"\",\"\",(1-_xlfn.NORM.DIST(AC147,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V147=\"No\",\"\",_xlfn.NORM.DIST(X147,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA147*(1-('3. Gap Analysis '!$J$109/100))+Y147*('3. Gap Analysis '!$J$109/100)=0,\"\",AA147*(1-('3. Gap Analysis '!$J$109/100))+Y147*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V147=\"Yes\",(R147*'1. Inputs'!$D$72+AF147*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF147+'1. Inputs'!$D$75)/R147,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD147>0,AD147<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V147=\"Yes\",ROUNDUP(R147/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG147=\"Yes\",R147>0),(G147*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S147*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B147,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B147,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B147,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B147,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B147,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B147,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B147,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,137]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D148*'1. Inputs'!$D$36+D148*'1. Inputs'!$D$37","v":0},{"$f":"L148/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F148,E148)*'1. Inputs'!$D$38+MAX(E148,F148)*'1. Inputs'!$D$39","v":0},{"$f":"N148/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L148,IF('1. Inputs'!$C$13=\"EID_only\",N148,L148+N148))","v":0},{"$f":"R148/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J148=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K148=\"No\"),\"No\",IF(AND(R148>0,S148<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V148=\"No\",\"\",(_xlfn.NORM.DIST(G148,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC148=\"\",\"\",(1-_xlfn.NORM.DIST(AC148,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V148=\"No\",\"\",_xlfn.NORM.DIST(X148,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA148*(1-('3. Gap Analysis '!$J$109/100))+Y148*('3. Gap Analysis '!$J$109/100)=0,\"\",AA148*(1-('3. Gap Analysis '!$J$109/100))+Y148*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V148=\"Yes\",(R148*'1. Inputs'!$D$72+AF148*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF148+'1. Inputs'!$D$75)/R148,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD148>0,AD148<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V148=\"Yes\",ROUNDUP(R148/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG148=\"Yes\",R148>0),(G148*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S148*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B148,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B148,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B148,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B148,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B148,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B148,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B148,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,138]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D149*'1. Inputs'!$D$36+D149*'1. Inputs'!$D$37","v":0},{"$f":"L149/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F149,E149)*'1. Inputs'!$D$38+MAX(E149,F149)*'1. Inputs'!$D$39","v":0},{"$f":"N149/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L149,IF('1. Inputs'!$C$13=\"EID_only\",N149,L149+N149))","v":0},{"$f":"R149/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J149=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K149=\"No\"),\"No\",IF(AND(R149>0,S149<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V149=\"No\",\"\",(_xlfn.NORM.DIST(G149,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC149=\"\",\"\",(1-_xlfn.NORM.DIST(AC149,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V149=\"No\",\"\",_xlfn.NORM.DIST(X149,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA149*(1-('3. Gap Analysis '!$J$109/100))+Y149*('3. Gap Analysis '!$J$109/100)=0,\"\",AA149*(1-('3. Gap Analysis '!$J$109/100))+Y149*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V149=\"Yes\",(R149*'1. Inputs'!$D$72+AF149*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF149+'1. Inputs'!$D$75)/R149,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD149>0,AD149<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V149=\"Yes\",ROUNDUP(R149/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG149=\"Yes\",R149>0),(G149*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S149*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B149,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B149,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B149,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B149,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B149,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B149,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B149,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,139]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D150*'1. Inputs'!$D$36+D150*'1. Inputs'!$D$37","v":0},{"$f":"L150/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F150,E150)*'1. Inputs'!$D$38+MAX(E150,F150)*'1. Inputs'!$D$39","v":0},{"$f":"N150/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L150,IF('1. Inputs'!$C$13=\"EID_only\",N150,L150+N150))","v":0},{"$f":"R150/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J150=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K150=\"No\"),\"No\",IF(AND(R150>0,S150<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V150=\"No\",\"\",(_xlfn.NORM.DIST(G150,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC150=\"\",\"\",(1-_xlfn.NORM.DIST(AC150,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V150=\"No\",\"\",_xlfn.NORM.DIST(X150,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA150*(1-('3. Gap Analysis '!$J$109/100))+Y150*('3. Gap Analysis '!$J$109/100)=0,\"\",AA150*(1-('3. Gap Analysis '!$J$109/100))+Y150*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V150=\"Yes\",(R150*'1. Inputs'!$D$72+AF150*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF150+'1. Inputs'!$D$75)/R150,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD150>0,AD150<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V150=\"Yes\",ROUNDUP(R150/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG150=\"Yes\",R150>0),(G150*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S150*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B150,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B150,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B150,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B150,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B150,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B150,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B150,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,140]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D151*'1. Inputs'!$D$36+D151*'1. Inputs'!$D$37","v":0},{"$f":"L151/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F151,E151)*'1. Inputs'!$D$38+MAX(E151,F151)*'1. Inputs'!$D$39","v":0},{"$f":"N151/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L151,IF('1. Inputs'!$C$13=\"EID_only\",N151,L151+N151))","v":0},{"$f":"R151/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J151=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K151=\"No\"),\"No\",IF(AND(R151>0,S151<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V151=\"No\",\"\",(_xlfn.NORM.DIST(G151,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC151=\"\",\"\",(1-_xlfn.NORM.DIST(AC151,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V151=\"No\",\"\",_xlfn.NORM.DIST(X151,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA151*(1-('3. Gap Analysis '!$J$109/100))+Y151*('3. Gap Analysis '!$J$109/100)=0,\"\",AA151*(1-('3. Gap Analysis '!$J$109/100))+Y151*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V151=\"Yes\",(R151*'1. Inputs'!$D$72+AF151*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF151+'1. Inputs'!$D$75)/R151,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD151>0,AD151<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V151=\"Yes\",ROUNDUP(R151/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG151=\"Yes\",R151>0),(G151*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S151*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B151,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B151,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B151,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B151,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B151,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B151,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B151,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,141]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D152*'1. Inputs'!$D$36+D152*'1. Inputs'!$D$37","v":0},{"$f":"L152/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F152,E152)*'1. Inputs'!$D$38+MAX(E152,F152)*'1. Inputs'!$D$39","v":0},{"$f":"N152/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L152,IF('1. Inputs'!$C$13=\"EID_only\",N152,L152+N152))","v":0},{"$f":"R152/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J152=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K152=\"No\"),\"No\",IF(AND(R152>0,S152<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V152=\"No\",\"\",(_xlfn.NORM.DIST(G152,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC152=\"\",\"\",(1-_xlfn.NORM.DIST(AC152,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V152=\"No\",\"\",_xlfn.NORM.DIST(X152,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA152*(1-('3. Gap Analysis '!$J$109/100))+Y152*('3. Gap Analysis '!$J$109/100)=0,\"\",AA152*(1-('3. Gap Analysis '!$J$109/100))+Y152*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V152=\"Yes\",(R152*'1. Inputs'!$D$72+AF152*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF152+'1. Inputs'!$D$75)/R152,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD152>0,AD152<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V152=\"Yes\",ROUNDUP(R152/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG152=\"Yes\",R152>0),(G152*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S152*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B152,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B152,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B152,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B152,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B152,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B152,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B152,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,142]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D153*'1. Inputs'!$D$36+D153*'1. Inputs'!$D$37","v":0},{"$f":"L153/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F153,E153)*'1. Inputs'!$D$38+MAX(E153,F153)*'1. Inputs'!$D$39","v":0},{"$f":"N153/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L153,IF('1. Inputs'!$C$13=\"EID_only\",N153,L153+N153))","v":0},{"$f":"R153/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J153=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K153=\"No\"),\"No\",IF(AND(R153>0,S153<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V153=\"No\",\"\",(_xlfn.NORM.DIST(G153,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC153=\"\",\"\",(1-_xlfn.NORM.DIST(AC153,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V153=\"No\",\"\",_xlfn.NORM.DIST(X153,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA153*(1-('3. Gap Analysis '!$J$109/100))+Y153*('3. Gap Analysis '!$J$109/100)=0,\"\",AA153*(1-('3. Gap Analysis '!$J$109/100))+Y153*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V153=\"Yes\",(R153*'1. Inputs'!$D$72+AF153*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF153+'1. Inputs'!$D$75)/R153,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD153>0,AD153<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V153=\"Yes\",ROUNDUP(R153/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG153=\"Yes\",R153>0),(G153*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S153*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B153,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B153,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B153,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B153,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B153,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B153,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B153,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,143]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D154*'1. Inputs'!$D$36+D154*'1. Inputs'!$D$37","v":0},{"$f":"L154/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F154,E154)*'1. Inputs'!$D$38+MAX(E154,F154)*'1. Inputs'!$D$39","v":0},{"$f":"N154/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L154,IF('1. Inputs'!$C$13=\"EID_only\",N154,L154+N154))","v":0},{"$f":"R154/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J154=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K154=\"No\"),\"No\",IF(AND(R154>0,S154<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V154=\"No\",\"\",(_xlfn.NORM.DIST(G154,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC154=\"\",\"\",(1-_xlfn.NORM.DIST(AC154,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V154=\"No\",\"\",_xlfn.NORM.DIST(X154,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA154*(1-('3. Gap Analysis '!$J$109/100))+Y154*('3. Gap Analysis '!$J$109/100)=0,\"\",AA154*(1-('3. Gap Analysis '!$J$109/100))+Y154*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V154=\"Yes\",(R154*'1. Inputs'!$D$72+AF154*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF154+'1. Inputs'!$D$75)/R154,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD154>0,AD154<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V154=\"Yes\",ROUNDUP(R154/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG154=\"Yes\",R154>0),(G154*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S154*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B154,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B154,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B154,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B154,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B154,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B154,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B154,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,144]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D155*'1. Inputs'!$D$36+D155*'1. Inputs'!$D$37","v":0},{"$f":"L155/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F155,E155)*'1. Inputs'!$D$38+MAX(E155,F155)*'1. Inputs'!$D$39","v":0},{"$f":"N155/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L155,IF('1. Inputs'!$C$13=\"EID_only\",N155,L155+N155))","v":0},{"$f":"R155/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J155=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K155=\"No\"),\"No\",IF(AND(R155>0,S155<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V155=\"No\",\"\",(_xlfn.NORM.DIST(G155,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC155=\"\",\"\",(1-_xlfn.NORM.DIST(AC155,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V155=\"No\",\"\",_xlfn.NORM.DIST(X155,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA155*(1-('3. Gap Analysis '!$J$109/100))+Y155*('3. Gap Analysis '!$J$109/100)=0,\"\",AA155*(1-('3. Gap Analysis '!$J$109/100))+Y155*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V155=\"Yes\",(R155*'1. Inputs'!$D$72+AF155*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF155+'1. Inputs'!$D$75)/R155,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD155>0,AD155<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V155=\"Yes\",ROUNDUP(R155/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG155=\"Yes\",R155>0),(G155*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S155*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B155,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B155,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B155,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B155,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B155,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B155,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B155,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,145]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D156*'1. Inputs'!$D$36+D156*'1. Inputs'!$D$37","v":0},{"$f":"L156/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F156,E156)*'1. Inputs'!$D$38+MAX(E156,F156)*'1. Inputs'!$D$39","v":0},{"$f":"N156/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L156,IF('1. Inputs'!$C$13=\"EID_only\",N156,L156+N156))","v":0},{"$f":"R156/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J156=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K156=\"No\"),\"No\",IF(AND(R156>0,S156<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V156=\"No\",\"\",(_xlfn.NORM.DIST(G156,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC156=\"\",\"\",(1-_xlfn.NORM.DIST(AC156,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V156=\"No\",\"\",_xlfn.NORM.DIST(X156,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA156*(1-('3. Gap Analysis '!$J$109/100))+Y156*('3. Gap Analysis '!$J$109/100)=0,\"\",AA156*(1-('3. Gap Analysis '!$J$109/100))+Y156*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V156=\"Yes\",(R156*'1. Inputs'!$D$72+AF156*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF156+'1. Inputs'!$D$75)/R156,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD156>0,AD156<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V156=\"Yes\",ROUNDUP(R156/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG156=\"Yes\",R156>0),(G156*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S156*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B156,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B156,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B156,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B156,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B156,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B156,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B156,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,146]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D157*'1. Inputs'!$D$36+D157*'1. Inputs'!$D$37","v":0},{"$f":"L157/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F157,E157)*'1. Inputs'!$D$38+MAX(E157,F157)*'1. Inputs'!$D$39","v":0},{"$f":"N157/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L157,IF('1. Inputs'!$C$13=\"EID_only\",N157,L157+N157))","v":0},{"$f":"R157/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J157=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K157=\"No\"),\"No\",IF(AND(R157>0,S157<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V157=\"No\",\"\",(_xlfn.NORM.DIST(G157,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC157=\"\",\"\",(1-_xlfn.NORM.DIST(AC157,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V157=\"No\",\"\",_xlfn.NORM.DIST(X157,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA157*(1-('3. Gap Analysis '!$J$109/100))+Y157*('3. Gap Analysis '!$J$109/100)=0,\"\",AA157*(1-('3. Gap Analysis '!$J$109/100))+Y157*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V157=\"Yes\",(R157*'1. Inputs'!$D$72+AF157*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF157+'1. Inputs'!$D$75)/R157,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD157>0,AD157<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V157=\"Yes\",ROUNDUP(R157/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG157=\"Yes\",R157>0),(G157*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S157*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B157,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B157,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B157,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B157,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B157,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B157,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B157,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,147]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D158*'1. Inputs'!$D$36+D158*'1. Inputs'!$D$37","v":0},{"$f":"L158/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F158,E158)*'1. Inputs'!$D$38+MAX(E158,F158)*'1. Inputs'!$D$39","v":0},{"$f":"N158/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L158,IF('1. Inputs'!$C$13=\"EID_only\",N158,L158+N158))","v":0},{"$f":"R158/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J158=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K158=\"No\"),\"No\",IF(AND(R158>0,S158<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V158=\"No\",\"\",(_xlfn.NORM.DIST(G158,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC158=\"\",\"\",(1-_xlfn.NORM.DIST(AC158,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V158=\"No\",\"\",_xlfn.NORM.DIST(X158,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA158*(1-('3. Gap Analysis '!$J$109/100))+Y158*('3. Gap Analysis '!$J$109/100)=0,\"\",AA158*(1-('3. Gap Analysis '!$J$109/100))+Y158*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V158=\"Yes\",(R158*'1. Inputs'!$D$72+AF158*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF158+'1. Inputs'!$D$75)/R158,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD158>0,AD158<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V158=\"Yes\",ROUNDUP(R158/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG158=\"Yes\",R158>0),(G158*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S158*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B158,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B158,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B158,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B158,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B158,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B158,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B158,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,148]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D159*'1. Inputs'!$D$36+D159*'1. Inputs'!$D$37","v":0},{"$f":"L159/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F159,E159)*'1. Inputs'!$D$38+MAX(E159,F159)*'1. Inputs'!$D$39","v":0},{"$f":"N159/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L159,IF('1. Inputs'!$C$13=\"EID_only\",N159,L159+N159))","v":0},{"$f":"R159/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J159=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K159=\"No\"),\"No\",IF(AND(R159>0,S159<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V159=\"No\",\"\",(_xlfn.NORM.DIST(G159,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC159=\"\",\"\",(1-_xlfn.NORM.DIST(AC159,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V159=\"No\",\"\",_xlfn.NORM.DIST(X159,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA159*(1-('3. Gap Analysis '!$J$109/100))+Y159*('3. Gap Analysis '!$J$109/100)=0,\"\",AA159*(1-('3. Gap Analysis '!$J$109/100))+Y159*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V159=\"Yes\",(R159*'1. Inputs'!$D$72+AF159*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF159+'1. Inputs'!$D$75)/R159,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD159>0,AD159<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V159=\"Yes\",ROUNDUP(R159/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG159=\"Yes\",R159>0),(G159*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S159*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B159,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B159,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B159,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B159,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B159,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B159,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B159,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,149]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D160*'1. Inputs'!$D$36+D160*'1. Inputs'!$D$37","v":0},{"$f":"L160/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F160,E160)*'1. Inputs'!$D$38+MAX(E160,F160)*'1. Inputs'!$D$39","v":0},{"$f":"N160/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L160,IF('1. Inputs'!$C$13=\"EID_only\",N160,L160+N160))","v":0},{"$f":"R160/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J160=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K160=\"No\"),\"No\",IF(AND(R160>0,S160<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V160=\"No\",\"\",(_xlfn.NORM.DIST(G160,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC160=\"\",\"\",(1-_xlfn.NORM.DIST(AC160,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V160=\"No\",\"\",_xlfn.NORM.DIST(X160,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA160*(1-('3. Gap Analysis '!$J$109/100))+Y160*('3. Gap Analysis '!$J$109/100)=0,\"\",AA160*(1-('3. Gap Analysis '!$J$109/100))+Y160*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V160=\"Yes\",(R160*'1. Inputs'!$D$72+AF160*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF160+'1. Inputs'!$D$75)/R160,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD160>0,AD160<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V160=\"Yes\",ROUNDUP(R160/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG160=\"Yes\",R160>0),(G160*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S160*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B160,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B160,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B160,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B160,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B160,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B160,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B160,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,150]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D161*'1. Inputs'!$D$36+D161*'1. Inputs'!$D$37","v":0},{"$f":"L161/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F161,E161)*'1. Inputs'!$D$38+MAX(E161,F161)*'1. Inputs'!$D$39","v":0},{"$f":"N161/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L161,IF('1. Inputs'!$C$13=\"EID_only\",N161,L161+N161))","v":0},{"$f":"R161/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J161=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K161=\"No\"),\"No\",IF(AND(R161>0,S161<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V161=\"No\",\"\",(_xlfn.NORM.DIST(G161,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC161=\"\",\"\",(1-_xlfn.NORM.DIST(AC161,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V161=\"No\",\"\",_xlfn.NORM.DIST(X161,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA161*(1-('3. Gap Analysis '!$J$109/100))+Y161*('3. Gap Analysis '!$J$109/100)=0,\"\",AA161*(1-('3. Gap Analysis '!$J$109/100))+Y161*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V161=\"Yes\",(R161*'1. Inputs'!$D$72+AF161*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF161+'1. Inputs'!$D$75)/R161,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD161>0,AD161<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V161=\"Yes\",ROUNDUP(R161/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG161=\"Yes\",R161>0),(G161*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S161*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B161,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B161,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B161,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B161,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B161,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B161,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B161,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,151]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D162*'1. Inputs'!$D$36+D162*'1. Inputs'!$D$37","v":0},{"$f":"L162/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F162,E162)*'1. Inputs'!$D$38+MAX(E162,F162)*'1. Inputs'!$D$39","v":0},{"$f":"N162/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L162,IF('1. Inputs'!$C$13=\"EID_only\",N162,L162+N162))","v":0},{"$f":"R162/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J162=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K162=\"No\"),\"No\",IF(AND(R162>0,S162<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V162=\"No\",\"\",(_xlfn.NORM.DIST(G162,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC162=\"\",\"\",(1-_xlfn.NORM.DIST(AC162,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V162=\"No\",\"\",_xlfn.NORM.DIST(X162,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA162*(1-('3. Gap Analysis '!$J$109/100))+Y162*('3. Gap Analysis '!$J$109/100)=0,\"\",AA162*(1-('3. Gap Analysis '!$J$109/100))+Y162*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V162=\"Yes\",(R162*'1. Inputs'!$D$72+AF162*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF162+'1. Inputs'!$D$75)/R162,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD162>0,AD162<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V162=\"Yes\",ROUNDUP(R162/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG162=\"Yes\",R162>0),(G162*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S162*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B162,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B162,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B162,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B162,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B162,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B162,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B162,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,152]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D163*'1. Inputs'!$D$36+D163*'1. Inputs'!$D$37","v":0},{"$f":"L163/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F163,E163)*'1. Inputs'!$D$38+MAX(E163,F163)*'1. Inputs'!$D$39","v":0},{"$f":"N163/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L163,IF('1. Inputs'!$C$13=\"EID_only\",N163,L163+N163))","v":0},{"$f":"R163/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J163=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K163=\"No\"),\"No\",IF(AND(R163>0,S163<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V163=\"No\",\"\",(_xlfn.NORM.DIST(G163,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC163=\"\",\"\",(1-_xlfn.NORM.DIST(AC163,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V163=\"No\",\"\",_xlfn.NORM.DIST(X163,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA163*(1-('3. Gap Analysis '!$J$109/100))+Y163*('3. Gap Analysis '!$J$109/100)=0,\"\",AA163*(1-('3. Gap Analysis '!$J$109/100))+Y163*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V163=\"Yes\",(R163*'1. Inputs'!$D$72+AF163*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF163+'1. Inputs'!$D$75)/R163,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD163>0,AD163<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V163=\"Yes\",ROUNDUP(R163/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG163=\"Yes\",R163>0),(G163*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S163*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B163,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B163,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B163,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B163,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B163,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B163,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B163,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,153]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D164*'1. Inputs'!$D$36+D164*'1. Inputs'!$D$37","v":0},{"$f":"L164/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F164,E164)*'1. Inputs'!$D$38+MAX(E164,F164)*'1. Inputs'!$D$39","v":0},{"$f":"N164/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L164,IF('1. Inputs'!$C$13=\"EID_only\",N164,L164+N164))","v":0},{"$f":"R164/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J164=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K164=\"No\"),\"No\",IF(AND(R164>0,S164<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V164=\"No\",\"\",(_xlfn.NORM.DIST(G164,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC164=\"\",\"\",(1-_xlfn.NORM.DIST(AC164,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V164=\"No\",\"\",_xlfn.NORM.DIST(X164,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA164*(1-('3. Gap Analysis '!$J$109/100))+Y164*('3. Gap Analysis '!$J$109/100)=0,\"\",AA164*(1-('3. Gap Analysis '!$J$109/100))+Y164*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V164=\"Yes\",(R164*'1. Inputs'!$D$72+AF164*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF164+'1. Inputs'!$D$75)/R164,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD164>0,AD164<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V164=\"Yes\",ROUNDUP(R164/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG164=\"Yes\",R164>0),(G164*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S164*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B164,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B164,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B164,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B164,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B164,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B164,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B164,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,154]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D165*'1. Inputs'!$D$36+D165*'1. Inputs'!$D$37","v":0},{"$f":"L165/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F165,E165)*'1. Inputs'!$D$38+MAX(E165,F165)*'1. Inputs'!$D$39","v":0},{"$f":"N165/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L165,IF('1. Inputs'!$C$13=\"EID_only\",N165,L165+N165))","v":0},{"$f":"R165/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J165=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K165=\"No\"),\"No\",IF(AND(R165>0,S165<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V165=\"No\",\"\",(_xlfn.NORM.DIST(G165,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC165=\"\",\"\",(1-_xlfn.NORM.DIST(AC165,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V165=\"No\",\"\",_xlfn.NORM.DIST(X165,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA165*(1-('3. Gap Analysis '!$J$109/100))+Y165*('3. Gap Analysis '!$J$109/100)=0,\"\",AA165*(1-('3. Gap Analysis '!$J$109/100))+Y165*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V165=\"Yes\",(R165*'1. Inputs'!$D$72+AF165*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF165+'1. Inputs'!$D$75)/R165,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD165>0,AD165<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V165=\"Yes\",ROUNDUP(R165/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG165=\"Yes\",R165>0),(G165*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S165*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B165,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B165,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B165,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B165,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B165,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B165,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B165,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,155]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D166*'1. Inputs'!$D$36+D166*'1. Inputs'!$D$37","v":0},{"$f":"L166/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F166,E166)*'1. Inputs'!$D$38+MAX(E166,F166)*'1. Inputs'!$D$39","v":0},{"$f":"N166/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L166,IF('1. Inputs'!$C$13=\"EID_only\",N166,L166+N166))","v":0},{"$f":"R166/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J166=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K166=\"No\"),\"No\",IF(AND(R166>0,S166<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V166=\"No\",\"\",(_xlfn.NORM.DIST(G166,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC166=\"\",\"\",(1-_xlfn.NORM.DIST(AC166,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V166=\"No\",\"\",_xlfn.NORM.DIST(X166,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA166*(1-('3. Gap Analysis '!$J$109/100))+Y166*('3. Gap Analysis '!$J$109/100)=0,\"\",AA166*(1-('3. Gap Analysis '!$J$109/100))+Y166*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V166=\"Yes\",(R166*'1. Inputs'!$D$72+AF166*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF166+'1. Inputs'!$D$75)/R166,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD166>0,AD166<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V166=\"Yes\",ROUNDUP(R166/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG166=\"Yes\",R166>0),(G166*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S166*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B166,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B166,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B166,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B166,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B166,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B166,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B166,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,156]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D167*'1. Inputs'!$D$36+D167*'1. Inputs'!$D$37","v":0},{"$f":"L167/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F167,E167)*'1. Inputs'!$D$38+MAX(E167,F167)*'1. Inputs'!$D$39","v":0},{"$f":"N167/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L167,IF('1. Inputs'!$C$13=\"EID_only\",N167,L167+N167))","v":0},{"$f":"R167/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J167=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K167=\"No\"),\"No\",IF(AND(R167>0,S167<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V167=\"No\",\"\",(_xlfn.NORM.DIST(G167,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC167=\"\",\"\",(1-_xlfn.NORM.DIST(AC167,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V167=\"No\",\"\",_xlfn.NORM.DIST(X167,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA167*(1-('3. Gap Analysis '!$J$109/100))+Y167*('3. Gap Analysis '!$J$109/100)=0,\"\",AA167*(1-('3. Gap Analysis '!$J$109/100))+Y167*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V167=\"Yes\",(R167*'1. Inputs'!$D$72+AF167*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF167+'1. Inputs'!$D$75)/R167,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD167>0,AD167<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V167=\"Yes\",ROUNDUP(R167/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG167=\"Yes\",R167>0),(G167*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S167*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B167,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B167,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B167,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B167,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B167,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B167,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B167,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,157]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D168*'1. Inputs'!$D$36+D168*'1. Inputs'!$D$37","v":0},{"$f":"L168/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F168,E168)*'1. Inputs'!$D$38+MAX(E168,F168)*'1. Inputs'!$D$39","v":0},{"$f":"N168/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L168,IF('1. Inputs'!$C$13=\"EID_only\",N168,L168+N168))","v":0},{"$f":"R168/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J168=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K168=\"No\"),\"No\",IF(AND(R168>0,S168<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V168=\"No\",\"\",(_xlfn.NORM.DIST(G168,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC168=\"\",\"\",(1-_xlfn.NORM.DIST(AC168,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V168=\"No\",\"\",_xlfn.NORM.DIST(X168,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA168*(1-('3. Gap Analysis '!$J$109/100))+Y168*('3. Gap Analysis '!$J$109/100)=0,\"\",AA168*(1-('3. Gap Analysis '!$J$109/100))+Y168*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V168=\"Yes\",(R168*'1. Inputs'!$D$72+AF168*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF168+'1. Inputs'!$D$75)/R168,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD168>0,AD168<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V168=\"Yes\",ROUNDUP(R168/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG168=\"Yes\",R168>0),(G168*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S168*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B168,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B168,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B168,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B168,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B168,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B168,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B168,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,158]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D169*'1. Inputs'!$D$36+D169*'1. Inputs'!$D$37","v":0},{"$f":"L169/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F169,E169)*'1. Inputs'!$D$38+MAX(E169,F169)*'1. Inputs'!$D$39","v":0},{"$f":"N169/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L169,IF('1. Inputs'!$C$13=\"EID_only\",N169,L169+N169))","v":0},{"$f":"R169/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J169=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K169=\"No\"),\"No\",IF(AND(R169>0,S169<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V169=\"No\",\"\",(_xlfn.NORM.DIST(G169,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC169=\"\",\"\",(1-_xlfn.NORM.DIST(AC169,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V169=\"No\",\"\",_xlfn.NORM.DIST(X169,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA169*(1-('3. Gap Analysis '!$J$109/100))+Y169*('3. Gap Analysis '!$J$109/100)=0,\"\",AA169*(1-('3. Gap Analysis '!$J$109/100))+Y169*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V169=\"Yes\",(R169*'1. Inputs'!$D$72+AF169*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF169+'1. Inputs'!$D$75)/R169,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD169>0,AD169<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V169=\"Yes\",ROUNDUP(R169/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG169=\"Yes\",R169>0),(G169*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S169*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B169,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B169,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B169,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B169,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B169,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B169,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B169,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,159]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D170*'1. Inputs'!$D$36+D170*'1. Inputs'!$D$37","v":0},{"$f":"L170/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F170,E170)*'1. Inputs'!$D$38+MAX(E170,F170)*'1. Inputs'!$D$39","v":0},{"$f":"N170/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L170,IF('1. Inputs'!$C$13=\"EID_only\",N170,L170+N170))","v":0},{"$f":"R170/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J170=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K170=\"No\"),\"No\",IF(AND(R170>0,S170<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V170=\"No\",\"\",(_xlfn.NORM.DIST(G170,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC170=\"\",\"\",(1-_xlfn.NORM.DIST(AC170,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V170=\"No\",\"\",_xlfn.NORM.DIST(X170,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA170*(1-('3. Gap Analysis '!$J$109/100))+Y170*('3. Gap Analysis '!$J$109/100)=0,\"\",AA170*(1-('3. Gap Analysis '!$J$109/100))+Y170*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V170=\"Yes\",(R170*'1. Inputs'!$D$72+AF170*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF170+'1. Inputs'!$D$75)/R170,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD170>0,AD170<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V170=\"Yes\",ROUNDUP(R170/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG170=\"Yes\",R170>0),(G170*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S170*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B170,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B170,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B170,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B170,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B170,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B170,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B170,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,160]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D171*'1. Inputs'!$D$36+D171*'1. Inputs'!$D$37","v":0},{"$f":"L171/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F171,E171)*'1. Inputs'!$D$38+MAX(E171,F171)*'1. Inputs'!$D$39","v":0},{"$f":"N171/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L171,IF('1. Inputs'!$C$13=\"EID_only\",N171,L171+N171))","v":0},{"$f":"R171/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J171=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K171=\"No\"),\"No\",IF(AND(R171>0,S171<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V171=\"No\",\"\",(_xlfn.NORM.DIST(G171,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC171=\"\",\"\",(1-_xlfn.NORM.DIST(AC171,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V171=\"No\",\"\",_xlfn.NORM.DIST(X171,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA171*(1-('3. Gap Analysis '!$J$109/100))+Y171*('3. Gap Analysis '!$J$109/100)=0,\"\",AA171*(1-('3. Gap Analysis '!$J$109/100))+Y171*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V171=\"Yes\",(R171*'1. Inputs'!$D$72+AF171*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF171+'1. Inputs'!$D$75)/R171,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD171>0,AD171<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V171=\"Yes\",ROUNDUP(R171/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG171=\"Yes\",R171>0),(G171*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S171*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B171,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B171,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B171,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B171,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B171,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B171,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B171,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,161]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D172*'1. Inputs'!$D$36+D172*'1. Inputs'!$D$37","v":0},{"$f":"L172/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F172,E172)*'1. Inputs'!$D$38+MAX(E172,F172)*'1. Inputs'!$D$39","v":0},{"$f":"N172/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L172,IF('1. Inputs'!$C$13=\"EID_only\",N172,L172+N172))","v":0},{"$f":"R172/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J172=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K172=\"No\"),\"No\",IF(AND(R172>0,S172<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V172=\"No\",\"\",(_xlfn.NORM.DIST(G172,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC172=\"\",\"\",(1-_xlfn.NORM.DIST(AC172,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V172=\"No\",\"\",_xlfn.NORM.DIST(X172,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA172*(1-('3. Gap Analysis '!$J$109/100))+Y172*('3. Gap Analysis '!$J$109/100)=0,\"\",AA172*(1-('3. Gap Analysis '!$J$109/100))+Y172*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V172=\"Yes\",(R172*'1. Inputs'!$D$72+AF172*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF172+'1. Inputs'!$D$75)/R172,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD172>0,AD172<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V172=\"Yes\",ROUNDUP(R172/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG172=\"Yes\",R172>0),(G172*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S172*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B172,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B172,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B172,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B172,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B172,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B172,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B172,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,162]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D173*'1. Inputs'!$D$36+D173*'1. Inputs'!$D$37","v":0},{"$f":"L173/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F173,E173)*'1. Inputs'!$D$38+MAX(E173,F173)*'1. Inputs'!$D$39","v":0},{"$f":"N173/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L173,IF('1. Inputs'!$C$13=\"EID_only\",N173,L173+N173))","v":0},{"$f":"R173/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J173=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K173=\"No\"),\"No\",IF(AND(R173>0,S173<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V173=\"No\",\"\",(_xlfn.NORM.DIST(G173,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC173=\"\",\"\",(1-_xlfn.NORM.DIST(AC173,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V173=\"No\",\"\",_xlfn.NORM.DIST(X173,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA173*(1-('3. Gap Analysis '!$J$109/100))+Y173*('3. Gap Analysis '!$J$109/100)=0,\"\",AA173*(1-('3. Gap Analysis '!$J$109/100))+Y173*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V173=\"Yes\",(R173*'1. Inputs'!$D$72+AF173*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF173+'1. Inputs'!$D$75)/R173,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD173>0,AD173<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V173=\"Yes\",ROUNDUP(R173/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG173=\"Yes\",R173>0),(G173*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S173*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B173,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B173,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B173,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B173,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B173,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B173,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B173,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,163]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D174*'1. Inputs'!$D$36+D174*'1. Inputs'!$D$37","v":0},{"$f":"L174/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F174,E174)*'1. Inputs'!$D$38+MAX(E174,F174)*'1. Inputs'!$D$39","v":0},{"$f":"N174/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L174,IF('1. Inputs'!$C$13=\"EID_only\",N174,L174+N174))","v":0},{"$f":"R174/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J174=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K174=\"No\"),\"No\",IF(AND(R174>0,S174<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V174=\"No\",\"\",(_xlfn.NORM.DIST(G174,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC174=\"\",\"\",(1-_xlfn.NORM.DIST(AC174,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V174=\"No\",\"\",_xlfn.NORM.DIST(X174,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA174*(1-('3. Gap Analysis '!$J$109/100))+Y174*('3. Gap Analysis '!$J$109/100)=0,\"\",AA174*(1-('3. Gap Analysis '!$J$109/100))+Y174*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V174=\"Yes\",(R174*'1. Inputs'!$D$72+AF174*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF174+'1. Inputs'!$D$75)/R174,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD174>0,AD174<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V174=\"Yes\",ROUNDUP(R174/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG174=\"Yes\",R174>0),(G174*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S174*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B174,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B174,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B174,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B174,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B174,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B174,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B174,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,164]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D175*'1. Inputs'!$D$36+D175*'1. Inputs'!$D$37","v":0},{"$f":"L175/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F175,E175)*'1. Inputs'!$D$38+MAX(E175,F175)*'1. Inputs'!$D$39","v":0},{"$f":"N175/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L175,IF('1. Inputs'!$C$13=\"EID_only\",N175,L175+N175))","v":0},{"$f":"R175/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J175=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K175=\"No\"),\"No\",IF(AND(R175>0,S175<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V175=\"No\",\"\",(_xlfn.NORM.DIST(G175,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC175=\"\",\"\",(1-_xlfn.NORM.DIST(AC175,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V175=\"No\",\"\",_xlfn.NORM.DIST(X175,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA175*(1-('3. Gap Analysis '!$J$109/100))+Y175*('3. Gap Analysis '!$J$109/100)=0,\"\",AA175*(1-('3. Gap Analysis '!$J$109/100))+Y175*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V175=\"Yes\",(R175*'1. Inputs'!$D$72+AF175*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF175+'1. Inputs'!$D$75)/R175,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD175>0,AD175<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V175=\"Yes\",ROUNDUP(R175/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG175=\"Yes\",R175>0),(G175*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S175*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B175,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B175,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B175,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B175,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B175,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B175,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B175,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,165]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D176*'1. Inputs'!$D$36+D176*'1. Inputs'!$D$37","v":0},{"$f":"L176/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F176,E176)*'1. Inputs'!$D$38+MAX(E176,F176)*'1. Inputs'!$D$39","v":0},{"$f":"N176/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L176,IF('1. Inputs'!$C$13=\"EID_only\",N176,L176+N176))","v":0},{"$f":"R176/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J176=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K176=\"No\"),\"No\",IF(AND(R176>0,S176<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V176=\"No\",\"\",(_xlfn.NORM.DIST(G176,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC176=\"\",\"\",(1-_xlfn.NORM.DIST(AC176,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V176=\"No\",\"\",_xlfn.NORM.DIST(X176,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA176*(1-('3. Gap Analysis '!$J$109/100))+Y176*('3. Gap Analysis '!$J$109/100)=0,\"\",AA176*(1-('3. Gap Analysis '!$J$109/100))+Y176*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V176=\"Yes\",(R176*'1. Inputs'!$D$72+AF176*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF176+'1. Inputs'!$D$75)/R176,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD176>0,AD176<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V176=\"Yes\",ROUNDUP(R176/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG176=\"Yes\",R176>0),(G176*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S176*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B176,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B176,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B176,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B176,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B176,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B176,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B176,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,166]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D177*'1. Inputs'!$D$36+D177*'1. Inputs'!$D$37","v":0},{"$f":"L177/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F177,E177)*'1. Inputs'!$D$38+MAX(E177,F177)*'1. Inputs'!$D$39","v":0},{"$f":"N177/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L177,IF('1. Inputs'!$C$13=\"EID_only\",N177,L177+N177))","v":0},{"$f":"R177/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J177=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K177=\"No\"),\"No\",IF(AND(R177>0,S177<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V177=\"No\",\"\",(_xlfn.NORM.DIST(G177,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC177=\"\",\"\",(1-_xlfn.NORM.DIST(AC177,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V177=\"No\",\"\",_xlfn.NORM.DIST(X177,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA177*(1-('3. Gap Analysis '!$J$109/100))+Y177*('3. Gap Analysis '!$J$109/100)=0,\"\",AA177*(1-('3. Gap Analysis '!$J$109/100))+Y177*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V177=\"Yes\",(R177*'1. Inputs'!$D$72+AF177*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF177+'1. Inputs'!$D$75)/R177,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD177>0,AD177<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V177=\"Yes\",ROUNDUP(R177/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG177=\"Yes\",R177>0),(G177*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S177*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B177,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B177,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B177,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B177,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B177,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B177,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B177,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,167]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D178*'1. Inputs'!$D$36+D178*'1. Inputs'!$D$37","v":0},{"$f":"L178/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F178,E178)*'1. Inputs'!$D$38+MAX(E178,F178)*'1. Inputs'!$D$39","v":0},{"$f":"N178/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L178,IF('1. Inputs'!$C$13=\"EID_only\",N178,L178+N178))","v":0},{"$f":"R178/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J178=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K178=\"No\"),\"No\",IF(AND(R178>0,S178<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V178=\"No\",\"\",(_xlfn.NORM.DIST(G178,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC178=\"\",\"\",(1-_xlfn.NORM.DIST(AC178,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V178=\"No\",\"\",_xlfn.NORM.DIST(X178,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA178*(1-('3. Gap Analysis '!$J$109/100))+Y178*('3. Gap Analysis '!$J$109/100)=0,\"\",AA178*(1-('3. Gap Analysis '!$J$109/100))+Y178*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V178=\"Yes\",(R178*'1. Inputs'!$D$72+AF178*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF178+'1. Inputs'!$D$75)/R178,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD178>0,AD178<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V178=\"Yes\",ROUNDUP(R178/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG178=\"Yes\",R178>0),(G178*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S178*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B178,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B178,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B178,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B178,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B178,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B178,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B178,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,168]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D179*'1. Inputs'!$D$36+D179*'1. Inputs'!$D$37","v":0},{"$f":"L179/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F179,E179)*'1. Inputs'!$D$38+MAX(E179,F179)*'1. Inputs'!$D$39","v":0},{"$f":"N179/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L179,IF('1. Inputs'!$C$13=\"EID_only\",N179,L179+N179))","v":0},{"$f":"R179/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J179=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K179=\"No\"),\"No\",IF(AND(R179>0,S179<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V179=\"No\",\"\",(_xlfn.NORM.DIST(G179,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC179=\"\",\"\",(1-_xlfn.NORM.DIST(AC179,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V179=\"No\",\"\",_xlfn.NORM.DIST(X179,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA179*(1-('3. Gap Analysis '!$J$109/100))+Y179*('3. Gap Analysis '!$J$109/100)=0,\"\",AA179*(1-('3. Gap Analysis '!$J$109/100))+Y179*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V179=\"Yes\",(R179*'1. Inputs'!$D$72+AF179*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF179+'1. Inputs'!$D$75)/R179,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD179>0,AD179<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V179=\"Yes\",ROUNDUP(R179/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG179=\"Yes\",R179>0),(G179*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S179*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B179,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B179,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B179,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B179,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B179,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B179,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B179,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,169]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D180*'1. Inputs'!$D$36+D180*'1. Inputs'!$D$37","v":0},{"$f":"L180/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F180,E180)*'1. Inputs'!$D$38+MAX(E180,F180)*'1. Inputs'!$D$39","v":0},{"$f":"N180/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L180,IF('1. Inputs'!$C$13=\"EID_only\",N180,L180+N180))","v":0},{"$f":"R180/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J180=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K180=\"No\"),\"No\",IF(AND(R180>0,S180<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V180=\"No\",\"\",(_xlfn.NORM.DIST(G180,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC180=\"\",\"\",(1-_xlfn.NORM.DIST(AC180,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V180=\"No\",\"\",_xlfn.NORM.DIST(X180,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA180*(1-('3. Gap Analysis '!$J$109/100))+Y180*('3. Gap Analysis '!$J$109/100)=0,\"\",AA180*(1-('3. Gap Analysis '!$J$109/100))+Y180*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V180=\"Yes\",(R180*'1. Inputs'!$D$72+AF180*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF180+'1. Inputs'!$D$75)/R180,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD180>0,AD180<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V180=\"Yes\",ROUNDUP(R180/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG180=\"Yes\",R180>0),(G180*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S180*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B180,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B180,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B180,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B180,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B180,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B180,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B180,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,170]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D181*'1. Inputs'!$D$36+D181*'1. Inputs'!$D$37","v":0},{"$f":"L181/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F181,E181)*'1. Inputs'!$D$38+MAX(E181,F181)*'1. Inputs'!$D$39","v":0},{"$f":"N181/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L181,IF('1. Inputs'!$C$13=\"EID_only\",N181,L181+N181))","v":0},{"$f":"R181/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J181=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K181=\"No\"),\"No\",IF(AND(R181>0,S181<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V181=\"No\",\"\",(_xlfn.NORM.DIST(G181,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC181=\"\",\"\",(1-_xlfn.NORM.DIST(AC181,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V181=\"No\",\"\",_xlfn.NORM.DIST(X181,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA181*(1-('3. Gap Analysis '!$J$109/100))+Y181*('3. Gap Analysis '!$J$109/100)=0,\"\",AA181*(1-('3. Gap Analysis '!$J$109/100))+Y181*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V181=\"Yes\",(R181*'1. Inputs'!$D$72+AF181*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF181+'1. Inputs'!$D$75)/R181,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD181>0,AD181<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V181=\"Yes\",ROUNDUP(R181/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG181=\"Yes\",R181>0),(G181*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S181*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B181,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B181,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B181,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B181,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B181,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B181,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B181,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,171]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D182*'1. Inputs'!$D$36+D182*'1. Inputs'!$D$37","v":0},{"$f":"L182/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F182,E182)*'1. Inputs'!$D$38+MAX(E182,F182)*'1. Inputs'!$D$39","v":0},{"$f":"N182/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L182,IF('1. Inputs'!$C$13=\"EID_only\",N182,L182+N182))","v":0},{"$f":"R182/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J182=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K182=\"No\"),\"No\",IF(AND(R182>0,S182<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V182=\"No\",\"\",(_xlfn.NORM.DIST(G182,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC182=\"\",\"\",(1-_xlfn.NORM.DIST(AC182,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V182=\"No\",\"\",_xlfn.NORM.DIST(X182,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA182*(1-('3. Gap Analysis '!$J$109/100))+Y182*('3. Gap Analysis '!$J$109/100)=0,\"\",AA182*(1-('3. Gap Analysis '!$J$109/100))+Y182*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V182=\"Yes\",(R182*'1. Inputs'!$D$72+AF182*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF182+'1. Inputs'!$D$75)/R182,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD182>0,AD182<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V182=\"Yes\",ROUNDUP(R182/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG182=\"Yes\",R182>0),(G182*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S182*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B182,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B182,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B182,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B182,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B182,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B182,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B182,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,172]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D183*'1. Inputs'!$D$36+D183*'1. Inputs'!$D$37","v":0},{"$f":"L183/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F183,E183)*'1. Inputs'!$D$38+MAX(E183,F183)*'1. Inputs'!$D$39","v":0},{"$f":"N183/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L183,IF('1. Inputs'!$C$13=\"EID_only\",N183,L183+N183))","v":0},{"$f":"R183/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J183=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K183=\"No\"),\"No\",IF(AND(R183>0,S183<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V183=\"No\",\"\",(_xlfn.NORM.DIST(G183,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC183=\"\",\"\",(1-_xlfn.NORM.DIST(AC183,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V183=\"No\",\"\",_xlfn.NORM.DIST(X183,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA183*(1-('3. Gap Analysis '!$J$109/100))+Y183*('3. Gap Analysis '!$J$109/100)=0,\"\",AA183*(1-('3. Gap Analysis '!$J$109/100))+Y183*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V183=\"Yes\",(R183*'1. Inputs'!$D$72+AF183*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF183+'1. Inputs'!$D$75)/R183,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD183>0,AD183<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V183=\"Yes\",ROUNDUP(R183/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG183=\"Yes\",R183>0),(G183*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S183*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B183,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B183,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B183,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B183,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B183,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B183,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B183,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,173]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D184*'1. Inputs'!$D$36+D184*'1. Inputs'!$D$37","v":0},{"$f":"L184/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F184,E184)*'1. Inputs'!$D$38+MAX(E184,F184)*'1. Inputs'!$D$39","v":0},{"$f":"N184/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L184,IF('1. Inputs'!$C$13=\"EID_only\",N184,L184+N184))","v":0},{"$f":"R184/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J184=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K184=\"No\"),\"No\",IF(AND(R184>0,S184<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V184=\"No\",\"\",(_xlfn.NORM.DIST(G184,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC184=\"\",\"\",(1-_xlfn.NORM.DIST(AC184,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V184=\"No\",\"\",_xlfn.NORM.DIST(X184,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA184*(1-('3. Gap Analysis '!$J$109/100))+Y184*('3. Gap Analysis '!$J$109/100)=0,\"\",AA184*(1-('3. Gap Analysis '!$J$109/100))+Y184*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V184=\"Yes\",(R184*'1. Inputs'!$D$72+AF184*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF184+'1. Inputs'!$D$75)/R184,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD184>0,AD184<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V184=\"Yes\",ROUNDUP(R184/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG184=\"Yes\",R184>0),(G184*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S184*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B184,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B184,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B184,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B184,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B184,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B184,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B184,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,174]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D185*'1. Inputs'!$D$36+D185*'1. Inputs'!$D$37","v":0},{"$f":"L185/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F185,E185)*'1. Inputs'!$D$38+MAX(E185,F185)*'1. Inputs'!$D$39","v":0},{"$f":"N185/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L185,IF('1. Inputs'!$C$13=\"EID_only\",N185,L185+N185))","v":0},{"$f":"R185/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J185=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K185=\"No\"),\"No\",IF(AND(R185>0,S185<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V185=\"No\",\"\",(_xlfn.NORM.DIST(G185,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC185=\"\",\"\",(1-_xlfn.NORM.DIST(AC185,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V185=\"No\",\"\",_xlfn.NORM.DIST(X185,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA185*(1-('3. Gap Analysis '!$J$109/100))+Y185*('3. Gap Analysis '!$J$109/100)=0,\"\",AA185*(1-('3. Gap Analysis '!$J$109/100))+Y185*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V185=\"Yes\",(R185*'1. Inputs'!$D$72+AF185*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF185+'1. Inputs'!$D$75)/R185,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD185>0,AD185<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V185=\"Yes\",ROUNDUP(R185/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG185=\"Yes\",R185>0),(G185*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S185*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B185,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B185,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B185,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B185,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B185,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B185,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B185,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,175]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D186*'1. Inputs'!$D$36+D186*'1. Inputs'!$D$37","v":0},{"$f":"L186/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F186,E186)*'1. Inputs'!$D$38+MAX(E186,F186)*'1. Inputs'!$D$39","v":0},{"$f":"N186/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L186,IF('1. Inputs'!$C$13=\"EID_only\",N186,L186+N186))","v":0},{"$f":"R186/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J186=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K186=\"No\"),\"No\",IF(AND(R186>0,S186<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V186=\"No\",\"\",(_xlfn.NORM.DIST(G186,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC186=\"\",\"\",(1-_xlfn.NORM.DIST(AC186,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V186=\"No\",\"\",_xlfn.NORM.DIST(X186,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA186*(1-('3. Gap Analysis '!$J$109/100))+Y186*('3. Gap Analysis '!$J$109/100)=0,\"\",AA186*(1-('3. Gap Analysis '!$J$109/100))+Y186*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V186=\"Yes\",(R186*'1. Inputs'!$D$72+AF186*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF186+'1. Inputs'!$D$75)/R186,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD186>0,AD186<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V186=\"Yes\",ROUNDUP(R186/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG186=\"Yes\",R186>0),(G186*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S186*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B186,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B186,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B186,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B186,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B186,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B186,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B186,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,176]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D187*'1. Inputs'!$D$36+D187*'1. Inputs'!$D$37","v":0},{"$f":"L187/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F187,E187)*'1. Inputs'!$D$38+MAX(E187,F187)*'1. Inputs'!$D$39","v":0},{"$f":"N187/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L187,IF('1. Inputs'!$C$13=\"EID_only\",N187,L187+N187))","v":0},{"$f":"R187/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J187=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K187=\"No\"),\"No\",IF(AND(R187>0,S187<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V187=\"No\",\"\",(_xlfn.NORM.DIST(G187,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC187=\"\",\"\",(1-_xlfn.NORM.DIST(AC187,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V187=\"No\",\"\",_xlfn.NORM.DIST(X187,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA187*(1-('3. Gap Analysis '!$J$109/100))+Y187*('3. Gap Analysis '!$J$109/100)=0,\"\",AA187*(1-('3. Gap Analysis '!$J$109/100))+Y187*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V187=\"Yes\",(R187*'1. Inputs'!$D$72+AF187*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF187+'1. Inputs'!$D$75)/R187,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD187>0,AD187<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V187=\"Yes\",ROUNDUP(R187/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG187=\"Yes\",R187>0),(G187*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S187*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B187,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B187,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B187,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B187,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B187,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B187,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B187,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,177]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D188*'1. Inputs'!$D$36+D188*'1. Inputs'!$D$37","v":0},{"$f":"L188/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F188,E188)*'1. Inputs'!$D$38+MAX(E188,F188)*'1. Inputs'!$D$39","v":0},{"$f":"N188/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L188,IF('1. Inputs'!$C$13=\"EID_only\",N188,L188+N188))","v":0},{"$f":"R188/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J188=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K188=\"No\"),\"No\",IF(AND(R188>0,S188<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V188=\"No\",\"\",(_xlfn.NORM.DIST(G188,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC188=\"\",\"\",(1-_xlfn.NORM.DIST(AC188,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V188=\"No\",\"\",_xlfn.NORM.DIST(X188,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA188*(1-('3. Gap Analysis '!$J$109/100))+Y188*('3. Gap Analysis '!$J$109/100)=0,\"\",AA188*(1-('3. Gap Analysis '!$J$109/100))+Y188*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V188=\"Yes\",(R188*'1. Inputs'!$D$72+AF188*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF188+'1. Inputs'!$D$75)/R188,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD188>0,AD188<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V188=\"Yes\",ROUNDUP(R188/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG188=\"Yes\",R188>0),(G188*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S188*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B188,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B188,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B188,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B188,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B188,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B188,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B188,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,178]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D189*'1. Inputs'!$D$36+D189*'1. Inputs'!$D$37","v":0},{"$f":"L189/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F189,E189)*'1. Inputs'!$D$38+MAX(E189,F189)*'1. Inputs'!$D$39","v":0},{"$f":"N189/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L189,IF('1. Inputs'!$C$13=\"EID_only\",N189,L189+N189))","v":0},{"$f":"R189/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J189=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K189=\"No\"),\"No\",IF(AND(R189>0,S189<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V189=\"No\",\"\",(_xlfn.NORM.DIST(G189,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC189=\"\",\"\",(1-_xlfn.NORM.DIST(AC189,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V189=\"No\",\"\",_xlfn.NORM.DIST(X189,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA189*(1-('3. Gap Analysis '!$J$109/100))+Y189*('3. Gap Analysis '!$J$109/100)=0,\"\",AA189*(1-('3. Gap Analysis '!$J$109/100))+Y189*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V189=\"Yes\",(R189*'1. Inputs'!$D$72+AF189*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF189+'1. Inputs'!$D$75)/R189,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD189>0,AD189<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V189=\"Yes\",ROUNDUP(R189/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG189=\"Yes\",R189>0),(G189*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S189*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B189,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B189,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B189,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B189,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B189,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B189,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B189,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,179]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D190*'1. Inputs'!$D$36+D190*'1. Inputs'!$D$37","v":0},{"$f":"L190/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F190,E190)*'1. Inputs'!$D$38+MAX(E190,F190)*'1. Inputs'!$D$39","v":0},{"$f":"N190/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L190,IF('1. Inputs'!$C$13=\"EID_only\",N190,L190+N190))","v":0},{"$f":"R190/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J190=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K190=\"No\"),\"No\",IF(AND(R190>0,S190<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V190=\"No\",\"\",(_xlfn.NORM.DIST(G190,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC190=\"\",\"\",(1-_xlfn.NORM.DIST(AC190,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V190=\"No\",\"\",_xlfn.NORM.DIST(X190,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA190*(1-('3. Gap Analysis '!$J$109/100))+Y190*('3. Gap Analysis '!$J$109/100)=0,\"\",AA190*(1-('3. Gap Analysis '!$J$109/100))+Y190*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V190=\"Yes\",(R190*'1. Inputs'!$D$72+AF190*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF190+'1. Inputs'!$D$75)/R190,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD190>0,AD190<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V190=\"Yes\",ROUNDUP(R190/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG190=\"Yes\",R190>0),(G190*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S190*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B190,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B190,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B190,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B190,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B190,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B190,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B190,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,180]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D191*'1. Inputs'!$D$36+D191*'1. Inputs'!$D$37","v":0},{"$f":"L191/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F191,E191)*'1. Inputs'!$D$38+MAX(E191,F191)*'1. Inputs'!$D$39","v":0},{"$f":"N191/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L191,IF('1. Inputs'!$C$13=\"EID_only\",N191,L191+N191))","v":0},{"$f":"R191/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J191=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K191=\"No\"),\"No\",IF(AND(R191>0,S191<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V191=\"No\",\"\",(_xlfn.NORM.DIST(G191,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC191=\"\",\"\",(1-_xlfn.NORM.DIST(AC191,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V191=\"No\",\"\",_xlfn.NORM.DIST(X191,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA191*(1-('3. Gap Analysis '!$J$109/100))+Y191*('3. Gap Analysis '!$J$109/100)=0,\"\",AA191*(1-('3. Gap Analysis '!$J$109/100))+Y191*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V191=\"Yes\",(R191*'1. Inputs'!$D$72+AF191*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF191+'1. Inputs'!$D$75)/R191,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD191>0,AD191<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V191=\"Yes\",ROUNDUP(R191/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG191=\"Yes\",R191>0),(G191*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S191*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B191,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B191,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B191,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B191,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B191,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B191,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B191,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,181]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D192*'1. Inputs'!$D$36+D192*'1. Inputs'!$D$37","v":0},{"$f":"L192/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F192,E192)*'1. Inputs'!$D$38+MAX(E192,F192)*'1. Inputs'!$D$39","v":0},{"$f":"N192/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L192,IF('1. Inputs'!$C$13=\"EID_only\",N192,L192+N192))","v":0},{"$f":"R192/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J192=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K192=\"No\"),\"No\",IF(AND(R192>0,S192<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V192=\"No\",\"\",(_xlfn.NORM.DIST(G192,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC192=\"\",\"\",(1-_xlfn.NORM.DIST(AC192,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V192=\"No\",\"\",_xlfn.NORM.DIST(X192,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA192*(1-('3. Gap Analysis '!$J$109/100))+Y192*('3. Gap Analysis '!$J$109/100)=0,\"\",AA192*(1-('3. Gap Analysis '!$J$109/100))+Y192*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V192=\"Yes\",(R192*'1. Inputs'!$D$72+AF192*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF192+'1. Inputs'!$D$75)/R192,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD192>0,AD192<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V192=\"Yes\",ROUNDUP(R192/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG192=\"Yes\",R192>0),(G192*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S192*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B192,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B192,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B192,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B192,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B192,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B192,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B192,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,182]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D193*'1. Inputs'!$D$36+D193*'1. Inputs'!$D$37","v":0},{"$f":"L193/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F193,E193)*'1. Inputs'!$D$38+MAX(E193,F193)*'1. Inputs'!$D$39","v":0},{"$f":"N193/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L193,IF('1. Inputs'!$C$13=\"EID_only\",N193,L193+N193))","v":0},{"$f":"R193/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J193=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K193=\"No\"),\"No\",IF(AND(R193>0,S193<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V193=\"No\",\"\",(_xlfn.NORM.DIST(G193,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC193=\"\",\"\",(1-_xlfn.NORM.DIST(AC193,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V193=\"No\",\"\",_xlfn.NORM.DIST(X193,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA193*(1-('3. Gap Analysis '!$J$109/100))+Y193*('3. Gap Analysis '!$J$109/100)=0,\"\",AA193*(1-('3. Gap Analysis '!$J$109/100))+Y193*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V193=\"Yes\",(R193*'1. Inputs'!$D$72+AF193*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF193+'1. Inputs'!$D$75)/R193,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD193>0,AD193<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V193=\"Yes\",ROUNDUP(R193/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG193=\"Yes\",R193>0),(G193*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S193*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B193,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B193,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B193,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B193,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B193,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B193,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B193,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,183]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D194*'1. Inputs'!$D$36+D194*'1. Inputs'!$D$37","v":0},{"$f":"L194/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F194,E194)*'1. Inputs'!$D$38+MAX(E194,F194)*'1. Inputs'!$D$39","v":0},{"$f":"N194/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L194,IF('1. Inputs'!$C$13=\"EID_only\",N194,L194+N194))","v":0},{"$f":"R194/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J194=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K194=\"No\"),\"No\",IF(AND(R194>0,S194<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V194=\"No\",\"\",(_xlfn.NORM.DIST(G194,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC194=\"\",\"\",(1-_xlfn.NORM.DIST(AC194,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V194=\"No\",\"\",_xlfn.NORM.DIST(X194,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA194*(1-('3. Gap Analysis '!$J$109/100))+Y194*('3. Gap Analysis '!$J$109/100)=0,\"\",AA194*(1-('3. Gap Analysis '!$J$109/100))+Y194*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V194=\"Yes\",(R194*'1. Inputs'!$D$72+AF194*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF194+'1. Inputs'!$D$75)/R194,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD194>0,AD194<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V194=\"Yes\",ROUNDUP(R194/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG194=\"Yes\",R194>0),(G194*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S194*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B194,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B194,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B194,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B194,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B194,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B194,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B194,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,184]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D195*'1. Inputs'!$D$36+D195*'1. Inputs'!$D$37","v":0},{"$f":"L195/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F195,E195)*'1. Inputs'!$D$38+MAX(E195,F195)*'1. Inputs'!$D$39","v":0},{"$f":"N195/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L195,IF('1. Inputs'!$C$13=\"EID_only\",N195,L195+N195))","v":0},{"$f":"R195/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J195=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K195=\"No\"),\"No\",IF(AND(R195>0,S195<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V195=\"No\",\"\",(_xlfn.NORM.DIST(G195,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC195=\"\",\"\",(1-_xlfn.NORM.DIST(AC195,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V195=\"No\",\"\",_xlfn.NORM.DIST(X195,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA195*(1-('3. Gap Analysis '!$J$109/100))+Y195*('3. Gap Analysis '!$J$109/100)=0,\"\",AA195*(1-('3. Gap Analysis '!$J$109/100))+Y195*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V195=\"Yes\",(R195*'1. Inputs'!$D$72+AF195*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF195+'1. Inputs'!$D$75)/R195,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD195>0,AD195<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V195=\"Yes\",ROUNDUP(R195/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG195=\"Yes\",R195>0),(G195*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S195*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B195,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B195,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B195,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B195,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B195,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B195,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B195,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,185]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D196*'1. Inputs'!$D$36+D196*'1. Inputs'!$D$37","v":0},{"$f":"L196/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F196,E196)*'1. Inputs'!$D$38+MAX(E196,F196)*'1. Inputs'!$D$39","v":0},{"$f":"N196/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L196,IF('1. Inputs'!$C$13=\"EID_only\",N196,L196+N196))","v":0},{"$f":"R196/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J196=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K196=\"No\"),\"No\",IF(AND(R196>0,S196<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V196=\"No\",\"\",(_xlfn.NORM.DIST(G196,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC196=\"\",\"\",(1-_xlfn.NORM.DIST(AC196,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V196=\"No\",\"\",_xlfn.NORM.DIST(X196,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA196*(1-('3. Gap Analysis '!$J$109/100))+Y196*('3. Gap Analysis '!$J$109/100)=0,\"\",AA196*(1-('3. Gap Analysis '!$J$109/100))+Y196*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V196=\"Yes\",(R196*'1. Inputs'!$D$72+AF196*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF196+'1. Inputs'!$D$75)/R196,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD196>0,AD196<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V196=\"Yes\",ROUNDUP(R196/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG196=\"Yes\",R196>0),(G196*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S196*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B196,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B196,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B196,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B196,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B196,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B196,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B196,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,186]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D197*'1. Inputs'!$D$36+D197*'1. Inputs'!$D$37","v":0},{"$f":"L197/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F197,E197)*'1. Inputs'!$D$38+MAX(E197,F197)*'1. Inputs'!$D$39","v":0},{"$f":"N197/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L197,IF('1. Inputs'!$C$13=\"EID_only\",N197,L197+N197))","v":0},{"$f":"R197/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J197=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K197=\"No\"),\"No\",IF(AND(R197>0,S197<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V197=\"No\",\"\",(_xlfn.NORM.DIST(G197,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC197=\"\",\"\",(1-_xlfn.NORM.DIST(AC197,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V197=\"No\",\"\",_xlfn.NORM.DIST(X197,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA197*(1-('3. Gap Analysis '!$J$109/100))+Y197*('3. Gap Analysis '!$J$109/100)=0,\"\",AA197*(1-('3. Gap Analysis '!$J$109/100))+Y197*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V197=\"Yes\",(R197*'1. Inputs'!$D$72+AF197*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF197+'1. Inputs'!$D$75)/R197,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD197>0,AD197<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V197=\"Yes\",ROUNDUP(R197/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG197=\"Yes\",R197>0),(G197*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S197*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B197,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B197,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B197,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B197,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B197,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B197,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B197,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,187]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D198*'1. Inputs'!$D$36+D198*'1. Inputs'!$D$37","v":0},{"$f":"L198/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F198,E198)*'1. Inputs'!$D$38+MAX(E198,F198)*'1. Inputs'!$D$39","v":0},{"$f":"N198/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L198,IF('1. Inputs'!$C$13=\"EID_only\",N198,L198+N198))","v":0},{"$f":"R198/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J198=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K198=\"No\"),\"No\",IF(AND(R198>0,S198<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V198=\"No\",\"\",(_xlfn.NORM.DIST(G198,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC198=\"\",\"\",(1-_xlfn.NORM.DIST(AC198,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V198=\"No\",\"\",_xlfn.NORM.DIST(X198,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA198*(1-('3. Gap Analysis '!$J$109/100))+Y198*('3. Gap Analysis '!$J$109/100)=0,\"\",AA198*(1-('3. Gap Analysis '!$J$109/100))+Y198*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V198=\"Yes\",(R198*'1. Inputs'!$D$72+AF198*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF198+'1. Inputs'!$D$75)/R198,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD198>0,AD198<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V198=\"Yes\",ROUNDUP(R198/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG198=\"Yes\",R198>0),(G198*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S198*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B198,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B198,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B198,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B198,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B198,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B198,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B198,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,188]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D199*'1. Inputs'!$D$36+D199*'1. Inputs'!$D$37","v":0},{"$f":"L199/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F199,E199)*'1. Inputs'!$D$38+MAX(E199,F199)*'1. Inputs'!$D$39","v":0},{"$f":"N199/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L199,IF('1. Inputs'!$C$13=\"EID_only\",N199,L199+N199))","v":0},{"$f":"R199/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J199=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K199=\"No\"),\"No\",IF(AND(R199>0,S199<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V199=\"No\",\"\",(_xlfn.NORM.DIST(G199,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC199=\"\",\"\",(1-_xlfn.NORM.DIST(AC199,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V199=\"No\",\"\",_xlfn.NORM.DIST(X199,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA199*(1-('3. Gap Analysis '!$J$109/100))+Y199*('3. Gap Analysis '!$J$109/100)=0,\"\",AA199*(1-('3. Gap Analysis '!$J$109/100))+Y199*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V199=\"Yes\",(R199*'1. Inputs'!$D$72+AF199*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF199+'1. Inputs'!$D$75)/R199,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD199>0,AD199<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V199=\"Yes\",ROUNDUP(R199/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG199=\"Yes\",R199>0),(G199*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S199*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B199,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B199,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B199,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B199,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B199,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B199,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B199,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,189]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D200*'1. Inputs'!$D$36+D200*'1. Inputs'!$D$37","v":0},{"$f":"L200/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F200,E200)*'1. Inputs'!$D$38+MAX(E200,F200)*'1. Inputs'!$D$39","v":0},{"$f":"N200/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L200,IF('1. Inputs'!$C$13=\"EID_only\",N200,L200+N200))","v":0},{"$f":"R200/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J200=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K200=\"No\"),\"No\",IF(AND(R200>0,S200<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V200=\"No\",\"\",(_xlfn.NORM.DIST(G200,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC200=\"\",\"\",(1-_xlfn.NORM.DIST(AC200,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V200=\"No\",\"\",_xlfn.NORM.DIST(X200,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA200*(1-('3. Gap Analysis '!$J$109/100))+Y200*('3. Gap Analysis '!$J$109/100)=0,\"\",AA200*(1-('3. Gap Analysis '!$J$109/100))+Y200*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V200=\"Yes\",(R200*'1. Inputs'!$D$72+AF200*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF200+'1. Inputs'!$D$75)/R200,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD200>0,AD200<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V200=\"Yes\",ROUNDUP(R200/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG200=\"Yes\",R200>0),(G200*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S200*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B200,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B200,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B200,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B200,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B200,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B200,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B200,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,190]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D201*'1. Inputs'!$D$36+D201*'1. Inputs'!$D$37","v":0},{"$f":"L201/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F201,E201)*'1. Inputs'!$D$38+MAX(E201,F201)*'1. Inputs'!$D$39","v":0},{"$f":"N201/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L201,IF('1. Inputs'!$C$13=\"EID_only\",N201,L201+N201))","v":0},{"$f":"R201/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J201=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K201=\"No\"),\"No\",IF(AND(R201>0,S201<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V201=\"No\",\"\",(_xlfn.NORM.DIST(G201,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC201=\"\",\"\",(1-_xlfn.NORM.DIST(AC201,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V201=\"No\",\"\",_xlfn.NORM.DIST(X201,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA201*(1-('3. Gap Analysis '!$J$109/100))+Y201*('3. Gap Analysis '!$J$109/100)=0,\"\",AA201*(1-('3. Gap Analysis '!$J$109/100))+Y201*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V201=\"Yes\",(R201*'1. Inputs'!$D$72+AF201*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF201+'1. Inputs'!$D$75)/R201,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD201>0,AD201<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V201=\"Yes\",ROUNDUP(R201/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG201=\"Yes\",R201>0),(G201*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S201*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B201,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B201,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B201,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B201,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B201,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B201,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B201,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,191]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D202*'1. Inputs'!$D$36+D202*'1. Inputs'!$D$37","v":0},{"$f":"L202/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F202,E202)*'1. Inputs'!$D$38+MAX(E202,F202)*'1. Inputs'!$D$39","v":0},{"$f":"N202/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L202,IF('1. Inputs'!$C$13=\"EID_only\",N202,L202+N202))","v":0},{"$f":"R202/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J202=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K202=\"No\"),\"No\",IF(AND(R202>0,S202<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V202=\"No\",\"\",(_xlfn.NORM.DIST(G202,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC202=\"\",\"\",(1-_xlfn.NORM.DIST(AC202,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V202=\"No\",\"\",_xlfn.NORM.DIST(X202,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA202*(1-('3. Gap Analysis '!$J$109/100))+Y202*('3. Gap Analysis '!$J$109/100)=0,\"\",AA202*(1-('3. Gap Analysis '!$J$109/100))+Y202*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V202=\"Yes\",(R202*'1. Inputs'!$D$72+AF202*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF202+'1. Inputs'!$D$75)/R202,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD202>0,AD202<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V202=\"Yes\",ROUNDUP(R202/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG202=\"Yes\",R202>0),(G202*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S202*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B202,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B202,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B202,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B202,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B202,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B202,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B202,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,192]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D203*'1. Inputs'!$D$36+D203*'1. Inputs'!$D$37","v":0},{"$f":"L203/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F203,E203)*'1. Inputs'!$D$38+MAX(E203,F203)*'1. Inputs'!$D$39","v":0},{"$f":"N203/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L203,IF('1. Inputs'!$C$13=\"EID_only\",N203,L203+N203))","v":0},{"$f":"R203/'1. Inputs'!$D$48","v":0},{"$f":"IF(J203=\"Yes\",1,0)","v":0},0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J203=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K203=\"No\"),\"No\",IF(AND(R203>0,S203<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},{"$f":"IF(V203=\"Yes\",G203,0)","v":0},{"$f":"IF(V203=\"Yes\",R203,0)","v":0},{"$f":"IFERROR(IF(V203=\"No\",\"\",(_xlfn.NORM.DIST(G203,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC203=\"\",\"\",(1-_xlfn.NORM.DIST(AC203,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V203=\"No\",\"\",_xlfn.NORM.DIST(X203,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA203*(1-('3. Gap Analysis '!$J$109/100))+Y203*('3. Gap Analysis '!$J$109/100)=0,\"\",AA203*(1-('3. Gap Analysis '!$J$109/100))+Y203*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V203=\"Yes\",(R203*'1. Inputs'!$D$72+AF203*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF203+'1. Inputs'!$D$75)/R203,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD203>0,AD203<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V203=\"Yes\",ROUNDUP(R203/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},{"$f":"IF(AND(AE203=\"No\",R203>0),\"Yes\",\"No\")","v":"No"},{"$f":"IF(AND(AG203=\"Yes\",R203>0),(G203*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S203*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B203,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B203,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B203,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B203,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B203,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B203,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B203,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,193]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D204*'1. Inputs'!$D$36+D204*'1. Inputs'!$D$37","v":0},{"$f":"L204/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F204,E204)*'1. Inputs'!$D$38+MAX(E204,F204)*'1. Inputs'!$D$39","v":0},{"$f":"N204/'1. Inputs'!$D$48","v":0},{"$f":"IF(H204=\"Conventional\",H204,IF(H204=\"None\",\"None\",IF(H204=\"\",\"\",\"POC\")))","v":""},{"$f":"IF(I204=\"Conventional\",I204,IF(I204=\"None\",\"None\",IF(I204=\"\",\"\",\"POC\")))","v":""},{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L204,IF('1. Inputs'!$C$13=\"EID_only\",N204,L204+N204))","v":0},{"$f":"R204/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J204=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K204=\"No\"),\"No\",IF(AND(R204>0,S204<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V204=\"No\",\"\",(_xlfn.NORM.DIST(G204,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC204=\"\",\"\",(1-_xlfn.NORM.DIST(AC204,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V204=\"No\",\"\",_xlfn.NORM.DIST(X204,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA204*(1-('3. Gap Analysis '!$J$109/100))+Y204*('3. Gap Analysis '!$J$109/100)=0,\"\",AA204*(1-('3. Gap Analysis '!$J$109/100))+Y204*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V204=\"Yes\",(R204*'1. Inputs'!$D$72+AF204*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF204+'1. Inputs'!$D$75)/R204,\"\")","v":""},{"$f":"IFERROR(IFERROR(_xlfn.RANK.EQ(AB204,$AB$11:$AB$2010),_xlfn.RANK.EQ(AC204,$AC$11:$AC$2010,1)),\"\")","v":""},{"$f":"IFERROR(IF(AND(AD204>0,AD204<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V204=\"Yes\",ROUNDUP(R204/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG204=\"Yes\",R204>0),(G204*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S204*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B204,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B204,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B204,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B204,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B204,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B204,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B204,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,194]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D205*'1. Inputs'!$D$36+D205*'1. Inputs'!$D$37","v":0},{"$f":"L205/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F205,E205)*'1. Inputs'!$D$38+MAX(E205,F205)*'1. Inputs'!$D$39","v":0},{"$f":"N205/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L205,IF('1. Inputs'!$C$13=\"EID_only\",N205,L205+N205))","v":0},{"$f":"R205/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J205=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K205=\"No\"),\"No\",IF(AND(R205>0,S205<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V205=\"No\",\"\",(_xlfn.NORM.DIST(G205,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC205=\"\",\"\",(1-_xlfn.NORM.DIST(AC205,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V205=\"No\",\"\",_xlfn.NORM.DIST(X205,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA205*(1-('3. Gap Analysis '!$J$109/100))+Y205*('3. Gap Analysis '!$J$109/100)=0,\"\",AA205*(1-('3. Gap Analysis '!$J$109/100))+Y205*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V205=\"Yes\",(R205*'1. Inputs'!$D$72+AF205*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF205+'1. Inputs'!$D$75)/R205,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD205>0,AD205<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V205=\"Yes\",ROUNDUP(R205/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG205=\"Yes\",R205>0),(G205*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S205*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B205,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B205,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B205,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B205,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B205,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B205,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B205,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,{"$f":"AQ204+1","v":195}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D206*'1. Inputs'!$D$36+D206*'1. Inputs'!$D$37","v":0},{"$f":"L206/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F206,E206)*'1. Inputs'!$D$38+MAX(E206,F206)*'1. Inputs'!$D$39","v":0},{"$f":"N206/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L206,IF('1. Inputs'!$C$13=\"EID_only\",N206,L206+N206))","v":0},{"$f":"R206/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J206=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K206=\"No\"),\"No\",IF(AND(R206>0,S206<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V206=\"No\",\"\",(_xlfn.NORM.DIST(G206,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC206=\"\",\"\",(1-_xlfn.NORM.DIST(AC206,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V206=\"No\",\"\",_xlfn.NORM.DIST(X206,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA206*(1-('3. Gap Analysis '!$J$109/100))+Y206*('3. Gap Analysis '!$J$109/100)=0,\"\",AA206*(1-('3. Gap Analysis '!$J$109/100))+Y206*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V206=\"Yes\",(R206*'1. Inputs'!$D$72+AF206*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF206+'1. Inputs'!$D$75)/R206,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD206>0,AD206<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V206=\"Yes\",ROUNDUP(R206/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG206=\"Yes\",R206>0),(G206*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S206*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B206,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B206,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B206,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B206,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B206,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B206,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B206,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,196]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D207*'1. Inputs'!$D$36+D207*'1. Inputs'!$D$37","v":0},{"$f":"L207/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F207,E207)*'1. Inputs'!$D$38+MAX(E207,F207)*'1. Inputs'!$D$39","v":0},{"$f":"N207/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L207,IF('1. Inputs'!$C$13=\"EID_only\",N207,L207+N207))","v":0},{"$f":"R207/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J207=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K207=\"No\"),\"No\",IF(AND(R207>0,S207<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V207=\"No\",\"\",(_xlfn.NORM.DIST(G207,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC207=\"\",\"\",(1-_xlfn.NORM.DIST(AC207,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V207=\"No\",\"\",_xlfn.NORM.DIST(X207,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA207*(1-('3. Gap Analysis '!$J$109/100))+Y207*('3. Gap Analysis '!$J$109/100)=0,\"\",AA207*(1-('3. Gap Analysis '!$J$109/100))+Y207*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V207=\"Yes\",(R207*'1. Inputs'!$D$72+AF207*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF207+'1. Inputs'!$D$75)/R207,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD207>0,AD207<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V207=\"Yes\",ROUNDUP(R207/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG207=\"Yes\",R207>0),(G207*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S207*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B207,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B207,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B207,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B207,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B207,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B207,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B207,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,197]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D208*'1. Inputs'!$D$36+D208*'1. Inputs'!$D$37","v":0},{"$f":"L208/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F208,E208)*'1. Inputs'!$D$38+MAX(E208,F208)*'1. Inputs'!$D$39","v":0},{"$f":"N208/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L208,IF('1. Inputs'!$C$13=\"EID_only\",N208,L208+N208))","v":0},{"$f":"R208/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J208=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K208=\"No\"),\"No\",IF(AND(R208>0,S208<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V208=\"No\",\"\",(_xlfn.NORM.DIST(G208,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC208=\"\",\"\",(1-_xlfn.NORM.DIST(AC208,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V208=\"No\",\"\",_xlfn.NORM.DIST(X208,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA208*(1-('3. Gap Analysis '!$J$109/100))+Y208*('3. Gap Analysis '!$J$109/100)=0,\"\",AA208*(1-('3. Gap Analysis '!$J$109/100))+Y208*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V208=\"Yes\",(R208*'1. Inputs'!$D$72+AF208*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF208+'1. Inputs'!$D$75)/R208,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD208>0,AD208<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V208=\"Yes\",ROUNDUP(R208/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG208=\"Yes\",R208>0),(G208*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S208*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B208,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B208,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B208,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B208,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B208,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B208,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B208,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,198]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D209*'1. Inputs'!$D$36+D209*'1. Inputs'!$D$37","v":0},{"$f":"L209/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F209,E209)*'1. Inputs'!$D$38+MAX(E209,F209)*'1. Inputs'!$D$39","v":0},{"$f":"N209/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L209,IF('1. Inputs'!$C$13=\"EID_only\",N209,L209+N209))","v":0},{"$f":"R209/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J209=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K209=\"No\"),\"No\",IF(AND(R209>0,S209<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V209=\"No\",\"\",(_xlfn.NORM.DIST(G209,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC209=\"\",\"\",(1-_xlfn.NORM.DIST(AC209,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V209=\"No\",\"\",_xlfn.NORM.DIST(X209,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA209*(1-('3. Gap Analysis '!$J$109/100))+Y209*('3. Gap Analysis '!$J$109/100)=0,\"\",AA209*(1-('3. Gap Analysis '!$J$109/100))+Y209*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V209=\"Yes\",(R209*'1. Inputs'!$D$72+AF209*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF209+'1. Inputs'!$D$75)/R209,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD209>0,AD209<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V209=\"Yes\",ROUNDUP(R209/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG209=\"Yes\",R209>0),(G209*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S209*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B209,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B209,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B209,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B209,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B209,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B209,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B209,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,199]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D210*'1. Inputs'!$D$36+D210*'1. Inputs'!$D$37","v":0},{"$f":"L210/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F210,E210)*'1. Inputs'!$D$38+MAX(E210,F210)*'1. Inputs'!$D$39","v":0},{"$f":"N210/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L210,IF('1. Inputs'!$C$13=\"EID_only\",N210,L210+N210))","v":0},{"$f":"R210/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J210=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K210=\"No\"),\"No\",IF(AND(R210>0,S210<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V210=\"No\",\"\",(_xlfn.NORM.DIST(G210,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC210=\"\",\"\",(1-_xlfn.NORM.DIST(AC210,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V210=\"No\",\"\",_xlfn.NORM.DIST(X210,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA210*(1-('3. Gap Analysis '!$J$109/100))+Y210*('3. Gap Analysis '!$J$109/100)=0,\"\",AA210*(1-('3. Gap Analysis '!$J$109/100))+Y210*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V210=\"Yes\",(R210*'1. Inputs'!$D$72+AF210*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF210+'1. Inputs'!$D$75)/R210,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD210>0,AD210<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V210=\"Yes\",ROUNDUP(R210/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG210=\"Yes\",R210>0),(G210*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S210*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B210,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B210,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B210,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B210,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B210,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B210,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B210,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,200]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D211*'1. Inputs'!$D$36+D211*'1. Inputs'!$D$37","v":0},{"$f":"L211/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F211,E211)*'1. Inputs'!$D$38+MAX(E211,F211)*'1. Inputs'!$D$39","v":0},{"$f":"N211/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L211,IF('1. Inputs'!$C$13=\"EID_only\",N211,L211+N211))","v":0},{"$f":"R211/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J211=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K211=\"No\"),\"No\",IF(AND(R211>0,S211<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V211=\"No\",\"\",(_xlfn.NORM.DIST(G211,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC211=\"\",\"\",(1-_xlfn.NORM.DIST(AC211,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V211=\"No\",\"\",_xlfn.NORM.DIST(X211,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA211*(1-('3. Gap Analysis '!$J$109/100))+Y211*('3. Gap Analysis '!$J$109/100)=0,\"\",AA211*(1-('3. Gap Analysis '!$J$109/100))+Y211*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V211=\"Yes\",(R211*'1. Inputs'!$D$72+AF211*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF211+'1. Inputs'!$D$75)/R211,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD211>0,AD211<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V211=\"Yes\",ROUNDUP(R211/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG211=\"Yes\",R211>0),(G211*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S211*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B211,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B211,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B211,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B211,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B211,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B211,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B211,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,201]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D212*'1. Inputs'!$D$36+D212*'1. Inputs'!$D$37","v":0},{"$f":"L212/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F212,E212)*'1. Inputs'!$D$38+MAX(E212,F212)*'1. Inputs'!$D$39","v":0},{"$f":"N212/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L212,IF('1. Inputs'!$C$13=\"EID_only\",N212,L212+N212))","v":0},{"$f":"R212/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J212=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K212=\"No\"),\"No\",IF(AND(R212>0,S212<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V212=\"No\",\"\",(_xlfn.NORM.DIST(G212,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC212=\"\",\"\",(1-_xlfn.NORM.DIST(AC212,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V212=\"No\",\"\",_xlfn.NORM.DIST(X212,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA212*(1-('3. Gap Analysis '!$J$109/100))+Y212*('3. Gap Analysis '!$J$109/100)=0,\"\",AA212*(1-('3. Gap Analysis '!$J$109/100))+Y212*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V212=\"Yes\",(R212*'1. Inputs'!$D$72+AF212*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF212+'1. Inputs'!$D$75)/R212,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD212>0,AD212<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V212=\"Yes\",ROUNDUP(R212/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG212=\"Yes\",R212>0),(G212*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S212*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B212,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B212,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B212,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B212,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B212,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B212,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B212,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,202]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D213*'1. Inputs'!$D$36+D213*'1. Inputs'!$D$37","v":0},{"$f":"L213/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F213,E213)*'1. Inputs'!$D$38+MAX(E213,F213)*'1. Inputs'!$D$39","v":0},{"$f":"N213/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L213,IF('1. Inputs'!$C$13=\"EID_only\",N213,L213+N213))","v":0},{"$f":"R213/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J213=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K213=\"No\"),\"No\",IF(AND(R213>0,S213<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V213=\"No\",\"\",(_xlfn.NORM.DIST(G213,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC213=\"\",\"\",(1-_xlfn.NORM.DIST(AC213,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V213=\"No\",\"\",_xlfn.NORM.DIST(X213,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA213*(1-('3. Gap Analysis '!$J$109/100))+Y213*('3. Gap Analysis '!$J$109/100)=0,\"\",AA213*(1-('3. Gap Analysis '!$J$109/100))+Y213*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V213=\"Yes\",(R213*'1. Inputs'!$D$72+AF213*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF213+'1. Inputs'!$D$75)/R213,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD213>0,AD213<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V213=\"Yes\",ROUNDUP(R213/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG213=\"Yes\",R213>0),(G213*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S213*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B213,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B213,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B213,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B213,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B213,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B213,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B213,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,203]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D214*'1. Inputs'!$D$36+D214*'1. Inputs'!$D$37","v":0},{"$f":"L214/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F214,E214)*'1. Inputs'!$D$38+MAX(E214,F214)*'1. Inputs'!$D$39","v":0},{"$f":"N214/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L214,IF('1. Inputs'!$C$13=\"EID_only\",N214,L214+N214))","v":0},{"$f":"R214/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J214=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K214=\"No\"),\"No\",IF(AND(R214>0,S214<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V214=\"No\",\"\",(_xlfn.NORM.DIST(G214,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC214=\"\",\"\",(1-_xlfn.NORM.DIST(AC214,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V214=\"No\",\"\",_xlfn.NORM.DIST(X214,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA214*(1-('3. Gap Analysis '!$J$109/100))+Y214*('3. Gap Analysis '!$J$109/100)=0,\"\",AA214*(1-('3. Gap Analysis '!$J$109/100))+Y214*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V214=\"Yes\",(R214*'1. Inputs'!$D$72+AF214*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF214+'1. Inputs'!$D$75)/R214,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD214>0,AD214<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V214=\"Yes\",ROUNDUP(R214/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG214=\"Yes\",R214>0),(G214*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S214*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B214,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B214,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B214,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B214,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B214,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B214,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B214,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,204]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D215*'1. Inputs'!$D$36+D215*'1. Inputs'!$D$37","v":0},{"$f":"L215/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F215,E215)*'1. Inputs'!$D$38+MAX(E215,F215)*'1. Inputs'!$D$39","v":0},{"$f":"N215/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L215,IF('1. Inputs'!$C$13=\"EID_only\",N215,L215+N215))","v":0},{"$f":"R215/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J215=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K215=\"No\"),\"No\",IF(AND(R215>0,S215<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V215=\"No\",\"\",(_xlfn.NORM.DIST(G215,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC215=\"\",\"\",(1-_xlfn.NORM.DIST(AC215,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V215=\"No\",\"\",_xlfn.NORM.DIST(X215,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA215*(1-('3. Gap Analysis '!$J$109/100))+Y215*('3. Gap Analysis '!$J$109/100)=0,\"\",AA215*(1-('3. Gap Analysis '!$J$109/100))+Y215*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V215=\"Yes\",(R215*'1. Inputs'!$D$72+AF215*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF215+'1. Inputs'!$D$75)/R215,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD215>0,AD215<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V215=\"Yes\",ROUNDUP(R215/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG215=\"Yes\",R215>0),(G215*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S215*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B215,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B215,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B215,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B215,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B215,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B215,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B215,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,205]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D216*'1. Inputs'!$D$36+D216*'1. Inputs'!$D$37","v":0},{"$f":"L216/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F216,E216)*'1. Inputs'!$D$38+MAX(E216,F216)*'1. Inputs'!$D$39","v":0},{"$f":"N216/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L216,IF('1. Inputs'!$C$13=\"EID_only\",N216,L216+N216))","v":0},{"$f":"R216/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J216=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K216=\"No\"),\"No\",IF(AND(R216>0,S216<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V216=\"No\",\"\",(_xlfn.NORM.DIST(G216,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC216=\"\",\"\",(1-_xlfn.NORM.DIST(AC216,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V216=\"No\",\"\",_xlfn.NORM.DIST(X216,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA216*(1-('3. Gap Analysis '!$J$109/100))+Y216*('3. Gap Analysis '!$J$109/100)=0,\"\",AA216*(1-('3. Gap Analysis '!$J$109/100))+Y216*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V216=\"Yes\",(R216*'1. Inputs'!$D$72+AF216*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF216+'1. Inputs'!$D$75)/R216,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD216>0,AD216<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V216=\"Yes\",ROUNDUP(R216/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG216=\"Yes\",R216>0),(G216*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S216*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B216,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B216,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B216,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B216,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B216,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B216,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B216,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,206]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D217*'1. Inputs'!$D$36+D217*'1. Inputs'!$D$37","v":0},{"$f":"L217/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F217,E217)*'1. Inputs'!$D$38+MAX(E217,F217)*'1. Inputs'!$D$39","v":0},{"$f":"N217/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L217,IF('1. Inputs'!$C$13=\"EID_only\",N217,L217+N217))","v":0},{"$f":"R217/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J217=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K217=\"No\"),\"No\",IF(AND(R217>0,S217<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V217=\"No\",\"\",(_xlfn.NORM.DIST(G217,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC217=\"\",\"\",(1-_xlfn.NORM.DIST(AC217,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V217=\"No\",\"\",_xlfn.NORM.DIST(X217,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA217*(1-('3. Gap Analysis '!$J$109/100))+Y217*('3. Gap Analysis '!$J$109/100)=0,\"\",AA217*(1-('3. Gap Analysis '!$J$109/100))+Y217*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V217=\"Yes\",(R217*'1. Inputs'!$D$72+AF217*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF217+'1. Inputs'!$D$75)/R217,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD217>0,AD217<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V217=\"Yes\",ROUNDUP(R217/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG217=\"Yes\",R217>0),(G217*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S217*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B217,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B217,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B217,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B217,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B217,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B217,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B217,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,207]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D218*'1. Inputs'!$D$36+D218*'1. Inputs'!$D$37","v":0},{"$f":"L218/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F218,E218)*'1. Inputs'!$D$38+MAX(E218,F218)*'1. Inputs'!$D$39","v":0},{"$f":"N218/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L218,IF('1. Inputs'!$C$13=\"EID_only\",N218,L218+N218))","v":0},{"$f":"R218/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J218=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K218=\"No\"),\"No\",IF(AND(R218>0,S218<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V218=\"No\",\"\",(_xlfn.NORM.DIST(G218,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC218=\"\",\"\",(1-_xlfn.NORM.DIST(AC218,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V218=\"No\",\"\",_xlfn.NORM.DIST(X218,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA218*(1-('3. Gap Analysis '!$J$109/100))+Y218*('3. Gap Analysis '!$J$109/100)=0,\"\",AA218*(1-('3. Gap Analysis '!$J$109/100))+Y218*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V218=\"Yes\",(R218*'1. Inputs'!$D$72+AF218*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF218+'1. Inputs'!$D$75)/R218,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD218>0,AD218<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V218=\"Yes\",ROUNDUP(R218/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG218=\"Yes\",R218>0),(G218*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S218*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B218,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B218,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B218,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B218,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B218,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B218,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B218,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,208]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D219*'1. Inputs'!$D$36+D219*'1. Inputs'!$D$37","v":0},{"$f":"L219/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F219,E219)*'1. Inputs'!$D$38+MAX(E219,F219)*'1. Inputs'!$D$39","v":0},{"$f":"N219/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L219,IF('1. Inputs'!$C$13=\"EID_only\",N219,L219+N219))","v":0},{"$f":"R219/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J219=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K219=\"No\"),\"No\",IF(AND(R219>0,S219<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V219=\"No\",\"\",(_xlfn.NORM.DIST(G219,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC219=\"\",\"\",(1-_xlfn.NORM.DIST(AC219,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V219=\"No\",\"\",_xlfn.NORM.DIST(X219,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA219*(1-('3. Gap Analysis '!$J$109/100))+Y219*('3. Gap Analysis '!$J$109/100)=0,\"\",AA219*(1-('3. Gap Analysis '!$J$109/100))+Y219*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V219=\"Yes\",(R219*'1. Inputs'!$D$72+AF219*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF219+'1. Inputs'!$D$75)/R219,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD219>0,AD219<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V219=\"Yes\",ROUNDUP(R219/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG219=\"Yes\",R219>0),(G219*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S219*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B219,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B219,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B219,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B219,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B219,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B219,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B219,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,209]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D220*'1. Inputs'!$D$36+D220*'1. Inputs'!$D$37","v":0},{"$f":"L220/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F220,E220)*'1. Inputs'!$D$38+MAX(E220,F220)*'1. Inputs'!$D$39","v":0},{"$f":"N220/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L220,IF('1. Inputs'!$C$13=\"EID_only\",N220,L220+N220))","v":0},{"$f":"R220/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J220=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K220=\"No\"),\"No\",IF(AND(R220>0,S220<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V220=\"No\",\"\",(_xlfn.NORM.DIST(G220,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC220=\"\",\"\",(1-_xlfn.NORM.DIST(AC220,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V220=\"No\",\"\",_xlfn.NORM.DIST(X220,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA220*(1-('3. Gap Analysis '!$J$109/100))+Y220*('3. Gap Analysis '!$J$109/100)=0,\"\",AA220*(1-('3. Gap Analysis '!$J$109/100))+Y220*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V220=\"Yes\",(R220*'1. Inputs'!$D$72+AF220*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF220+'1. Inputs'!$D$75)/R220,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD220>0,AD220<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V220=\"Yes\",ROUNDUP(R220/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG220=\"Yes\",R220>0),(G220*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S220*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B220,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B220,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B220,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B220,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B220,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B220,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B220,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,210]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D221*'1. Inputs'!$D$36+D221*'1. Inputs'!$D$37","v":0},{"$f":"L221/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F221,E221)*'1. Inputs'!$D$38+MAX(E221,F221)*'1. Inputs'!$D$39","v":0},{"$f":"N221/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L221,IF('1. Inputs'!$C$13=\"EID_only\",N221,L221+N221))","v":0},{"$f":"R221/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J221=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K221=\"No\"),\"No\",IF(AND(R221>0,S221<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V221=\"No\",\"\",(_xlfn.NORM.DIST(G221,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC221=\"\",\"\",(1-_xlfn.NORM.DIST(AC221,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V221=\"No\",\"\",_xlfn.NORM.DIST(X221,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA221*(1-('3. Gap Analysis '!$J$109/100))+Y221*('3. Gap Analysis '!$J$109/100)=0,\"\",AA221*(1-('3. Gap Analysis '!$J$109/100))+Y221*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V221=\"Yes\",(R221*'1. Inputs'!$D$72+AF221*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF221+'1. Inputs'!$D$75)/R221,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD221>0,AD221<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V221=\"Yes\",ROUNDUP(R221/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG221=\"Yes\",R221>0),(G221*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S221*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B221,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B221,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B221,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B221,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B221,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B221,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B221,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,211]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D222*'1. Inputs'!$D$36+D222*'1. Inputs'!$D$37","v":0},{"$f":"L222/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F222,E222)*'1. Inputs'!$D$38+MAX(E222,F222)*'1. Inputs'!$D$39","v":0},{"$f":"N222/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L222,IF('1. Inputs'!$C$13=\"EID_only\",N222,L222+N222))","v":0},{"$f":"R222/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J222=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K222=\"No\"),\"No\",IF(AND(R222>0,S222<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V222=\"No\",\"\",(_xlfn.NORM.DIST(G222,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC222=\"\",\"\",(1-_xlfn.NORM.DIST(AC222,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V222=\"No\",\"\",_xlfn.NORM.DIST(X222,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA222*(1-('3. Gap Analysis '!$J$109/100))+Y222*('3. Gap Analysis '!$J$109/100)=0,\"\",AA222*(1-('3. Gap Analysis '!$J$109/100))+Y222*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V222=\"Yes\",(R222*'1. Inputs'!$D$72+AF222*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF222+'1. Inputs'!$D$75)/R222,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD222>0,AD222<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V222=\"Yes\",ROUNDUP(R222/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG222=\"Yes\",R222>0),(G222*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S222*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B222,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B222,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B222,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B222,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B222,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B222,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B222,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,212]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D223*'1. Inputs'!$D$36+D223*'1. Inputs'!$D$37","v":0},{"$f":"L223/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F223,E223)*'1. Inputs'!$D$38+MAX(E223,F223)*'1. Inputs'!$D$39","v":0},{"$f":"N223/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L223,IF('1. Inputs'!$C$13=\"EID_only\",N223,L223+N223))","v":0},{"$f":"R223/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J223=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K223=\"No\"),\"No\",IF(AND(R223>0,S223<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V223=\"No\",\"\",(_xlfn.NORM.DIST(G223,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC223=\"\",\"\",(1-_xlfn.NORM.DIST(AC223,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V223=\"No\",\"\",_xlfn.NORM.DIST(X223,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA223*(1-('3. Gap Analysis '!$J$109/100))+Y223*('3. Gap Analysis '!$J$109/100)=0,\"\",AA223*(1-('3. Gap Analysis '!$J$109/100))+Y223*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V223=\"Yes\",(R223*'1. Inputs'!$D$72+AF223*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF223+'1. Inputs'!$D$75)/R223,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD223>0,AD223<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V223=\"Yes\",ROUNDUP(R223/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG223=\"Yes\",R223>0),(G223*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S223*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B223,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B223,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B223,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B223,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B223,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B223,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B223,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,213]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D224*'1. Inputs'!$D$36+D224*'1. Inputs'!$D$37","v":0},{"$f":"L224/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F224,E224)*'1. Inputs'!$D$38+MAX(E224,F224)*'1. Inputs'!$D$39","v":0},{"$f":"N224/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L224,IF('1. Inputs'!$C$13=\"EID_only\",N224,L224+N224))","v":0},{"$f":"R224/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J224=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K224=\"No\"),\"No\",IF(AND(R224>0,S224<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V224=\"No\",\"\",(_xlfn.NORM.DIST(G224,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC224=\"\",\"\",(1-_xlfn.NORM.DIST(AC224,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V224=\"No\",\"\",_xlfn.NORM.DIST(X224,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA224*(1-('3. Gap Analysis '!$J$109/100))+Y224*('3. Gap Analysis '!$J$109/100)=0,\"\",AA224*(1-('3. Gap Analysis '!$J$109/100))+Y224*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V224=\"Yes\",(R224*'1. Inputs'!$D$72+AF224*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF224+'1. Inputs'!$D$75)/R224,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD224>0,AD224<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V224=\"Yes\",ROUNDUP(R224/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG224=\"Yes\",R224>0),(G224*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S224*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B224,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B224,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B224,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B224,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B224,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B224,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B224,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,214]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D225*'1. Inputs'!$D$36+D225*'1. Inputs'!$D$37","v":0},{"$f":"L225/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F225,E225)*'1. Inputs'!$D$38+MAX(E225,F225)*'1. Inputs'!$D$39","v":0},{"$f":"N225/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L225,IF('1. Inputs'!$C$13=\"EID_only\",N225,L225+N225))","v":0},{"$f":"R225/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J225=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K225=\"No\"),\"No\",IF(AND(R225>0,S225<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V225=\"No\",\"\",(_xlfn.NORM.DIST(G225,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC225=\"\",\"\",(1-_xlfn.NORM.DIST(AC225,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V225=\"No\",\"\",_xlfn.NORM.DIST(X225,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA225*(1-('3. Gap Analysis '!$J$109/100))+Y225*('3. Gap Analysis '!$J$109/100)=0,\"\",AA225*(1-('3. Gap Analysis '!$J$109/100))+Y225*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V225=\"Yes\",(R225*'1. Inputs'!$D$72+AF225*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF225+'1. Inputs'!$D$75)/R225,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD225>0,AD225<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V225=\"Yes\",ROUNDUP(R225/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG225=\"Yes\",R225>0),(G225*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S225*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B225,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B225,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B225,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B225,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B225,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B225,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B225,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,215]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D226*'1. Inputs'!$D$36+D226*'1. Inputs'!$D$37","v":0},{"$f":"L226/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F226,E226)*'1. Inputs'!$D$38+MAX(E226,F226)*'1. Inputs'!$D$39","v":0},{"$f":"N226/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L226,IF('1. Inputs'!$C$13=\"EID_only\",N226,L226+N226))","v":0},{"$f":"R226/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J226=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K226=\"No\"),\"No\",IF(AND(R226>0,S226<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V226=\"No\",\"\",(_xlfn.NORM.DIST(G226,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC226=\"\",\"\",(1-_xlfn.NORM.DIST(AC226,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V226=\"No\",\"\",_xlfn.NORM.DIST(X226,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA226*(1-('3. Gap Analysis '!$J$109/100))+Y226*('3. Gap Analysis '!$J$109/100)=0,\"\",AA226*(1-('3. Gap Analysis '!$J$109/100))+Y226*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V226=\"Yes\",(R226*'1. Inputs'!$D$72+AF226*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF226+'1. Inputs'!$D$75)/R226,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD226>0,AD226<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V226=\"Yes\",ROUNDUP(R226/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG226=\"Yes\",R226>0),(G226*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S226*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B226,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B226,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B226,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B226,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B226,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B226,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B226,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,216]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D227*'1. Inputs'!$D$36+D227*'1. Inputs'!$D$37","v":0},{"$f":"L227/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F227,E227)*'1. Inputs'!$D$38+MAX(E227,F227)*'1. Inputs'!$D$39","v":0},{"$f":"N227/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L227,IF('1. Inputs'!$C$13=\"EID_only\",N227,L227+N227))","v":0},{"$f":"R227/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J227=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K227=\"No\"),\"No\",IF(AND(R227>0,S227<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V227=\"No\",\"\",(_xlfn.NORM.DIST(G227,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC227=\"\",\"\",(1-_xlfn.NORM.DIST(AC227,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V227=\"No\",\"\",_xlfn.NORM.DIST(X227,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA227*(1-('3. Gap Analysis '!$J$109/100))+Y227*('3. Gap Analysis '!$J$109/100)=0,\"\",AA227*(1-('3. Gap Analysis '!$J$109/100))+Y227*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V227=\"Yes\",(R227*'1. Inputs'!$D$72+AF227*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF227+'1. Inputs'!$D$75)/R227,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD227>0,AD227<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V227=\"Yes\",ROUNDUP(R227/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG227=\"Yes\",R227>0),(G227*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S227*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B227,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B227,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B227,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B227,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B227,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B227,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B227,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,217]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D228*'1. Inputs'!$D$36+D228*'1. Inputs'!$D$37","v":0},{"$f":"L228/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F228,E228)*'1. Inputs'!$D$38+MAX(E228,F228)*'1. Inputs'!$D$39","v":0},{"$f":"N228/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L228,IF('1. Inputs'!$C$13=\"EID_only\",N228,L228+N228))","v":0},{"$f":"R228/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J228=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K228=\"No\"),\"No\",IF(AND(R228>0,S228<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V228=\"No\",\"\",(_xlfn.NORM.DIST(G228,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC228=\"\",\"\",(1-_xlfn.NORM.DIST(AC228,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V228=\"No\",\"\",_xlfn.NORM.DIST(X228,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA228*(1-('3. Gap Analysis '!$J$109/100))+Y228*('3. Gap Analysis '!$J$109/100)=0,\"\",AA228*(1-('3. Gap Analysis '!$J$109/100))+Y228*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V228=\"Yes\",(R228*'1. Inputs'!$D$72+AF228*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF228+'1. Inputs'!$D$75)/R228,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD228>0,AD228<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V228=\"Yes\",ROUNDUP(R228/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG228=\"Yes\",R228>0),(G228*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S228*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B228,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B228,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B228,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B228,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B228,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B228,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B228,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,218]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D229*'1. Inputs'!$D$36+D229*'1. Inputs'!$D$37","v":0},{"$f":"L229/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F229,E229)*'1. Inputs'!$D$38+MAX(E229,F229)*'1. Inputs'!$D$39","v":0},{"$f":"N229/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L229,IF('1. Inputs'!$C$13=\"EID_only\",N229,L229+N229))","v":0},{"$f":"R229/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J229=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K229=\"No\"),\"No\",IF(AND(R229>0,S229<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V229=\"No\",\"\",(_xlfn.NORM.DIST(G229,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC229=\"\",\"\",(1-_xlfn.NORM.DIST(AC229,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V229=\"No\",\"\",_xlfn.NORM.DIST(X229,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA229*(1-('3. Gap Analysis '!$J$109/100))+Y229*('3. Gap Analysis '!$J$109/100)=0,\"\",AA229*(1-('3. Gap Analysis '!$J$109/100))+Y229*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V229=\"Yes\",(R229*'1. Inputs'!$D$72+AF229*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF229+'1. Inputs'!$D$75)/R229,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD229>0,AD229<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V229=\"Yes\",ROUNDUP(R229/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG229=\"Yes\",R229>0),(G229*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S229*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B229,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B229,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B229,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B229,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B229,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B229,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B229,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,219]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D230*'1. Inputs'!$D$36+D230*'1. Inputs'!$D$37","v":0},{"$f":"L230/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F230,E230)*'1. Inputs'!$D$38+MAX(E230,F230)*'1. Inputs'!$D$39","v":0},{"$f":"N230/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L230,IF('1. Inputs'!$C$13=\"EID_only\",N230,L230+N230))","v":0},{"$f":"R230/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J230=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K230=\"No\"),\"No\",IF(AND(R230>0,S230<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V230=\"No\",\"\",(_xlfn.NORM.DIST(G230,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC230=\"\",\"\",(1-_xlfn.NORM.DIST(AC230,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V230=\"No\",\"\",_xlfn.NORM.DIST(X230,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA230*(1-('3. Gap Analysis '!$J$109/100))+Y230*('3. Gap Analysis '!$J$109/100)=0,\"\",AA230*(1-('3. Gap Analysis '!$J$109/100))+Y230*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V230=\"Yes\",(R230*'1. Inputs'!$D$72+AF230*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF230+'1. Inputs'!$D$75)/R230,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD230>0,AD230<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V230=\"Yes\",ROUNDUP(R230/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG230=\"Yes\",R230>0),(G230*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S230*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B230,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B230,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B230,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B230,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B230,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B230,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B230,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,220]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D231*'1. Inputs'!$D$36+D231*'1. Inputs'!$D$37","v":0},{"$f":"L231/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F231,E231)*'1. Inputs'!$D$38+MAX(E231,F231)*'1. Inputs'!$D$39","v":0},{"$f":"N231/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L231,IF('1. Inputs'!$C$13=\"EID_only\",N231,L231+N231))","v":0},{"$f":"R231/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J231=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K231=\"No\"),\"No\",IF(AND(R231>0,S231<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V231=\"No\",\"\",(_xlfn.NORM.DIST(G231,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC231=\"\",\"\",(1-_xlfn.NORM.DIST(AC231,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V231=\"No\",\"\",_xlfn.NORM.DIST(X231,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA231*(1-('3. Gap Analysis '!$J$109/100))+Y231*('3. Gap Analysis '!$J$109/100)=0,\"\",AA231*(1-('3. Gap Analysis '!$J$109/100))+Y231*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V231=\"Yes\",(R231*'1. Inputs'!$D$72+AF231*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF231+'1. Inputs'!$D$75)/R231,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD231>0,AD231<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V231=\"Yes\",ROUNDUP(R231/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG231=\"Yes\",R231>0),(G231*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S231*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B231,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B231,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B231,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B231,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B231,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B231,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B231,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,221]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D232*'1. Inputs'!$D$36+D232*'1. Inputs'!$D$37","v":0},{"$f":"L232/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F232,E232)*'1. Inputs'!$D$38+MAX(E232,F232)*'1. Inputs'!$D$39","v":0},{"$f":"N232/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L232,IF('1. Inputs'!$C$13=\"EID_only\",N232,L232+N232))","v":0},{"$f":"R232/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J232=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K232=\"No\"),\"No\",IF(AND(R232>0,S232<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V232=\"No\",\"\",(_xlfn.NORM.DIST(G232,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC232=\"\",\"\",(1-_xlfn.NORM.DIST(AC232,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V232=\"No\",\"\",_xlfn.NORM.DIST(X232,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA232*(1-('3. Gap Analysis '!$J$109/100))+Y232*('3. Gap Analysis '!$J$109/100)=0,\"\",AA232*(1-('3. Gap Analysis '!$J$109/100))+Y232*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V232=\"Yes\",(R232*'1. Inputs'!$D$72+AF232*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF232+'1. Inputs'!$D$75)/R232,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD232>0,AD232<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V232=\"Yes\",ROUNDUP(R232/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG232=\"Yes\",R232>0),(G232*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S232*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B232,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B232,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B232,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B232,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B232,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B232,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B232,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,222]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D233*'1. Inputs'!$D$36+D233*'1. Inputs'!$D$37","v":0},{"$f":"L233/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F233,E233)*'1. Inputs'!$D$38+MAX(E233,F233)*'1. Inputs'!$D$39","v":0},{"$f":"N233/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L233,IF('1. Inputs'!$C$13=\"EID_only\",N233,L233+N233))","v":0},{"$f":"R233/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J233=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K233=\"No\"),\"No\",IF(AND(R233>0,S233<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V233=\"No\",\"\",(_xlfn.NORM.DIST(G233,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC233=\"\",\"\",(1-_xlfn.NORM.DIST(AC233,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V233=\"No\",\"\",_xlfn.NORM.DIST(X233,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA233*(1-('3. Gap Analysis '!$J$109/100))+Y233*('3. Gap Analysis '!$J$109/100)=0,\"\",AA233*(1-('3. Gap Analysis '!$J$109/100))+Y233*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V233=\"Yes\",(R233*'1. Inputs'!$D$72+AF233*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF233+'1. Inputs'!$D$75)/R233,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD233>0,AD233<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V233=\"Yes\",ROUNDUP(R233/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG233=\"Yes\",R233>0),(G233*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S233*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B233,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B233,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B233,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B233,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B233,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B233,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B233,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,223]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D234*'1. Inputs'!$D$36+D234*'1. Inputs'!$D$37","v":0},{"$f":"L234/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F234,E234)*'1. Inputs'!$D$38+MAX(E234,F234)*'1. Inputs'!$D$39","v":0},{"$f":"N234/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L234,IF('1. Inputs'!$C$13=\"EID_only\",N234,L234+N234))","v":0},{"$f":"R234/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J234=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K234=\"No\"),\"No\",IF(AND(R234>0,S234<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V234=\"No\",\"\",(_xlfn.NORM.DIST(G234,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC234=\"\",\"\",(1-_xlfn.NORM.DIST(AC234,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V234=\"No\",\"\",_xlfn.NORM.DIST(X234,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA234*(1-('3. Gap Analysis '!$J$109/100))+Y234*('3. Gap Analysis '!$J$109/100)=0,\"\",AA234*(1-('3. Gap Analysis '!$J$109/100))+Y234*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V234=\"Yes\",(R234*'1. Inputs'!$D$72+AF234*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF234+'1. Inputs'!$D$75)/R234,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD234>0,AD234<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V234=\"Yes\",ROUNDUP(R234/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG234=\"Yes\",R234>0),(G234*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S234*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B234,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B234,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B234,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B234,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B234,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B234,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B234,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,224]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D235*'1. Inputs'!$D$36+D235*'1. Inputs'!$D$37","v":0},{"$f":"L235/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F235,E235)*'1. Inputs'!$D$38+MAX(E235,F235)*'1. Inputs'!$D$39","v":0},{"$f":"N235/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L235,IF('1. Inputs'!$C$13=\"EID_only\",N235,L235+N235))","v":0},{"$f":"R235/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J235=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K235=\"No\"),\"No\",IF(AND(R235>0,S235<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V235=\"No\",\"\",(_xlfn.NORM.DIST(G235,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC235=\"\",\"\",(1-_xlfn.NORM.DIST(AC235,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V235=\"No\",\"\",_xlfn.NORM.DIST(X235,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA235*(1-('3. Gap Analysis '!$J$109/100))+Y235*('3. Gap Analysis '!$J$109/100)=0,\"\",AA235*(1-('3. Gap Analysis '!$J$109/100))+Y235*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V235=\"Yes\",(R235*'1. Inputs'!$D$72+AF235*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF235+'1. Inputs'!$D$75)/R235,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD235>0,AD235<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V235=\"Yes\",ROUNDUP(R235/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG235=\"Yes\",R235>0),(G235*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S235*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B235,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B235,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B235,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B235,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B235,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B235,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B235,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,225]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D236*'1. Inputs'!$D$36+D236*'1. Inputs'!$D$37","v":0},{"$f":"L236/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F236,E236)*'1. Inputs'!$D$38+MAX(E236,F236)*'1. Inputs'!$D$39","v":0},{"$f":"N236/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L236,IF('1. Inputs'!$C$13=\"EID_only\",N236,L236+N236))","v":0},{"$f":"R236/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J236=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K236=\"No\"),\"No\",IF(AND(R236>0,S236<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V236=\"No\",\"\",(_xlfn.NORM.DIST(G236,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC236=\"\",\"\",(1-_xlfn.NORM.DIST(AC236,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V236=\"No\",\"\",_xlfn.NORM.DIST(X236,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA236*(1-('3. Gap Analysis '!$J$109/100))+Y236*('3. Gap Analysis '!$J$109/100)=0,\"\",AA236*(1-('3. Gap Analysis '!$J$109/100))+Y236*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V236=\"Yes\",(R236*'1. Inputs'!$D$72+AF236*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF236+'1. Inputs'!$D$75)/R236,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD236>0,AD236<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V236=\"Yes\",ROUNDUP(R236/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG236=\"Yes\",R236>0),(G236*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S236*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B236,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B236,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B236,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B236,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B236,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B236,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B236,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,226]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D237*'1. Inputs'!$D$36+D237*'1. Inputs'!$D$37","v":0},{"$f":"L237/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F237,E237)*'1. Inputs'!$D$38+MAX(E237,F237)*'1. Inputs'!$D$39","v":0},{"$f":"N237/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L237,IF('1. Inputs'!$C$13=\"EID_only\",N237,L237+N237))","v":0},{"$f":"R237/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J237=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K237=\"No\"),\"No\",IF(AND(R237>0,S237<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V237=\"No\",\"\",(_xlfn.NORM.DIST(G237,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC237=\"\",\"\",(1-_xlfn.NORM.DIST(AC237,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V237=\"No\",\"\",_xlfn.NORM.DIST(X237,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA237*(1-('3. Gap Analysis '!$J$109/100))+Y237*('3. Gap Analysis '!$J$109/100)=0,\"\",AA237*(1-('3. Gap Analysis '!$J$109/100))+Y237*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V237=\"Yes\",(R237*'1. Inputs'!$D$72+AF237*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF237+'1. Inputs'!$D$75)/R237,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD237>0,AD237<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V237=\"Yes\",ROUNDUP(R237/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG237=\"Yes\",R237>0),(G237*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S237*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B237,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B237,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B237,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B237,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B237,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B237,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B237,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,227]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D238*'1. Inputs'!$D$36+D238*'1. Inputs'!$D$37","v":0},{"$f":"L238/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F238,E238)*'1. Inputs'!$D$38+MAX(E238,F238)*'1. Inputs'!$D$39","v":0},{"$f":"N238/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L238,IF('1. Inputs'!$C$13=\"EID_only\",N238,L238+N238))","v":0},{"$f":"R238/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J238=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K238=\"No\"),\"No\",IF(AND(R238>0,S238<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V238=\"No\",\"\",(_xlfn.NORM.DIST(G238,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC238=\"\",\"\",(1-_xlfn.NORM.DIST(AC238,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V238=\"No\",\"\",_xlfn.NORM.DIST(X238,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA238*(1-('3. Gap Analysis '!$J$109/100))+Y238*('3. Gap Analysis '!$J$109/100)=0,\"\",AA238*(1-('3. Gap Analysis '!$J$109/100))+Y238*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V238=\"Yes\",(R238*'1. Inputs'!$D$72+AF238*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF238+'1. Inputs'!$D$75)/R238,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD238>0,AD238<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V238=\"Yes\",ROUNDUP(R238/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG238=\"Yes\",R238>0),(G238*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S238*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B238,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B238,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B238,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B238,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B238,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B238,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B238,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,228]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D239*'1. Inputs'!$D$36+D239*'1. Inputs'!$D$37","v":0},{"$f":"L239/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F239,E239)*'1. Inputs'!$D$38+MAX(E239,F239)*'1. Inputs'!$D$39","v":0},{"$f":"N239/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L239,IF('1. Inputs'!$C$13=\"EID_only\",N239,L239+N239))","v":0},{"$f":"R239/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J239=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K239=\"No\"),\"No\",IF(AND(R239>0,S239<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V239=\"No\",\"\",(_xlfn.NORM.DIST(G239,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC239=\"\",\"\",(1-_xlfn.NORM.DIST(AC239,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V239=\"No\",\"\",_xlfn.NORM.DIST(X239,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA239*(1-('3. Gap Analysis '!$J$109/100))+Y239*('3. Gap Analysis '!$J$109/100)=0,\"\",AA239*(1-('3. Gap Analysis '!$J$109/100))+Y239*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V239=\"Yes\",(R239*'1. Inputs'!$D$72+AF239*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF239+'1. Inputs'!$D$75)/R239,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD239>0,AD239<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V239=\"Yes\",ROUNDUP(R239/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG239=\"Yes\",R239>0),(G239*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S239*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B239,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B239,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B239,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B239,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B239,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B239,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B239,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,229]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D240*'1. Inputs'!$D$36+D240*'1. Inputs'!$D$37","v":0},{"$f":"L240/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F240,E240)*'1. Inputs'!$D$38+MAX(E240,F240)*'1. Inputs'!$D$39","v":0},{"$f":"N240/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L240,IF('1. Inputs'!$C$13=\"EID_only\",N240,L240+N240))","v":0},{"$f":"R240/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J240=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K240=\"No\"),\"No\",IF(AND(R240>0,S240<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V240=\"No\",\"\",(_xlfn.NORM.DIST(G240,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC240=\"\",\"\",(1-_xlfn.NORM.DIST(AC240,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V240=\"No\",\"\",_xlfn.NORM.DIST(X240,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA240*(1-('3. Gap Analysis '!$J$109/100))+Y240*('3. Gap Analysis '!$J$109/100)=0,\"\",AA240*(1-('3. Gap Analysis '!$J$109/100))+Y240*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V240=\"Yes\",(R240*'1. Inputs'!$D$72+AF240*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF240+'1. Inputs'!$D$75)/R240,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD240>0,AD240<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V240=\"Yes\",ROUNDUP(R240/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG240=\"Yes\",R240>0),(G240*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S240*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B240,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B240,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B240,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B240,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B240,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B240,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B240,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,230]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D241*'1. Inputs'!$D$36+D241*'1. Inputs'!$D$37","v":0},{"$f":"L241/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F241,E241)*'1. Inputs'!$D$38+MAX(E241,F241)*'1. Inputs'!$D$39","v":0},{"$f":"N241/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L241,IF('1. Inputs'!$C$13=\"EID_only\",N241,L241+N241))","v":0},{"$f":"R241/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J241=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K241=\"No\"),\"No\",IF(AND(R241>0,S241<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V241=\"No\",\"\",(_xlfn.NORM.DIST(G241,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC241=\"\",\"\",(1-_xlfn.NORM.DIST(AC241,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V241=\"No\",\"\",_xlfn.NORM.DIST(X241,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA241*(1-('3. Gap Analysis '!$J$109/100))+Y241*('3. Gap Analysis '!$J$109/100)=0,\"\",AA241*(1-('3. Gap Analysis '!$J$109/100))+Y241*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V241=\"Yes\",(R241*'1. Inputs'!$D$72+AF241*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF241+'1. Inputs'!$D$75)/R241,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD241>0,AD241<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V241=\"Yes\",ROUNDUP(R241/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG241=\"Yes\",R241>0),(G241*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S241*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B241,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B241,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B241,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B241,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B241,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B241,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B241,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,231]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D242*'1. Inputs'!$D$36+D242*'1. Inputs'!$D$37","v":0},{"$f":"L242/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F242,E242)*'1. Inputs'!$D$38+MAX(E242,F242)*'1. Inputs'!$D$39","v":0},{"$f":"N242/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L242,IF('1. Inputs'!$C$13=\"EID_only\",N242,L242+N242))","v":0},{"$f":"R242/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J242=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K242=\"No\"),\"No\",IF(AND(R242>0,S242<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V242=\"No\",\"\",(_xlfn.NORM.DIST(G242,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC242=\"\",\"\",(1-_xlfn.NORM.DIST(AC242,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V242=\"No\",\"\",_xlfn.NORM.DIST(X242,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA242*(1-('3. Gap Analysis '!$J$109/100))+Y242*('3. Gap Analysis '!$J$109/100)=0,\"\",AA242*(1-('3. Gap Analysis '!$J$109/100))+Y242*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V242=\"Yes\",(R242*'1. Inputs'!$D$72+AF242*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF242+'1. Inputs'!$D$75)/R242,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD242>0,AD242<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V242=\"Yes\",ROUNDUP(R242/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG242=\"Yes\",R242>0),(G242*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S242*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B242,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B242,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B242,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B242,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B242,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B242,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B242,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,232]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D243*'1. Inputs'!$D$36+D243*'1. Inputs'!$D$37","v":0},{"$f":"L243/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F243,E243)*'1. Inputs'!$D$38+MAX(E243,F243)*'1. Inputs'!$D$39","v":0},{"$f":"N243/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L243,IF('1. Inputs'!$C$13=\"EID_only\",N243,L243+N243))","v":0},{"$f":"R243/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J243=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K243=\"No\"),\"No\",IF(AND(R243>0,S243<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V243=\"No\",\"\",(_xlfn.NORM.DIST(G243,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC243=\"\",\"\",(1-_xlfn.NORM.DIST(AC243,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V243=\"No\",\"\",_xlfn.NORM.DIST(X243,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA243*(1-('3. Gap Analysis '!$J$109/100))+Y243*('3. Gap Analysis '!$J$109/100)=0,\"\",AA243*(1-('3. Gap Analysis '!$J$109/100))+Y243*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V243=\"Yes\",(R243*'1. Inputs'!$D$72+AF243*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF243+'1. Inputs'!$D$75)/R243,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD243>0,AD243<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V243=\"Yes\",ROUNDUP(R243/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG243=\"Yes\",R243>0),(G243*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S243*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B243,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B243,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B243,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B243,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B243,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B243,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B243,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,233]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D244*'1. Inputs'!$D$36+D244*'1. Inputs'!$D$37","v":0},{"$f":"L244/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F244,E244)*'1. Inputs'!$D$38+MAX(E244,F244)*'1. Inputs'!$D$39","v":0},{"$f":"N244/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L244,IF('1. Inputs'!$C$13=\"EID_only\",N244,L244+N244))","v":0},{"$f":"R244/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J244=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K244=\"No\"),\"No\",IF(AND(R244>0,S244<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V244=\"No\",\"\",(_xlfn.NORM.DIST(G244,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC244=\"\",\"\",(1-_xlfn.NORM.DIST(AC244,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V244=\"No\",\"\",_xlfn.NORM.DIST(X244,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA244*(1-('3. Gap Analysis '!$J$109/100))+Y244*('3. Gap Analysis '!$J$109/100)=0,\"\",AA244*(1-('3. Gap Analysis '!$J$109/100))+Y244*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V244=\"Yes\",(R244*'1. Inputs'!$D$72+AF244*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF244+'1. Inputs'!$D$75)/R244,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD244>0,AD244<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V244=\"Yes\",ROUNDUP(R244/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG244=\"Yes\",R244>0),(G244*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S244*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B244,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B244,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B244,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B244,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B244,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B244,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B244,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,234]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D245*'1. Inputs'!$D$36+D245*'1. Inputs'!$D$37","v":0},{"$f":"L245/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F245,E245)*'1. Inputs'!$D$38+MAX(E245,F245)*'1. Inputs'!$D$39","v":0},{"$f":"N245/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L245,IF('1. Inputs'!$C$13=\"EID_only\",N245,L245+N245))","v":0},{"$f":"R245/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J245=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K245=\"No\"),\"No\",IF(AND(R245>0,S245<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V245=\"No\",\"\",(_xlfn.NORM.DIST(G245,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC245=\"\",\"\",(1-_xlfn.NORM.DIST(AC245,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V245=\"No\",\"\",_xlfn.NORM.DIST(X245,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA245*(1-('3. Gap Analysis '!$J$109/100))+Y245*('3. Gap Analysis '!$J$109/100)=0,\"\",AA245*(1-('3. Gap Analysis '!$J$109/100))+Y245*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V245=\"Yes\",(R245*'1. Inputs'!$D$72+AF245*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF245+'1. Inputs'!$D$75)/R245,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD245>0,AD245<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V245=\"Yes\",ROUNDUP(R245/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG245=\"Yes\",R245>0),(G245*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S245*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B245,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B245,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B245,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B245,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B245,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B245,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B245,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,235]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D246*'1. Inputs'!$D$36+D246*'1. Inputs'!$D$37","v":0},{"$f":"L246/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F246,E246)*'1. Inputs'!$D$38+MAX(E246,F246)*'1. Inputs'!$D$39","v":0},{"$f":"N246/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L246,IF('1. Inputs'!$C$13=\"EID_only\",N246,L246+N246))","v":0},{"$f":"R246/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J246=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K246=\"No\"),\"No\",IF(AND(R246>0,S246<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V246=\"No\",\"\",(_xlfn.NORM.DIST(G246,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC246=\"\",\"\",(1-_xlfn.NORM.DIST(AC246,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V246=\"No\",\"\",_xlfn.NORM.DIST(X246,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA246*(1-('3. Gap Analysis '!$J$109/100))+Y246*('3. Gap Analysis '!$J$109/100)=0,\"\",AA246*(1-('3. Gap Analysis '!$J$109/100))+Y246*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V246=\"Yes\",(R246*'1. Inputs'!$D$72+AF246*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF246+'1. Inputs'!$D$75)/R246,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD246>0,AD246<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V246=\"Yes\",ROUNDUP(R246/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG246=\"Yes\",R246>0),(G246*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S246*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B246,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B246,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B246,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B246,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B246,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B246,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B246,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,236]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D247*'1. Inputs'!$D$36+D247*'1. Inputs'!$D$37","v":0},{"$f":"L247/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F247,E247)*'1. Inputs'!$D$38+MAX(E247,F247)*'1. Inputs'!$D$39","v":0},{"$f":"N247/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L247,IF('1. Inputs'!$C$13=\"EID_only\",N247,L247+N247))","v":0},{"$f":"R247/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J247=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K247=\"No\"),\"No\",IF(AND(R247>0,S247<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V247=\"No\",\"\",(_xlfn.NORM.DIST(G247,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC247=\"\",\"\",(1-_xlfn.NORM.DIST(AC247,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V247=\"No\",\"\",_xlfn.NORM.DIST(X247,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA247*(1-('3. Gap Analysis '!$J$109/100))+Y247*('3. Gap Analysis '!$J$109/100)=0,\"\",AA247*(1-('3. Gap Analysis '!$J$109/100))+Y247*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V247=\"Yes\",(R247*'1. Inputs'!$D$72+AF247*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF247+'1. Inputs'!$D$75)/R247,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD247>0,AD247<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V247=\"Yes\",ROUNDUP(R247/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG247=\"Yes\",R247>0),(G247*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S247*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B247,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B247,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B247,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B247,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B247,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B247,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B247,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,237]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D248*'1. Inputs'!$D$36+D248*'1. Inputs'!$D$37","v":0},{"$f":"L248/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F248,E248)*'1. Inputs'!$D$38+MAX(E248,F248)*'1. Inputs'!$D$39","v":0},{"$f":"N248/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L248,IF('1. Inputs'!$C$13=\"EID_only\",N248,L248+N248))","v":0},{"$f":"R248/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J248=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K248=\"No\"),\"No\",IF(AND(R248>0,S248<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V248=\"No\",\"\",(_xlfn.NORM.DIST(G248,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC248=\"\",\"\",(1-_xlfn.NORM.DIST(AC248,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V248=\"No\",\"\",_xlfn.NORM.DIST(X248,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA248*(1-('3. Gap Analysis '!$J$109/100))+Y248*('3. Gap Analysis '!$J$109/100)=0,\"\",AA248*(1-('3. Gap Analysis '!$J$109/100))+Y248*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V248=\"Yes\",(R248*'1. Inputs'!$D$72+AF248*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF248+'1. Inputs'!$D$75)/R248,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD248>0,AD248<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V248=\"Yes\",ROUNDUP(R248/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG248=\"Yes\",R248>0),(G248*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S248*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B248,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B248,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B248,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B248,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B248,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B248,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B248,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,238]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D249*'1. Inputs'!$D$36+D249*'1. Inputs'!$D$37","v":0},{"$f":"L249/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F249,E249)*'1. Inputs'!$D$38+MAX(E249,F249)*'1. Inputs'!$D$39","v":0},{"$f":"N249/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L249,IF('1. Inputs'!$C$13=\"EID_only\",N249,L249+N249))","v":0},{"$f":"R249/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J249=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K249=\"No\"),\"No\",IF(AND(R249>0,S249<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V249=\"No\",\"\",(_xlfn.NORM.DIST(G249,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC249=\"\",\"\",(1-_xlfn.NORM.DIST(AC249,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V249=\"No\",\"\",_xlfn.NORM.DIST(X249,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA249*(1-('3. Gap Analysis '!$J$109/100))+Y249*('3. Gap Analysis '!$J$109/100)=0,\"\",AA249*(1-('3. Gap Analysis '!$J$109/100))+Y249*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V249=\"Yes\",(R249*'1. Inputs'!$D$72+AF249*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF249+'1. Inputs'!$D$75)/R249,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD249>0,AD249<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V249=\"Yes\",ROUNDUP(R249/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG249=\"Yes\",R249>0),(G249*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S249*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B249,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B249,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B249,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B249,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B249,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B249,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B249,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,239]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D250*'1. Inputs'!$D$36+D250*'1. Inputs'!$D$37","v":0},{"$f":"L250/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F250,E250)*'1. Inputs'!$D$38+MAX(E250,F250)*'1. Inputs'!$D$39","v":0},{"$f":"N250/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L250,IF('1. Inputs'!$C$13=\"EID_only\",N250,L250+N250))","v":0},{"$f":"R250/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J250=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K250=\"No\"),\"No\",IF(AND(R250>0,S250<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V250=\"No\",\"\",(_xlfn.NORM.DIST(G250,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC250=\"\",\"\",(1-_xlfn.NORM.DIST(AC250,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V250=\"No\",\"\",_xlfn.NORM.DIST(X250,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA250*(1-('3. Gap Analysis '!$J$109/100))+Y250*('3. Gap Analysis '!$J$109/100)=0,\"\",AA250*(1-('3. Gap Analysis '!$J$109/100))+Y250*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V250=\"Yes\",(R250*'1. Inputs'!$D$72+AF250*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF250+'1. Inputs'!$D$75)/R250,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD250>0,AD250<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V250=\"Yes\",ROUNDUP(R250/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG250=\"Yes\",R250>0),(G250*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S250*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B250,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B250,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B250,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B250,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B250,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B250,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B250,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,240]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D251*'1. Inputs'!$D$36+D251*'1. Inputs'!$D$37","v":0},{"$f":"L251/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F251,E251)*'1. Inputs'!$D$38+MAX(E251,F251)*'1. Inputs'!$D$39","v":0},{"$f":"N251/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L251,IF('1. Inputs'!$C$13=\"EID_only\",N251,L251+N251))","v":0},{"$f":"R251/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J251=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K251=\"No\"),\"No\",IF(AND(R251>0,S251<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V251=\"No\",\"\",(_xlfn.NORM.DIST(G251,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC251=\"\",\"\",(1-_xlfn.NORM.DIST(AC251,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V251=\"No\",\"\",_xlfn.NORM.DIST(X251,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA251*(1-('3. Gap Analysis '!$J$109/100))+Y251*('3. Gap Analysis '!$J$109/100)=0,\"\",AA251*(1-('3. Gap Analysis '!$J$109/100))+Y251*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V251=\"Yes\",(R251*'1. Inputs'!$D$72+AF251*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF251+'1. Inputs'!$D$75)/R251,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD251>0,AD251<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V251=\"Yes\",ROUNDUP(R251/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG251=\"Yes\",R251>0),(G251*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S251*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B251,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B251,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B251,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B251,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B251,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B251,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B251,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,241]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D252*'1. Inputs'!$D$36+D252*'1. Inputs'!$D$37","v":0},{"$f":"L252/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F252,E252)*'1. Inputs'!$D$38+MAX(E252,F252)*'1. Inputs'!$D$39","v":0},{"$f":"N252/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L252,IF('1. Inputs'!$C$13=\"EID_only\",N252,L252+N252))","v":0},{"$f":"R252/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J252=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K252=\"No\"),\"No\",IF(AND(R252>0,S252<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V252=\"No\",\"\",(_xlfn.NORM.DIST(G252,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC252=\"\",\"\",(1-_xlfn.NORM.DIST(AC252,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V252=\"No\",\"\",_xlfn.NORM.DIST(X252,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA252*(1-('3. Gap Analysis '!$J$109/100))+Y252*('3. Gap Analysis '!$J$109/100)=0,\"\",AA252*(1-('3. Gap Analysis '!$J$109/100))+Y252*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V252=\"Yes\",(R252*'1. Inputs'!$D$72+AF252*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF252+'1. Inputs'!$D$75)/R252,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD252>0,AD252<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V252=\"Yes\",ROUNDUP(R252/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG252=\"Yes\",R252>0),(G252*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S252*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B252,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B252,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B252,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B252,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B252,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B252,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B252,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,242]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D253*'1. Inputs'!$D$36+D253*'1. Inputs'!$D$37","v":0},{"$f":"L253/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F253,E253)*'1. Inputs'!$D$38+MAX(E253,F253)*'1. Inputs'!$D$39","v":0},{"$f":"N253/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L253,IF('1. Inputs'!$C$13=\"EID_only\",N253,L253+N253))","v":0},{"$f":"R253/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J253=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K253=\"No\"),\"No\",IF(AND(R253>0,S253<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V253=\"No\",\"\",(_xlfn.NORM.DIST(G253,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC253=\"\",\"\",(1-_xlfn.NORM.DIST(AC253,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V253=\"No\",\"\",_xlfn.NORM.DIST(X253,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA253*(1-('3. Gap Analysis '!$J$109/100))+Y253*('3. Gap Analysis '!$J$109/100)=0,\"\",AA253*(1-('3. Gap Analysis '!$J$109/100))+Y253*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V253=\"Yes\",(R253*'1. Inputs'!$D$72+AF253*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF253+'1. Inputs'!$D$75)/R253,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD253>0,AD253<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V253=\"Yes\",ROUNDUP(R253/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG253=\"Yes\",R253>0),(G253*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S253*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B253,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B253,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B253,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B253,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B253,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B253,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B253,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,243]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D254*'1. Inputs'!$D$36+D254*'1. Inputs'!$D$37","v":0},{"$f":"L254/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F254,E254)*'1. Inputs'!$D$38+MAX(E254,F254)*'1. Inputs'!$D$39","v":0},{"$f":"N254/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L254,IF('1. Inputs'!$C$13=\"EID_only\",N254,L254+N254))","v":0},{"$f":"R254/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J254=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K254=\"No\"),\"No\",IF(AND(R254>0,S254<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V254=\"No\",\"\",(_xlfn.NORM.DIST(G254,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC254=\"\",\"\",(1-_xlfn.NORM.DIST(AC254,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V254=\"No\",\"\",_xlfn.NORM.DIST(X254,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA254*(1-('3. Gap Analysis '!$J$109/100))+Y254*('3. Gap Analysis '!$J$109/100)=0,\"\",AA254*(1-('3. Gap Analysis '!$J$109/100))+Y254*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V254=\"Yes\",(R254*'1. Inputs'!$D$72+AF254*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF254+'1. Inputs'!$D$75)/R254,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD254>0,AD254<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V254=\"Yes\",ROUNDUP(R254/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG254=\"Yes\",R254>0),(G254*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S254*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B254,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B254,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B254,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B254,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B254,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B254,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B254,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,244]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D255*'1. Inputs'!$D$36+D255*'1. Inputs'!$D$37","v":0},{"$f":"L255/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F255,E255)*'1. Inputs'!$D$38+MAX(E255,F255)*'1. Inputs'!$D$39","v":0},{"$f":"N255/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L255,IF('1. Inputs'!$C$13=\"EID_only\",N255,L255+N255))","v":0},{"$f":"R255/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J255=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K255=\"No\"),\"No\",IF(AND(R255>0,S255<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V255=\"No\",\"\",(_xlfn.NORM.DIST(G255,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC255=\"\",\"\",(1-_xlfn.NORM.DIST(AC255,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V255=\"No\",\"\",_xlfn.NORM.DIST(X255,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA255*(1-('3. Gap Analysis '!$J$109/100))+Y255*('3. Gap Analysis '!$J$109/100)=0,\"\",AA255*(1-('3. Gap Analysis '!$J$109/100))+Y255*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V255=\"Yes\",(R255*'1. Inputs'!$D$72+AF255*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF255+'1. Inputs'!$D$75)/R255,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD255>0,AD255<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V255=\"Yes\",ROUNDUP(R255/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG255=\"Yes\",R255>0),(G255*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S255*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B255,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B255,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B255,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B255,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B255,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B255,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B255,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,245]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D256*'1. Inputs'!$D$36+D256*'1. Inputs'!$D$37","v":0},{"$f":"L256/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F256,E256)*'1. Inputs'!$D$38+MAX(E256,F256)*'1. Inputs'!$D$39","v":0},{"$f":"N256/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L256,IF('1. Inputs'!$C$13=\"EID_only\",N256,L256+N256))","v":0},{"$f":"R256/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J256=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K256=\"No\"),\"No\",IF(AND(R256>0,S256<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V256=\"No\",\"\",(_xlfn.NORM.DIST(G256,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC256=\"\",\"\",(1-_xlfn.NORM.DIST(AC256,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V256=\"No\",\"\",_xlfn.NORM.DIST(X256,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA256*(1-('3. Gap Analysis '!$J$109/100))+Y256*('3. Gap Analysis '!$J$109/100)=0,\"\",AA256*(1-('3. Gap Analysis '!$J$109/100))+Y256*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V256=\"Yes\",(R256*'1. Inputs'!$D$72+AF256*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF256+'1. Inputs'!$D$75)/R256,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD256>0,AD256<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V256=\"Yes\",ROUNDUP(R256/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG256=\"Yes\",R256>0),(G256*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S256*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B256,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B256,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B256,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B256,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B256,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B256,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B256,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,246]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D257*'1. Inputs'!$D$36+D257*'1. Inputs'!$D$37","v":0},{"$f":"L257/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F257,E257)*'1. Inputs'!$D$38+MAX(E257,F257)*'1. Inputs'!$D$39","v":0},{"$f":"N257/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L257,IF('1. Inputs'!$C$13=\"EID_only\",N257,L257+N257))","v":0},{"$f":"R257/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J257=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K257=\"No\"),\"No\",IF(AND(R257>0,S257<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V257=\"No\",\"\",(_xlfn.NORM.DIST(G257,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC257=\"\",\"\",(1-_xlfn.NORM.DIST(AC257,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V257=\"No\",\"\",_xlfn.NORM.DIST(X257,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA257*(1-('3. Gap Analysis '!$J$109/100))+Y257*('3. Gap Analysis '!$J$109/100)=0,\"\",AA257*(1-('3. Gap Analysis '!$J$109/100))+Y257*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V257=\"Yes\",(R257*'1. Inputs'!$D$72+AF257*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF257+'1. Inputs'!$D$75)/R257,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD257>0,AD257<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V257=\"Yes\",ROUNDUP(R257/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG257=\"Yes\",R257>0),(G257*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S257*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B257,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B257,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B257,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B257,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B257,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B257,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B257,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,247]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D258*'1. Inputs'!$D$36+D258*'1. Inputs'!$D$37","v":0},{"$f":"L258/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F258,E258)*'1. Inputs'!$D$38+MAX(E258,F258)*'1. Inputs'!$D$39","v":0},{"$f":"N258/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L258,IF('1. Inputs'!$C$13=\"EID_only\",N258,L258+N258))","v":0},{"$f":"R258/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J258=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K258=\"No\"),\"No\",IF(AND(R258>0,S258<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V258=\"No\",\"\",(_xlfn.NORM.DIST(G258,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC258=\"\",\"\",(1-_xlfn.NORM.DIST(AC258,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V258=\"No\",\"\",_xlfn.NORM.DIST(X258,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA258*(1-('3. Gap Analysis '!$J$109/100))+Y258*('3. Gap Analysis '!$J$109/100)=0,\"\",AA258*(1-('3. Gap Analysis '!$J$109/100))+Y258*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V258=\"Yes\",(R258*'1. Inputs'!$D$72+AF258*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF258+'1. Inputs'!$D$75)/R258,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD258>0,AD258<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V258=\"Yes\",ROUNDUP(R258/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG258=\"Yes\",R258>0),(G258*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S258*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B258,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B258,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B258,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B258,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B258,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B258,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B258,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,248]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D259*'1. Inputs'!$D$36+D259*'1. Inputs'!$D$37","v":0},{"$f":"L259/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F259,E259)*'1. Inputs'!$D$38+MAX(E259,F259)*'1. Inputs'!$D$39","v":0},{"$f":"N259/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L259,IF('1. Inputs'!$C$13=\"EID_only\",N259,L259+N259))","v":0},{"$f":"R259/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J259=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K259=\"No\"),\"No\",IF(AND(R259>0,S259<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V259=\"No\",\"\",(_xlfn.NORM.DIST(G259,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC259=\"\",\"\",(1-_xlfn.NORM.DIST(AC259,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V259=\"No\",\"\",_xlfn.NORM.DIST(X259,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA259*(1-('3. Gap Analysis '!$J$109/100))+Y259*('3. Gap Analysis '!$J$109/100)=0,\"\",AA259*(1-('3. Gap Analysis '!$J$109/100))+Y259*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V259=\"Yes\",(R259*'1. Inputs'!$D$72+AF259*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF259+'1. Inputs'!$D$75)/R259,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD259>0,AD259<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V259=\"Yes\",ROUNDUP(R259/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG259=\"Yes\",R259>0),(G259*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S259*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B259,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B259,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B259,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B259,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B259,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B259,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B259,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,249]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D260*'1. Inputs'!$D$36+D260*'1. Inputs'!$D$37","v":0},{"$f":"L260/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F260,E260)*'1. Inputs'!$D$38+MAX(E260,F260)*'1. Inputs'!$D$39","v":0},{"$f":"N260/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L260,IF('1. Inputs'!$C$13=\"EID_only\",N260,L260+N260))","v":0},{"$f":"R260/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J260=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K260=\"No\"),\"No\",IF(AND(R260>0,S260<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V260=\"No\",\"\",(_xlfn.NORM.DIST(G260,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC260=\"\",\"\",(1-_xlfn.NORM.DIST(AC260,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V260=\"No\",\"\",_xlfn.NORM.DIST(X260,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA260*(1-('3. Gap Analysis '!$J$109/100))+Y260*('3. Gap Analysis '!$J$109/100)=0,\"\",AA260*(1-('3. Gap Analysis '!$J$109/100))+Y260*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V260=\"Yes\",(R260*'1. Inputs'!$D$72+AF260*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF260+'1. Inputs'!$D$75)/R260,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD260>0,AD260<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V260=\"Yes\",ROUNDUP(R260/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG260=\"Yes\",R260>0),(G260*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S260*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B260,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B260,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B260,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B260,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B260,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B260,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B260,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,250]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D261*'1. Inputs'!$D$36+D261*'1. Inputs'!$D$37","v":0},{"$f":"L261/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F261,E261)*'1. Inputs'!$D$38+MAX(E261,F261)*'1. Inputs'!$D$39","v":0},{"$f":"N261/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L261,IF('1. Inputs'!$C$13=\"EID_only\",N261,L261+N261))","v":0},{"$f":"R261/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J261=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K261=\"No\"),\"No\",IF(AND(R261>0,S261<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V261=\"No\",\"\",(_xlfn.NORM.DIST(G261,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC261=\"\",\"\",(1-_xlfn.NORM.DIST(AC261,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V261=\"No\",\"\",_xlfn.NORM.DIST(X261,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA261*(1-('3. Gap Analysis '!$J$109/100))+Y261*('3. Gap Analysis '!$J$109/100)=0,\"\",AA261*(1-('3. Gap Analysis '!$J$109/100))+Y261*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V261=\"Yes\",(R261*'1. Inputs'!$D$72+AF261*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF261+'1. Inputs'!$D$75)/R261,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD261>0,AD261<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V261=\"Yes\",ROUNDUP(R261/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG261=\"Yes\",R261>0),(G261*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S261*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B261,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B261,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B261,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B261,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B261,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B261,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B261,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,251]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D262*'1. Inputs'!$D$36+D262*'1. Inputs'!$D$37","v":0},{"$f":"L262/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F262,E262)*'1. Inputs'!$D$38+MAX(E262,F262)*'1. Inputs'!$D$39","v":0},{"$f":"N262/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L262,IF('1. Inputs'!$C$13=\"EID_only\",N262,L262+N262))","v":0},{"$f":"R262/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J262=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K262=\"No\"),\"No\",IF(AND(R262>0,S262<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V262=\"No\",\"\",(_xlfn.NORM.DIST(G262,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC262=\"\",\"\",(1-_xlfn.NORM.DIST(AC262,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V262=\"No\",\"\",_xlfn.NORM.DIST(X262,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA262*(1-('3. Gap Analysis '!$J$109/100))+Y262*('3. Gap Analysis '!$J$109/100)=0,\"\",AA262*(1-('3. Gap Analysis '!$J$109/100))+Y262*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V262=\"Yes\",(R262*'1. Inputs'!$D$72+AF262*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF262+'1. Inputs'!$D$75)/R262,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD262>0,AD262<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V262=\"Yes\",ROUNDUP(R262/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG262=\"Yes\",R262>0),(G262*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S262*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B262,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B262,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B262,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B262,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B262,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B262,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B262,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,252]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D263*'1. Inputs'!$D$36+D263*'1. Inputs'!$D$37","v":0},{"$f":"L263/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F263,E263)*'1. Inputs'!$D$38+MAX(E263,F263)*'1. Inputs'!$D$39","v":0},{"$f":"N263/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L263,IF('1. Inputs'!$C$13=\"EID_only\",N263,L263+N263))","v":0},{"$f":"R263/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J263=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K263=\"No\"),\"No\",IF(AND(R263>0,S263<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V263=\"No\",\"\",(_xlfn.NORM.DIST(G263,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC263=\"\",\"\",(1-_xlfn.NORM.DIST(AC263,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V263=\"No\",\"\",_xlfn.NORM.DIST(X263,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA263*(1-('3. Gap Analysis '!$J$109/100))+Y263*('3. Gap Analysis '!$J$109/100)=0,\"\",AA263*(1-('3. Gap Analysis '!$J$109/100))+Y263*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V263=\"Yes\",(R263*'1. Inputs'!$D$72+AF263*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF263+'1. Inputs'!$D$75)/R263,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD263>0,AD263<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V263=\"Yes\",ROUNDUP(R263/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG263=\"Yes\",R263>0),(G263*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S263*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B263,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B263,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B263,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B263,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B263,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B263,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B263,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,253]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D264*'1. Inputs'!$D$36+D264*'1. Inputs'!$D$37","v":0},{"$f":"L264/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F264,E264)*'1. Inputs'!$D$38+MAX(E264,F264)*'1. Inputs'!$D$39","v":0},{"$f":"N264/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L264,IF('1. Inputs'!$C$13=\"EID_only\",N264,L264+N264))","v":0},{"$f":"R264/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J264=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K264=\"No\"),\"No\",IF(AND(R264>0,S264<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V264=\"No\",\"\",(_xlfn.NORM.DIST(G264,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC264=\"\",\"\",(1-_xlfn.NORM.DIST(AC264,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V264=\"No\",\"\",_xlfn.NORM.DIST(X264,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA264*(1-('3. Gap Analysis '!$J$109/100))+Y264*('3. Gap Analysis '!$J$109/100)=0,\"\",AA264*(1-('3. Gap Analysis '!$J$109/100))+Y264*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V264=\"Yes\",(R264*'1. Inputs'!$D$72+AF264*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF264+'1. Inputs'!$D$75)/R264,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD264>0,AD264<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V264=\"Yes\",ROUNDUP(R264/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG264=\"Yes\",R264>0),(G264*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S264*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B264,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B264,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B264,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B264,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B264,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B264,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B264,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,254]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D265*'1. Inputs'!$D$36+D265*'1. Inputs'!$D$37","v":0},{"$f":"L265/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F265,E265)*'1. Inputs'!$D$38+MAX(E265,F265)*'1. Inputs'!$D$39","v":0},{"$f":"N265/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L265,IF('1. Inputs'!$C$13=\"EID_only\",N265,L265+N265))","v":0},{"$f":"R265/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J265=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K265=\"No\"),\"No\",IF(AND(R265>0,S265<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V265=\"No\",\"\",(_xlfn.NORM.DIST(G265,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC265=\"\",\"\",(1-_xlfn.NORM.DIST(AC265,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V265=\"No\",\"\",_xlfn.NORM.DIST(X265,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA265*(1-('3. Gap Analysis '!$J$109/100))+Y265*('3. Gap Analysis '!$J$109/100)=0,\"\",AA265*(1-('3. Gap Analysis '!$J$109/100))+Y265*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V265=\"Yes\",(R265*'1. Inputs'!$D$72+AF265*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF265+'1. Inputs'!$D$75)/R265,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD265>0,AD265<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V265=\"Yes\",ROUNDUP(R265/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG265=\"Yes\",R265>0),(G265*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S265*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B265,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B265,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B265,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B265,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B265,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B265,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B265,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,255]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D266*'1. Inputs'!$D$36+D266*'1. Inputs'!$D$37","v":0},{"$f":"L266/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F266,E266)*'1. Inputs'!$D$38+MAX(E266,F266)*'1. Inputs'!$D$39","v":0},{"$f":"N266/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L266,IF('1. Inputs'!$C$13=\"EID_only\",N266,L266+N266))","v":0},{"$f":"R266/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J266=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K266=\"No\"),\"No\",IF(AND(R266>0,S266<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V266=\"No\",\"\",(_xlfn.NORM.DIST(G266,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC266=\"\",\"\",(1-_xlfn.NORM.DIST(AC266,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V266=\"No\",\"\",_xlfn.NORM.DIST(X266,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA266*(1-('3. Gap Analysis '!$J$109/100))+Y266*('3. Gap Analysis '!$J$109/100)=0,\"\",AA266*(1-('3. Gap Analysis '!$J$109/100))+Y266*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V266=\"Yes\",(R266*'1. Inputs'!$D$72+AF266*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF266+'1. Inputs'!$D$75)/R266,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD266>0,AD266<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V266=\"Yes\",ROUNDUP(R266/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG266=\"Yes\",R266>0),(G266*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S266*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B266,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B266,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B266,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B266,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B266,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B266,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B266,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,256]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D267*'1. Inputs'!$D$36+D267*'1. Inputs'!$D$37","v":0},{"$f":"L267/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F267,E267)*'1. Inputs'!$D$38+MAX(E267,F267)*'1. Inputs'!$D$39","v":0},{"$f":"N267/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L267,IF('1. Inputs'!$C$13=\"EID_only\",N267,L267+N267))","v":0},{"$f":"R267/'1. Inputs'!$D$48","v":0},{"$f":"IF(J267=\"Yes\",1,0)","v":0},0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J267=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K267=\"No\"),\"No\",IF(AND(R267>0,S267<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},{"$f":"IF(V267=\"Yes\",G267,0)","v":0},{"$f":"IF(V267=\"Yes\",R267,0)","v":0},{"$f":"IFERROR(IF(V267=\"No\",\"\",(_xlfn.NORM.DIST(G267,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC267=\"\",\"\",(1-_xlfn.NORM.DIST(AC267,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V267=\"No\",\"\",_xlfn.NORM.DIST(X267,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA267*(1-('3. Gap Analysis '!$J$109/100))+Y267*('3. Gap Analysis '!$J$109/100)=0,\"\",AA267*(1-('3. Gap Analysis '!$J$109/100))+Y267*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V267=\"Yes\",(R267*'1. Inputs'!$D$72+AF267*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF267+'1. Inputs'!$D$75)/R267,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD267>0,AD267<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V267=\"Yes\",ROUNDUP(R267/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},{"$f":"IF(AND(AE267=\"No\",R267>0),\"Yes\",\"No\")","v":"No"},{"$f":"IF(AND(AG267=\"Yes\",R267>0),(G267*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S267*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B267,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B267,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B267,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B267,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B267,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B267,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B267,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,257]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D268*'1. Inputs'!$D$36+D268*'1. Inputs'!$D$37","v":0},{"$f":"L268/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F268,E268)*'1. Inputs'!$D$38+MAX(E268,F268)*'1. Inputs'!$D$39","v":0},{"$f":"N268/'1. Inputs'!$D$48","v":0},{"$f":"IF(H268=\"Conventional\",H268,IF(H268=\"None\",\"None\",IF(H268=\"\",\"\",\"POC\")))","v":""},{"$f":"IF(I268=\"Conventional\",I268,IF(I268=\"None\",\"None\",IF(I268=\"\",\"\",\"POC\")))","v":""},{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L268,IF('1. Inputs'!$C$13=\"EID_only\",N268,L268+N268))","v":0},{"$f":"R268/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J268=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K268=\"No\"),\"No\",IF(AND(R268>0,S268<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V268=\"No\",\"\",(_xlfn.NORM.DIST(G268,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC268=\"\",\"\",(1-_xlfn.NORM.DIST(AC268,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V268=\"No\",\"\",_xlfn.NORM.DIST(X268,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA268*(1-('3. Gap Analysis '!$J$109/100))+Y268*('3. Gap Analysis '!$J$109/100)=0,\"\",AA268*(1-('3. Gap Analysis '!$J$109/100))+Y268*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V268=\"Yes\",(R268*'1. Inputs'!$D$72+AF268*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF268+'1. Inputs'!$D$75)/R268,\"\")","v":""},{"$f":"IFERROR(IFERROR(_xlfn.RANK.EQ(AB268,$AB$11:$AB$2010),_xlfn.RANK.EQ(AC268,$AC$11:$AC$2010,1)),\"\")","v":""},{"$f":"IFERROR(IF(AND(AD268>0,AD268<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V268=\"Yes\",ROUNDUP(R268/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG268=\"Yes\",R268>0),(G268*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S268*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B268,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B268,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B268,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B268,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B268,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B268,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B268,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,258]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D269*'1. Inputs'!$D$36+D269*'1. Inputs'!$D$37","v":0},{"$f":"L269/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F269,E269)*'1. Inputs'!$D$38+MAX(E269,F269)*'1. Inputs'!$D$39","v":0},{"$f":"N269/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L269,IF('1. Inputs'!$C$13=\"EID_only\",N269,L269+N269))","v":0},{"$f":"R269/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J269=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K269=\"No\"),\"No\",IF(AND(R269>0,S269<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V269=\"No\",\"\",(_xlfn.NORM.DIST(G269,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC269=\"\",\"\",(1-_xlfn.NORM.DIST(AC269,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V269=\"No\",\"\",_xlfn.NORM.DIST(X269,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA269*(1-('3. Gap Analysis '!$J$109/100))+Y269*('3. Gap Analysis '!$J$109/100)=0,\"\",AA269*(1-('3. Gap Analysis '!$J$109/100))+Y269*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V269=\"Yes\",(R269*'1. Inputs'!$D$72+AF269*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF269+'1. Inputs'!$D$75)/R269,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD269>0,AD269<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V269=\"Yes\",ROUNDUP(R269/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG269=\"Yes\",R269>0),(G269*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S269*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B269,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B269,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B269,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B269,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B269,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B269,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B269,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,{"$f":"AQ268+1","v":259}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D270*'1. Inputs'!$D$36+D270*'1. Inputs'!$D$37","v":0},{"$f":"L270/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F270,E270)*'1. Inputs'!$D$38+MAX(E270,F270)*'1. Inputs'!$D$39","v":0},{"$f":"N270/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L270,IF('1. Inputs'!$C$13=\"EID_only\",N270,L270+N270))","v":0},{"$f":"R270/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J270=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K270=\"No\"),\"No\",IF(AND(R270>0,S270<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V270=\"No\",\"\",(_xlfn.NORM.DIST(G270,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC270=\"\",\"\",(1-_xlfn.NORM.DIST(AC270,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V270=\"No\",\"\",_xlfn.NORM.DIST(X270,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA270*(1-('3. Gap Analysis '!$J$109/100))+Y270*('3. Gap Analysis '!$J$109/100)=0,\"\",AA270*(1-('3. Gap Analysis '!$J$109/100))+Y270*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V270=\"Yes\",(R270*'1. Inputs'!$D$72+AF270*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF270+'1. Inputs'!$D$75)/R270,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD270>0,AD270<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V270=\"Yes\",ROUNDUP(R270/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG270=\"Yes\",R270>0),(G270*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S270*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B270,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B270,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B270,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B270,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B270,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B270,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B270,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,260]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D271*'1. Inputs'!$D$36+D271*'1. Inputs'!$D$37","v":0},{"$f":"L271/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F271,E271)*'1. Inputs'!$D$38+MAX(E271,F271)*'1. Inputs'!$D$39","v":0},{"$f":"N271/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L271,IF('1. Inputs'!$C$13=\"EID_only\",N271,L271+N271))","v":0},{"$f":"R271/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J271=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K271=\"No\"),\"No\",IF(AND(R271>0,S271<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V271=\"No\",\"\",(_xlfn.NORM.DIST(G271,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC271=\"\",\"\",(1-_xlfn.NORM.DIST(AC271,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V271=\"No\",\"\",_xlfn.NORM.DIST(X271,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA271*(1-('3. Gap Analysis '!$J$109/100))+Y271*('3. Gap Analysis '!$J$109/100)=0,\"\",AA271*(1-('3. Gap Analysis '!$J$109/100))+Y271*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V271=\"Yes\",(R271*'1. Inputs'!$D$72+AF271*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF271+'1. Inputs'!$D$75)/R271,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD271>0,AD271<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V271=\"Yes\",ROUNDUP(R271/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG271=\"Yes\",R271>0),(G271*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S271*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B271,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B271,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B271,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B271,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B271,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B271,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B271,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,261]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D272*'1. Inputs'!$D$36+D272*'1. Inputs'!$D$37","v":0},{"$f":"L272/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F272,E272)*'1. Inputs'!$D$38+MAX(E272,F272)*'1. Inputs'!$D$39","v":0},{"$f":"N272/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L272,IF('1. Inputs'!$C$13=\"EID_only\",N272,L272+N272))","v":0},{"$f":"R272/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J272=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K272=\"No\"),\"No\",IF(AND(R272>0,S272<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V272=\"No\",\"\",(_xlfn.NORM.DIST(G272,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC272=\"\",\"\",(1-_xlfn.NORM.DIST(AC272,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V272=\"No\",\"\",_xlfn.NORM.DIST(X272,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA272*(1-('3. Gap Analysis '!$J$109/100))+Y272*('3. Gap Analysis '!$J$109/100)=0,\"\",AA272*(1-('3. Gap Analysis '!$J$109/100))+Y272*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V272=\"Yes\",(R272*'1. Inputs'!$D$72+AF272*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF272+'1. Inputs'!$D$75)/R272,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD272>0,AD272<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V272=\"Yes\",ROUNDUP(R272/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG272=\"Yes\",R272>0),(G272*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S272*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B272,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B272,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B272,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B272,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B272,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B272,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B272,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,262]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D273*'1. Inputs'!$D$36+D273*'1. Inputs'!$D$37","v":0},{"$f":"L273/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F273,E273)*'1. Inputs'!$D$38+MAX(E273,F273)*'1. Inputs'!$D$39","v":0},{"$f":"N273/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L273,IF('1. Inputs'!$C$13=\"EID_only\",N273,L273+N273))","v":0},{"$f":"R273/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J273=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K273=\"No\"),\"No\",IF(AND(R273>0,S273<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V273=\"No\",\"\",(_xlfn.NORM.DIST(G273,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC273=\"\",\"\",(1-_xlfn.NORM.DIST(AC273,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V273=\"No\",\"\",_xlfn.NORM.DIST(X273,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA273*(1-('3. Gap Analysis '!$J$109/100))+Y273*('3. Gap Analysis '!$J$109/100)=0,\"\",AA273*(1-('3. Gap Analysis '!$J$109/100))+Y273*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V273=\"Yes\",(R273*'1. Inputs'!$D$72+AF273*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF273+'1. Inputs'!$D$75)/R273,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD273>0,AD273<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V273=\"Yes\",ROUNDUP(R273/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG273=\"Yes\",R273>0),(G273*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S273*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B273,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B273,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B273,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B273,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B273,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B273,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B273,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,263]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D274*'1. Inputs'!$D$36+D274*'1. Inputs'!$D$37","v":0},{"$f":"L274/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F274,E274)*'1. Inputs'!$D$38+MAX(E274,F274)*'1. Inputs'!$D$39","v":0},{"$f":"N274/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L274,IF('1. Inputs'!$C$13=\"EID_only\",N274,L274+N274))","v":0},{"$f":"R274/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J274=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K274=\"No\"),\"No\",IF(AND(R274>0,S274<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V274=\"No\",\"\",(_xlfn.NORM.DIST(G274,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC274=\"\",\"\",(1-_xlfn.NORM.DIST(AC274,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V274=\"No\",\"\",_xlfn.NORM.DIST(X274,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA274*(1-('3. Gap Analysis '!$J$109/100))+Y274*('3. Gap Analysis '!$J$109/100)=0,\"\",AA274*(1-('3. Gap Analysis '!$J$109/100))+Y274*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V274=\"Yes\",(R274*'1. Inputs'!$D$72+AF274*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF274+'1. Inputs'!$D$75)/R274,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD274>0,AD274<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V274=\"Yes\",ROUNDUP(R274/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG274=\"Yes\",R274>0),(G274*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S274*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B274,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B274,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B274,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B274,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B274,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B274,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B274,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,264]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D275*'1. Inputs'!$D$36+D275*'1. Inputs'!$D$37","v":0},{"$f":"L275/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F275,E275)*'1. Inputs'!$D$38+MAX(E275,F275)*'1. Inputs'!$D$39","v":0},{"$f":"N275/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L275,IF('1. Inputs'!$C$13=\"EID_only\",N275,L275+N275))","v":0},{"$f":"R275/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J275=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K275=\"No\"),\"No\",IF(AND(R275>0,S275<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V275=\"No\",\"\",(_xlfn.NORM.DIST(G275,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC275=\"\",\"\",(1-_xlfn.NORM.DIST(AC275,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V275=\"No\",\"\",_xlfn.NORM.DIST(X275,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA275*(1-('3. Gap Analysis '!$J$109/100))+Y275*('3. Gap Analysis '!$J$109/100)=0,\"\",AA275*(1-('3. Gap Analysis '!$J$109/100))+Y275*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V275=\"Yes\",(R275*'1. Inputs'!$D$72+AF275*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF275+'1. Inputs'!$D$75)/R275,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD275>0,AD275<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V275=\"Yes\",ROUNDUP(R275/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG275=\"Yes\",R275>0),(G275*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S275*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B275,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B275,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B275,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B275,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B275,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B275,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B275,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,265]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D276*'1. Inputs'!$D$36+D276*'1. Inputs'!$D$37","v":0},{"$f":"L276/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F276,E276)*'1. Inputs'!$D$38+MAX(E276,F276)*'1. Inputs'!$D$39","v":0},{"$f":"N276/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L276,IF('1. Inputs'!$C$13=\"EID_only\",N276,L276+N276))","v":0},{"$f":"R276/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J276=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K276=\"No\"),\"No\",IF(AND(R276>0,S276<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V276=\"No\",\"\",(_xlfn.NORM.DIST(G276,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC276=\"\",\"\",(1-_xlfn.NORM.DIST(AC276,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V276=\"No\",\"\",_xlfn.NORM.DIST(X276,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA276*(1-('3. Gap Analysis '!$J$109/100))+Y276*('3. Gap Analysis '!$J$109/100)=0,\"\",AA276*(1-('3. Gap Analysis '!$J$109/100))+Y276*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V276=\"Yes\",(R276*'1. Inputs'!$D$72+AF276*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF276+'1. Inputs'!$D$75)/R276,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD276>0,AD276<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V276=\"Yes\",ROUNDUP(R276/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG276=\"Yes\",R276>0),(G276*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S276*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B276,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B276,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B276,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B276,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B276,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B276,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B276,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,266]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D277*'1. Inputs'!$D$36+D277*'1. Inputs'!$D$37","v":0},{"$f":"L277/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F277,E277)*'1. Inputs'!$D$38+MAX(E277,F277)*'1. Inputs'!$D$39","v":0},{"$f":"N277/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L277,IF('1. Inputs'!$C$13=\"EID_only\",N277,L277+N277))","v":0},{"$f":"R277/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J277=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K277=\"No\"),\"No\",IF(AND(R277>0,S277<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V277=\"No\",\"\",(_xlfn.NORM.DIST(G277,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC277=\"\",\"\",(1-_xlfn.NORM.DIST(AC277,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V277=\"No\",\"\",_xlfn.NORM.DIST(X277,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA277*(1-('3. Gap Analysis '!$J$109/100))+Y277*('3. Gap Analysis '!$J$109/100)=0,\"\",AA277*(1-('3. Gap Analysis '!$J$109/100))+Y277*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V277=\"Yes\",(R277*'1. Inputs'!$D$72+AF277*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF277+'1. Inputs'!$D$75)/R277,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD277>0,AD277<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V277=\"Yes\",ROUNDUP(R277/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG277=\"Yes\",R277>0),(G277*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S277*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B277,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B277,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B277,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B277,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B277,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B277,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B277,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,267]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D278*'1. Inputs'!$D$36+D278*'1. Inputs'!$D$37","v":0},{"$f":"L278/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F278,E278)*'1. Inputs'!$D$38+MAX(E278,F278)*'1. Inputs'!$D$39","v":0},{"$f":"N278/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L278,IF('1. Inputs'!$C$13=\"EID_only\",N278,L278+N278))","v":0},{"$f":"R278/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J278=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K278=\"No\"),\"No\",IF(AND(R278>0,S278<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V278=\"No\",\"\",(_xlfn.NORM.DIST(G278,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC278=\"\",\"\",(1-_xlfn.NORM.DIST(AC278,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V278=\"No\",\"\",_xlfn.NORM.DIST(X278,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA278*(1-('3. Gap Analysis '!$J$109/100))+Y278*('3. Gap Analysis '!$J$109/100)=0,\"\",AA278*(1-('3. Gap Analysis '!$J$109/100))+Y278*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V278=\"Yes\",(R278*'1. Inputs'!$D$72+AF278*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF278+'1. Inputs'!$D$75)/R278,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD278>0,AD278<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V278=\"Yes\",ROUNDUP(R278/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG278=\"Yes\",R278>0),(G278*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S278*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B278,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B278,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B278,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B278,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B278,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B278,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B278,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,268]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D279*'1. Inputs'!$D$36+D279*'1. Inputs'!$D$37","v":0},{"$f":"L279/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F279,E279)*'1. Inputs'!$D$38+MAX(E279,F279)*'1. Inputs'!$D$39","v":0},{"$f":"N279/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L279,IF('1. Inputs'!$C$13=\"EID_only\",N279,L279+N279))","v":0},{"$f":"R279/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J279=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K279=\"No\"),\"No\",IF(AND(R279>0,S279<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V279=\"No\",\"\",(_xlfn.NORM.DIST(G279,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC279=\"\",\"\",(1-_xlfn.NORM.DIST(AC279,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V279=\"No\",\"\",_xlfn.NORM.DIST(X279,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA279*(1-('3. Gap Analysis '!$J$109/100))+Y279*('3. Gap Analysis '!$J$109/100)=0,\"\",AA279*(1-('3. Gap Analysis '!$J$109/100))+Y279*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V279=\"Yes\",(R279*'1. Inputs'!$D$72+AF279*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF279+'1. Inputs'!$D$75)/R279,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD279>0,AD279<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V279=\"Yes\",ROUNDUP(R279/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG279=\"Yes\",R279>0),(G279*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S279*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B279,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B279,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B279,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B279,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B279,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B279,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B279,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,269]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D280*'1. Inputs'!$D$36+D280*'1. Inputs'!$D$37","v":0},{"$f":"L280/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F280,E280)*'1. Inputs'!$D$38+MAX(E280,F280)*'1. Inputs'!$D$39","v":0},{"$f":"N280/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L280,IF('1. Inputs'!$C$13=\"EID_only\",N280,L280+N280))","v":0},{"$f":"R280/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J280=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K280=\"No\"),\"No\",IF(AND(R280>0,S280<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V280=\"No\",\"\",(_xlfn.NORM.DIST(G280,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC280=\"\",\"\",(1-_xlfn.NORM.DIST(AC280,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V280=\"No\",\"\",_xlfn.NORM.DIST(X280,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA280*(1-('3. Gap Analysis '!$J$109/100))+Y280*('3. Gap Analysis '!$J$109/100)=0,\"\",AA280*(1-('3. Gap Analysis '!$J$109/100))+Y280*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V280=\"Yes\",(R280*'1. Inputs'!$D$72+AF280*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF280+'1. Inputs'!$D$75)/R280,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD280>0,AD280<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V280=\"Yes\",ROUNDUP(R280/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG280=\"Yes\",R280>0),(G280*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S280*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B280,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B280,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B280,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B280,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B280,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B280,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B280,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,270]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D281*'1. Inputs'!$D$36+D281*'1. Inputs'!$D$37","v":0},{"$f":"L281/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F281,E281)*'1. Inputs'!$D$38+MAX(E281,F281)*'1. Inputs'!$D$39","v":0},{"$f":"N281/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L281,IF('1. Inputs'!$C$13=\"EID_only\",N281,L281+N281))","v":0},{"$f":"R281/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J281=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K281=\"No\"),\"No\",IF(AND(R281>0,S281<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V281=\"No\",\"\",(_xlfn.NORM.DIST(G281,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC281=\"\",\"\",(1-_xlfn.NORM.DIST(AC281,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V281=\"No\",\"\",_xlfn.NORM.DIST(X281,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA281*(1-('3. Gap Analysis '!$J$109/100))+Y281*('3. Gap Analysis '!$J$109/100)=0,\"\",AA281*(1-('3. Gap Analysis '!$J$109/100))+Y281*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V281=\"Yes\",(R281*'1. Inputs'!$D$72+AF281*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF281+'1. Inputs'!$D$75)/R281,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD281>0,AD281<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V281=\"Yes\",ROUNDUP(R281/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG281=\"Yes\",R281>0),(G281*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S281*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B281,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B281,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B281,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B281,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B281,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B281,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B281,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,271]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D282*'1. Inputs'!$D$36+D282*'1. Inputs'!$D$37","v":0},{"$f":"L282/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F282,E282)*'1. Inputs'!$D$38+MAX(E282,F282)*'1. Inputs'!$D$39","v":0},{"$f":"N282/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L282,IF('1. Inputs'!$C$13=\"EID_only\",N282,L282+N282))","v":0},{"$f":"R282/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J282=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K282=\"No\"),\"No\",IF(AND(R282>0,S282<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V282=\"No\",\"\",(_xlfn.NORM.DIST(G282,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC282=\"\",\"\",(1-_xlfn.NORM.DIST(AC282,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V282=\"No\",\"\",_xlfn.NORM.DIST(X282,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA282*(1-('3. Gap Analysis '!$J$109/100))+Y282*('3. Gap Analysis '!$J$109/100)=0,\"\",AA282*(1-('3. Gap Analysis '!$J$109/100))+Y282*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V282=\"Yes\",(R282*'1. Inputs'!$D$72+AF282*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF282+'1. Inputs'!$D$75)/R282,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD282>0,AD282<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V282=\"Yes\",ROUNDUP(R282/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG282=\"Yes\",R282>0),(G282*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S282*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B282,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B282,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B282,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B282,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B282,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B282,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B282,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,272]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D283*'1. Inputs'!$D$36+D283*'1. Inputs'!$D$37","v":0},{"$f":"L283/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F283,E283)*'1. Inputs'!$D$38+MAX(E283,F283)*'1. Inputs'!$D$39","v":0},{"$f":"N283/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L283,IF('1. Inputs'!$C$13=\"EID_only\",N283,L283+N283))","v":0},{"$f":"R283/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J283=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K283=\"No\"),\"No\",IF(AND(R283>0,S283<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V283=\"No\",\"\",(_xlfn.NORM.DIST(G283,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC283=\"\",\"\",(1-_xlfn.NORM.DIST(AC283,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V283=\"No\",\"\",_xlfn.NORM.DIST(X283,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA283*(1-('3. Gap Analysis '!$J$109/100))+Y283*('3. Gap Analysis '!$J$109/100)=0,\"\",AA283*(1-('3. Gap Analysis '!$J$109/100))+Y283*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V283=\"Yes\",(R283*'1. Inputs'!$D$72+AF283*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF283+'1. Inputs'!$D$75)/R283,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD283>0,AD283<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V283=\"Yes\",ROUNDUP(R283/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG283=\"Yes\",R283>0),(G283*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S283*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B283,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B283,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B283,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B283,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B283,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B283,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B283,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,273]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D284*'1. Inputs'!$D$36+D284*'1. Inputs'!$D$37","v":0},{"$f":"L284/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F284,E284)*'1. Inputs'!$D$38+MAX(E284,F284)*'1. Inputs'!$D$39","v":0},{"$f":"N284/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L284,IF('1. Inputs'!$C$13=\"EID_only\",N284,L284+N284))","v":0},{"$f":"R284/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J284=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K284=\"No\"),\"No\",IF(AND(R284>0,S284<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V284=\"No\",\"\",(_xlfn.NORM.DIST(G284,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC284=\"\",\"\",(1-_xlfn.NORM.DIST(AC284,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V284=\"No\",\"\",_xlfn.NORM.DIST(X284,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA284*(1-('3. Gap Analysis '!$J$109/100))+Y284*('3. Gap Analysis '!$J$109/100)=0,\"\",AA284*(1-('3. Gap Analysis '!$J$109/100))+Y284*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V284=\"Yes\",(R284*'1. Inputs'!$D$72+AF284*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF284+'1. Inputs'!$D$75)/R284,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD284>0,AD284<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V284=\"Yes\",ROUNDUP(R284/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG284=\"Yes\",R284>0),(G284*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S284*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B284,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B284,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B284,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B284,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B284,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B284,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B284,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,274]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D285*'1. Inputs'!$D$36+D285*'1. Inputs'!$D$37","v":0},{"$f":"L285/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F285,E285)*'1. Inputs'!$D$38+MAX(E285,F285)*'1. Inputs'!$D$39","v":0},{"$f":"N285/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L285,IF('1. Inputs'!$C$13=\"EID_only\",N285,L285+N285))","v":0},{"$f":"R285/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J285=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K285=\"No\"),\"No\",IF(AND(R285>0,S285<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V285=\"No\",\"\",(_xlfn.NORM.DIST(G285,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC285=\"\",\"\",(1-_xlfn.NORM.DIST(AC285,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V285=\"No\",\"\",_xlfn.NORM.DIST(X285,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA285*(1-('3. Gap Analysis '!$J$109/100))+Y285*('3. Gap Analysis '!$J$109/100)=0,\"\",AA285*(1-('3. Gap Analysis '!$J$109/100))+Y285*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V285=\"Yes\",(R285*'1. Inputs'!$D$72+AF285*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF285+'1. Inputs'!$D$75)/R285,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD285>0,AD285<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V285=\"Yes\",ROUNDUP(R285/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG285=\"Yes\",R285>0),(G285*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S285*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B285,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B285,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B285,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B285,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B285,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B285,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B285,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,275]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D286*'1. Inputs'!$D$36+D286*'1. Inputs'!$D$37","v":0},{"$f":"L286/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F286,E286)*'1. Inputs'!$D$38+MAX(E286,F286)*'1. Inputs'!$D$39","v":0},{"$f":"N286/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L286,IF('1. Inputs'!$C$13=\"EID_only\",N286,L286+N286))","v":0},{"$f":"R286/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J286=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K286=\"No\"),\"No\",IF(AND(R286>0,S286<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V286=\"No\",\"\",(_xlfn.NORM.DIST(G286,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC286=\"\",\"\",(1-_xlfn.NORM.DIST(AC286,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V286=\"No\",\"\",_xlfn.NORM.DIST(X286,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA286*(1-('3. Gap Analysis '!$J$109/100))+Y286*('3. Gap Analysis '!$J$109/100)=0,\"\",AA286*(1-('3. Gap Analysis '!$J$109/100))+Y286*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V286=\"Yes\",(R286*'1. Inputs'!$D$72+AF286*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF286+'1. Inputs'!$D$75)/R286,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD286>0,AD286<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V286=\"Yes\",ROUNDUP(R286/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG286=\"Yes\",R286>0),(G286*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S286*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B286,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B286,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B286,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B286,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B286,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B286,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B286,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,276]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D287*'1. Inputs'!$D$36+D287*'1. Inputs'!$D$37","v":0},{"$f":"L287/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F287,E287)*'1. Inputs'!$D$38+MAX(E287,F287)*'1. Inputs'!$D$39","v":0},{"$f":"N287/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L287,IF('1. Inputs'!$C$13=\"EID_only\",N287,L287+N287))","v":0},{"$f":"R287/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J287=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K287=\"No\"),\"No\",IF(AND(R287>0,S287<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V287=\"No\",\"\",(_xlfn.NORM.DIST(G287,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC287=\"\",\"\",(1-_xlfn.NORM.DIST(AC287,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V287=\"No\",\"\",_xlfn.NORM.DIST(X287,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA287*(1-('3. Gap Analysis '!$J$109/100))+Y287*('3. Gap Analysis '!$J$109/100)=0,\"\",AA287*(1-('3. Gap Analysis '!$J$109/100))+Y287*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V287=\"Yes\",(R287*'1. Inputs'!$D$72+AF287*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF287+'1. Inputs'!$D$75)/R287,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD287>0,AD287<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V287=\"Yes\",ROUNDUP(R287/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG287=\"Yes\",R287>0),(G287*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S287*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B287,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B287,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B287,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B287,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B287,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B287,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B287,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,277]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D288*'1. Inputs'!$D$36+D288*'1. Inputs'!$D$37","v":0},{"$f":"L288/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F288,E288)*'1. Inputs'!$D$38+MAX(E288,F288)*'1. Inputs'!$D$39","v":0},{"$f":"N288/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L288,IF('1. Inputs'!$C$13=\"EID_only\",N288,L288+N288))","v":0},{"$f":"R288/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J288=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K288=\"No\"),\"No\",IF(AND(R288>0,S288<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V288=\"No\",\"\",(_xlfn.NORM.DIST(G288,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC288=\"\",\"\",(1-_xlfn.NORM.DIST(AC288,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V288=\"No\",\"\",_xlfn.NORM.DIST(X288,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA288*(1-('3. Gap Analysis '!$J$109/100))+Y288*('3. Gap Analysis '!$J$109/100)=0,\"\",AA288*(1-('3. Gap Analysis '!$J$109/100))+Y288*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V288=\"Yes\",(R288*'1. Inputs'!$D$72+AF288*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF288+'1. Inputs'!$D$75)/R288,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD288>0,AD288<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V288=\"Yes\",ROUNDUP(R288/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG288=\"Yes\",R288>0),(G288*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S288*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B288,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B288,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B288,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B288,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B288,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B288,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B288,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,278]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D289*'1. Inputs'!$D$36+D289*'1. Inputs'!$D$37","v":0},{"$f":"L289/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F289,E289)*'1. Inputs'!$D$38+MAX(E289,F289)*'1. Inputs'!$D$39","v":0},{"$f":"N289/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L289,IF('1. Inputs'!$C$13=\"EID_only\",N289,L289+N289))","v":0},{"$f":"R289/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J289=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K289=\"No\"),\"No\",IF(AND(R289>0,S289<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V289=\"No\",\"\",(_xlfn.NORM.DIST(G289,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC289=\"\",\"\",(1-_xlfn.NORM.DIST(AC289,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V289=\"No\",\"\",_xlfn.NORM.DIST(X289,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA289*(1-('3. Gap Analysis '!$J$109/100))+Y289*('3. Gap Analysis '!$J$109/100)=0,\"\",AA289*(1-('3. Gap Analysis '!$J$109/100))+Y289*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V289=\"Yes\",(R289*'1. Inputs'!$D$72+AF289*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF289+'1. Inputs'!$D$75)/R289,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD289>0,AD289<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V289=\"Yes\",ROUNDUP(R289/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG289=\"Yes\",R289>0),(G289*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S289*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B289,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B289,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B289,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B289,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B289,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B289,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B289,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,279]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D290*'1. Inputs'!$D$36+D290*'1. Inputs'!$D$37","v":0},{"$f":"L290/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F290,E290)*'1. Inputs'!$D$38+MAX(E290,F290)*'1. Inputs'!$D$39","v":0},{"$f":"N290/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L290,IF('1. Inputs'!$C$13=\"EID_only\",N290,L290+N290))","v":0},{"$f":"R290/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J290=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K290=\"No\"),\"No\",IF(AND(R290>0,S290<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V290=\"No\",\"\",(_xlfn.NORM.DIST(G290,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC290=\"\",\"\",(1-_xlfn.NORM.DIST(AC290,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V290=\"No\",\"\",_xlfn.NORM.DIST(X290,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA290*(1-('3. Gap Analysis '!$J$109/100))+Y290*('3. Gap Analysis '!$J$109/100)=0,\"\",AA290*(1-('3. Gap Analysis '!$J$109/100))+Y290*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V290=\"Yes\",(R290*'1. Inputs'!$D$72+AF290*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF290+'1. Inputs'!$D$75)/R290,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD290>0,AD290<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V290=\"Yes\",ROUNDUP(R290/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG290=\"Yes\",R290>0),(G290*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S290*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B290,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B290,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B290,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B290,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B290,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B290,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B290,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,280]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D291*'1. Inputs'!$D$36+D291*'1. Inputs'!$D$37","v":0},{"$f":"L291/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F291,E291)*'1. Inputs'!$D$38+MAX(E291,F291)*'1. Inputs'!$D$39","v":0},{"$f":"N291/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L291,IF('1. Inputs'!$C$13=\"EID_only\",N291,L291+N291))","v":0},{"$f":"R291/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J291=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K291=\"No\"),\"No\",IF(AND(R291>0,S291<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V291=\"No\",\"\",(_xlfn.NORM.DIST(G291,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC291=\"\",\"\",(1-_xlfn.NORM.DIST(AC291,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V291=\"No\",\"\",_xlfn.NORM.DIST(X291,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA291*(1-('3. Gap Analysis '!$J$109/100))+Y291*('3. Gap Analysis '!$J$109/100)=0,\"\",AA291*(1-('3. Gap Analysis '!$J$109/100))+Y291*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V291=\"Yes\",(R291*'1. Inputs'!$D$72+AF291*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF291+'1. Inputs'!$D$75)/R291,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD291>0,AD291<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V291=\"Yes\",ROUNDUP(R291/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG291=\"Yes\",R291>0),(G291*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S291*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B291,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B291,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B291,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B291,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B291,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B291,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B291,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,281]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D292*'1. Inputs'!$D$36+D292*'1. Inputs'!$D$37","v":0},{"$f":"L292/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F292,E292)*'1. Inputs'!$D$38+MAX(E292,F292)*'1. Inputs'!$D$39","v":0},{"$f":"N292/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L292,IF('1. Inputs'!$C$13=\"EID_only\",N292,L292+N292))","v":0},{"$f":"R292/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J292=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K292=\"No\"),\"No\",IF(AND(R292>0,S292<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V292=\"No\",\"\",(_xlfn.NORM.DIST(G292,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC292=\"\",\"\",(1-_xlfn.NORM.DIST(AC292,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V292=\"No\",\"\",_xlfn.NORM.DIST(X292,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA292*(1-('3. Gap Analysis '!$J$109/100))+Y292*('3. Gap Analysis '!$J$109/100)=0,\"\",AA292*(1-('3. Gap Analysis '!$J$109/100))+Y292*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V292=\"Yes\",(R292*'1. Inputs'!$D$72+AF292*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF292+'1. Inputs'!$D$75)/R292,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD292>0,AD292<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V292=\"Yes\",ROUNDUP(R292/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG292=\"Yes\",R292>0),(G292*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S292*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B292,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B292,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B292,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B292,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B292,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B292,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B292,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,282]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D293*'1. Inputs'!$D$36+D293*'1. Inputs'!$D$37","v":0},{"$f":"L293/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F293,E293)*'1. Inputs'!$D$38+MAX(E293,F293)*'1. Inputs'!$D$39","v":0},{"$f":"N293/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L293,IF('1. Inputs'!$C$13=\"EID_only\",N293,L293+N293))","v":0},{"$f":"R293/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J293=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K293=\"No\"),\"No\",IF(AND(R293>0,S293<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V293=\"No\",\"\",(_xlfn.NORM.DIST(G293,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC293=\"\",\"\",(1-_xlfn.NORM.DIST(AC293,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V293=\"No\",\"\",_xlfn.NORM.DIST(X293,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA293*(1-('3. Gap Analysis '!$J$109/100))+Y293*('3. Gap Analysis '!$J$109/100)=0,\"\",AA293*(1-('3. Gap Analysis '!$J$109/100))+Y293*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V293=\"Yes\",(R293*'1. Inputs'!$D$72+AF293*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF293+'1. Inputs'!$D$75)/R293,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD293>0,AD293<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V293=\"Yes\",ROUNDUP(R293/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG293=\"Yes\",R293>0),(G293*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S293*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B293,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B293,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B293,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B293,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B293,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B293,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B293,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,283]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D294*'1. Inputs'!$D$36+D294*'1. Inputs'!$D$37","v":0},{"$f":"L294/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F294,E294)*'1. Inputs'!$D$38+MAX(E294,F294)*'1. Inputs'!$D$39","v":0},{"$f":"N294/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L294,IF('1. Inputs'!$C$13=\"EID_only\",N294,L294+N294))","v":0},{"$f":"R294/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J294=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K294=\"No\"),\"No\",IF(AND(R294>0,S294<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V294=\"No\",\"\",(_xlfn.NORM.DIST(G294,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC294=\"\",\"\",(1-_xlfn.NORM.DIST(AC294,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V294=\"No\",\"\",_xlfn.NORM.DIST(X294,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA294*(1-('3. Gap Analysis '!$J$109/100))+Y294*('3. Gap Analysis '!$J$109/100)=0,\"\",AA294*(1-('3. Gap Analysis '!$J$109/100))+Y294*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V294=\"Yes\",(R294*'1. Inputs'!$D$72+AF294*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF294+'1. Inputs'!$D$75)/R294,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD294>0,AD294<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V294=\"Yes\",ROUNDUP(R294/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG294=\"Yes\",R294>0),(G294*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S294*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B294,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B294,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B294,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B294,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B294,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B294,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B294,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,284]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D295*'1. Inputs'!$D$36+D295*'1. Inputs'!$D$37","v":0},{"$f":"L295/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F295,E295)*'1. Inputs'!$D$38+MAX(E295,F295)*'1. Inputs'!$D$39","v":0},{"$f":"N295/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L295,IF('1. Inputs'!$C$13=\"EID_only\",N295,L295+N295))","v":0},{"$f":"R295/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J295=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K295=\"No\"),\"No\",IF(AND(R295>0,S295<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V295=\"No\",\"\",(_xlfn.NORM.DIST(G295,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC295=\"\",\"\",(1-_xlfn.NORM.DIST(AC295,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V295=\"No\",\"\",_xlfn.NORM.DIST(X295,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA295*(1-('3. Gap Analysis '!$J$109/100))+Y295*('3. Gap Analysis '!$J$109/100)=0,\"\",AA295*(1-('3. Gap Analysis '!$J$109/100))+Y295*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V295=\"Yes\",(R295*'1. Inputs'!$D$72+AF295*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF295+'1. Inputs'!$D$75)/R295,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD295>0,AD295<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V295=\"Yes\",ROUNDUP(R295/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG295=\"Yes\",R295>0),(G295*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S295*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B295,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B295,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B295,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B295,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B295,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B295,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B295,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,285]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D296*'1. Inputs'!$D$36+D296*'1. Inputs'!$D$37","v":0},{"$f":"L296/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F296,E296)*'1. Inputs'!$D$38+MAX(E296,F296)*'1. Inputs'!$D$39","v":0},{"$f":"N296/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L296,IF('1. Inputs'!$C$13=\"EID_only\",N296,L296+N296))","v":0},{"$f":"R296/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J296=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K296=\"No\"),\"No\",IF(AND(R296>0,S296<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V296=\"No\",\"\",(_xlfn.NORM.DIST(G296,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC296=\"\",\"\",(1-_xlfn.NORM.DIST(AC296,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V296=\"No\",\"\",_xlfn.NORM.DIST(X296,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA296*(1-('3. Gap Analysis '!$J$109/100))+Y296*('3. Gap Analysis '!$J$109/100)=0,\"\",AA296*(1-('3. Gap Analysis '!$J$109/100))+Y296*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V296=\"Yes\",(R296*'1. Inputs'!$D$72+AF296*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF296+'1. Inputs'!$D$75)/R296,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD296>0,AD296<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V296=\"Yes\",ROUNDUP(R296/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG296=\"Yes\",R296>0),(G296*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S296*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B296,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B296,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B296,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B296,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B296,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B296,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B296,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,286]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D297*'1. Inputs'!$D$36+D297*'1. Inputs'!$D$37","v":0},{"$f":"L297/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F297,E297)*'1. Inputs'!$D$38+MAX(E297,F297)*'1. Inputs'!$D$39","v":0},{"$f":"N297/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L297,IF('1. Inputs'!$C$13=\"EID_only\",N297,L297+N297))","v":0},{"$f":"R297/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J297=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K297=\"No\"),\"No\",IF(AND(R297>0,S297<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V297=\"No\",\"\",(_xlfn.NORM.DIST(G297,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC297=\"\",\"\",(1-_xlfn.NORM.DIST(AC297,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V297=\"No\",\"\",_xlfn.NORM.DIST(X297,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA297*(1-('3. Gap Analysis '!$J$109/100))+Y297*('3. Gap Analysis '!$J$109/100)=0,\"\",AA297*(1-('3. Gap Analysis '!$J$109/100))+Y297*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V297=\"Yes\",(R297*'1. Inputs'!$D$72+AF297*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF297+'1. Inputs'!$D$75)/R297,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD297>0,AD297<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V297=\"Yes\",ROUNDUP(R297/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG297=\"Yes\",R297>0),(G297*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S297*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B297,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B297,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B297,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B297,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B297,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B297,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B297,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,287]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D298*'1. Inputs'!$D$36+D298*'1. Inputs'!$D$37","v":0},{"$f":"L298/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F298,E298)*'1. Inputs'!$D$38+MAX(E298,F298)*'1. Inputs'!$D$39","v":0},{"$f":"N298/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L298,IF('1. Inputs'!$C$13=\"EID_only\",N298,L298+N298))","v":0},{"$f":"R298/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J298=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K298=\"No\"),\"No\",IF(AND(R298>0,S298<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V298=\"No\",\"\",(_xlfn.NORM.DIST(G298,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC298=\"\",\"\",(1-_xlfn.NORM.DIST(AC298,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V298=\"No\",\"\",_xlfn.NORM.DIST(X298,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA298*(1-('3. Gap Analysis '!$J$109/100))+Y298*('3. Gap Analysis '!$J$109/100)=0,\"\",AA298*(1-('3. Gap Analysis '!$J$109/100))+Y298*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V298=\"Yes\",(R298*'1. Inputs'!$D$72+AF298*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF298+'1. Inputs'!$D$75)/R298,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD298>0,AD298<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V298=\"Yes\",ROUNDUP(R298/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG298=\"Yes\",R298>0),(G298*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S298*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B298,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B298,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B298,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B298,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B298,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B298,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B298,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,288]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D299*'1. Inputs'!$D$36+D299*'1. Inputs'!$D$37","v":0},{"$f":"L299/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F299,E299)*'1. Inputs'!$D$38+MAX(E299,F299)*'1. Inputs'!$D$39","v":0},{"$f":"N299/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L299,IF('1. Inputs'!$C$13=\"EID_only\",N299,L299+N299))","v":0},{"$f":"R299/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J299=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K299=\"No\"),\"No\",IF(AND(R299>0,S299<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V299=\"No\",\"\",(_xlfn.NORM.DIST(G299,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC299=\"\",\"\",(1-_xlfn.NORM.DIST(AC299,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V299=\"No\",\"\",_xlfn.NORM.DIST(X299,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA299*(1-('3. Gap Analysis '!$J$109/100))+Y299*('3. Gap Analysis '!$J$109/100)=0,\"\",AA299*(1-('3. Gap Analysis '!$J$109/100))+Y299*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V299=\"Yes\",(R299*'1. Inputs'!$D$72+AF299*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF299+'1. Inputs'!$D$75)/R299,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD299>0,AD299<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V299=\"Yes\",ROUNDUP(R299/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG299=\"Yes\",R299>0),(G299*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S299*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B299,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B299,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B299,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B299,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B299,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B299,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B299,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,289]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D300*'1. Inputs'!$D$36+D300*'1. Inputs'!$D$37","v":0},{"$f":"L300/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F300,E300)*'1. Inputs'!$D$38+MAX(E300,F300)*'1. Inputs'!$D$39","v":0},{"$f":"N300/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L300,IF('1. Inputs'!$C$13=\"EID_only\",N300,L300+N300))","v":0},{"$f":"R300/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J300=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K300=\"No\"),\"No\",IF(AND(R300>0,S300<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V300=\"No\",\"\",(_xlfn.NORM.DIST(G300,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC300=\"\",\"\",(1-_xlfn.NORM.DIST(AC300,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V300=\"No\",\"\",_xlfn.NORM.DIST(X300,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA300*(1-('3. Gap Analysis '!$J$109/100))+Y300*('3. Gap Analysis '!$J$109/100)=0,\"\",AA300*(1-('3. Gap Analysis '!$J$109/100))+Y300*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V300=\"Yes\",(R300*'1. Inputs'!$D$72+AF300*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF300+'1. Inputs'!$D$75)/R300,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD300>0,AD300<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V300=\"Yes\",ROUNDUP(R300/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG300=\"Yes\",R300>0),(G300*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S300*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B300,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B300,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B300,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B300,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B300,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B300,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B300,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,290]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D301*'1. Inputs'!$D$36+D301*'1. Inputs'!$D$37","v":0},{"$f":"L301/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F301,E301)*'1. Inputs'!$D$38+MAX(E301,F301)*'1. Inputs'!$D$39","v":0},{"$f":"N301/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L301,IF('1. Inputs'!$C$13=\"EID_only\",N301,L301+N301))","v":0},{"$f":"R301/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J301=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K301=\"No\"),\"No\",IF(AND(R301>0,S301<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V301=\"No\",\"\",(_xlfn.NORM.DIST(G301,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC301=\"\",\"\",(1-_xlfn.NORM.DIST(AC301,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V301=\"No\",\"\",_xlfn.NORM.DIST(X301,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA301*(1-('3. Gap Analysis '!$J$109/100))+Y301*('3. Gap Analysis '!$J$109/100)=0,\"\",AA301*(1-('3. Gap Analysis '!$J$109/100))+Y301*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V301=\"Yes\",(R301*'1. Inputs'!$D$72+AF301*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF301+'1. Inputs'!$D$75)/R301,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD301>0,AD301<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V301=\"Yes\",ROUNDUP(R301/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG301=\"Yes\",R301>0),(G301*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S301*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B301,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B301,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B301,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B301,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B301,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B301,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B301,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,291]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D302*'1. Inputs'!$D$36+D302*'1. Inputs'!$D$37","v":0},{"$f":"L302/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F302,E302)*'1. Inputs'!$D$38+MAX(E302,F302)*'1. Inputs'!$D$39","v":0},{"$f":"N302/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L302,IF('1. Inputs'!$C$13=\"EID_only\",N302,L302+N302))","v":0},{"$f":"R302/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J302=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K302=\"No\"),\"No\",IF(AND(R302>0,S302<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V302=\"No\",\"\",(_xlfn.NORM.DIST(G302,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC302=\"\",\"\",(1-_xlfn.NORM.DIST(AC302,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V302=\"No\",\"\",_xlfn.NORM.DIST(X302,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA302*(1-('3. Gap Analysis '!$J$109/100))+Y302*('3. Gap Analysis '!$J$109/100)=0,\"\",AA302*(1-('3. Gap Analysis '!$J$109/100))+Y302*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V302=\"Yes\",(R302*'1. Inputs'!$D$72+AF302*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF302+'1. Inputs'!$D$75)/R302,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD302>0,AD302<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V302=\"Yes\",ROUNDUP(R302/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG302=\"Yes\",R302>0),(G302*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S302*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B302,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B302,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B302,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B302,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B302,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B302,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B302,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,292]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D303*'1. Inputs'!$D$36+D303*'1. Inputs'!$D$37","v":0},{"$f":"L303/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F303,E303)*'1. Inputs'!$D$38+MAX(E303,F303)*'1. Inputs'!$D$39","v":0},{"$f":"N303/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L303,IF('1. Inputs'!$C$13=\"EID_only\",N303,L303+N303))","v":0},{"$f":"R303/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J303=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K303=\"No\"),\"No\",IF(AND(R303>0,S303<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V303=\"No\",\"\",(_xlfn.NORM.DIST(G303,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC303=\"\",\"\",(1-_xlfn.NORM.DIST(AC303,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V303=\"No\",\"\",_xlfn.NORM.DIST(X303,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA303*(1-('3. Gap Analysis '!$J$109/100))+Y303*('3. Gap Analysis '!$J$109/100)=0,\"\",AA303*(1-('3. Gap Analysis '!$J$109/100))+Y303*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V303=\"Yes\",(R303*'1. Inputs'!$D$72+AF303*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF303+'1. Inputs'!$D$75)/R303,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD303>0,AD303<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V303=\"Yes\",ROUNDUP(R303/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG303=\"Yes\",R303>0),(G303*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S303*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B303,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B303,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B303,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B303,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B303,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B303,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B303,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,293]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D304*'1. Inputs'!$D$36+D304*'1. Inputs'!$D$37","v":0},{"$f":"L304/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F304,E304)*'1. Inputs'!$D$38+MAX(E304,F304)*'1. Inputs'!$D$39","v":0},{"$f":"N304/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L304,IF('1. Inputs'!$C$13=\"EID_only\",N304,L304+N304))","v":0},{"$f":"R304/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J304=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K304=\"No\"),\"No\",IF(AND(R304>0,S304<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V304=\"No\",\"\",(_xlfn.NORM.DIST(G304,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC304=\"\",\"\",(1-_xlfn.NORM.DIST(AC304,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V304=\"No\",\"\",_xlfn.NORM.DIST(X304,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA304*(1-('3. Gap Analysis '!$J$109/100))+Y304*('3. Gap Analysis '!$J$109/100)=0,\"\",AA304*(1-('3. Gap Analysis '!$J$109/100))+Y304*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V304=\"Yes\",(R304*'1. Inputs'!$D$72+AF304*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF304+'1. Inputs'!$D$75)/R304,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD304>0,AD304<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V304=\"Yes\",ROUNDUP(R304/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG304=\"Yes\",R304>0),(G304*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S304*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B304,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B304,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B304,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B304,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B304,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B304,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B304,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,294]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D305*'1. Inputs'!$D$36+D305*'1. Inputs'!$D$37","v":0},{"$f":"L305/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F305,E305)*'1. Inputs'!$D$38+MAX(E305,F305)*'1. Inputs'!$D$39","v":0},{"$f":"N305/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L305,IF('1. Inputs'!$C$13=\"EID_only\",N305,L305+N305))","v":0},{"$f":"R305/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J305=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K305=\"No\"),\"No\",IF(AND(R305>0,S305<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V305=\"No\",\"\",(_xlfn.NORM.DIST(G305,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC305=\"\",\"\",(1-_xlfn.NORM.DIST(AC305,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V305=\"No\",\"\",_xlfn.NORM.DIST(X305,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA305*(1-('3. Gap Analysis '!$J$109/100))+Y305*('3. Gap Analysis '!$J$109/100)=0,\"\",AA305*(1-('3. Gap Analysis '!$J$109/100))+Y305*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V305=\"Yes\",(R305*'1. Inputs'!$D$72+AF305*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF305+'1. Inputs'!$D$75)/R305,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD305>0,AD305<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V305=\"Yes\",ROUNDUP(R305/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG305=\"Yes\",R305>0),(G305*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S305*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B305,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B305,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B305,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B305,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B305,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B305,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B305,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,295]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D306*'1. Inputs'!$D$36+D306*'1. Inputs'!$D$37","v":0},{"$f":"L306/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F306,E306)*'1. Inputs'!$D$38+MAX(E306,F306)*'1. Inputs'!$D$39","v":0},{"$f":"N306/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L306,IF('1. Inputs'!$C$13=\"EID_only\",N306,L306+N306))","v":0},{"$f":"R306/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J306=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K306=\"No\"),\"No\",IF(AND(R306>0,S306<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V306=\"No\",\"\",(_xlfn.NORM.DIST(G306,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC306=\"\",\"\",(1-_xlfn.NORM.DIST(AC306,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V306=\"No\",\"\",_xlfn.NORM.DIST(X306,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA306*(1-('3. Gap Analysis '!$J$109/100))+Y306*('3. Gap Analysis '!$J$109/100)=0,\"\",AA306*(1-('3. Gap Analysis '!$J$109/100))+Y306*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V306=\"Yes\",(R306*'1. Inputs'!$D$72+AF306*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF306+'1. Inputs'!$D$75)/R306,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD306>0,AD306<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V306=\"Yes\",ROUNDUP(R306/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG306=\"Yes\",R306>0),(G306*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S306*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B306,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B306,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B306,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B306,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B306,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B306,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B306,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,296]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D307*'1. Inputs'!$D$36+D307*'1. Inputs'!$D$37","v":0},{"$f":"L307/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F307,E307)*'1. Inputs'!$D$38+MAX(E307,F307)*'1. Inputs'!$D$39","v":0},{"$f":"N307/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L307,IF('1. Inputs'!$C$13=\"EID_only\",N307,L307+N307))","v":0},{"$f":"R307/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J307=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K307=\"No\"),\"No\",IF(AND(R307>0,S307<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V307=\"No\",\"\",(_xlfn.NORM.DIST(G307,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC307=\"\",\"\",(1-_xlfn.NORM.DIST(AC307,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V307=\"No\",\"\",_xlfn.NORM.DIST(X307,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA307*(1-('3. Gap Analysis '!$J$109/100))+Y307*('3. Gap Analysis '!$J$109/100)=0,\"\",AA307*(1-('3. Gap Analysis '!$J$109/100))+Y307*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V307=\"Yes\",(R307*'1. Inputs'!$D$72+AF307*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF307+'1. Inputs'!$D$75)/R307,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD307>0,AD307<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V307=\"Yes\",ROUNDUP(R307/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG307=\"Yes\",R307>0),(G307*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S307*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B307,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B307,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B307,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B307,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B307,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B307,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B307,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,297]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D308*'1. Inputs'!$D$36+D308*'1. Inputs'!$D$37","v":0},{"$f":"L308/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F308,E308)*'1. Inputs'!$D$38+MAX(E308,F308)*'1. Inputs'!$D$39","v":0},{"$f":"N308/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L308,IF('1. Inputs'!$C$13=\"EID_only\",N308,L308+N308))","v":0},{"$f":"R308/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J308=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K308=\"No\"),\"No\",IF(AND(R308>0,S308<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V308=\"No\",\"\",(_xlfn.NORM.DIST(G308,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC308=\"\",\"\",(1-_xlfn.NORM.DIST(AC308,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V308=\"No\",\"\",_xlfn.NORM.DIST(X308,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA308*(1-('3. Gap Analysis '!$J$109/100))+Y308*('3. Gap Analysis '!$J$109/100)=0,\"\",AA308*(1-('3. Gap Analysis '!$J$109/100))+Y308*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V308=\"Yes\",(R308*'1. Inputs'!$D$72+AF308*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF308+'1. Inputs'!$D$75)/R308,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD308>0,AD308<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V308=\"Yes\",ROUNDUP(R308/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG308=\"Yes\",R308>0),(G308*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S308*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B308,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B308,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B308,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B308,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B308,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B308,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B308,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,298]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D309*'1. Inputs'!$D$36+D309*'1. Inputs'!$D$37","v":0},{"$f":"L309/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F309,E309)*'1. Inputs'!$D$38+MAX(E309,F309)*'1. Inputs'!$D$39","v":0},{"$f":"N309/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L309,IF('1. Inputs'!$C$13=\"EID_only\",N309,L309+N309))","v":0},{"$f":"R309/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J309=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K309=\"No\"),\"No\",IF(AND(R309>0,S309<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V309=\"No\",\"\",(_xlfn.NORM.DIST(G309,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC309=\"\",\"\",(1-_xlfn.NORM.DIST(AC309,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V309=\"No\",\"\",_xlfn.NORM.DIST(X309,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA309*(1-('3. Gap Analysis '!$J$109/100))+Y309*('3. Gap Analysis '!$J$109/100)=0,\"\",AA309*(1-('3. Gap Analysis '!$J$109/100))+Y309*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V309=\"Yes\",(R309*'1. Inputs'!$D$72+AF309*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF309+'1. Inputs'!$D$75)/R309,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD309>0,AD309<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V309=\"Yes\",ROUNDUP(R309/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG309=\"Yes\",R309>0),(G309*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S309*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B309,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B309,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B309,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B309,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B309,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B309,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B309,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,299]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D310*'1. Inputs'!$D$36+D310*'1. Inputs'!$D$37","v":0},{"$f":"L310/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F310,E310)*'1. Inputs'!$D$38+MAX(E310,F310)*'1. Inputs'!$D$39","v":0},{"$f":"N310/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L310,IF('1. Inputs'!$C$13=\"EID_only\",N310,L310+N310))","v":0},{"$f":"R310/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J310=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K310=\"No\"),\"No\",IF(AND(R310>0,S310<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V310=\"No\",\"\",(_xlfn.NORM.DIST(G310,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC310=\"\",\"\",(1-_xlfn.NORM.DIST(AC310,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V310=\"No\",\"\",_xlfn.NORM.DIST(X310,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA310*(1-('3. Gap Analysis '!$J$109/100))+Y310*('3. Gap Analysis '!$J$109/100)=0,\"\",AA310*(1-('3. Gap Analysis '!$J$109/100))+Y310*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V310=\"Yes\",(R310*'1. Inputs'!$D$72+AF310*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF310+'1. Inputs'!$D$75)/R310,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD310>0,AD310<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V310=\"Yes\",ROUNDUP(R310/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG310=\"Yes\",R310>0),(G310*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S310*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B310,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B310,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B310,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B310,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B310,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B310,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B310,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,300]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D311*'1. Inputs'!$D$36+D311*'1. Inputs'!$D$37","v":0},{"$f":"L311/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F311,E311)*'1. Inputs'!$D$38+MAX(E311,F311)*'1. Inputs'!$D$39","v":0},{"$f":"N311/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L311,IF('1. Inputs'!$C$13=\"EID_only\",N311,L311+N311))","v":0},{"$f":"R311/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J311=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K311=\"No\"),\"No\",IF(AND(R311>0,S311<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V311=\"No\",\"\",(_xlfn.NORM.DIST(G311,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC311=\"\",\"\",(1-_xlfn.NORM.DIST(AC311,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V311=\"No\",\"\",_xlfn.NORM.DIST(X311,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA311*(1-('3. Gap Analysis '!$J$109/100))+Y311*('3. Gap Analysis '!$J$109/100)=0,\"\",AA311*(1-('3. Gap Analysis '!$J$109/100))+Y311*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V311=\"Yes\",(R311*'1. Inputs'!$D$72+AF311*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF311+'1. Inputs'!$D$75)/R311,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD311>0,AD311<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V311=\"Yes\",ROUNDUP(R311/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG311=\"Yes\",R311>0),(G311*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S311*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B311,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B311,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B311,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B311,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B311,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B311,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B311,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,301]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D312*'1. Inputs'!$D$36+D312*'1. Inputs'!$D$37","v":0},{"$f":"L312/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F312,E312)*'1. Inputs'!$D$38+MAX(E312,F312)*'1. Inputs'!$D$39","v":0},{"$f":"N312/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L312,IF('1. Inputs'!$C$13=\"EID_only\",N312,L312+N312))","v":0},{"$f":"R312/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J312=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K312=\"No\"),\"No\",IF(AND(R312>0,S312<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V312=\"No\",\"\",(_xlfn.NORM.DIST(G312,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC312=\"\",\"\",(1-_xlfn.NORM.DIST(AC312,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V312=\"No\",\"\",_xlfn.NORM.DIST(X312,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA312*(1-('3. Gap Analysis '!$J$109/100))+Y312*('3. Gap Analysis '!$J$109/100)=0,\"\",AA312*(1-('3. Gap Analysis '!$J$109/100))+Y312*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V312=\"Yes\",(R312*'1. Inputs'!$D$72+AF312*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF312+'1. Inputs'!$D$75)/R312,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD312>0,AD312<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V312=\"Yes\",ROUNDUP(R312/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG312=\"Yes\",R312>0),(G312*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S312*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B312,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B312,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B312,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B312,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B312,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B312,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B312,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,302]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D313*'1. Inputs'!$D$36+D313*'1. Inputs'!$D$37","v":0},{"$f":"L313/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F313,E313)*'1. Inputs'!$D$38+MAX(E313,F313)*'1. Inputs'!$D$39","v":0},{"$f":"N313/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L313,IF('1. Inputs'!$C$13=\"EID_only\",N313,L313+N313))","v":0},{"$f":"R313/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J313=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K313=\"No\"),\"No\",IF(AND(R313>0,S313<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V313=\"No\",\"\",(_xlfn.NORM.DIST(G313,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC313=\"\",\"\",(1-_xlfn.NORM.DIST(AC313,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V313=\"No\",\"\",_xlfn.NORM.DIST(X313,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA313*(1-('3. Gap Analysis '!$J$109/100))+Y313*('3. Gap Analysis '!$J$109/100)=0,\"\",AA313*(1-('3. Gap Analysis '!$J$109/100))+Y313*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V313=\"Yes\",(R313*'1. Inputs'!$D$72+AF313*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF313+'1. Inputs'!$D$75)/R313,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD313>0,AD313<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V313=\"Yes\",ROUNDUP(R313/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG313=\"Yes\",R313>0),(G313*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S313*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B313,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B313,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B313,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B313,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B313,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B313,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B313,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,303]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D314*'1. Inputs'!$D$36+D314*'1. Inputs'!$D$37","v":0},{"$f":"L314/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F314,E314)*'1. Inputs'!$D$38+MAX(E314,F314)*'1. Inputs'!$D$39","v":0},{"$f":"N314/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L314,IF('1. Inputs'!$C$13=\"EID_only\",N314,L314+N314))","v":0},{"$f":"R314/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J314=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K314=\"No\"),\"No\",IF(AND(R314>0,S314<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V314=\"No\",\"\",(_xlfn.NORM.DIST(G314,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC314=\"\",\"\",(1-_xlfn.NORM.DIST(AC314,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V314=\"No\",\"\",_xlfn.NORM.DIST(X314,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA314*(1-('3. Gap Analysis '!$J$109/100))+Y314*('3. Gap Analysis '!$J$109/100)=0,\"\",AA314*(1-('3. Gap Analysis '!$J$109/100))+Y314*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V314=\"Yes\",(R314*'1. Inputs'!$D$72+AF314*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF314+'1. Inputs'!$D$75)/R314,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD314>0,AD314<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V314=\"Yes\",ROUNDUP(R314/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG314=\"Yes\",R314>0),(G314*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S314*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B314,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B314,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B314,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B314,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B314,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B314,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B314,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,304]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D315*'1. Inputs'!$D$36+D315*'1. Inputs'!$D$37","v":0},{"$f":"L315/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F315,E315)*'1. Inputs'!$D$38+MAX(E315,F315)*'1. Inputs'!$D$39","v":0},{"$f":"N315/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L315,IF('1. Inputs'!$C$13=\"EID_only\",N315,L315+N315))","v":0},{"$f":"R315/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J315=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K315=\"No\"),\"No\",IF(AND(R315>0,S315<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V315=\"No\",\"\",(_xlfn.NORM.DIST(G315,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC315=\"\",\"\",(1-_xlfn.NORM.DIST(AC315,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V315=\"No\",\"\",_xlfn.NORM.DIST(X315,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA315*(1-('3. Gap Analysis '!$J$109/100))+Y315*('3. Gap Analysis '!$J$109/100)=0,\"\",AA315*(1-('3. Gap Analysis '!$J$109/100))+Y315*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V315=\"Yes\",(R315*'1. Inputs'!$D$72+AF315*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF315+'1. Inputs'!$D$75)/R315,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD315>0,AD315<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V315=\"Yes\",ROUNDUP(R315/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG315=\"Yes\",R315>0),(G315*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S315*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B315,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B315,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B315,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B315,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B315,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B315,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B315,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,305]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D316*'1. Inputs'!$D$36+D316*'1. Inputs'!$D$37","v":0},{"$f":"L316/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F316,E316)*'1. Inputs'!$D$38+MAX(E316,F316)*'1. Inputs'!$D$39","v":0},{"$f":"N316/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L316,IF('1. Inputs'!$C$13=\"EID_only\",N316,L316+N316))","v":0},{"$f":"R316/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J316=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K316=\"No\"),\"No\",IF(AND(R316>0,S316<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V316=\"No\",\"\",(_xlfn.NORM.DIST(G316,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC316=\"\",\"\",(1-_xlfn.NORM.DIST(AC316,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V316=\"No\",\"\",_xlfn.NORM.DIST(X316,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA316*(1-('3. Gap Analysis '!$J$109/100))+Y316*('3. Gap Analysis '!$J$109/100)=0,\"\",AA316*(1-('3. Gap Analysis '!$J$109/100))+Y316*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V316=\"Yes\",(R316*'1. Inputs'!$D$72+AF316*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF316+'1. Inputs'!$D$75)/R316,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD316>0,AD316<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V316=\"Yes\",ROUNDUP(R316/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG316=\"Yes\",R316>0),(G316*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S316*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B316,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B316,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B316,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B316,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B316,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B316,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B316,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,306]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D317*'1. Inputs'!$D$36+D317*'1. Inputs'!$D$37","v":0},{"$f":"L317/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F317,E317)*'1. Inputs'!$D$38+MAX(E317,F317)*'1. Inputs'!$D$39","v":0},{"$f":"N317/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L317,IF('1. Inputs'!$C$13=\"EID_only\",N317,L317+N317))","v":0},{"$f":"R317/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J317=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K317=\"No\"),\"No\",IF(AND(R317>0,S317<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V317=\"No\",\"\",(_xlfn.NORM.DIST(G317,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC317=\"\",\"\",(1-_xlfn.NORM.DIST(AC317,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V317=\"No\",\"\",_xlfn.NORM.DIST(X317,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA317*(1-('3. Gap Analysis '!$J$109/100))+Y317*('3. Gap Analysis '!$J$109/100)=0,\"\",AA317*(1-('3. Gap Analysis '!$J$109/100))+Y317*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V317=\"Yes\",(R317*'1. Inputs'!$D$72+AF317*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF317+'1. Inputs'!$D$75)/R317,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD317>0,AD317<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V317=\"Yes\",ROUNDUP(R317/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG317=\"Yes\",R317>0),(G317*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S317*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B317,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B317,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B317,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B317,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B317,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B317,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B317,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,307]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D318*'1. Inputs'!$D$36+D318*'1. Inputs'!$D$37","v":0},{"$f":"L318/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F318,E318)*'1. Inputs'!$D$38+MAX(E318,F318)*'1. Inputs'!$D$39","v":0},{"$f":"N318/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L318,IF('1. Inputs'!$C$13=\"EID_only\",N318,L318+N318))","v":0},{"$f":"R318/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J318=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K318=\"No\"),\"No\",IF(AND(R318>0,S318<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V318=\"No\",\"\",(_xlfn.NORM.DIST(G318,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC318=\"\",\"\",(1-_xlfn.NORM.DIST(AC318,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V318=\"No\",\"\",_xlfn.NORM.DIST(X318,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA318*(1-('3. Gap Analysis '!$J$109/100))+Y318*('3. Gap Analysis '!$J$109/100)=0,\"\",AA318*(1-('3. Gap Analysis '!$J$109/100))+Y318*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V318=\"Yes\",(R318*'1. Inputs'!$D$72+AF318*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF318+'1. Inputs'!$D$75)/R318,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD318>0,AD318<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V318=\"Yes\",ROUNDUP(R318/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG318=\"Yes\",R318>0),(G318*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S318*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B318,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B318,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B318,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B318,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B318,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B318,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B318,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,308]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D319*'1. Inputs'!$D$36+D319*'1. Inputs'!$D$37","v":0},{"$f":"L319/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F319,E319)*'1. Inputs'!$D$38+MAX(E319,F319)*'1. Inputs'!$D$39","v":0},{"$f":"N319/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L319,IF('1. Inputs'!$C$13=\"EID_only\",N319,L319+N319))","v":0},{"$f":"R319/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J319=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K319=\"No\"),\"No\",IF(AND(R319>0,S319<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V319=\"No\",\"\",(_xlfn.NORM.DIST(G319,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC319=\"\",\"\",(1-_xlfn.NORM.DIST(AC319,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V319=\"No\",\"\",_xlfn.NORM.DIST(X319,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA319*(1-('3. Gap Analysis '!$J$109/100))+Y319*('3. Gap Analysis '!$J$109/100)=0,\"\",AA319*(1-('3. Gap Analysis '!$J$109/100))+Y319*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V319=\"Yes\",(R319*'1. Inputs'!$D$72+AF319*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF319+'1. Inputs'!$D$75)/R319,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD319>0,AD319<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V319=\"Yes\",ROUNDUP(R319/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG319=\"Yes\",R319>0),(G319*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S319*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B319,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B319,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B319,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B319,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B319,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B319,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B319,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,309]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D320*'1. Inputs'!$D$36+D320*'1. Inputs'!$D$37","v":0},{"$f":"L320/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F320,E320)*'1. Inputs'!$D$38+MAX(E320,F320)*'1. Inputs'!$D$39","v":0},{"$f":"N320/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L320,IF('1. Inputs'!$C$13=\"EID_only\",N320,L320+N320))","v":0},{"$f":"R320/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J320=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K320=\"No\"),\"No\",IF(AND(R320>0,S320<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V320=\"No\",\"\",(_xlfn.NORM.DIST(G320,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC320=\"\",\"\",(1-_xlfn.NORM.DIST(AC320,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V320=\"No\",\"\",_xlfn.NORM.DIST(X320,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA320*(1-('3. Gap Analysis '!$J$109/100))+Y320*('3. Gap Analysis '!$J$109/100)=0,\"\",AA320*(1-('3. Gap Analysis '!$J$109/100))+Y320*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V320=\"Yes\",(R320*'1. Inputs'!$D$72+AF320*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF320+'1. Inputs'!$D$75)/R320,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD320>0,AD320<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V320=\"Yes\",ROUNDUP(R320/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG320=\"Yes\",R320>0),(G320*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S320*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B320,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B320,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B320,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B320,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B320,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B320,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B320,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,310]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D321*'1. Inputs'!$D$36+D321*'1. Inputs'!$D$37","v":0},{"$f":"L321/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F321,E321)*'1. Inputs'!$D$38+MAX(E321,F321)*'1. Inputs'!$D$39","v":0},{"$f":"N321/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L321,IF('1. Inputs'!$C$13=\"EID_only\",N321,L321+N321))","v":0},{"$f":"R321/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J321=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K321=\"No\"),\"No\",IF(AND(R321>0,S321<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V321=\"No\",\"\",(_xlfn.NORM.DIST(G321,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC321=\"\",\"\",(1-_xlfn.NORM.DIST(AC321,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V321=\"No\",\"\",_xlfn.NORM.DIST(X321,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA321*(1-('3. Gap Analysis '!$J$109/100))+Y321*('3. Gap Analysis '!$J$109/100)=0,\"\",AA321*(1-('3. Gap Analysis '!$J$109/100))+Y321*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V321=\"Yes\",(R321*'1. Inputs'!$D$72+AF321*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF321+'1. Inputs'!$D$75)/R321,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD321>0,AD321<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V321=\"Yes\",ROUNDUP(R321/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG321=\"Yes\",R321>0),(G321*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S321*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B321,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B321,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B321,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B321,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B321,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B321,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B321,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,311]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D322*'1. Inputs'!$D$36+D322*'1. Inputs'!$D$37","v":0},{"$f":"L322/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F322,E322)*'1. Inputs'!$D$38+MAX(E322,F322)*'1. Inputs'!$D$39","v":0},{"$f":"N322/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L322,IF('1. Inputs'!$C$13=\"EID_only\",N322,L322+N322))","v":0},{"$f":"R322/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J322=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K322=\"No\"),\"No\",IF(AND(R322>0,S322<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V322=\"No\",\"\",(_xlfn.NORM.DIST(G322,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC322=\"\",\"\",(1-_xlfn.NORM.DIST(AC322,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V322=\"No\",\"\",_xlfn.NORM.DIST(X322,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA322*(1-('3. Gap Analysis '!$J$109/100))+Y322*('3. Gap Analysis '!$J$109/100)=0,\"\",AA322*(1-('3. Gap Analysis '!$J$109/100))+Y322*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V322=\"Yes\",(R322*'1. Inputs'!$D$72+AF322*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF322+'1. Inputs'!$D$75)/R322,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD322>0,AD322<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V322=\"Yes\",ROUNDUP(R322/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG322=\"Yes\",R322>0),(G322*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S322*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B322,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B322,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B322,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B322,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B322,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B322,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B322,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,312]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D323*'1. Inputs'!$D$36+D323*'1. Inputs'!$D$37","v":0},{"$f":"L323/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F323,E323)*'1. Inputs'!$D$38+MAX(E323,F323)*'1. Inputs'!$D$39","v":0},{"$f":"N323/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L323,IF('1. Inputs'!$C$13=\"EID_only\",N323,L323+N323))","v":0},{"$f":"R323/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J323=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K323=\"No\"),\"No\",IF(AND(R323>0,S323<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V323=\"No\",\"\",(_xlfn.NORM.DIST(G323,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC323=\"\",\"\",(1-_xlfn.NORM.DIST(AC323,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V323=\"No\",\"\",_xlfn.NORM.DIST(X323,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA323*(1-('3. Gap Analysis '!$J$109/100))+Y323*('3. Gap Analysis '!$J$109/100)=0,\"\",AA323*(1-('3. Gap Analysis '!$J$109/100))+Y323*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V323=\"Yes\",(R323*'1. Inputs'!$D$72+AF323*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF323+'1. Inputs'!$D$75)/R323,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD323>0,AD323<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V323=\"Yes\",ROUNDUP(R323/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG323=\"Yes\",R323>0),(G323*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S323*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B323,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B323,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B323,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B323,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B323,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B323,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B323,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,313]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D324*'1. Inputs'!$D$36+D324*'1. Inputs'!$D$37","v":0},{"$f":"L324/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F324,E324)*'1. Inputs'!$D$38+MAX(E324,F324)*'1. Inputs'!$D$39","v":0},{"$f":"N324/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L324,IF('1. Inputs'!$C$13=\"EID_only\",N324,L324+N324))","v":0},{"$f":"R324/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J324=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K324=\"No\"),\"No\",IF(AND(R324>0,S324<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V324=\"No\",\"\",(_xlfn.NORM.DIST(G324,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC324=\"\",\"\",(1-_xlfn.NORM.DIST(AC324,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V324=\"No\",\"\",_xlfn.NORM.DIST(X324,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA324*(1-('3. Gap Analysis '!$J$109/100))+Y324*('3. Gap Analysis '!$J$109/100)=0,\"\",AA324*(1-('3. Gap Analysis '!$J$109/100))+Y324*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V324=\"Yes\",(R324*'1. Inputs'!$D$72+AF324*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF324+'1. Inputs'!$D$75)/R324,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD324>0,AD324<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V324=\"Yes\",ROUNDUP(R324/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG324=\"Yes\",R324>0),(G324*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S324*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B324,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B324,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B324,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B324,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B324,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B324,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B324,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,314]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D325*'1. Inputs'!$D$36+D325*'1. Inputs'!$D$37","v":0},{"$f":"L325/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F325,E325)*'1. Inputs'!$D$38+MAX(E325,F325)*'1. Inputs'!$D$39","v":0},{"$f":"N325/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L325,IF('1. Inputs'!$C$13=\"EID_only\",N325,L325+N325))","v":0},{"$f":"R325/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J325=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K325=\"No\"),\"No\",IF(AND(R325>0,S325<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V325=\"No\",\"\",(_xlfn.NORM.DIST(G325,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC325=\"\",\"\",(1-_xlfn.NORM.DIST(AC325,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V325=\"No\",\"\",_xlfn.NORM.DIST(X325,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA325*(1-('3. Gap Analysis '!$J$109/100))+Y325*('3. Gap Analysis '!$J$109/100)=0,\"\",AA325*(1-('3. Gap Analysis '!$J$109/100))+Y325*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V325=\"Yes\",(R325*'1. Inputs'!$D$72+AF325*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF325+'1. Inputs'!$D$75)/R325,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD325>0,AD325<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V325=\"Yes\",ROUNDUP(R325/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG325=\"Yes\",R325>0),(G325*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S325*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B325,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B325,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B325,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B325,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B325,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B325,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B325,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,315]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D326*'1. Inputs'!$D$36+D326*'1. Inputs'!$D$37","v":0},{"$f":"L326/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F326,E326)*'1. Inputs'!$D$38+MAX(E326,F326)*'1. Inputs'!$D$39","v":0},{"$f":"N326/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L326,IF('1. Inputs'!$C$13=\"EID_only\",N326,L326+N326))","v":0},{"$f":"R326/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J326=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K326=\"No\"),\"No\",IF(AND(R326>0,S326<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V326=\"No\",\"\",(_xlfn.NORM.DIST(G326,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC326=\"\",\"\",(1-_xlfn.NORM.DIST(AC326,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V326=\"No\",\"\",_xlfn.NORM.DIST(X326,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA326*(1-('3. Gap Analysis '!$J$109/100))+Y326*('3. Gap Analysis '!$J$109/100)=0,\"\",AA326*(1-('3. Gap Analysis '!$J$109/100))+Y326*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V326=\"Yes\",(R326*'1. Inputs'!$D$72+AF326*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF326+'1. Inputs'!$D$75)/R326,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD326>0,AD326<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V326=\"Yes\",ROUNDUP(R326/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG326=\"Yes\",R326>0),(G326*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S326*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B326,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B326,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B326,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B326,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B326,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B326,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B326,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,316]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D327*'1. Inputs'!$D$36+D327*'1. Inputs'!$D$37","v":0},{"$f":"L327/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F327,E327)*'1. Inputs'!$D$38+MAX(E327,F327)*'1. Inputs'!$D$39","v":0},{"$f":"N327/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L327,IF('1. Inputs'!$C$13=\"EID_only\",N327,L327+N327))","v":0},{"$f":"R327/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J327=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K327=\"No\"),\"No\",IF(AND(R327>0,S327<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V327=\"No\",\"\",(_xlfn.NORM.DIST(G327,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC327=\"\",\"\",(1-_xlfn.NORM.DIST(AC327,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V327=\"No\",\"\",_xlfn.NORM.DIST(X327,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA327*(1-('3. Gap Analysis '!$J$109/100))+Y327*('3. Gap Analysis '!$J$109/100)=0,\"\",AA327*(1-('3. Gap Analysis '!$J$109/100))+Y327*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V327=\"Yes\",(R327*'1. Inputs'!$D$72+AF327*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF327+'1. Inputs'!$D$75)/R327,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD327>0,AD327<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V327=\"Yes\",ROUNDUP(R327/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG327=\"Yes\",R327>0),(G327*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S327*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B327,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B327,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B327,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B327,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B327,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B327,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B327,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,317]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D328*'1. Inputs'!$D$36+D328*'1. Inputs'!$D$37","v":0},{"$f":"L328/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F328,E328)*'1. Inputs'!$D$38+MAX(E328,F328)*'1. Inputs'!$D$39","v":0},{"$f":"N328/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L328,IF('1. Inputs'!$C$13=\"EID_only\",N328,L328+N328))","v":0},{"$f":"R328/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J328=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K328=\"No\"),\"No\",IF(AND(R328>0,S328<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V328=\"No\",\"\",(_xlfn.NORM.DIST(G328,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC328=\"\",\"\",(1-_xlfn.NORM.DIST(AC328,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V328=\"No\",\"\",_xlfn.NORM.DIST(X328,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA328*(1-('3. Gap Analysis '!$J$109/100))+Y328*('3. Gap Analysis '!$J$109/100)=0,\"\",AA328*(1-('3. Gap Analysis '!$J$109/100))+Y328*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V328=\"Yes\",(R328*'1. Inputs'!$D$72+AF328*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF328+'1. Inputs'!$D$75)/R328,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD328>0,AD328<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V328=\"Yes\",ROUNDUP(R328/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG328=\"Yes\",R328>0),(G328*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S328*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B328,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B328,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B328,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B328,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B328,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B328,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B328,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,318]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D329*'1. Inputs'!$D$36+D329*'1. Inputs'!$D$37","v":0},{"$f":"L329/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F329,E329)*'1. Inputs'!$D$38+MAX(E329,F329)*'1. Inputs'!$D$39","v":0},{"$f":"N329/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L329,IF('1. Inputs'!$C$13=\"EID_only\",N329,L329+N329))","v":0},{"$f":"R329/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J329=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K329=\"No\"),\"No\",IF(AND(R329>0,S329<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V329=\"No\",\"\",(_xlfn.NORM.DIST(G329,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC329=\"\",\"\",(1-_xlfn.NORM.DIST(AC329,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V329=\"No\",\"\",_xlfn.NORM.DIST(X329,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA329*(1-('3. Gap Analysis '!$J$109/100))+Y329*('3. Gap Analysis '!$J$109/100)=0,\"\",AA329*(1-('3. Gap Analysis '!$J$109/100))+Y329*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V329=\"Yes\",(R329*'1. Inputs'!$D$72+AF329*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF329+'1. Inputs'!$D$75)/R329,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD329>0,AD329<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V329=\"Yes\",ROUNDUP(R329/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG329=\"Yes\",R329>0),(G329*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S329*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B329,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B329,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B329,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B329,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B329,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B329,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B329,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,319]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D330*'1. Inputs'!$D$36+D330*'1. Inputs'!$D$37","v":0},{"$f":"L330/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F330,E330)*'1. Inputs'!$D$38+MAX(E330,F330)*'1. Inputs'!$D$39","v":0},{"$f":"N330/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L330,IF('1. Inputs'!$C$13=\"EID_only\",N330,L330+N330))","v":0},{"$f":"R330/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J330=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K330=\"No\"),\"No\",IF(AND(R330>0,S330<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V330=\"No\",\"\",(_xlfn.NORM.DIST(G330,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC330=\"\",\"\",(1-_xlfn.NORM.DIST(AC330,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V330=\"No\",\"\",_xlfn.NORM.DIST(X330,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA330*(1-('3. Gap Analysis '!$J$109/100))+Y330*('3. Gap Analysis '!$J$109/100)=0,\"\",AA330*(1-('3. Gap Analysis '!$J$109/100))+Y330*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V330=\"Yes\",(R330*'1. Inputs'!$D$72+AF330*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF330+'1. Inputs'!$D$75)/R330,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD330>0,AD330<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V330=\"Yes\",ROUNDUP(R330/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG330=\"Yes\",R330>0),(G330*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S330*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B330,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B330,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B330,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B330,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B330,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B330,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B330,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,320]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D331*'1. Inputs'!$D$36+D331*'1. Inputs'!$D$37","v":0},{"$f":"L331/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F331,E331)*'1. Inputs'!$D$38+MAX(E331,F331)*'1. Inputs'!$D$39","v":0},{"$f":"N331/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L331,IF('1. Inputs'!$C$13=\"EID_only\",N331,L331+N331))","v":0},{"$f":"R331/'1. Inputs'!$D$48","v":0},{"$f":"IF(J331=\"Yes\",1,0)","v":0},0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J331=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K331=\"No\"),\"No\",IF(AND(R331>0,S331<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},{"$f":"IF(V331=\"Yes\",G331,0)","v":0},{"$f":"IF(V331=\"Yes\",R331,0)","v":0},{"$f":"IFERROR(IF(V331=\"No\",\"\",(_xlfn.NORM.DIST(G331,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC331=\"\",\"\",(1-_xlfn.NORM.DIST(AC331,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V331=\"No\",\"\",_xlfn.NORM.DIST(X331,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA331*(1-('3. Gap Analysis '!$J$109/100))+Y331*('3. Gap Analysis '!$J$109/100)=0,\"\",AA331*(1-('3. Gap Analysis '!$J$109/100))+Y331*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V331=\"Yes\",(R331*'1. Inputs'!$D$72+AF331*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF331+'1. Inputs'!$D$75)/R331,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD331>0,AD331<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V331=\"Yes\",ROUNDUP(R331/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},{"$f":"IF(AND(AE331=\"No\",R331>0),\"Yes\",\"No\")","v":"No"},{"$f":"IF(AND(AG331=\"Yes\",R331>0),(G331*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S331*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B331,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B331,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B331,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B331,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B331,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B331,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B331,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,321]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D332*'1. Inputs'!$D$36+D332*'1. Inputs'!$D$37","v":0},{"$f":"L332/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F332,E332)*'1. Inputs'!$D$38+MAX(E332,F332)*'1. Inputs'!$D$39","v":0},{"$f":"N332/'1. Inputs'!$D$48","v":0},{"$f":"IF(H332=\"Conventional\",H332,IF(H332=\"None\",\"None\",IF(H332=\"\",\"\",\"POC\")))","v":""},{"$f":"IF(I332=\"Conventional\",I332,IF(I332=\"None\",\"None\",IF(I332=\"\",\"\",\"POC\")))","v":""},{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L332,IF('1. Inputs'!$C$13=\"EID_only\",N332,L332+N332))","v":0},{"$f":"R332/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J332=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K332=\"No\"),\"No\",IF(AND(R332>0,S332<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V332=\"No\",\"\",(_xlfn.NORM.DIST(G332,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC332=\"\",\"\",(1-_xlfn.NORM.DIST(AC332,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V332=\"No\",\"\",_xlfn.NORM.DIST(X332,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA332*(1-('3. Gap Analysis '!$J$109/100))+Y332*('3. Gap Analysis '!$J$109/100)=0,\"\",AA332*(1-('3. Gap Analysis '!$J$109/100))+Y332*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V332=\"Yes\",(R332*'1. Inputs'!$D$72+AF332*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF332+'1. Inputs'!$D$75)/R332,\"\")","v":""},{"$f":"IFERROR(IFERROR(_xlfn.RANK.EQ(AB332,$AB$11:$AB$2010),_xlfn.RANK.EQ(AC332,$AC$11:$AC$2010,1)),\"\")","v":""},{"$f":"IFERROR(IF(AND(AD332>0,AD332<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V332=\"Yes\",ROUNDUP(R332/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG332=\"Yes\",R332>0),(G332*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S332*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B332,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B332,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B332,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B332,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B332,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B332,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B332,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,322]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D333*'1. Inputs'!$D$36+D333*'1. Inputs'!$D$37","v":0},{"$f":"L333/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F333,E333)*'1. Inputs'!$D$38+MAX(E333,F333)*'1. Inputs'!$D$39","v":0},{"$f":"N333/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L333,IF('1. Inputs'!$C$13=\"EID_only\",N333,L333+N333))","v":0},{"$f":"R333/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J333=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K333=\"No\"),\"No\",IF(AND(R333>0,S333<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V333=\"No\",\"\",(_xlfn.NORM.DIST(G333,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC333=\"\",\"\",(1-_xlfn.NORM.DIST(AC333,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V333=\"No\",\"\",_xlfn.NORM.DIST(X333,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA333*(1-('3. Gap Analysis '!$J$109/100))+Y333*('3. Gap Analysis '!$J$109/100)=0,\"\",AA333*(1-('3. Gap Analysis '!$J$109/100))+Y333*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V333=\"Yes\",(R333*'1. Inputs'!$D$72+AF333*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF333+'1. Inputs'!$D$75)/R333,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD333>0,AD333<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V333=\"Yes\",ROUNDUP(R333/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG333=\"Yes\",R333>0),(G333*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S333*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B333,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B333,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B333,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B333,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B333,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B333,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B333,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,{"$f":"AQ332+1","v":323}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D334*'1. Inputs'!$D$36+D334*'1. Inputs'!$D$37","v":0},{"$f":"L334/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F334,E334)*'1. Inputs'!$D$38+MAX(E334,F334)*'1. Inputs'!$D$39","v":0},{"$f":"N334/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L334,IF('1. Inputs'!$C$13=\"EID_only\",N334,L334+N334))","v":0},{"$f":"R334/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J334=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K334=\"No\"),\"No\",IF(AND(R334>0,S334<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V334=\"No\",\"\",(_xlfn.NORM.DIST(G334,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC334=\"\",\"\",(1-_xlfn.NORM.DIST(AC334,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V334=\"No\",\"\",_xlfn.NORM.DIST(X334,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA334*(1-('3. Gap Analysis '!$J$109/100))+Y334*('3. Gap Analysis '!$J$109/100)=0,\"\",AA334*(1-('3. Gap Analysis '!$J$109/100))+Y334*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V334=\"Yes\",(R334*'1. Inputs'!$D$72+AF334*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF334+'1. Inputs'!$D$75)/R334,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD334>0,AD334<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V334=\"Yes\",ROUNDUP(R334/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG334=\"Yes\",R334>0),(G334*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S334*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B334,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B334,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B334,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B334,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B334,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B334,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B334,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,324]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D335*'1. Inputs'!$D$36+D335*'1. Inputs'!$D$37","v":0},{"$f":"L335/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F335,E335)*'1. Inputs'!$D$38+MAX(E335,F335)*'1. Inputs'!$D$39","v":0},{"$f":"N335/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L335,IF('1. Inputs'!$C$13=\"EID_only\",N335,L335+N335))","v":0},{"$f":"R335/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J335=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K335=\"No\"),\"No\",IF(AND(R335>0,S335<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V335=\"No\",\"\",(_xlfn.NORM.DIST(G335,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC335=\"\",\"\",(1-_xlfn.NORM.DIST(AC335,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V335=\"No\",\"\",_xlfn.NORM.DIST(X335,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA335*(1-('3. Gap Analysis '!$J$109/100))+Y335*('3. Gap Analysis '!$J$109/100)=0,\"\",AA335*(1-('3. Gap Analysis '!$J$109/100))+Y335*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V335=\"Yes\",(R335*'1. Inputs'!$D$72+AF335*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF335+'1. Inputs'!$D$75)/R335,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD335>0,AD335<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V335=\"Yes\",ROUNDUP(R335/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG335=\"Yes\",R335>0),(G335*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S335*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B335,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B335,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B335,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B335,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B335,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B335,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B335,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,325]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D336*'1. Inputs'!$D$36+D336*'1. Inputs'!$D$37","v":0},{"$f":"L336/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F336,E336)*'1. Inputs'!$D$38+MAX(E336,F336)*'1. Inputs'!$D$39","v":0},{"$f":"N336/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L336,IF('1. Inputs'!$C$13=\"EID_only\",N336,L336+N336))","v":0},{"$f":"R336/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J336=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K336=\"No\"),\"No\",IF(AND(R336>0,S336<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V336=\"No\",\"\",(_xlfn.NORM.DIST(G336,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC336=\"\",\"\",(1-_xlfn.NORM.DIST(AC336,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V336=\"No\",\"\",_xlfn.NORM.DIST(X336,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA336*(1-('3. Gap Analysis '!$J$109/100))+Y336*('3. Gap Analysis '!$J$109/100)=0,\"\",AA336*(1-('3. Gap Analysis '!$J$109/100))+Y336*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V336=\"Yes\",(R336*'1. Inputs'!$D$72+AF336*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF336+'1. Inputs'!$D$75)/R336,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD336>0,AD336<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V336=\"Yes\",ROUNDUP(R336/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG336=\"Yes\",R336>0),(G336*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S336*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B336,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B336,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B336,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B336,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B336,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B336,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B336,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,326]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D337*'1. Inputs'!$D$36+D337*'1. Inputs'!$D$37","v":0},{"$f":"L337/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F337,E337)*'1. Inputs'!$D$38+MAX(E337,F337)*'1. Inputs'!$D$39","v":0},{"$f":"N337/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L337,IF('1. Inputs'!$C$13=\"EID_only\",N337,L337+N337))","v":0},{"$f":"R337/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J337=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K337=\"No\"),\"No\",IF(AND(R337>0,S337<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V337=\"No\",\"\",(_xlfn.NORM.DIST(G337,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC337=\"\",\"\",(1-_xlfn.NORM.DIST(AC337,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V337=\"No\",\"\",_xlfn.NORM.DIST(X337,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA337*(1-('3. Gap Analysis '!$J$109/100))+Y337*('3. Gap Analysis '!$J$109/100)=0,\"\",AA337*(1-('3. Gap Analysis '!$J$109/100))+Y337*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V337=\"Yes\",(R337*'1. Inputs'!$D$72+AF337*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF337+'1. Inputs'!$D$75)/R337,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD337>0,AD337<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V337=\"Yes\",ROUNDUP(R337/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG337=\"Yes\",R337>0),(G337*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S337*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B337,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B337,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B337,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B337,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B337,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B337,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B337,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,327]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D338*'1. Inputs'!$D$36+D338*'1. Inputs'!$D$37","v":0},{"$f":"L338/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F338,E338)*'1. Inputs'!$D$38+MAX(E338,F338)*'1. Inputs'!$D$39","v":0},{"$f":"N338/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L338,IF('1. Inputs'!$C$13=\"EID_only\",N338,L338+N338))","v":0},{"$f":"R338/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J338=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K338=\"No\"),\"No\",IF(AND(R338>0,S338<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V338=\"No\",\"\",(_xlfn.NORM.DIST(G338,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC338=\"\",\"\",(1-_xlfn.NORM.DIST(AC338,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V338=\"No\",\"\",_xlfn.NORM.DIST(X338,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA338*(1-('3. Gap Analysis '!$J$109/100))+Y338*('3. Gap Analysis '!$J$109/100)=0,\"\",AA338*(1-('3. Gap Analysis '!$J$109/100))+Y338*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V338=\"Yes\",(R338*'1. Inputs'!$D$72+AF338*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF338+'1. Inputs'!$D$75)/R338,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD338>0,AD338<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V338=\"Yes\",ROUNDUP(R338/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG338=\"Yes\",R338>0),(G338*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S338*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B338,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B338,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B338,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B338,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B338,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B338,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B338,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,328]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D339*'1. Inputs'!$D$36+D339*'1. Inputs'!$D$37","v":0},{"$f":"L339/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F339,E339)*'1. Inputs'!$D$38+MAX(E339,F339)*'1. Inputs'!$D$39","v":0},{"$f":"N339/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L339,IF('1. Inputs'!$C$13=\"EID_only\",N339,L339+N339))","v":0},{"$f":"R339/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J339=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K339=\"No\"),\"No\",IF(AND(R339>0,S339<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V339=\"No\",\"\",(_xlfn.NORM.DIST(G339,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC339=\"\",\"\",(1-_xlfn.NORM.DIST(AC339,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V339=\"No\",\"\",_xlfn.NORM.DIST(X339,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA339*(1-('3. Gap Analysis '!$J$109/100))+Y339*('3. Gap Analysis '!$J$109/100)=0,\"\",AA339*(1-('3. Gap Analysis '!$J$109/100))+Y339*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V339=\"Yes\",(R339*'1. Inputs'!$D$72+AF339*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF339+'1. Inputs'!$D$75)/R339,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD339>0,AD339<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V339=\"Yes\",ROUNDUP(R339/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG339=\"Yes\",R339>0),(G339*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S339*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B339,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B339,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B339,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B339,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B339,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B339,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B339,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,329]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D340*'1. Inputs'!$D$36+D340*'1. Inputs'!$D$37","v":0},{"$f":"L340/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F340,E340)*'1. Inputs'!$D$38+MAX(E340,F340)*'1. Inputs'!$D$39","v":0},{"$f":"N340/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L340,IF('1. Inputs'!$C$13=\"EID_only\",N340,L340+N340))","v":0},{"$f":"R340/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J340=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K340=\"No\"),\"No\",IF(AND(R340>0,S340<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V340=\"No\",\"\",(_xlfn.NORM.DIST(G340,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC340=\"\",\"\",(1-_xlfn.NORM.DIST(AC340,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V340=\"No\",\"\",_xlfn.NORM.DIST(X340,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA340*(1-('3. Gap Analysis '!$J$109/100))+Y340*('3. Gap Analysis '!$J$109/100)=0,\"\",AA340*(1-('3. Gap Analysis '!$J$109/100))+Y340*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V340=\"Yes\",(R340*'1. Inputs'!$D$72+AF340*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF340+'1. Inputs'!$D$75)/R340,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD340>0,AD340<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V340=\"Yes\",ROUNDUP(R340/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG340=\"Yes\",R340>0),(G340*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S340*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B340,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B340,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B340,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B340,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B340,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B340,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B340,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,330]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D341*'1. Inputs'!$D$36+D341*'1. Inputs'!$D$37","v":0},{"$f":"L341/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F341,E341)*'1. Inputs'!$D$38+MAX(E341,F341)*'1. Inputs'!$D$39","v":0},{"$f":"N341/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L341,IF('1. Inputs'!$C$13=\"EID_only\",N341,L341+N341))","v":0},{"$f":"R341/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J341=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K341=\"No\"),\"No\",IF(AND(R341>0,S341<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V341=\"No\",\"\",(_xlfn.NORM.DIST(G341,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC341=\"\",\"\",(1-_xlfn.NORM.DIST(AC341,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V341=\"No\",\"\",_xlfn.NORM.DIST(X341,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA341*(1-('3. Gap Analysis '!$J$109/100))+Y341*('3. Gap Analysis '!$J$109/100)=0,\"\",AA341*(1-('3. Gap Analysis '!$J$109/100))+Y341*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V341=\"Yes\",(R341*'1. Inputs'!$D$72+AF341*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF341+'1. Inputs'!$D$75)/R341,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD341>0,AD341<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V341=\"Yes\",ROUNDUP(R341/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG341=\"Yes\",R341>0),(G341*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S341*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B341,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B341,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B341,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B341,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B341,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B341,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B341,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,331]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D342*'1. Inputs'!$D$36+D342*'1. Inputs'!$D$37","v":0},{"$f":"L342/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F342,E342)*'1. Inputs'!$D$38+MAX(E342,F342)*'1. Inputs'!$D$39","v":0},{"$f":"N342/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L342,IF('1. Inputs'!$C$13=\"EID_only\",N342,L342+N342))","v":0},{"$f":"R342/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J342=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K342=\"No\"),\"No\",IF(AND(R342>0,S342<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V342=\"No\",\"\",(_xlfn.NORM.DIST(G342,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC342=\"\",\"\",(1-_xlfn.NORM.DIST(AC342,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V342=\"No\",\"\",_xlfn.NORM.DIST(X342,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA342*(1-('3. Gap Analysis '!$J$109/100))+Y342*('3. Gap Analysis '!$J$109/100)=0,\"\",AA342*(1-('3. Gap Analysis '!$J$109/100))+Y342*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V342=\"Yes\",(R342*'1. Inputs'!$D$72+AF342*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF342+'1. Inputs'!$D$75)/R342,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD342>0,AD342<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V342=\"Yes\",ROUNDUP(R342/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG342=\"Yes\",R342>0),(G342*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S342*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B342,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B342,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B342,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B342,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B342,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B342,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B342,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,332]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D343*'1. Inputs'!$D$36+D343*'1. Inputs'!$D$37","v":0},{"$f":"L343/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F343,E343)*'1. Inputs'!$D$38+MAX(E343,F343)*'1. Inputs'!$D$39","v":0},{"$f":"N343/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L343,IF('1. Inputs'!$C$13=\"EID_only\",N343,L343+N343))","v":0},{"$f":"R343/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J343=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K343=\"No\"),\"No\",IF(AND(R343>0,S343<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V343=\"No\",\"\",(_xlfn.NORM.DIST(G343,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC343=\"\",\"\",(1-_xlfn.NORM.DIST(AC343,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V343=\"No\",\"\",_xlfn.NORM.DIST(X343,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA343*(1-('3. Gap Analysis '!$J$109/100))+Y343*('3. Gap Analysis '!$J$109/100)=0,\"\",AA343*(1-('3. Gap Analysis '!$J$109/100))+Y343*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V343=\"Yes\",(R343*'1. Inputs'!$D$72+AF343*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF343+'1. Inputs'!$D$75)/R343,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD343>0,AD343<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V343=\"Yes\",ROUNDUP(R343/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG343=\"Yes\",R343>0),(G343*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S343*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B343,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B343,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B343,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B343,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B343,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B343,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B343,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,333]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D344*'1. Inputs'!$D$36+D344*'1. Inputs'!$D$37","v":0},{"$f":"L344/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F344,E344)*'1. Inputs'!$D$38+MAX(E344,F344)*'1. Inputs'!$D$39","v":0},{"$f":"N344/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L344,IF('1. Inputs'!$C$13=\"EID_only\",N344,L344+N344))","v":0},{"$f":"R344/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J344=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K344=\"No\"),\"No\",IF(AND(R344>0,S344<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V344=\"No\",\"\",(_xlfn.NORM.DIST(G344,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC344=\"\",\"\",(1-_xlfn.NORM.DIST(AC344,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V344=\"No\",\"\",_xlfn.NORM.DIST(X344,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA344*(1-('3. Gap Analysis '!$J$109/100))+Y344*('3. Gap Analysis '!$J$109/100)=0,\"\",AA344*(1-('3. Gap Analysis '!$J$109/100))+Y344*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V344=\"Yes\",(R344*'1. Inputs'!$D$72+AF344*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF344+'1. Inputs'!$D$75)/R344,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD344>0,AD344<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V344=\"Yes\",ROUNDUP(R344/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG344=\"Yes\",R344>0),(G344*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S344*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B344,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B344,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B344,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B344,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B344,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B344,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B344,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,334]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D345*'1. Inputs'!$D$36+D345*'1. Inputs'!$D$37","v":0},{"$f":"L345/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F345,E345)*'1. Inputs'!$D$38+MAX(E345,F345)*'1. Inputs'!$D$39","v":0},{"$f":"N345/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L345,IF('1. Inputs'!$C$13=\"EID_only\",N345,L345+N345))","v":0},{"$f":"R345/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J345=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K345=\"No\"),\"No\",IF(AND(R345>0,S345<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V345=\"No\",\"\",(_xlfn.NORM.DIST(G345,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC345=\"\",\"\",(1-_xlfn.NORM.DIST(AC345,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V345=\"No\",\"\",_xlfn.NORM.DIST(X345,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA345*(1-('3. Gap Analysis '!$J$109/100))+Y345*('3. Gap Analysis '!$J$109/100)=0,\"\",AA345*(1-('3. Gap Analysis '!$J$109/100))+Y345*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V345=\"Yes\",(R345*'1. Inputs'!$D$72+AF345*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF345+'1. Inputs'!$D$75)/R345,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD345>0,AD345<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V345=\"Yes\",ROUNDUP(R345/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG345=\"Yes\",R345>0),(G345*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S345*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B345,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B345,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B345,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B345,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B345,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B345,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B345,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,335]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D346*'1. Inputs'!$D$36+D346*'1. Inputs'!$D$37","v":0},{"$f":"L346/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F346,E346)*'1. Inputs'!$D$38+MAX(E346,F346)*'1. Inputs'!$D$39","v":0},{"$f":"N346/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L346,IF('1. Inputs'!$C$13=\"EID_only\",N346,L346+N346))","v":0},{"$f":"R346/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J346=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K346=\"No\"),\"No\",IF(AND(R346>0,S346<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V346=\"No\",\"\",(_xlfn.NORM.DIST(G346,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC346=\"\",\"\",(1-_xlfn.NORM.DIST(AC346,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V346=\"No\",\"\",_xlfn.NORM.DIST(X346,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA346*(1-('3. Gap Analysis '!$J$109/100))+Y346*('3. Gap Analysis '!$J$109/100)=0,\"\",AA346*(1-('3. Gap Analysis '!$J$109/100))+Y346*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V346=\"Yes\",(R346*'1. Inputs'!$D$72+AF346*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF346+'1. Inputs'!$D$75)/R346,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD346>0,AD346<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V346=\"Yes\",ROUNDUP(R346/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG346=\"Yes\",R346>0),(G346*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S346*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B346,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B346,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B346,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B346,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B346,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B346,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B346,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,336]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D347*'1. Inputs'!$D$36+D347*'1. Inputs'!$D$37","v":0},{"$f":"L347/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F347,E347)*'1. Inputs'!$D$38+MAX(E347,F347)*'1. Inputs'!$D$39","v":0},{"$f":"N347/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L347,IF('1. Inputs'!$C$13=\"EID_only\",N347,L347+N347))","v":0},{"$f":"R347/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J347=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K347=\"No\"),\"No\",IF(AND(R347>0,S347<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V347=\"No\",\"\",(_xlfn.NORM.DIST(G347,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC347=\"\",\"\",(1-_xlfn.NORM.DIST(AC347,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V347=\"No\",\"\",_xlfn.NORM.DIST(X347,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA347*(1-('3. Gap Analysis '!$J$109/100))+Y347*('3. Gap Analysis '!$J$109/100)=0,\"\",AA347*(1-('3. Gap Analysis '!$J$109/100))+Y347*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V347=\"Yes\",(R347*'1. Inputs'!$D$72+AF347*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF347+'1. Inputs'!$D$75)/R347,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD347>0,AD347<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V347=\"Yes\",ROUNDUP(R347/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG347=\"Yes\",R347>0),(G347*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S347*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B347,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B347,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B347,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B347,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B347,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B347,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B347,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,337]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D348*'1. Inputs'!$D$36+D348*'1. Inputs'!$D$37","v":0},{"$f":"L348/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F348,E348)*'1. Inputs'!$D$38+MAX(E348,F348)*'1. Inputs'!$D$39","v":0},{"$f":"N348/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L348,IF('1. Inputs'!$C$13=\"EID_only\",N348,L348+N348))","v":0},{"$f":"R348/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J348=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K348=\"No\"),\"No\",IF(AND(R348>0,S348<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V348=\"No\",\"\",(_xlfn.NORM.DIST(G348,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC348=\"\",\"\",(1-_xlfn.NORM.DIST(AC348,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V348=\"No\",\"\",_xlfn.NORM.DIST(X348,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA348*(1-('3. Gap Analysis '!$J$109/100))+Y348*('3. Gap Analysis '!$J$109/100)=0,\"\",AA348*(1-('3. Gap Analysis '!$J$109/100))+Y348*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V348=\"Yes\",(R348*'1. Inputs'!$D$72+AF348*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF348+'1. Inputs'!$D$75)/R348,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD348>0,AD348<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V348=\"Yes\",ROUNDUP(R348/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG348=\"Yes\",R348>0),(G348*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S348*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B348,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B348,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B348,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B348,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B348,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B348,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B348,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,338]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D349*'1. Inputs'!$D$36+D349*'1. Inputs'!$D$37","v":0},{"$f":"L349/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F349,E349)*'1. Inputs'!$D$38+MAX(E349,F349)*'1. Inputs'!$D$39","v":0},{"$f":"N349/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L349,IF('1. Inputs'!$C$13=\"EID_only\",N349,L349+N349))","v":0},{"$f":"R349/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J349=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K349=\"No\"),\"No\",IF(AND(R349>0,S349<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V349=\"No\",\"\",(_xlfn.NORM.DIST(G349,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC349=\"\",\"\",(1-_xlfn.NORM.DIST(AC349,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V349=\"No\",\"\",_xlfn.NORM.DIST(X349,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA349*(1-('3. Gap Analysis '!$J$109/100))+Y349*('3. Gap Analysis '!$J$109/100)=0,\"\",AA349*(1-('3. Gap Analysis '!$J$109/100))+Y349*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V349=\"Yes\",(R349*'1. Inputs'!$D$72+AF349*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF349+'1. Inputs'!$D$75)/R349,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD349>0,AD349<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V349=\"Yes\",ROUNDUP(R349/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG349=\"Yes\",R349>0),(G349*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S349*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B349,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B349,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B349,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B349,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B349,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B349,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B349,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,339]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D350*'1. Inputs'!$D$36+D350*'1. Inputs'!$D$37","v":0},{"$f":"L350/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F350,E350)*'1. Inputs'!$D$38+MAX(E350,F350)*'1. Inputs'!$D$39","v":0},{"$f":"N350/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L350,IF('1. Inputs'!$C$13=\"EID_only\",N350,L350+N350))","v":0},{"$f":"R350/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J350=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K350=\"No\"),\"No\",IF(AND(R350>0,S350<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V350=\"No\",\"\",(_xlfn.NORM.DIST(G350,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC350=\"\",\"\",(1-_xlfn.NORM.DIST(AC350,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V350=\"No\",\"\",_xlfn.NORM.DIST(X350,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA350*(1-('3. Gap Analysis '!$J$109/100))+Y350*('3. Gap Analysis '!$J$109/100)=0,\"\",AA350*(1-('3. Gap Analysis '!$J$109/100))+Y350*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V350=\"Yes\",(R350*'1. Inputs'!$D$72+AF350*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF350+'1. Inputs'!$D$75)/R350,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD350>0,AD350<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V350=\"Yes\",ROUNDUP(R350/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG350=\"Yes\",R350>0),(G350*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S350*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B350,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B350,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B350,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B350,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B350,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B350,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B350,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,340]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D351*'1. Inputs'!$D$36+D351*'1. Inputs'!$D$37","v":0},{"$f":"L351/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F351,E351)*'1. Inputs'!$D$38+MAX(E351,F351)*'1. Inputs'!$D$39","v":0},{"$f":"N351/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L351,IF('1. Inputs'!$C$13=\"EID_only\",N351,L351+N351))","v":0},{"$f":"R351/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J351=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K351=\"No\"),\"No\",IF(AND(R351>0,S351<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V351=\"No\",\"\",(_xlfn.NORM.DIST(G351,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC351=\"\",\"\",(1-_xlfn.NORM.DIST(AC351,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V351=\"No\",\"\",_xlfn.NORM.DIST(X351,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA351*(1-('3. Gap Analysis '!$J$109/100))+Y351*('3. Gap Analysis '!$J$109/100)=0,\"\",AA351*(1-('3. Gap Analysis '!$J$109/100))+Y351*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V351=\"Yes\",(R351*'1. Inputs'!$D$72+AF351*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF351+'1. Inputs'!$D$75)/R351,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD351>0,AD351<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V351=\"Yes\",ROUNDUP(R351/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG351=\"Yes\",R351>0),(G351*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S351*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B351,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B351,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B351,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B351,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B351,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B351,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B351,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,341]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D352*'1. Inputs'!$D$36+D352*'1. Inputs'!$D$37","v":0},{"$f":"L352/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F352,E352)*'1. Inputs'!$D$38+MAX(E352,F352)*'1. Inputs'!$D$39","v":0},{"$f":"N352/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L352,IF('1. Inputs'!$C$13=\"EID_only\",N352,L352+N352))","v":0},{"$f":"R352/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J352=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K352=\"No\"),\"No\",IF(AND(R352>0,S352<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V352=\"No\",\"\",(_xlfn.NORM.DIST(G352,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC352=\"\",\"\",(1-_xlfn.NORM.DIST(AC352,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V352=\"No\",\"\",_xlfn.NORM.DIST(X352,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA352*(1-('3. Gap Analysis '!$J$109/100))+Y352*('3. Gap Analysis '!$J$109/100)=0,\"\",AA352*(1-('3. Gap Analysis '!$J$109/100))+Y352*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V352=\"Yes\",(R352*'1. Inputs'!$D$72+AF352*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF352+'1. Inputs'!$D$75)/R352,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD352>0,AD352<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V352=\"Yes\",ROUNDUP(R352/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG352=\"Yes\",R352>0),(G352*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S352*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B352,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B352,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B352,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B352,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B352,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B352,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B352,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,342]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D353*'1. Inputs'!$D$36+D353*'1. Inputs'!$D$37","v":0},{"$f":"L353/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F353,E353)*'1. Inputs'!$D$38+MAX(E353,F353)*'1. Inputs'!$D$39","v":0},{"$f":"N353/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L353,IF('1. Inputs'!$C$13=\"EID_only\",N353,L353+N353))","v":0},{"$f":"R353/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J353=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K353=\"No\"),\"No\",IF(AND(R353>0,S353<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V353=\"No\",\"\",(_xlfn.NORM.DIST(G353,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC353=\"\",\"\",(1-_xlfn.NORM.DIST(AC353,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V353=\"No\",\"\",_xlfn.NORM.DIST(X353,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA353*(1-('3. Gap Analysis '!$J$109/100))+Y353*('3. Gap Analysis '!$J$109/100)=0,\"\",AA353*(1-('3. Gap Analysis '!$J$109/100))+Y353*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V353=\"Yes\",(R353*'1. Inputs'!$D$72+AF353*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF353+'1. Inputs'!$D$75)/R353,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD353>0,AD353<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V353=\"Yes\",ROUNDUP(R353/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG353=\"Yes\",R353>0),(G353*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S353*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B353,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B353,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B353,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B353,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B353,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B353,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B353,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,343]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D354*'1. Inputs'!$D$36+D354*'1. Inputs'!$D$37","v":0},{"$f":"L354/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F354,E354)*'1. Inputs'!$D$38+MAX(E354,F354)*'1. Inputs'!$D$39","v":0},{"$f":"N354/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L354,IF('1. Inputs'!$C$13=\"EID_only\",N354,L354+N354))","v":0},{"$f":"R354/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J354=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K354=\"No\"),\"No\",IF(AND(R354>0,S354<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V354=\"No\",\"\",(_xlfn.NORM.DIST(G354,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC354=\"\",\"\",(1-_xlfn.NORM.DIST(AC354,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V354=\"No\",\"\",_xlfn.NORM.DIST(X354,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA354*(1-('3. Gap Analysis '!$J$109/100))+Y354*('3. Gap Analysis '!$J$109/100)=0,\"\",AA354*(1-('3. Gap Analysis '!$J$109/100))+Y354*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V354=\"Yes\",(R354*'1. Inputs'!$D$72+AF354*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF354+'1. Inputs'!$D$75)/R354,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD354>0,AD354<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V354=\"Yes\",ROUNDUP(R354/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG354=\"Yes\",R354>0),(G354*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S354*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B354,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B354,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B354,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B354,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B354,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B354,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B354,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,344]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D355*'1. Inputs'!$D$36+D355*'1. Inputs'!$D$37","v":0},{"$f":"L355/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F355,E355)*'1. Inputs'!$D$38+MAX(E355,F355)*'1. Inputs'!$D$39","v":0},{"$f":"N355/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L355,IF('1. Inputs'!$C$13=\"EID_only\",N355,L355+N355))","v":0},{"$f":"R355/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J355=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K355=\"No\"),\"No\",IF(AND(R355>0,S355<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V355=\"No\",\"\",(_xlfn.NORM.DIST(G355,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC355=\"\",\"\",(1-_xlfn.NORM.DIST(AC355,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V355=\"No\",\"\",_xlfn.NORM.DIST(X355,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA355*(1-('3. Gap Analysis '!$J$109/100))+Y355*('3. Gap Analysis '!$J$109/100)=0,\"\",AA355*(1-('3. Gap Analysis '!$J$109/100))+Y355*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V355=\"Yes\",(R355*'1. Inputs'!$D$72+AF355*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF355+'1. Inputs'!$D$75)/R355,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD355>0,AD355<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V355=\"Yes\",ROUNDUP(R355/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG355=\"Yes\",R355>0),(G355*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S355*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B355,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B355,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B355,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B355,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B355,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B355,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B355,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,345]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D356*'1. Inputs'!$D$36+D356*'1. Inputs'!$D$37","v":0},{"$f":"L356/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F356,E356)*'1. Inputs'!$D$38+MAX(E356,F356)*'1. Inputs'!$D$39","v":0},{"$f":"N356/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L356,IF('1. Inputs'!$C$13=\"EID_only\",N356,L356+N356))","v":0},{"$f":"R356/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J356=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K356=\"No\"),\"No\",IF(AND(R356>0,S356<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V356=\"No\",\"\",(_xlfn.NORM.DIST(G356,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC356=\"\",\"\",(1-_xlfn.NORM.DIST(AC356,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V356=\"No\",\"\",_xlfn.NORM.DIST(X356,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA356*(1-('3. Gap Analysis '!$J$109/100))+Y356*('3. Gap Analysis '!$J$109/100)=0,\"\",AA356*(1-('3. Gap Analysis '!$J$109/100))+Y356*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V356=\"Yes\",(R356*'1. Inputs'!$D$72+AF356*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF356+'1. Inputs'!$D$75)/R356,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD356>0,AD356<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V356=\"Yes\",ROUNDUP(R356/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG356=\"Yes\",R356>0),(G356*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S356*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B356,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B356,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B356,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B356,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B356,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B356,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B356,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,346]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D357*'1. Inputs'!$D$36+D357*'1. Inputs'!$D$37","v":0},{"$f":"L357/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F357,E357)*'1. Inputs'!$D$38+MAX(E357,F357)*'1. Inputs'!$D$39","v":0},{"$f":"N357/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L357,IF('1. Inputs'!$C$13=\"EID_only\",N357,L357+N357))","v":0},{"$f":"R357/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J357=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K357=\"No\"),\"No\",IF(AND(R357>0,S357<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V357=\"No\",\"\",(_xlfn.NORM.DIST(G357,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC357=\"\",\"\",(1-_xlfn.NORM.DIST(AC357,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V357=\"No\",\"\",_xlfn.NORM.DIST(X357,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA357*(1-('3. Gap Analysis '!$J$109/100))+Y357*('3. Gap Analysis '!$J$109/100)=0,\"\",AA357*(1-('3. Gap Analysis '!$J$109/100))+Y357*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V357=\"Yes\",(R357*'1. Inputs'!$D$72+AF357*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF357+'1. Inputs'!$D$75)/R357,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD357>0,AD357<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V357=\"Yes\",ROUNDUP(R357/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG357=\"Yes\",R357>0),(G357*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S357*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B357,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B357,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B357,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B357,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B357,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B357,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B357,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,347]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D358*'1. Inputs'!$D$36+D358*'1. Inputs'!$D$37","v":0},{"$f":"L358/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F358,E358)*'1. Inputs'!$D$38+MAX(E358,F358)*'1. Inputs'!$D$39","v":0},{"$f":"N358/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L358,IF('1. Inputs'!$C$13=\"EID_only\",N358,L358+N358))","v":0},{"$f":"R358/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J358=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K358=\"No\"),\"No\",IF(AND(R358>0,S358<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V358=\"No\",\"\",(_xlfn.NORM.DIST(G358,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC358=\"\",\"\",(1-_xlfn.NORM.DIST(AC358,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V358=\"No\",\"\",_xlfn.NORM.DIST(X358,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA358*(1-('3. Gap Analysis '!$J$109/100))+Y358*('3. Gap Analysis '!$J$109/100)=0,\"\",AA358*(1-('3. Gap Analysis '!$J$109/100))+Y358*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V358=\"Yes\",(R358*'1. Inputs'!$D$72+AF358*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF358+'1. Inputs'!$D$75)/R358,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD358>0,AD358<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V358=\"Yes\",ROUNDUP(R358/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG358=\"Yes\",R358>0),(G358*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S358*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B358,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B358,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B358,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B358,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B358,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B358,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B358,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,348]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D359*'1. Inputs'!$D$36+D359*'1. Inputs'!$D$37","v":0},{"$f":"L359/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F359,E359)*'1. Inputs'!$D$38+MAX(E359,F359)*'1. Inputs'!$D$39","v":0},{"$f":"N359/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L359,IF('1. Inputs'!$C$13=\"EID_only\",N359,L359+N359))","v":0},{"$f":"R359/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J359=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K359=\"No\"),\"No\",IF(AND(R359>0,S359<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V359=\"No\",\"\",(_xlfn.NORM.DIST(G359,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC359=\"\",\"\",(1-_xlfn.NORM.DIST(AC359,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V359=\"No\",\"\",_xlfn.NORM.DIST(X359,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA359*(1-('3. Gap Analysis '!$J$109/100))+Y359*('3. Gap Analysis '!$J$109/100)=0,\"\",AA359*(1-('3. Gap Analysis '!$J$109/100))+Y359*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V359=\"Yes\",(R359*'1. Inputs'!$D$72+AF359*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF359+'1. Inputs'!$D$75)/R359,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD359>0,AD359<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V359=\"Yes\",ROUNDUP(R359/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG359=\"Yes\",R359>0),(G359*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S359*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B359,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B359,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B359,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B359,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B359,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B359,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B359,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,349]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D360*'1. Inputs'!$D$36+D360*'1. Inputs'!$D$37","v":0},{"$f":"L360/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F360,E360)*'1. Inputs'!$D$38+MAX(E360,F360)*'1. Inputs'!$D$39","v":0},{"$f":"N360/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L360,IF('1. Inputs'!$C$13=\"EID_only\",N360,L360+N360))","v":0},{"$f":"R360/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J360=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K360=\"No\"),\"No\",IF(AND(R360>0,S360<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V360=\"No\",\"\",(_xlfn.NORM.DIST(G360,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC360=\"\",\"\",(1-_xlfn.NORM.DIST(AC360,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V360=\"No\",\"\",_xlfn.NORM.DIST(X360,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA360*(1-('3. Gap Analysis '!$J$109/100))+Y360*('3. Gap Analysis '!$J$109/100)=0,\"\",AA360*(1-('3. Gap Analysis '!$J$109/100))+Y360*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V360=\"Yes\",(R360*'1. Inputs'!$D$72+AF360*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF360+'1. Inputs'!$D$75)/R360,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD360>0,AD360<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V360=\"Yes\",ROUNDUP(R360/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG360=\"Yes\",R360>0),(G360*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S360*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B360,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B360,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B360,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B360,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B360,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B360,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B360,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,350]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D361*'1. Inputs'!$D$36+D361*'1. Inputs'!$D$37","v":0},{"$f":"L361/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F361,E361)*'1. Inputs'!$D$38+MAX(E361,F361)*'1. Inputs'!$D$39","v":0},{"$f":"N361/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L361,IF('1. Inputs'!$C$13=\"EID_only\",N361,L361+N361))","v":0},{"$f":"R361/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J361=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K361=\"No\"),\"No\",IF(AND(R361>0,S361<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V361=\"No\",\"\",(_xlfn.NORM.DIST(G361,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC361=\"\",\"\",(1-_xlfn.NORM.DIST(AC361,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V361=\"No\",\"\",_xlfn.NORM.DIST(X361,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA361*(1-('3. Gap Analysis '!$J$109/100))+Y361*('3. Gap Analysis '!$J$109/100)=0,\"\",AA361*(1-('3. Gap Analysis '!$J$109/100))+Y361*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V361=\"Yes\",(R361*'1. Inputs'!$D$72+AF361*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF361+'1. Inputs'!$D$75)/R361,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD361>0,AD361<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V361=\"Yes\",ROUNDUP(R361/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG361=\"Yes\",R361>0),(G361*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S361*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B361,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B361,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B361,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B361,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B361,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B361,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B361,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,351]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D362*'1. Inputs'!$D$36+D362*'1. Inputs'!$D$37","v":0},{"$f":"L362/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F362,E362)*'1. Inputs'!$D$38+MAX(E362,F362)*'1. Inputs'!$D$39","v":0},{"$f":"N362/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L362,IF('1. Inputs'!$C$13=\"EID_only\",N362,L362+N362))","v":0},{"$f":"R362/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J362=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K362=\"No\"),\"No\",IF(AND(R362>0,S362<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V362=\"No\",\"\",(_xlfn.NORM.DIST(G362,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC362=\"\",\"\",(1-_xlfn.NORM.DIST(AC362,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V362=\"No\",\"\",_xlfn.NORM.DIST(X362,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA362*(1-('3. Gap Analysis '!$J$109/100))+Y362*('3. Gap Analysis '!$J$109/100)=0,\"\",AA362*(1-('3. Gap Analysis '!$J$109/100))+Y362*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V362=\"Yes\",(R362*'1. Inputs'!$D$72+AF362*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF362+'1. Inputs'!$D$75)/R362,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD362>0,AD362<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V362=\"Yes\",ROUNDUP(R362/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG362=\"Yes\",R362>0),(G362*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S362*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B362,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B362,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B362,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B362,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B362,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B362,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B362,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,352]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D363*'1. Inputs'!$D$36+D363*'1. Inputs'!$D$37","v":0},{"$f":"L363/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F363,E363)*'1. Inputs'!$D$38+MAX(E363,F363)*'1. Inputs'!$D$39","v":0},{"$f":"N363/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L363,IF('1. Inputs'!$C$13=\"EID_only\",N363,L363+N363))","v":0},{"$f":"R363/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J363=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K363=\"No\"),\"No\",IF(AND(R363>0,S363<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V363=\"No\",\"\",(_xlfn.NORM.DIST(G363,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC363=\"\",\"\",(1-_xlfn.NORM.DIST(AC363,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V363=\"No\",\"\",_xlfn.NORM.DIST(X363,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA363*(1-('3. Gap Analysis '!$J$109/100))+Y363*('3. Gap Analysis '!$J$109/100)=0,\"\",AA363*(1-('3. Gap Analysis '!$J$109/100))+Y363*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V363=\"Yes\",(R363*'1. Inputs'!$D$72+AF363*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF363+'1. Inputs'!$D$75)/R363,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD363>0,AD363<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V363=\"Yes\",ROUNDUP(R363/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG363=\"Yes\",R363>0),(G363*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S363*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B363,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B363,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B363,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B363,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B363,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B363,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B363,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,353]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D364*'1. Inputs'!$D$36+D364*'1. Inputs'!$D$37","v":0},{"$f":"L364/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F364,E364)*'1. Inputs'!$D$38+MAX(E364,F364)*'1. Inputs'!$D$39","v":0},{"$f":"N364/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L364,IF('1. Inputs'!$C$13=\"EID_only\",N364,L364+N364))","v":0},{"$f":"R364/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J364=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K364=\"No\"),\"No\",IF(AND(R364>0,S364<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V364=\"No\",\"\",(_xlfn.NORM.DIST(G364,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC364=\"\",\"\",(1-_xlfn.NORM.DIST(AC364,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V364=\"No\",\"\",_xlfn.NORM.DIST(X364,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA364*(1-('3. Gap Analysis '!$J$109/100))+Y364*('3. Gap Analysis '!$J$109/100)=0,\"\",AA364*(1-('3. Gap Analysis '!$J$109/100))+Y364*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V364=\"Yes\",(R364*'1. Inputs'!$D$72+AF364*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF364+'1. Inputs'!$D$75)/R364,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD364>0,AD364<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V364=\"Yes\",ROUNDUP(R364/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG364=\"Yes\",R364>0),(G364*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S364*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B364,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B364,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B364,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B364,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B364,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B364,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B364,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,354]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D365*'1. Inputs'!$D$36+D365*'1. Inputs'!$D$37","v":0},{"$f":"L365/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F365,E365)*'1. Inputs'!$D$38+MAX(E365,F365)*'1. Inputs'!$D$39","v":0},{"$f":"N365/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L365,IF('1. Inputs'!$C$13=\"EID_only\",N365,L365+N365))","v":0},{"$f":"R365/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J365=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K365=\"No\"),\"No\",IF(AND(R365>0,S365<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V365=\"No\",\"\",(_xlfn.NORM.DIST(G365,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC365=\"\",\"\",(1-_xlfn.NORM.DIST(AC365,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V365=\"No\",\"\",_xlfn.NORM.DIST(X365,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA365*(1-('3. Gap Analysis '!$J$109/100))+Y365*('3. Gap Analysis '!$J$109/100)=0,\"\",AA365*(1-('3. Gap Analysis '!$J$109/100))+Y365*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V365=\"Yes\",(R365*'1. Inputs'!$D$72+AF365*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF365+'1. Inputs'!$D$75)/R365,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD365>0,AD365<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V365=\"Yes\",ROUNDUP(R365/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG365=\"Yes\",R365>0),(G365*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S365*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B365,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B365,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B365,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B365,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B365,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B365,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B365,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,355]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D366*'1. Inputs'!$D$36+D366*'1. Inputs'!$D$37","v":0},{"$f":"L366/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F366,E366)*'1. Inputs'!$D$38+MAX(E366,F366)*'1. Inputs'!$D$39","v":0},{"$f":"N366/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L366,IF('1. Inputs'!$C$13=\"EID_only\",N366,L366+N366))","v":0},{"$f":"R366/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J366=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K366=\"No\"),\"No\",IF(AND(R366>0,S366<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V366=\"No\",\"\",(_xlfn.NORM.DIST(G366,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC366=\"\",\"\",(1-_xlfn.NORM.DIST(AC366,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V366=\"No\",\"\",_xlfn.NORM.DIST(X366,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA366*(1-('3. Gap Analysis '!$J$109/100))+Y366*('3. Gap Analysis '!$J$109/100)=0,\"\",AA366*(1-('3. Gap Analysis '!$J$109/100))+Y366*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V366=\"Yes\",(R366*'1. Inputs'!$D$72+AF366*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF366+'1. Inputs'!$D$75)/R366,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD366>0,AD366<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V366=\"Yes\",ROUNDUP(R366/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG366=\"Yes\",R366>0),(G366*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S366*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B366,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B366,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B366,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B366,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B366,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B366,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B366,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,356]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D367*'1. Inputs'!$D$36+D367*'1. Inputs'!$D$37","v":0},{"$f":"L367/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F367,E367)*'1. Inputs'!$D$38+MAX(E367,F367)*'1. Inputs'!$D$39","v":0},{"$f":"N367/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L367,IF('1. Inputs'!$C$13=\"EID_only\",N367,L367+N367))","v":0},{"$f":"R367/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J367=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K367=\"No\"),\"No\",IF(AND(R367>0,S367<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V367=\"No\",\"\",(_xlfn.NORM.DIST(G367,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC367=\"\",\"\",(1-_xlfn.NORM.DIST(AC367,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V367=\"No\",\"\",_xlfn.NORM.DIST(X367,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA367*(1-('3. Gap Analysis '!$J$109/100))+Y367*('3. Gap Analysis '!$J$109/100)=0,\"\",AA367*(1-('3. Gap Analysis '!$J$109/100))+Y367*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V367=\"Yes\",(R367*'1. Inputs'!$D$72+AF367*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF367+'1. Inputs'!$D$75)/R367,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD367>0,AD367<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V367=\"Yes\",ROUNDUP(R367/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG367=\"Yes\",R367>0),(G367*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S367*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B367,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B367,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B367,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B367,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B367,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B367,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B367,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,357]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D368*'1. Inputs'!$D$36+D368*'1. Inputs'!$D$37","v":0},{"$f":"L368/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F368,E368)*'1. Inputs'!$D$38+MAX(E368,F368)*'1. Inputs'!$D$39","v":0},{"$f":"N368/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L368,IF('1. Inputs'!$C$13=\"EID_only\",N368,L368+N368))","v":0},{"$f":"R368/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J368=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K368=\"No\"),\"No\",IF(AND(R368>0,S368<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V368=\"No\",\"\",(_xlfn.NORM.DIST(G368,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC368=\"\",\"\",(1-_xlfn.NORM.DIST(AC368,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V368=\"No\",\"\",_xlfn.NORM.DIST(X368,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA368*(1-('3. Gap Analysis '!$J$109/100))+Y368*('3. Gap Analysis '!$J$109/100)=0,\"\",AA368*(1-('3. Gap Analysis '!$J$109/100))+Y368*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V368=\"Yes\",(R368*'1. Inputs'!$D$72+AF368*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF368+'1. Inputs'!$D$75)/R368,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD368>0,AD368<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V368=\"Yes\",ROUNDUP(R368/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG368=\"Yes\",R368>0),(G368*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S368*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B368,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B368,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B368,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B368,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B368,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B368,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B368,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,358]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D369*'1. Inputs'!$D$36+D369*'1. Inputs'!$D$37","v":0},{"$f":"L369/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F369,E369)*'1. Inputs'!$D$38+MAX(E369,F369)*'1. Inputs'!$D$39","v":0},{"$f":"N369/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L369,IF('1. Inputs'!$C$13=\"EID_only\",N369,L369+N369))","v":0},{"$f":"R369/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J369=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K369=\"No\"),\"No\",IF(AND(R369>0,S369<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V369=\"No\",\"\",(_xlfn.NORM.DIST(G369,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC369=\"\",\"\",(1-_xlfn.NORM.DIST(AC369,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V369=\"No\",\"\",_xlfn.NORM.DIST(X369,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA369*(1-('3. Gap Analysis '!$J$109/100))+Y369*('3. Gap Analysis '!$J$109/100)=0,\"\",AA369*(1-('3. Gap Analysis '!$J$109/100))+Y369*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V369=\"Yes\",(R369*'1. Inputs'!$D$72+AF369*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF369+'1. Inputs'!$D$75)/R369,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD369>0,AD369<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V369=\"Yes\",ROUNDUP(R369/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG369=\"Yes\",R369>0),(G369*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S369*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B369,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B369,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B369,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B369,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B369,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B369,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B369,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,359]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D370*'1. Inputs'!$D$36+D370*'1. Inputs'!$D$37","v":0},{"$f":"L370/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F370,E370)*'1. Inputs'!$D$38+MAX(E370,F370)*'1. Inputs'!$D$39","v":0},{"$f":"N370/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L370,IF('1. Inputs'!$C$13=\"EID_only\",N370,L370+N370))","v":0},{"$f":"R370/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J370=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K370=\"No\"),\"No\",IF(AND(R370>0,S370<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V370=\"No\",\"\",(_xlfn.NORM.DIST(G370,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC370=\"\",\"\",(1-_xlfn.NORM.DIST(AC370,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V370=\"No\",\"\",_xlfn.NORM.DIST(X370,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA370*(1-('3. Gap Analysis '!$J$109/100))+Y370*('3. Gap Analysis '!$J$109/100)=0,\"\",AA370*(1-('3. Gap Analysis '!$J$109/100))+Y370*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V370=\"Yes\",(R370*'1. Inputs'!$D$72+AF370*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF370+'1. Inputs'!$D$75)/R370,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD370>0,AD370<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V370=\"Yes\",ROUNDUP(R370/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG370=\"Yes\",R370>0),(G370*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S370*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B370,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B370,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B370,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B370,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B370,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B370,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B370,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,360]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D371*'1. Inputs'!$D$36+D371*'1. Inputs'!$D$37","v":0},{"$f":"L371/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F371,E371)*'1. Inputs'!$D$38+MAX(E371,F371)*'1. Inputs'!$D$39","v":0},{"$f":"N371/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L371,IF('1. Inputs'!$C$13=\"EID_only\",N371,L371+N371))","v":0},{"$f":"R371/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J371=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K371=\"No\"),\"No\",IF(AND(R371>0,S371<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V371=\"No\",\"\",(_xlfn.NORM.DIST(G371,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC371=\"\",\"\",(1-_xlfn.NORM.DIST(AC371,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V371=\"No\",\"\",_xlfn.NORM.DIST(X371,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA371*(1-('3. Gap Analysis '!$J$109/100))+Y371*('3. Gap Analysis '!$J$109/100)=0,\"\",AA371*(1-('3. Gap Analysis '!$J$109/100))+Y371*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V371=\"Yes\",(R371*'1. Inputs'!$D$72+AF371*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF371+'1. Inputs'!$D$75)/R371,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD371>0,AD371<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V371=\"Yes\",ROUNDUP(R371/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG371=\"Yes\",R371>0),(G371*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S371*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B371,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B371,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B371,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B371,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B371,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B371,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B371,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,361]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D372*'1. Inputs'!$D$36+D372*'1. Inputs'!$D$37","v":0},{"$f":"L372/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F372,E372)*'1. Inputs'!$D$38+MAX(E372,F372)*'1. Inputs'!$D$39","v":0},{"$f":"N372/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L372,IF('1. Inputs'!$C$13=\"EID_only\",N372,L372+N372))","v":0},{"$f":"R372/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J372=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K372=\"No\"),\"No\",IF(AND(R372>0,S372<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V372=\"No\",\"\",(_xlfn.NORM.DIST(G372,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC372=\"\",\"\",(1-_xlfn.NORM.DIST(AC372,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V372=\"No\",\"\",_xlfn.NORM.DIST(X372,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA372*(1-('3. Gap Analysis '!$J$109/100))+Y372*('3. Gap Analysis '!$J$109/100)=0,\"\",AA372*(1-('3. Gap Analysis '!$J$109/100))+Y372*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V372=\"Yes\",(R372*'1. Inputs'!$D$72+AF372*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF372+'1. Inputs'!$D$75)/R372,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD372>0,AD372<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V372=\"Yes\",ROUNDUP(R372/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG372=\"Yes\",R372>0),(G372*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S372*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B372,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B372,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B372,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B372,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B372,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B372,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B372,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,362]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D373*'1. Inputs'!$D$36+D373*'1. Inputs'!$D$37","v":0},{"$f":"L373/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F373,E373)*'1. Inputs'!$D$38+MAX(E373,F373)*'1. Inputs'!$D$39","v":0},{"$f":"N373/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L373,IF('1. Inputs'!$C$13=\"EID_only\",N373,L373+N373))","v":0},{"$f":"R373/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J373=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K373=\"No\"),\"No\",IF(AND(R373>0,S373<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V373=\"No\",\"\",(_xlfn.NORM.DIST(G373,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC373=\"\",\"\",(1-_xlfn.NORM.DIST(AC373,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V373=\"No\",\"\",_xlfn.NORM.DIST(X373,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA373*(1-('3. Gap Analysis '!$J$109/100))+Y373*('3. Gap Analysis '!$J$109/100)=0,\"\",AA373*(1-('3. Gap Analysis '!$J$109/100))+Y373*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V373=\"Yes\",(R373*'1. Inputs'!$D$72+AF373*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF373+'1. Inputs'!$D$75)/R373,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD373>0,AD373<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V373=\"Yes\",ROUNDUP(R373/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG373=\"Yes\",R373>0),(G373*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S373*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B373,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B373,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B373,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B373,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B373,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B373,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B373,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,363]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D374*'1. Inputs'!$D$36+D374*'1. Inputs'!$D$37","v":0},{"$f":"L374/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F374,E374)*'1. Inputs'!$D$38+MAX(E374,F374)*'1. Inputs'!$D$39","v":0},{"$f":"N374/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L374,IF('1. Inputs'!$C$13=\"EID_only\",N374,L374+N374))","v":0},{"$f":"R374/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J374=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K374=\"No\"),\"No\",IF(AND(R374>0,S374<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V374=\"No\",\"\",(_xlfn.NORM.DIST(G374,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC374=\"\",\"\",(1-_xlfn.NORM.DIST(AC374,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V374=\"No\",\"\",_xlfn.NORM.DIST(X374,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA374*(1-('3. Gap Analysis '!$J$109/100))+Y374*('3. Gap Analysis '!$J$109/100)=0,\"\",AA374*(1-('3. Gap Analysis '!$J$109/100))+Y374*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V374=\"Yes\",(R374*'1. Inputs'!$D$72+AF374*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF374+'1. Inputs'!$D$75)/R374,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD374>0,AD374<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V374=\"Yes\",ROUNDUP(R374/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG374=\"Yes\",R374>0),(G374*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S374*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B374,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B374,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B374,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B374,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B374,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B374,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B374,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,364]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D375*'1. Inputs'!$D$36+D375*'1. Inputs'!$D$37","v":0},{"$f":"L375/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F375,E375)*'1. Inputs'!$D$38+MAX(E375,F375)*'1. Inputs'!$D$39","v":0},{"$f":"N375/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L375,IF('1. Inputs'!$C$13=\"EID_only\",N375,L375+N375))","v":0},{"$f":"R375/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J375=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K375=\"No\"),\"No\",IF(AND(R375>0,S375<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V375=\"No\",\"\",(_xlfn.NORM.DIST(G375,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC375=\"\",\"\",(1-_xlfn.NORM.DIST(AC375,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V375=\"No\",\"\",_xlfn.NORM.DIST(X375,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA375*(1-('3. Gap Analysis '!$J$109/100))+Y375*('3. Gap Analysis '!$J$109/100)=0,\"\",AA375*(1-('3. Gap Analysis '!$J$109/100))+Y375*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V375=\"Yes\",(R375*'1. Inputs'!$D$72+AF375*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF375+'1. Inputs'!$D$75)/R375,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD375>0,AD375<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V375=\"Yes\",ROUNDUP(R375/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG375=\"Yes\",R375>0),(G375*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S375*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B375,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B375,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B375,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B375,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B375,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B375,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B375,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,365]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D376*'1. Inputs'!$D$36+D376*'1. Inputs'!$D$37","v":0},{"$f":"L376/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F376,E376)*'1. Inputs'!$D$38+MAX(E376,F376)*'1. Inputs'!$D$39","v":0},{"$f":"N376/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L376,IF('1. Inputs'!$C$13=\"EID_only\",N376,L376+N376))","v":0},{"$f":"R376/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J376=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K376=\"No\"),\"No\",IF(AND(R376>0,S376<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V376=\"No\",\"\",(_xlfn.NORM.DIST(G376,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC376=\"\",\"\",(1-_xlfn.NORM.DIST(AC376,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V376=\"No\",\"\",_xlfn.NORM.DIST(X376,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA376*(1-('3. Gap Analysis '!$J$109/100))+Y376*('3. Gap Analysis '!$J$109/100)=0,\"\",AA376*(1-('3. Gap Analysis '!$J$109/100))+Y376*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V376=\"Yes\",(R376*'1. Inputs'!$D$72+AF376*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF376+'1. Inputs'!$D$75)/R376,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD376>0,AD376<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V376=\"Yes\",ROUNDUP(R376/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG376=\"Yes\",R376>0),(G376*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S376*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B376,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B376,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B376,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B376,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B376,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B376,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B376,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,366]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D377*'1. Inputs'!$D$36+D377*'1. Inputs'!$D$37","v":0},{"$f":"L377/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F377,E377)*'1. Inputs'!$D$38+MAX(E377,F377)*'1. Inputs'!$D$39","v":0},{"$f":"N377/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L377,IF('1. Inputs'!$C$13=\"EID_only\",N377,L377+N377))","v":0},{"$f":"R377/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J377=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K377=\"No\"),\"No\",IF(AND(R377>0,S377<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V377=\"No\",\"\",(_xlfn.NORM.DIST(G377,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC377=\"\",\"\",(1-_xlfn.NORM.DIST(AC377,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V377=\"No\",\"\",_xlfn.NORM.DIST(X377,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA377*(1-('3. Gap Analysis '!$J$109/100))+Y377*('3. Gap Analysis '!$J$109/100)=0,\"\",AA377*(1-('3. Gap Analysis '!$J$109/100))+Y377*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V377=\"Yes\",(R377*'1. Inputs'!$D$72+AF377*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF377+'1. Inputs'!$D$75)/R377,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD377>0,AD377<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V377=\"Yes\",ROUNDUP(R377/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG377=\"Yes\",R377>0),(G377*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S377*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B377,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B377,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B377,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B377,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B377,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B377,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B377,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,367]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D378*'1. Inputs'!$D$36+D378*'1. Inputs'!$D$37","v":0},{"$f":"L378/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F378,E378)*'1. Inputs'!$D$38+MAX(E378,F378)*'1. Inputs'!$D$39","v":0},{"$f":"N378/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L378,IF('1. Inputs'!$C$13=\"EID_only\",N378,L378+N378))","v":0},{"$f":"R378/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J378=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K378=\"No\"),\"No\",IF(AND(R378>0,S378<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V378=\"No\",\"\",(_xlfn.NORM.DIST(G378,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC378=\"\",\"\",(1-_xlfn.NORM.DIST(AC378,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V378=\"No\",\"\",_xlfn.NORM.DIST(X378,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA378*(1-('3. Gap Analysis '!$J$109/100))+Y378*('3. Gap Analysis '!$J$109/100)=0,\"\",AA378*(1-('3. Gap Analysis '!$J$109/100))+Y378*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V378=\"Yes\",(R378*'1. Inputs'!$D$72+AF378*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF378+'1. Inputs'!$D$75)/R378,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD378>0,AD378<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V378=\"Yes\",ROUNDUP(R378/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG378=\"Yes\",R378>0),(G378*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S378*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B378,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B378,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B378,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B378,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B378,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B378,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B378,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,368]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D379*'1. Inputs'!$D$36+D379*'1. Inputs'!$D$37","v":0},{"$f":"L379/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F379,E379)*'1. Inputs'!$D$38+MAX(E379,F379)*'1. Inputs'!$D$39","v":0},{"$f":"N379/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L379,IF('1. Inputs'!$C$13=\"EID_only\",N379,L379+N379))","v":0},{"$f":"R379/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J379=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K379=\"No\"),\"No\",IF(AND(R379>0,S379<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V379=\"No\",\"\",(_xlfn.NORM.DIST(G379,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC379=\"\",\"\",(1-_xlfn.NORM.DIST(AC379,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V379=\"No\",\"\",_xlfn.NORM.DIST(X379,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA379*(1-('3. Gap Analysis '!$J$109/100))+Y379*('3. Gap Analysis '!$J$109/100)=0,\"\",AA379*(1-('3. Gap Analysis '!$J$109/100))+Y379*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V379=\"Yes\",(R379*'1. Inputs'!$D$72+AF379*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF379+'1. Inputs'!$D$75)/R379,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD379>0,AD379<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V379=\"Yes\",ROUNDUP(R379/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG379=\"Yes\",R379>0),(G379*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S379*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B379,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B379,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B379,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B379,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B379,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B379,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B379,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,369]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D380*'1. Inputs'!$D$36+D380*'1. Inputs'!$D$37","v":0},{"$f":"L380/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F380,E380)*'1. Inputs'!$D$38+MAX(E380,F380)*'1. Inputs'!$D$39","v":0},{"$f":"N380/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L380,IF('1. Inputs'!$C$13=\"EID_only\",N380,L380+N380))","v":0},{"$f":"R380/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J380=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K380=\"No\"),\"No\",IF(AND(R380>0,S380<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V380=\"No\",\"\",(_xlfn.NORM.DIST(G380,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC380=\"\",\"\",(1-_xlfn.NORM.DIST(AC380,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V380=\"No\",\"\",_xlfn.NORM.DIST(X380,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA380*(1-('3. Gap Analysis '!$J$109/100))+Y380*('3. Gap Analysis '!$J$109/100)=0,\"\",AA380*(1-('3. Gap Analysis '!$J$109/100))+Y380*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V380=\"Yes\",(R380*'1. Inputs'!$D$72+AF380*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF380+'1. Inputs'!$D$75)/R380,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD380>0,AD380<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V380=\"Yes\",ROUNDUP(R380/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG380=\"Yes\",R380>0),(G380*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S380*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B380,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B380,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B380,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B380,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B380,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B380,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B380,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,370]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D381*'1. Inputs'!$D$36+D381*'1. Inputs'!$D$37","v":0},{"$f":"L381/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F381,E381)*'1. Inputs'!$D$38+MAX(E381,F381)*'1. Inputs'!$D$39","v":0},{"$f":"N381/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L381,IF('1. Inputs'!$C$13=\"EID_only\",N381,L381+N381))","v":0},{"$f":"R381/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J381=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K381=\"No\"),\"No\",IF(AND(R381>0,S381<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V381=\"No\",\"\",(_xlfn.NORM.DIST(G381,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC381=\"\",\"\",(1-_xlfn.NORM.DIST(AC381,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V381=\"No\",\"\",_xlfn.NORM.DIST(X381,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA381*(1-('3. Gap Analysis '!$J$109/100))+Y381*('3. Gap Analysis '!$J$109/100)=0,\"\",AA381*(1-('3. Gap Analysis '!$J$109/100))+Y381*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V381=\"Yes\",(R381*'1. Inputs'!$D$72+AF381*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF381+'1. Inputs'!$D$75)/R381,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD381>0,AD381<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V381=\"Yes\",ROUNDUP(R381/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG381=\"Yes\",R381>0),(G381*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S381*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B381,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B381,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B381,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B381,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B381,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B381,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B381,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,371]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D382*'1. Inputs'!$D$36+D382*'1. Inputs'!$D$37","v":0},{"$f":"L382/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F382,E382)*'1. Inputs'!$D$38+MAX(E382,F382)*'1. Inputs'!$D$39","v":0},{"$f":"N382/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L382,IF('1. Inputs'!$C$13=\"EID_only\",N382,L382+N382))","v":0},{"$f":"R382/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J382=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K382=\"No\"),\"No\",IF(AND(R382>0,S382<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V382=\"No\",\"\",(_xlfn.NORM.DIST(G382,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC382=\"\",\"\",(1-_xlfn.NORM.DIST(AC382,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V382=\"No\",\"\",_xlfn.NORM.DIST(X382,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA382*(1-('3. Gap Analysis '!$J$109/100))+Y382*('3. Gap Analysis '!$J$109/100)=0,\"\",AA382*(1-('3. Gap Analysis '!$J$109/100))+Y382*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V382=\"Yes\",(R382*'1. Inputs'!$D$72+AF382*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF382+'1. Inputs'!$D$75)/R382,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD382>0,AD382<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V382=\"Yes\",ROUNDUP(R382/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG382=\"Yes\",R382>0),(G382*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S382*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B382,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B382,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B382,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B382,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B382,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B382,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B382,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,372]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D383*'1. Inputs'!$D$36+D383*'1. Inputs'!$D$37","v":0},{"$f":"L383/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F383,E383)*'1. Inputs'!$D$38+MAX(E383,F383)*'1. Inputs'!$D$39","v":0},{"$f":"N383/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L383,IF('1. Inputs'!$C$13=\"EID_only\",N383,L383+N383))","v":0},{"$f":"R383/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J383=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K383=\"No\"),\"No\",IF(AND(R383>0,S383<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V383=\"No\",\"\",(_xlfn.NORM.DIST(G383,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC383=\"\",\"\",(1-_xlfn.NORM.DIST(AC383,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V383=\"No\",\"\",_xlfn.NORM.DIST(X383,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA383*(1-('3. Gap Analysis '!$J$109/100))+Y383*('3. Gap Analysis '!$J$109/100)=0,\"\",AA383*(1-('3. Gap Analysis '!$J$109/100))+Y383*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V383=\"Yes\",(R383*'1. Inputs'!$D$72+AF383*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF383+'1. Inputs'!$D$75)/R383,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD383>0,AD383<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V383=\"Yes\",ROUNDUP(R383/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG383=\"Yes\",R383>0),(G383*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S383*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B383,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B383,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B383,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B383,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B383,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B383,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B383,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,373]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D384*'1. Inputs'!$D$36+D384*'1. Inputs'!$D$37","v":0},{"$f":"L384/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F384,E384)*'1. Inputs'!$D$38+MAX(E384,F384)*'1. Inputs'!$D$39","v":0},{"$f":"N384/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L384,IF('1. Inputs'!$C$13=\"EID_only\",N384,L384+N384))","v":0},{"$f":"R384/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J384=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K384=\"No\"),\"No\",IF(AND(R384>0,S384<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V384=\"No\",\"\",(_xlfn.NORM.DIST(G384,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC384=\"\",\"\",(1-_xlfn.NORM.DIST(AC384,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V384=\"No\",\"\",_xlfn.NORM.DIST(X384,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA384*(1-('3. Gap Analysis '!$J$109/100))+Y384*('3. Gap Analysis '!$J$109/100)=0,\"\",AA384*(1-('3. Gap Analysis '!$J$109/100))+Y384*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V384=\"Yes\",(R384*'1. Inputs'!$D$72+AF384*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF384+'1. Inputs'!$D$75)/R384,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD384>0,AD384<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V384=\"Yes\",ROUNDUP(R384/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG384=\"Yes\",R384>0),(G384*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S384*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B384,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B384,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B384,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B384,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B384,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B384,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B384,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,374]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D385*'1. Inputs'!$D$36+D385*'1. Inputs'!$D$37","v":0},{"$f":"L385/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F385,E385)*'1. Inputs'!$D$38+MAX(E385,F385)*'1. Inputs'!$D$39","v":0},{"$f":"N385/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L385,IF('1. Inputs'!$C$13=\"EID_only\",N385,L385+N385))","v":0},{"$f":"R385/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J385=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K385=\"No\"),\"No\",IF(AND(R385>0,S385<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V385=\"No\",\"\",(_xlfn.NORM.DIST(G385,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC385=\"\",\"\",(1-_xlfn.NORM.DIST(AC385,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V385=\"No\",\"\",_xlfn.NORM.DIST(X385,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA385*(1-('3. Gap Analysis '!$J$109/100))+Y385*('3. Gap Analysis '!$J$109/100)=0,\"\",AA385*(1-('3. Gap Analysis '!$J$109/100))+Y385*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V385=\"Yes\",(R385*'1. Inputs'!$D$72+AF385*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF385+'1. Inputs'!$D$75)/R385,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD385>0,AD385<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V385=\"Yes\",ROUNDUP(R385/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG385=\"Yes\",R385>0),(G385*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S385*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B385,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B385,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B385,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B385,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B385,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B385,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B385,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,375]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D386*'1. Inputs'!$D$36+D386*'1. Inputs'!$D$37","v":0},{"$f":"L386/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F386,E386)*'1. Inputs'!$D$38+MAX(E386,F386)*'1. Inputs'!$D$39","v":0},{"$f":"N386/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L386,IF('1. Inputs'!$C$13=\"EID_only\",N386,L386+N386))","v":0},{"$f":"R386/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J386=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K386=\"No\"),\"No\",IF(AND(R386>0,S386<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V386=\"No\",\"\",(_xlfn.NORM.DIST(G386,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC386=\"\",\"\",(1-_xlfn.NORM.DIST(AC386,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V386=\"No\",\"\",_xlfn.NORM.DIST(X386,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA386*(1-('3. Gap Analysis '!$J$109/100))+Y386*('3. Gap Analysis '!$J$109/100)=0,\"\",AA386*(1-('3. Gap Analysis '!$J$109/100))+Y386*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V386=\"Yes\",(R386*'1. Inputs'!$D$72+AF386*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF386+'1. Inputs'!$D$75)/R386,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD386>0,AD386<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V386=\"Yes\",ROUNDUP(R386/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG386=\"Yes\",R386>0),(G386*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S386*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B386,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B386,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B386,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B386,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B386,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B386,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B386,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,376]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D387*'1. Inputs'!$D$36+D387*'1. Inputs'!$D$37","v":0},{"$f":"L387/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F387,E387)*'1. Inputs'!$D$38+MAX(E387,F387)*'1. Inputs'!$D$39","v":0},{"$f":"N387/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L387,IF('1. Inputs'!$C$13=\"EID_only\",N387,L387+N387))","v":0},{"$f":"R387/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J387=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K387=\"No\"),\"No\",IF(AND(R387>0,S387<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V387=\"No\",\"\",(_xlfn.NORM.DIST(G387,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC387=\"\",\"\",(1-_xlfn.NORM.DIST(AC387,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V387=\"No\",\"\",_xlfn.NORM.DIST(X387,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA387*(1-('3. Gap Analysis '!$J$109/100))+Y387*('3. Gap Analysis '!$J$109/100)=0,\"\",AA387*(1-('3. Gap Analysis '!$J$109/100))+Y387*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V387=\"Yes\",(R387*'1. Inputs'!$D$72+AF387*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF387+'1. Inputs'!$D$75)/R387,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD387>0,AD387<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V387=\"Yes\",ROUNDUP(R387/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG387=\"Yes\",R387>0),(G387*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S387*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B387,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B387,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B387,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B387,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B387,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B387,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B387,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,377]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D388*'1. Inputs'!$D$36+D388*'1. Inputs'!$D$37","v":0},{"$f":"L388/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F388,E388)*'1. Inputs'!$D$38+MAX(E388,F388)*'1. Inputs'!$D$39","v":0},{"$f":"N388/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L388,IF('1. Inputs'!$C$13=\"EID_only\",N388,L388+N388))","v":0},{"$f":"R388/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J388=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K388=\"No\"),\"No\",IF(AND(R388>0,S388<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V388=\"No\",\"\",(_xlfn.NORM.DIST(G388,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC388=\"\",\"\",(1-_xlfn.NORM.DIST(AC388,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V388=\"No\",\"\",_xlfn.NORM.DIST(X388,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA388*(1-('3. Gap Analysis '!$J$109/100))+Y388*('3. Gap Analysis '!$J$109/100)=0,\"\",AA388*(1-('3. Gap Analysis '!$J$109/100))+Y388*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V388=\"Yes\",(R388*'1. Inputs'!$D$72+AF388*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF388+'1. Inputs'!$D$75)/R388,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD388>0,AD388<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V388=\"Yes\",ROUNDUP(R388/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG388=\"Yes\",R388>0),(G388*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S388*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B388,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B388,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B388,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B388,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B388,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B388,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B388,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,378]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D389*'1. Inputs'!$D$36+D389*'1. Inputs'!$D$37","v":0},{"$f":"L389/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F389,E389)*'1. Inputs'!$D$38+MAX(E389,F389)*'1. Inputs'!$D$39","v":0},{"$f":"N389/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L389,IF('1. Inputs'!$C$13=\"EID_only\",N389,L389+N389))","v":0},{"$f":"R389/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J389=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K389=\"No\"),\"No\",IF(AND(R389>0,S389<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V389=\"No\",\"\",(_xlfn.NORM.DIST(G389,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC389=\"\",\"\",(1-_xlfn.NORM.DIST(AC389,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V389=\"No\",\"\",_xlfn.NORM.DIST(X389,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA389*(1-('3. Gap Analysis '!$J$109/100))+Y389*('3. Gap Analysis '!$J$109/100)=0,\"\",AA389*(1-('3. Gap Analysis '!$J$109/100))+Y389*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V389=\"Yes\",(R389*'1. Inputs'!$D$72+AF389*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF389+'1. Inputs'!$D$75)/R389,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD389>0,AD389<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V389=\"Yes\",ROUNDUP(R389/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG389=\"Yes\",R389>0),(G389*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S389*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B389,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B389,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B389,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B389,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B389,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B389,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B389,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,379]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D390*'1. Inputs'!$D$36+D390*'1. Inputs'!$D$37","v":0},{"$f":"L390/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F390,E390)*'1. Inputs'!$D$38+MAX(E390,F390)*'1. Inputs'!$D$39","v":0},{"$f":"N390/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L390,IF('1. Inputs'!$C$13=\"EID_only\",N390,L390+N390))","v":0},{"$f":"R390/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J390=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K390=\"No\"),\"No\",IF(AND(R390>0,S390<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V390=\"No\",\"\",(_xlfn.NORM.DIST(G390,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC390=\"\",\"\",(1-_xlfn.NORM.DIST(AC390,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V390=\"No\",\"\",_xlfn.NORM.DIST(X390,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA390*(1-('3. Gap Analysis '!$J$109/100))+Y390*('3. Gap Analysis '!$J$109/100)=0,\"\",AA390*(1-('3. Gap Analysis '!$J$109/100))+Y390*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V390=\"Yes\",(R390*'1. Inputs'!$D$72+AF390*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF390+'1. Inputs'!$D$75)/R390,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD390>0,AD390<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V390=\"Yes\",ROUNDUP(R390/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG390=\"Yes\",R390>0),(G390*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S390*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B390,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B390,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B390,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B390,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B390,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B390,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B390,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,380]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D391*'1. Inputs'!$D$36+D391*'1. Inputs'!$D$37","v":0},{"$f":"L391/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F391,E391)*'1. Inputs'!$D$38+MAX(E391,F391)*'1. Inputs'!$D$39","v":0},{"$f":"N391/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L391,IF('1. Inputs'!$C$13=\"EID_only\",N391,L391+N391))","v":0},{"$f":"R391/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J391=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K391=\"No\"),\"No\",IF(AND(R391>0,S391<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V391=\"No\",\"\",(_xlfn.NORM.DIST(G391,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC391=\"\",\"\",(1-_xlfn.NORM.DIST(AC391,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V391=\"No\",\"\",_xlfn.NORM.DIST(X391,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA391*(1-('3. Gap Analysis '!$J$109/100))+Y391*('3. Gap Analysis '!$J$109/100)=0,\"\",AA391*(1-('3. Gap Analysis '!$J$109/100))+Y391*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V391=\"Yes\",(R391*'1. Inputs'!$D$72+AF391*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF391+'1. Inputs'!$D$75)/R391,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD391>0,AD391<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V391=\"Yes\",ROUNDUP(R391/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG391=\"Yes\",R391>0),(G391*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S391*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B391,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B391,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B391,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B391,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B391,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B391,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B391,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,381]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D392*'1. Inputs'!$D$36+D392*'1. Inputs'!$D$37","v":0},{"$f":"L392/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F392,E392)*'1. Inputs'!$D$38+MAX(E392,F392)*'1. Inputs'!$D$39","v":0},{"$f":"N392/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L392,IF('1. Inputs'!$C$13=\"EID_only\",N392,L392+N392))","v":0},{"$f":"R392/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J392=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K392=\"No\"),\"No\",IF(AND(R392>0,S392<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V392=\"No\",\"\",(_xlfn.NORM.DIST(G392,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC392=\"\",\"\",(1-_xlfn.NORM.DIST(AC392,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V392=\"No\",\"\",_xlfn.NORM.DIST(X392,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA392*(1-('3. Gap Analysis '!$J$109/100))+Y392*('3. Gap Analysis '!$J$109/100)=0,\"\",AA392*(1-('3. Gap Analysis '!$J$109/100))+Y392*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V392=\"Yes\",(R392*'1. Inputs'!$D$72+AF392*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF392+'1. Inputs'!$D$75)/R392,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD392>0,AD392<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V392=\"Yes\",ROUNDUP(R392/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG392=\"Yes\",R392>0),(G392*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S392*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B392,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B392,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B392,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B392,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B392,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B392,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B392,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,382]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D393*'1. Inputs'!$D$36+D393*'1. Inputs'!$D$37","v":0},{"$f":"L393/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F393,E393)*'1. Inputs'!$D$38+MAX(E393,F393)*'1. Inputs'!$D$39","v":0},{"$f":"N393/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L393,IF('1. Inputs'!$C$13=\"EID_only\",N393,L393+N393))","v":0},{"$f":"R393/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J393=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K393=\"No\"),\"No\",IF(AND(R393>0,S393<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V393=\"No\",\"\",(_xlfn.NORM.DIST(G393,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC393=\"\",\"\",(1-_xlfn.NORM.DIST(AC393,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V393=\"No\",\"\",_xlfn.NORM.DIST(X393,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA393*(1-('3. Gap Analysis '!$J$109/100))+Y393*('3. Gap Analysis '!$J$109/100)=0,\"\",AA393*(1-('3. Gap Analysis '!$J$109/100))+Y393*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V393=\"Yes\",(R393*'1. Inputs'!$D$72+AF393*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF393+'1. Inputs'!$D$75)/R393,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD393>0,AD393<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V393=\"Yes\",ROUNDUP(R393/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG393=\"Yes\",R393>0),(G393*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S393*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B393,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B393,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B393,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B393,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B393,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B393,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B393,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,383]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D394*'1. Inputs'!$D$36+D394*'1. Inputs'!$D$37","v":0},{"$f":"L394/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F394,E394)*'1. Inputs'!$D$38+MAX(E394,F394)*'1. Inputs'!$D$39","v":0},{"$f":"N394/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L394,IF('1. Inputs'!$C$13=\"EID_only\",N394,L394+N394))","v":0},{"$f":"R394/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J394=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K394=\"No\"),\"No\",IF(AND(R394>0,S394<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V394=\"No\",\"\",(_xlfn.NORM.DIST(G394,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC394=\"\",\"\",(1-_xlfn.NORM.DIST(AC394,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V394=\"No\",\"\",_xlfn.NORM.DIST(X394,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA394*(1-('3. Gap Analysis '!$J$109/100))+Y394*('3. Gap Analysis '!$J$109/100)=0,\"\",AA394*(1-('3. Gap Analysis '!$J$109/100))+Y394*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V394=\"Yes\",(R394*'1. Inputs'!$D$72+AF394*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF394+'1. Inputs'!$D$75)/R394,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD394>0,AD394<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V394=\"Yes\",ROUNDUP(R394/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG394=\"Yes\",R394>0),(G394*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S394*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B394,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B394,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B394,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B394,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B394,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B394,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B394,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,384]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D395*'1. Inputs'!$D$36+D395*'1. Inputs'!$D$37","v":0},{"$f":"L395/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F395,E395)*'1. Inputs'!$D$38+MAX(E395,F395)*'1. Inputs'!$D$39","v":0},{"$f":"N395/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L395,IF('1. Inputs'!$C$13=\"EID_only\",N395,L395+N395))","v":0},{"$f":"R395/'1. Inputs'!$D$48","v":0},{"$f":"IF(J395=\"Yes\",1,0)","v":0},0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J395=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K395=\"No\"),\"No\",IF(AND(R395>0,S395<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},{"$f":"IF(V395=\"Yes\",G395,0)","v":0},{"$f":"IF(V395=\"Yes\",R395,0)","v":0},{"$f":"IFERROR(IF(V395=\"No\",\"\",(_xlfn.NORM.DIST(G395,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC395=\"\",\"\",(1-_xlfn.NORM.DIST(AC395,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V395=\"No\",\"\",_xlfn.NORM.DIST(X395,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA395*(1-('3. Gap Analysis '!$J$109/100))+Y395*('3. Gap Analysis '!$J$109/100)=0,\"\",AA395*(1-('3. Gap Analysis '!$J$109/100))+Y395*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V395=\"Yes\",(R395*'1. Inputs'!$D$72+AF395*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF395+'1. Inputs'!$D$75)/R395,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD395>0,AD395<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V395=\"Yes\",ROUNDUP(R395/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},{"$f":"IF(AND(AE395=\"No\",R395>0),\"Yes\",\"No\")","v":"No"},{"$f":"IF(AND(AG395=\"Yes\",R395>0),(G395*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S395*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B395,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B395,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B395,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B395,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B395,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B395,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B395,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,385]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D396*'1. Inputs'!$D$36+D396*'1. Inputs'!$D$37","v":0},{"$f":"L396/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F396,E396)*'1. Inputs'!$D$38+MAX(E396,F396)*'1. Inputs'!$D$39","v":0},{"$f":"N396/'1. Inputs'!$D$48","v":0},{"$f":"IF(H396=\"Conventional\",H396,IF(H396=\"None\",\"None\",IF(H396=\"\",\"\",\"POC\")))","v":""},{"$f":"IF(I396=\"Conventional\",I396,IF(I396=\"None\",\"None\",IF(I396=\"\",\"\",\"POC\")))","v":""},{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L396,IF('1. Inputs'!$C$13=\"EID_only\",N396,L396+N396))","v":0},{"$f":"R396/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J396=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K396=\"No\"),\"No\",IF(AND(R396>0,S396<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V396=\"No\",\"\",(_xlfn.NORM.DIST(G396,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC396=\"\",\"\",(1-_xlfn.NORM.DIST(AC396,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V396=\"No\",\"\",_xlfn.NORM.DIST(X396,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA396*(1-('3. Gap Analysis '!$J$109/100))+Y396*('3. Gap Analysis '!$J$109/100)=0,\"\",AA396*(1-('3. Gap Analysis '!$J$109/100))+Y396*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V396=\"Yes\",(R396*'1. Inputs'!$D$72+AF396*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF396+'1. Inputs'!$D$75)/R396,\"\")","v":""},{"$f":"IFERROR(IFERROR(_xlfn.RANK.EQ(AB396,$AB$11:$AB$2010),_xlfn.RANK.EQ(AC396,$AC$11:$AC$2010,1)),\"\")","v":""},{"$f":"IFERROR(IF(AND(AD396>0,AD396<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V396=\"Yes\",ROUNDUP(R396/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG396=\"Yes\",R396>0),(G396*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S396*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B396,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B396,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B396,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B396,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B396,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B396,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B396,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,386]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D397*'1. Inputs'!$D$36+D397*'1. Inputs'!$D$37","v":0},{"$f":"L397/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F397,E397)*'1. Inputs'!$D$38+MAX(E397,F397)*'1. Inputs'!$D$39","v":0},{"$f":"N397/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L397,IF('1. Inputs'!$C$13=\"EID_only\",N397,L397+N397))","v":0},{"$f":"R397/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J397=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K397=\"No\"),\"No\",IF(AND(R397>0,S397<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V397=\"No\",\"\",(_xlfn.NORM.DIST(G397,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC397=\"\",\"\",(1-_xlfn.NORM.DIST(AC397,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V397=\"No\",\"\",_xlfn.NORM.DIST(X397,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA397*(1-('3. Gap Analysis '!$J$109/100))+Y397*('3. Gap Analysis '!$J$109/100)=0,\"\",AA397*(1-('3. Gap Analysis '!$J$109/100))+Y397*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V397=\"Yes\",(R397*'1. Inputs'!$D$72+AF397*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF397+'1. Inputs'!$D$75)/R397,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD397>0,AD397<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V397=\"Yes\",ROUNDUP(R397/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG397=\"Yes\",R397>0),(G397*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S397*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B397,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B397,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B397,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B397,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B397,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B397,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B397,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,{"$f":"AQ396+1","v":387}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D398*'1. Inputs'!$D$36+D398*'1. Inputs'!$D$37","v":0},{"$f":"L398/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F398,E398)*'1. Inputs'!$D$38+MAX(E398,F398)*'1. Inputs'!$D$39","v":0},{"$f":"N398/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L398,IF('1. Inputs'!$C$13=\"EID_only\",N398,L398+N398))","v":0},{"$f":"R398/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J398=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K398=\"No\"),\"No\",IF(AND(R398>0,S398<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V398=\"No\",\"\",(_xlfn.NORM.DIST(G398,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC398=\"\",\"\",(1-_xlfn.NORM.DIST(AC398,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V398=\"No\",\"\",_xlfn.NORM.DIST(X398,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA398*(1-('3. Gap Analysis '!$J$109/100))+Y398*('3. Gap Analysis '!$J$109/100)=0,\"\",AA398*(1-('3. Gap Analysis '!$J$109/100))+Y398*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V398=\"Yes\",(R398*'1. Inputs'!$D$72+AF398*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF398+'1. Inputs'!$D$75)/R398,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD398>0,AD398<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V398=\"Yes\",ROUNDUP(R398/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG398=\"Yes\",R398>0),(G398*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S398*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B398,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B398,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B398,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B398,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B398,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B398,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B398,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,388]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D399*'1. Inputs'!$D$36+D399*'1. Inputs'!$D$37","v":0},{"$f":"L399/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F399,E399)*'1. Inputs'!$D$38+MAX(E399,F399)*'1. Inputs'!$D$39","v":0},{"$f":"N399/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L399,IF('1. Inputs'!$C$13=\"EID_only\",N399,L399+N399))","v":0},{"$f":"R399/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J399=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K399=\"No\"),\"No\",IF(AND(R399>0,S399<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V399=\"No\",\"\",(_xlfn.NORM.DIST(G399,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC399=\"\",\"\",(1-_xlfn.NORM.DIST(AC399,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V399=\"No\",\"\",_xlfn.NORM.DIST(X399,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA399*(1-('3. Gap Analysis '!$J$109/100))+Y399*('3. Gap Analysis '!$J$109/100)=0,\"\",AA399*(1-('3. Gap Analysis '!$J$109/100))+Y399*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V399=\"Yes\",(R399*'1. Inputs'!$D$72+AF399*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF399+'1. Inputs'!$D$75)/R399,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD399>0,AD399<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V399=\"Yes\",ROUNDUP(R399/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG399=\"Yes\",R399>0),(G399*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S399*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B399,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B399,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B399,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B399,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B399,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B399,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B399,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,389]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D400*'1. Inputs'!$D$36+D400*'1. Inputs'!$D$37","v":0},{"$f":"L400/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F400,E400)*'1. Inputs'!$D$38+MAX(E400,F400)*'1. Inputs'!$D$39","v":0},{"$f":"N400/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L400,IF('1. Inputs'!$C$13=\"EID_only\",N400,L400+N400))","v":0},{"$f":"R400/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J400=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K400=\"No\"),\"No\",IF(AND(R400>0,S400<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V400=\"No\",\"\",(_xlfn.NORM.DIST(G400,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC400=\"\",\"\",(1-_xlfn.NORM.DIST(AC400,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V400=\"No\",\"\",_xlfn.NORM.DIST(X400,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA400*(1-('3. Gap Analysis '!$J$109/100))+Y400*('3. Gap Analysis '!$J$109/100)=0,\"\",AA400*(1-('3. Gap Analysis '!$J$109/100))+Y400*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V400=\"Yes\",(R400*'1. Inputs'!$D$72+AF400*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF400+'1. Inputs'!$D$75)/R400,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD400>0,AD400<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V400=\"Yes\",ROUNDUP(R400/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG400=\"Yes\",R400>0),(G400*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S400*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B400,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B400,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B400,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B400,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B400,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B400,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B400,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,390]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D401*'1. Inputs'!$D$36+D401*'1. Inputs'!$D$37","v":0},{"$f":"L401/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F401,E401)*'1. Inputs'!$D$38+MAX(E401,F401)*'1. Inputs'!$D$39","v":0},{"$f":"N401/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L401,IF('1. Inputs'!$C$13=\"EID_only\",N401,L401+N401))","v":0},{"$f":"R401/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J401=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K401=\"No\"),\"No\",IF(AND(R401>0,S401<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V401=\"No\",\"\",(_xlfn.NORM.DIST(G401,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC401=\"\",\"\",(1-_xlfn.NORM.DIST(AC401,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V401=\"No\",\"\",_xlfn.NORM.DIST(X401,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA401*(1-('3. Gap Analysis '!$J$109/100))+Y401*('3. Gap Analysis '!$J$109/100)=0,\"\",AA401*(1-('3. Gap Analysis '!$J$109/100))+Y401*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V401=\"Yes\",(R401*'1. Inputs'!$D$72+AF401*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF401+'1. Inputs'!$D$75)/R401,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD401>0,AD401<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V401=\"Yes\",ROUNDUP(R401/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG401=\"Yes\",R401>0),(G401*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S401*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B401,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B401,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B401,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B401,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B401,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B401,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B401,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,391]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D402*'1. Inputs'!$D$36+D402*'1. Inputs'!$D$37","v":0},{"$f":"L402/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F402,E402)*'1. Inputs'!$D$38+MAX(E402,F402)*'1. Inputs'!$D$39","v":0},{"$f":"N402/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L402,IF('1. Inputs'!$C$13=\"EID_only\",N402,L402+N402))","v":0},{"$f":"R402/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J402=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K402=\"No\"),\"No\",IF(AND(R402>0,S402<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V402=\"No\",\"\",(_xlfn.NORM.DIST(G402,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC402=\"\",\"\",(1-_xlfn.NORM.DIST(AC402,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V402=\"No\",\"\",_xlfn.NORM.DIST(X402,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA402*(1-('3. Gap Analysis '!$J$109/100))+Y402*('3. Gap Analysis '!$J$109/100)=0,\"\",AA402*(1-('3. Gap Analysis '!$J$109/100))+Y402*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V402=\"Yes\",(R402*'1. Inputs'!$D$72+AF402*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF402+'1. Inputs'!$D$75)/R402,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD402>0,AD402<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V402=\"Yes\",ROUNDUP(R402/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG402=\"Yes\",R402>0),(G402*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S402*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B402,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B402,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B402,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B402,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B402,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B402,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B402,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,392]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D403*'1. Inputs'!$D$36+D403*'1. Inputs'!$D$37","v":0},{"$f":"L403/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F403,E403)*'1. Inputs'!$D$38+MAX(E403,F403)*'1. Inputs'!$D$39","v":0},{"$f":"N403/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L403,IF('1. Inputs'!$C$13=\"EID_only\",N403,L403+N403))","v":0},{"$f":"R403/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J403=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K403=\"No\"),\"No\",IF(AND(R403>0,S403<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V403=\"No\",\"\",(_xlfn.NORM.DIST(G403,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC403=\"\",\"\",(1-_xlfn.NORM.DIST(AC403,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V403=\"No\",\"\",_xlfn.NORM.DIST(X403,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA403*(1-('3. Gap Analysis '!$J$109/100))+Y403*('3. Gap Analysis '!$J$109/100)=0,\"\",AA403*(1-('3. Gap Analysis '!$J$109/100))+Y403*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V403=\"Yes\",(R403*'1. Inputs'!$D$72+AF403*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF403+'1. Inputs'!$D$75)/R403,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD403>0,AD403<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V403=\"Yes\",ROUNDUP(R403/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG403=\"Yes\",R403>0),(G403*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S403*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B403,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B403,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B403,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B403,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B403,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B403,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B403,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,393]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D404*'1. Inputs'!$D$36+D404*'1. Inputs'!$D$37","v":0},{"$f":"L404/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F404,E404)*'1. Inputs'!$D$38+MAX(E404,F404)*'1. Inputs'!$D$39","v":0},{"$f":"N404/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L404,IF('1. Inputs'!$C$13=\"EID_only\",N404,L404+N404))","v":0},{"$f":"R404/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J404=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K404=\"No\"),\"No\",IF(AND(R404>0,S404<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V404=\"No\",\"\",(_xlfn.NORM.DIST(G404,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC404=\"\",\"\",(1-_xlfn.NORM.DIST(AC404,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V404=\"No\",\"\",_xlfn.NORM.DIST(X404,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA404*(1-('3. Gap Analysis '!$J$109/100))+Y404*('3. Gap Analysis '!$J$109/100)=0,\"\",AA404*(1-('3. Gap Analysis '!$J$109/100))+Y404*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V404=\"Yes\",(R404*'1. Inputs'!$D$72+AF404*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF404+'1. Inputs'!$D$75)/R404,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD404>0,AD404<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V404=\"Yes\",ROUNDUP(R404/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG404=\"Yes\",R404>0),(G404*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S404*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B404,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B404,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B404,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B404,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B404,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B404,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B404,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,394]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D405*'1. Inputs'!$D$36+D405*'1. Inputs'!$D$37","v":0},{"$f":"L405/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F405,E405)*'1. Inputs'!$D$38+MAX(E405,F405)*'1. Inputs'!$D$39","v":0},{"$f":"N405/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L405,IF('1. Inputs'!$C$13=\"EID_only\",N405,L405+N405))","v":0},{"$f":"R405/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J405=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K405=\"No\"),\"No\",IF(AND(R405>0,S405<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V405=\"No\",\"\",(_xlfn.NORM.DIST(G405,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC405=\"\",\"\",(1-_xlfn.NORM.DIST(AC405,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V405=\"No\",\"\",_xlfn.NORM.DIST(X405,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA405*(1-('3. Gap Analysis '!$J$109/100))+Y405*('3. Gap Analysis '!$J$109/100)=0,\"\",AA405*(1-('3. Gap Analysis '!$J$109/100))+Y405*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V405=\"Yes\",(R405*'1. Inputs'!$D$72+AF405*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF405+'1. Inputs'!$D$75)/R405,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD405>0,AD405<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V405=\"Yes\",ROUNDUP(R405/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG405=\"Yes\",R405>0),(G405*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S405*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B405,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B405,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B405,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B405,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B405,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B405,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B405,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,395]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D406*'1. Inputs'!$D$36+D406*'1. Inputs'!$D$37","v":0},{"$f":"L406/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F406,E406)*'1. Inputs'!$D$38+MAX(E406,F406)*'1. Inputs'!$D$39","v":0},{"$f":"N406/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L406,IF('1. Inputs'!$C$13=\"EID_only\",N406,L406+N406))","v":0},{"$f":"R406/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J406=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K406=\"No\"),\"No\",IF(AND(R406>0,S406<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V406=\"No\",\"\",(_xlfn.NORM.DIST(G406,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC406=\"\",\"\",(1-_xlfn.NORM.DIST(AC406,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V406=\"No\",\"\",_xlfn.NORM.DIST(X406,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA406*(1-('3. Gap Analysis '!$J$109/100))+Y406*('3. Gap Analysis '!$J$109/100)=0,\"\",AA406*(1-('3. Gap Analysis '!$J$109/100))+Y406*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V406=\"Yes\",(R406*'1. Inputs'!$D$72+AF406*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF406+'1. Inputs'!$D$75)/R406,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD406>0,AD406<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V406=\"Yes\",ROUNDUP(R406/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG406=\"Yes\",R406>0),(G406*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S406*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B406,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B406,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B406,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B406,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B406,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B406,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B406,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,396]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D407*'1. Inputs'!$D$36+D407*'1. Inputs'!$D$37","v":0},{"$f":"L407/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F407,E407)*'1. Inputs'!$D$38+MAX(E407,F407)*'1. Inputs'!$D$39","v":0},{"$f":"N407/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L407,IF('1. Inputs'!$C$13=\"EID_only\",N407,L407+N407))","v":0},{"$f":"R407/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J407=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K407=\"No\"),\"No\",IF(AND(R407>0,S407<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V407=\"No\",\"\",(_xlfn.NORM.DIST(G407,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC407=\"\",\"\",(1-_xlfn.NORM.DIST(AC407,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V407=\"No\",\"\",_xlfn.NORM.DIST(X407,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA407*(1-('3. Gap Analysis '!$J$109/100))+Y407*('3. Gap Analysis '!$J$109/100)=0,\"\",AA407*(1-('3. Gap Analysis '!$J$109/100))+Y407*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V407=\"Yes\",(R407*'1. Inputs'!$D$72+AF407*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF407+'1. Inputs'!$D$75)/R407,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD407>0,AD407<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V407=\"Yes\",ROUNDUP(R407/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG407=\"Yes\",R407>0),(G407*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S407*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B407,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B407,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B407,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B407,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B407,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B407,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B407,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,397]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D408*'1. Inputs'!$D$36+D408*'1. Inputs'!$D$37","v":0},{"$f":"L408/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F408,E408)*'1. Inputs'!$D$38+MAX(E408,F408)*'1. Inputs'!$D$39","v":0},{"$f":"N408/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L408,IF('1. Inputs'!$C$13=\"EID_only\",N408,L408+N408))","v":0},{"$f":"R408/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J408=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K408=\"No\"),\"No\",IF(AND(R408>0,S408<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V408=\"No\",\"\",(_xlfn.NORM.DIST(G408,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC408=\"\",\"\",(1-_xlfn.NORM.DIST(AC408,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V408=\"No\",\"\",_xlfn.NORM.DIST(X408,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA408*(1-('3. Gap Analysis '!$J$109/100))+Y408*('3. Gap Analysis '!$J$109/100)=0,\"\",AA408*(1-('3. Gap Analysis '!$J$109/100))+Y408*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V408=\"Yes\",(R408*'1. Inputs'!$D$72+AF408*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF408+'1. Inputs'!$D$75)/R408,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD408>0,AD408<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V408=\"Yes\",ROUNDUP(R408/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG408=\"Yes\",R408>0),(G408*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S408*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B408,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B408,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B408,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B408,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B408,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B408,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B408,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,398]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D409*'1. Inputs'!$D$36+D409*'1. Inputs'!$D$37","v":0},{"$f":"L409/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F409,E409)*'1. Inputs'!$D$38+MAX(E409,F409)*'1. Inputs'!$D$39","v":0},{"$f":"N409/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L409,IF('1. Inputs'!$C$13=\"EID_only\",N409,L409+N409))","v":0},{"$f":"R409/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J409=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K409=\"No\"),\"No\",IF(AND(R409>0,S409<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V409=\"No\",\"\",(_xlfn.NORM.DIST(G409,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC409=\"\",\"\",(1-_xlfn.NORM.DIST(AC409,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V409=\"No\",\"\",_xlfn.NORM.DIST(X409,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA409*(1-('3. Gap Analysis '!$J$109/100))+Y409*('3. Gap Analysis '!$J$109/100)=0,\"\",AA409*(1-('3. Gap Analysis '!$J$109/100))+Y409*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V409=\"Yes\",(R409*'1. Inputs'!$D$72+AF409*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF409+'1. Inputs'!$D$75)/R409,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD409>0,AD409<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V409=\"Yes\",ROUNDUP(R409/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG409=\"Yes\",R409>0),(G409*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S409*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B409,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B409,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B409,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B409,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B409,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B409,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B409,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,399]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D410*'1. Inputs'!$D$36+D410*'1. Inputs'!$D$37","v":0},{"$f":"L410/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F410,E410)*'1. Inputs'!$D$38+MAX(E410,F410)*'1. Inputs'!$D$39","v":0},{"$f":"N410/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L410,IF('1. Inputs'!$C$13=\"EID_only\",N410,L410+N410))","v":0},{"$f":"R410/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J410=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K410=\"No\"),\"No\",IF(AND(R410>0,S410<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V410=\"No\",\"\",(_xlfn.NORM.DIST(G410,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC410=\"\",\"\",(1-_xlfn.NORM.DIST(AC410,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V410=\"No\",\"\",_xlfn.NORM.DIST(X410,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA410*(1-('3. Gap Analysis '!$J$109/100))+Y410*('3. Gap Analysis '!$J$109/100)=0,\"\",AA410*(1-('3. Gap Analysis '!$J$109/100))+Y410*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V410=\"Yes\",(R410*'1. Inputs'!$D$72+AF410*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF410+'1. Inputs'!$D$75)/R410,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD410>0,AD410<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V410=\"Yes\",ROUNDUP(R410/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG410=\"Yes\",R410>0),(G410*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S410*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B410,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B410,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B410,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B410,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B410,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B410,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B410,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,400]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D411*'1. Inputs'!$D$36+D411*'1. Inputs'!$D$37","v":0},{"$f":"L411/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F411,E411)*'1. Inputs'!$D$38+MAX(E411,F411)*'1. Inputs'!$D$39","v":0},{"$f":"N411/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L411,IF('1. Inputs'!$C$13=\"EID_only\",N411,L411+N411))","v":0},{"$f":"R411/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J411=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K411=\"No\"),\"No\",IF(AND(R411>0,S411<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V411=\"No\",\"\",(_xlfn.NORM.DIST(G411,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC411=\"\",\"\",(1-_xlfn.NORM.DIST(AC411,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V411=\"No\",\"\",_xlfn.NORM.DIST(X411,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA411*(1-('3. Gap Analysis '!$J$109/100))+Y411*('3. Gap Analysis '!$J$109/100)=0,\"\",AA411*(1-('3. Gap Analysis '!$J$109/100))+Y411*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V411=\"Yes\",(R411*'1. Inputs'!$D$72+AF411*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF411+'1. Inputs'!$D$75)/R411,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD411>0,AD411<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V411=\"Yes\",ROUNDUP(R411/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG411=\"Yes\",R411>0),(G411*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S411*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B411,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B411,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B411,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B411,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B411,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B411,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B411,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,401]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D412*'1. Inputs'!$D$36+D412*'1. Inputs'!$D$37","v":0},{"$f":"L412/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F412,E412)*'1. Inputs'!$D$38+MAX(E412,F412)*'1. Inputs'!$D$39","v":0},{"$f":"N412/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L412,IF('1. Inputs'!$C$13=\"EID_only\",N412,L412+N412))","v":0},{"$f":"R412/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J412=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K412=\"No\"),\"No\",IF(AND(R412>0,S412<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V412=\"No\",\"\",(_xlfn.NORM.DIST(G412,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC412=\"\",\"\",(1-_xlfn.NORM.DIST(AC412,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V412=\"No\",\"\",_xlfn.NORM.DIST(X412,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA412*(1-('3. Gap Analysis '!$J$109/100))+Y412*('3. Gap Analysis '!$J$109/100)=0,\"\",AA412*(1-('3. Gap Analysis '!$J$109/100))+Y412*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V412=\"Yes\",(R412*'1. Inputs'!$D$72+AF412*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF412+'1. Inputs'!$D$75)/R412,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD412>0,AD412<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V412=\"Yes\",ROUNDUP(R412/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG412=\"Yes\",R412>0),(G412*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S412*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B412,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B412,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B412,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B412,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B412,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B412,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B412,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,402]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D413*'1. Inputs'!$D$36+D413*'1. Inputs'!$D$37","v":0},{"$f":"L413/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F413,E413)*'1. Inputs'!$D$38+MAX(E413,F413)*'1. Inputs'!$D$39","v":0},{"$f":"N413/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L413,IF('1. Inputs'!$C$13=\"EID_only\",N413,L413+N413))","v":0},{"$f":"R413/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J413=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K413=\"No\"),\"No\",IF(AND(R413>0,S413<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V413=\"No\",\"\",(_xlfn.NORM.DIST(G413,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC413=\"\",\"\",(1-_xlfn.NORM.DIST(AC413,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V413=\"No\",\"\",_xlfn.NORM.DIST(X413,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA413*(1-('3. Gap Analysis '!$J$109/100))+Y413*('3. Gap Analysis '!$J$109/100)=0,\"\",AA413*(1-('3. Gap Analysis '!$J$109/100))+Y413*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V413=\"Yes\",(R413*'1. Inputs'!$D$72+AF413*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF413+'1. Inputs'!$D$75)/R413,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD413>0,AD413<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V413=\"Yes\",ROUNDUP(R413/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG413=\"Yes\",R413>0),(G413*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S413*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B413,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B413,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B413,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B413,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B413,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B413,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B413,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,403]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D414*'1. Inputs'!$D$36+D414*'1. Inputs'!$D$37","v":0},{"$f":"L414/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F414,E414)*'1. Inputs'!$D$38+MAX(E414,F414)*'1. Inputs'!$D$39","v":0},{"$f":"N414/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L414,IF('1. Inputs'!$C$13=\"EID_only\",N414,L414+N414))","v":0},{"$f":"R414/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J414=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K414=\"No\"),\"No\",IF(AND(R414>0,S414<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V414=\"No\",\"\",(_xlfn.NORM.DIST(G414,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC414=\"\",\"\",(1-_xlfn.NORM.DIST(AC414,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V414=\"No\",\"\",_xlfn.NORM.DIST(X414,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA414*(1-('3. Gap Analysis '!$J$109/100))+Y414*('3. Gap Analysis '!$J$109/100)=0,\"\",AA414*(1-('3. Gap Analysis '!$J$109/100))+Y414*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V414=\"Yes\",(R414*'1. Inputs'!$D$72+AF414*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF414+'1. Inputs'!$D$75)/R414,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD414>0,AD414<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V414=\"Yes\",ROUNDUP(R414/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG414=\"Yes\",R414>0),(G414*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S414*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B414,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B414,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B414,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B414,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B414,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B414,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B414,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,404]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D415*'1. Inputs'!$D$36+D415*'1. Inputs'!$D$37","v":0},{"$f":"L415/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F415,E415)*'1. Inputs'!$D$38+MAX(E415,F415)*'1. Inputs'!$D$39","v":0},{"$f":"N415/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L415,IF('1. Inputs'!$C$13=\"EID_only\",N415,L415+N415))","v":0},{"$f":"R415/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J415=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K415=\"No\"),\"No\",IF(AND(R415>0,S415<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V415=\"No\",\"\",(_xlfn.NORM.DIST(G415,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC415=\"\",\"\",(1-_xlfn.NORM.DIST(AC415,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V415=\"No\",\"\",_xlfn.NORM.DIST(X415,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA415*(1-('3. Gap Analysis '!$J$109/100))+Y415*('3. Gap Analysis '!$J$109/100)=0,\"\",AA415*(1-('3. Gap Analysis '!$J$109/100))+Y415*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V415=\"Yes\",(R415*'1. Inputs'!$D$72+AF415*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF415+'1. Inputs'!$D$75)/R415,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD415>0,AD415<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V415=\"Yes\",ROUNDUP(R415/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG415=\"Yes\",R415>0),(G415*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S415*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B415,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B415,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B415,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B415,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B415,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B415,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B415,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,405]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D416*'1. Inputs'!$D$36+D416*'1. Inputs'!$D$37","v":0},{"$f":"L416/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F416,E416)*'1. Inputs'!$D$38+MAX(E416,F416)*'1. Inputs'!$D$39","v":0},{"$f":"N416/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L416,IF('1. Inputs'!$C$13=\"EID_only\",N416,L416+N416))","v":0},{"$f":"R416/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J416=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K416=\"No\"),\"No\",IF(AND(R416>0,S416<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V416=\"No\",\"\",(_xlfn.NORM.DIST(G416,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC416=\"\",\"\",(1-_xlfn.NORM.DIST(AC416,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V416=\"No\",\"\",_xlfn.NORM.DIST(X416,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA416*(1-('3. Gap Analysis '!$J$109/100))+Y416*('3. Gap Analysis '!$J$109/100)=0,\"\",AA416*(1-('3. Gap Analysis '!$J$109/100))+Y416*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V416=\"Yes\",(R416*'1. Inputs'!$D$72+AF416*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF416+'1. Inputs'!$D$75)/R416,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD416>0,AD416<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V416=\"Yes\",ROUNDUP(R416/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG416=\"Yes\",R416>0),(G416*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S416*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B416,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B416,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B416,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B416,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B416,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B416,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B416,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,406]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D417*'1. Inputs'!$D$36+D417*'1. Inputs'!$D$37","v":0},{"$f":"L417/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F417,E417)*'1. Inputs'!$D$38+MAX(E417,F417)*'1. Inputs'!$D$39","v":0},{"$f":"N417/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L417,IF('1. Inputs'!$C$13=\"EID_only\",N417,L417+N417))","v":0},{"$f":"R417/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J417=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K417=\"No\"),\"No\",IF(AND(R417>0,S417<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V417=\"No\",\"\",(_xlfn.NORM.DIST(G417,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC417=\"\",\"\",(1-_xlfn.NORM.DIST(AC417,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V417=\"No\",\"\",_xlfn.NORM.DIST(X417,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA417*(1-('3. Gap Analysis '!$J$109/100))+Y417*('3. Gap Analysis '!$J$109/100)=0,\"\",AA417*(1-('3. Gap Analysis '!$J$109/100))+Y417*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V417=\"Yes\",(R417*'1. Inputs'!$D$72+AF417*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF417+'1. Inputs'!$D$75)/R417,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD417>0,AD417<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V417=\"Yes\",ROUNDUP(R417/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG417=\"Yes\",R417>0),(G417*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S417*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B417,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B417,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B417,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B417,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B417,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B417,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B417,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,407]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D418*'1. Inputs'!$D$36+D418*'1. Inputs'!$D$37","v":0},{"$f":"L418/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F418,E418)*'1. Inputs'!$D$38+MAX(E418,F418)*'1. Inputs'!$D$39","v":0},{"$f":"N418/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L418,IF('1. Inputs'!$C$13=\"EID_only\",N418,L418+N418))","v":0},{"$f":"R418/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J418=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K418=\"No\"),\"No\",IF(AND(R418>0,S418<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V418=\"No\",\"\",(_xlfn.NORM.DIST(G418,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC418=\"\",\"\",(1-_xlfn.NORM.DIST(AC418,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V418=\"No\",\"\",_xlfn.NORM.DIST(X418,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA418*(1-('3. Gap Analysis '!$J$109/100))+Y418*('3. Gap Analysis '!$J$109/100)=0,\"\",AA418*(1-('3. Gap Analysis '!$J$109/100))+Y418*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V418=\"Yes\",(R418*'1. Inputs'!$D$72+AF418*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF418+'1. Inputs'!$D$75)/R418,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD418>0,AD418<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V418=\"Yes\",ROUNDUP(R418/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG418=\"Yes\",R418>0),(G418*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S418*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B418,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B418,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B418,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B418,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B418,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B418,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B418,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,408]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D419*'1. Inputs'!$D$36+D419*'1. Inputs'!$D$37","v":0},{"$f":"L419/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F419,E419)*'1. Inputs'!$D$38+MAX(E419,F419)*'1. Inputs'!$D$39","v":0},{"$f":"N419/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L419,IF('1. Inputs'!$C$13=\"EID_only\",N419,L419+N419))","v":0},{"$f":"R419/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J419=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K419=\"No\"),\"No\",IF(AND(R419>0,S419<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V419=\"No\",\"\",(_xlfn.NORM.DIST(G419,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC419=\"\",\"\",(1-_xlfn.NORM.DIST(AC419,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V419=\"No\",\"\",_xlfn.NORM.DIST(X419,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA419*(1-('3. Gap Analysis '!$J$109/100))+Y419*('3. Gap Analysis '!$J$109/100)=0,\"\",AA419*(1-('3. Gap Analysis '!$J$109/100))+Y419*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V419=\"Yes\",(R419*'1. Inputs'!$D$72+AF419*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF419+'1. Inputs'!$D$75)/R419,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD419>0,AD419<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V419=\"Yes\",ROUNDUP(R419/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG419=\"Yes\",R419>0),(G419*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S419*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B419,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B419,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B419,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B419,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B419,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B419,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B419,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,409]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D420*'1. Inputs'!$D$36+D420*'1. Inputs'!$D$37","v":0},{"$f":"L420/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F420,E420)*'1. Inputs'!$D$38+MAX(E420,F420)*'1. Inputs'!$D$39","v":0},{"$f":"N420/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L420,IF('1. Inputs'!$C$13=\"EID_only\",N420,L420+N420))","v":0},{"$f":"R420/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J420=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K420=\"No\"),\"No\",IF(AND(R420>0,S420<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V420=\"No\",\"\",(_xlfn.NORM.DIST(G420,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC420=\"\",\"\",(1-_xlfn.NORM.DIST(AC420,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V420=\"No\",\"\",_xlfn.NORM.DIST(X420,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA420*(1-('3. Gap Analysis '!$J$109/100))+Y420*('3. Gap Analysis '!$J$109/100)=0,\"\",AA420*(1-('3. Gap Analysis '!$J$109/100))+Y420*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V420=\"Yes\",(R420*'1. Inputs'!$D$72+AF420*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF420+'1. Inputs'!$D$75)/R420,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD420>0,AD420<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V420=\"Yes\",ROUNDUP(R420/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG420=\"Yes\",R420>0),(G420*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S420*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B420,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B420,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B420,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B420,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B420,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B420,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B420,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,410]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D421*'1. Inputs'!$D$36+D421*'1. Inputs'!$D$37","v":0},{"$f":"L421/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F421,E421)*'1. Inputs'!$D$38+MAX(E421,F421)*'1. Inputs'!$D$39","v":0},{"$f":"N421/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L421,IF('1. Inputs'!$C$13=\"EID_only\",N421,L421+N421))","v":0},{"$f":"R421/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J421=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K421=\"No\"),\"No\",IF(AND(R421>0,S421<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V421=\"No\",\"\",(_xlfn.NORM.DIST(G421,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC421=\"\",\"\",(1-_xlfn.NORM.DIST(AC421,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V421=\"No\",\"\",_xlfn.NORM.DIST(X421,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA421*(1-('3. Gap Analysis '!$J$109/100))+Y421*('3. Gap Analysis '!$J$109/100)=0,\"\",AA421*(1-('3. Gap Analysis '!$J$109/100))+Y421*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V421=\"Yes\",(R421*'1. Inputs'!$D$72+AF421*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF421+'1. Inputs'!$D$75)/R421,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD421>0,AD421<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V421=\"Yes\",ROUNDUP(R421/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG421=\"Yes\",R421>0),(G421*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S421*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B421,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B421,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B421,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B421,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B421,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B421,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B421,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,411]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D422*'1. Inputs'!$D$36+D422*'1. Inputs'!$D$37","v":0},{"$f":"L422/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F422,E422)*'1. Inputs'!$D$38+MAX(E422,F422)*'1. Inputs'!$D$39","v":0},{"$f":"N422/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L422,IF('1. Inputs'!$C$13=\"EID_only\",N422,L422+N422))","v":0},{"$f":"R422/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J422=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K422=\"No\"),\"No\",IF(AND(R422>0,S422<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V422=\"No\",\"\",(_xlfn.NORM.DIST(G422,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC422=\"\",\"\",(1-_xlfn.NORM.DIST(AC422,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V422=\"No\",\"\",_xlfn.NORM.DIST(X422,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA422*(1-('3. Gap Analysis '!$J$109/100))+Y422*('3. Gap Analysis '!$J$109/100)=0,\"\",AA422*(1-('3. Gap Analysis '!$J$109/100))+Y422*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V422=\"Yes\",(R422*'1. Inputs'!$D$72+AF422*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF422+'1. Inputs'!$D$75)/R422,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD422>0,AD422<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V422=\"Yes\",ROUNDUP(R422/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG422=\"Yes\",R422>0),(G422*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S422*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B422,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B422,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B422,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B422,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B422,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B422,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B422,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,412]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D423*'1. Inputs'!$D$36+D423*'1. Inputs'!$D$37","v":0},{"$f":"L423/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F423,E423)*'1. Inputs'!$D$38+MAX(E423,F423)*'1. Inputs'!$D$39","v":0},{"$f":"N423/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L423,IF('1. Inputs'!$C$13=\"EID_only\",N423,L423+N423))","v":0},{"$f":"R423/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J423=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K423=\"No\"),\"No\",IF(AND(R423>0,S423<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V423=\"No\",\"\",(_xlfn.NORM.DIST(G423,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC423=\"\",\"\",(1-_xlfn.NORM.DIST(AC423,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V423=\"No\",\"\",_xlfn.NORM.DIST(X423,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA423*(1-('3. Gap Analysis '!$J$109/100))+Y423*('3. Gap Analysis '!$J$109/100)=0,\"\",AA423*(1-('3. Gap Analysis '!$J$109/100))+Y423*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V423=\"Yes\",(R423*'1. Inputs'!$D$72+AF423*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF423+'1. Inputs'!$D$75)/R423,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD423>0,AD423<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V423=\"Yes\",ROUNDUP(R423/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG423=\"Yes\",R423>0),(G423*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S423*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B423,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B423,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B423,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B423,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B423,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B423,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B423,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,413]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D424*'1. Inputs'!$D$36+D424*'1. Inputs'!$D$37","v":0},{"$f":"L424/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F424,E424)*'1. Inputs'!$D$38+MAX(E424,F424)*'1. Inputs'!$D$39","v":0},{"$f":"N424/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L424,IF('1. Inputs'!$C$13=\"EID_only\",N424,L424+N424))","v":0},{"$f":"R424/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J424=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K424=\"No\"),\"No\",IF(AND(R424>0,S424<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V424=\"No\",\"\",(_xlfn.NORM.DIST(G424,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC424=\"\",\"\",(1-_xlfn.NORM.DIST(AC424,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V424=\"No\",\"\",_xlfn.NORM.DIST(X424,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA424*(1-('3. Gap Analysis '!$J$109/100))+Y424*('3. Gap Analysis '!$J$109/100)=0,\"\",AA424*(1-('3. Gap Analysis '!$J$109/100))+Y424*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V424=\"Yes\",(R424*'1. Inputs'!$D$72+AF424*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF424+'1. Inputs'!$D$75)/R424,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD424>0,AD424<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V424=\"Yes\",ROUNDUP(R424/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG424=\"Yes\",R424>0),(G424*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S424*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B424,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B424,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B424,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B424,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B424,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B424,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B424,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,414]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D425*'1. Inputs'!$D$36+D425*'1. Inputs'!$D$37","v":0},{"$f":"L425/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F425,E425)*'1. Inputs'!$D$38+MAX(E425,F425)*'1. Inputs'!$D$39","v":0},{"$f":"N425/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L425,IF('1. Inputs'!$C$13=\"EID_only\",N425,L425+N425))","v":0},{"$f":"R425/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J425=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K425=\"No\"),\"No\",IF(AND(R425>0,S425<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V425=\"No\",\"\",(_xlfn.NORM.DIST(G425,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC425=\"\",\"\",(1-_xlfn.NORM.DIST(AC425,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V425=\"No\",\"\",_xlfn.NORM.DIST(X425,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA425*(1-('3. Gap Analysis '!$J$109/100))+Y425*('3. Gap Analysis '!$J$109/100)=0,\"\",AA425*(1-('3. Gap Analysis '!$J$109/100))+Y425*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V425=\"Yes\",(R425*'1. Inputs'!$D$72+AF425*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF425+'1. Inputs'!$D$75)/R425,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD425>0,AD425<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V425=\"Yes\",ROUNDUP(R425/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG425=\"Yes\",R425>0),(G425*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S425*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B425,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B425,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B425,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B425,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B425,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B425,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B425,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,415]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D426*'1. Inputs'!$D$36+D426*'1. Inputs'!$D$37","v":0},{"$f":"L426/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F426,E426)*'1. Inputs'!$D$38+MAX(E426,F426)*'1. Inputs'!$D$39","v":0},{"$f":"N426/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L426,IF('1. Inputs'!$C$13=\"EID_only\",N426,L426+N426))","v":0},{"$f":"R426/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J426=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K426=\"No\"),\"No\",IF(AND(R426>0,S426<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V426=\"No\",\"\",(_xlfn.NORM.DIST(G426,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC426=\"\",\"\",(1-_xlfn.NORM.DIST(AC426,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V426=\"No\",\"\",_xlfn.NORM.DIST(X426,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA426*(1-('3. Gap Analysis '!$J$109/100))+Y426*('3. Gap Analysis '!$J$109/100)=0,\"\",AA426*(1-('3. Gap Analysis '!$J$109/100))+Y426*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V426=\"Yes\",(R426*'1. Inputs'!$D$72+AF426*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF426+'1. Inputs'!$D$75)/R426,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD426>0,AD426<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V426=\"Yes\",ROUNDUP(R426/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG426=\"Yes\",R426>0),(G426*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S426*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B426,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B426,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B426,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B426,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B426,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B426,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B426,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,416]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D427*'1. Inputs'!$D$36+D427*'1. Inputs'!$D$37","v":0},{"$f":"L427/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F427,E427)*'1. Inputs'!$D$38+MAX(E427,F427)*'1. Inputs'!$D$39","v":0},{"$f":"N427/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L427,IF('1. Inputs'!$C$13=\"EID_only\",N427,L427+N427))","v":0},{"$f":"R427/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J427=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K427=\"No\"),\"No\",IF(AND(R427>0,S427<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V427=\"No\",\"\",(_xlfn.NORM.DIST(G427,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC427=\"\",\"\",(1-_xlfn.NORM.DIST(AC427,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V427=\"No\",\"\",_xlfn.NORM.DIST(X427,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA427*(1-('3. Gap Analysis '!$J$109/100))+Y427*('3. Gap Analysis '!$J$109/100)=0,\"\",AA427*(1-('3. Gap Analysis '!$J$109/100))+Y427*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V427=\"Yes\",(R427*'1. Inputs'!$D$72+AF427*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF427+'1. Inputs'!$D$75)/R427,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD427>0,AD427<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V427=\"Yes\",ROUNDUP(R427/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG427=\"Yes\",R427>0),(G427*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S427*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B427,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B427,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B427,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B427,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B427,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B427,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B427,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,417]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D428*'1. Inputs'!$D$36+D428*'1. Inputs'!$D$37","v":0},{"$f":"L428/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F428,E428)*'1. Inputs'!$D$38+MAX(E428,F428)*'1. Inputs'!$D$39","v":0},{"$f":"N428/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L428,IF('1. Inputs'!$C$13=\"EID_only\",N428,L428+N428))","v":0},{"$f":"R428/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J428=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K428=\"No\"),\"No\",IF(AND(R428>0,S428<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V428=\"No\",\"\",(_xlfn.NORM.DIST(G428,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC428=\"\",\"\",(1-_xlfn.NORM.DIST(AC428,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V428=\"No\",\"\",_xlfn.NORM.DIST(X428,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA428*(1-('3. Gap Analysis '!$J$109/100))+Y428*('3. Gap Analysis '!$J$109/100)=0,\"\",AA428*(1-('3. Gap Analysis '!$J$109/100))+Y428*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V428=\"Yes\",(R428*'1. Inputs'!$D$72+AF428*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF428+'1. Inputs'!$D$75)/R428,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD428>0,AD428<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V428=\"Yes\",ROUNDUP(R428/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG428=\"Yes\",R428>0),(G428*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S428*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B428,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B428,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B428,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B428,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B428,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B428,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B428,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,418]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D429*'1. Inputs'!$D$36+D429*'1. Inputs'!$D$37","v":0},{"$f":"L429/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F429,E429)*'1. Inputs'!$D$38+MAX(E429,F429)*'1. Inputs'!$D$39","v":0},{"$f":"N429/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L429,IF('1. Inputs'!$C$13=\"EID_only\",N429,L429+N429))","v":0},{"$f":"R429/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J429=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K429=\"No\"),\"No\",IF(AND(R429>0,S429<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V429=\"No\",\"\",(_xlfn.NORM.DIST(G429,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC429=\"\",\"\",(1-_xlfn.NORM.DIST(AC429,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V429=\"No\",\"\",_xlfn.NORM.DIST(X429,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA429*(1-('3. Gap Analysis '!$J$109/100))+Y429*('3. Gap Analysis '!$J$109/100)=0,\"\",AA429*(1-('3. Gap Analysis '!$J$109/100))+Y429*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V429=\"Yes\",(R429*'1. Inputs'!$D$72+AF429*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF429+'1. Inputs'!$D$75)/R429,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD429>0,AD429<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V429=\"Yes\",ROUNDUP(R429/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG429=\"Yes\",R429>0),(G429*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S429*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B429,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B429,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B429,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B429,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B429,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B429,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B429,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,419]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D430*'1. Inputs'!$D$36+D430*'1. Inputs'!$D$37","v":0},{"$f":"L430/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F430,E430)*'1. Inputs'!$D$38+MAX(E430,F430)*'1. Inputs'!$D$39","v":0},{"$f":"N430/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L430,IF('1. Inputs'!$C$13=\"EID_only\",N430,L430+N430))","v":0},{"$f":"R430/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J430=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K430=\"No\"),\"No\",IF(AND(R430>0,S430<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V430=\"No\",\"\",(_xlfn.NORM.DIST(G430,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC430=\"\",\"\",(1-_xlfn.NORM.DIST(AC430,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V430=\"No\",\"\",_xlfn.NORM.DIST(X430,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA430*(1-('3. Gap Analysis '!$J$109/100))+Y430*('3. Gap Analysis '!$J$109/100)=0,\"\",AA430*(1-('3. Gap Analysis '!$J$109/100))+Y430*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V430=\"Yes\",(R430*'1. Inputs'!$D$72+AF430*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF430+'1. Inputs'!$D$75)/R430,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD430>0,AD430<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V430=\"Yes\",ROUNDUP(R430/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG430=\"Yes\",R430>0),(G430*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S430*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B430,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B430,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B430,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B430,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B430,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B430,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B430,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,420]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D431*'1. Inputs'!$D$36+D431*'1. Inputs'!$D$37","v":0},{"$f":"L431/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F431,E431)*'1. Inputs'!$D$38+MAX(E431,F431)*'1. Inputs'!$D$39","v":0},{"$f":"N431/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L431,IF('1. Inputs'!$C$13=\"EID_only\",N431,L431+N431))","v":0},{"$f":"R431/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J431=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K431=\"No\"),\"No\",IF(AND(R431>0,S431<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V431=\"No\",\"\",(_xlfn.NORM.DIST(G431,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC431=\"\",\"\",(1-_xlfn.NORM.DIST(AC431,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V431=\"No\",\"\",_xlfn.NORM.DIST(X431,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA431*(1-('3. Gap Analysis '!$J$109/100))+Y431*('3. Gap Analysis '!$J$109/100)=0,\"\",AA431*(1-('3. Gap Analysis '!$J$109/100))+Y431*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V431=\"Yes\",(R431*'1. Inputs'!$D$72+AF431*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF431+'1. Inputs'!$D$75)/R431,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD431>0,AD431<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V431=\"Yes\",ROUNDUP(R431/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG431=\"Yes\",R431>0),(G431*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S431*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B431,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B431,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B431,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B431,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B431,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B431,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B431,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,421]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D432*'1. Inputs'!$D$36+D432*'1. Inputs'!$D$37","v":0},{"$f":"L432/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F432,E432)*'1. Inputs'!$D$38+MAX(E432,F432)*'1. Inputs'!$D$39","v":0},{"$f":"N432/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L432,IF('1. Inputs'!$C$13=\"EID_only\",N432,L432+N432))","v":0},{"$f":"R432/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J432=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K432=\"No\"),\"No\",IF(AND(R432>0,S432<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V432=\"No\",\"\",(_xlfn.NORM.DIST(G432,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC432=\"\",\"\",(1-_xlfn.NORM.DIST(AC432,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V432=\"No\",\"\",_xlfn.NORM.DIST(X432,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA432*(1-('3. Gap Analysis '!$J$109/100))+Y432*('3. Gap Analysis '!$J$109/100)=0,\"\",AA432*(1-('3. Gap Analysis '!$J$109/100))+Y432*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V432=\"Yes\",(R432*'1. Inputs'!$D$72+AF432*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF432+'1. Inputs'!$D$75)/R432,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD432>0,AD432<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V432=\"Yes\",ROUNDUP(R432/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG432=\"Yes\",R432>0),(G432*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S432*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B432,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B432,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B432,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B432,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B432,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B432,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B432,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,422]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D433*'1. Inputs'!$D$36+D433*'1. Inputs'!$D$37","v":0},{"$f":"L433/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F433,E433)*'1. Inputs'!$D$38+MAX(E433,F433)*'1. Inputs'!$D$39","v":0},{"$f":"N433/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L433,IF('1. Inputs'!$C$13=\"EID_only\",N433,L433+N433))","v":0},{"$f":"R433/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J433=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K433=\"No\"),\"No\",IF(AND(R433>0,S433<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V433=\"No\",\"\",(_xlfn.NORM.DIST(G433,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC433=\"\",\"\",(1-_xlfn.NORM.DIST(AC433,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V433=\"No\",\"\",_xlfn.NORM.DIST(X433,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA433*(1-('3. Gap Analysis '!$J$109/100))+Y433*('3. Gap Analysis '!$J$109/100)=0,\"\",AA433*(1-('3. Gap Analysis '!$J$109/100))+Y433*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V433=\"Yes\",(R433*'1. Inputs'!$D$72+AF433*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF433+'1. Inputs'!$D$75)/R433,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD433>0,AD433<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V433=\"Yes\",ROUNDUP(R433/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG433=\"Yes\",R433>0),(G433*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S433*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B433,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B433,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B433,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B433,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B433,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B433,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B433,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,423]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D434*'1. Inputs'!$D$36+D434*'1. Inputs'!$D$37","v":0},{"$f":"L434/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F434,E434)*'1. Inputs'!$D$38+MAX(E434,F434)*'1. Inputs'!$D$39","v":0},{"$f":"N434/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L434,IF('1. Inputs'!$C$13=\"EID_only\",N434,L434+N434))","v":0},{"$f":"R434/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J434=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K434=\"No\"),\"No\",IF(AND(R434>0,S434<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V434=\"No\",\"\",(_xlfn.NORM.DIST(G434,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC434=\"\",\"\",(1-_xlfn.NORM.DIST(AC434,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V434=\"No\",\"\",_xlfn.NORM.DIST(X434,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA434*(1-('3. Gap Analysis '!$J$109/100))+Y434*('3. Gap Analysis '!$J$109/100)=0,\"\",AA434*(1-('3. Gap Analysis '!$J$109/100))+Y434*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V434=\"Yes\",(R434*'1. Inputs'!$D$72+AF434*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF434+'1. Inputs'!$D$75)/R434,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD434>0,AD434<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V434=\"Yes\",ROUNDUP(R434/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG434=\"Yes\",R434>0),(G434*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S434*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B434,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B434,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B434,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B434,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B434,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B434,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B434,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,424]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D435*'1. Inputs'!$D$36+D435*'1. Inputs'!$D$37","v":0},{"$f":"L435/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F435,E435)*'1. Inputs'!$D$38+MAX(E435,F435)*'1. Inputs'!$D$39","v":0},{"$f":"N435/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L435,IF('1. Inputs'!$C$13=\"EID_only\",N435,L435+N435))","v":0},{"$f":"R435/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J435=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K435=\"No\"),\"No\",IF(AND(R435>0,S435<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V435=\"No\",\"\",(_xlfn.NORM.DIST(G435,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC435=\"\",\"\",(1-_xlfn.NORM.DIST(AC435,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V435=\"No\",\"\",_xlfn.NORM.DIST(X435,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA435*(1-('3. Gap Analysis '!$J$109/100))+Y435*('3. Gap Analysis '!$J$109/100)=0,\"\",AA435*(1-('3. Gap Analysis '!$J$109/100))+Y435*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V435=\"Yes\",(R435*'1. Inputs'!$D$72+AF435*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF435+'1. Inputs'!$D$75)/R435,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD435>0,AD435<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V435=\"Yes\",ROUNDUP(R435/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG435=\"Yes\",R435>0),(G435*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S435*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B435,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B435,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B435,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B435,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B435,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B435,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B435,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,425]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D436*'1. Inputs'!$D$36+D436*'1. Inputs'!$D$37","v":0},{"$f":"L436/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F436,E436)*'1. Inputs'!$D$38+MAX(E436,F436)*'1. Inputs'!$D$39","v":0},{"$f":"N436/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L436,IF('1. Inputs'!$C$13=\"EID_only\",N436,L436+N436))","v":0},{"$f":"R436/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J436=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K436=\"No\"),\"No\",IF(AND(R436>0,S436<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V436=\"No\",\"\",(_xlfn.NORM.DIST(G436,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC436=\"\",\"\",(1-_xlfn.NORM.DIST(AC436,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V436=\"No\",\"\",_xlfn.NORM.DIST(X436,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA436*(1-('3. Gap Analysis '!$J$109/100))+Y436*('3. Gap Analysis '!$J$109/100)=0,\"\",AA436*(1-('3. Gap Analysis '!$J$109/100))+Y436*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V436=\"Yes\",(R436*'1. Inputs'!$D$72+AF436*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF436+'1. Inputs'!$D$75)/R436,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD436>0,AD436<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V436=\"Yes\",ROUNDUP(R436/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG436=\"Yes\",R436>0),(G436*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S436*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B436,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B436,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B436,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B436,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B436,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B436,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B436,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,426]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D437*'1. Inputs'!$D$36+D437*'1. Inputs'!$D$37","v":0},{"$f":"L437/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F437,E437)*'1. Inputs'!$D$38+MAX(E437,F437)*'1. Inputs'!$D$39","v":0},{"$f":"N437/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L437,IF('1. Inputs'!$C$13=\"EID_only\",N437,L437+N437))","v":0},{"$f":"R437/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J437=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K437=\"No\"),\"No\",IF(AND(R437>0,S437<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V437=\"No\",\"\",(_xlfn.NORM.DIST(G437,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC437=\"\",\"\",(1-_xlfn.NORM.DIST(AC437,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V437=\"No\",\"\",_xlfn.NORM.DIST(X437,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA437*(1-('3. Gap Analysis '!$J$109/100))+Y437*('3. Gap Analysis '!$J$109/100)=0,\"\",AA437*(1-('3. Gap Analysis '!$J$109/100))+Y437*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V437=\"Yes\",(R437*'1. Inputs'!$D$72+AF437*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF437+'1. Inputs'!$D$75)/R437,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD437>0,AD437<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V437=\"Yes\",ROUNDUP(R437/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG437=\"Yes\",R437>0),(G437*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S437*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B437,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B437,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B437,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B437,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B437,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B437,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B437,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,427]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D438*'1. Inputs'!$D$36+D438*'1. Inputs'!$D$37","v":0},{"$f":"L438/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F438,E438)*'1. Inputs'!$D$38+MAX(E438,F438)*'1. Inputs'!$D$39","v":0},{"$f":"N438/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L438,IF('1. Inputs'!$C$13=\"EID_only\",N438,L438+N438))","v":0},{"$f":"R438/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J438=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K438=\"No\"),\"No\",IF(AND(R438>0,S438<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V438=\"No\",\"\",(_xlfn.NORM.DIST(G438,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC438=\"\",\"\",(1-_xlfn.NORM.DIST(AC438,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V438=\"No\",\"\",_xlfn.NORM.DIST(X438,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA438*(1-('3. Gap Analysis '!$J$109/100))+Y438*('3. Gap Analysis '!$J$109/100)=0,\"\",AA438*(1-('3. Gap Analysis '!$J$109/100))+Y438*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V438=\"Yes\",(R438*'1. Inputs'!$D$72+AF438*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF438+'1. Inputs'!$D$75)/R438,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD438>0,AD438<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V438=\"Yes\",ROUNDUP(R438/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG438=\"Yes\",R438>0),(G438*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S438*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B438,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B438,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B438,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B438,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B438,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B438,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B438,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,428]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D439*'1. Inputs'!$D$36+D439*'1. Inputs'!$D$37","v":0},{"$f":"L439/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F439,E439)*'1. Inputs'!$D$38+MAX(E439,F439)*'1. Inputs'!$D$39","v":0},{"$f":"N439/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L439,IF('1. Inputs'!$C$13=\"EID_only\",N439,L439+N439))","v":0},{"$f":"R439/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J439=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K439=\"No\"),\"No\",IF(AND(R439>0,S439<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V439=\"No\",\"\",(_xlfn.NORM.DIST(G439,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC439=\"\",\"\",(1-_xlfn.NORM.DIST(AC439,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V439=\"No\",\"\",_xlfn.NORM.DIST(X439,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA439*(1-('3. Gap Analysis '!$J$109/100))+Y439*('3. Gap Analysis '!$J$109/100)=0,\"\",AA439*(1-('3. Gap Analysis '!$J$109/100))+Y439*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V439=\"Yes\",(R439*'1. Inputs'!$D$72+AF439*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF439+'1. Inputs'!$D$75)/R439,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD439>0,AD439<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V439=\"Yes\",ROUNDUP(R439/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG439=\"Yes\",R439>0),(G439*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S439*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B439,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B439,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B439,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B439,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B439,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B439,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B439,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,429]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D440*'1. Inputs'!$D$36+D440*'1. Inputs'!$D$37","v":0},{"$f":"L440/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F440,E440)*'1. Inputs'!$D$38+MAX(E440,F440)*'1. Inputs'!$D$39","v":0},{"$f":"N440/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L440,IF('1. Inputs'!$C$13=\"EID_only\",N440,L440+N440))","v":0},{"$f":"R440/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J440=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K440=\"No\"),\"No\",IF(AND(R440>0,S440<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V440=\"No\",\"\",(_xlfn.NORM.DIST(G440,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC440=\"\",\"\",(1-_xlfn.NORM.DIST(AC440,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V440=\"No\",\"\",_xlfn.NORM.DIST(X440,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA440*(1-('3. Gap Analysis '!$J$109/100))+Y440*('3. Gap Analysis '!$J$109/100)=0,\"\",AA440*(1-('3. Gap Analysis '!$J$109/100))+Y440*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V440=\"Yes\",(R440*'1. Inputs'!$D$72+AF440*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF440+'1. Inputs'!$D$75)/R440,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD440>0,AD440<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V440=\"Yes\",ROUNDUP(R440/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG440=\"Yes\",R440>0),(G440*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S440*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B440,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B440,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B440,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B440,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B440,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B440,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B440,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,430]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D441*'1. Inputs'!$D$36+D441*'1. Inputs'!$D$37","v":0},{"$f":"L441/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F441,E441)*'1. Inputs'!$D$38+MAX(E441,F441)*'1. Inputs'!$D$39","v":0},{"$f":"N441/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L441,IF('1. Inputs'!$C$13=\"EID_only\",N441,L441+N441))","v":0},{"$f":"R441/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J441=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K441=\"No\"),\"No\",IF(AND(R441>0,S441<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V441=\"No\",\"\",(_xlfn.NORM.DIST(G441,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC441=\"\",\"\",(1-_xlfn.NORM.DIST(AC441,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V441=\"No\",\"\",_xlfn.NORM.DIST(X441,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA441*(1-('3. Gap Analysis '!$J$109/100))+Y441*('3. Gap Analysis '!$J$109/100)=0,\"\",AA441*(1-('3. Gap Analysis '!$J$109/100))+Y441*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V441=\"Yes\",(R441*'1. Inputs'!$D$72+AF441*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF441+'1. Inputs'!$D$75)/R441,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD441>0,AD441<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V441=\"Yes\",ROUNDUP(R441/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG441=\"Yes\",R441>0),(G441*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S441*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B441,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B441,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B441,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B441,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B441,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B441,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B441,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,431]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D442*'1. Inputs'!$D$36+D442*'1. Inputs'!$D$37","v":0},{"$f":"L442/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F442,E442)*'1. Inputs'!$D$38+MAX(E442,F442)*'1. Inputs'!$D$39","v":0},{"$f":"N442/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L442,IF('1. Inputs'!$C$13=\"EID_only\",N442,L442+N442))","v":0},{"$f":"R442/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J442=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K442=\"No\"),\"No\",IF(AND(R442>0,S442<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V442=\"No\",\"\",(_xlfn.NORM.DIST(G442,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC442=\"\",\"\",(1-_xlfn.NORM.DIST(AC442,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V442=\"No\",\"\",_xlfn.NORM.DIST(X442,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA442*(1-('3. Gap Analysis '!$J$109/100))+Y442*('3. Gap Analysis '!$J$109/100)=0,\"\",AA442*(1-('3. Gap Analysis '!$J$109/100))+Y442*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V442=\"Yes\",(R442*'1. Inputs'!$D$72+AF442*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF442+'1. Inputs'!$D$75)/R442,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD442>0,AD442<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V442=\"Yes\",ROUNDUP(R442/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG442=\"Yes\",R442>0),(G442*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S442*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B442,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B442,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B442,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B442,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B442,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B442,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B442,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,432]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D443*'1. Inputs'!$D$36+D443*'1. Inputs'!$D$37","v":0},{"$f":"L443/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F443,E443)*'1. Inputs'!$D$38+MAX(E443,F443)*'1. Inputs'!$D$39","v":0},{"$f":"N443/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L443,IF('1. Inputs'!$C$13=\"EID_only\",N443,L443+N443))","v":0},{"$f":"R443/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J443=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K443=\"No\"),\"No\",IF(AND(R443>0,S443<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V443=\"No\",\"\",(_xlfn.NORM.DIST(G443,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC443=\"\",\"\",(1-_xlfn.NORM.DIST(AC443,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V443=\"No\",\"\",_xlfn.NORM.DIST(X443,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA443*(1-('3. Gap Analysis '!$J$109/100))+Y443*('3. Gap Analysis '!$J$109/100)=0,\"\",AA443*(1-('3. Gap Analysis '!$J$109/100))+Y443*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V443=\"Yes\",(R443*'1. Inputs'!$D$72+AF443*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF443+'1. Inputs'!$D$75)/R443,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD443>0,AD443<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V443=\"Yes\",ROUNDUP(R443/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG443=\"Yes\",R443>0),(G443*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S443*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B443,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B443,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B443,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B443,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B443,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B443,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B443,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,433]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D444*'1. Inputs'!$D$36+D444*'1. Inputs'!$D$37","v":0},{"$f":"L444/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F444,E444)*'1. Inputs'!$D$38+MAX(E444,F444)*'1. Inputs'!$D$39","v":0},{"$f":"N444/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L444,IF('1. Inputs'!$C$13=\"EID_only\",N444,L444+N444))","v":0},{"$f":"R444/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J444=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K444=\"No\"),\"No\",IF(AND(R444>0,S444<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V444=\"No\",\"\",(_xlfn.NORM.DIST(G444,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC444=\"\",\"\",(1-_xlfn.NORM.DIST(AC444,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V444=\"No\",\"\",_xlfn.NORM.DIST(X444,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA444*(1-('3. Gap Analysis '!$J$109/100))+Y444*('3. Gap Analysis '!$J$109/100)=0,\"\",AA444*(1-('3. Gap Analysis '!$J$109/100))+Y444*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V444=\"Yes\",(R444*'1. Inputs'!$D$72+AF444*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF444+'1. Inputs'!$D$75)/R444,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD444>0,AD444<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V444=\"Yes\",ROUNDUP(R444/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG444=\"Yes\",R444>0),(G444*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S444*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B444,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B444,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B444,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B444,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B444,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B444,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B444,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,434]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D445*'1. Inputs'!$D$36+D445*'1. Inputs'!$D$37","v":0},{"$f":"L445/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F445,E445)*'1. Inputs'!$D$38+MAX(E445,F445)*'1. Inputs'!$D$39","v":0},{"$f":"N445/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L445,IF('1. Inputs'!$C$13=\"EID_only\",N445,L445+N445))","v":0},{"$f":"R445/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J445=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K445=\"No\"),\"No\",IF(AND(R445>0,S445<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V445=\"No\",\"\",(_xlfn.NORM.DIST(G445,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC445=\"\",\"\",(1-_xlfn.NORM.DIST(AC445,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V445=\"No\",\"\",_xlfn.NORM.DIST(X445,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA445*(1-('3. Gap Analysis '!$J$109/100))+Y445*('3. Gap Analysis '!$J$109/100)=0,\"\",AA445*(1-('3. Gap Analysis '!$J$109/100))+Y445*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V445=\"Yes\",(R445*'1. Inputs'!$D$72+AF445*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF445+'1. Inputs'!$D$75)/R445,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD445>0,AD445<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V445=\"Yes\",ROUNDUP(R445/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG445=\"Yes\",R445>0),(G445*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S445*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B445,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B445,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B445,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B445,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B445,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B445,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B445,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,435]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D446*'1. Inputs'!$D$36+D446*'1. Inputs'!$D$37","v":0},{"$f":"L446/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F446,E446)*'1. Inputs'!$D$38+MAX(E446,F446)*'1. Inputs'!$D$39","v":0},{"$f":"N446/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L446,IF('1. Inputs'!$C$13=\"EID_only\",N446,L446+N446))","v":0},{"$f":"R446/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J446=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K446=\"No\"),\"No\",IF(AND(R446>0,S446<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V446=\"No\",\"\",(_xlfn.NORM.DIST(G446,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC446=\"\",\"\",(1-_xlfn.NORM.DIST(AC446,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V446=\"No\",\"\",_xlfn.NORM.DIST(X446,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA446*(1-('3. Gap Analysis '!$J$109/100))+Y446*('3. Gap Analysis '!$J$109/100)=0,\"\",AA446*(1-('3. Gap Analysis '!$J$109/100))+Y446*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V446=\"Yes\",(R446*'1. Inputs'!$D$72+AF446*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF446+'1. Inputs'!$D$75)/R446,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD446>0,AD446<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V446=\"Yes\",ROUNDUP(R446/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG446=\"Yes\",R446>0),(G446*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S446*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B446,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B446,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B446,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B446,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B446,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B446,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B446,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,436]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D447*'1. Inputs'!$D$36+D447*'1. Inputs'!$D$37","v":0},{"$f":"L447/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F447,E447)*'1. Inputs'!$D$38+MAX(E447,F447)*'1. Inputs'!$D$39","v":0},{"$f":"N447/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L447,IF('1. Inputs'!$C$13=\"EID_only\",N447,L447+N447))","v":0},{"$f":"R447/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J447=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K447=\"No\"),\"No\",IF(AND(R447>0,S447<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V447=\"No\",\"\",(_xlfn.NORM.DIST(G447,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC447=\"\",\"\",(1-_xlfn.NORM.DIST(AC447,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V447=\"No\",\"\",_xlfn.NORM.DIST(X447,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA447*(1-('3. Gap Analysis '!$J$109/100))+Y447*('3. Gap Analysis '!$J$109/100)=0,\"\",AA447*(1-('3. Gap Analysis '!$J$109/100))+Y447*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V447=\"Yes\",(R447*'1. Inputs'!$D$72+AF447*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF447+'1. Inputs'!$D$75)/R447,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD447>0,AD447<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V447=\"Yes\",ROUNDUP(R447/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG447=\"Yes\",R447>0),(G447*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S447*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B447,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B447,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B447,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B447,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B447,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B447,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B447,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,437]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D448*'1. Inputs'!$D$36+D448*'1. Inputs'!$D$37","v":0},{"$f":"L448/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F448,E448)*'1. Inputs'!$D$38+MAX(E448,F448)*'1. Inputs'!$D$39","v":0},{"$f":"N448/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L448,IF('1. Inputs'!$C$13=\"EID_only\",N448,L448+N448))","v":0},{"$f":"R448/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J448=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K448=\"No\"),\"No\",IF(AND(R448>0,S448<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V448=\"No\",\"\",(_xlfn.NORM.DIST(G448,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC448=\"\",\"\",(1-_xlfn.NORM.DIST(AC448,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V448=\"No\",\"\",_xlfn.NORM.DIST(X448,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA448*(1-('3. Gap Analysis '!$J$109/100))+Y448*('3. Gap Analysis '!$J$109/100)=0,\"\",AA448*(1-('3. Gap Analysis '!$J$109/100))+Y448*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V448=\"Yes\",(R448*'1. Inputs'!$D$72+AF448*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF448+'1. Inputs'!$D$75)/R448,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD448>0,AD448<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V448=\"Yes\",ROUNDUP(R448/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG448=\"Yes\",R448>0),(G448*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S448*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B448,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B448,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B448,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B448,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B448,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B448,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B448,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,438]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D449*'1. Inputs'!$D$36+D449*'1. Inputs'!$D$37","v":0},{"$f":"L449/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F449,E449)*'1. Inputs'!$D$38+MAX(E449,F449)*'1. Inputs'!$D$39","v":0},{"$f":"N449/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L449,IF('1. Inputs'!$C$13=\"EID_only\",N449,L449+N449))","v":0},{"$f":"R449/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J449=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K449=\"No\"),\"No\",IF(AND(R449>0,S449<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V449=\"No\",\"\",(_xlfn.NORM.DIST(G449,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC449=\"\",\"\",(1-_xlfn.NORM.DIST(AC449,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V449=\"No\",\"\",_xlfn.NORM.DIST(X449,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA449*(1-('3. Gap Analysis '!$J$109/100))+Y449*('3. Gap Analysis '!$J$109/100)=0,\"\",AA449*(1-('3. Gap Analysis '!$J$109/100))+Y449*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V449=\"Yes\",(R449*'1. Inputs'!$D$72+AF449*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF449+'1. Inputs'!$D$75)/R449,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD449>0,AD449<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V449=\"Yes\",ROUNDUP(R449/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG449=\"Yes\",R449>0),(G449*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S449*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B449,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B449,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B449,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B449,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B449,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B449,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B449,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,439]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D450*'1. Inputs'!$D$36+D450*'1. Inputs'!$D$37","v":0},{"$f":"L450/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F450,E450)*'1. Inputs'!$D$38+MAX(E450,F450)*'1. Inputs'!$D$39","v":0},{"$f":"N450/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L450,IF('1. Inputs'!$C$13=\"EID_only\",N450,L450+N450))","v":0},{"$f":"R450/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J450=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K450=\"No\"),\"No\",IF(AND(R450>0,S450<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V450=\"No\",\"\",(_xlfn.NORM.DIST(G450,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC450=\"\",\"\",(1-_xlfn.NORM.DIST(AC450,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V450=\"No\",\"\",_xlfn.NORM.DIST(X450,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA450*(1-('3. Gap Analysis '!$J$109/100))+Y450*('3. Gap Analysis '!$J$109/100)=0,\"\",AA450*(1-('3. Gap Analysis '!$J$109/100))+Y450*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V450=\"Yes\",(R450*'1. Inputs'!$D$72+AF450*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF450+'1. Inputs'!$D$75)/R450,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD450>0,AD450<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V450=\"Yes\",ROUNDUP(R450/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG450=\"Yes\",R450>0),(G450*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S450*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B450,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B450,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B450,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B450,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B450,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B450,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B450,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,440]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D451*'1. Inputs'!$D$36+D451*'1. Inputs'!$D$37","v":0},{"$f":"L451/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F451,E451)*'1. Inputs'!$D$38+MAX(E451,F451)*'1. Inputs'!$D$39","v":0},{"$f":"N451/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L451,IF('1. Inputs'!$C$13=\"EID_only\",N451,L451+N451))","v":0},{"$f":"R451/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J451=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K451=\"No\"),\"No\",IF(AND(R451>0,S451<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V451=\"No\",\"\",(_xlfn.NORM.DIST(G451,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC451=\"\",\"\",(1-_xlfn.NORM.DIST(AC451,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V451=\"No\",\"\",_xlfn.NORM.DIST(X451,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA451*(1-('3. Gap Analysis '!$J$109/100))+Y451*('3. Gap Analysis '!$J$109/100)=0,\"\",AA451*(1-('3. Gap Analysis '!$J$109/100))+Y451*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V451=\"Yes\",(R451*'1. Inputs'!$D$72+AF451*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF451+'1. Inputs'!$D$75)/R451,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD451>0,AD451<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V451=\"Yes\",ROUNDUP(R451/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG451=\"Yes\",R451>0),(G451*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S451*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B451,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B451,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B451,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B451,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B451,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B451,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B451,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,441]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D452*'1. Inputs'!$D$36+D452*'1. Inputs'!$D$37","v":0},{"$f":"L452/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F452,E452)*'1. Inputs'!$D$38+MAX(E452,F452)*'1. Inputs'!$D$39","v":0},{"$f":"N452/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L452,IF('1. Inputs'!$C$13=\"EID_only\",N452,L452+N452))","v":0},{"$f":"R452/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J452=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K452=\"No\"),\"No\",IF(AND(R452>0,S452<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V452=\"No\",\"\",(_xlfn.NORM.DIST(G452,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC452=\"\",\"\",(1-_xlfn.NORM.DIST(AC452,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V452=\"No\",\"\",_xlfn.NORM.DIST(X452,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA452*(1-('3. Gap Analysis '!$J$109/100))+Y452*('3. Gap Analysis '!$J$109/100)=0,\"\",AA452*(1-('3. Gap Analysis '!$J$109/100))+Y452*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V452=\"Yes\",(R452*'1. Inputs'!$D$72+AF452*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF452+'1. Inputs'!$D$75)/R452,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD452>0,AD452<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V452=\"Yes\",ROUNDUP(R452/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG452=\"Yes\",R452>0),(G452*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S452*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B452,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B452,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B452,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B452,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B452,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B452,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B452,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,442]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D453*'1. Inputs'!$D$36+D453*'1. Inputs'!$D$37","v":0},{"$f":"L453/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F453,E453)*'1. Inputs'!$D$38+MAX(E453,F453)*'1. Inputs'!$D$39","v":0},{"$f":"N453/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L453,IF('1. Inputs'!$C$13=\"EID_only\",N453,L453+N453))","v":0},{"$f":"R453/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J453=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K453=\"No\"),\"No\",IF(AND(R453>0,S453<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V453=\"No\",\"\",(_xlfn.NORM.DIST(G453,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC453=\"\",\"\",(1-_xlfn.NORM.DIST(AC453,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V453=\"No\",\"\",_xlfn.NORM.DIST(X453,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA453*(1-('3. Gap Analysis '!$J$109/100))+Y453*('3. Gap Analysis '!$J$109/100)=0,\"\",AA453*(1-('3. Gap Analysis '!$J$109/100))+Y453*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V453=\"Yes\",(R453*'1. Inputs'!$D$72+AF453*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF453+'1. Inputs'!$D$75)/R453,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD453>0,AD453<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V453=\"Yes\",ROUNDUP(R453/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG453=\"Yes\",R453>0),(G453*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S453*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B453,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B453,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B453,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B453,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B453,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B453,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B453,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,443]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D454*'1. Inputs'!$D$36+D454*'1. Inputs'!$D$37","v":0},{"$f":"L454/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F454,E454)*'1. Inputs'!$D$38+MAX(E454,F454)*'1. Inputs'!$D$39","v":0},{"$f":"N454/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L454,IF('1. Inputs'!$C$13=\"EID_only\",N454,L454+N454))","v":0},{"$f":"R454/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J454=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K454=\"No\"),\"No\",IF(AND(R454>0,S454<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V454=\"No\",\"\",(_xlfn.NORM.DIST(G454,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC454=\"\",\"\",(1-_xlfn.NORM.DIST(AC454,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V454=\"No\",\"\",_xlfn.NORM.DIST(X454,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA454*(1-('3. Gap Analysis '!$J$109/100))+Y454*('3. Gap Analysis '!$J$109/100)=0,\"\",AA454*(1-('3. Gap Analysis '!$J$109/100))+Y454*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V454=\"Yes\",(R454*'1. Inputs'!$D$72+AF454*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF454+'1. Inputs'!$D$75)/R454,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD454>0,AD454<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V454=\"Yes\",ROUNDUP(R454/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG454=\"Yes\",R454>0),(G454*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S454*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B454,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B454,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B454,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B454,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B454,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B454,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B454,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,444]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D455*'1. Inputs'!$D$36+D455*'1. Inputs'!$D$37","v":0},{"$f":"L455/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F455,E455)*'1. Inputs'!$D$38+MAX(E455,F455)*'1. Inputs'!$D$39","v":0},{"$f":"N455/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L455,IF('1. Inputs'!$C$13=\"EID_only\",N455,L455+N455))","v":0},{"$f":"R455/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J455=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K455=\"No\"),\"No\",IF(AND(R455>0,S455<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V455=\"No\",\"\",(_xlfn.NORM.DIST(G455,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC455=\"\",\"\",(1-_xlfn.NORM.DIST(AC455,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V455=\"No\",\"\",_xlfn.NORM.DIST(X455,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA455*(1-('3. Gap Analysis '!$J$109/100))+Y455*('3. Gap Analysis '!$J$109/100)=0,\"\",AA455*(1-('3. Gap Analysis '!$J$109/100))+Y455*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V455=\"Yes\",(R455*'1. Inputs'!$D$72+AF455*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF455+'1. Inputs'!$D$75)/R455,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD455>0,AD455<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V455=\"Yes\",ROUNDUP(R455/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG455=\"Yes\",R455>0),(G455*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S455*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B455,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B455,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B455,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B455,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B455,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B455,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B455,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,445]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D456*'1. Inputs'!$D$36+D456*'1. Inputs'!$D$37","v":0},{"$f":"L456/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F456,E456)*'1. Inputs'!$D$38+MAX(E456,F456)*'1. Inputs'!$D$39","v":0},{"$f":"N456/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L456,IF('1. Inputs'!$C$13=\"EID_only\",N456,L456+N456))","v":0},{"$f":"R456/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J456=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K456=\"No\"),\"No\",IF(AND(R456>0,S456<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V456=\"No\",\"\",(_xlfn.NORM.DIST(G456,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC456=\"\",\"\",(1-_xlfn.NORM.DIST(AC456,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V456=\"No\",\"\",_xlfn.NORM.DIST(X456,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA456*(1-('3. Gap Analysis '!$J$109/100))+Y456*('3. Gap Analysis '!$J$109/100)=0,\"\",AA456*(1-('3. Gap Analysis '!$J$109/100))+Y456*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V456=\"Yes\",(R456*'1. Inputs'!$D$72+AF456*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF456+'1. Inputs'!$D$75)/R456,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD456>0,AD456<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V456=\"Yes\",ROUNDUP(R456/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG456=\"Yes\",R456>0),(G456*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S456*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B456,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B456,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B456,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B456,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B456,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B456,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B456,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,446]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D457*'1. Inputs'!$D$36+D457*'1. Inputs'!$D$37","v":0},{"$f":"L457/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F457,E457)*'1. Inputs'!$D$38+MAX(E457,F457)*'1. Inputs'!$D$39","v":0},{"$f":"N457/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L457,IF('1. Inputs'!$C$13=\"EID_only\",N457,L457+N457))","v":0},{"$f":"R457/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J457=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K457=\"No\"),\"No\",IF(AND(R457>0,S457<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V457=\"No\",\"\",(_xlfn.NORM.DIST(G457,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC457=\"\",\"\",(1-_xlfn.NORM.DIST(AC457,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V457=\"No\",\"\",_xlfn.NORM.DIST(X457,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA457*(1-('3. Gap Analysis '!$J$109/100))+Y457*('3. Gap Analysis '!$J$109/100)=0,\"\",AA457*(1-('3. Gap Analysis '!$J$109/100))+Y457*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V457=\"Yes\",(R457*'1. Inputs'!$D$72+AF457*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF457+'1. Inputs'!$D$75)/R457,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD457>0,AD457<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V457=\"Yes\",ROUNDUP(R457/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG457=\"Yes\",R457>0),(G457*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S457*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B457,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B457,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B457,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B457,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B457,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B457,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B457,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,447]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D458*'1. Inputs'!$D$36+D458*'1. Inputs'!$D$37","v":0},{"$f":"L458/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F458,E458)*'1. Inputs'!$D$38+MAX(E458,F458)*'1. Inputs'!$D$39","v":0},{"$f":"N458/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L458,IF('1. Inputs'!$C$13=\"EID_only\",N458,L458+N458))","v":0},{"$f":"R458/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J458=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K458=\"No\"),\"No\",IF(AND(R458>0,S458<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V458=\"No\",\"\",(_xlfn.NORM.DIST(G458,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC458=\"\",\"\",(1-_xlfn.NORM.DIST(AC458,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V458=\"No\",\"\",_xlfn.NORM.DIST(X458,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA458*(1-('3. Gap Analysis '!$J$109/100))+Y458*('3. Gap Analysis '!$J$109/100)=0,\"\",AA458*(1-('3. Gap Analysis '!$J$109/100))+Y458*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V458=\"Yes\",(R458*'1. Inputs'!$D$72+AF458*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF458+'1. Inputs'!$D$75)/R458,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD458>0,AD458<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V458=\"Yes\",ROUNDUP(R458/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG458=\"Yes\",R458>0),(G458*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S458*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B458,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B458,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B458,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B458,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B458,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B458,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B458,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,448]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D459*'1. Inputs'!$D$36+D459*'1. Inputs'!$D$37","v":0},{"$f":"L459/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F459,E459)*'1. Inputs'!$D$38+MAX(E459,F459)*'1. Inputs'!$D$39","v":0},{"$f":"N459/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L459,IF('1. Inputs'!$C$13=\"EID_only\",N459,L459+N459))","v":0},{"$f":"R459/'1. Inputs'!$D$48","v":0},{"$f":"IF(J459=\"Yes\",1,0)","v":0},0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J459=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K459=\"No\"),\"No\",IF(AND(R459>0,S459<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},{"$f":"IF(V459=\"Yes\",G459,0)","v":0},{"$f":"IF(V459=\"Yes\",R459,0)","v":0},{"$f":"IFERROR(IF(V459=\"No\",\"\",(_xlfn.NORM.DIST(G459,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC459=\"\",\"\",(1-_xlfn.NORM.DIST(AC459,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V459=\"No\",\"\",_xlfn.NORM.DIST(X459,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA459*(1-('3. Gap Analysis '!$J$109/100))+Y459*('3. Gap Analysis '!$J$109/100)=0,\"\",AA459*(1-('3. Gap Analysis '!$J$109/100))+Y459*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V459=\"Yes\",(R459*'1. Inputs'!$D$72+AF459*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF459+'1. Inputs'!$D$75)/R459,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD459>0,AD459<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V459=\"Yes\",ROUNDUP(R459/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},{"$f":"IF(AND(AE459=\"No\",R459>0),\"Yes\",\"No\")","v":"No"},{"$f":"IF(AND(AG459=\"Yes\",R459>0),(G459*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S459*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B459,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B459,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B459,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B459,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B459,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B459,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B459,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,449]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D460*'1. Inputs'!$D$36+D460*'1. Inputs'!$D$37","v":0},{"$f":"L460/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F460,E460)*'1. Inputs'!$D$38+MAX(E460,F460)*'1. Inputs'!$D$39","v":0},{"$f":"N460/'1. Inputs'!$D$48","v":0},{"$f":"IF(H460=\"Conventional\",H460,IF(H460=\"None\",\"None\",IF(H460=\"\",\"\",\"POC\")))","v":""},{"$f":"IF(I460=\"Conventional\",I460,IF(I460=\"None\",\"None\",IF(I460=\"\",\"\",\"POC\")))","v":""},{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L460,IF('1. Inputs'!$C$13=\"EID_only\",N460,L460+N460))","v":0},{"$f":"R460/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J460=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K460=\"No\"),\"No\",IF(AND(R460>0,S460<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V460=\"No\",\"\",(_xlfn.NORM.DIST(G460,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC460=\"\",\"\",(1-_xlfn.NORM.DIST(AC460,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V460=\"No\",\"\",_xlfn.NORM.DIST(X460,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA460*(1-('3. Gap Analysis '!$J$109/100))+Y460*('3. Gap Analysis '!$J$109/100)=0,\"\",AA460*(1-('3. Gap Analysis '!$J$109/100))+Y460*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V460=\"Yes\",(R460*'1. Inputs'!$D$72+AF460*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF460+'1. Inputs'!$D$75)/R460,\"\")","v":""},{"$f":"IFERROR(IFERROR(_xlfn.RANK.EQ(AB460,$AB$11:$AB$2010),_xlfn.RANK.EQ(AC460,$AC$11:$AC$2010,1)),\"\")","v":""},{"$f":"IFERROR(IF(AND(AD460>0,AD460<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V460=\"Yes\",ROUNDUP(R460/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG460=\"Yes\",R460>0),(G460*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S460*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B460,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B460,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B460,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B460,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B460,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B460,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B460,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,450]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D461*'1. Inputs'!$D$36+D461*'1. Inputs'!$D$37","v":0},{"$f":"L461/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F461,E461)*'1. Inputs'!$D$38+MAX(E461,F461)*'1. Inputs'!$D$39","v":0},{"$f":"N461/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L461,IF('1. Inputs'!$C$13=\"EID_only\",N461,L461+N461))","v":0},{"$f":"R461/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J461=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K461=\"No\"),\"No\",IF(AND(R461>0,S461<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V461=\"No\",\"\",(_xlfn.NORM.DIST(G461,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC461=\"\",\"\",(1-_xlfn.NORM.DIST(AC461,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V461=\"No\",\"\",_xlfn.NORM.DIST(X461,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA461*(1-('3. Gap Analysis '!$J$109/100))+Y461*('3. Gap Analysis '!$J$109/100)=0,\"\",AA461*(1-('3. Gap Analysis '!$J$109/100))+Y461*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V461=\"Yes\",(R461*'1. Inputs'!$D$72+AF461*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF461+'1. Inputs'!$D$75)/R461,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD461>0,AD461<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V461=\"Yes\",ROUNDUP(R461/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG461=\"Yes\",R461>0),(G461*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S461*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B461,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B461,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B461,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B461,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B461,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B461,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B461,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,{"$f":"AQ460+1","v":451}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D462*'1. Inputs'!$D$36+D462*'1. Inputs'!$D$37","v":0},{"$f":"L462/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F462,E462)*'1. Inputs'!$D$38+MAX(E462,F462)*'1. Inputs'!$D$39","v":0},{"$f":"N462/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L462,IF('1. Inputs'!$C$13=\"EID_only\",N462,L462+N462))","v":0},{"$f":"R462/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J462=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K462=\"No\"),\"No\",IF(AND(R462>0,S462<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V462=\"No\",\"\",(_xlfn.NORM.DIST(G462,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC462=\"\",\"\",(1-_xlfn.NORM.DIST(AC462,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V462=\"No\",\"\",_xlfn.NORM.DIST(X462,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA462*(1-('3. Gap Analysis '!$J$109/100))+Y462*('3. Gap Analysis '!$J$109/100)=0,\"\",AA462*(1-('3. Gap Analysis '!$J$109/100))+Y462*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V462=\"Yes\",(R462*'1. Inputs'!$D$72+AF462*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF462+'1. Inputs'!$D$75)/R462,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD462>0,AD462<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V462=\"Yes\",ROUNDUP(R462/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG462=\"Yes\",R462>0),(G462*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S462*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B462,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B462,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B462,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B462,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B462,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B462,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B462,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,452]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D463*'1. Inputs'!$D$36+D463*'1. Inputs'!$D$37","v":0},{"$f":"L463/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F463,E463)*'1. Inputs'!$D$38+MAX(E463,F463)*'1. Inputs'!$D$39","v":0},{"$f":"N463/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L463,IF('1. Inputs'!$C$13=\"EID_only\",N463,L463+N463))","v":0},{"$f":"R463/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J463=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K463=\"No\"),\"No\",IF(AND(R463>0,S463<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V463=\"No\",\"\",(_xlfn.NORM.DIST(G463,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC463=\"\",\"\",(1-_xlfn.NORM.DIST(AC463,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V463=\"No\",\"\",_xlfn.NORM.DIST(X463,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA463*(1-('3. Gap Analysis '!$J$109/100))+Y463*('3. Gap Analysis '!$J$109/100)=0,\"\",AA463*(1-('3. Gap Analysis '!$J$109/100))+Y463*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V463=\"Yes\",(R463*'1. Inputs'!$D$72+AF463*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF463+'1. Inputs'!$D$75)/R463,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD463>0,AD463<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V463=\"Yes\",ROUNDUP(R463/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG463=\"Yes\",R463>0),(G463*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S463*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B463,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B463,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B463,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B463,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B463,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B463,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B463,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,453]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D464*'1. Inputs'!$D$36+D464*'1. Inputs'!$D$37","v":0},{"$f":"L464/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F464,E464)*'1. Inputs'!$D$38+MAX(E464,F464)*'1. Inputs'!$D$39","v":0},{"$f":"N464/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L464,IF('1. Inputs'!$C$13=\"EID_only\",N464,L464+N464))","v":0},{"$f":"R464/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J464=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K464=\"No\"),\"No\",IF(AND(R464>0,S464<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V464=\"No\",\"\",(_xlfn.NORM.DIST(G464,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC464=\"\",\"\",(1-_xlfn.NORM.DIST(AC464,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V464=\"No\",\"\",_xlfn.NORM.DIST(X464,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA464*(1-('3. Gap Analysis '!$J$109/100))+Y464*('3. Gap Analysis '!$J$109/100)=0,\"\",AA464*(1-('3. Gap Analysis '!$J$109/100))+Y464*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V464=\"Yes\",(R464*'1. Inputs'!$D$72+AF464*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF464+'1. Inputs'!$D$75)/R464,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD464>0,AD464<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V464=\"Yes\",ROUNDUP(R464/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG464=\"Yes\",R464>0),(G464*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S464*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B464,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B464,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B464,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B464,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B464,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B464,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B464,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,454]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D465*'1. Inputs'!$D$36+D465*'1. Inputs'!$D$37","v":0},{"$f":"L465/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F465,E465)*'1. Inputs'!$D$38+MAX(E465,F465)*'1. Inputs'!$D$39","v":0},{"$f":"N465/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L465,IF('1. Inputs'!$C$13=\"EID_only\",N465,L465+N465))","v":0},{"$f":"R465/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J465=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K465=\"No\"),\"No\",IF(AND(R465>0,S465<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V465=\"No\",\"\",(_xlfn.NORM.DIST(G465,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC465=\"\",\"\",(1-_xlfn.NORM.DIST(AC465,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V465=\"No\",\"\",_xlfn.NORM.DIST(X465,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA465*(1-('3. Gap Analysis '!$J$109/100))+Y465*('3. Gap Analysis '!$J$109/100)=0,\"\",AA465*(1-('3. Gap Analysis '!$J$109/100))+Y465*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V465=\"Yes\",(R465*'1. Inputs'!$D$72+AF465*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF465+'1. Inputs'!$D$75)/R465,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD465>0,AD465<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V465=\"Yes\",ROUNDUP(R465/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG465=\"Yes\",R465>0),(G465*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S465*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B465,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B465,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B465,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B465,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B465,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B465,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B465,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,455]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D466*'1. Inputs'!$D$36+D466*'1. Inputs'!$D$37","v":0},{"$f":"L466/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F466,E466)*'1. Inputs'!$D$38+MAX(E466,F466)*'1. Inputs'!$D$39","v":0},{"$f":"N466/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L466,IF('1. Inputs'!$C$13=\"EID_only\",N466,L466+N466))","v":0},{"$f":"R466/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J466=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K466=\"No\"),\"No\",IF(AND(R466>0,S466<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V466=\"No\",\"\",(_xlfn.NORM.DIST(G466,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC466=\"\",\"\",(1-_xlfn.NORM.DIST(AC466,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V466=\"No\",\"\",_xlfn.NORM.DIST(X466,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA466*(1-('3. Gap Analysis '!$J$109/100))+Y466*('3. Gap Analysis '!$J$109/100)=0,\"\",AA466*(1-('3. Gap Analysis '!$J$109/100))+Y466*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V466=\"Yes\",(R466*'1. Inputs'!$D$72+AF466*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF466+'1. Inputs'!$D$75)/R466,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD466>0,AD466<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V466=\"Yes\",ROUNDUP(R466/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG466=\"Yes\",R466>0),(G466*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S466*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B466,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B466,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B466,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B466,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B466,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B466,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B466,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,456]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D467*'1. Inputs'!$D$36+D467*'1. Inputs'!$D$37","v":0},{"$f":"L467/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F467,E467)*'1. Inputs'!$D$38+MAX(E467,F467)*'1. Inputs'!$D$39","v":0},{"$f":"N467/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L467,IF('1. Inputs'!$C$13=\"EID_only\",N467,L467+N467))","v":0},{"$f":"R467/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J467=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K467=\"No\"),\"No\",IF(AND(R467>0,S467<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V467=\"No\",\"\",(_xlfn.NORM.DIST(G467,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC467=\"\",\"\",(1-_xlfn.NORM.DIST(AC467,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V467=\"No\",\"\",_xlfn.NORM.DIST(X467,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA467*(1-('3. Gap Analysis '!$J$109/100))+Y467*('3. Gap Analysis '!$J$109/100)=0,\"\",AA467*(1-('3. Gap Analysis '!$J$109/100))+Y467*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V467=\"Yes\",(R467*'1. Inputs'!$D$72+AF467*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF467+'1. Inputs'!$D$75)/R467,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD467>0,AD467<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V467=\"Yes\",ROUNDUP(R467/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG467=\"Yes\",R467>0),(G467*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S467*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B467,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B467,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B467,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B467,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B467,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B467,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B467,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,457]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D468*'1. Inputs'!$D$36+D468*'1. Inputs'!$D$37","v":0},{"$f":"L468/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F468,E468)*'1. Inputs'!$D$38+MAX(E468,F468)*'1. Inputs'!$D$39","v":0},{"$f":"N468/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L468,IF('1. Inputs'!$C$13=\"EID_only\",N468,L468+N468))","v":0},{"$f":"R468/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J468=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K468=\"No\"),\"No\",IF(AND(R468>0,S468<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V468=\"No\",\"\",(_xlfn.NORM.DIST(G468,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC468=\"\",\"\",(1-_xlfn.NORM.DIST(AC468,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V468=\"No\",\"\",_xlfn.NORM.DIST(X468,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA468*(1-('3. Gap Analysis '!$J$109/100))+Y468*('3. Gap Analysis '!$J$109/100)=0,\"\",AA468*(1-('3. Gap Analysis '!$J$109/100))+Y468*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V468=\"Yes\",(R468*'1. Inputs'!$D$72+AF468*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF468+'1. Inputs'!$D$75)/R468,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD468>0,AD468<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V468=\"Yes\",ROUNDUP(R468/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG468=\"Yes\",R468>0),(G468*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S468*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B468,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B468,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B468,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B468,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B468,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B468,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B468,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,458]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D469*'1. Inputs'!$D$36+D469*'1. Inputs'!$D$37","v":0},{"$f":"L469/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F469,E469)*'1. Inputs'!$D$38+MAX(E469,F469)*'1. Inputs'!$D$39","v":0},{"$f":"N469/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L469,IF('1. Inputs'!$C$13=\"EID_only\",N469,L469+N469))","v":0},{"$f":"R469/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J469=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K469=\"No\"),\"No\",IF(AND(R469>0,S469<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V469=\"No\",\"\",(_xlfn.NORM.DIST(G469,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC469=\"\",\"\",(1-_xlfn.NORM.DIST(AC469,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V469=\"No\",\"\",_xlfn.NORM.DIST(X469,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA469*(1-('3. Gap Analysis '!$J$109/100))+Y469*('3. Gap Analysis '!$J$109/100)=0,\"\",AA469*(1-('3. Gap Analysis '!$J$109/100))+Y469*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V469=\"Yes\",(R469*'1. Inputs'!$D$72+AF469*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF469+'1. Inputs'!$D$75)/R469,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD469>0,AD469<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V469=\"Yes\",ROUNDUP(R469/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG469=\"Yes\",R469>0),(G469*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S469*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B469,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B469,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B469,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B469,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B469,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B469,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B469,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,459]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D470*'1. Inputs'!$D$36+D470*'1. Inputs'!$D$37","v":0},{"$f":"L470/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F470,E470)*'1. Inputs'!$D$38+MAX(E470,F470)*'1. Inputs'!$D$39","v":0},{"$f":"N470/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L470,IF('1. Inputs'!$C$13=\"EID_only\",N470,L470+N470))","v":0},{"$f":"R470/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J470=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K470=\"No\"),\"No\",IF(AND(R470>0,S470<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V470=\"No\",\"\",(_xlfn.NORM.DIST(G470,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC470=\"\",\"\",(1-_xlfn.NORM.DIST(AC470,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V470=\"No\",\"\",_xlfn.NORM.DIST(X470,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA470*(1-('3. Gap Analysis '!$J$109/100))+Y470*('3. Gap Analysis '!$J$109/100)=0,\"\",AA470*(1-('3. Gap Analysis '!$J$109/100))+Y470*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V470=\"Yes\",(R470*'1. Inputs'!$D$72+AF470*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF470+'1. Inputs'!$D$75)/R470,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD470>0,AD470<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V470=\"Yes\",ROUNDUP(R470/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG470=\"Yes\",R470>0),(G470*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S470*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B470,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B470,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B470,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B470,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B470,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B470,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B470,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,460]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D471*'1. Inputs'!$D$36+D471*'1. Inputs'!$D$37","v":0},{"$f":"L471/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F471,E471)*'1. Inputs'!$D$38+MAX(E471,F471)*'1. Inputs'!$D$39","v":0},{"$f":"N471/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L471,IF('1. Inputs'!$C$13=\"EID_only\",N471,L471+N471))","v":0},{"$f":"R471/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J471=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K471=\"No\"),\"No\",IF(AND(R471>0,S471<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V471=\"No\",\"\",(_xlfn.NORM.DIST(G471,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC471=\"\",\"\",(1-_xlfn.NORM.DIST(AC471,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V471=\"No\",\"\",_xlfn.NORM.DIST(X471,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA471*(1-('3. Gap Analysis '!$J$109/100))+Y471*('3. Gap Analysis '!$J$109/100)=0,\"\",AA471*(1-('3. Gap Analysis '!$J$109/100))+Y471*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V471=\"Yes\",(R471*'1. Inputs'!$D$72+AF471*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF471+'1. Inputs'!$D$75)/R471,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD471>0,AD471<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V471=\"Yes\",ROUNDUP(R471/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG471=\"Yes\",R471>0),(G471*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S471*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B471,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B471,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B471,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B471,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B471,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B471,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B471,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,461]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D472*'1. Inputs'!$D$36+D472*'1. Inputs'!$D$37","v":0},{"$f":"L472/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F472,E472)*'1. Inputs'!$D$38+MAX(E472,F472)*'1. Inputs'!$D$39","v":0},{"$f":"N472/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L472,IF('1. Inputs'!$C$13=\"EID_only\",N472,L472+N472))","v":0},{"$f":"R472/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J472=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K472=\"No\"),\"No\",IF(AND(R472>0,S472<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V472=\"No\",\"\",(_xlfn.NORM.DIST(G472,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC472=\"\",\"\",(1-_xlfn.NORM.DIST(AC472,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V472=\"No\",\"\",_xlfn.NORM.DIST(X472,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA472*(1-('3. Gap Analysis '!$J$109/100))+Y472*('3. Gap Analysis '!$J$109/100)=0,\"\",AA472*(1-('3. Gap Analysis '!$J$109/100))+Y472*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V472=\"Yes\",(R472*'1. Inputs'!$D$72+AF472*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF472+'1. Inputs'!$D$75)/R472,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD472>0,AD472<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V472=\"Yes\",ROUNDUP(R472/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG472=\"Yes\",R472>0),(G472*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S472*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B472,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B472,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B472,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B472,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B472,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B472,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B472,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,462]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D473*'1. Inputs'!$D$36+D473*'1. Inputs'!$D$37","v":0},{"$f":"L473/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F473,E473)*'1. Inputs'!$D$38+MAX(E473,F473)*'1. Inputs'!$D$39","v":0},{"$f":"N473/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L473,IF('1. Inputs'!$C$13=\"EID_only\",N473,L473+N473))","v":0},{"$f":"R473/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J473=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K473=\"No\"),\"No\",IF(AND(R473>0,S473<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V473=\"No\",\"\",(_xlfn.NORM.DIST(G473,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC473=\"\",\"\",(1-_xlfn.NORM.DIST(AC473,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V473=\"No\",\"\",_xlfn.NORM.DIST(X473,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA473*(1-('3. Gap Analysis '!$J$109/100))+Y473*('3. Gap Analysis '!$J$109/100)=0,\"\",AA473*(1-('3. Gap Analysis '!$J$109/100))+Y473*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V473=\"Yes\",(R473*'1. Inputs'!$D$72+AF473*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF473+'1. Inputs'!$D$75)/R473,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD473>0,AD473<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V473=\"Yes\",ROUNDUP(R473/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG473=\"Yes\",R473>0),(G473*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S473*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B473,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B473,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B473,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B473,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B473,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B473,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B473,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,463]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D474*'1. Inputs'!$D$36+D474*'1. Inputs'!$D$37","v":0},{"$f":"L474/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F474,E474)*'1. Inputs'!$D$38+MAX(E474,F474)*'1. Inputs'!$D$39","v":0},{"$f":"N474/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L474,IF('1. Inputs'!$C$13=\"EID_only\",N474,L474+N474))","v":0},{"$f":"R474/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J474=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K474=\"No\"),\"No\",IF(AND(R474>0,S474<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V474=\"No\",\"\",(_xlfn.NORM.DIST(G474,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC474=\"\",\"\",(1-_xlfn.NORM.DIST(AC474,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V474=\"No\",\"\",_xlfn.NORM.DIST(X474,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA474*(1-('3. Gap Analysis '!$J$109/100))+Y474*('3. Gap Analysis '!$J$109/100)=0,\"\",AA474*(1-('3. Gap Analysis '!$J$109/100))+Y474*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V474=\"Yes\",(R474*'1. Inputs'!$D$72+AF474*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF474+'1. Inputs'!$D$75)/R474,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD474>0,AD474<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V474=\"Yes\",ROUNDUP(R474/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG474=\"Yes\",R474>0),(G474*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S474*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B474,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B474,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B474,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B474,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B474,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B474,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B474,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,464]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D475*'1. Inputs'!$D$36+D475*'1. Inputs'!$D$37","v":0},{"$f":"L475/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F475,E475)*'1. Inputs'!$D$38+MAX(E475,F475)*'1. Inputs'!$D$39","v":0},{"$f":"N475/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L475,IF('1. Inputs'!$C$13=\"EID_only\",N475,L475+N475))","v":0},{"$f":"R475/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J475=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K475=\"No\"),\"No\",IF(AND(R475>0,S475<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V475=\"No\",\"\",(_xlfn.NORM.DIST(G475,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC475=\"\",\"\",(1-_xlfn.NORM.DIST(AC475,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V475=\"No\",\"\",_xlfn.NORM.DIST(X475,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA475*(1-('3. Gap Analysis '!$J$109/100))+Y475*('3. Gap Analysis '!$J$109/100)=0,\"\",AA475*(1-('3. Gap Analysis '!$J$109/100))+Y475*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V475=\"Yes\",(R475*'1. Inputs'!$D$72+AF475*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF475+'1. Inputs'!$D$75)/R475,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD475>0,AD475<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V475=\"Yes\",ROUNDUP(R475/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG475=\"Yes\",R475>0),(G475*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S475*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B475,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B475,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B475,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B475,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B475,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B475,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B475,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,465]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D476*'1. Inputs'!$D$36+D476*'1. Inputs'!$D$37","v":0},{"$f":"L476/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F476,E476)*'1. Inputs'!$D$38+MAX(E476,F476)*'1. Inputs'!$D$39","v":0},{"$f":"N476/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L476,IF('1. Inputs'!$C$13=\"EID_only\",N476,L476+N476))","v":0},{"$f":"R476/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J476=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K476=\"No\"),\"No\",IF(AND(R476>0,S476<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V476=\"No\",\"\",(_xlfn.NORM.DIST(G476,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC476=\"\",\"\",(1-_xlfn.NORM.DIST(AC476,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V476=\"No\",\"\",_xlfn.NORM.DIST(X476,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA476*(1-('3. Gap Analysis '!$J$109/100))+Y476*('3. Gap Analysis '!$J$109/100)=0,\"\",AA476*(1-('3. Gap Analysis '!$J$109/100))+Y476*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V476=\"Yes\",(R476*'1. Inputs'!$D$72+AF476*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF476+'1. Inputs'!$D$75)/R476,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD476>0,AD476<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V476=\"Yes\",ROUNDUP(R476/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG476=\"Yes\",R476>0),(G476*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S476*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B476,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B476,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B476,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B476,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B476,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B476,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B476,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,466]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D477*'1. Inputs'!$D$36+D477*'1. Inputs'!$D$37","v":0},{"$f":"L477/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F477,E477)*'1. Inputs'!$D$38+MAX(E477,F477)*'1. Inputs'!$D$39","v":0},{"$f":"N477/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L477,IF('1. Inputs'!$C$13=\"EID_only\",N477,L477+N477))","v":0},{"$f":"R477/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J477=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K477=\"No\"),\"No\",IF(AND(R477>0,S477<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V477=\"No\",\"\",(_xlfn.NORM.DIST(G477,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC477=\"\",\"\",(1-_xlfn.NORM.DIST(AC477,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V477=\"No\",\"\",_xlfn.NORM.DIST(X477,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA477*(1-('3. Gap Analysis '!$J$109/100))+Y477*('3. Gap Analysis '!$J$109/100)=0,\"\",AA477*(1-('3. Gap Analysis '!$J$109/100))+Y477*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V477=\"Yes\",(R477*'1. Inputs'!$D$72+AF477*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF477+'1. Inputs'!$D$75)/R477,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD477>0,AD477<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V477=\"Yes\",ROUNDUP(R477/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG477=\"Yes\",R477>0),(G477*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S477*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B477,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B477,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B477,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B477,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B477,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B477,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B477,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,467]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D478*'1. Inputs'!$D$36+D478*'1. Inputs'!$D$37","v":0},{"$f":"L478/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F478,E478)*'1. Inputs'!$D$38+MAX(E478,F478)*'1. Inputs'!$D$39","v":0},{"$f":"N478/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L478,IF('1. Inputs'!$C$13=\"EID_only\",N478,L478+N478))","v":0},{"$f":"R478/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J478=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K478=\"No\"),\"No\",IF(AND(R478>0,S478<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V478=\"No\",\"\",(_xlfn.NORM.DIST(G478,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC478=\"\",\"\",(1-_xlfn.NORM.DIST(AC478,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V478=\"No\",\"\",_xlfn.NORM.DIST(X478,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA478*(1-('3. Gap Analysis '!$J$109/100))+Y478*('3. Gap Analysis '!$J$109/100)=0,\"\",AA478*(1-('3. Gap Analysis '!$J$109/100))+Y478*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V478=\"Yes\",(R478*'1. Inputs'!$D$72+AF478*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF478+'1. Inputs'!$D$75)/R478,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD478>0,AD478<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V478=\"Yes\",ROUNDUP(R478/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG478=\"Yes\",R478>0),(G478*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S478*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B478,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B478,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B478,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B478,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B478,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B478,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B478,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,468]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D479*'1. Inputs'!$D$36+D479*'1. Inputs'!$D$37","v":0},{"$f":"L479/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F479,E479)*'1. Inputs'!$D$38+MAX(E479,F479)*'1. Inputs'!$D$39","v":0},{"$f":"N479/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L479,IF('1. Inputs'!$C$13=\"EID_only\",N479,L479+N479))","v":0},{"$f":"R479/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J479=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K479=\"No\"),\"No\",IF(AND(R479>0,S479<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V479=\"No\",\"\",(_xlfn.NORM.DIST(G479,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC479=\"\",\"\",(1-_xlfn.NORM.DIST(AC479,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V479=\"No\",\"\",_xlfn.NORM.DIST(X479,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA479*(1-('3. Gap Analysis '!$J$109/100))+Y479*('3. Gap Analysis '!$J$109/100)=0,\"\",AA479*(1-('3. Gap Analysis '!$J$109/100))+Y479*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V479=\"Yes\",(R479*'1. Inputs'!$D$72+AF479*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF479+'1. Inputs'!$D$75)/R479,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD479>0,AD479<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V479=\"Yes\",ROUNDUP(R479/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG479=\"Yes\",R479>0),(G479*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S479*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B479,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B479,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B479,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B479,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B479,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B479,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B479,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,469]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D480*'1. Inputs'!$D$36+D480*'1. Inputs'!$D$37","v":0},{"$f":"L480/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F480,E480)*'1. Inputs'!$D$38+MAX(E480,F480)*'1. Inputs'!$D$39","v":0},{"$f":"N480/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L480,IF('1. Inputs'!$C$13=\"EID_only\",N480,L480+N480))","v":0},{"$f":"R480/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J480=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K480=\"No\"),\"No\",IF(AND(R480>0,S480<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V480=\"No\",\"\",(_xlfn.NORM.DIST(G480,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC480=\"\",\"\",(1-_xlfn.NORM.DIST(AC480,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V480=\"No\",\"\",_xlfn.NORM.DIST(X480,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA480*(1-('3. Gap Analysis '!$J$109/100))+Y480*('3. Gap Analysis '!$J$109/100)=0,\"\",AA480*(1-('3. Gap Analysis '!$J$109/100))+Y480*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V480=\"Yes\",(R480*'1. Inputs'!$D$72+AF480*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF480+'1. Inputs'!$D$75)/R480,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD480>0,AD480<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V480=\"Yes\",ROUNDUP(R480/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG480=\"Yes\",R480>0),(G480*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S480*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B480,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B480,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B480,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B480,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B480,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B480,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B480,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,470]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D481*'1. Inputs'!$D$36+D481*'1. Inputs'!$D$37","v":0},{"$f":"L481/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F481,E481)*'1. Inputs'!$D$38+MAX(E481,F481)*'1. Inputs'!$D$39","v":0},{"$f":"N481/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L481,IF('1. Inputs'!$C$13=\"EID_only\",N481,L481+N481))","v":0},{"$f":"R481/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J481=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K481=\"No\"),\"No\",IF(AND(R481>0,S481<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V481=\"No\",\"\",(_xlfn.NORM.DIST(G481,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC481=\"\",\"\",(1-_xlfn.NORM.DIST(AC481,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V481=\"No\",\"\",_xlfn.NORM.DIST(X481,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA481*(1-('3. Gap Analysis '!$J$109/100))+Y481*('3. Gap Analysis '!$J$109/100)=0,\"\",AA481*(1-('3. Gap Analysis '!$J$109/100))+Y481*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V481=\"Yes\",(R481*'1. Inputs'!$D$72+AF481*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF481+'1. Inputs'!$D$75)/R481,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD481>0,AD481<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V481=\"Yes\",ROUNDUP(R481/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG481=\"Yes\",R481>0),(G481*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S481*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B481,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B481,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B481,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B481,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B481,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B481,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B481,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,471]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D482*'1. Inputs'!$D$36+D482*'1. Inputs'!$D$37","v":0},{"$f":"L482/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F482,E482)*'1. Inputs'!$D$38+MAX(E482,F482)*'1. Inputs'!$D$39","v":0},{"$f":"N482/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L482,IF('1. Inputs'!$C$13=\"EID_only\",N482,L482+N482))","v":0},{"$f":"R482/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J482=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K482=\"No\"),\"No\",IF(AND(R482>0,S482<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V482=\"No\",\"\",(_xlfn.NORM.DIST(G482,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC482=\"\",\"\",(1-_xlfn.NORM.DIST(AC482,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V482=\"No\",\"\",_xlfn.NORM.DIST(X482,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA482*(1-('3. Gap Analysis '!$J$109/100))+Y482*('3. Gap Analysis '!$J$109/100)=0,\"\",AA482*(1-('3. Gap Analysis '!$J$109/100))+Y482*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V482=\"Yes\",(R482*'1. Inputs'!$D$72+AF482*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF482+'1. Inputs'!$D$75)/R482,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD482>0,AD482<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V482=\"Yes\",ROUNDUP(R482/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG482=\"Yes\",R482>0),(G482*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S482*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B482,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B482,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B482,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B482,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B482,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B482,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B482,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,472]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D483*'1. Inputs'!$D$36+D483*'1. Inputs'!$D$37","v":0},{"$f":"L483/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F483,E483)*'1. Inputs'!$D$38+MAX(E483,F483)*'1. Inputs'!$D$39","v":0},{"$f":"N483/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L483,IF('1. Inputs'!$C$13=\"EID_only\",N483,L483+N483))","v":0},{"$f":"R483/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J483=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K483=\"No\"),\"No\",IF(AND(R483>0,S483<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V483=\"No\",\"\",(_xlfn.NORM.DIST(G483,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC483=\"\",\"\",(1-_xlfn.NORM.DIST(AC483,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V483=\"No\",\"\",_xlfn.NORM.DIST(X483,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA483*(1-('3. Gap Analysis '!$J$109/100))+Y483*('3. Gap Analysis '!$J$109/100)=0,\"\",AA483*(1-('3. Gap Analysis '!$J$109/100))+Y483*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V483=\"Yes\",(R483*'1. Inputs'!$D$72+AF483*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF483+'1. Inputs'!$D$75)/R483,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD483>0,AD483<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V483=\"Yes\",ROUNDUP(R483/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG483=\"Yes\",R483>0),(G483*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S483*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B483,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B483,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B483,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B483,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B483,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B483,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B483,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,473]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D484*'1. Inputs'!$D$36+D484*'1. Inputs'!$D$37","v":0},{"$f":"L484/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F484,E484)*'1. Inputs'!$D$38+MAX(E484,F484)*'1. Inputs'!$D$39","v":0},{"$f":"N484/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L484,IF('1. Inputs'!$C$13=\"EID_only\",N484,L484+N484))","v":0},{"$f":"R484/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J484=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K484=\"No\"),\"No\",IF(AND(R484>0,S484<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V484=\"No\",\"\",(_xlfn.NORM.DIST(G484,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC484=\"\",\"\",(1-_xlfn.NORM.DIST(AC484,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V484=\"No\",\"\",_xlfn.NORM.DIST(X484,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA484*(1-('3. Gap Analysis '!$J$109/100))+Y484*('3. Gap Analysis '!$J$109/100)=0,\"\",AA484*(1-('3. Gap Analysis '!$J$109/100))+Y484*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V484=\"Yes\",(R484*'1. Inputs'!$D$72+AF484*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF484+'1. Inputs'!$D$75)/R484,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD484>0,AD484<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V484=\"Yes\",ROUNDUP(R484/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG484=\"Yes\",R484>0),(G484*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S484*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B484,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B484,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B484,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B484,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B484,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B484,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B484,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,474]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D485*'1. Inputs'!$D$36+D485*'1. Inputs'!$D$37","v":0},{"$f":"L485/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F485,E485)*'1. Inputs'!$D$38+MAX(E485,F485)*'1. Inputs'!$D$39","v":0},{"$f":"N485/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L485,IF('1. Inputs'!$C$13=\"EID_only\",N485,L485+N485))","v":0},{"$f":"R485/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J485=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K485=\"No\"),\"No\",IF(AND(R485>0,S485<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V485=\"No\",\"\",(_xlfn.NORM.DIST(G485,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC485=\"\",\"\",(1-_xlfn.NORM.DIST(AC485,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V485=\"No\",\"\",_xlfn.NORM.DIST(X485,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA485*(1-('3. Gap Analysis '!$J$109/100))+Y485*('3. Gap Analysis '!$J$109/100)=0,\"\",AA485*(1-('3. Gap Analysis '!$J$109/100))+Y485*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V485=\"Yes\",(R485*'1. Inputs'!$D$72+AF485*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF485+'1. Inputs'!$D$75)/R485,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD485>0,AD485<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V485=\"Yes\",ROUNDUP(R485/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG485=\"Yes\",R485>0),(G485*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S485*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B485,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B485,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B485,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B485,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B485,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B485,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B485,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,475]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D486*'1. Inputs'!$D$36+D486*'1. Inputs'!$D$37","v":0},{"$f":"L486/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F486,E486)*'1. Inputs'!$D$38+MAX(E486,F486)*'1. Inputs'!$D$39","v":0},{"$f":"N486/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L486,IF('1. Inputs'!$C$13=\"EID_only\",N486,L486+N486))","v":0},{"$f":"R486/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J486=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K486=\"No\"),\"No\",IF(AND(R486>0,S486<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V486=\"No\",\"\",(_xlfn.NORM.DIST(G486,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC486=\"\",\"\",(1-_xlfn.NORM.DIST(AC486,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V486=\"No\",\"\",_xlfn.NORM.DIST(X486,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA486*(1-('3. Gap Analysis '!$J$109/100))+Y486*('3. Gap Analysis '!$J$109/100)=0,\"\",AA486*(1-('3. Gap Analysis '!$J$109/100))+Y486*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V486=\"Yes\",(R486*'1. Inputs'!$D$72+AF486*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF486+'1. Inputs'!$D$75)/R486,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD486>0,AD486<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V486=\"Yes\",ROUNDUP(R486/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG486=\"Yes\",R486>0),(G486*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S486*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B486,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B486,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B486,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B486,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B486,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B486,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B486,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,476]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D487*'1. Inputs'!$D$36+D487*'1. Inputs'!$D$37","v":0},{"$f":"L487/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F487,E487)*'1. Inputs'!$D$38+MAX(E487,F487)*'1. Inputs'!$D$39","v":0},{"$f":"N487/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L487,IF('1. Inputs'!$C$13=\"EID_only\",N487,L487+N487))","v":0},{"$f":"R487/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J487=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K487=\"No\"),\"No\",IF(AND(R487>0,S487<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V487=\"No\",\"\",(_xlfn.NORM.DIST(G487,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC487=\"\",\"\",(1-_xlfn.NORM.DIST(AC487,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V487=\"No\",\"\",_xlfn.NORM.DIST(X487,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA487*(1-('3. Gap Analysis '!$J$109/100))+Y487*('3. Gap Analysis '!$J$109/100)=0,\"\",AA487*(1-('3. Gap Analysis '!$J$109/100))+Y487*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V487=\"Yes\",(R487*'1. Inputs'!$D$72+AF487*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF487+'1. Inputs'!$D$75)/R487,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD487>0,AD487<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V487=\"Yes\",ROUNDUP(R487/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG487=\"Yes\",R487>0),(G487*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S487*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B487,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B487,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B487,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B487,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B487,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B487,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B487,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,477]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D488*'1. Inputs'!$D$36+D488*'1. Inputs'!$D$37","v":0},{"$f":"L488/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F488,E488)*'1. Inputs'!$D$38+MAX(E488,F488)*'1. Inputs'!$D$39","v":0},{"$f":"N488/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L488,IF('1. Inputs'!$C$13=\"EID_only\",N488,L488+N488))","v":0},{"$f":"R488/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J488=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K488=\"No\"),\"No\",IF(AND(R488>0,S488<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V488=\"No\",\"\",(_xlfn.NORM.DIST(G488,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC488=\"\",\"\",(1-_xlfn.NORM.DIST(AC488,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V488=\"No\",\"\",_xlfn.NORM.DIST(X488,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA488*(1-('3. Gap Analysis '!$J$109/100))+Y488*('3. Gap Analysis '!$J$109/100)=0,\"\",AA488*(1-('3. Gap Analysis '!$J$109/100))+Y488*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V488=\"Yes\",(R488*'1. Inputs'!$D$72+AF488*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF488+'1. Inputs'!$D$75)/R488,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD488>0,AD488<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V488=\"Yes\",ROUNDUP(R488/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG488=\"Yes\",R488>0),(G488*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S488*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B488,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B488,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B488,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B488,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B488,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B488,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B488,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,478]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D489*'1. Inputs'!$D$36+D489*'1. Inputs'!$D$37","v":0},{"$f":"L489/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F489,E489)*'1. Inputs'!$D$38+MAX(E489,F489)*'1. Inputs'!$D$39","v":0},{"$f":"N489/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L489,IF('1. Inputs'!$C$13=\"EID_only\",N489,L489+N489))","v":0},{"$f":"R489/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J489=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K489=\"No\"),\"No\",IF(AND(R489>0,S489<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V489=\"No\",\"\",(_xlfn.NORM.DIST(G489,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC489=\"\",\"\",(1-_xlfn.NORM.DIST(AC489,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V489=\"No\",\"\",_xlfn.NORM.DIST(X489,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA489*(1-('3. Gap Analysis '!$J$109/100))+Y489*('3. Gap Analysis '!$J$109/100)=0,\"\",AA489*(1-('3. Gap Analysis '!$J$109/100))+Y489*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V489=\"Yes\",(R489*'1. Inputs'!$D$72+AF489*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF489+'1. Inputs'!$D$75)/R489,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD489>0,AD489<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V489=\"Yes\",ROUNDUP(R489/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG489=\"Yes\",R489>0),(G489*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S489*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B489,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B489,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B489,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B489,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B489,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B489,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B489,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,479]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D490*'1. Inputs'!$D$36+D490*'1. Inputs'!$D$37","v":0},{"$f":"L490/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F490,E490)*'1. Inputs'!$D$38+MAX(E490,F490)*'1. Inputs'!$D$39","v":0},{"$f":"N490/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L490,IF('1. Inputs'!$C$13=\"EID_only\",N490,L490+N490))","v":0},{"$f":"R490/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J490=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K490=\"No\"),\"No\",IF(AND(R490>0,S490<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V490=\"No\",\"\",(_xlfn.NORM.DIST(G490,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC490=\"\",\"\",(1-_xlfn.NORM.DIST(AC490,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V490=\"No\",\"\",_xlfn.NORM.DIST(X490,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA490*(1-('3. Gap Analysis '!$J$109/100))+Y490*('3. Gap Analysis '!$J$109/100)=0,\"\",AA490*(1-('3. Gap Analysis '!$J$109/100))+Y490*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V490=\"Yes\",(R490*'1. Inputs'!$D$72+AF490*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF490+'1. Inputs'!$D$75)/R490,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD490>0,AD490<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V490=\"Yes\",ROUNDUP(R490/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG490=\"Yes\",R490>0),(G490*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S490*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B490,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B490,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B490,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B490,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B490,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B490,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B490,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,480]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D491*'1. Inputs'!$D$36+D491*'1. Inputs'!$D$37","v":0},{"$f":"L491/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F491,E491)*'1. Inputs'!$D$38+MAX(E491,F491)*'1. Inputs'!$D$39","v":0},{"$f":"N491/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L491,IF('1. Inputs'!$C$13=\"EID_only\",N491,L491+N491))","v":0},{"$f":"R491/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J491=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K491=\"No\"),\"No\",IF(AND(R491>0,S491<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V491=\"No\",\"\",(_xlfn.NORM.DIST(G491,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC491=\"\",\"\",(1-_xlfn.NORM.DIST(AC491,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V491=\"No\",\"\",_xlfn.NORM.DIST(X491,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA491*(1-('3. Gap Analysis '!$J$109/100))+Y491*('3. Gap Analysis '!$J$109/100)=0,\"\",AA491*(1-('3. Gap Analysis '!$J$109/100))+Y491*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V491=\"Yes\",(R491*'1. Inputs'!$D$72+AF491*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF491+'1. Inputs'!$D$75)/R491,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD491>0,AD491<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V491=\"Yes\",ROUNDUP(R491/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG491=\"Yes\",R491>0),(G491*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S491*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B491,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B491,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B491,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B491,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B491,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B491,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B491,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,481]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D492*'1. Inputs'!$D$36+D492*'1. Inputs'!$D$37","v":0},{"$f":"L492/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F492,E492)*'1. Inputs'!$D$38+MAX(E492,F492)*'1. Inputs'!$D$39","v":0},{"$f":"N492/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L492,IF('1. Inputs'!$C$13=\"EID_only\",N492,L492+N492))","v":0},{"$f":"R492/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J492=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K492=\"No\"),\"No\",IF(AND(R492>0,S492<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V492=\"No\",\"\",(_xlfn.NORM.DIST(G492,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC492=\"\",\"\",(1-_xlfn.NORM.DIST(AC492,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V492=\"No\",\"\",_xlfn.NORM.DIST(X492,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA492*(1-('3. Gap Analysis '!$J$109/100))+Y492*('3. Gap Analysis '!$J$109/100)=0,\"\",AA492*(1-('3. Gap Analysis '!$J$109/100))+Y492*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V492=\"Yes\",(R492*'1. Inputs'!$D$72+AF492*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF492+'1. Inputs'!$D$75)/R492,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD492>0,AD492<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V492=\"Yes\",ROUNDUP(R492/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG492=\"Yes\",R492>0),(G492*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S492*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B492,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B492,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B492,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B492,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B492,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B492,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B492,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,482]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D493*'1. Inputs'!$D$36+D493*'1. Inputs'!$D$37","v":0},{"$f":"L493/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F493,E493)*'1. Inputs'!$D$38+MAX(E493,F493)*'1. Inputs'!$D$39","v":0},{"$f":"N493/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L493,IF('1. Inputs'!$C$13=\"EID_only\",N493,L493+N493))","v":0},{"$f":"R493/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J493=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K493=\"No\"),\"No\",IF(AND(R493>0,S493<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V493=\"No\",\"\",(_xlfn.NORM.DIST(G493,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC493=\"\",\"\",(1-_xlfn.NORM.DIST(AC493,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V493=\"No\",\"\",_xlfn.NORM.DIST(X493,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA493*(1-('3. Gap Analysis '!$J$109/100))+Y493*('3. Gap Analysis '!$J$109/100)=0,\"\",AA493*(1-('3. Gap Analysis '!$J$109/100))+Y493*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V493=\"Yes\",(R493*'1. Inputs'!$D$72+AF493*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF493+'1. Inputs'!$D$75)/R493,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD493>0,AD493<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V493=\"Yes\",ROUNDUP(R493/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG493=\"Yes\",R493>0),(G493*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S493*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B493,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B493,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B493,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B493,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B493,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B493,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B493,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,483]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D494*'1. Inputs'!$D$36+D494*'1. Inputs'!$D$37","v":0},{"$f":"L494/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F494,E494)*'1. Inputs'!$D$38+MAX(E494,F494)*'1. Inputs'!$D$39","v":0},{"$f":"N494/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L494,IF('1. Inputs'!$C$13=\"EID_only\",N494,L494+N494))","v":0},{"$f":"R494/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J494=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K494=\"No\"),\"No\",IF(AND(R494>0,S494<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V494=\"No\",\"\",(_xlfn.NORM.DIST(G494,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC494=\"\",\"\",(1-_xlfn.NORM.DIST(AC494,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V494=\"No\",\"\",_xlfn.NORM.DIST(X494,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA494*(1-('3. Gap Analysis '!$J$109/100))+Y494*('3. Gap Analysis '!$J$109/100)=0,\"\",AA494*(1-('3. Gap Analysis '!$J$109/100))+Y494*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V494=\"Yes\",(R494*'1. Inputs'!$D$72+AF494*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF494+'1. Inputs'!$D$75)/R494,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD494>0,AD494<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V494=\"Yes\",ROUNDUP(R494/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG494=\"Yes\",R494>0),(G494*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S494*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B494,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B494,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B494,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B494,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B494,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B494,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B494,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,484]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D495*'1. Inputs'!$D$36+D495*'1. Inputs'!$D$37","v":0},{"$f":"L495/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F495,E495)*'1. Inputs'!$D$38+MAX(E495,F495)*'1. Inputs'!$D$39","v":0},{"$f":"N495/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L495,IF('1. Inputs'!$C$13=\"EID_only\",N495,L495+N495))","v":0},{"$f":"R495/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J495=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K495=\"No\"),\"No\",IF(AND(R495>0,S495<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V495=\"No\",\"\",(_xlfn.NORM.DIST(G495,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC495=\"\",\"\",(1-_xlfn.NORM.DIST(AC495,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V495=\"No\",\"\",_xlfn.NORM.DIST(X495,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA495*(1-('3. Gap Analysis '!$J$109/100))+Y495*('3. Gap Analysis '!$J$109/100)=0,\"\",AA495*(1-('3. Gap Analysis '!$J$109/100))+Y495*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V495=\"Yes\",(R495*'1. Inputs'!$D$72+AF495*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF495+'1. Inputs'!$D$75)/R495,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD495>0,AD495<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V495=\"Yes\",ROUNDUP(R495/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG495=\"Yes\",R495>0),(G495*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S495*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B495,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B495,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B495,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B495,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B495,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B495,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B495,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,485]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D496*'1. Inputs'!$D$36+D496*'1. Inputs'!$D$37","v":0},{"$f":"L496/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F496,E496)*'1. Inputs'!$D$38+MAX(E496,F496)*'1. Inputs'!$D$39","v":0},{"$f":"N496/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L496,IF('1. Inputs'!$C$13=\"EID_only\",N496,L496+N496))","v":0},{"$f":"R496/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J496=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K496=\"No\"),\"No\",IF(AND(R496>0,S496<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V496=\"No\",\"\",(_xlfn.NORM.DIST(G496,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC496=\"\",\"\",(1-_xlfn.NORM.DIST(AC496,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V496=\"No\",\"\",_xlfn.NORM.DIST(X496,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA496*(1-('3. Gap Analysis '!$J$109/100))+Y496*('3. Gap Analysis '!$J$109/100)=0,\"\",AA496*(1-('3. Gap Analysis '!$J$109/100))+Y496*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V496=\"Yes\",(R496*'1. Inputs'!$D$72+AF496*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF496+'1. Inputs'!$D$75)/R496,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD496>0,AD496<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V496=\"Yes\",ROUNDUP(R496/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG496=\"Yes\",R496>0),(G496*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S496*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B496,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B496,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B496,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B496,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B496,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B496,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B496,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,486]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D497*'1. Inputs'!$D$36+D497*'1. Inputs'!$D$37","v":0},{"$f":"L497/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F497,E497)*'1. Inputs'!$D$38+MAX(E497,F497)*'1. Inputs'!$D$39","v":0},{"$f":"N497/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L497,IF('1. Inputs'!$C$13=\"EID_only\",N497,L497+N497))","v":0},{"$f":"R497/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J497=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K497=\"No\"),\"No\",IF(AND(R497>0,S497<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V497=\"No\",\"\",(_xlfn.NORM.DIST(G497,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC497=\"\",\"\",(1-_xlfn.NORM.DIST(AC497,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V497=\"No\",\"\",_xlfn.NORM.DIST(X497,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA497*(1-('3. Gap Analysis '!$J$109/100))+Y497*('3. Gap Analysis '!$J$109/100)=0,\"\",AA497*(1-('3. Gap Analysis '!$J$109/100))+Y497*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V497=\"Yes\",(R497*'1. Inputs'!$D$72+AF497*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF497+'1. Inputs'!$D$75)/R497,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD497>0,AD497<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V497=\"Yes\",ROUNDUP(R497/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG497=\"Yes\",R497>0),(G497*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S497*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B497,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B497,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B497,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B497,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B497,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B497,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B497,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,487]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D498*'1. Inputs'!$D$36+D498*'1. Inputs'!$D$37","v":0},{"$f":"L498/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F498,E498)*'1. Inputs'!$D$38+MAX(E498,F498)*'1. Inputs'!$D$39","v":0},{"$f":"N498/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L498,IF('1. Inputs'!$C$13=\"EID_only\",N498,L498+N498))","v":0},{"$f":"R498/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J498=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K498=\"No\"),\"No\",IF(AND(R498>0,S498<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V498=\"No\",\"\",(_xlfn.NORM.DIST(G498,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC498=\"\",\"\",(1-_xlfn.NORM.DIST(AC498,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V498=\"No\",\"\",_xlfn.NORM.DIST(X498,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA498*(1-('3. Gap Analysis '!$J$109/100))+Y498*('3. Gap Analysis '!$J$109/100)=0,\"\",AA498*(1-('3. Gap Analysis '!$J$109/100))+Y498*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V498=\"Yes\",(R498*'1. Inputs'!$D$72+AF498*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF498+'1. Inputs'!$D$75)/R498,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD498>0,AD498<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V498=\"Yes\",ROUNDUP(R498/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG498=\"Yes\",R498>0),(G498*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S498*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B498,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B498,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B498,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B498,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B498,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B498,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B498,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,488]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D499*'1. Inputs'!$D$36+D499*'1. Inputs'!$D$37","v":0},{"$f":"L499/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F499,E499)*'1. Inputs'!$D$38+MAX(E499,F499)*'1. Inputs'!$D$39","v":0},{"$f":"N499/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L499,IF('1. Inputs'!$C$13=\"EID_only\",N499,L499+N499))","v":0},{"$f":"R499/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J499=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K499=\"No\"),\"No\",IF(AND(R499>0,S499<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V499=\"No\",\"\",(_xlfn.NORM.DIST(G499,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC499=\"\",\"\",(1-_xlfn.NORM.DIST(AC499,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V499=\"No\",\"\",_xlfn.NORM.DIST(X499,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA499*(1-('3. Gap Analysis '!$J$109/100))+Y499*('3. Gap Analysis '!$J$109/100)=0,\"\",AA499*(1-('3. Gap Analysis '!$J$109/100))+Y499*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V499=\"Yes\",(R499*'1. Inputs'!$D$72+AF499*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF499+'1. Inputs'!$D$75)/R499,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD499>0,AD499<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V499=\"Yes\",ROUNDUP(R499/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG499=\"Yes\",R499>0),(G499*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S499*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B499,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B499,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B499,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B499,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B499,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B499,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B499,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,489]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D500*'1. Inputs'!$D$36+D500*'1. Inputs'!$D$37","v":0},{"$f":"L500/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F500,E500)*'1. Inputs'!$D$38+MAX(E500,F500)*'1. Inputs'!$D$39","v":0},{"$f":"N500/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L500,IF('1. Inputs'!$C$13=\"EID_only\",N500,L500+N500))","v":0},{"$f":"R500/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J500=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K500=\"No\"),\"No\",IF(AND(R500>0,S500<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V500=\"No\",\"\",(_xlfn.NORM.DIST(G500,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC500=\"\",\"\",(1-_xlfn.NORM.DIST(AC500,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V500=\"No\",\"\",_xlfn.NORM.DIST(X500,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA500*(1-('3. Gap Analysis '!$J$109/100))+Y500*('3. Gap Analysis '!$J$109/100)=0,\"\",AA500*(1-('3. Gap Analysis '!$J$109/100))+Y500*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V500=\"Yes\",(R500*'1. Inputs'!$D$72+AF500*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF500+'1. Inputs'!$D$75)/R500,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD500>0,AD500<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V500=\"Yes\",ROUNDUP(R500/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG500=\"Yes\",R500>0),(G500*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S500*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B500,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B500,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B500,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B500,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B500,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B500,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B500,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,490]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D502*'1. Inputs'!$D$36+D502*'1. Inputs'!$D$37","v":0},{"$f":"L502/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F502,E502)*'1. Inputs'!$D$38+MAX(E502,F502)*'1. Inputs'!$D$39","v":0},{"$f":"N502/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L502,IF('1. Inputs'!$C$13=\"EID_only\",N502,L502+N502))","v":0},{"$f":"R502/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J502=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K502=\"No\"),\"No\",IF(AND(R502>0,S502<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V502=\"No\",\"\",(_xlfn.NORM.DIST(G502,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC502=\"\",\"\",(1-_xlfn.NORM.DIST(AC502,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V502=\"No\",\"\",_xlfn.NORM.DIST(X502,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA502*(1-('3. Gap Analysis '!$J$109/100))+Y502*('3. Gap Analysis '!$J$109/100)=0,\"\",AA502*(1-('3. Gap Analysis '!$J$109/100))+Y502*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V502=\"Yes\",(R502*'1. Inputs'!$D$72+AF502*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF502+'1. Inputs'!$D$75)/R502,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD502>0,AD502<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V502=\"Yes\",ROUNDUP(R502/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG502=\"Yes\",R502>0),(G502*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S502*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B502,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B502,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B502,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B502,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B502,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B502,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B502,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,492]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D504*'1. Inputs'!$D$36+D504*'1. Inputs'!$D$37","v":0},{"$f":"L504/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F504,E504)*'1. Inputs'!$D$38+MAX(E504,F504)*'1. Inputs'!$D$39","v":0},{"$f":"N504/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L504,IF('1. Inputs'!$C$13=\"EID_only\",N504,L504+N504))","v":0},{"$f":"R504/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J504=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K504=\"No\"),\"No\",IF(AND(R504>0,S504<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V504=\"No\",\"\",(_xlfn.NORM.DIST(G504,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC504=\"\",\"\",(1-_xlfn.NORM.DIST(AC504,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V504=\"No\",\"\",_xlfn.NORM.DIST(X504,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA504*(1-('3. Gap Analysis '!$J$109/100))+Y504*('3. Gap Analysis '!$J$109/100)=0,\"\",AA504*(1-('3. Gap Analysis '!$J$109/100))+Y504*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V504=\"Yes\",(R504*'1. Inputs'!$D$72+AF504*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF504+'1. Inputs'!$D$75)/R504,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD504>0,AD504<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V504=\"Yes\",ROUNDUP(R504/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG504=\"Yes\",R504>0),(G504*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S504*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B504,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B504,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B504,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B504,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B504,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B504,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B504,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,494]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D507*'1. Inputs'!$D$36+D507*'1. Inputs'!$D$37","v":0},{"$f":"L507/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F507,E507)*'1. Inputs'!$D$38+MAX(E507,F507)*'1. Inputs'!$D$39","v":0},{"$f":"N507/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L507,IF('1. Inputs'!$C$13=\"EID_only\",N507,L507+N507))","v":0},{"$f":"R507/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J507=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K507=\"No\"),\"No\",IF(AND(R507>0,S507<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V507=\"No\",\"\",(_xlfn.NORM.DIST(G507,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC507=\"\",\"\",(1-_xlfn.NORM.DIST(AC507,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V507=\"No\",\"\",_xlfn.NORM.DIST(X507,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA507*(1-('3. Gap Analysis '!$J$109/100))+Y507*('3. Gap Analysis '!$J$109/100)=0,\"\",AA507*(1-('3. Gap Analysis '!$J$109/100))+Y507*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V507=\"Yes\",(R507*'1. Inputs'!$D$72+AF507*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF507+'1. Inputs'!$D$75)/R507,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD507>0,AD507<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V507=\"Yes\",ROUNDUP(R507/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG507=\"Yes\",R507>0),(G507*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S507*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B507,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B507,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B507,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B507,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B507,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B507,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B507,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,497]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D511*'1. Inputs'!$D$36+D511*'1. Inputs'!$D$37","v":0},{"$f":"L511/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F511,E511)*'1. Inputs'!$D$38+MAX(E511,F511)*'1. Inputs'!$D$39","v":0},{"$f":"N511/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L511,IF('1. Inputs'!$C$13=\"EID_only\",N511,L511+N511))","v":0},{"$f":"R511/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J511=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K511=\"No\"),\"No\",IF(AND(R511>0,S511<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V511=\"No\",\"\",(_xlfn.NORM.DIST(G511,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC511=\"\",\"\",(1-_xlfn.NORM.DIST(AC511,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V511=\"No\",\"\",_xlfn.NORM.DIST(X511,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA511*(1-('3. Gap Analysis '!$J$109/100))+Y511*('3. Gap Analysis '!$J$109/100)=0,\"\",AA511*(1-('3. Gap Analysis '!$J$109/100))+Y511*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V511=\"Yes\",(R511*'1. Inputs'!$D$72+AF511*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF511+'1. Inputs'!$D$75)/R511,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD511>0,AD511<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V511=\"Yes\",ROUNDUP(R511/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG511=\"Yes\",R511>0),(G511*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S511*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B511,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B511,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B511,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B511,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B511,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B511,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B511,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,501]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D513*'1. Inputs'!$D$36+D513*'1. Inputs'!$D$37","v":0},{"$f":"L513/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F513,E513)*'1. Inputs'!$D$38+MAX(E513,F513)*'1. Inputs'!$D$39","v":0},{"$f":"N513/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L513,IF('1. Inputs'!$C$13=\"EID_only\",N513,L513+N513))","v":0},{"$f":"R513/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J513=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K513=\"No\"),\"No\",IF(AND(R513>0,S513<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V513=\"No\",\"\",(_xlfn.NORM.DIST(G513,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC513=\"\",\"\",(1-_xlfn.NORM.DIST(AC513,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V513=\"No\",\"\",_xlfn.NORM.DIST(X513,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA513*(1-('3. Gap Analysis '!$J$109/100))+Y513*('3. Gap Analysis '!$J$109/100)=0,\"\",AA513*(1-('3. Gap Analysis '!$J$109/100))+Y513*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V513=\"Yes\",(R513*'1. Inputs'!$D$72+AF513*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF513+'1. Inputs'!$D$75)/R513,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD513>0,AD513<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V513=\"Yes\",ROUNDUP(R513/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG513=\"Yes\",R513>0),(G513*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S513*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B513,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B513,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B513,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B513,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B513,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B513,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B513,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,503]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D516*'1. Inputs'!$D$36+D516*'1. Inputs'!$D$37","v":0},{"$f":"L516/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F516,E516)*'1. Inputs'!$D$38+MAX(E516,F516)*'1. Inputs'!$D$39","v":0},{"$f":"N516/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L516,IF('1. Inputs'!$C$13=\"EID_only\",N516,L516+N516))","v":0},{"$f":"R516/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J516=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K516=\"No\"),\"No\",IF(AND(R516>0,S516<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V516=\"No\",\"\",(_xlfn.NORM.DIST(G516,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC516=\"\",\"\",(1-_xlfn.NORM.DIST(AC516,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V516=\"No\",\"\",_xlfn.NORM.DIST(X516,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA516*(1-('3. Gap Analysis '!$J$109/100))+Y516*('3. Gap Analysis '!$J$109/100)=0,\"\",AA516*(1-('3. Gap Analysis '!$J$109/100))+Y516*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V516=\"Yes\",(R516*'1. Inputs'!$D$72+AF516*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF516+'1. Inputs'!$D$75)/R516,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD516>0,AD516<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V516=\"Yes\",ROUNDUP(R516/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG516=\"Yes\",R516>0),(G516*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S516*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B516,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B516,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B516,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B516,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B516,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B516,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B516,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,506]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D517*'1. Inputs'!$D$36+D517*'1. Inputs'!$D$37","v":0},{"$f":"L517/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F517,E517)*'1. Inputs'!$D$38+MAX(E517,F517)*'1. Inputs'!$D$39","v":0},{"$f":"N517/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L517,IF('1. Inputs'!$C$13=\"EID_only\",N517,L517+N517))","v":0},{"$f":"R517/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J517=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K517=\"No\"),\"No\",IF(AND(R517>0,S517<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V517=\"No\",\"\",(_xlfn.NORM.DIST(G517,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC517=\"\",\"\",(1-_xlfn.NORM.DIST(AC517,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V517=\"No\",\"\",_xlfn.NORM.DIST(X517,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA517*(1-('3. Gap Analysis '!$J$109/100))+Y517*('3. Gap Analysis '!$J$109/100)=0,\"\",AA517*(1-('3. Gap Analysis '!$J$109/100))+Y517*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V517=\"Yes\",(R517*'1. Inputs'!$D$72+AF517*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF517+'1. Inputs'!$D$75)/R517,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD517>0,AD517<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V517=\"Yes\",ROUNDUP(R517/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG517=\"Yes\",R517>0),(G517*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S517*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B517,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B517,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B517,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B517,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B517,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B517,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B517,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,507]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D520*'1. Inputs'!$D$36+D520*'1. Inputs'!$D$37","v":0},{"$f":"L520/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F520,E520)*'1. Inputs'!$D$38+MAX(E520,F520)*'1. Inputs'!$D$39","v":0},{"$f":"N520/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L520,IF('1. Inputs'!$C$13=\"EID_only\",N520,L520+N520))","v":0},{"$f":"R520/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J520=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K520=\"No\"),\"No\",IF(AND(R520>0,S520<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V520=\"No\",\"\",(_xlfn.NORM.DIST(G520,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC520=\"\",\"\",(1-_xlfn.NORM.DIST(AC520,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V520=\"No\",\"\",_xlfn.NORM.DIST(X520,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA520*(1-('3. Gap Analysis '!$J$109/100))+Y520*('3. Gap Analysis '!$J$109/100)=0,\"\",AA520*(1-('3. Gap Analysis '!$J$109/100))+Y520*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V520=\"Yes\",(R520*'1. Inputs'!$D$72+AF520*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF520+'1. Inputs'!$D$75)/R520,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD520>0,AD520<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V520=\"Yes\",ROUNDUP(R520/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG520=\"Yes\",R520>0),(G520*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S520*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B520,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B520,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B520,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B520,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B520,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B520,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B520,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,510]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D524*'1. Inputs'!$D$36+D524*'1. Inputs'!$D$37","v":0},{"$f":"L524/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F524,E524)*'1. Inputs'!$D$38+MAX(E524,F524)*'1. Inputs'!$D$39","v":0},{"$f":"N524/'1. Inputs'!$D$48","v":0},{"$f":"IF(H524=\"Conventional\",H524,IF(H524=\"None\",\"None\",IF(H524=\"\",\"\",\"POC\")))","v":""},{"$f":"IF(I524=\"Conventional\",I524,IF(I524=\"None\",\"None\",IF(I524=\"\",\"\",\"POC\")))","v":""},{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L524,IF('1. Inputs'!$C$13=\"EID_only\",N524,L524+N524))","v":0},{"$f":"R524/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J524=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K524=\"No\"),\"No\",IF(AND(R524>0,S524<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V524=\"No\",\"\",(_xlfn.NORM.DIST(G524,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC524=\"\",\"\",(1-_xlfn.NORM.DIST(AC524,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V524=\"No\",\"\",_xlfn.NORM.DIST(X524,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA524*(1-('3. Gap Analysis '!$J$109/100))+Y524*('3. Gap Analysis '!$J$109/100)=0,\"\",AA524*(1-('3. Gap Analysis '!$J$109/100))+Y524*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V524=\"Yes\",(R524*'1. Inputs'!$D$72+AF524*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF524+'1. Inputs'!$D$75)/R524,\"\")","v":""},{"$f":"IFERROR(IFERROR(_xlfn.RANK.EQ(AB524,$AB$11:$AB$2010),_xlfn.RANK.EQ(AC524,$AC$11:$AC$2010,1)),\"\")","v":""},{"$f":"IFERROR(IF(AND(AD524>0,AD524<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V524=\"Yes\",ROUNDUP(R524/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG524=\"Yes\",R524>0),(G524*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S524*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B524,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B524,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B524,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B524,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B524,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B524,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B524,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,514]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D526*'1. Inputs'!$D$36+D526*'1. Inputs'!$D$37","v":0},{"$f":"L526/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F526,E526)*'1. Inputs'!$D$38+MAX(E526,F526)*'1. Inputs'!$D$39","v":0},{"$f":"N526/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L526,IF('1. Inputs'!$C$13=\"EID_only\",N526,L526+N526))","v":0},{"$f":"R526/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J526=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K526=\"No\"),\"No\",IF(AND(R526>0,S526<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V526=\"No\",\"\",(_xlfn.NORM.DIST(G526,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC526=\"\",\"\",(1-_xlfn.NORM.DIST(AC526,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V526=\"No\",\"\",_xlfn.NORM.DIST(X526,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA526*(1-('3. Gap Analysis '!$J$109/100))+Y526*('3. Gap Analysis '!$J$109/100)=0,\"\",AA526*(1-('3. Gap Analysis '!$J$109/100))+Y526*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V526=\"Yes\",(R526*'1. Inputs'!$D$72+AF526*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF526+'1. Inputs'!$D$75)/R526,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD526>0,AD526<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V526=\"Yes\",ROUNDUP(R526/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG526=\"Yes\",R526>0),(G526*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S526*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B526,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B526,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B526,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B526,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B526,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B526,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B526,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,516]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D529*'1. Inputs'!$D$36+D529*'1. Inputs'!$D$37","v":0},{"$f":"L529/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F529,E529)*'1. Inputs'!$D$38+MAX(E529,F529)*'1. Inputs'!$D$39","v":0},{"$f":"N529/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L529,IF('1. Inputs'!$C$13=\"EID_only\",N529,L529+N529))","v":0},{"$f":"R529/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J529=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K529=\"No\"),\"No\",IF(AND(R529>0,S529<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V529=\"No\",\"\",(_xlfn.NORM.DIST(G529,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC529=\"\",\"\",(1-_xlfn.NORM.DIST(AC529,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V529=\"No\",\"\",_xlfn.NORM.DIST(X529,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA529*(1-('3. Gap Analysis '!$J$109/100))+Y529*('3. Gap Analysis '!$J$109/100)=0,\"\",AA529*(1-('3. Gap Analysis '!$J$109/100))+Y529*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V529=\"Yes\",(R529*'1. Inputs'!$D$72+AF529*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF529+'1. Inputs'!$D$75)/R529,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD529>0,AD529<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V529=\"Yes\",ROUNDUP(R529/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG529=\"Yes\",R529>0),(G529*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S529*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B529,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B529,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B529,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B529,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B529,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B529,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B529,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,519]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D533*'1. Inputs'!$D$36+D533*'1. Inputs'!$D$37","v":0},{"$f":"L533/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F533,E533)*'1. Inputs'!$D$38+MAX(E533,F533)*'1. Inputs'!$D$39","v":0},{"$f":"N533/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L533,IF('1. Inputs'!$C$13=\"EID_only\",N533,L533+N533))","v":0},{"$f":"R533/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J533=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K533=\"No\"),\"No\",IF(AND(R533>0,S533<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V533=\"No\",\"\",(_xlfn.NORM.DIST(G533,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC533=\"\",\"\",(1-_xlfn.NORM.DIST(AC533,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V533=\"No\",\"\",_xlfn.NORM.DIST(X533,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA533*(1-('3. Gap Analysis '!$J$109/100))+Y533*('3. Gap Analysis '!$J$109/100)=0,\"\",AA533*(1-('3. Gap Analysis '!$J$109/100))+Y533*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V533=\"Yes\",(R533*'1. Inputs'!$D$72+AF533*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF533+'1. Inputs'!$D$75)/R533,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD533>0,AD533<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V533=\"Yes\",ROUNDUP(R533/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG533=\"Yes\",R533>0),(G533*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S533*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B533,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B533,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B533,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B533,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B533,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B533,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B533,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,523]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D536*'1. Inputs'!$D$36+D536*'1. Inputs'!$D$37","v":0},{"$f":"L536/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F536,E536)*'1. Inputs'!$D$38+MAX(E536,F536)*'1. Inputs'!$D$39","v":0},{"$f":"N536/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L536,IF('1. Inputs'!$C$13=\"EID_only\",N536,L536+N536))","v":0},{"$f":"R536/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J536=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K536=\"No\"),\"No\",IF(AND(R536>0,S536<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V536=\"No\",\"\",(_xlfn.NORM.DIST(G536,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC536=\"\",\"\",(1-_xlfn.NORM.DIST(AC536,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V536=\"No\",\"\",_xlfn.NORM.DIST(X536,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA536*(1-('3. Gap Analysis '!$J$109/100))+Y536*('3. Gap Analysis '!$J$109/100)=0,\"\",AA536*(1-('3. Gap Analysis '!$J$109/100))+Y536*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V536=\"Yes\",(R536*'1. Inputs'!$D$72+AF536*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF536+'1. Inputs'!$D$75)/R536,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD536>0,AD536<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V536=\"Yes\",ROUNDUP(R536/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG536=\"Yes\",R536>0),(G536*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S536*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B536,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B536,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B536,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B536,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B536,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B536,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B536,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,526]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D537*'1. Inputs'!$D$36+D537*'1. Inputs'!$D$37","v":0},{"$f":"L537/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F537,E537)*'1. Inputs'!$D$38+MAX(E537,F537)*'1. Inputs'!$D$39","v":0},{"$f":"N537/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L537,IF('1. Inputs'!$C$13=\"EID_only\",N537,L537+N537))","v":0},{"$f":"R537/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J537=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K537=\"No\"),\"No\",IF(AND(R537>0,S537<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V537=\"No\",\"\",(_xlfn.NORM.DIST(G537,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC537=\"\",\"\",(1-_xlfn.NORM.DIST(AC537,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V537=\"No\",\"\",_xlfn.NORM.DIST(X537,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA537*(1-('3. Gap Analysis '!$J$109/100))+Y537*('3. Gap Analysis '!$J$109/100)=0,\"\",AA537*(1-('3. Gap Analysis '!$J$109/100))+Y537*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V537=\"Yes\",(R537*'1. Inputs'!$D$72+AF537*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF537+'1. Inputs'!$D$75)/R537,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD537>0,AD537<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V537=\"Yes\",ROUNDUP(R537/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG537=\"Yes\",R537>0),(G537*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S537*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B537,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B537,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B537,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B537,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B537,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B537,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B537,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,527]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D539*'1. Inputs'!$D$36+D539*'1. Inputs'!$D$37","v":0},{"$f":"L539/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F539,E539)*'1. Inputs'!$D$38+MAX(E539,F539)*'1. Inputs'!$D$39","v":0},{"$f":"N539/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L539,IF('1. Inputs'!$C$13=\"EID_only\",N539,L539+N539))","v":0},{"$f":"R539/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J539=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K539=\"No\"),\"No\",IF(AND(R539>0,S539<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V539=\"No\",\"\",(_xlfn.NORM.DIST(G539,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC539=\"\",\"\",(1-_xlfn.NORM.DIST(AC539,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V539=\"No\",\"\",_xlfn.NORM.DIST(X539,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA539*(1-('3. Gap Analysis '!$J$109/100))+Y539*('3. Gap Analysis '!$J$109/100)=0,\"\",AA539*(1-('3. Gap Analysis '!$J$109/100))+Y539*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V539=\"Yes\",(R539*'1. Inputs'!$D$72+AF539*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF539+'1. Inputs'!$D$75)/R539,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD539>0,AD539<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V539=\"Yes\",ROUNDUP(R539/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG539=\"Yes\",R539>0),(G539*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S539*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B539,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B539,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B539,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B539,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B539,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B539,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B539,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,529]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D542*'1. Inputs'!$D$36+D542*'1. Inputs'!$D$37","v":0},{"$f":"L542/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F542,E542)*'1. Inputs'!$D$38+MAX(E542,F542)*'1. Inputs'!$D$39","v":0},{"$f":"N542/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L542,IF('1. Inputs'!$C$13=\"EID_only\",N542,L542+N542))","v":0},{"$f":"R542/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J542=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K542=\"No\"),\"No\",IF(AND(R542>0,S542<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V542=\"No\",\"\",(_xlfn.NORM.DIST(G542,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC542=\"\",\"\",(1-_xlfn.NORM.DIST(AC542,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V542=\"No\",\"\",_xlfn.NORM.DIST(X542,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA542*(1-('3. Gap Analysis '!$J$109/100))+Y542*('3. Gap Analysis '!$J$109/100)=0,\"\",AA542*(1-('3. Gap Analysis '!$J$109/100))+Y542*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V542=\"Yes\",(R542*'1. Inputs'!$D$72+AF542*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF542+'1. Inputs'!$D$75)/R542,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD542>0,AD542<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V542=\"Yes\",ROUNDUP(R542/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG542=\"Yes\",R542>0),(G542*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S542*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B542,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B542,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B542,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B542,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B542,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B542,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B542,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,532]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D546*'1. Inputs'!$D$36+D546*'1. Inputs'!$D$37","v":0},{"$f":"L546/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F546,E546)*'1. Inputs'!$D$38+MAX(E546,F546)*'1. Inputs'!$D$39","v":0},{"$f":"N546/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L546,IF('1. Inputs'!$C$13=\"EID_only\",N546,L546+N546))","v":0},{"$f":"R546/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J546=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K546=\"No\"),\"No\",IF(AND(R546>0,S546<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V546=\"No\",\"\",(_xlfn.NORM.DIST(G546,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC546=\"\",\"\",(1-_xlfn.NORM.DIST(AC546,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V546=\"No\",\"\",_xlfn.NORM.DIST(X546,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA546*(1-('3. Gap Analysis '!$J$109/100))+Y546*('3. Gap Analysis '!$J$109/100)=0,\"\",AA546*(1-('3. Gap Analysis '!$J$109/100))+Y546*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V546=\"Yes\",(R546*'1. Inputs'!$D$72+AF546*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF546+'1. Inputs'!$D$75)/R546,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD546>0,AD546<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V546=\"Yes\",ROUNDUP(R546/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG546=\"Yes\",R546>0),(G546*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S546*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B546,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B546,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B546,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B546,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B546,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B546,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B546,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,536]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D548*'1. Inputs'!$D$36+D548*'1. Inputs'!$D$37","v":0},{"$f":"L548/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F548,E548)*'1. Inputs'!$D$38+MAX(E548,F548)*'1. Inputs'!$D$39","v":0},{"$f":"N548/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L548,IF('1. Inputs'!$C$13=\"EID_only\",N548,L548+N548))","v":0},{"$f":"R548/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J548=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K548=\"No\"),\"No\",IF(AND(R548>0,S548<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V548=\"No\",\"\",(_xlfn.NORM.DIST(G548,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC548=\"\",\"\",(1-_xlfn.NORM.DIST(AC548,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V548=\"No\",\"\",_xlfn.NORM.DIST(X548,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA548*(1-('3. Gap Analysis '!$J$109/100))+Y548*('3. Gap Analysis '!$J$109/100)=0,\"\",AA548*(1-('3. Gap Analysis '!$J$109/100))+Y548*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V548=\"Yes\",(R548*'1. Inputs'!$D$72+AF548*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF548+'1. Inputs'!$D$75)/R548,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD548>0,AD548<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V548=\"Yes\",ROUNDUP(R548/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG548=\"Yes\",R548>0),(G548*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S548*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B548,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B548,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B548,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B548,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B548,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B548,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B548,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,538]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D551*'1. Inputs'!$D$36+D551*'1. Inputs'!$D$37","v":0},{"$f":"L551/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F551,E551)*'1. Inputs'!$D$38+MAX(E551,F551)*'1. Inputs'!$D$39","v":0},{"$f":"N551/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L551,IF('1. Inputs'!$C$13=\"EID_only\",N551,L551+N551))","v":0},{"$f":"R551/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J551=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K551=\"No\"),\"No\",IF(AND(R551>0,S551<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V551=\"No\",\"\",(_xlfn.NORM.DIST(G551,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC551=\"\",\"\",(1-_xlfn.NORM.DIST(AC551,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V551=\"No\",\"\",_xlfn.NORM.DIST(X551,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA551*(1-('3. Gap Analysis '!$J$109/100))+Y551*('3. Gap Analysis '!$J$109/100)=0,\"\",AA551*(1-('3. Gap Analysis '!$J$109/100))+Y551*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V551=\"Yes\",(R551*'1. Inputs'!$D$72+AF551*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF551+'1. Inputs'!$D$75)/R551,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD551>0,AD551<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V551=\"Yes\",ROUNDUP(R551/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG551=\"Yes\",R551>0),(G551*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S551*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B551,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B551,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B551,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B551,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B551,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B551,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B551,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,541]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D555*'1. Inputs'!$D$36+D555*'1. Inputs'!$D$37","v":0},{"$f":"L555/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F555,E555)*'1. Inputs'!$D$38+MAX(E555,F555)*'1. Inputs'!$D$39","v":0},{"$f":"N555/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L555,IF('1. Inputs'!$C$13=\"EID_only\",N555,L555+N555))","v":0},{"$f":"R555/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J555=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K555=\"No\"),\"No\",IF(AND(R555>0,S555<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V555=\"No\",\"\",(_xlfn.NORM.DIST(G555,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC555=\"\",\"\",(1-_xlfn.NORM.DIST(AC555,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V555=\"No\",\"\",_xlfn.NORM.DIST(X555,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA555*(1-('3. Gap Analysis '!$J$109/100))+Y555*('3. Gap Analysis '!$J$109/100)=0,\"\",AA555*(1-('3. Gap Analysis '!$J$109/100))+Y555*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V555=\"Yes\",(R555*'1. Inputs'!$D$72+AF555*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF555+'1. Inputs'!$D$75)/R555,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD555>0,AD555<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V555=\"Yes\",ROUNDUP(R555/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG555=\"Yes\",R555>0),(G555*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S555*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B555,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B555,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B555,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B555,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B555,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B555,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B555,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,545]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D558*'1. Inputs'!$D$36+D558*'1. Inputs'!$D$37","v":0},{"$f":"L558/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F558,E558)*'1. Inputs'!$D$38+MAX(E558,F558)*'1. Inputs'!$D$39","v":0},{"$f":"N558/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L558,IF('1. Inputs'!$C$13=\"EID_only\",N558,L558+N558))","v":0},{"$f":"R558/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J558=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K558=\"No\"),\"No\",IF(AND(R558>0,S558<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V558=\"No\",\"\",(_xlfn.NORM.DIST(G558,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC558=\"\",\"\",(1-_xlfn.NORM.DIST(AC558,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V558=\"No\",\"\",_xlfn.NORM.DIST(X558,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA558*(1-('3. Gap Analysis '!$J$109/100))+Y558*('3. Gap Analysis '!$J$109/100)=0,\"\",AA558*(1-('3. Gap Analysis '!$J$109/100))+Y558*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V558=\"Yes\",(R558*'1. Inputs'!$D$72+AF558*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF558+'1. Inputs'!$D$75)/R558,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD558>0,AD558<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V558=\"Yes\",ROUNDUP(R558/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG558=\"Yes\",R558>0),(G558*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S558*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B558,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B558,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B558,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B558,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B558,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B558,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B558,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,548]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D559*'1. Inputs'!$D$36+D559*'1. Inputs'!$D$37","v":0},{"$f":"L559/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F559,E559)*'1. Inputs'!$D$38+MAX(E559,F559)*'1. Inputs'!$D$39","v":0},{"$f":"N559/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L559,IF('1. Inputs'!$C$13=\"EID_only\",N559,L559+N559))","v":0},{"$f":"R559/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J559=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K559=\"No\"),\"No\",IF(AND(R559>0,S559<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V559=\"No\",\"\",(_xlfn.NORM.DIST(G559,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC559=\"\",\"\",(1-_xlfn.NORM.DIST(AC559,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V559=\"No\",\"\",_xlfn.NORM.DIST(X559,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA559*(1-('3. Gap Analysis '!$J$109/100))+Y559*('3. Gap Analysis '!$J$109/100)=0,\"\",AA559*(1-('3. Gap Analysis '!$J$109/100))+Y559*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V559=\"Yes\",(R559*'1. Inputs'!$D$72+AF559*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF559+'1. Inputs'!$D$75)/R559,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD559>0,AD559<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V559=\"Yes\",ROUNDUP(R559/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG559=\"Yes\",R559>0),(G559*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S559*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B559,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B559,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B559,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B559,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B559,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B559,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B559,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,549]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D563*'1. Inputs'!$D$36+D563*'1. Inputs'!$D$37","v":0},{"$f":"L563/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F563,E563)*'1. Inputs'!$D$38+MAX(E563,F563)*'1. Inputs'!$D$39","v":0},{"$f":"N563/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L563,IF('1. Inputs'!$C$13=\"EID_only\",N563,L563+N563))","v":0},{"$f":"R563/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J563=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K563=\"No\"),\"No\",IF(AND(R563>0,S563<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V563=\"No\",\"\",(_xlfn.NORM.DIST(G563,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC563=\"\",\"\",(1-_xlfn.NORM.DIST(AC563,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V563=\"No\",\"\",_xlfn.NORM.DIST(X563,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA563*(1-('3. Gap Analysis '!$J$109/100))+Y563*('3. Gap Analysis '!$J$109/100)=0,\"\",AA563*(1-('3. Gap Analysis '!$J$109/100))+Y563*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V563=\"Yes\",(R563*'1. Inputs'!$D$72+AF563*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF563+'1. Inputs'!$D$75)/R563,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD563>0,AD563<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V563=\"Yes\",ROUNDUP(R563/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG563=\"Yes\",R563>0),(G563*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S563*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B563,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B563,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B563,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B563,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B563,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B563,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B563,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,553]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D564*'1. Inputs'!$D$36+D564*'1. Inputs'!$D$37","v":0},{"$f":"L564/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F564,E564)*'1. Inputs'!$D$38+MAX(E564,F564)*'1. Inputs'!$D$39","v":0},{"$f":"N564/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L564,IF('1. Inputs'!$C$13=\"EID_only\",N564,L564+N564))","v":0},{"$f":"R564/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J564=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K564=\"No\"),\"No\",IF(AND(R564>0,S564<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V564=\"No\",\"\",(_xlfn.NORM.DIST(G564,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC564=\"\",\"\",(1-_xlfn.NORM.DIST(AC564,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V564=\"No\",\"\",_xlfn.NORM.DIST(X564,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA564*(1-('3. Gap Analysis '!$J$109/100))+Y564*('3. Gap Analysis '!$J$109/100)=0,\"\",AA564*(1-('3. Gap Analysis '!$J$109/100))+Y564*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V564=\"Yes\",(R564*'1. Inputs'!$D$72+AF564*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF564+'1. Inputs'!$D$75)/R564,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD564>0,AD564<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V564=\"Yes\",ROUNDUP(R564/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG564=\"Yes\",R564>0),(G564*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S564*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B564,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B564,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B564,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B564,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B564,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B564,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B564,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,554]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D568*'1. Inputs'!$D$36+D568*'1. Inputs'!$D$37","v":0},{"$f":"L568/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F568,E568)*'1. Inputs'!$D$38+MAX(E568,F568)*'1. Inputs'!$D$39","v":0},{"$f":"N568/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L568,IF('1. Inputs'!$C$13=\"EID_only\",N568,L568+N568))","v":0},{"$f":"R568/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J568=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K568=\"No\"),\"No\",IF(AND(R568>0,S568<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V568=\"No\",\"\",(_xlfn.NORM.DIST(G568,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC568=\"\",\"\",(1-_xlfn.NORM.DIST(AC568,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V568=\"No\",\"\",_xlfn.NORM.DIST(X568,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA568*(1-('3. Gap Analysis '!$J$109/100))+Y568*('3. Gap Analysis '!$J$109/100)=0,\"\",AA568*(1-('3. Gap Analysis '!$J$109/100))+Y568*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V568=\"Yes\",(R568*'1. Inputs'!$D$72+AF568*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF568+'1. Inputs'!$D$75)/R568,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD568>0,AD568<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V568=\"Yes\",ROUNDUP(R568/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG568=\"Yes\",R568>0),(G568*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S568*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B568,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B568,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B568,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B568,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B568,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B568,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B568,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,558]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D571*'1. Inputs'!$D$36+D571*'1. Inputs'!$D$37","v":0},{"$f":"L571/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F571,E571)*'1. Inputs'!$D$38+MAX(E571,F571)*'1. Inputs'!$D$39","v":0},{"$f":"N571/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L571,IF('1. Inputs'!$C$13=\"EID_only\",N571,L571+N571))","v":0},{"$f":"R571/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J571=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K571=\"No\"),\"No\",IF(AND(R571>0,S571<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V571=\"No\",\"\",(_xlfn.NORM.DIST(G571,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC571=\"\",\"\",(1-_xlfn.NORM.DIST(AC571,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V571=\"No\",\"\",_xlfn.NORM.DIST(X571,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA571*(1-('3. Gap Analysis '!$J$109/100))+Y571*('3. Gap Analysis '!$J$109/100)=0,\"\",AA571*(1-('3. Gap Analysis '!$J$109/100))+Y571*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V571=\"Yes\",(R571*'1. Inputs'!$D$72+AF571*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF571+'1. Inputs'!$D$75)/R571,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD571>0,AD571<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V571=\"Yes\",ROUNDUP(R571/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG571=\"Yes\",R571>0),(G571*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S571*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B571,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B571,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B571,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B571,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B571,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B571,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B571,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,561]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D574*'1. Inputs'!$D$36+D574*'1. Inputs'!$D$37","v":0},{"$f":"L574/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F574,E574)*'1. Inputs'!$D$38+MAX(E574,F574)*'1. Inputs'!$D$39","v":0},{"$f":"N574/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L574,IF('1. Inputs'!$C$13=\"EID_only\",N574,L574+N574))","v":0},{"$f":"R574/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J574=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K574=\"No\"),\"No\",IF(AND(R574>0,S574<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V574=\"No\",\"\",(_xlfn.NORM.DIST(G574,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC574=\"\",\"\",(1-_xlfn.NORM.DIST(AC574,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V574=\"No\",\"\",_xlfn.NORM.DIST(X574,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA574*(1-('3. Gap Analysis '!$J$109/100))+Y574*('3. Gap Analysis '!$J$109/100)=0,\"\",AA574*(1-('3. Gap Analysis '!$J$109/100))+Y574*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V574=\"Yes\",(R574*'1. Inputs'!$D$72+AF574*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF574+'1. Inputs'!$D$75)/R574,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD574>0,AD574<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V574=\"Yes\",ROUNDUP(R574/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG574=\"Yes\",R574>0),(G574*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S574*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B574,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B574,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B574,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B574,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B574,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B574,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B574,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,564]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D577*'1. Inputs'!$D$36+D577*'1. Inputs'!$D$37","v":0},{"$f":"L577/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F577,E577)*'1. Inputs'!$D$38+MAX(E577,F577)*'1. Inputs'!$D$39","v":0},{"$f":"N577/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L577,IF('1. Inputs'!$C$13=\"EID_only\",N577,L577+N577))","v":0},{"$f":"R577/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J577=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K577=\"No\"),\"No\",IF(AND(R577>0,S577<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V577=\"No\",\"\",(_xlfn.NORM.DIST(G577,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC577=\"\",\"\",(1-_xlfn.NORM.DIST(AC577,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V577=\"No\",\"\",_xlfn.NORM.DIST(X577,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA577*(1-('3. Gap Analysis '!$J$109/100))+Y577*('3. Gap Analysis '!$J$109/100)=0,\"\",AA577*(1-('3. Gap Analysis '!$J$109/100))+Y577*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V577=\"Yes\",(R577*'1. Inputs'!$D$72+AF577*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF577+'1. Inputs'!$D$75)/R577,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD577>0,AD577<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V577=\"Yes\",ROUNDUP(R577/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG577=\"Yes\",R577>0),(G577*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S577*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B577,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B577,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B577,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B577,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B577,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B577,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B577,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,567]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D580*'1. Inputs'!$D$36+D580*'1. Inputs'!$D$37","v":0},{"$f":"L580/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F580,E580)*'1. Inputs'!$D$38+MAX(E580,F580)*'1. Inputs'!$D$39","v":0},{"$f":"N580/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L580,IF('1. Inputs'!$C$13=\"EID_only\",N580,L580+N580))","v":0},{"$f":"R580/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J580=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K580=\"No\"),\"No\",IF(AND(R580>0,S580<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V580=\"No\",\"\",(_xlfn.NORM.DIST(G580,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC580=\"\",\"\",(1-_xlfn.NORM.DIST(AC580,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V580=\"No\",\"\",_xlfn.NORM.DIST(X580,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA580*(1-('3. Gap Analysis '!$J$109/100))+Y580*('3. Gap Analysis '!$J$109/100)=0,\"\",AA580*(1-('3. Gap Analysis '!$J$109/100))+Y580*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V580=\"Yes\",(R580*'1. Inputs'!$D$72+AF580*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF580+'1. Inputs'!$D$75)/R580,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD580>0,AD580<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V580=\"Yes\",ROUNDUP(R580/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG580=\"Yes\",R580>0),(G580*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S580*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B580,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B580,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B580,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B580,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B580,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B580,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B580,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,570]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D581*'1. Inputs'!$D$36+D581*'1. Inputs'!$D$37","v":0},{"$f":"L581/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F581,E581)*'1. Inputs'!$D$38+MAX(E581,F581)*'1. Inputs'!$D$39","v":0},{"$f":"N581/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L581,IF('1. Inputs'!$C$13=\"EID_only\",N581,L581+N581))","v":0},{"$f":"R581/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J581=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K581=\"No\"),\"No\",IF(AND(R581>0,S581<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V581=\"No\",\"\",(_xlfn.NORM.DIST(G581,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC581=\"\",\"\",(1-_xlfn.NORM.DIST(AC581,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V581=\"No\",\"\",_xlfn.NORM.DIST(X581,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA581*(1-('3. Gap Analysis '!$J$109/100))+Y581*('3. Gap Analysis '!$J$109/100)=0,\"\",AA581*(1-('3. Gap Analysis '!$J$109/100))+Y581*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V581=\"Yes\",(R581*'1. Inputs'!$D$72+AF581*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF581+'1. Inputs'!$D$75)/R581,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD581>0,AD581<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V581=\"Yes\",ROUNDUP(R581/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG581=\"Yes\",R581>0),(G581*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S581*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B581,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B581,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B581,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B581,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B581,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B581,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B581,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,571]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D585*'1. Inputs'!$D$36+D585*'1. Inputs'!$D$37","v":0},{"$f":"L585/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F585,E585)*'1. Inputs'!$D$38+MAX(E585,F585)*'1. Inputs'!$D$39","v":0},{"$f":"N585/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L585,IF('1. Inputs'!$C$13=\"EID_only\",N585,L585+N585))","v":0},{"$f":"R585/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J585=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K585=\"No\"),\"No\",IF(AND(R585>0,S585<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V585=\"No\",\"\",(_xlfn.NORM.DIST(G585,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC585=\"\",\"\",(1-_xlfn.NORM.DIST(AC585,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V585=\"No\",\"\",_xlfn.NORM.DIST(X585,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA585*(1-('3. Gap Analysis '!$J$109/100))+Y585*('3. Gap Analysis '!$J$109/100)=0,\"\",AA585*(1-('3. Gap Analysis '!$J$109/100))+Y585*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V585=\"Yes\",(R585*'1. Inputs'!$D$72+AF585*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF585+'1. Inputs'!$D$75)/R585,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD585>0,AD585<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V585=\"Yes\",ROUNDUP(R585/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG585=\"Yes\",R585>0),(G585*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S585*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B585,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B585,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B585,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B585,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B585,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B585,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B585,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,575]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D586*'1. Inputs'!$D$36+D586*'1. Inputs'!$D$37","v":0},{"$f":"L586/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F586,E586)*'1. Inputs'!$D$38+MAX(E586,F586)*'1. Inputs'!$D$39","v":0},{"$f":"N586/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L586,IF('1. Inputs'!$C$13=\"EID_only\",N586,L586+N586))","v":0},{"$f":"R586/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J586=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K586=\"No\"),\"No\",IF(AND(R586>0,S586<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V586=\"No\",\"\",(_xlfn.NORM.DIST(G586,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC586=\"\",\"\",(1-_xlfn.NORM.DIST(AC586,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V586=\"No\",\"\",_xlfn.NORM.DIST(X586,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA586*(1-('3. Gap Analysis '!$J$109/100))+Y586*('3. Gap Analysis '!$J$109/100)=0,\"\",AA586*(1-('3. Gap Analysis '!$J$109/100))+Y586*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V586=\"Yes\",(R586*'1. Inputs'!$D$72+AF586*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF586+'1. Inputs'!$D$75)/R586,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD586>0,AD586<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V586=\"Yes\",ROUNDUP(R586/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG586=\"Yes\",R586>0),(G586*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S586*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B586,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B586,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B586,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B586,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B586,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B586,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B586,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,576]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D590*'1. Inputs'!$D$36+D590*'1. Inputs'!$D$37","v":0},{"$f":"L590/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F590,E590)*'1. Inputs'!$D$38+MAX(E590,F590)*'1. Inputs'!$D$39","v":0},{"$f":"N590/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L590,IF('1. Inputs'!$C$13=\"EID_only\",N590,L590+N590))","v":0},{"$f":"R590/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J590=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K590=\"No\"),\"No\",IF(AND(R590>0,S590<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V590=\"No\",\"\",(_xlfn.NORM.DIST(G590,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC590=\"\",\"\",(1-_xlfn.NORM.DIST(AC590,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V590=\"No\",\"\",_xlfn.NORM.DIST(X590,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA590*(1-('3. Gap Analysis '!$J$109/100))+Y590*('3. Gap Analysis '!$J$109/100)=0,\"\",AA590*(1-('3. Gap Analysis '!$J$109/100))+Y590*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V590=\"Yes\",(R590*'1. Inputs'!$D$72+AF590*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF590+'1. Inputs'!$D$75)/R590,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD590>0,AD590<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V590=\"Yes\",ROUNDUP(R590/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG590=\"Yes\",R590>0),(G590*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S590*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B590,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B590,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B590,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B590,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B590,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B590,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B590,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,580]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D593*'1. Inputs'!$D$36+D593*'1. Inputs'!$D$37","v":0},{"$f":"L593/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F593,E593)*'1. Inputs'!$D$38+MAX(E593,F593)*'1. Inputs'!$D$39","v":0},{"$f":"N593/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L593,IF('1. Inputs'!$C$13=\"EID_only\",N593,L593+N593))","v":0},{"$f":"R593/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J593=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K593=\"No\"),\"No\",IF(AND(R593>0,S593<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V593=\"No\",\"\",(_xlfn.NORM.DIST(G593,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC593=\"\",\"\",(1-_xlfn.NORM.DIST(AC593,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V593=\"No\",\"\",_xlfn.NORM.DIST(X593,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA593*(1-('3. Gap Analysis '!$J$109/100))+Y593*('3. Gap Analysis '!$J$109/100)=0,\"\",AA593*(1-('3. Gap Analysis '!$J$109/100))+Y593*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V593=\"Yes\",(R593*'1. Inputs'!$D$72+AF593*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF593+'1. Inputs'!$D$75)/R593,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD593>0,AD593<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V593=\"Yes\",ROUNDUP(R593/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG593=\"Yes\",R593>0),(G593*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S593*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B593,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B593,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B593,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B593,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B593,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B593,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B593,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,583]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D596*'1. Inputs'!$D$36+D596*'1. Inputs'!$D$37","v":0},{"$f":"L596/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F596,E596)*'1. Inputs'!$D$38+MAX(E596,F596)*'1. Inputs'!$D$39","v":0},{"$f":"N596/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L596,IF('1. Inputs'!$C$13=\"EID_only\",N596,L596+N596))","v":0},{"$f":"R596/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J596=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K596=\"No\"),\"No\",IF(AND(R596>0,S596<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V596=\"No\",\"\",(_xlfn.NORM.DIST(G596,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC596=\"\",\"\",(1-_xlfn.NORM.DIST(AC596,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V596=\"No\",\"\",_xlfn.NORM.DIST(X596,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA596*(1-('3. Gap Analysis '!$J$109/100))+Y596*('3. Gap Analysis '!$J$109/100)=0,\"\",AA596*(1-('3. Gap Analysis '!$J$109/100))+Y596*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V596=\"Yes\",(R596*'1. Inputs'!$D$72+AF596*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF596+'1. Inputs'!$D$75)/R596,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD596>0,AD596<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V596=\"Yes\",ROUNDUP(R596/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG596=\"Yes\",R596>0),(G596*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S596*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B596,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B596,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B596,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B596,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B596,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B596,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B596,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,586]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D598*'1. Inputs'!$D$36+D598*'1. Inputs'!$D$37","v":0},{"$f":"L598/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F598,E598)*'1. Inputs'!$D$38+MAX(E598,F598)*'1. Inputs'!$D$39","v":0},{"$f":"N598/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L598,IF('1. Inputs'!$C$13=\"EID_only\",N598,L598+N598))","v":0},{"$f":"R598/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J598=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K598=\"No\"),\"No\",IF(AND(R598>0,S598<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V598=\"No\",\"\",(_xlfn.NORM.DIST(G598,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC598=\"\",\"\",(1-_xlfn.NORM.DIST(AC598,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V598=\"No\",\"\",_xlfn.NORM.DIST(X598,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA598*(1-('3. Gap Analysis '!$J$109/100))+Y598*('3. Gap Analysis '!$J$109/100)=0,\"\",AA598*(1-('3. Gap Analysis '!$J$109/100))+Y598*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V598=\"Yes\",(R598*'1. Inputs'!$D$72+AF598*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF598+'1. Inputs'!$D$75)/R598,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD598>0,AD598<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V598=\"Yes\",ROUNDUP(R598/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG598=\"Yes\",R598>0),(G598*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S598*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B598,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B598,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B598,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B598,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B598,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B598,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B598,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,588]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D602*'1. Inputs'!$D$36+D602*'1. Inputs'!$D$37","v":0},{"$f":"L602/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F602,E602)*'1. Inputs'!$D$38+MAX(E602,F602)*'1. Inputs'!$D$39","v":0},{"$f":"N602/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L602,IF('1. Inputs'!$C$13=\"EID_only\",N602,L602+N602))","v":0},{"$f":"R602/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J602=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K602=\"No\"),\"No\",IF(AND(R602>0,S602<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V602=\"No\",\"\",(_xlfn.NORM.DIST(G602,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC602=\"\",\"\",(1-_xlfn.NORM.DIST(AC602,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V602=\"No\",\"\",_xlfn.NORM.DIST(X602,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA602*(1-('3. Gap Analysis '!$J$109/100))+Y602*('3. Gap Analysis '!$J$109/100)=0,\"\",AA602*(1-('3. Gap Analysis '!$J$109/100))+Y602*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V602=\"Yes\",(R602*'1. Inputs'!$D$72+AF602*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF602+'1. Inputs'!$D$75)/R602,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD602>0,AD602<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V602=\"Yes\",ROUNDUP(R602/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG602=\"Yes\",R602>0),(G602*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S602*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B602,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B602,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B602,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B602,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B602,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B602,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B602,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,592]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D603*'1. Inputs'!$D$36+D603*'1. Inputs'!$D$37","v":0},{"$f":"L603/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F603,E603)*'1. Inputs'!$D$38+MAX(E603,F603)*'1. Inputs'!$D$39","v":0},{"$f":"N603/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L603,IF('1. Inputs'!$C$13=\"EID_only\",N603,L603+N603))","v":0},{"$f":"R603/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J603=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K603=\"No\"),\"No\",IF(AND(R603>0,S603<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V603=\"No\",\"\",(_xlfn.NORM.DIST(G603,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC603=\"\",\"\",(1-_xlfn.NORM.DIST(AC603,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V603=\"No\",\"\",_xlfn.NORM.DIST(X603,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA603*(1-('3. Gap Analysis '!$J$109/100))+Y603*('3. Gap Analysis '!$J$109/100)=0,\"\",AA603*(1-('3. Gap Analysis '!$J$109/100))+Y603*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V603=\"Yes\",(R603*'1. Inputs'!$D$72+AF603*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF603+'1. Inputs'!$D$75)/R603,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD603>0,AD603<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V603=\"Yes\",ROUNDUP(R603/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG603=\"Yes\",R603>0),(G603*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S603*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B603,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B603,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B603,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B603,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B603,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B603,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B603,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,593]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D606*'1. Inputs'!$D$36+D606*'1. Inputs'!$D$37","v":0},{"$f":"L606/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F606,E606)*'1. Inputs'!$D$38+MAX(E606,F606)*'1. Inputs'!$D$39","v":0},{"$f":"N606/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L606,IF('1. Inputs'!$C$13=\"EID_only\",N606,L606+N606))","v":0},{"$f":"R606/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J606=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K606=\"No\"),\"No\",IF(AND(R606>0,S606<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V606=\"No\",\"\",(_xlfn.NORM.DIST(G606,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC606=\"\",\"\",(1-_xlfn.NORM.DIST(AC606,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V606=\"No\",\"\",_xlfn.NORM.DIST(X606,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA606*(1-('3. Gap Analysis '!$J$109/100))+Y606*('3. Gap Analysis '!$J$109/100)=0,\"\",AA606*(1-('3. Gap Analysis '!$J$109/100))+Y606*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V606=\"Yes\",(R606*'1. Inputs'!$D$72+AF606*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF606+'1. Inputs'!$D$75)/R606,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD606>0,AD606<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V606=\"Yes\",ROUNDUP(R606/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG606=\"Yes\",R606>0),(G606*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S606*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B606,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B606,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B606,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B606,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B606,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B606,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B606,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,596]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D609*'1. Inputs'!$D$36+D609*'1. Inputs'!$D$37","v":0},{"$f":"L609/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F609,E609)*'1. Inputs'!$D$38+MAX(E609,F609)*'1. Inputs'!$D$39","v":0},{"$f":"N609/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L609,IF('1. Inputs'!$C$13=\"EID_only\",N609,L609+N609))","v":0},{"$f":"R609/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J609=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K609=\"No\"),\"No\",IF(AND(R609>0,S609<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V609=\"No\",\"\",(_xlfn.NORM.DIST(G609,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC609=\"\",\"\",(1-_xlfn.NORM.DIST(AC609,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V609=\"No\",\"\",_xlfn.NORM.DIST(X609,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA609*(1-('3. Gap Analysis '!$J$109/100))+Y609*('3. Gap Analysis '!$J$109/100)=0,\"\",AA609*(1-('3. Gap Analysis '!$J$109/100))+Y609*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V609=\"Yes\",(R609*'1. Inputs'!$D$72+AF609*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF609+'1. Inputs'!$D$75)/R609,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD609>0,AD609<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V609=\"Yes\",ROUNDUP(R609/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG609=\"Yes\",R609>0),(G609*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S609*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B609,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B609,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B609,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B609,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B609,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B609,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B609,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,599]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D612*'1. Inputs'!$D$36+D612*'1. Inputs'!$D$37","v":0},{"$f":"L612/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F612,E612)*'1. Inputs'!$D$38+MAX(E612,F612)*'1. Inputs'!$D$39","v":0},{"$f":"N612/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L612,IF('1. Inputs'!$C$13=\"EID_only\",N612,L612+N612))","v":0},{"$f":"R612/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J612=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K612=\"No\"),\"No\",IF(AND(R612>0,S612<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V612=\"No\",\"\",(_xlfn.NORM.DIST(G612,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC612=\"\",\"\",(1-_xlfn.NORM.DIST(AC612,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V612=\"No\",\"\",_xlfn.NORM.DIST(X612,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA612*(1-('3. Gap Analysis '!$J$109/100))+Y612*('3. Gap Analysis '!$J$109/100)=0,\"\",AA612*(1-('3. Gap Analysis '!$J$109/100))+Y612*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V612=\"Yes\",(R612*'1. Inputs'!$D$72+AF612*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF612+'1. Inputs'!$D$75)/R612,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD612>0,AD612<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V612=\"Yes\",ROUNDUP(R612/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG612=\"Yes\",R612>0),(G612*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S612*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B612,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B612,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B612,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B612,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B612,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B612,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B612,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,602]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D615*'1. Inputs'!$D$36+D615*'1. Inputs'!$D$37","v":0},{"$f":"L615/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F615,E615)*'1. Inputs'!$D$38+MAX(E615,F615)*'1. Inputs'!$D$39","v":0},{"$f":"N615/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L615,IF('1. Inputs'!$C$13=\"EID_only\",N615,L615+N615))","v":0},{"$f":"R615/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J615=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K615=\"No\"),\"No\",IF(AND(R615>0,S615<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V615=\"No\",\"\",(_xlfn.NORM.DIST(G615,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC615=\"\",\"\",(1-_xlfn.NORM.DIST(AC615,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V615=\"No\",\"\",_xlfn.NORM.DIST(X615,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA615*(1-('3. Gap Analysis '!$J$109/100))+Y615*('3. Gap Analysis '!$J$109/100)=0,\"\",AA615*(1-('3. Gap Analysis '!$J$109/100))+Y615*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V615=\"Yes\",(R615*'1. Inputs'!$D$72+AF615*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF615+'1. Inputs'!$D$75)/R615,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD615>0,AD615<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V615=\"Yes\",ROUNDUP(R615/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG615=\"Yes\",R615>0),(G615*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S615*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B615,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B615,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B615,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B615,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B615,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B615,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B615,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,605]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D619*'1. Inputs'!$D$36+D619*'1. Inputs'!$D$37","v":0},{"$f":"L619/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F619,E619)*'1. Inputs'!$D$38+MAX(E619,F619)*'1. Inputs'!$D$39","v":0},{"$f":"N619/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L619,IF('1. Inputs'!$C$13=\"EID_only\",N619,L619+N619))","v":0},{"$f":"R619/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J619=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K619=\"No\"),\"No\",IF(AND(R619>0,S619<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V619=\"No\",\"\",(_xlfn.NORM.DIST(G619,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC619=\"\",\"\",(1-_xlfn.NORM.DIST(AC619,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V619=\"No\",\"\",_xlfn.NORM.DIST(X619,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA619*(1-('3. Gap Analysis '!$J$109/100))+Y619*('3. Gap Analysis '!$J$109/100)=0,\"\",AA619*(1-('3. Gap Analysis '!$J$109/100))+Y619*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V619=\"Yes\",(R619*'1. Inputs'!$D$72+AF619*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF619+'1. Inputs'!$D$75)/R619,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD619>0,AD619<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V619=\"Yes\",ROUNDUP(R619/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG619=\"Yes\",R619>0),(G619*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S619*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B619,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B619,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B619,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B619,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B619,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B619,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B619,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,609]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D622*'1. Inputs'!$D$36+D622*'1. Inputs'!$D$37","v":0},{"$f":"L622/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F622,E622)*'1. Inputs'!$D$38+MAX(E622,F622)*'1. Inputs'!$D$39","v":0},{"$f":"N622/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L622,IF('1. Inputs'!$C$13=\"EID_only\",N622,L622+N622))","v":0},{"$f":"R622/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J622=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K622=\"No\"),\"No\",IF(AND(R622>0,S622<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V622=\"No\",\"\",(_xlfn.NORM.DIST(G622,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC622=\"\",\"\",(1-_xlfn.NORM.DIST(AC622,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V622=\"No\",\"\",_xlfn.NORM.DIST(X622,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA622*(1-('3. Gap Analysis '!$J$109/100))+Y622*('3. Gap Analysis '!$J$109/100)=0,\"\",AA622*(1-('3. Gap Analysis '!$J$109/100))+Y622*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V622=\"Yes\",(R622*'1. Inputs'!$D$72+AF622*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF622+'1. Inputs'!$D$75)/R622,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD622>0,AD622<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V622=\"Yes\",ROUNDUP(R622/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG622=\"Yes\",R622>0),(G622*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S622*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B622,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B622,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B622,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B622,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B622,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B622,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B622,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,612]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D624*'1. Inputs'!$D$36+D624*'1. Inputs'!$D$37","v":0},{"$f":"L624/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F624,E624)*'1. Inputs'!$D$38+MAX(E624,F624)*'1. Inputs'!$D$39","v":0},{"$f":"N624/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L624,IF('1. Inputs'!$C$13=\"EID_only\",N624,L624+N624))","v":0},{"$f":"R624/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J624=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K624=\"No\"),\"No\",IF(AND(R624>0,S624<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V624=\"No\",\"\",(_xlfn.NORM.DIST(G624,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC624=\"\",\"\",(1-_xlfn.NORM.DIST(AC624,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V624=\"No\",\"\",_xlfn.NORM.DIST(X624,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA624*(1-('3. Gap Analysis '!$J$109/100))+Y624*('3. Gap Analysis '!$J$109/100)=0,\"\",AA624*(1-('3. Gap Analysis '!$J$109/100))+Y624*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V624=\"Yes\",(R624*'1. Inputs'!$D$72+AF624*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF624+'1. Inputs'!$D$75)/R624,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD624>0,AD624<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V624=\"Yes\",ROUNDUP(R624/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG624=\"Yes\",R624>0),(G624*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S624*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B624,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B624,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B624,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B624,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B624,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B624,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B624,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,614]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D625*'1. Inputs'!$D$36+D625*'1. Inputs'!$D$37","v":0},{"$f":"L625/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F625,E625)*'1. Inputs'!$D$38+MAX(E625,F625)*'1. Inputs'!$D$39","v":0},{"$f":"N625/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L625,IF('1. Inputs'!$C$13=\"EID_only\",N625,L625+N625))","v":0},{"$f":"R625/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J625=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K625=\"No\"),\"No\",IF(AND(R625>0,S625<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V625=\"No\",\"\",(_xlfn.NORM.DIST(G625,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC625=\"\",\"\",(1-_xlfn.NORM.DIST(AC625,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V625=\"No\",\"\",_xlfn.NORM.DIST(X625,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA625*(1-('3. Gap Analysis '!$J$109/100))+Y625*('3. Gap Analysis '!$J$109/100)=0,\"\",AA625*(1-('3. Gap Analysis '!$J$109/100))+Y625*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V625=\"Yes\",(R625*'1. Inputs'!$D$72+AF625*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF625+'1. Inputs'!$D$75)/R625,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD625>0,AD625<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V625=\"Yes\",ROUNDUP(R625/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG625=\"Yes\",R625>0),(G625*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S625*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B625,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B625,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B625,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B625,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B625,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B625,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B625,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,615]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D628*'1. Inputs'!$D$36+D628*'1. Inputs'!$D$37","v":0},{"$f":"L628/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F628,E628)*'1. Inputs'!$D$38+MAX(E628,F628)*'1. Inputs'!$D$39","v":0},{"$f":"N628/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L628,IF('1. Inputs'!$C$13=\"EID_only\",N628,L628+N628))","v":0},{"$f":"R628/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J628=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K628=\"No\"),\"No\",IF(AND(R628>0,S628<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V628=\"No\",\"\",(_xlfn.NORM.DIST(G628,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC628=\"\",\"\",(1-_xlfn.NORM.DIST(AC628,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V628=\"No\",\"\",_xlfn.NORM.DIST(X628,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA628*(1-('3. Gap Analysis '!$J$109/100))+Y628*('3. Gap Analysis '!$J$109/100)=0,\"\",AA628*(1-('3. Gap Analysis '!$J$109/100))+Y628*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V628=\"Yes\",(R628*'1. Inputs'!$D$72+AF628*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF628+'1. Inputs'!$D$75)/R628,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD628>0,AD628<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V628=\"Yes\",ROUNDUP(R628/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG628=\"Yes\",R628>0),(G628*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S628*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B628,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B628,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B628,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B628,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B628,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B628,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B628,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,618]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D631*'1. Inputs'!$D$36+D631*'1. Inputs'!$D$37","v":0},{"$f":"L631/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F631,E631)*'1. Inputs'!$D$38+MAX(E631,F631)*'1. Inputs'!$D$39","v":0},{"$f":"N631/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L631,IF('1. Inputs'!$C$13=\"EID_only\",N631,L631+N631))","v":0},{"$f":"R631/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J631=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K631=\"No\"),\"No\",IF(AND(R631>0,S631<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V631=\"No\",\"\",(_xlfn.NORM.DIST(G631,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC631=\"\",\"\",(1-_xlfn.NORM.DIST(AC631,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V631=\"No\",\"\",_xlfn.NORM.DIST(X631,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA631*(1-('3. Gap Analysis '!$J$109/100))+Y631*('3. Gap Analysis '!$J$109/100)=0,\"\",AA631*(1-('3. Gap Analysis '!$J$109/100))+Y631*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V631=\"Yes\",(R631*'1. Inputs'!$D$72+AF631*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF631+'1. Inputs'!$D$75)/R631,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD631>0,AD631<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V631=\"Yes\",ROUNDUP(R631/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG631=\"Yes\",R631>0),(G631*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S631*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B631,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B631,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B631,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B631,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B631,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B631,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B631,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,621]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D635*'1. Inputs'!$D$36+D635*'1. Inputs'!$D$37","v":0},{"$f":"L635/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F635,E635)*'1. Inputs'!$D$38+MAX(E635,F635)*'1. Inputs'!$D$39","v":0},{"$f":"N635/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L635,IF('1. Inputs'!$C$13=\"EID_only\",N635,L635+N635))","v":0},{"$f":"R635/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J635=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K635=\"No\"),\"No\",IF(AND(R635>0,S635<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V635=\"No\",\"\",(_xlfn.NORM.DIST(G635,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC635=\"\",\"\",(1-_xlfn.NORM.DIST(AC635,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V635=\"No\",\"\",_xlfn.NORM.DIST(X635,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA635*(1-('3. Gap Analysis '!$J$109/100))+Y635*('3. Gap Analysis '!$J$109/100)=0,\"\",AA635*(1-('3. Gap Analysis '!$J$109/100))+Y635*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V635=\"Yes\",(R635*'1. Inputs'!$D$72+AF635*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF635+'1. Inputs'!$D$75)/R635,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD635>0,AD635<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V635=\"Yes\",ROUNDUP(R635/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG635=\"Yes\",R635>0),(G635*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S635*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B635,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B635,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B635,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B635,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B635,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B635,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B635,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,625]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D637*'1. Inputs'!$D$36+D637*'1. Inputs'!$D$37","v":0},{"$f":"L637/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F637,E637)*'1. Inputs'!$D$38+MAX(E637,F637)*'1. Inputs'!$D$39","v":0},{"$f":"N637/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L637,IF('1. Inputs'!$C$13=\"EID_only\",N637,L637+N637))","v":0},{"$f":"R637/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J637=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K637=\"No\"),\"No\",IF(AND(R637>0,S637<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V637=\"No\",\"\",(_xlfn.NORM.DIST(G637,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC637=\"\",\"\",(1-_xlfn.NORM.DIST(AC637,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V637=\"No\",\"\",_xlfn.NORM.DIST(X637,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA637*(1-('3. Gap Analysis '!$J$109/100))+Y637*('3. Gap Analysis '!$J$109/100)=0,\"\",AA637*(1-('3. Gap Analysis '!$J$109/100))+Y637*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V637=\"Yes\",(R637*'1. Inputs'!$D$72+AF637*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF637+'1. Inputs'!$D$75)/R637,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD637>0,AD637<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V637=\"Yes\",ROUNDUP(R637/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG637=\"Yes\",R637>0),(G637*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S637*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B637,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B637,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B637,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B637,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B637,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B637,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B637,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,627]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D641*'1. Inputs'!$D$36+D641*'1. Inputs'!$D$37","v":0},{"$f":"L641/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F641,E641)*'1. Inputs'!$D$38+MAX(E641,F641)*'1. Inputs'!$D$39","v":0},{"$f":"N641/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L641,IF('1. Inputs'!$C$13=\"EID_only\",N641,L641+N641))","v":0},{"$f":"R641/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J641=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K641=\"No\"),\"No\",IF(AND(R641>0,S641<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V641=\"No\",\"\",(_xlfn.NORM.DIST(G641,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC641=\"\",\"\",(1-_xlfn.NORM.DIST(AC641,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V641=\"No\",\"\",_xlfn.NORM.DIST(X641,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA641*(1-('3. Gap Analysis '!$J$109/100))+Y641*('3. Gap Analysis '!$J$109/100)=0,\"\",AA641*(1-('3. Gap Analysis '!$J$109/100))+Y641*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V641=\"Yes\",(R641*'1. Inputs'!$D$72+AF641*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF641+'1. Inputs'!$D$75)/R641,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD641>0,AD641<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V641=\"Yes\",ROUNDUP(R641/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG641=\"Yes\",R641>0),(G641*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S641*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B641,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B641,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B641,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B641,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B641,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B641,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B641,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,631]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D644*'1. Inputs'!$D$36+D644*'1. Inputs'!$D$37","v":0},{"$f":"L644/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F644,E644)*'1. Inputs'!$D$38+MAX(E644,F644)*'1. Inputs'!$D$39","v":0},{"$f":"N644/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L644,IF('1. Inputs'!$C$13=\"EID_only\",N644,L644+N644))","v":0},{"$f":"R644/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J644=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K644=\"No\"),\"No\",IF(AND(R644>0,S644<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V644=\"No\",\"\",(_xlfn.NORM.DIST(G644,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC644=\"\",\"\",(1-_xlfn.NORM.DIST(AC644,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V644=\"No\",\"\",_xlfn.NORM.DIST(X644,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA644*(1-('3. Gap Analysis '!$J$109/100))+Y644*('3. Gap Analysis '!$J$109/100)=0,\"\",AA644*(1-('3. Gap Analysis '!$J$109/100))+Y644*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V644=\"Yes\",(R644*'1. Inputs'!$D$72+AF644*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF644+'1. Inputs'!$D$75)/R644,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD644>0,AD644<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V644=\"Yes\",ROUNDUP(R644/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG644=\"Yes\",R644>0),(G644*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S644*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B644,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B644,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B644,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B644,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B644,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B644,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B644,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,634]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D647*'1. Inputs'!$D$36+D647*'1. Inputs'!$D$37","v":0},{"$f":"L647/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F647,E647)*'1. Inputs'!$D$38+MAX(E647,F647)*'1. Inputs'!$D$39","v":0},{"$f":"N647/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L647,IF('1. Inputs'!$C$13=\"EID_only\",N647,L647+N647))","v":0},{"$f":"R647/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J647=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K647=\"No\"),\"No\",IF(AND(R647>0,S647<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V647=\"No\",\"\",(_xlfn.NORM.DIST(G647,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC647=\"\",\"\",(1-_xlfn.NORM.DIST(AC647,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V647=\"No\",\"\",_xlfn.NORM.DIST(X647,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA647*(1-('3. Gap Analysis '!$J$109/100))+Y647*('3. Gap Analysis '!$J$109/100)=0,\"\",AA647*(1-('3. Gap Analysis '!$J$109/100))+Y647*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V647=\"Yes\",(R647*'1. Inputs'!$D$72+AF647*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF647+'1. Inputs'!$D$75)/R647,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD647>0,AD647<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V647=\"Yes\",ROUNDUP(R647/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG647=\"Yes\",R647>0),(G647*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S647*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B647,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B647,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B647,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B647,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B647,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B647,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B647,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,637]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D648*'1. Inputs'!$D$36+D648*'1. Inputs'!$D$37","v":0},{"$f":"L648/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F648,E648)*'1. Inputs'!$D$38+MAX(E648,F648)*'1. Inputs'!$D$39","v":0},{"$f":"N648/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L648,IF('1. Inputs'!$C$13=\"EID_only\",N648,L648+N648))","v":0},{"$f":"R648/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J648=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K648=\"No\"),\"No\",IF(AND(R648>0,S648<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V648=\"No\",\"\",(_xlfn.NORM.DIST(G648,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC648=\"\",\"\",(1-_xlfn.NORM.DIST(AC648,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V648=\"No\",\"\",_xlfn.NORM.DIST(X648,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA648*(1-('3. Gap Analysis '!$J$109/100))+Y648*('3. Gap Analysis '!$J$109/100)=0,\"\",AA648*(1-('3. Gap Analysis '!$J$109/100))+Y648*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V648=\"Yes\",(R648*'1. Inputs'!$D$72+AF648*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF648+'1. Inputs'!$D$75)/R648,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD648>0,AD648<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V648=\"Yes\",ROUNDUP(R648/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG648=\"Yes\",R648>0),(G648*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S648*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B648,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B648,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B648,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B648,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B648,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B648,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B648,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,638]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D650*'1. Inputs'!$D$36+D650*'1. Inputs'!$D$37","v":0},{"$f":"L650/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F650,E650)*'1. Inputs'!$D$38+MAX(E650,F650)*'1. Inputs'!$D$39","v":0},{"$f":"N650/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L650,IF('1. Inputs'!$C$13=\"EID_only\",N650,L650+N650))","v":0},{"$f":"R650/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J650=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K650=\"No\"),\"No\",IF(AND(R650>0,S650<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V650=\"No\",\"\",(_xlfn.NORM.DIST(G650,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC650=\"\",\"\",(1-_xlfn.NORM.DIST(AC650,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V650=\"No\",\"\",_xlfn.NORM.DIST(X650,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA650*(1-('3. Gap Analysis '!$J$109/100))+Y650*('3. Gap Analysis '!$J$109/100)=0,\"\",AA650*(1-('3. Gap Analysis '!$J$109/100))+Y650*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V650=\"Yes\",(R650*'1. Inputs'!$D$72+AF650*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF650+'1. Inputs'!$D$75)/R650,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD650>0,AD650<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V650=\"Yes\",ROUNDUP(R650/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG650=\"Yes\",R650>0),(G650*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S650*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B650,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B650,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B650,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B650,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B650,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B650,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B650,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,640]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D654*'1. Inputs'!$D$36+D654*'1. Inputs'!$D$37","v":0},{"$f":"L654/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F654,E654)*'1. Inputs'!$D$38+MAX(E654,F654)*'1. Inputs'!$D$39","v":0},{"$f":"N654/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L654,IF('1. Inputs'!$C$13=\"EID_only\",N654,L654+N654))","v":0},{"$f":"R654/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J654=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K654=\"No\"),\"No\",IF(AND(R654>0,S654<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V654=\"No\",\"\",(_xlfn.NORM.DIST(G654,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC654=\"\",\"\",(1-_xlfn.NORM.DIST(AC654,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V654=\"No\",\"\",_xlfn.NORM.DIST(X654,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA654*(1-('3. Gap Analysis '!$J$109/100))+Y654*('3. Gap Analysis '!$J$109/100)=0,\"\",AA654*(1-('3. Gap Analysis '!$J$109/100))+Y654*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V654=\"Yes\",(R654*'1. Inputs'!$D$72+AF654*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF654+'1. Inputs'!$D$75)/R654,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD654>0,AD654<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V654=\"Yes\",ROUNDUP(R654/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG654=\"Yes\",R654>0),(G654*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S654*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B654,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B654,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B654,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B654,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B654,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B654,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B654,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,644]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D657*'1. Inputs'!$D$36+D657*'1. Inputs'!$D$37","v":0},{"$f":"L657/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F657,E657)*'1. Inputs'!$D$38+MAX(E657,F657)*'1. Inputs'!$D$39","v":0},{"$f":"N657/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L657,IF('1. Inputs'!$C$13=\"EID_only\",N657,L657+N657))","v":0},{"$f":"R657/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J657=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K657=\"No\"),\"No\",IF(AND(R657>0,S657<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V657=\"No\",\"\",(_xlfn.NORM.DIST(G657,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC657=\"\",\"\",(1-_xlfn.NORM.DIST(AC657,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V657=\"No\",\"\",_xlfn.NORM.DIST(X657,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA657*(1-('3. Gap Analysis '!$J$109/100))+Y657*('3. Gap Analysis '!$J$109/100)=0,\"\",AA657*(1-('3. Gap Analysis '!$J$109/100))+Y657*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V657=\"Yes\",(R657*'1. Inputs'!$D$72+AF657*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF657+'1. Inputs'!$D$75)/R657,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD657>0,AD657<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V657=\"Yes\",ROUNDUP(R657/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG657=\"Yes\",R657>0),(G657*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S657*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B657,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B657,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B657,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B657,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B657,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B657,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B657,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,647]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D659*'1. Inputs'!$D$36+D659*'1. Inputs'!$D$37","v":0},{"$f":"L659/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F659,E659)*'1. Inputs'!$D$38+MAX(E659,F659)*'1. Inputs'!$D$39","v":0},{"$f":"N659/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L659,IF('1. Inputs'!$C$13=\"EID_only\",N659,L659+N659))","v":0},{"$f":"R659/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J659=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K659=\"No\"),\"No\",IF(AND(R659>0,S659<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V659=\"No\",\"\",(_xlfn.NORM.DIST(G659,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC659=\"\",\"\",(1-_xlfn.NORM.DIST(AC659,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V659=\"No\",\"\",_xlfn.NORM.DIST(X659,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA659*(1-('3. Gap Analysis '!$J$109/100))+Y659*('3. Gap Analysis '!$J$109/100)=0,\"\",AA659*(1-('3. Gap Analysis '!$J$109/100))+Y659*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V659=\"Yes\",(R659*'1. Inputs'!$D$72+AF659*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF659+'1. Inputs'!$D$75)/R659,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD659>0,AD659<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V659=\"Yes\",ROUNDUP(R659/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG659=\"Yes\",R659>0),(G659*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S659*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B659,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B659,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B659,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B659,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B659,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B659,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B659,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,649]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D663*'1. Inputs'!$D$36+D663*'1. Inputs'!$D$37","v":0},{"$f":"L663/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F663,E663)*'1. Inputs'!$D$38+MAX(E663,F663)*'1. Inputs'!$D$39","v":0},{"$f":"N663/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L663,IF('1. Inputs'!$C$13=\"EID_only\",N663,L663+N663))","v":0},{"$f":"R663/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J663=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K663=\"No\"),\"No\",IF(AND(R663>0,S663<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V663=\"No\",\"\",(_xlfn.NORM.DIST(G663,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC663=\"\",\"\",(1-_xlfn.NORM.DIST(AC663,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V663=\"No\",\"\",_xlfn.NORM.DIST(X663,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA663*(1-('3. Gap Analysis '!$J$109/100))+Y663*('3. Gap Analysis '!$J$109/100)=0,\"\",AA663*(1-('3. Gap Analysis '!$J$109/100))+Y663*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V663=\"Yes\",(R663*'1. Inputs'!$D$72+AF663*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF663+'1. Inputs'!$D$75)/R663,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD663>0,AD663<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V663=\"Yes\",ROUNDUP(R663/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG663=\"Yes\",R663>0),(G663*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S663*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B663,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B663,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B663,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B663,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B663,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B663,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B663,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,653]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D666*'1. Inputs'!$D$36+D666*'1. Inputs'!$D$37","v":0},{"$f":"L666/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F666,E666)*'1. Inputs'!$D$38+MAX(E666,F666)*'1. Inputs'!$D$39","v":0},{"$f":"N666/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L666,IF('1. Inputs'!$C$13=\"EID_only\",N666,L666+N666))","v":0},{"$f":"R666/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J666=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K666=\"No\"),\"No\",IF(AND(R666>0,S666<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V666=\"No\",\"\",(_xlfn.NORM.DIST(G666,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC666=\"\",\"\",(1-_xlfn.NORM.DIST(AC666,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V666=\"No\",\"\",_xlfn.NORM.DIST(X666,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA666*(1-('3. Gap Analysis '!$J$109/100))+Y666*('3. Gap Analysis '!$J$109/100)=0,\"\",AA666*(1-('3. Gap Analysis '!$J$109/100))+Y666*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V666=\"Yes\",(R666*'1. Inputs'!$D$72+AF666*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF666+'1. Inputs'!$D$75)/R666,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD666>0,AD666<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V666=\"Yes\",ROUNDUP(R666/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG666=\"Yes\",R666>0),(G666*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S666*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B666,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B666,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B666,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B666,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B666,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B666,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B666,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,656]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D669*'1. Inputs'!$D$36+D669*'1. Inputs'!$D$37","v":0},{"$f":"L669/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F669,E669)*'1. Inputs'!$D$38+MAX(E669,F669)*'1. Inputs'!$D$39","v":0},{"$f":"N669/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L669,IF('1. Inputs'!$C$13=\"EID_only\",N669,L669+N669))","v":0},{"$f":"R669/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J669=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K669=\"No\"),\"No\",IF(AND(R669>0,S669<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V669=\"No\",\"\",(_xlfn.NORM.DIST(G669,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC669=\"\",\"\",(1-_xlfn.NORM.DIST(AC669,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V669=\"No\",\"\",_xlfn.NORM.DIST(X669,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA669*(1-('3. Gap Analysis '!$J$109/100))+Y669*('3. Gap Analysis '!$J$109/100)=0,\"\",AA669*(1-('3. Gap Analysis '!$J$109/100))+Y669*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V669=\"Yes\",(R669*'1. Inputs'!$D$72+AF669*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF669+'1. Inputs'!$D$75)/R669,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD669>0,AD669<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V669=\"Yes\",ROUNDUP(R669/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG669=\"Yes\",R669>0),(G669*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S669*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B669,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B669,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B669,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B669,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B669,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B669,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B669,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,659]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D670*'1. Inputs'!$D$36+D670*'1. Inputs'!$D$37","v":0},{"$f":"L670/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F670,E670)*'1. Inputs'!$D$38+MAX(E670,F670)*'1. Inputs'!$D$39","v":0},{"$f":"N670/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L670,IF('1. Inputs'!$C$13=\"EID_only\",N670,L670+N670))","v":0},{"$f":"R670/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J670=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K670=\"No\"),\"No\",IF(AND(R670>0,S670<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V670=\"No\",\"\",(_xlfn.NORM.DIST(G670,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC670=\"\",\"\",(1-_xlfn.NORM.DIST(AC670,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V670=\"No\",\"\",_xlfn.NORM.DIST(X670,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA670*(1-('3. Gap Analysis '!$J$109/100))+Y670*('3. Gap Analysis '!$J$109/100)=0,\"\",AA670*(1-('3. Gap Analysis '!$J$109/100))+Y670*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V670=\"Yes\",(R670*'1. Inputs'!$D$72+AF670*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF670+'1. Inputs'!$D$75)/R670,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD670>0,AD670<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V670=\"Yes\",ROUNDUP(R670/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG670=\"Yes\",R670>0),(G670*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S670*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B670,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B670,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B670,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B670,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B670,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B670,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B670,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,660]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D672*'1. Inputs'!$D$36+D672*'1. Inputs'!$D$37","v":0},{"$f":"L672/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F672,E672)*'1. Inputs'!$D$38+MAX(E672,F672)*'1. Inputs'!$D$39","v":0},{"$f":"N672/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L672,IF('1. Inputs'!$C$13=\"EID_only\",N672,L672+N672))","v":0},{"$f":"R672/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J672=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K672=\"No\"),\"No\",IF(AND(R672>0,S672<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V672=\"No\",\"\",(_xlfn.NORM.DIST(G672,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC672=\"\",\"\",(1-_xlfn.NORM.DIST(AC672,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V672=\"No\",\"\",_xlfn.NORM.DIST(X672,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA672*(1-('3. Gap Analysis '!$J$109/100))+Y672*('3. Gap Analysis '!$J$109/100)=0,\"\",AA672*(1-('3. Gap Analysis '!$J$109/100))+Y672*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V672=\"Yes\",(R672*'1. Inputs'!$D$72+AF672*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF672+'1. Inputs'!$D$75)/R672,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD672>0,AD672<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V672=\"Yes\",ROUNDUP(R672/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG672=\"Yes\",R672>0),(G672*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S672*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B672,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B672,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B672,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B672,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B672,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B672,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B672,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,662]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D676*'1. Inputs'!$D$36+D676*'1. Inputs'!$D$37","v":0},{"$f":"L676/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F676,E676)*'1. Inputs'!$D$38+MAX(E676,F676)*'1. Inputs'!$D$39","v":0},{"$f":"N676/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L676,IF('1. Inputs'!$C$13=\"EID_only\",N676,L676+N676))","v":0},{"$f":"R676/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J676=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K676=\"No\"),\"No\",IF(AND(R676>0,S676<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V676=\"No\",\"\",(_xlfn.NORM.DIST(G676,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC676=\"\",\"\",(1-_xlfn.NORM.DIST(AC676,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V676=\"No\",\"\",_xlfn.NORM.DIST(X676,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA676*(1-('3. Gap Analysis '!$J$109/100))+Y676*('3. Gap Analysis '!$J$109/100)=0,\"\",AA676*(1-('3. Gap Analysis '!$J$109/100))+Y676*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V676=\"Yes\",(R676*'1. Inputs'!$D$72+AF676*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF676+'1. Inputs'!$D$75)/R676,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD676>0,AD676<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V676=\"Yes\",ROUNDUP(R676/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG676=\"Yes\",R676>0),(G676*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S676*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B676,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B676,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B676,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B676,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B676,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B676,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B676,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,666]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D679*'1. Inputs'!$D$36+D679*'1. Inputs'!$D$37","v":0},{"$f":"L679/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F679,E679)*'1. Inputs'!$D$38+MAX(E679,F679)*'1. Inputs'!$D$39","v":0},{"$f":"N679/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L679,IF('1. Inputs'!$C$13=\"EID_only\",N679,L679+N679))","v":0},{"$f":"R679/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J679=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K679=\"No\"),\"No\",IF(AND(R679>0,S679<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V679=\"No\",\"\",(_xlfn.NORM.DIST(G679,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC679=\"\",\"\",(1-_xlfn.NORM.DIST(AC679,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V679=\"No\",\"\",_xlfn.NORM.DIST(X679,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA679*(1-('3. Gap Analysis '!$J$109/100))+Y679*('3. Gap Analysis '!$J$109/100)=0,\"\",AA679*(1-('3. Gap Analysis '!$J$109/100))+Y679*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V679=\"Yes\",(R679*'1. Inputs'!$D$72+AF679*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF679+'1. Inputs'!$D$75)/R679,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD679>0,AD679<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V679=\"Yes\",ROUNDUP(R679/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG679=\"Yes\",R679>0),(G679*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S679*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B679,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B679,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B679,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B679,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B679,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B679,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B679,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,669]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D682*'1. Inputs'!$D$36+D682*'1. Inputs'!$D$37","v":0},{"$f":"L682/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F682,E682)*'1. Inputs'!$D$38+MAX(E682,F682)*'1. Inputs'!$D$39","v":0},{"$f":"N682/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L682,IF('1. Inputs'!$C$13=\"EID_only\",N682,L682+N682))","v":0},{"$f":"R682/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J682=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K682=\"No\"),\"No\",IF(AND(R682>0,S682<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V682=\"No\",\"\",(_xlfn.NORM.DIST(G682,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC682=\"\",\"\",(1-_xlfn.NORM.DIST(AC682,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V682=\"No\",\"\",_xlfn.NORM.DIST(X682,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA682*(1-('3. Gap Analysis '!$J$109/100))+Y682*('3. Gap Analysis '!$J$109/100)=0,\"\",AA682*(1-('3. Gap Analysis '!$J$109/100))+Y682*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V682=\"Yes\",(R682*'1. Inputs'!$D$72+AF682*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF682+'1. Inputs'!$D$75)/R682,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD682>0,AD682<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V682=\"Yes\",ROUNDUP(R682/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG682=\"Yes\",R682>0),(G682*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S682*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B682,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B682,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B682,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B682,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B682,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B682,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B682,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,672]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D685*'1. Inputs'!$D$36+D685*'1. Inputs'!$D$37","v":0},{"$f":"L685/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F685,E685)*'1. Inputs'!$D$38+MAX(E685,F685)*'1. Inputs'!$D$39","v":0},{"$f":"N685/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L685,IF('1. Inputs'!$C$13=\"EID_only\",N685,L685+N685))","v":0},{"$f":"R685/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J685=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K685=\"No\"),\"No\",IF(AND(R685>0,S685<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V685=\"No\",\"\",(_xlfn.NORM.DIST(G685,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC685=\"\",\"\",(1-_xlfn.NORM.DIST(AC685,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V685=\"No\",\"\",_xlfn.NORM.DIST(X685,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA685*(1-('3. Gap Analysis '!$J$109/100))+Y685*('3. Gap Analysis '!$J$109/100)=0,\"\",AA685*(1-('3. Gap Analysis '!$J$109/100))+Y685*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V685=\"Yes\",(R685*'1. Inputs'!$D$72+AF685*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF685+'1. Inputs'!$D$75)/R685,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD685>0,AD685<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V685=\"Yes\",ROUNDUP(R685/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG685=\"Yes\",R685>0),(G685*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S685*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B685,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B685,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B685,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B685,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B685,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B685,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B685,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,675]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D688*'1. Inputs'!$D$36+D688*'1. Inputs'!$D$37","v":0},{"$f":"L688/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F688,E688)*'1. Inputs'!$D$38+MAX(E688,F688)*'1. Inputs'!$D$39","v":0},{"$f":"N688/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L688,IF('1. Inputs'!$C$13=\"EID_only\",N688,L688+N688))","v":0},{"$f":"R688/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J688=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K688=\"No\"),\"No\",IF(AND(R688>0,S688<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V688=\"No\",\"\",(_xlfn.NORM.DIST(G688,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC688=\"\",\"\",(1-_xlfn.NORM.DIST(AC688,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V688=\"No\",\"\",_xlfn.NORM.DIST(X688,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA688*(1-('3. Gap Analysis '!$J$109/100))+Y688*('3. Gap Analysis '!$J$109/100)=0,\"\",AA688*(1-('3. Gap Analysis '!$J$109/100))+Y688*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V688=\"Yes\",(R688*'1. Inputs'!$D$72+AF688*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF688+'1. Inputs'!$D$75)/R688,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD688>0,AD688<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V688=\"Yes\",ROUNDUP(R688/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG688=\"Yes\",R688>0),(G688*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S688*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B688,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B688,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B688,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B688,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B688,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B688,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B688,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,678]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D691*'1. Inputs'!$D$36+D691*'1. Inputs'!$D$37","v":0},{"$f":"L691/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F691,E691)*'1. Inputs'!$D$38+MAX(E691,F691)*'1. Inputs'!$D$39","v":0},{"$f":"N691/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L691,IF('1. Inputs'!$C$13=\"EID_only\",N691,L691+N691))","v":0},{"$f":"R691/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J691=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K691=\"No\"),\"No\",IF(AND(R691>0,S691<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V691=\"No\",\"\",(_xlfn.NORM.DIST(G691,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC691=\"\",\"\",(1-_xlfn.NORM.DIST(AC691,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V691=\"No\",\"\",_xlfn.NORM.DIST(X691,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA691*(1-('3. Gap Analysis '!$J$109/100))+Y691*('3. Gap Analysis '!$J$109/100)=0,\"\",AA691*(1-('3. Gap Analysis '!$J$109/100))+Y691*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V691=\"Yes\",(R691*'1. Inputs'!$D$72+AF691*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF691+'1. Inputs'!$D$75)/R691,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD691>0,AD691<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V691=\"Yes\",ROUNDUP(R691/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG691=\"Yes\",R691>0),(G691*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S691*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B691,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B691,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B691,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B691,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B691,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B691,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B691,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,681]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D692*'1. Inputs'!$D$36+D692*'1. Inputs'!$D$37","v":0},{"$f":"L692/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F692,E692)*'1. Inputs'!$D$38+MAX(E692,F692)*'1. Inputs'!$D$39","v":0},{"$f":"N692/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L692,IF('1. Inputs'!$C$13=\"EID_only\",N692,L692+N692))","v":0},{"$f":"R692/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J692=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K692=\"No\"),\"No\",IF(AND(R692>0,S692<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V692=\"No\",\"\",(_xlfn.NORM.DIST(G692,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC692=\"\",\"\",(1-_xlfn.NORM.DIST(AC692,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V692=\"No\",\"\",_xlfn.NORM.DIST(X692,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA692*(1-('3. Gap Analysis '!$J$109/100))+Y692*('3. Gap Analysis '!$J$109/100)=0,\"\",AA692*(1-('3. Gap Analysis '!$J$109/100))+Y692*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V692=\"Yes\",(R692*'1. Inputs'!$D$72+AF692*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF692+'1. Inputs'!$D$75)/R692,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD692>0,AD692<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V692=\"Yes\",ROUNDUP(R692/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG692=\"Yes\",R692>0),(G692*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S692*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B692,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B692,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B692,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B692,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B692,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B692,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B692,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,682]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D696*'1. Inputs'!$D$36+D696*'1. Inputs'!$D$37","v":0},{"$f":"L696/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F696,E696)*'1. Inputs'!$D$38+MAX(E696,F696)*'1. Inputs'!$D$39","v":0},{"$f":"N696/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L696,IF('1. Inputs'!$C$13=\"EID_only\",N696,L696+N696))","v":0},{"$f":"R696/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J696=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K696=\"No\"),\"No\",IF(AND(R696>0,S696<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V696=\"No\",\"\",(_xlfn.NORM.DIST(G696,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC696=\"\",\"\",(1-_xlfn.NORM.DIST(AC696,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V696=\"No\",\"\",_xlfn.NORM.DIST(X696,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA696*(1-('3. Gap Analysis '!$J$109/100))+Y696*('3. Gap Analysis '!$J$109/100)=0,\"\",AA696*(1-('3. Gap Analysis '!$J$109/100))+Y696*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V696=\"Yes\",(R696*'1. Inputs'!$D$72+AF696*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF696+'1. Inputs'!$D$75)/R696,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD696>0,AD696<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V696=\"Yes\",ROUNDUP(R696/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG696=\"Yes\",R696>0),(G696*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S696*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B696,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B696,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B696,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B696,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B696,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B696,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B696,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,686]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D698*'1. Inputs'!$D$36+D698*'1. Inputs'!$D$37","v":0},{"$f":"L698/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F698,E698)*'1. Inputs'!$D$38+MAX(E698,F698)*'1. Inputs'!$D$39","v":0},{"$f":"N698/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L698,IF('1. Inputs'!$C$13=\"EID_only\",N698,L698+N698))","v":0},{"$f":"R698/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J698=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K698=\"No\"),\"No\",IF(AND(R698>0,S698<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V698=\"No\",\"\",(_xlfn.NORM.DIST(G698,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC698=\"\",\"\",(1-_xlfn.NORM.DIST(AC698,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V698=\"No\",\"\",_xlfn.NORM.DIST(X698,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA698*(1-('3. Gap Analysis '!$J$109/100))+Y698*('3. Gap Analysis '!$J$109/100)=0,\"\",AA698*(1-('3. Gap Analysis '!$J$109/100))+Y698*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V698=\"Yes\",(R698*'1. Inputs'!$D$72+AF698*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF698+'1. Inputs'!$D$75)/R698,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD698>0,AD698<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V698=\"Yes\",ROUNDUP(R698/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG698=\"Yes\",R698>0),(G698*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S698*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B698,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B698,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B698,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B698,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B698,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B698,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B698,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,688]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D701*'1. Inputs'!$D$36+D701*'1. Inputs'!$D$37","v":0},{"$f":"L701/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F701,E701)*'1. Inputs'!$D$38+MAX(E701,F701)*'1. Inputs'!$D$39","v":0},{"$f":"N701/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L701,IF('1. Inputs'!$C$13=\"EID_only\",N701,L701+N701))","v":0},{"$f":"R701/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J701=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K701=\"No\"),\"No\",IF(AND(R701>0,S701<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V701=\"No\",\"\",(_xlfn.NORM.DIST(G701,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC701=\"\",\"\",(1-_xlfn.NORM.DIST(AC701,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V701=\"No\",\"\",_xlfn.NORM.DIST(X701,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA701*(1-('3. Gap Analysis '!$J$109/100))+Y701*('3. Gap Analysis '!$J$109/100)=0,\"\",AA701*(1-('3. Gap Analysis '!$J$109/100))+Y701*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V701=\"Yes\",(R701*'1. Inputs'!$D$72+AF701*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF701+'1. Inputs'!$D$75)/R701,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD701>0,AD701<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V701=\"Yes\",ROUNDUP(R701/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG701=\"Yes\",R701>0),(G701*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S701*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B701,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B701,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B701,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B701,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B701,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B701,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B701,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,691]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D704*'1. Inputs'!$D$36+D704*'1. Inputs'!$D$37","v":0},{"$f":"L704/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F704,E704)*'1. Inputs'!$D$38+MAX(E704,F704)*'1. Inputs'!$D$39","v":0},{"$f":"N704/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L704,IF('1. Inputs'!$C$13=\"EID_only\",N704,L704+N704))","v":0},{"$f":"R704/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J704=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K704=\"No\"),\"No\",IF(AND(R704>0,S704<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V704=\"No\",\"\",(_xlfn.NORM.DIST(G704,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC704=\"\",\"\",(1-_xlfn.NORM.DIST(AC704,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V704=\"No\",\"\",_xlfn.NORM.DIST(X704,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA704*(1-('3. Gap Analysis '!$J$109/100))+Y704*('3. Gap Analysis '!$J$109/100)=0,\"\",AA704*(1-('3. Gap Analysis '!$J$109/100))+Y704*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V704=\"Yes\",(R704*'1. Inputs'!$D$72+AF704*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF704+'1. Inputs'!$D$75)/R704,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD704>0,AD704<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V704=\"Yes\",ROUNDUP(R704/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG704=\"Yes\",R704>0),(G704*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S704*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B704,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B704,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B704,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B704,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B704,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B704,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B704,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,694]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D708*'1. Inputs'!$D$36+D708*'1. Inputs'!$D$37","v":0},{"$f":"L708/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F708,E708)*'1. Inputs'!$D$38+MAX(E708,F708)*'1. Inputs'!$D$39","v":0},{"$f":"N708/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L708,IF('1. Inputs'!$C$13=\"EID_only\",N708,L708+N708))","v":0},{"$f":"R708/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J708=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K708=\"No\"),\"No\",IF(AND(R708>0,S708<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V708=\"No\",\"\",(_xlfn.NORM.DIST(G708,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC708=\"\",\"\",(1-_xlfn.NORM.DIST(AC708,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V708=\"No\",\"\",_xlfn.NORM.DIST(X708,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA708*(1-('3. Gap Analysis '!$J$109/100))+Y708*('3. Gap Analysis '!$J$109/100)=0,\"\",AA708*(1-('3. Gap Analysis '!$J$109/100))+Y708*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V708=\"Yes\",(R708*'1. Inputs'!$D$72+AF708*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF708+'1. Inputs'!$D$75)/R708,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD708>0,AD708<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V708=\"Yes\",ROUNDUP(R708/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG708=\"Yes\",R708>0),(G708*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S708*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B708,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B708,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B708,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B708,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B708,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B708,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B708,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,698]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D709*'1. Inputs'!$D$36+D709*'1. Inputs'!$D$37","v":0},{"$f":"L709/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F709,E709)*'1. Inputs'!$D$38+MAX(E709,F709)*'1. Inputs'!$D$39","v":0},{"$f":"N709/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L709,IF('1. Inputs'!$C$13=\"EID_only\",N709,L709+N709))","v":0},{"$f":"R709/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J709=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K709=\"No\"),\"No\",IF(AND(R709>0,S709<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V709=\"No\",\"\",(_xlfn.NORM.DIST(G709,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC709=\"\",\"\",(1-_xlfn.NORM.DIST(AC709,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V709=\"No\",\"\",_xlfn.NORM.DIST(X709,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA709*(1-('3. Gap Analysis '!$J$109/100))+Y709*('3. Gap Analysis '!$J$109/100)=0,\"\",AA709*(1-('3. Gap Analysis '!$J$109/100))+Y709*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V709=\"Yes\",(R709*'1. Inputs'!$D$72+AF709*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF709+'1. Inputs'!$D$75)/R709,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD709>0,AD709<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V709=\"Yes\",ROUNDUP(R709/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG709=\"Yes\",R709>0),(G709*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S709*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B709,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B709,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B709,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B709,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B709,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B709,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B709,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,699]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D711*'1. Inputs'!$D$36+D711*'1. Inputs'!$D$37","v":0},{"$f":"L711/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F711,E711)*'1. Inputs'!$D$38+MAX(E711,F711)*'1. Inputs'!$D$39","v":0},{"$f":"N711/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L711,IF('1. Inputs'!$C$13=\"EID_only\",N711,L711+N711))","v":0},{"$f":"R711/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J711=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K711=\"No\"),\"No\",IF(AND(R711>0,S711<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V711=\"No\",\"\",(_xlfn.NORM.DIST(G711,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC711=\"\",\"\",(1-_xlfn.NORM.DIST(AC711,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V711=\"No\",\"\",_xlfn.NORM.DIST(X711,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA711*(1-('3. Gap Analysis '!$J$109/100))+Y711*('3. Gap Analysis '!$J$109/100)=0,\"\",AA711*(1-('3. Gap Analysis '!$J$109/100))+Y711*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V711=\"Yes\",(R711*'1. Inputs'!$D$72+AF711*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF711+'1. Inputs'!$D$75)/R711,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD711>0,AD711<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V711=\"Yes\",ROUNDUP(R711/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG711=\"Yes\",R711>0),(G711*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S711*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B711,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B711,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B711,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B711,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B711,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B711,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B711,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,701]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D714*'1. Inputs'!$D$36+D714*'1. Inputs'!$D$37","v":0},{"$f":"L714/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F714,E714)*'1. Inputs'!$D$38+MAX(E714,F714)*'1. Inputs'!$D$39","v":0},{"$f":"N714/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L714,IF('1. Inputs'!$C$13=\"EID_only\",N714,L714+N714))","v":0},{"$f":"R714/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J714=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K714=\"No\"),\"No\",IF(AND(R714>0,S714<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V714=\"No\",\"\",(_xlfn.NORM.DIST(G714,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC714=\"\",\"\",(1-_xlfn.NORM.DIST(AC714,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V714=\"No\",\"\",_xlfn.NORM.DIST(X714,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA714*(1-('3. Gap Analysis '!$J$109/100))+Y714*('3. Gap Analysis '!$J$109/100)=0,\"\",AA714*(1-('3. Gap Analysis '!$J$109/100))+Y714*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V714=\"Yes\",(R714*'1. Inputs'!$D$72+AF714*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF714+'1. Inputs'!$D$75)/R714,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD714>0,AD714<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V714=\"Yes\",ROUNDUP(R714/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG714=\"Yes\",R714>0),(G714*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S714*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B714,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B714,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B714,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B714,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B714,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B714,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B714,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,704]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D717*'1. Inputs'!$D$36+D717*'1. Inputs'!$D$37","v":0},{"$f":"L717/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F717,E717)*'1. Inputs'!$D$38+MAX(E717,F717)*'1. Inputs'!$D$39","v":0},{"$f":"N717/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L717,IF('1. Inputs'!$C$13=\"EID_only\",N717,L717+N717))","v":0},{"$f":"R717/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J717=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K717=\"No\"),\"No\",IF(AND(R717>0,S717<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V717=\"No\",\"\",(_xlfn.NORM.DIST(G717,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC717=\"\",\"\",(1-_xlfn.NORM.DIST(AC717,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V717=\"No\",\"\",_xlfn.NORM.DIST(X717,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA717*(1-('3. Gap Analysis '!$J$109/100))+Y717*('3. Gap Analysis '!$J$109/100)=0,\"\",AA717*(1-('3. Gap Analysis '!$J$109/100))+Y717*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V717=\"Yes\",(R717*'1. Inputs'!$D$72+AF717*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF717+'1. Inputs'!$D$75)/R717,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD717>0,AD717<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V717=\"Yes\",ROUNDUP(R717/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG717=\"Yes\",R717>0),(G717*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S717*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B717,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B717,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B717,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B717,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B717,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B717,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B717,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,{"$f":"AQ716+1","v":707}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D720*'1. Inputs'!$D$36+D720*'1. Inputs'!$D$37","v":0},{"$f":"L720/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F720,E720)*'1. Inputs'!$D$38+MAX(E720,F720)*'1. Inputs'!$D$39","v":0},{"$f":"N720/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L720,IF('1. Inputs'!$C$13=\"EID_only\",N720,L720+N720))","v":0},{"$f":"R720/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J720=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K720=\"No\"),\"No\",IF(AND(R720>0,S720<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V720=\"No\",\"\",(_xlfn.NORM.DIST(G720,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC720=\"\",\"\",(1-_xlfn.NORM.DIST(AC720,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V720=\"No\",\"\",_xlfn.NORM.DIST(X720,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA720*(1-('3. Gap Analysis '!$J$109/100))+Y720*('3. Gap Analysis '!$J$109/100)=0,\"\",AA720*(1-('3. Gap Analysis '!$J$109/100))+Y720*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V720=\"Yes\",(R720*'1. Inputs'!$D$72+AF720*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF720+'1. Inputs'!$D$75)/R720,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD720>0,AD720<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V720=\"Yes\",ROUNDUP(R720/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG720=\"Yes\",R720>0),(G720*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S720*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B720,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B720,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B720,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B720,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B720,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B720,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B720,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,710]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D723*'1. Inputs'!$D$36+D723*'1. Inputs'!$D$37","v":0},{"$f":"L723/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F723,E723)*'1. Inputs'!$D$38+MAX(E723,F723)*'1. Inputs'!$D$39","v":0},{"$f":"N723/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L723,IF('1. Inputs'!$C$13=\"EID_only\",N723,L723+N723))","v":0},{"$f":"R723/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J723=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K723=\"No\"),\"No\",IF(AND(R723>0,S723<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V723=\"No\",\"\",(_xlfn.NORM.DIST(G723,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC723=\"\",\"\",(1-_xlfn.NORM.DIST(AC723,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V723=\"No\",\"\",_xlfn.NORM.DIST(X723,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA723*(1-('3. Gap Analysis '!$J$109/100))+Y723*('3. Gap Analysis '!$J$109/100)=0,\"\",AA723*(1-('3. Gap Analysis '!$J$109/100))+Y723*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V723=\"Yes\",(R723*'1. Inputs'!$D$72+AF723*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF723+'1. Inputs'!$D$75)/R723,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD723>0,AD723<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V723=\"Yes\",ROUNDUP(R723/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG723=\"Yes\",R723>0),(G723*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S723*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B723,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B723,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B723,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B723,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B723,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B723,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B723,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,713]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D726*'1. Inputs'!$D$36+D726*'1. Inputs'!$D$37","v":0},{"$f":"L726/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F726,E726)*'1. Inputs'!$D$38+MAX(E726,F726)*'1. Inputs'!$D$39","v":0},{"$f":"N726/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L726,IF('1. Inputs'!$C$13=\"EID_only\",N726,L726+N726))","v":0},{"$f":"R726/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J726=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K726=\"No\"),\"No\",IF(AND(R726>0,S726<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V726=\"No\",\"\",(_xlfn.NORM.DIST(G726,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC726=\"\",\"\",(1-_xlfn.NORM.DIST(AC726,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V726=\"No\",\"\",_xlfn.NORM.DIST(X726,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA726*(1-('3. Gap Analysis '!$J$109/100))+Y726*('3. Gap Analysis '!$J$109/100)=0,\"\",AA726*(1-('3. Gap Analysis '!$J$109/100))+Y726*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V726=\"Yes\",(R726*'1. Inputs'!$D$72+AF726*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF726+'1. Inputs'!$D$75)/R726,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD726>0,AD726<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V726=\"Yes\",ROUNDUP(R726/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG726=\"Yes\",R726>0),(G726*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S726*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B726,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B726,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B726,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B726,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B726,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B726,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B726,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,716]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D730*'1. Inputs'!$D$36+D730*'1. Inputs'!$D$37","v":0},{"$f":"L730/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F730,E730)*'1. Inputs'!$D$38+MAX(E730,F730)*'1. Inputs'!$D$39","v":0},{"$f":"N730/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L730,IF('1. Inputs'!$C$13=\"EID_only\",N730,L730+N730))","v":0},{"$f":"R730/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J730=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K730=\"No\"),\"No\",IF(AND(R730>0,S730<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V730=\"No\",\"\",(_xlfn.NORM.DIST(G730,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC730=\"\",\"\",(1-_xlfn.NORM.DIST(AC730,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V730=\"No\",\"\",_xlfn.NORM.DIST(X730,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA730*(1-('3. Gap Analysis '!$J$109/100))+Y730*('3. Gap Analysis '!$J$109/100)=0,\"\",AA730*(1-('3. Gap Analysis '!$J$109/100))+Y730*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V730=\"Yes\",(R730*'1. Inputs'!$D$72+AF730*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF730+'1. Inputs'!$D$75)/R730,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD730>0,AD730<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V730=\"Yes\",ROUNDUP(R730/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG730=\"Yes\",R730>0),(G730*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S730*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B730,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B730,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B730,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B730,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B730,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B730,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B730,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,720]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D733*'1. Inputs'!$D$36+D733*'1. Inputs'!$D$37","v":0},{"$f":"L733/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F733,E733)*'1. Inputs'!$D$38+MAX(E733,F733)*'1. Inputs'!$D$39","v":0},{"$f":"N733/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L733,IF('1. Inputs'!$C$13=\"EID_only\",N733,L733+N733))","v":0},{"$f":"R733/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J733=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K733=\"No\"),\"No\",IF(AND(R733>0,S733<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V733=\"No\",\"\",(_xlfn.NORM.DIST(G733,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC733=\"\",\"\",(1-_xlfn.NORM.DIST(AC733,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V733=\"No\",\"\",_xlfn.NORM.DIST(X733,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA733*(1-('3. Gap Analysis '!$J$109/100))+Y733*('3. Gap Analysis '!$J$109/100)=0,\"\",AA733*(1-('3. Gap Analysis '!$J$109/100))+Y733*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V733=\"Yes\",(R733*'1. Inputs'!$D$72+AF733*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF733+'1. Inputs'!$D$75)/R733,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD733>0,AD733<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V733=\"Yes\",ROUNDUP(R733/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG733=\"Yes\",R733>0),(G733*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S733*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B733,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B733,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B733,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B733,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B733,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B733,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B733,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,723]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D735*'1. Inputs'!$D$36+D735*'1. Inputs'!$D$37","v":0},{"$f":"L735/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F735,E735)*'1. Inputs'!$D$38+MAX(E735,F735)*'1. Inputs'!$D$39","v":0},{"$f":"N735/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L735,IF('1. Inputs'!$C$13=\"EID_only\",N735,L735+N735))","v":0},{"$f":"R735/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J735=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K735=\"No\"),\"No\",IF(AND(R735>0,S735<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V735=\"No\",\"\",(_xlfn.NORM.DIST(G735,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC735=\"\",\"\",(1-_xlfn.NORM.DIST(AC735,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V735=\"No\",\"\",_xlfn.NORM.DIST(X735,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA735*(1-('3. Gap Analysis '!$J$109/100))+Y735*('3. Gap Analysis '!$J$109/100)=0,\"\",AA735*(1-('3. Gap Analysis '!$J$109/100))+Y735*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V735=\"Yes\",(R735*'1. Inputs'!$D$72+AF735*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF735+'1. Inputs'!$D$75)/R735,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD735>0,AD735<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V735=\"Yes\",ROUNDUP(R735/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG735=\"Yes\",R735>0),(G735*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S735*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B735,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B735,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B735,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B735,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B735,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B735,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B735,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,725]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D736*'1. Inputs'!$D$36+D736*'1. Inputs'!$D$37","v":0},{"$f":"L736/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F736,E736)*'1. Inputs'!$D$38+MAX(E736,F736)*'1. Inputs'!$D$39","v":0},{"$f":"N736/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L736,IF('1. Inputs'!$C$13=\"EID_only\",N736,L736+N736))","v":0},{"$f":"R736/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J736=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K736=\"No\"),\"No\",IF(AND(R736>0,S736<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V736=\"No\",\"\",(_xlfn.NORM.DIST(G736,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC736=\"\",\"\",(1-_xlfn.NORM.DIST(AC736,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V736=\"No\",\"\",_xlfn.NORM.DIST(X736,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA736*(1-('3. Gap Analysis '!$J$109/100))+Y736*('3. Gap Analysis '!$J$109/100)=0,\"\",AA736*(1-('3. Gap Analysis '!$J$109/100))+Y736*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V736=\"Yes\",(R736*'1. Inputs'!$D$72+AF736*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF736+'1. Inputs'!$D$75)/R736,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD736>0,AD736<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V736=\"Yes\",ROUNDUP(R736/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG736=\"Yes\",R736>0),(G736*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S736*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B736,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B736,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B736,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B736,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B736,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B736,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B736,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,726]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D739*'1. Inputs'!$D$36+D739*'1. Inputs'!$D$37","v":0},{"$f":"L739/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F739,E739)*'1. Inputs'!$D$38+MAX(E739,F739)*'1. Inputs'!$D$39","v":0},{"$f":"N739/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L739,IF('1. Inputs'!$C$13=\"EID_only\",N739,L739+N739))","v":0},{"$f":"R739/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J739=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K739=\"No\"),\"No\",IF(AND(R739>0,S739<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V739=\"No\",\"\",(_xlfn.NORM.DIST(G739,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC739=\"\",\"\",(1-_xlfn.NORM.DIST(AC739,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V739=\"No\",\"\",_xlfn.NORM.DIST(X739,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA739*(1-('3. Gap Analysis '!$J$109/100))+Y739*('3. Gap Analysis '!$J$109/100)=0,\"\",AA739*(1-('3. Gap Analysis '!$J$109/100))+Y739*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V739=\"Yes\",(R739*'1. Inputs'!$D$72+AF739*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF739+'1. Inputs'!$D$75)/R739,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD739>0,AD739<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V739=\"Yes\",ROUNDUP(R739/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG739=\"Yes\",R739>0),(G739*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S739*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B739,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B739,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B739,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B739,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B739,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B739,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B739,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,729]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D743*'1. Inputs'!$D$36+D743*'1. Inputs'!$D$37","v":0},{"$f":"L743/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F743,E743)*'1. Inputs'!$D$38+MAX(E743,F743)*'1. Inputs'!$D$39","v":0},{"$f":"N743/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L743,IF('1. Inputs'!$C$13=\"EID_only\",N743,L743+N743))","v":0},{"$f":"R743/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J743=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K743=\"No\"),\"No\",IF(AND(R743>0,S743<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V743=\"No\",\"\",(_xlfn.NORM.DIST(G743,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC743=\"\",\"\",(1-_xlfn.NORM.DIST(AC743,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V743=\"No\",\"\",_xlfn.NORM.DIST(X743,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA743*(1-('3. Gap Analysis '!$J$109/100))+Y743*('3. Gap Analysis '!$J$109/100)=0,\"\",AA743*(1-('3. Gap Analysis '!$J$109/100))+Y743*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V743=\"Yes\",(R743*'1. Inputs'!$D$72+AF743*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF743+'1. Inputs'!$D$75)/R743,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD743>0,AD743<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V743=\"Yes\",ROUNDUP(R743/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG743=\"Yes\",R743>0),(G743*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S743*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B743,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B743,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B743,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B743,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B743,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B743,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B743,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,733]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D746*'1. Inputs'!$D$36+D746*'1. Inputs'!$D$37","v":0},{"$f":"L746/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F746,E746)*'1. Inputs'!$D$38+MAX(E746,F746)*'1. Inputs'!$D$39","v":0},{"$f":"N746/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L746,IF('1. Inputs'!$C$13=\"EID_only\",N746,L746+N746))","v":0},{"$f":"R746/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J746=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K746=\"No\"),\"No\",IF(AND(R746>0,S746<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V746=\"No\",\"\",(_xlfn.NORM.DIST(G746,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC746=\"\",\"\",(1-_xlfn.NORM.DIST(AC746,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V746=\"No\",\"\",_xlfn.NORM.DIST(X746,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA746*(1-('3. Gap Analysis '!$J$109/100))+Y746*('3. Gap Analysis '!$J$109/100)=0,\"\",AA746*(1-('3. Gap Analysis '!$J$109/100))+Y746*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V746=\"Yes\",(R746*'1. Inputs'!$D$72+AF746*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF746+'1. Inputs'!$D$75)/R746,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD746>0,AD746<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V746=\"Yes\",ROUNDUP(R746/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG746=\"Yes\",R746>0),(G746*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S746*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B746,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B746,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B746,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B746,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B746,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B746,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B746,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,736]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D748*'1. Inputs'!$D$36+D748*'1. Inputs'!$D$37","v":0},{"$f":"L748/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F748,E748)*'1. Inputs'!$D$38+MAX(E748,F748)*'1. Inputs'!$D$39","v":0},{"$f":"N748/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L748,IF('1. Inputs'!$C$13=\"EID_only\",N748,L748+N748))","v":0},{"$f":"R748/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J748=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K748=\"No\"),\"No\",IF(AND(R748>0,S748<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V748=\"No\",\"\",(_xlfn.NORM.DIST(G748,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC748=\"\",\"\",(1-_xlfn.NORM.DIST(AC748,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V748=\"No\",\"\",_xlfn.NORM.DIST(X748,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA748*(1-('3. Gap Analysis '!$J$109/100))+Y748*('3. Gap Analysis '!$J$109/100)=0,\"\",AA748*(1-('3. Gap Analysis '!$J$109/100))+Y748*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V748=\"Yes\",(R748*'1. Inputs'!$D$72+AF748*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF748+'1. Inputs'!$D$75)/R748,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD748>0,AD748<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V748=\"Yes\",ROUNDUP(R748/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG748=\"Yes\",R748>0),(G748*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S748*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B748,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B748,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B748,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B748,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B748,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B748,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B748,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,738]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D752*'1. Inputs'!$D$36+D752*'1. Inputs'!$D$37","v":0},{"$f":"L752/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F752,E752)*'1. Inputs'!$D$38+MAX(E752,F752)*'1. Inputs'!$D$39","v":0},{"$f":"N752/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L752,IF('1. Inputs'!$C$13=\"EID_only\",N752,L752+N752))","v":0},{"$f":"R752/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J752=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K752=\"No\"),\"No\",IF(AND(R752>0,S752<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V752=\"No\",\"\",(_xlfn.NORM.DIST(G752,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC752=\"\",\"\",(1-_xlfn.NORM.DIST(AC752,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V752=\"No\",\"\",_xlfn.NORM.DIST(X752,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA752*(1-('3. Gap Analysis '!$J$109/100))+Y752*('3. Gap Analysis '!$J$109/100)=0,\"\",AA752*(1-('3. Gap Analysis '!$J$109/100))+Y752*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V752=\"Yes\",(R752*'1. Inputs'!$D$72+AF752*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF752+'1. Inputs'!$D$75)/R752,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD752>0,AD752<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V752=\"Yes\",ROUNDUP(R752/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG752=\"Yes\",R752>0),(G752*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S752*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B752,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B752,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B752,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B752,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B752,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B752,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B752,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,742]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D755*'1. Inputs'!$D$36+D755*'1. Inputs'!$D$37","v":0},{"$f":"L755/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F755,E755)*'1. Inputs'!$D$38+MAX(E755,F755)*'1. Inputs'!$D$39","v":0},{"$f":"N755/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L755,IF('1. Inputs'!$C$13=\"EID_only\",N755,L755+N755))","v":0},{"$f":"R755/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J755=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K755=\"No\"),\"No\",IF(AND(R755>0,S755<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V755=\"No\",\"\",(_xlfn.NORM.DIST(G755,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC755=\"\",\"\",(1-_xlfn.NORM.DIST(AC755,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V755=\"No\",\"\",_xlfn.NORM.DIST(X755,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA755*(1-('3. Gap Analysis '!$J$109/100))+Y755*('3. Gap Analysis '!$J$109/100)=0,\"\",AA755*(1-('3. Gap Analysis '!$J$109/100))+Y755*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V755=\"Yes\",(R755*'1. Inputs'!$D$72+AF755*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF755+'1. Inputs'!$D$75)/R755,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD755>0,AD755<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V755=\"Yes\",ROUNDUP(R755/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG755=\"Yes\",R755>0),(G755*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S755*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B755,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B755,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B755,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B755,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B755,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B755,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B755,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,745]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D757*'1. Inputs'!$D$36+D757*'1. Inputs'!$D$37","v":0},{"$f":"L757/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F757,E757)*'1. Inputs'!$D$38+MAX(E757,F757)*'1. Inputs'!$D$39","v":0},{"$f":"N757/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L757,IF('1. Inputs'!$C$13=\"EID_only\",N757,L757+N757))","v":0},{"$f":"R757/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J757=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K757=\"No\"),\"No\",IF(AND(R757>0,S757<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V757=\"No\",\"\",(_xlfn.NORM.DIST(G757,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC757=\"\",\"\",(1-_xlfn.NORM.DIST(AC757,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V757=\"No\",\"\",_xlfn.NORM.DIST(X757,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA757*(1-('3. Gap Analysis '!$J$109/100))+Y757*('3. Gap Analysis '!$J$109/100)=0,\"\",AA757*(1-('3. Gap Analysis '!$J$109/100))+Y757*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V757=\"Yes\",(R757*'1. Inputs'!$D$72+AF757*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF757+'1. Inputs'!$D$75)/R757,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD757>0,AD757<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V757=\"Yes\",ROUNDUP(R757/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG757=\"Yes\",R757>0),(G757*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S757*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B757,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B757,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B757,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B757,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B757,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B757,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B757,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,747]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D758*'1. Inputs'!$D$36+D758*'1. Inputs'!$D$37","v":0},{"$f":"L758/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F758,E758)*'1. Inputs'!$D$38+MAX(E758,F758)*'1. Inputs'!$D$39","v":0},{"$f":"N758/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L758,IF('1. Inputs'!$C$13=\"EID_only\",N758,L758+N758))","v":0},{"$f":"R758/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J758=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K758=\"No\"),\"No\",IF(AND(R758>0,S758<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V758=\"No\",\"\",(_xlfn.NORM.DIST(G758,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC758=\"\",\"\",(1-_xlfn.NORM.DIST(AC758,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V758=\"No\",\"\",_xlfn.NORM.DIST(X758,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA758*(1-('3. Gap Analysis '!$J$109/100))+Y758*('3. Gap Analysis '!$J$109/100)=0,\"\",AA758*(1-('3. Gap Analysis '!$J$109/100))+Y758*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V758=\"Yes\",(R758*'1. Inputs'!$D$72+AF758*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF758+'1. Inputs'!$D$75)/R758,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD758>0,AD758<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V758=\"Yes\",ROUNDUP(R758/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG758=\"Yes\",R758>0),(G758*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S758*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B758,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B758,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B758,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B758,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B758,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B758,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B758,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,748]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D761*'1. Inputs'!$D$36+D761*'1. Inputs'!$D$37","v":0},{"$f":"L761/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F761,E761)*'1. Inputs'!$D$38+MAX(E761,F761)*'1. Inputs'!$D$39","v":0},{"$f":"N761/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L761,IF('1. Inputs'!$C$13=\"EID_only\",N761,L761+N761))","v":0},{"$f":"R761/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J761=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K761=\"No\"),\"No\",IF(AND(R761>0,S761<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V761=\"No\",\"\",(_xlfn.NORM.DIST(G761,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC761=\"\",\"\",(1-_xlfn.NORM.DIST(AC761,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V761=\"No\",\"\",_xlfn.NORM.DIST(X761,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA761*(1-('3. Gap Analysis '!$J$109/100))+Y761*('3. Gap Analysis '!$J$109/100)=0,\"\",AA761*(1-('3. Gap Analysis '!$J$109/100))+Y761*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V761=\"Yes\",(R761*'1. Inputs'!$D$72+AF761*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF761+'1. Inputs'!$D$75)/R761,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD761>0,AD761<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V761=\"Yes\",ROUNDUP(R761/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG761=\"Yes\",R761>0),(G761*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S761*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B761,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B761,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B761,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B761,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B761,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B761,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B761,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,751]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D765*'1. Inputs'!$D$36+D765*'1. Inputs'!$D$37","v":0},{"$f":"L765/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F765,E765)*'1. Inputs'!$D$38+MAX(E765,F765)*'1. Inputs'!$D$39","v":0},{"$f":"N765/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L765,IF('1. Inputs'!$C$13=\"EID_only\",N765,L765+N765))","v":0},{"$f":"R765/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J765=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K765=\"No\"),\"No\",IF(AND(R765>0,S765<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V765=\"No\",\"\",(_xlfn.NORM.DIST(G765,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC765=\"\",\"\",(1-_xlfn.NORM.DIST(AC765,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V765=\"No\",\"\",_xlfn.NORM.DIST(X765,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA765*(1-('3. Gap Analysis '!$J$109/100))+Y765*('3. Gap Analysis '!$J$109/100)=0,\"\",AA765*(1-('3. Gap Analysis '!$J$109/100))+Y765*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V765=\"Yes\",(R765*'1. Inputs'!$D$72+AF765*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF765+'1. Inputs'!$D$75)/R765,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD765>0,AD765<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V765=\"Yes\",ROUNDUP(R765/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG765=\"Yes\",R765>0),(G765*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S765*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B765,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B765,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B765,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B765,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B765,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B765,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B765,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,755]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D768*'1. Inputs'!$D$36+D768*'1. Inputs'!$D$37","v":0},{"$f":"L768/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F768,E768)*'1. Inputs'!$D$38+MAX(E768,F768)*'1. Inputs'!$D$39","v":0},{"$f":"N768/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L768,IF('1. Inputs'!$C$13=\"EID_only\",N768,L768+N768))","v":0},{"$f":"R768/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J768=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K768=\"No\"),\"No\",IF(AND(R768>0,S768<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V768=\"No\",\"\",(_xlfn.NORM.DIST(G768,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC768=\"\",\"\",(1-_xlfn.NORM.DIST(AC768,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V768=\"No\",\"\",_xlfn.NORM.DIST(X768,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA768*(1-('3. Gap Analysis '!$J$109/100))+Y768*('3. Gap Analysis '!$J$109/100)=0,\"\",AA768*(1-('3. Gap Analysis '!$J$109/100))+Y768*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V768=\"Yes\",(R768*'1. Inputs'!$D$72+AF768*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF768+'1. Inputs'!$D$75)/R768,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD768>0,AD768<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V768=\"Yes\",ROUNDUP(R768/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG768=\"Yes\",R768>0),(G768*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S768*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B768,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B768,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B768,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B768,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B768,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B768,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B768,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,758]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D770*'1. Inputs'!$D$36+D770*'1. Inputs'!$D$37","v":0},{"$f":"L770/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F770,E770)*'1. Inputs'!$D$38+MAX(E770,F770)*'1. Inputs'!$D$39","v":0},{"$f":"N770/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L770,IF('1. Inputs'!$C$13=\"EID_only\",N770,L770+N770))","v":0},{"$f":"R770/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J770=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K770=\"No\"),\"No\",IF(AND(R770>0,S770<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V770=\"No\",\"\",(_xlfn.NORM.DIST(G770,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC770=\"\",\"\",(1-_xlfn.NORM.DIST(AC770,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V770=\"No\",\"\",_xlfn.NORM.DIST(X770,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA770*(1-('3. Gap Analysis '!$J$109/100))+Y770*('3. Gap Analysis '!$J$109/100)=0,\"\",AA770*(1-('3. Gap Analysis '!$J$109/100))+Y770*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V770=\"Yes\",(R770*'1. Inputs'!$D$72+AF770*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF770+'1. Inputs'!$D$75)/R770,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD770>0,AD770<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V770=\"Yes\",ROUNDUP(R770/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG770=\"Yes\",R770>0),(G770*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S770*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B770,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B770,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B770,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B770,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B770,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B770,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B770,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,760]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D774*'1. Inputs'!$D$36+D774*'1. Inputs'!$D$37","v":0},{"$f":"L774/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F774,E774)*'1. Inputs'!$D$38+MAX(E774,F774)*'1. Inputs'!$D$39","v":0},{"$f":"N774/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L774,IF('1. Inputs'!$C$13=\"EID_only\",N774,L774+N774))","v":0},{"$f":"R774/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J774=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K774=\"No\"),\"No\",IF(AND(R774>0,S774<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V774=\"No\",\"\",(_xlfn.NORM.DIST(G774,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC774=\"\",\"\",(1-_xlfn.NORM.DIST(AC774,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V774=\"No\",\"\",_xlfn.NORM.DIST(X774,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA774*(1-('3. Gap Analysis '!$J$109/100))+Y774*('3. Gap Analysis '!$J$109/100)=0,\"\",AA774*(1-('3. Gap Analysis '!$J$109/100))+Y774*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V774=\"Yes\",(R774*'1. Inputs'!$D$72+AF774*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF774+'1. Inputs'!$D$75)/R774,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD774>0,AD774<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V774=\"Yes\",ROUNDUP(R774/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG774=\"Yes\",R774>0),(G774*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S774*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B774,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B774,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B774,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B774,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B774,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B774,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B774,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,764]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D777*'1. Inputs'!$D$36+D777*'1. Inputs'!$D$37","v":0},{"$f":"L777/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F777,E777)*'1. Inputs'!$D$38+MAX(E777,F777)*'1. Inputs'!$D$39","v":0},{"$f":"N777/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L777,IF('1. Inputs'!$C$13=\"EID_only\",N777,L777+N777))","v":0},{"$f":"R777/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J777=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K777=\"No\"),\"No\",IF(AND(R777>0,S777<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V777=\"No\",\"\",(_xlfn.NORM.DIST(G777,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC777=\"\",\"\",(1-_xlfn.NORM.DIST(AC777,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V777=\"No\",\"\",_xlfn.NORM.DIST(X777,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA777*(1-('3. Gap Analysis '!$J$109/100))+Y777*('3. Gap Analysis '!$J$109/100)=0,\"\",AA777*(1-('3. Gap Analysis '!$J$109/100))+Y777*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V777=\"Yes\",(R777*'1. Inputs'!$D$72+AF777*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF777+'1. Inputs'!$D$75)/R777,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD777>0,AD777<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V777=\"Yes\",ROUNDUP(R777/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG777=\"Yes\",R777>0),(G777*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S777*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B777,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B777,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B777,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B777,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B777,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B777,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B777,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,767]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D778*'1. Inputs'!$D$36+D778*'1. Inputs'!$D$37","v":0},{"$f":"L778/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F778,E778)*'1. Inputs'!$D$38+MAX(E778,F778)*'1. Inputs'!$D$39","v":0},{"$f":"N778/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L778,IF('1. Inputs'!$C$13=\"EID_only\",N778,L778+N778))","v":0},{"$f":"R778/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J778=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K778=\"No\"),\"No\",IF(AND(R778>0,S778<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V778=\"No\",\"\",(_xlfn.NORM.DIST(G778,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC778=\"\",\"\",(1-_xlfn.NORM.DIST(AC778,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V778=\"No\",\"\",_xlfn.NORM.DIST(X778,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA778*(1-('3. Gap Analysis '!$J$109/100))+Y778*('3. Gap Analysis '!$J$109/100)=0,\"\",AA778*(1-('3. Gap Analysis '!$J$109/100))+Y778*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V778=\"Yes\",(R778*'1. Inputs'!$D$72+AF778*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF778+'1. Inputs'!$D$75)/R778,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD778>0,AD778<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V778=\"Yes\",ROUNDUP(R778/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG778=\"Yes\",R778>0),(G778*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S778*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B778,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B778,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B778,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B778,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B778,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B778,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B778,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,768]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D781*'1. Inputs'!$D$36+D781*'1. Inputs'!$D$37","v":0},{"$f":"L781/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F781,E781)*'1. Inputs'!$D$38+MAX(E781,F781)*'1. Inputs'!$D$39","v":0},{"$f":"N781/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L781,IF('1. Inputs'!$C$13=\"EID_only\",N781,L781+N781))","v":0},{"$f":"R781/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J781=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K781=\"No\"),\"No\",IF(AND(R781>0,S781<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V781=\"No\",\"\",(_xlfn.NORM.DIST(G781,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC781=\"\",\"\",(1-_xlfn.NORM.DIST(AC781,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V781=\"No\",\"\",_xlfn.NORM.DIST(X781,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA781*(1-('3. Gap Analysis '!$J$109/100))+Y781*('3. Gap Analysis '!$J$109/100)=0,\"\",AA781*(1-('3. Gap Analysis '!$J$109/100))+Y781*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V781=\"Yes\",(R781*'1. Inputs'!$D$72+AF781*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF781+'1. Inputs'!$D$75)/R781,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD781>0,AD781<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V781=\"Yes\",ROUNDUP(R781/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG781=\"Yes\",R781>0),(G781*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S781*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B781,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B781,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B781,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B781,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B781,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B781,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B781,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,{"$f":"AQ780+1","v":771}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D783*'1. Inputs'!$D$36+D783*'1. Inputs'!$D$37","v":0},{"$f":"L783/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F783,E783)*'1. Inputs'!$D$38+MAX(E783,F783)*'1. Inputs'!$D$39","v":0},{"$f":"N783/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L783,IF('1. Inputs'!$C$13=\"EID_only\",N783,L783+N783))","v":0},{"$f":"R783/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J783=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K783=\"No\"),\"No\",IF(AND(R783>0,S783<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V783=\"No\",\"\",(_xlfn.NORM.DIST(G783,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC783=\"\",\"\",(1-_xlfn.NORM.DIST(AC783,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V783=\"No\",\"\",_xlfn.NORM.DIST(X783,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA783*(1-('3. Gap Analysis '!$J$109/100))+Y783*('3. Gap Analysis '!$J$109/100)=0,\"\",AA783*(1-('3. Gap Analysis '!$J$109/100))+Y783*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V783=\"Yes\",(R783*'1. Inputs'!$D$72+AF783*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF783+'1. Inputs'!$D$75)/R783,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD783>0,AD783<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V783=\"Yes\",ROUNDUP(R783/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG783=\"Yes\",R783>0),(G783*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S783*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B783,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B783,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B783,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B783,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B783,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B783,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B783,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,773]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D787*'1. Inputs'!$D$36+D787*'1. Inputs'!$D$37","v":0},{"$f":"L787/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F787,E787)*'1. Inputs'!$D$38+MAX(E787,F787)*'1. Inputs'!$D$39","v":0},{"$f":"N787/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L787,IF('1. Inputs'!$C$13=\"EID_only\",N787,L787+N787))","v":0},{"$f":"R787/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J787=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K787=\"No\"),\"No\",IF(AND(R787>0,S787<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V787=\"No\",\"\",(_xlfn.NORM.DIST(G787,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC787=\"\",\"\",(1-_xlfn.NORM.DIST(AC787,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V787=\"No\",\"\",_xlfn.NORM.DIST(X787,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA787*(1-('3. Gap Analysis '!$J$109/100))+Y787*('3. Gap Analysis '!$J$109/100)=0,\"\",AA787*(1-('3. Gap Analysis '!$J$109/100))+Y787*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V787=\"Yes\",(R787*'1. Inputs'!$D$72+AF787*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF787+'1. Inputs'!$D$75)/R787,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD787>0,AD787<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V787=\"Yes\",ROUNDUP(R787/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG787=\"Yes\",R787>0),(G787*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S787*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B787,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B787,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B787,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B787,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B787,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B787,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B787,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,777]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D790*'1. Inputs'!$D$36+D790*'1. Inputs'!$D$37","v":0},{"$f":"L790/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F790,E790)*'1. Inputs'!$D$38+MAX(E790,F790)*'1. Inputs'!$D$39","v":0},{"$f":"N790/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L790,IF('1. Inputs'!$C$13=\"EID_only\",N790,L790+N790))","v":0},{"$f":"R790/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J790=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K790=\"No\"),\"No\",IF(AND(R790>0,S790<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V790=\"No\",\"\",(_xlfn.NORM.DIST(G790,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC790=\"\",\"\",(1-_xlfn.NORM.DIST(AC790,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V790=\"No\",\"\",_xlfn.NORM.DIST(X790,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA790*(1-('3. Gap Analysis '!$J$109/100))+Y790*('3. Gap Analysis '!$J$109/100)=0,\"\",AA790*(1-('3. Gap Analysis '!$J$109/100))+Y790*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V790=\"Yes\",(R790*'1. Inputs'!$D$72+AF790*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF790+'1. Inputs'!$D$75)/R790,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD790>0,AD790<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V790=\"Yes\",ROUNDUP(R790/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG790=\"Yes\",R790>0),(G790*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S790*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B790,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B790,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B790,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B790,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B790,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B790,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B790,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,780]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D794*'1. Inputs'!$D$36+D794*'1. Inputs'!$D$37","v":0},{"$f":"L794/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F794,E794)*'1. Inputs'!$D$38+MAX(E794,F794)*'1. Inputs'!$D$39","v":0},{"$f":"N794/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L794,IF('1. Inputs'!$C$13=\"EID_only\",N794,L794+N794))","v":0},{"$f":"R794/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J794=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K794=\"No\"),\"No\",IF(AND(R794>0,S794<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V794=\"No\",\"\",(_xlfn.NORM.DIST(G794,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC794=\"\",\"\",(1-_xlfn.NORM.DIST(AC794,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V794=\"No\",\"\",_xlfn.NORM.DIST(X794,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA794*(1-('3. Gap Analysis '!$J$109/100))+Y794*('3. Gap Analysis '!$J$109/100)=0,\"\",AA794*(1-('3. Gap Analysis '!$J$109/100))+Y794*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V794=\"Yes\",(R794*'1. Inputs'!$D$72+AF794*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF794+'1. Inputs'!$D$75)/R794,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD794>0,AD794<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V794=\"Yes\",ROUNDUP(R794/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG794=\"Yes\",R794>0),(G794*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S794*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B794,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B794,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B794,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B794,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B794,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B794,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B794,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,784]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D796*'1. Inputs'!$D$36+D796*'1. Inputs'!$D$37","v":0},{"$f":"L796/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F796,E796)*'1. Inputs'!$D$38+MAX(E796,F796)*'1. Inputs'!$D$39","v":0},{"$f":"N796/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L796,IF('1. Inputs'!$C$13=\"EID_only\",N796,L796+N796))","v":0},{"$f":"R796/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J796=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K796=\"No\"),\"No\",IF(AND(R796>0,S796<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V796=\"No\",\"\",(_xlfn.NORM.DIST(G796,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC796=\"\",\"\",(1-_xlfn.NORM.DIST(AC796,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V796=\"No\",\"\",_xlfn.NORM.DIST(X796,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA796*(1-('3. Gap Analysis '!$J$109/100))+Y796*('3. Gap Analysis '!$J$109/100)=0,\"\",AA796*(1-('3. Gap Analysis '!$J$109/100))+Y796*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V796=\"Yes\",(R796*'1. Inputs'!$D$72+AF796*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF796+'1. Inputs'!$D$75)/R796,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD796>0,AD796<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V796=\"Yes\",ROUNDUP(R796/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG796=\"Yes\",R796>0),(G796*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S796*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B796,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B796,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B796,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B796,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B796,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B796,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B796,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,786]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D799*'1. Inputs'!$D$36+D799*'1. Inputs'!$D$37","v":0},{"$f":"L799/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F799,E799)*'1. Inputs'!$D$38+MAX(E799,F799)*'1. Inputs'!$D$39","v":0},{"$f":"N799/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L799,IF('1. Inputs'!$C$13=\"EID_only\",N799,L799+N799))","v":0},{"$f":"R799/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J799=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K799=\"No\"),\"No\",IF(AND(R799>0,S799<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V799=\"No\",\"\",(_xlfn.NORM.DIST(G799,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC799=\"\",\"\",(1-_xlfn.NORM.DIST(AC799,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V799=\"No\",\"\",_xlfn.NORM.DIST(X799,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA799*(1-('3. Gap Analysis '!$J$109/100))+Y799*('3. Gap Analysis '!$J$109/100)=0,\"\",AA799*(1-('3. Gap Analysis '!$J$109/100))+Y799*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V799=\"Yes\",(R799*'1. Inputs'!$D$72+AF799*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF799+'1. Inputs'!$D$75)/R799,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD799>0,AD799<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V799=\"Yes\",ROUNDUP(R799/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG799=\"Yes\",R799>0),(G799*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S799*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B799,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B799,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B799,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B799,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B799,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B799,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B799,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,789]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D800*'1. Inputs'!$D$36+D800*'1. Inputs'!$D$37","v":0},{"$f":"L800/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F800,E800)*'1. Inputs'!$D$38+MAX(E800,F800)*'1. Inputs'!$D$39","v":0},{"$f":"N800/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L800,IF('1. Inputs'!$C$13=\"EID_only\",N800,L800+N800))","v":0},{"$f":"R800/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J800=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K800=\"No\"),\"No\",IF(AND(R800>0,S800<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V800=\"No\",\"\",(_xlfn.NORM.DIST(G800,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC800=\"\",\"\",(1-_xlfn.NORM.DIST(AC800,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V800=\"No\",\"\",_xlfn.NORM.DIST(X800,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA800*(1-('3. Gap Analysis '!$J$109/100))+Y800*('3. Gap Analysis '!$J$109/100)=0,\"\",AA800*(1-('3. Gap Analysis '!$J$109/100))+Y800*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V800=\"Yes\",(R800*'1. Inputs'!$D$72+AF800*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF800+'1. Inputs'!$D$75)/R800,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD800>0,AD800<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V800=\"Yes\",ROUNDUP(R800/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG800=\"Yes\",R800>0),(G800*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S800*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B800,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B800,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B800,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B800,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B800,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B800,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B800,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,790]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D803*'1. Inputs'!$D$36+D803*'1. Inputs'!$D$37","v":0},{"$f":"L803/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F803,E803)*'1. Inputs'!$D$38+MAX(E803,F803)*'1. Inputs'!$D$39","v":0},{"$f":"N803/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L803,IF('1. Inputs'!$C$13=\"EID_only\",N803,L803+N803))","v":0},{"$f":"R803/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J803=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K803=\"No\"),\"No\",IF(AND(R803>0,S803<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V803=\"No\",\"\",(_xlfn.NORM.DIST(G803,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC803=\"\",\"\",(1-_xlfn.NORM.DIST(AC803,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V803=\"No\",\"\",_xlfn.NORM.DIST(X803,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA803*(1-('3. Gap Analysis '!$J$109/100))+Y803*('3. Gap Analysis '!$J$109/100)=0,\"\",AA803*(1-('3. Gap Analysis '!$J$109/100))+Y803*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V803=\"Yes\",(R803*'1. Inputs'!$D$72+AF803*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF803+'1. Inputs'!$D$75)/R803,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD803>0,AD803<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V803=\"Yes\",ROUNDUP(R803/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG803=\"Yes\",R803>0),(G803*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S803*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B803,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B803,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B803,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B803,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B803,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B803,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B803,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,793]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D807*'1. Inputs'!$D$36+D807*'1. Inputs'!$D$37","v":0},{"$f":"L807/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F807,E807)*'1. Inputs'!$D$38+MAX(E807,F807)*'1. Inputs'!$D$39","v":0},{"$f":"N807/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L807,IF('1. Inputs'!$C$13=\"EID_only\",N807,L807+N807))","v":0},{"$f":"R807/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J807=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K807=\"No\"),\"No\",IF(AND(R807>0,S807<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V807=\"No\",\"\",(_xlfn.NORM.DIST(G807,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC807=\"\",\"\",(1-_xlfn.NORM.DIST(AC807,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V807=\"No\",\"\",_xlfn.NORM.DIST(X807,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA807*(1-('3. Gap Analysis '!$J$109/100))+Y807*('3. Gap Analysis '!$J$109/100)=0,\"\",AA807*(1-('3. Gap Analysis '!$J$109/100))+Y807*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V807=\"Yes\",(R807*'1. Inputs'!$D$72+AF807*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF807+'1. Inputs'!$D$75)/R807,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD807>0,AD807<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V807=\"Yes\",ROUNDUP(R807/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG807=\"Yes\",R807>0),(G807*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S807*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B807,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B807,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B807,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B807,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B807,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B807,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B807,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,797]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D809*'1. Inputs'!$D$36+D809*'1. Inputs'!$D$37","v":0},{"$f":"L809/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F809,E809)*'1. Inputs'!$D$38+MAX(E809,F809)*'1. Inputs'!$D$39","v":0},{"$f":"N809/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L809,IF('1. Inputs'!$C$13=\"EID_only\",N809,L809+N809))","v":0},{"$f":"R809/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J809=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K809=\"No\"),\"No\",IF(AND(R809>0,S809<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V809=\"No\",\"\",(_xlfn.NORM.DIST(G809,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC809=\"\",\"\",(1-_xlfn.NORM.DIST(AC809,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V809=\"No\",\"\",_xlfn.NORM.DIST(X809,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA809*(1-('3. Gap Analysis '!$J$109/100))+Y809*('3. Gap Analysis '!$J$109/100)=0,\"\",AA809*(1-('3. Gap Analysis '!$J$109/100))+Y809*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V809=\"Yes\",(R809*'1. Inputs'!$D$72+AF809*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF809+'1. Inputs'!$D$75)/R809,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD809>0,AD809<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V809=\"Yes\",ROUNDUP(R809/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG809=\"Yes\",R809>0),(G809*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S809*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B809,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B809,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B809,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B809,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B809,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B809,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B809,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,799]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D812*'1. Inputs'!$D$36+D812*'1. Inputs'!$D$37","v":0},{"$f":"L812/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F812,E812)*'1. Inputs'!$D$38+MAX(E812,F812)*'1. Inputs'!$D$39","v":0},{"$f":"N812/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L812,IF('1. Inputs'!$C$13=\"EID_only\",N812,L812+N812))","v":0},{"$f":"R812/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J812=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K812=\"No\"),\"No\",IF(AND(R812>0,S812<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V812=\"No\",\"\",(_xlfn.NORM.DIST(G812,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC812=\"\",\"\",(1-_xlfn.NORM.DIST(AC812,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V812=\"No\",\"\",_xlfn.NORM.DIST(X812,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA812*(1-('3. Gap Analysis '!$J$109/100))+Y812*('3. Gap Analysis '!$J$109/100)=0,\"\",AA812*(1-('3. Gap Analysis '!$J$109/100))+Y812*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V812=\"Yes\",(R812*'1. Inputs'!$D$72+AF812*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF812+'1. Inputs'!$D$75)/R812,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD812>0,AD812<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V812=\"Yes\",ROUNDUP(R812/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG812=\"Yes\",R812>0),(G812*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S812*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B812,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B812,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B812,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B812,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B812,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B812,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B812,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,802]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D816*'1. Inputs'!$D$36+D816*'1. Inputs'!$D$37","v":0},{"$f":"L816/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F816,E816)*'1. Inputs'!$D$38+MAX(E816,F816)*'1. Inputs'!$D$39","v":0},{"$f":"N816/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L816,IF('1. Inputs'!$C$13=\"EID_only\",N816,L816+N816))","v":0},{"$f":"R816/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J816=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K816=\"No\"),\"No\",IF(AND(R816>0,S816<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V816=\"No\",\"\",(_xlfn.NORM.DIST(G816,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC816=\"\",\"\",(1-_xlfn.NORM.DIST(AC816,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V816=\"No\",\"\",_xlfn.NORM.DIST(X816,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA816*(1-('3. Gap Analysis '!$J$109/100))+Y816*('3. Gap Analysis '!$J$109/100)=0,\"\",AA816*(1-('3. Gap Analysis '!$J$109/100))+Y816*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V816=\"Yes\",(R816*'1. Inputs'!$D$72+AF816*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF816+'1. Inputs'!$D$75)/R816,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD816>0,AD816<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V816=\"Yes\",ROUNDUP(R816/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG816=\"Yes\",R816>0),(G816*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S816*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B816,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B816,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B816,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B816,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B816,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B816,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B816,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,806]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D819*'1. Inputs'!$D$36+D819*'1. Inputs'!$D$37","v":0},{"$f":"L819/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F819,E819)*'1. Inputs'!$D$38+MAX(E819,F819)*'1. Inputs'!$D$39","v":0},{"$f":"N819/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L819,IF('1. Inputs'!$C$13=\"EID_only\",N819,L819+N819))","v":0},{"$f":"R819/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J819=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K819=\"No\"),\"No\",IF(AND(R819>0,S819<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V819=\"No\",\"\",(_xlfn.NORM.DIST(G819,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC819=\"\",\"\",(1-_xlfn.NORM.DIST(AC819,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V819=\"No\",\"\",_xlfn.NORM.DIST(X819,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA819*(1-('3. Gap Analysis '!$J$109/100))+Y819*('3. Gap Analysis '!$J$109/100)=0,\"\",AA819*(1-('3. Gap Analysis '!$J$109/100))+Y819*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V819=\"Yes\",(R819*'1. Inputs'!$D$72+AF819*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF819+'1. Inputs'!$D$75)/R819,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD819>0,AD819<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V819=\"Yes\",ROUNDUP(R819/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG819=\"Yes\",R819>0),(G819*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S819*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B819,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B819,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B819,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B819,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B819,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B819,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B819,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,809]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D820*'1. Inputs'!$D$36+D820*'1. Inputs'!$D$37","v":0},{"$f":"L820/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F820,E820)*'1. Inputs'!$D$38+MAX(E820,F820)*'1. Inputs'!$D$39","v":0},{"$f":"N820/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L820,IF('1. Inputs'!$C$13=\"EID_only\",N820,L820+N820))","v":0},{"$f":"R820/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J820=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K820=\"No\"),\"No\",IF(AND(R820>0,S820<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V820=\"No\",\"\",(_xlfn.NORM.DIST(G820,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC820=\"\",\"\",(1-_xlfn.NORM.DIST(AC820,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V820=\"No\",\"\",_xlfn.NORM.DIST(X820,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA820*(1-('3. Gap Analysis '!$J$109/100))+Y820*('3. Gap Analysis '!$J$109/100)=0,\"\",AA820*(1-('3. Gap Analysis '!$J$109/100))+Y820*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V820=\"Yes\",(R820*'1. Inputs'!$D$72+AF820*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF820+'1. Inputs'!$D$75)/R820,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD820>0,AD820<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V820=\"Yes\",ROUNDUP(R820/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG820=\"Yes\",R820>0),(G820*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S820*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B820,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B820,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B820,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B820,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B820,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B820,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B820,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,810]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D822*'1. Inputs'!$D$36+D822*'1. Inputs'!$D$37","v":0},{"$f":"L822/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F822,E822)*'1. Inputs'!$D$38+MAX(E822,F822)*'1. Inputs'!$D$39","v":0},{"$f":"N822/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L822,IF('1. Inputs'!$C$13=\"EID_only\",N822,L822+N822))","v":0},{"$f":"R822/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J822=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K822=\"No\"),\"No\",IF(AND(R822>0,S822<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V822=\"No\",\"\",(_xlfn.NORM.DIST(G822,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC822=\"\",\"\",(1-_xlfn.NORM.DIST(AC822,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V822=\"No\",\"\",_xlfn.NORM.DIST(X822,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA822*(1-('3. Gap Analysis '!$J$109/100))+Y822*('3. Gap Analysis '!$J$109/100)=0,\"\",AA822*(1-('3. Gap Analysis '!$J$109/100))+Y822*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V822=\"Yes\",(R822*'1. Inputs'!$D$72+AF822*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF822+'1. Inputs'!$D$75)/R822,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD822>0,AD822<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V822=\"Yes\",ROUNDUP(R822/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG822=\"Yes\",R822>0),(G822*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S822*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B822,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B822,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B822,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B822,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B822,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B822,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B822,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,812]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D825*'1. Inputs'!$D$36+D825*'1. Inputs'!$D$37","v":0},{"$f":"L825/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F825,E825)*'1. Inputs'!$D$38+MAX(E825,F825)*'1. Inputs'!$D$39","v":0},{"$f":"N825/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L825,IF('1. Inputs'!$C$13=\"EID_only\",N825,L825+N825))","v":0},{"$f":"R825/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J825=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K825=\"No\"),\"No\",IF(AND(R825>0,S825<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V825=\"No\",\"\",(_xlfn.NORM.DIST(G825,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC825=\"\",\"\",(1-_xlfn.NORM.DIST(AC825,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V825=\"No\",\"\",_xlfn.NORM.DIST(X825,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA825*(1-('3. Gap Analysis '!$J$109/100))+Y825*('3. Gap Analysis '!$J$109/100)=0,\"\",AA825*(1-('3. Gap Analysis '!$J$109/100))+Y825*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V825=\"Yes\",(R825*'1. Inputs'!$D$72+AF825*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF825+'1. Inputs'!$D$75)/R825,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD825>0,AD825<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V825=\"Yes\",ROUNDUP(R825/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG825=\"Yes\",R825>0),(G825*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S825*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B825,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B825,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B825,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B825,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B825,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B825,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B825,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,815]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D829*'1. Inputs'!$D$36+D829*'1. Inputs'!$D$37","v":0},{"$f":"L829/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F829,E829)*'1. Inputs'!$D$38+MAX(E829,F829)*'1. Inputs'!$D$39","v":0},{"$f":"N829/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L829,IF('1. Inputs'!$C$13=\"EID_only\",N829,L829+N829))","v":0},{"$f":"R829/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J829=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K829=\"No\"),\"No\",IF(AND(R829>0,S829<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V829=\"No\",\"\",(_xlfn.NORM.DIST(G829,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC829=\"\",\"\",(1-_xlfn.NORM.DIST(AC829,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V829=\"No\",\"\",_xlfn.NORM.DIST(X829,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA829*(1-('3. Gap Analysis '!$J$109/100))+Y829*('3. Gap Analysis '!$J$109/100)=0,\"\",AA829*(1-('3. Gap Analysis '!$J$109/100))+Y829*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V829=\"Yes\",(R829*'1. Inputs'!$D$72+AF829*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF829+'1. Inputs'!$D$75)/R829,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD829>0,AD829<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V829=\"Yes\",ROUNDUP(R829/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG829=\"Yes\",R829>0),(G829*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S829*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B829,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B829,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B829,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B829,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B829,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B829,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B829,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,819]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D831*'1. Inputs'!$D$36+D831*'1. Inputs'!$D$37","v":0},{"$f":"L831/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F831,E831)*'1. Inputs'!$D$38+MAX(E831,F831)*'1. Inputs'!$D$39","v":0},{"$f":"N831/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L831,IF('1. Inputs'!$C$13=\"EID_only\",N831,L831+N831))","v":0},{"$f":"R831/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J831=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K831=\"No\"),\"No\",IF(AND(R831>0,S831<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V831=\"No\",\"\",(_xlfn.NORM.DIST(G831,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC831=\"\",\"\",(1-_xlfn.NORM.DIST(AC831,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V831=\"No\",\"\",_xlfn.NORM.DIST(X831,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA831*(1-('3. Gap Analysis '!$J$109/100))+Y831*('3. Gap Analysis '!$J$109/100)=0,\"\",AA831*(1-('3. Gap Analysis '!$J$109/100))+Y831*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V831=\"Yes\",(R831*'1. Inputs'!$D$72+AF831*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF831+'1. Inputs'!$D$75)/R831,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD831>0,AD831<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V831=\"Yes\",ROUNDUP(R831/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG831=\"Yes\",R831>0),(G831*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S831*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B831,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B831,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B831,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B831,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B831,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B831,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B831,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,821]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D834*'1. Inputs'!$D$36+D834*'1. Inputs'!$D$37","v":0},{"$f":"L834/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F834,E834)*'1. Inputs'!$D$38+MAX(E834,F834)*'1. Inputs'!$D$39","v":0},{"$f":"N834/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L834,IF('1. Inputs'!$C$13=\"EID_only\",N834,L834+N834))","v":0},{"$f":"R834/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J834=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K834=\"No\"),\"No\",IF(AND(R834>0,S834<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V834=\"No\",\"\",(_xlfn.NORM.DIST(G834,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC834=\"\",\"\",(1-_xlfn.NORM.DIST(AC834,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V834=\"No\",\"\",_xlfn.NORM.DIST(X834,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA834*(1-('3. Gap Analysis '!$J$109/100))+Y834*('3. Gap Analysis '!$J$109/100)=0,\"\",AA834*(1-('3. Gap Analysis '!$J$109/100))+Y834*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V834=\"Yes\",(R834*'1. Inputs'!$D$72+AF834*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF834+'1. Inputs'!$D$75)/R834,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD834>0,AD834<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V834=\"Yes\",ROUNDUP(R834/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG834=\"Yes\",R834>0),(G834*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S834*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B834,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B834,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B834,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B834,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B834,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B834,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B834,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,824]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D838*'1. Inputs'!$D$36+D838*'1. Inputs'!$D$37","v":0},{"$f":"L838/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F838,E838)*'1. Inputs'!$D$38+MAX(E838,F838)*'1. Inputs'!$D$39","v":0},{"$f":"N838/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L838,IF('1. Inputs'!$C$13=\"EID_only\",N838,L838+N838))","v":0},{"$f":"R838/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J838=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K838=\"No\"),\"No\",IF(AND(R838>0,S838<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V838=\"No\",\"\",(_xlfn.NORM.DIST(G838,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC838=\"\",\"\",(1-_xlfn.NORM.DIST(AC838,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V838=\"No\",\"\",_xlfn.NORM.DIST(X838,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA838*(1-('3. Gap Analysis '!$J$109/100))+Y838*('3. Gap Analysis '!$J$109/100)=0,\"\",AA838*(1-('3. Gap Analysis '!$J$109/100))+Y838*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V838=\"Yes\",(R838*'1. Inputs'!$D$72+AF838*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF838+'1. Inputs'!$D$75)/R838,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD838>0,AD838<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V838=\"Yes\",ROUNDUP(R838/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG838=\"Yes\",R838>0),(G838*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S838*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B838,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B838,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B838,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B838,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B838,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B838,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B838,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,828]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D841*'1. Inputs'!$D$36+D841*'1. Inputs'!$D$37","v":0},{"$f":"L841/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F841,E841)*'1. Inputs'!$D$38+MAX(E841,F841)*'1. Inputs'!$D$39","v":0},{"$f":"N841/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L841,IF('1. Inputs'!$C$13=\"EID_only\",N841,L841+N841))","v":0},{"$f":"R841/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J841=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K841=\"No\"),\"No\",IF(AND(R841>0,S841<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V841=\"No\",\"\",(_xlfn.NORM.DIST(G841,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC841=\"\",\"\",(1-_xlfn.NORM.DIST(AC841,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V841=\"No\",\"\",_xlfn.NORM.DIST(X841,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA841*(1-('3. Gap Analysis '!$J$109/100))+Y841*('3. Gap Analysis '!$J$109/100)=0,\"\",AA841*(1-('3. Gap Analysis '!$J$109/100))+Y841*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V841=\"Yes\",(R841*'1. Inputs'!$D$72+AF841*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF841+'1. Inputs'!$D$75)/R841,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD841>0,AD841<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V841=\"Yes\",ROUNDUP(R841/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG841=\"Yes\",R841>0),(G841*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S841*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B841,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B841,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B841,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B841,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B841,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B841,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B841,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,831]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D842*'1. Inputs'!$D$36+D842*'1. Inputs'!$D$37","v":0},{"$f":"L842/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F842,E842)*'1. Inputs'!$D$38+MAX(E842,F842)*'1. Inputs'!$D$39","v":0},{"$f":"N842/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L842,IF('1. Inputs'!$C$13=\"EID_only\",N842,L842+N842))","v":0},{"$f":"R842/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J842=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K842=\"No\"),\"No\",IF(AND(R842>0,S842<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V842=\"No\",\"\",(_xlfn.NORM.DIST(G842,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC842=\"\",\"\",(1-_xlfn.NORM.DIST(AC842,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V842=\"No\",\"\",_xlfn.NORM.DIST(X842,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA842*(1-('3. Gap Analysis '!$J$109/100))+Y842*('3. Gap Analysis '!$J$109/100)=0,\"\",AA842*(1-('3. Gap Analysis '!$J$109/100))+Y842*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V842=\"Yes\",(R842*'1. Inputs'!$D$72+AF842*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF842+'1. Inputs'!$D$75)/R842,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD842>0,AD842<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V842=\"Yes\",ROUNDUP(R842/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG842=\"Yes\",R842>0),(G842*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S842*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B842,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B842,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B842,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B842,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B842,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B842,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B842,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,832]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D844*'1. Inputs'!$D$36+D844*'1. Inputs'!$D$37","v":0},{"$f":"L844/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F844,E844)*'1. Inputs'!$D$38+MAX(E844,F844)*'1. Inputs'!$D$39","v":0},{"$f":"N844/'1. Inputs'!$D$48","v":0},{"$f":"IF(H844=\"Conventional\",H844,IF(H844=\"None\",\"None\",IF(H844=\"\",\"\",\"POC\")))","v":""},{"$f":"IF(I844=\"Conventional\",I844,IF(I844=\"None\",\"None\",IF(I844=\"\",\"\",\"POC\")))","v":""},{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L844,IF('1. Inputs'!$C$13=\"EID_only\",N844,L844+N844))","v":0},{"$f":"R844/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J844=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K844=\"No\"),\"No\",IF(AND(R844>0,S844<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V844=\"No\",\"\",(_xlfn.NORM.DIST(G844,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC844=\"\",\"\",(1-_xlfn.NORM.DIST(AC844,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V844=\"No\",\"\",_xlfn.NORM.DIST(X844,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA844*(1-('3. Gap Analysis '!$J$109/100))+Y844*('3. Gap Analysis '!$J$109/100)=0,\"\",AA844*(1-('3. Gap Analysis '!$J$109/100))+Y844*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V844=\"Yes\",(R844*'1. Inputs'!$D$72+AF844*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF844+'1. Inputs'!$D$75)/R844,\"\")","v":""},{"$f":"IFERROR(IFERROR(_xlfn.RANK.EQ(AB844,$AB$11:$AB$2010),_xlfn.RANK.EQ(AC844,$AC$11:$AC$2010,1)),\"\")","v":""},{"$f":"IFERROR(IF(AND(AD844>0,AD844<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V844=\"Yes\",ROUNDUP(R844/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG844=\"Yes\",R844>0),(G844*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S844*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B844,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B844,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B844,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B844,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B844,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B844,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B844,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,834]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D847*'1. Inputs'!$D$36+D847*'1. Inputs'!$D$37","v":0},{"$f":"L847/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F847,E847)*'1. Inputs'!$D$38+MAX(E847,F847)*'1. Inputs'!$D$39","v":0},{"$f":"N847/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L847,IF('1. Inputs'!$C$13=\"EID_only\",N847,L847+N847))","v":0},{"$f":"R847/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J847=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K847=\"No\"),\"No\",IF(AND(R847>0,S847<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V847=\"No\",\"\",(_xlfn.NORM.DIST(G847,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC847=\"\",\"\",(1-_xlfn.NORM.DIST(AC847,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V847=\"No\",\"\",_xlfn.NORM.DIST(X847,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA847*(1-('3. Gap Analysis '!$J$109/100))+Y847*('3. Gap Analysis '!$J$109/100)=0,\"\",AA847*(1-('3. Gap Analysis '!$J$109/100))+Y847*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V847=\"Yes\",(R847*'1. Inputs'!$D$72+AF847*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF847+'1. Inputs'!$D$75)/R847,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD847>0,AD847<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V847=\"Yes\",ROUNDUP(R847/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG847=\"Yes\",R847>0),(G847*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S847*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B847,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B847,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B847,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B847,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B847,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B847,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B847,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,837]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D851*'1. Inputs'!$D$36+D851*'1. Inputs'!$D$37","v":0},{"$f":"L851/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F851,E851)*'1. Inputs'!$D$38+MAX(E851,F851)*'1. Inputs'!$D$39","v":0},{"$f":"N851/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L851,IF('1. Inputs'!$C$13=\"EID_only\",N851,L851+N851))","v":0},{"$f":"R851/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J851=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K851=\"No\"),\"No\",IF(AND(R851>0,S851<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V851=\"No\",\"\",(_xlfn.NORM.DIST(G851,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC851=\"\",\"\",(1-_xlfn.NORM.DIST(AC851,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V851=\"No\",\"\",_xlfn.NORM.DIST(X851,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA851*(1-('3. Gap Analysis '!$J$109/100))+Y851*('3. Gap Analysis '!$J$109/100)=0,\"\",AA851*(1-('3. Gap Analysis '!$J$109/100))+Y851*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V851=\"Yes\",(R851*'1. Inputs'!$D$72+AF851*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF851+'1. Inputs'!$D$75)/R851,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD851>0,AD851<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V851=\"Yes\",ROUNDUP(R851/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG851=\"Yes\",R851>0),(G851*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S851*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B851,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B851,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B851,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B851,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B851,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B851,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B851,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,841]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D854*'1. Inputs'!$D$36+D854*'1. Inputs'!$D$37","v":0},{"$f":"L854/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F854,E854)*'1. Inputs'!$D$38+MAX(E854,F854)*'1. Inputs'!$D$39","v":0},{"$f":"N854/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L854,IF('1. Inputs'!$C$13=\"EID_only\",N854,L854+N854))","v":0},{"$f":"R854/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J854=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K854=\"No\"),\"No\",IF(AND(R854>0,S854<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V854=\"No\",\"\",(_xlfn.NORM.DIST(G854,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC854=\"\",\"\",(1-_xlfn.NORM.DIST(AC854,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V854=\"No\",\"\",_xlfn.NORM.DIST(X854,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA854*(1-('3. Gap Analysis '!$J$109/100))+Y854*('3. Gap Analysis '!$J$109/100)=0,\"\",AA854*(1-('3. Gap Analysis '!$J$109/100))+Y854*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V854=\"Yes\",(R854*'1. Inputs'!$D$72+AF854*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF854+'1. Inputs'!$D$75)/R854,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD854>0,AD854<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V854=\"Yes\",ROUNDUP(R854/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG854=\"Yes\",R854>0),(G854*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S854*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B854,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B854,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B854,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B854,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B854,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B854,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B854,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,844]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D857*'1. Inputs'!$D$36+D857*'1. Inputs'!$D$37","v":0},{"$f":"L857/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F857,E857)*'1. Inputs'!$D$38+MAX(E857,F857)*'1. Inputs'!$D$39","v":0},{"$f":"N857/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L857,IF('1. Inputs'!$C$13=\"EID_only\",N857,L857+N857))","v":0},{"$f":"R857/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J857=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K857=\"No\"),\"No\",IF(AND(R857>0,S857<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V857=\"No\",\"\",(_xlfn.NORM.DIST(G857,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC857=\"\",\"\",(1-_xlfn.NORM.DIST(AC857,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V857=\"No\",\"\",_xlfn.NORM.DIST(X857,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA857*(1-('3. Gap Analysis '!$J$109/100))+Y857*('3. Gap Analysis '!$J$109/100)=0,\"\",AA857*(1-('3. Gap Analysis '!$J$109/100))+Y857*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V857=\"Yes\",(R857*'1. Inputs'!$D$72+AF857*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF857+'1. Inputs'!$D$75)/R857,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD857>0,AD857<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V857=\"Yes\",ROUNDUP(R857/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG857=\"Yes\",R857>0),(G857*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S857*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B857,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B857,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B857,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B857,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B857,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B857,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B857,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,847]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D860*'1. Inputs'!$D$36+D860*'1. Inputs'!$D$37","v":0},{"$f":"L860/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F860,E860)*'1. Inputs'!$D$38+MAX(E860,F860)*'1. Inputs'!$D$39","v":0},{"$f":"N860/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L860,IF('1. Inputs'!$C$13=\"EID_only\",N860,L860+N860))","v":0},{"$f":"R860/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J860=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K860=\"No\"),\"No\",IF(AND(R860>0,S860<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V860=\"No\",\"\",(_xlfn.NORM.DIST(G860,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC860=\"\",\"\",(1-_xlfn.NORM.DIST(AC860,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V860=\"No\",\"\",_xlfn.NORM.DIST(X860,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA860*(1-('3. Gap Analysis '!$J$109/100))+Y860*('3. Gap Analysis '!$J$109/100)=0,\"\",AA860*(1-('3. Gap Analysis '!$J$109/100))+Y860*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V860=\"Yes\",(R860*'1. Inputs'!$D$72+AF860*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF860+'1. Inputs'!$D$75)/R860,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD860>0,AD860<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V860=\"Yes\",ROUNDUP(R860/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG860=\"Yes\",R860>0),(G860*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S860*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B860,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B860,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B860,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B860,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B860,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B860,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B860,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,850]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D863*'1. Inputs'!$D$36+D863*'1. Inputs'!$D$37","v":0},{"$f":"L863/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F863,E863)*'1. Inputs'!$D$38+MAX(E863,F863)*'1. Inputs'!$D$39","v":0},{"$f":"N863/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L863,IF('1. Inputs'!$C$13=\"EID_only\",N863,L863+N863))","v":0},{"$f":"R863/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J863=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K863=\"No\"),\"No\",IF(AND(R863>0,S863<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V863=\"No\",\"\",(_xlfn.NORM.DIST(G863,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC863=\"\",\"\",(1-_xlfn.NORM.DIST(AC863,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V863=\"No\",\"\",_xlfn.NORM.DIST(X863,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA863*(1-('3. Gap Analysis '!$J$109/100))+Y863*('3. Gap Analysis '!$J$109/100)=0,\"\",AA863*(1-('3. Gap Analysis '!$J$109/100))+Y863*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V863=\"Yes\",(R863*'1. Inputs'!$D$72+AF863*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF863+'1. Inputs'!$D$75)/R863,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD863>0,AD863<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V863=\"Yes\",ROUNDUP(R863/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG863=\"Yes\",R863>0),(G863*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S863*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B863,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B863,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B863,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B863,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B863,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B863,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B863,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,853]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D864*'1. Inputs'!$D$36+D864*'1. Inputs'!$D$37","v":0},{"$f":"L864/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F864,E864)*'1. Inputs'!$D$38+MAX(E864,F864)*'1. Inputs'!$D$39","v":0},{"$f":"N864/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L864,IF('1. Inputs'!$C$13=\"EID_only\",N864,L864+N864))","v":0},{"$f":"R864/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J864=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K864=\"No\"),\"No\",IF(AND(R864>0,S864<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V864=\"No\",\"\",(_xlfn.NORM.DIST(G864,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC864=\"\",\"\",(1-_xlfn.NORM.DIST(AC864,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V864=\"No\",\"\",_xlfn.NORM.DIST(X864,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA864*(1-('3. Gap Analysis '!$J$109/100))+Y864*('3. Gap Analysis '!$J$109/100)=0,\"\",AA864*(1-('3. Gap Analysis '!$J$109/100))+Y864*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V864=\"Yes\",(R864*'1. Inputs'!$D$72+AF864*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF864+'1. Inputs'!$D$75)/R864,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD864>0,AD864<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V864=\"Yes\",ROUNDUP(R864/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG864=\"Yes\",R864>0),(G864*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S864*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B864,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B864,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B864,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B864,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B864,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B864,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B864,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,854]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D868*'1. Inputs'!$D$36+D868*'1. Inputs'!$D$37","v":0},{"$f":"L868/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F868,E868)*'1. Inputs'!$D$38+MAX(E868,F868)*'1. Inputs'!$D$39","v":0},{"$f":"N868/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L868,IF('1. Inputs'!$C$13=\"EID_only\",N868,L868+N868))","v":0},{"$f":"R868/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J868=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K868=\"No\"),\"No\",IF(AND(R868>0,S868<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V868=\"No\",\"\",(_xlfn.NORM.DIST(G868,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC868=\"\",\"\",(1-_xlfn.NORM.DIST(AC868,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V868=\"No\",\"\",_xlfn.NORM.DIST(X868,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA868*(1-('3. Gap Analysis '!$J$109/100))+Y868*('3. Gap Analysis '!$J$109/100)=0,\"\",AA868*(1-('3. Gap Analysis '!$J$109/100))+Y868*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V868=\"Yes\",(R868*'1. Inputs'!$D$72+AF868*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF868+'1. Inputs'!$D$75)/R868,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD868>0,AD868<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V868=\"Yes\",ROUNDUP(R868/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG868=\"Yes\",R868>0),(G868*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S868*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B868,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B868,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B868,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B868,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B868,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B868,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B868,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,858]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D869*'1. Inputs'!$D$36+D869*'1. Inputs'!$D$37","v":0},{"$f":"L869/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F869,E869)*'1. Inputs'!$D$38+MAX(E869,F869)*'1. Inputs'!$D$39","v":0},{"$f":"N869/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L869,IF('1. Inputs'!$C$13=\"EID_only\",N869,L869+N869))","v":0},{"$f":"R869/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J869=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K869=\"No\"),\"No\",IF(AND(R869>0,S869<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V869=\"No\",\"\",(_xlfn.NORM.DIST(G869,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC869=\"\",\"\",(1-_xlfn.NORM.DIST(AC869,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V869=\"No\",\"\",_xlfn.NORM.DIST(X869,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA869*(1-('3. Gap Analysis '!$J$109/100))+Y869*('3. Gap Analysis '!$J$109/100)=0,\"\",AA869*(1-('3. Gap Analysis '!$J$109/100))+Y869*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V869=\"Yes\",(R869*'1. Inputs'!$D$72+AF869*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF869+'1. Inputs'!$D$75)/R869,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD869>0,AD869<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V869=\"Yes\",ROUNDUP(R869/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG869=\"Yes\",R869>0),(G869*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S869*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B869,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B869,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B869,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B869,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B869,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B869,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B869,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,859]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D873*'1. Inputs'!$D$36+D873*'1. Inputs'!$D$37","v":0},{"$f":"L873/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F873,E873)*'1. Inputs'!$D$38+MAX(E873,F873)*'1. Inputs'!$D$39","v":0},{"$f":"N873/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L873,IF('1. Inputs'!$C$13=\"EID_only\",N873,L873+N873))","v":0},{"$f":"R873/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J873=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K873=\"No\"),\"No\",IF(AND(R873>0,S873<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V873=\"No\",\"\",(_xlfn.NORM.DIST(G873,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC873=\"\",\"\",(1-_xlfn.NORM.DIST(AC873,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V873=\"No\",\"\",_xlfn.NORM.DIST(X873,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA873*(1-('3. Gap Analysis '!$J$109/100))+Y873*('3. Gap Analysis '!$J$109/100)=0,\"\",AA873*(1-('3. Gap Analysis '!$J$109/100))+Y873*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V873=\"Yes\",(R873*'1. Inputs'!$D$72+AF873*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF873+'1. Inputs'!$D$75)/R873,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD873>0,AD873<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V873=\"Yes\",ROUNDUP(R873/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG873=\"Yes\",R873>0),(G873*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S873*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B873,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B873,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B873,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B873,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B873,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B873,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B873,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,863]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D876*'1. Inputs'!$D$36+D876*'1. Inputs'!$D$37","v":0},{"$f":"L876/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F876,E876)*'1. Inputs'!$D$38+MAX(E876,F876)*'1. Inputs'!$D$39","v":0},{"$f":"N876/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L876,IF('1. Inputs'!$C$13=\"EID_only\",N876,L876+N876))","v":0},{"$f":"R876/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J876=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K876=\"No\"),\"No\",IF(AND(R876>0,S876<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V876=\"No\",\"\",(_xlfn.NORM.DIST(G876,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC876=\"\",\"\",(1-_xlfn.NORM.DIST(AC876,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V876=\"No\",\"\",_xlfn.NORM.DIST(X876,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA876*(1-('3. Gap Analysis '!$J$109/100))+Y876*('3. Gap Analysis '!$J$109/100)=0,\"\",AA876*(1-('3. Gap Analysis '!$J$109/100))+Y876*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V876=\"Yes\",(R876*'1. Inputs'!$D$72+AF876*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF876+'1. Inputs'!$D$75)/R876,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD876>0,AD876<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V876=\"Yes\",ROUNDUP(R876/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG876=\"Yes\",R876>0),(G876*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S876*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B876,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B876,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B876,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B876,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B876,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B876,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B876,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,866]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D879*'1. Inputs'!$D$36+D879*'1. Inputs'!$D$37","v":0},{"$f":"L879/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F879,E879)*'1. Inputs'!$D$38+MAX(E879,F879)*'1. Inputs'!$D$39","v":0},{"$f":"N879/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L879,IF('1. Inputs'!$C$13=\"EID_only\",N879,L879+N879))","v":0},{"$f":"R879/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J879=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K879=\"No\"),\"No\",IF(AND(R879>0,S879<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V879=\"No\",\"\",(_xlfn.NORM.DIST(G879,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC879=\"\",\"\",(1-_xlfn.NORM.DIST(AC879,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V879=\"No\",\"\",_xlfn.NORM.DIST(X879,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA879*(1-('3. Gap Analysis '!$J$109/100))+Y879*('3. Gap Analysis '!$J$109/100)=0,\"\",AA879*(1-('3. Gap Analysis '!$J$109/100))+Y879*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V879=\"Yes\",(R879*'1. Inputs'!$D$72+AF879*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF879+'1. Inputs'!$D$75)/R879,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD879>0,AD879<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V879=\"Yes\",ROUNDUP(R879/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG879=\"Yes\",R879>0),(G879*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S879*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B879,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B879,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B879,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B879,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B879,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B879,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B879,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,869]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D881*'1. Inputs'!$D$36+D881*'1. Inputs'!$D$37","v":0},{"$f":"L881/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F881,E881)*'1. Inputs'!$D$38+MAX(E881,F881)*'1. Inputs'!$D$39","v":0},{"$f":"N881/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L881,IF('1. Inputs'!$C$13=\"EID_only\",N881,L881+N881))","v":0},{"$f":"R881/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J881=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K881=\"No\"),\"No\",IF(AND(R881>0,S881<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V881=\"No\",\"\",(_xlfn.NORM.DIST(G881,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC881=\"\",\"\",(1-_xlfn.NORM.DIST(AC881,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V881=\"No\",\"\",_xlfn.NORM.DIST(X881,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA881*(1-('3. Gap Analysis '!$J$109/100))+Y881*('3. Gap Analysis '!$J$109/100)=0,\"\",AA881*(1-('3. Gap Analysis '!$J$109/100))+Y881*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V881=\"Yes\",(R881*'1. Inputs'!$D$72+AF881*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF881+'1. Inputs'!$D$75)/R881,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD881>0,AD881<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V881=\"Yes\",ROUNDUP(R881/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG881=\"Yes\",R881>0),(G881*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S881*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B881,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B881,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B881,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B881,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B881,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B881,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B881,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,871]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D885*'1. Inputs'!$D$36+D885*'1. Inputs'!$D$37","v":0},{"$f":"L885/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F885,E885)*'1. Inputs'!$D$38+MAX(E885,F885)*'1. Inputs'!$D$39","v":0},{"$f":"N885/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L885,IF('1. Inputs'!$C$13=\"EID_only\",N885,L885+N885))","v":0},{"$f":"R885/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J885=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K885=\"No\"),\"No\",IF(AND(R885>0,S885<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V885=\"No\",\"\",(_xlfn.NORM.DIST(G885,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC885=\"\",\"\",(1-_xlfn.NORM.DIST(AC885,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V885=\"No\",\"\",_xlfn.NORM.DIST(X885,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA885*(1-('3. Gap Analysis '!$J$109/100))+Y885*('3. Gap Analysis '!$J$109/100)=0,\"\",AA885*(1-('3. Gap Analysis '!$J$109/100))+Y885*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V885=\"Yes\",(R885*'1. Inputs'!$D$72+AF885*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF885+'1. Inputs'!$D$75)/R885,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD885>0,AD885<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V885=\"Yes\",ROUNDUP(R885/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG885=\"Yes\",R885>0),(G885*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S885*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B885,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B885,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B885,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B885,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B885,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B885,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B885,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,875]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D886*'1. Inputs'!$D$36+D886*'1. Inputs'!$D$37","v":0},{"$f":"L886/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F886,E886)*'1. Inputs'!$D$38+MAX(E886,F886)*'1. Inputs'!$D$39","v":0},{"$f":"N886/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L886,IF('1. Inputs'!$C$13=\"EID_only\",N886,L886+N886))","v":0},{"$f":"R886/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J886=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K886=\"No\"),\"No\",IF(AND(R886>0,S886<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V886=\"No\",\"\",(_xlfn.NORM.DIST(G886,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC886=\"\",\"\",(1-_xlfn.NORM.DIST(AC886,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V886=\"No\",\"\",_xlfn.NORM.DIST(X886,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA886*(1-('3. Gap Analysis '!$J$109/100))+Y886*('3. Gap Analysis '!$J$109/100)=0,\"\",AA886*(1-('3. Gap Analysis '!$J$109/100))+Y886*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V886=\"Yes\",(R886*'1. Inputs'!$D$72+AF886*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF886+'1. Inputs'!$D$75)/R886,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD886>0,AD886<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V886=\"Yes\",ROUNDUP(R886/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG886=\"Yes\",R886>0),(G886*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S886*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B886,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B886,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B886,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B886,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B886,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B886,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B886,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,876]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D889*'1. Inputs'!$D$36+D889*'1. Inputs'!$D$37","v":0},{"$f":"L889/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F889,E889)*'1. Inputs'!$D$38+MAX(E889,F889)*'1. Inputs'!$D$39","v":0},{"$f":"N889/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L889,IF('1. Inputs'!$C$13=\"EID_only\",N889,L889+N889))","v":0},{"$f":"R889/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J889=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K889=\"No\"),\"No\",IF(AND(R889>0,S889<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V889=\"No\",\"\",(_xlfn.NORM.DIST(G889,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC889=\"\",\"\",(1-_xlfn.NORM.DIST(AC889,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V889=\"No\",\"\",_xlfn.NORM.DIST(X889,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA889*(1-('3. Gap Analysis '!$J$109/100))+Y889*('3. Gap Analysis '!$J$109/100)=0,\"\",AA889*(1-('3. Gap Analysis '!$J$109/100))+Y889*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V889=\"Yes\",(R889*'1. Inputs'!$D$72+AF889*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF889+'1. Inputs'!$D$75)/R889,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD889>0,AD889<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V889=\"Yes\",ROUNDUP(R889/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG889=\"Yes\",R889>0),(G889*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S889*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B889,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B889,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B889,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B889,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B889,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B889,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B889,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,879]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D892*'1. Inputs'!$D$36+D892*'1. Inputs'!$D$37","v":0},{"$f":"L892/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F892,E892)*'1. Inputs'!$D$38+MAX(E892,F892)*'1. Inputs'!$D$39","v":0},{"$f":"N892/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L892,IF('1. Inputs'!$C$13=\"EID_only\",N892,L892+N892))","v":0},{"$f":"R892/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J892=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K892=\"No\"),\"No\",IF(AND(R892>0,S892<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V892=\"No\",\"\",(_xlfn.NORM.DIST(G892,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC892=\"\",\"\",(1-_xlfn.NORM.DIST(AC892,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V892=\"No\",\"\",_xlfn.NORM.DIST(X892,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA892*(1-('3. Gap Analysis '!$J$109/100))+Y892*('3. Gap Analysis '!$J$109/100)=0,\"\",AA892*(1-('3. Gap Analysis '!$J$109/100))+Y892*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V892=\"Yes\",(R892*'1. Inputs'!$D$72+AF892*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF892+'1. Inputs'!$D$75)/R892,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD892>0,AD892<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V892=\"Yes\",ROUNDUP(R892/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG892=\"Yes\",R892>0),(G892*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S892*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B892,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B892,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B892,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B892,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B892,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B892,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B892,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,882]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D895*'1. Inputs'!$D$36+D895*'1. Inputs'!$D$37","v":0},{"$f":"L895/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F895,E895)*'1. Inputs'!$D$38+MAX(E895,F895)*'1. Inputs'!$D$39","v":0},{"$f":"N895/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L895,IF('1. Inputs'!$C$13=\"EID_only\",N895,L895+N895))","v":0},{"$f":"R895/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J895=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K895=\"No\"),\"No\",IF(AND(R895>0,S895<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V895=\"No\",\"\",(_xlfn.NORM.DIST(G895,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC895=\"\",\"\",(1-_xlfn.NORM.DIST(AC895,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V895=\"No\",\"\",_xlfn.NORM.DIST(X895,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA895*(1-('3. Gap Analysis '!$J$109/100))+Y895*('3. Gap Analysis '!$J$109/100)=0,\"\",AA895*(1-('3. Gap Analysis '!$J$109/100))+Y895*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V895=\"Yes\",(R895*'1. Inputs'!$D$72+AF895*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF895+'1. Inputs'!$D$75)/R895,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD895>0,AD895<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V895=\"Yes\",ROUNDUP(R895/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG895=\"Yes\",R895>0),(G895*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S895*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B895,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B895,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B895,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B895,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B895,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B895,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B895,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,885]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D898*'1. Inputs'!$D$36+D898*'1. Inputs'!$D$37","v":0},{"$f":"L898/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F898,E898)*'1. Inputs'!$D$38+MAX(E898,F898)*'1. Inputs'!$D$39","v":0},{"$f":"N898/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L898,IF('1. Inputs'!$C$13=\"EID_only\",N898,L898+N898))","v":0},{"$f":"R898/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J898=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K898=\"No\"),\"No\",IF(AND(R898>0,S898<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V898=\"No\",\"\",(_xlfn.NORM.DIST(G898,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC898=\"\",\"\",(1-_xlfn.NORM.DIST(AC898,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V898=\"No\",\"\",_xlfn.NORM.DIST(X898,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA898*(1-('3. Gap Analysis '!$J$109/100))+Y898*('3. Gap Analysis '!$J$109/100)=0,\"\",AA898*(1-('3. Gap Analysis '!$J$109/100))+Y898*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V898=\"Yes\",(R898*'1. Inputs'!$D$72+AF898*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF898+'1. Inputs'!$D$75)/R898,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD898>0,AD898<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V898=\"Yes\",ROUNDUP(R898/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG898=\"Yes\",R898>0),(G898*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S898*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B898,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B898,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B898,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B898,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B898,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B898,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B898,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,888]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D902*'1. Inputs'!$D$36+D902*'1. Inputs'!$D$37","v":0},{"$f":"L902/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F902,E902)*'1. Inputs'!$D$38+MAX(E902,F902)*'1. Inputs'!$D$39","v":0},{"$f":"N902/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L902,IF('1. Inputs'!$C$13=\"EID_only\",N902,L902+N902))","v":0},{"$f":"R902/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J902=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K902=\"No\"),\"No\",IF(AND(R902>0,S902<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V902=\"No\",\"\",(_xlfn.NORM.DIST(G902,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC902=\"\",\"\",(1-_xlfn.NORM.DIST(AC902,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V902=\"No\",\"\",_xlfn.NORM.DIST(X902,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA902*(1-('3. Gap Analysis '!$J$109/100))+Y902*('3. Gap Analysis '!$J$109/100)=0,\"\",AA902*(1-('3. Gap Analysis '!$J$109/100))+Y902*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V902=\"Yes\",(R902*'1. Inputs'!$D$72+AF902*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF902+'1. Inputs'!$D$75)/R902,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD902>0,AD902<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V902=\"Yes\",ROUNDUP(R902/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG902=\"Yes\",R902>0),(G902*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S902*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B902,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B902,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B902,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B902,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B902,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B902,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B902,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,892]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D905*'1. Inputs'!$D$36+D905*'1. Inputs'!$D$37","v":0},{"$f":"L905/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F905,E905)*'1. Inputs'!$D$38+MAX(E905,F905)*'1. Inputs'!$D$39","v":0},{"$f":"N905/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L905,IF('1. Inputs'!$C$13=\"EID_only\",N905,L905+N905))","v":0},{"$f":"R905/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J905=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K905=\"No\"),\"No\",IF(AND(R905>0,S905<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V905=\"No\",\"\",(_xlfn.NORM.DIST(G905,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC905=\"\",\"\",(1-_xlfn.NORM.DIST(AC905,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V905=\"No\",\"\",_xlfn.NORM.DIST(X905,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA905*(1-('3. Gap Analysis '!$J$109/100))+Y905*('3. Gap Analysis '!$J$109/100)=0,\"\",AA905*(1-('3. Gap Analysis '!$J$109/100))+Y905*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V905=\"Yes\",(R905*'1. Inputs'!$D$72+AF905*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF905+'1. Inputs'!$D$75)/R905,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD905>0,AD905<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V905=\"Yes\",ROUNDUP(R905/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG905=\"Yes\",R905>0),(G905*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S905*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B905,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B905,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B905,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B905,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B905,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B905,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B905,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,895]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D907*'1. Inputs'!$D$36+D907*'1. Inputs'!$D$37","v":0},{"$f":"L907/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F907,E907)*'1. Inputs'!$D$38+MAX(E907,F907)*'1. Inputs'!$D$39","v":0},{"$f":"N907/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L907,IF('1. Inputs'!$C$13=\"EID_only\",N907,L907+N907))","v":0},{"$f":"R907/'1. Inputs'!$D$48","v":0},{"$f":"IF(J907=\"Yes\",1,0)","v":0},0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J907=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K907=\"No\"),\"No\",IF(AND(R907>0,S907<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},{"$f":"IF(V907=\"Yes\",G907,0)","v":0},{"$f":"IF(V907=\"Yes\",R907,0)","v":0},{"$f":"IFERROR(IF(V907=\"No\",\"\",(_xlfn.NORM.DIST(G907,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC907=\"\",\"\",(1-_xlfn.NORM.DIST(AC907,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V907=\"No\",\"\",_xlfn.NORM.DIST(X907,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA907*(1-('3. Gap Analysis '!$J$109/100))+Y907*('3. Gap Analysis '!$J$109/100)=0,\"\",AA907*(1-('3. Gap Analysis '!$J$109/100))+Y907*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V907=\"Yes\",(R907*'1. Inputs'!$D$72+AF907*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF907+'1. Inputs'!$D$75)/R907,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD907>0,AD907<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V907=\"Yes\",ROUNDUP(R907/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},{"$f":"IF(AND(AE907=\"No\",R907>0),\"Yes\",\"No\")","v":"No"},{"$f":"IF(AND(AG907=\"Yes\",R907>0),(G907*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S907*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B907,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B907,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B907,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B907,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B907,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B907,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B907,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,897]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D908*'1. Inputs'!$D$36+D908*'1. Inputs'!$D$37","v":0},{"$f":"L908/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F908,E908)*'1. Inputs'!$D$38+MAX(E908,F908)*'1. Inputs'!$D$39","v":0},{"$f":"N908/'1. Inputs'!$D$48","v":0},{"$f":"IF(H908=\"Conventional\",H908,IF(H908=\"None\",\"None\",IF(H908=\"\",\"\",\"POC\")))","v":""},{"$f":"IF(I908=\"Conventional\",I908,IF(I908=\"None\",\"None\",IF(I908=\"\",\"\",\"POC\")))","v":""},{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L908,IF('1. Inputs'!$C$13=\"EID_only\",N908,L908+N908))","v":0},{"$f":"R908/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J908=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K908=\"No\"),\"No\",IF(AND(R908>0,S908<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V908=\"No\",\"\",(_xlfn.NORM.DIST(G908,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC908=\"\",\"\",(1-_xlfn.NORM.DIST(AC908,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V908=\"No\",\"\",_xlfn.NORM.DIST(X908,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA908*(1-('3. Gap Analysis '!$J$109/100))+Y908*('3. Gap Analysis '!$J$109/100)=0,\"\",AA908*(1-('3. Gap Analysis '!$J$109/100))+Y908*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V908=\"Yes\",(R908*'1. Inputs'!$D$72+AF908*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF908+'1. Inputs'!$D$75)/R908,\"\")","v":""},{"$f":"IFERROR(IFERROR(_xlfn.RANK.EQ(AB908,$AB$11:$AB$2010),_xlfn.RANK.EQ(AC908,$AC$11:$AC$2010,1)),\"\")","v":""},{"$f":"IFERROR(IF(AND(AD908>0,AD908<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V908=\"Yes\",ROUNDUP(R908/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG908=\"Yes\",R908>0),(G908*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S908*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B908,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B908,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B908,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B908,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B908,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B908,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B908,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,898]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D911*'1. Inputs'!$D$36+D911*'1. Inputs'!$D$37","v":0},{"$f":"L911/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F911,E911)*'1. Inputs'!$D$38+MAX(E911,F911)*'1. Inputs'!$D$39","v":0},{"$f":"N911/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L911,IF('1. Inputs'!$C$13=\"EID_only\",N911,L911+N911))","v":0},{"$f":"R911/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J911=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K911=\"No\"),\"No\",IF(AND(R911>0,S911<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V911=\"No\",\"\",(_xlfn.NORM.DIST(G911,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC911=\"\",\"\",(1-_xlfn.NORM.DIST(AC911,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V911=\"No\",\"\",_xlfn.NORM.DIST(X911,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA911*(1-('3. Gap Analysis '!$J$109/100))+Y911*('3. Gap Analysis '!$J$109/100)=0,\"\",AA911*(1-('3. Gap Analysis '!$J$109/100))+Y911*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V911=\"Yes\",(R911*'1. Inputs'!$D$72+AF911*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF911+'1. Inputs'!$D$75)/R911,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD911>0,AD911<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V911=\"Yes\",ROUNDUP(R911/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG911=\"Yes\",R911>0),(G911*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S911*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B911,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B911,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B911,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B911,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B911,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B911,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B911,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,901]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D914*'1. Inputs'!$D$36+D914*'1. Inputs'!$D$37","v":0},{"$f":"L914/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F914,E914)*'1. Inputs'!$D$38+MAX(E914,F914)*'1. Inputs'!$D$39","v":0},{"$f":"N914/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L914,IF('1. Inputs'!$C$13=\"EID_only\",N914,L914+N914))","v":0},{"$f":"R914/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J914=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K914=\"No\"),\"No\",IF(AND(R914>0,S914<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V914=\"No\",\"\",(_xlfn.NORM.DIST(G914,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC914=\"\",\"\",(1-_xlfn.NORM.DIST(AC914,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V914=\"No\",\"\",_xlfn.NORM.DIST(X914,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA914*(1-('3. Gap Analysis '!$J$109/100))+Y914*('3. Gap Analysis '!$J$109/100)=0,\"\",AA914*(1-('3. Gap Analysis '!$J$109/100))+Y914*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V914=\"Yes\",(R914*'1. Inputs'!$D$72+AF914*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF914+'1. Inputs'!$D$75)/R914,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD914>0,AD914<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V914=\"Yes\",ROUNDUP(R914/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG914=\"Yes\",R914>0),(G914*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S914*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B914,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B914,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B914,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B914,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B914,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B914,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B914,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,904]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D918*'1. Inputs'!$D$36+D918*'1. Inputs'!$D$37","v":0},{"$f":"L918/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F918,E918)*'1. Inputs'!$D$38+MAX(E918,F918)*'1. Inputs'!$D$39","v":0},{"$f":"N918/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L918,IF('1. Inputs'!$C$13=\"EID_only\",N918,L918+N918))","v":0},{"$f":"R918/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J918=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K918=\"No\"),\"No\",IF(AND(R918>0,S918<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V918=\"No\",\"\",(_xlfn.NORM.DIST(G918,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC918=\"\",\"\",(1-_xlfn.NORM.DIST(AC918,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V918=\"No\",\"\",_xlfn.NORM.DIST(X918,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA918*(1-('3. Gap Analysis '!$J$109/100))+Y918*('3. Gap Analysis '!$J$109/100)=0,\"\",AA918*(1-('3. Gap Analysis '!$J$109/100))+Y918*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V918=\"Yes\",(R918*'1. Inputs'!$D$72+AF918*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF918+'1. Inputs'!$D$75)/R918,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD918>0,AD918<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V918=\"Yes\",ROUNDUP(R918/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG918=\"Yes\",R918>0),(G918*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S918*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B918,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B918,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B918,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B918,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B918,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B918,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B918,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,908]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D920*'1. Inputs'!$D$36+D920*'1. Inputs'!$D$37","v":0},{"$f":"L920/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F920,E920)*'1. Inputs'!$D$38+MAX(E920,F920)*'1. Inputs'!$D$39","v":0},{"$f":"N920/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L920,IF('1. Inputs'!$C$13=\"EID_only\",N920,L920+N920))","v":0},{"$f":"R920/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J920=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K920=\"No\"),\"No\",IF(AND(R920>0,S920<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V920=\"No\",\"\",(_xlfn.NORM.DIST(G920,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC920=\"\",\"\",(1-_xlfn.NORM.DIST(AC920,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V920=\"No\",\"\",_xlfn.NORM.DIST(X920,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA920*(1-('3. Gap Analysis '!$J$109/100))+Y920*('3. Gap Analysis '!$J$109/100)=0,\"\",AA920*(1-('3. Gap Analysis '!$J$109/100))+Y920*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V920=\"Yes\",(R920*'1. Inputs'!$D$72+AF920*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF920+'1. Inputs'!$D$75)/R920,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD920>0,AD920<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V920=\"Yes\",ROUNDUP(R920/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG920=\"Yes\",R920>0),(G920*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S920*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B920,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B920,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B920,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B920,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B920,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B920,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B920,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,910]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D924*'1. Inputs'!$D$36+D924*'1. Inputs'!$D$37","v":0},{"$f":"L924/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F924,E924)*'1. Inputs'!$D$38+MAX(E924,F924)*'1. Inputs'!$D$39","v":0},{"$f":"N924/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L924,IF('1. Inputs'!$C$13=\"EID_only\",N924,L924+N924))","v":0},{"$f":"R924/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J924=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K924=\"No\"),\"No\",IF(AND(R924>0,S924<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V924=\"No\",\"\",(_xlfn.NORM.DIST(G924,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC924=\"\",\"\",(1-_xlfn.NORM.DIST(AC924,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V924=\"No\",\"\",_xlfn.NORM.DIST(X924,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA924*(1-('3. Gap Analysis '!$J$109/100))+Y924*('3. Gap Analysis '!$J$109/100)=0,\"\",AA924*(1-('3. Gap Analysis '!$J$109/100))+Y924*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V924=\"Yes\",(R924*'1. Inputs'!$D$72+AF924*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF924+'1. Inputs'!$D$75)/R924,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD924>0,AD924<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V924=\"Yes\",ROUNDUP(R924/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG924=\"Yes\",R924>0),(G924*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S924*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B924,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B924,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B924,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B924,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B924,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B924,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B924,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,914]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D927*'1. Inputs'!$D$36+D927*'1. Inputs'!$D$37","v":0},{"$f":"L927/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F927,E927)*'1. Inputs'!$D$38+MAX(E927,F927)*'1. Inputs'!$D$39","v":0},{"$f":"N927/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L927,IF('1. Inputs'!$C$13=\"EID_only\",N927,L927+N927))","v":0},{"$f":"R927/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J927=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K927=\"No\"),\"No\",IF(AND(R927>0,S927<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V927=\"No\",\"\",(_xlfn.NORM.DIST(G927,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC927=\"\",\"\",(1-_xlfn.NORM.DIST(AC927,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V927=\"No\",\"\",_xlfn.NORM.DIST(X927,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA927*(1-('3. Gap Analysis '!$J$109/100))+Y927*('3. Gap Analysis '!$J$109/100)=0,\"\",AA927*(1-('3. Gap Analysis '!$J$109/100))+Y927*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V927=\"Yes\",(R927*'1. Inputs'!$D$72+AF927*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF927+'1. Inputs'!$D$75)/R927,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD927>0,AD927<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V927=\"Yes\",ROUNDUP(R927/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG927=\"Yes\",R927>0),(G927*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S927*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B927,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B927,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B927,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B927,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B927,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B927,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B927,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,917]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D929*'1. Inputs'!$D$36+D929*'1. Inputs'!$D$37","v":0},{"$f":"L929/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F929,E929)*'1. Inputs'!$D$38+MAX(E929,F929)*'1. Inputs'!$D$39","v":0},{"$f":"N929/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L929,IF('1. Inputs'!$C$13=\"EID_only\",N929,L929+N929))","v":0},{"$f":"R929/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J929=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K929=\"No\"),\"No\",IF(AND(R929>0,S929<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V929=\"No\",\"\",(_xlfn.NORM.DIST(G929,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC929=\"\",\"\",(1-_xlfn.NORM.DIST(AC929,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V929=\"No\",\"\",_xlfn.NORM.DIST(X929,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA929*(1-('3. Gap Analysis '!$J$109/100))+Y929*('3. Gap Analysis '!$J$109/100)=0,\"\",AA929*(1-('3. Gap Analysis '!$J$109/100))+Y929*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V929=\"Yes\",(R929*'1. Inputs'!$D$72+AF929*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF929+'1. Inputs'!$D$75)/R929,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD929>0,AD929<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V929=\"Yes\",ROUNDUP(R929/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG929=\"Yes\",R929>0),(G929*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S929*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B929,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B929,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B929,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B929,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B929,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B929,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B929,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,919]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D930*'1. Inputs'!$D$36+D930*'1. Inputs'!$D$37","v":0},{"$f":"L930/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F930,E930)*'1. Inputs'!$D$38+MAX(E930,F930)*'1. Inputs'!$D$39","v":0},{"$f":"N930/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L930,IF('1. Inputs'!$C$13=\"EID_only\",N930,L930+N930))","v":0},{"$f":"R930/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J930=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K930=\"No\"),\"No\",IF(AND(R930>0,S930<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V930=\"No\",\"\",(_xlfn.NORM.DIST(G930,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC930=\"\",\"\",(1-_xlfn.NORM.DIST(AC930,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V930=\"No\",\"\",_xlfn.NORM.DIST(X930,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA930*(1-('3. Gap Analysis '!$J$109/100))+Y930*('3. Gap Analysis '!$J$109/100)=0,\"\",AA930*(1-('3. Gap Analysis '!$J$109/100))+Y930*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V930=\"Yes\",(R930*'1. Inputs'!$D$72+AF930*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF930+'1. Inputs'!$D$75)/R930,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD930>0,AD930<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V930=\"Yes\",ROUNDUP(R930/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG930=\"Yes\",R930>0),(G930*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S930*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B930,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B930,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B930,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B930,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B930,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B930,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B930,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,920]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D933*'1. Inputs'!$D$36+D933*'1. Inputs'!$D$37","v":0},{"$f":"L933/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F933,E933)*'1. Inputs'!$D$38+MAX(E933,F933)*'1. Inputs'!$D$39","v":0},{"$f":"N933/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L933,IF('1. Inputs'!$C$13=\"EID_only\",N933,L933+N933))","v":0},{"$f":"R933/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J933=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K933=\"No\"),\"No\",IF(AND(R933>0,S933<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V933=\"No\",\"\",(_xlfn.NORM.DIST(G933,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC933=\"\",\"\",(1-_xlfn.NORM.DIST(AC933,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V933=\"No\",\"\",_xlfn.NORM.DIST(X933,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA933*(1-('3. Gap Analysis '!$J$109/100))+Y933*('3. Gap Analysis '!$J$109/100)=0,\"\",AA933*(1-('3. Gap Analysis '!$J$109/100))+Y933*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V933=\"Yes\",(R933*'1. Inputs'!$D$72+AF933*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF933+'1. Inputs'!$D$75)/R933,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD933>0,AD933<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V933=\"Yes\",ROUNDUP(R933/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG933=\"Yes\",R933>0),(G933*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S933*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B933,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B933,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B933,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B933,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B933,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B933,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B933,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,923]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D936*'1. Inputs'!$D$36+D936*'1. Inputs'!$D$37","v":0},{"$f":"L936/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F936,E936)*'1. Inputs'!$D$38+MAX(E936,F936)*'1. Inputs'!$D$39","v":0},{"$f":"N936/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L936,IF('1. Inputs'!$C$13=\"EID_only\",N936,L936+N936))","v":0},{"$f":"R936/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J936=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K936=\"No\"),\"No\",IF(AND(R936>0,S936<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V936=\"No\",\"\",(_xlfn.NORM.DIST(G936,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC936=\"\",\"\",(1-_xlfn.NORM.DIST(AC936,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V936=\"No\",\"\",_xlfn.NORM.DIST(X936,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA936*(1-('3. Gap Analysis '!$J$109/100))+Y936*('3. Gap Analysis '!$J$109/100)=0,\"\",AA936*(1-('3. Gap Analysis '!$J$109/100))+Y936*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V936=\"Yes\",(R936*'1. Inputs'!$D$72+AF936*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF936+'1. Inputs'!$D$75)/R936,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD936>0,AD936<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V936=\"Yes\",ROUNDUP(R936/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG936=\"Yes\",R936>0),(G936*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S936*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B936,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B936,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B936,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B936,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B936,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B936,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B936,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,926]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D940*'1. Inputs'!$D$36+D940*'1. Inputs'!$D$37","v":0},{"$f":"L940/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F940,E940)*'1. Inputs'!$D$38+MAX(E940,F940)*'1. Inputs'!$D$39","v":0},{"$f":"N940/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L940,IF('1. Inputs'!$C$13=\"EID_only\",N940,L940+N940))","v":0},{"$f":"R940/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J940=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K940=\"No\"),\"No\",IF(AND(R940>0,S940<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V940=\"No\",\"\",(_xlfn.NORM.DIST(G940,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC940=\"\",\"\",(1-_xlfn.NORM.DIST(AC940,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V940=\"No\",\"\",_xlfn.NORM.DIST(X940,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA940*(1-('3. Gap Analysis '!$J$109/100))+Y940*('3. Gap Analysis '!$J$109/100)=0,\"\",AA940*(1-('3. Gap Analysis '!$J$109/100))+Y940*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V940=\"Yes\",(R940*'1. Inputs'!$D$72+AF940*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF940+'1. Inputs'!$D$75)/R940,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD940>0,AD940<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V940=\"Yes\",ROUNDUP(R940/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG940=\"Yes\",R940>0),(G940*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S940*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B940,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B940,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B940,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B940,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B940,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B940,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B940,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,930]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D942*'1. Inputs'!$D$36+D942*'1. Inputs'!$D$37","v":0},{"$f":"L942/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F942,E942)*'1. Inputs'!$D$38+MAX(E942,F942)*'1. Inputs'!$D$39","v":0},{"$f":"N942/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L942,IF('1. Inputs'!$C$13=\"EID_only\",N942,L942+N942))","v":0},{"$f":"R942/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J942=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K942=\"No\"),\"No\",IF(AND(R942>0,S942<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V942=\"No\",\"\",(_xlfn.NORM.DIST(G942,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC942=\"\",\"\",(1-_xlfn.NORM.DIST(AC942,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V942=\"No\",\"\",_xlfn.NORM.DIST(X942,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA942*(1-('3. Gap Analysis '!$J$109/100))+Y942*('3. Gap Analysis '!$J$109/100)=0,\"\",AA942*(1-('3. Gap Analysis '!$J$109/100))+Y942*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V942=\"Yes\",(R942*'1. Inputs'!$D$72+AF942*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF942+'1. Inputs'!$D$75)/R942,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD942>0,AD942<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V942=\"Yes\",ROUNDUP(R942/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG942=\"Yes\",R942>0),(G942*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S942*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B942,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B942,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B942,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B942,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B942,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B942,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B942,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,932]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D946*'1. Inputs'!$D$36+D946*'1. Inputs'!$D$37","v":0},{"$f":"L946/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F946,E946)*'1. Inputs'!$D$38+MAX(E946,F946)*'1. Inputs'!$D$39","v":0},{"$f":"N946/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L946,IF('1. Inputs'!$C$13=\"EID_only\",N946,L946+N946))","v":0},{"$f":"R946/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J946=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K946=\"No\"),\"No\",IF(AND(R946>0,S946<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V946=\"No\",\"\",(_xlfn.NORM.DIST(G946,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC946=\"\",\"\",(1-_xlfn.NORM.DIST(AC946,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V946=\"No\",\"\",_xlfn.NORM.DIST(X946,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA946*(1-('3. Gap Analysis '!$J$109/100))+Y946*('3. Gap Analysis '!$J$109/100)=0,\"\",AA946*(1-('3. Gap Analysis '!$J$109/100))+Y946*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V946=\"Yes\",(R946*'1. Inputs'!$D$72+AF946*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF946+'1. Inputs'!$D$75)/R946,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD946>0,AD946<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V946=\"Yes\",ROUNDUP(R946/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG946=\"Yes\",R946>0),(G946*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S946*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B946,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B946,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B946,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B946,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B946,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B946,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B946,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,936]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D949*'1. Inputs'!$D$36+D949*'1. Inputs'!$D$37","v":0},{"$f":"L949/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F949,E949)*'1. Inputs'!$D$38+MAX(E949,F949)*'1. Inputs'!$D$39","v":0},{"$f":"N949/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L949,IF('1. Inputs'!$C$13=\"EID_only\",N949,L949+N949))","v":0},{"$f":"R949/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J949=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K949=\"No\"),\"No\",IF(AND(R949>0,S949<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V949=\"No\",\"\",(_xlfn.NORM.DIST(G949,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC949=\"\",\"\",(1-_xlfn.NORM.DIST(AC949,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V949=\"No\",\"\",_xlfn.NORM.DIST(X949,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA949*(1-('3. Gap Analysis '!$J$109/100))+Y949*('3. Gap Analysis '!$J$109/100)=0,\"\",AA949*(1-('3. Gap Analysis '!$J$109/100))+Y949*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V949=\"Yes\",(R949*'1. Inputs'!$D$72+AF949*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF949+'1. Inputs'!$D$75)/R949,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD949>0,AD949<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V949=\"Yes\",ROUNDUP(R949/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG949=\"Yes\",R949>0),(G949*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S949*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B949,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B949,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B949,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B949,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B949,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B949,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B949,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,939]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D952*'1. Inputs'!$D$36+D952*'1. Inputs'!$D$37","v":0},{"$f":"L952/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F952,E952)*'1. Inputs'!$D$38+MAX(E952,F952)*'1. Inputs'!$D$39","v":0},{"$f":"N952/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L952,IF('1. Inputs'!$C$13=\"EID_only\",N952,L952+N952))","v":0},{"$f":"R952/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J952=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K952=\"No\"),\"No\",IF(AND(R952>0,S952<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V952=\"No\",\"\",(_xlfn.NORM.DIST(G952,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC952=\"\",\"\",(1-_xlfn.NORM.DIST(AC952,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V952=\"No\",\"\",_xlfn.NORM.DIST(X952,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA952*(1-('3. Gap Analysis '!$J$109/100))+Y952*('3. Gap Analysis '!$J$109/100)=0,\"\",AA952*(1-('3. Gap Analysis '!$J$109/100))+Y952*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V952=\"Yes\",(R952*'1. Inputs'!$D$72+AF952*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF952+'1. Inputs'!$D$75)/R952,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD952>0,AD952<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V952=\"Yes\",ROUNDUP(R952/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG952=\"Yes\",R952>0),(G952*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S952*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B952,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B952,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B952,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B952,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B952,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B952,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B952,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,942]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D953*'1. Inputs'!$D$36+D953*'1. Inputs'!$D$37","v":0},{"$f":"L953/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F953,E953)*'1. Inputs'!$D$38+MAX(E953,F953)*'1. Inputs'!$D$39","v":0},{"$f":"N953/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L953,IF('1. Inputs'!$C$13=\"EID_only\",N953,L953+N953))","v":0},{"$f":"R953/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J953=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K953=\"No\"),\"No\",IF(AND(R953>0,S953<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V953=\"No\",\"\",(_xlfn.NORM.DIST(G953,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC953=\"\",\"\",(1-_xlfn.NORM.DIST(AC953,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V953=\"No\",\"\",_xlfn.NORM.DIST(X953,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA953*(1-('3. Gap Analysis '!$J$109/100))+Y953*('3. Gap Analysis '!$J$109/100)=0,\"\",AA953*(1-('3. Gap Analysis '!$J$109/100))+Y953*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V953=\"Yes\",(R953*'1. Inputs'!$D$72+AF953*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF953+'1. Inputs'!$D$75)/R953,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD953>0,AD953<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V953=\"Yes\",ROUNDUP(R953/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG953=\"Yes\",R953>0),(G953*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S953*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B953,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B953,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B953,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B953,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B953,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B953,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B953,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,943]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D955*'1. Inputs'!$D$36+D955*'1. Inputs'!$D$37","v":0},{"$f":"L955/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F955,E955)*'1. Inputs'!$D$38+MAX(E955,F955)*'1. Inputs'!$D$39","v":0},{"$f":"N955/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L955,IF('1. Inputs'!$C$13=\"EID_only\",N955,L955+N955))","v":0},{"$f":"R955/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J955=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K955=\"No\"),\"No\",IF(AND(R955>0,S955<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V955=\"No\",\"\",(_xlfn.NORM.DIST(G955,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC955=\"\",\"\",(1-_xlfn.NORM.DIST(AC955,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V955=\"No\",\"\",_xlfn.NORM.DIST(X955,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA955*(1-('3. Gap Analysis '!$J$109/100))+Y955*('3. Gap Analysis '!$J$109/100)=0,\"\",AA955*(1-('3. Gap Analysis '!$J$109/100))+Y955*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V955=\"Yes\",(R955*'1. Inputs'!$D$72+AF955*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF955+'1. Inputs'!$D$75)/R955,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD955>0,AD955<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V955=\"Yes\",ROUNDUP(R955/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG955=\"Yes\",R955>0),(G955*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S955*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B955,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B955,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B955,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B955,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B955,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B955,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B955,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,945]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D959*'1. Inputs'!$D$36+D959*'1. Inputs'!$D$37","v":0},{"$f":"L959/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F959,E959)*'1. Inputs'!$D$38+MAX(E959,F959)*'1. Inputs'!$D$39","v":0},{"$f":"N959/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L959,IF('1. Inputs'!$C$13=\"EID_only\",N959,L959+N959))","v":0},{"$f":"R959/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J959=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K959=\"No\"),\"No\",IF(AND(R959>0,S959<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V959=\"No\",\"\",(_xlfn.NORM.DIST(G959,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC959=\"\",\"\",(1-_xlfn.NORM.DIST(AC959,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V959=\"No\",\"\",_xlfn.NORM.DIST(X959,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA959*(1-('3. Gap Analysis '!$J$109/100))+Y959*('3. Gap Analysis '!$J$109/100)=0,\"\",AA959*(1-('3. Gap Analysis '!$J$109/100))+Y959*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V959=\"Yes\",(R959*'1. Inputs'!$D$72+AF959*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF959+'1. Inputs'!$D$75)/R959,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD959>0,AD959<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V959=\"Yes\",ROUNDUP(R959/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG959=\"Yes\",R959>0),(G959*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S959*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B959,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B959,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B959,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B959,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B959,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B959,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B959,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,949]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D962*'1. Inputs'!$D$36+D962*'1. Inputs'!$D$37","v":0},{"$f":"L962/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F962,E962)*'1. Inputs'!$D$38+MAX(E962,F962)*'1. Inputs'!$D$39","v":0},{"$f":"N962/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L962,IF('1. Inputs'!$C$13=\"EID_only\",N962,L962+N962))","v":0},{"$f":"R962/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J962=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K962=\"No\"),\"No\",IF(AND(R962>0,S962<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V962=\"No\",\"\",(_xlfn.NORM.DIST(G962,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC962=\"\",\"\",(1-_xlfn.NORM.DIST(AC962,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V962=\"No\",\"\",_xlfn.NORM.DIST(X962,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA962*(1-('3. Gap Analysis '!$J$109/100))+Y962*('3. Gap Analysis '!$J$109/100)=0,\"\",AA962*(1-('3. Gap Analysis '!$J$109/100))+Y962*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V962=\"Yes\",(R962*'1. Inputs'!$D$72+AF962*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF962+'1. Inputs'!$D$75)/R962,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD962>0,AD962<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V962=\"Yes\",ROUNDUP(R962/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG962=\"Yes\",R962>0),(G962*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S962*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B962,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B962,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B962,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B962,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B962,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B962,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B962,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,952]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D965*'1. Inputs'!$D$36+D965*'1. Inputs'!$D$37","v":0},{"$f":"L965/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F965,E965)*'1. Inputs'!$D$38+MAX(E965,F965)*'1. Inputs'!$D$39","v":0},{"$f":"N965/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L965,IF('1. Inputs'!$C$13=\"EID_only\",N965,L965+N965))","v":0},{"$f":"R965/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J965=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K965=\"No\"),\"No\",IF(AND(R965>0,S965<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V965=\"No\",\"\",(_xlfn.NORM.DIST(G965,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC965=\"\",\"\",(1-_xlfn.NORM.DIST(AC965,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V965=\"No\",\"\",_xlfn.NORM.DIST(X965,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA965*(1-('3. Gap Analysis '!$J$109/100))+Y965*('3. Gap Analysis '!$J$109/100)=0,\"\",AA965*(1-('3. Gap Analysis '!$J$109/100))+Y965*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V965=\"Yes\",(R965*'1. Inputs'!$D$72+AF965*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF965+'1. Inputs'!$D$75)/R965,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD965>0,AD965<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V965=\"Yes\",ROUNDUP(R965/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG965=\"Yes\",R965>0),(G965*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S965*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B965,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B965,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B965,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B965,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B965,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B965,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B965,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,955]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D968*'1. Inputs'!$D$36+D968*'1. Inputs'!$D$37","v":0},{"$f":"L968/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F968,E968)*'1. Inputs'!$D$38+MAX(E968,F968)*'1. Inputs'!$D$39","v":0},{"$f":"N968/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L968,IF('1. Inputs'!$C$13=\"EID_only\",N968,L968+N968))","v":0},{"$f":"R968/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J968=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K968=\"No\"),\"No\",IF(AND(R968>0,S968<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V968=\"No\",\"\",(_xlfn.NORM.DIST(G968,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC968=\"\",\"\",(1-_xlfn.NORM.DIST(AC968,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V968=\"No\",\"\",_xlfn.NORM.DIST(X968,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA968*(1-('3. Gap Analysis '!$J$109/100))+Y968*('3. Gap Analysis '!$J$109/100)=0,\"\",AA968*(1-('3. Gap Analysis '!$J$109/100))+Y968*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V968=\"Yes\",(R968*'1. Inputs'!$D$72+AF968*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF968+'1. Inputs'!$D$75)/R968,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD968>0,AD968<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V968=\"Yes\",ROUNDUP(R968/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG968=\"Yes\",R968>0),(G968*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S968*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B968,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B968,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B968,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B968,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B968,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B968,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B968,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,958]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D971*'1. Inputs'!$D$36+D971*'1. Inputs'!$D$37","v":0},{"$f":"L971/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F971,E971)*'1. Inputs'!$D$38+MAX(E971,F971)*'1. Inputs'!$D$39","v":0},{"$f":"N971/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L971,IF('1. Inputs'!$C$13=\"EID_only\",N971,L971+N971))","v":0},{"$f":"R971/'1. Inputs'!$D$48","v":0},{"$f":"IF(J971=\"Yes\",1,0)","v":0},0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J971=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K971=\"No\"),\"No\",IF(AND(R971>0,S971<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},{"$f":"IF(V971=\"Yes\",G971,0)","v":0},{"$f":"IF(V971=\"Yes\",R971,0)","v":0},{"$f":"IFERROR(IF(V971=\"No\",\"\",(_xlfn.NORM.DIST(G971,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC971=\"\",\"\",(1-_xlfn.NORM.DIST(AC971,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V971=\"No\",\"\",_xlfn.NORM.DIST(X971,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA971*(1-('3. Gap Analysis '!$J$109/100))+Y971*('3. Gap Analysis '!$J$109/100)=0,\"\",AA971*(1-('3. Gap Analysis '!$J$109/100))+Y971*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V971=\"Yes\",(R971*'1. Inputs'!$D$72+AF971*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF971+'1. Inputs'!$D$75)/R971,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD971>0,AD971<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V971=\"Yes\",ROUNDUP(R971/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},{"$f":"IF(AND(AE971=\"No\",R971>0),\"Yes\",\"No\")","v":"No"},{"$f":"IF(AND(AG971=\"Yes\",R971>0),(G971*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S971*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B971,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B971,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B971,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B971,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B971,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B971,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B971,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,961]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D974*'1. Inputs'!$D$36+D974*'1. Inputs'!$D$37","v":0},{"$f":"L974/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F974,E974)*'1. Inputs'!$D$38+MAX(E974,F974)*'1. Inputs'!$D$39","v":0},{"$f":"N974/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L974,IF('1. Inputs'!$C$13=\"EID_only\",N974,L974+N974))","v":0},{"$f":"R974/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J974=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K974=\"No\"),\"No\",IF(AND(R974>0,S974<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V974=\"No\",\"\",(_xlfn.NORM.DIST(G974,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC974=\"\",\"\",(1-_xlfn.NORM.DIST(AC974,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V974=\"No\",\"\",_xlfn.NORM.DIST(X974,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA974*(1-('3. Gap Analysis '!$J$109/100))+Y974*('3. Gap Analysis '!$J$109/100)=0,\"\",AA974*(1-('3. Gap Analysis '!$J$109/100))+Y974*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V974=\"Yes\",(R974*'1. Inputs'!$D$72+AF974*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF974+'1. Inputs'!$D$75)/R974,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD974>0,AD974<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V974=\"Yes\",ROUNDUP(R974/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG974=\"Yes\",R974>0),(G974*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S974*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B974,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B974,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B974,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B974,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B974,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B974,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B974,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,964]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D975*'1. Inputs'!$D$36+D975*'1. Inputs'!$D$37","v":0},{"$f":"L975/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F975,E975)*'1. Inputs'!$D$38+MAX(E975,F975)*'1. Inputs'!$D$39","v":0},{"$f":"N975/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L975,IF('1. Inputs'!$C$13=\"EID_only\",N975,L975+N975))","v":0},{"$f":"R975/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J975=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K975=\"No\"),\"No\",IF(AND(R975>0,S975<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V975=\"No\",\"\",(_xlfn.NORM.DIST(G975,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC975=\"\",\"\",(1-_xlfn.NORM.DIST(AC975,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V975=\"No\",\"\",_xlfn.NORM.DIST(X975,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA975*(1-('3. Gap Analysis '!$J$109/100))+Y975*('3. Gap Analysis '!$J$109/100)=0,\"\",AA975*(1-('3. Gap Analysis '!$J$109/100))+Y975*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V975=\"Yes\",(R975*'1. Inputs'!$D$72+AF975*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF975+'1. Inputs'!$D$75)/R975,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD975>0,AD975<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V975=\"Yes\",ROUNDUP(R975/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG975=\"Yes\",R975>0),(G975*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S975*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B975,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B975,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B975,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B975,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B975,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B975,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B975,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,965]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D979*'1. Inputs'!$D$36+D979*'1. Inputs'!$D$37","v":0},{"$f":"L979/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F979,E979)*'1. Inputs'!$D$38+MAX(E979,F979)*'1. Inputs'!$D$39","v":0},{"$f":"N979/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L979,IF('1. Inputs'!$C$13=\"EID_only\",N979,L979+N979))","v":0},{"$f":"R979/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J979=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K979=\"No\"),\"No\",IF(AND(R979>0,S979<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V979=\"No\",\"\",(_xlfn.NORM.DIST(G979,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC979=\"\",\"\",(1-_xlfn.NORM.DIST(AC979,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V979=\"No\",\"\",_xlfn.NORM.DIST(X979,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA979*(1-('3. Gap Analysis '!$J$109/100))+Y979*('3. Gap Analysis '!$J$109/100)=0,\"\",AA979*(1-('3. Gap Analysis '!$J$109/100))+Y979*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V979=\"Yes\",(R979*'1. Inputs'!$D$72+AF979*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF979+'1. Inputs'!$D$75)/R979,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD979>0,AD979<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V979=\"Yes\",ROUNDUP(R979/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG979=\"Yes\",R979>0),(G979*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S979*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B979,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B979,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B979,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B979,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B979,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B979,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B979,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,969]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D981*'1. Inputs'!$D$36+D981*'1. Inputs'!$D$37","v":0},{"$f":"L981/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F981,E981)*'1. Inputs'!$D$38+MAX(E981,F981)*'1. Inputs'!$D$39","v":0},{"$f":"N981/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L981,IF('1. Inputs'!$C$13=\"EID_only\",N981,L981+N981))","v":0},{"$f":"R981/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J981=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K981=\"No\"),\"No\",IF(AND(R981>0,S981<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V981=\"No\",\"\",(_xlfn.NORM.DIST(G981,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC981=\"\",\"\",(1-_xlfn.NORM.DIST(AC981,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V981=\"No\",\"\",_xlfn.NORM.DIST(X981,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA981*(1-('3. Gap Analysis '!$J$109/100))+Y981*('3. Gap Analysis '!$J$109/100)=0,\"\",AA981*(1-('3. Gap Analysis '!$J$109/100))+Y981*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V981=\"Yes\",(R981*'1. Inputs'!$D$72+AF981*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF981+'1. Inputs'!$D$75)/R981,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD981>0,AD981<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V981=\"Yes\",ROUNDUP(R981/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG981=\"Yes\",R981>0),(G981*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S981*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B981,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B981,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B981,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B981,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B981,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B981,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B981,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,971]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D984*'1. Inputs'!$D$36+D984*'1. Inputs'!$D$37","v":0},{"$f":"L984/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F984,E984)*'1. Inputs'!$D$38+MAX(E984,F984)*'1. Inputs'!$D$39","v":0},{"$f":"N984/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L984,IF('1. Inputs'!$C$13=\"EID_only\",N984,L984+N984))","v":0},{"$f":"R984/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J984=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K984=\"No\"),\"No\",IF(AND(R984>0,S984<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V984=\"No\",\"\",(_xlfn.NORM.DIST(G984,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC984=\"\",\"\",(1-_xlfn.NORM.DIST(AC984,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V984=\"No\",\"\",_xlfn.NORM.DIST(X984,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA984*(1-('3. Gap Analysis '!$J$109/100))+Y984*('3. Gap Analysis '!$J$109/100)=0,\"\",AA984*(1-('3. Gap Analysis '!$J$109/100))+Y984*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V984=\"Yes\",(R984*'1. Inputs'!$D$72+AF984*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF984+'1. Inputs'!$D$75)/R984,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD984>0,AD984<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V984=\"Yes\",ROUNDUP(R984/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG984=\"Yes\",R984>0),(G984*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S984*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B984,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B984,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B984,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B984,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B984,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B984,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B984,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,974]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D987*'1. Inputs'!$D$36+D987*'1. Inputs'!$D$37","v":0},{"$f":"L987/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F987,E987)*'1. Inputs'!$D$38+MAX(E987,F987)*'1. Inputs'!$D$39","v":0},{"$f":"N987/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L987,IF('1. Inputs'!$C$13=\"EID_only\",N987,L987+N987))","v":0},{"$f":"R987/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J987=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K987=\"No\"),\"No\",IF(AND(R987>0,S987<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V987=\"No\",\"\",(_xlfn.NORM.DIST(G987,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC987=\"\",\"\",(1-_xlfn.NORM.DIST(AC987,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V987=\"No\",\"\",_xlfn.NORM.DIST(X987,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA987*(1-('3. Gap Analysis '!$J$109/100))+Y987*('3. Gap Analysis '!$J$109/100)=0,\"\",AA987*(1-('3. Gap Analysis '!$J$109/100))+Y987*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V987=\"Yes\",(R987*'1. Inputs'!$D$72+AF987*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF987+'1. Inputs'!$D$75)/R987,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD987>0,AD987<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V987=\"Yes\",ROUNDUP(R987/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG987=\"Yes\",R987>0),(G987*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S987*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B987,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B987,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B987,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B987,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B987,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B987,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B987,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,977]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D990*'1. Inputs'!$D$36+D990*'1. Inputs'!$D$37","v":0},{"$f":"L990/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F990,E990)*'1. Inputs'!$D$38+MAX(E990,F990)*'1. Inputs'!$D$39","v":0},{"$f":"N990/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L990,IF('1. Inputs'!$C$13=\"EID_only\",N990,L990+N990))","v":0},{"$f":"R990/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J990=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K990=\"No\"),\"No\",IF(AND(R990>0,S990<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V990=\"No\",\"\",(_xlfn.NORM.DIST(G990,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC990=\"\",\"\",(1-_xlfn.NORM.DIST(AC990,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V990=\"No\",\"\",_xlfn.NORM.DIST(X990,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA990*(1-('3. Gap Analysis '!$J$109/100))+Y990*('3. Gap Analysis '!$J$109/100)=0,\"\",AA990*(1-('3. Gap Analysis '!$J$109/100))+Y990*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V990=\"Yes\",(R990*'1. Inputs'!$D$72+AF990*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF990+'1. Inputs'!$D$75)/R990,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD990>0,AD990<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V990=\"Yes\",ROUNDUP(R990/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG990=\"Yes\",R990>0),(G990*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S990*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B990,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B990,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B990,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B990,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B990,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B990,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B990,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,980]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D993*'1. Inputs'!$D$36+D993*'1. Inputs'!$D$37","v":0},{"$f":"L993/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F993,E993)*'1. Inputs'!$D$38+MAX(E993,F993)*'1. Inputs'!$D$39","v":0},{"$f":"N993/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L993,IF('1. Inputs'!$C$13=\"EID_only\",N993,L993+N993))","v":0},{"$f":"R993/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J993=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K993=\"No\"),\"No\",IF(AND(R993>0,S993<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V993=\"No\",\"\",(_xlfn.NORM.DIST(G993,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC993=\"\",\"\",(1-_xlfn.NORM.DIST(AC993,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V993=\"No\",\"\",_xlfn.NORM.DIST(X993,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA993*(1-('3. Gap Analysis '!$J$109/100))+Y993*('3. Gap Analysis '!$J$109/100)=0,\"\",AA993*(1-('3. Gap Analysis '!$J$109/100))+Y993*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V993=\"Yes\",(R993*'1. Inputs'!$D$72+AF993*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF993+'1. Inputs'!$D$75)/R993,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD993>0,AD993<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V993=\"Yes\",ROUNDUP(R993/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG993=\"Yes\",R993>0),(G993*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S993*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B993,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B993,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B993,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B993,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B993,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B993,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B993,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,983]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D996*'1. Inputs'!$D$36+D996*'1. Inputs'!$D$37","v":0},{"$f":"L996/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F996,E996)*'1. Inputs'!$D$38+MAX(E996,F996)*'1. Inputs'!$D$39","v":0},{"$f":"N996/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L996,IF('1. Inputs'!$C$13=\"EID_only\",N996,L996+N996))","v":0},{"$f":"R996/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J996=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K996=\"No\"),\"No\",IF(AND(R996>0,S996<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V996=\"No\",\"\",(_xlfn.NORM.DIST(G996,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC996=\"\",\"\",(1-_xlfn.NORM.DIST(AC996,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V996=\"No\",\"\",_xlfn.NORM.DIST(X996,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA996*(1-('3. Gap Analysis '!$J$109/100))+Y996*('3. Gap Analysis '!$J$109/100)=0,\"\",AA996*(1-('3. Gap Analysis '!$J$109/100))+Y996*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V996=\"Yes\",(R996*'1. Inputs'!$D$72+AF996*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF996+'1. Inputs'!$D$75)/R996,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD996>0,AD996<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V996=\"Yes\",ROUNDUP(R996/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG996=\"Yes\",R996>0),(G996*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S996*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B996,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B996,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B996,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B996,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B996,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B996,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B996,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,986]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D997*'1. Inputs'!$D$36+D997*'1. Inputs'!$D$37","v":0},{"$f":"L997/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F997,E997)*'1. Inputs'!$D$38+MAX(E997,F997)*'1. Inputs'!$D$39","v":0},{"$f":"N997/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L997,IF('1. Inputs'!$C$13=\"EID_only\",N997,L997+N997))","v":0},{"$f":"R997/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J997=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K997=\"No\"),\"No\",IF(AND(R997>0,S997<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V997=\"No\",\"\",(_xlfn.NORM.DIST(G997,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC997=\"\",\"\",(1-_xlfn.NORM.DIST(AC997,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V997=\"No\",\"\",_xlfn.NORM.DIST(X997,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA997*(1-('3. Gap Analysis '!$J$109/100))+Y997*('3. Gap Analysis '!$J$109/100)=0,\"\",AA997*(1-('3. Gap Analysis '!$J$109/100))+Y997*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V997=\"Yes\",(R997*'1. Inputs'!$D$72+AF997*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF997+'1. Inputs'!$D$75)/R997,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD997>0,AD997<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V997=\"Yes\",ROUNDUP(R997/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG997=\"Yes\",R997>0),(G997*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S997*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B997,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B997,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B997,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B997,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B997,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B997,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B997,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,987]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1000*'1. Inputs'!$D$36+D1000*'1. Inputs'!$D$37","v":0},{"$f":"L1000/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1000,E1000)*'1. Inputs'!$D$38+MAX(E1000,F1000)*'1. Inputs'!$D$39","v":0},{"$f":"N1000/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1000,IF('1. Inputs'!$C$13=\"EID_only\",N1000,L1000+N1000))","v":0},{"$f":"R1000/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1000=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1000=\"No\"),\"No\",IF(AND(R1000>0,S1000<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1000=\"No\",\"\",(_xlfn.NORM.DIST(G1000,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1000=\"\",\"\",(1-_xlfn.NORM.DIST(AC1000,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1000=\"No\",\"\",_xlfn.NORM.DIST(X1000,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1000*(1-('3. Gap Analysis '!$J$109/100))+Y1000*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1000*(1-('3. Gap Analysis '!$J$109/100))+Y1000*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1000=\"Yes\",(R1000*'1. Inputs'!$D$72+AF1000*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1000+'1. Inputs'!$D$75)/R1000,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1000>0,AD1000<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1000=\"Yes\",ROUNDUP(R1000/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1000=\"Yes\",R1000>0),(G1000*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1000*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1000,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1000,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1000,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1000,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1000,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1000,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1000,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,990]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1003*'1. Inputs'!$D$36+D1003*'1. Inputs'!$D$37","v":0},{"$f":"L1003/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1003,E1003)*'1. Inputs'!$D$38+MAX(E1003,F1003)*'1. Inputs'!$D$39","v":0},{"$f":"N1003/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1003,IF('1. Inputs'!$C$13=\"EID_only\",N1003,L1003+N1003))","v":0},{"$f":"R1003/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1003=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1003=\"No\"),\"No\",IF(AND(R1003>0,S1003<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1003=\"No\",\"\",(_xlfn.NORM.DIST(G1003,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1003=\"\",\"\",(1-_xlfn.NORM.DIST(AC1003,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1003=\"No\",\"\",_xlfn.NORM.DIST(X1003,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1003*(1-('3. Gap Analysis '!$J$109/100))+Y1003*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1003*(1-('3. Gap Analysis '!$J$109/100))+Y1003*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1003=\"Yes\",(R1003*'1. Inputs'!$D$72+AF1003*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1003+'1. Inputs'!$D$75)/R1003,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1003>0,AD1003<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1003=\"Yes\",ROUNDUP(R1003/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1003=\"Yes\",R1003>0),(G1003*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1003*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1003,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1003,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1003,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1003,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1003,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1003,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1003,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,993]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1006*'1. Inputs'!$D$36+D1006*'1. Inputs'!$D$37","v":0},{"$f":"L1006/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1006,E1006)*'1. Inputs'!$D$38+MAX(E1006,F1006)*'1. Inputs'!$D$39","v":0},{"$f":"N1006/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1006,IF('1. Inputs'!$C$13=\"EID_only\",N1006,L1006+N1006))","v":0},{"$f":"R1006/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1006=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1006=\"No\"),\"No\",IF(AND(R1006>0,S1006<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1006=\"No\",\"\",(_xlfn.NORM.DIST(G1006,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1006=\"\",\"\",(1-_xlfn.NORM.DIST(AC1006,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1006=\"No\",\"\",_xlfn.NORM.DIST(X1006,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1006*(1-('3. Gap Analysis '!$J$109/100))+Y1006*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1006*(1-('3. Gap Analysis '!$J$109/100))+Y1006*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1006=\"Yes\",(R1006*'1. Inputs'!$D$72+AF1006*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1006+'1. Inputs'!$D$75)/R1006,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1006>0,AD1006<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1006=\"Yes\",ROUNDUP(R1006/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1006=\"Yes\",R1006>0),(G1006*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1006*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1006,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1006,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1006,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1006,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1006,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1006,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1006,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,996]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1009*'1. Inputs'!$D$36+D1009*'1. Inputs'!$D$37","v":0},{"$f":"L1009/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1009,E1009)*'1. Inputs'!$D$38+MAX(E1009,F1009)*'1. Inputs'!$D$39","v":0},{"$f":"N1009/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1009,IF('1. Inputs'!$C$13=\"EID_only\",N1009,L1009+N1009))","v":0},{"$f":"R1009/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1009=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1009=\"No\"),\"No\",IF(AND(R1009>0,S1009<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1009=\"No\",\"\",(_xlfn.NORM.DIST(G1009,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1009=\"\",\"\",(1-_xlfn.NORM.DIST(AC1009,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1009=\"No\",\"\",_xlfn.NORM.DIST(X1009,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1009*(1-('3. Gap Analysis '!$J$109/100))+Y1009*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1009*(1-('3. Gap Analysis '!$J$109/100))+Y1009*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1009=\"Yes\",(R1009*'1. Inputs'!$D$72+AF1009*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1009+'1. Inputs'!$D$75)/R1009,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1009>0,AD1009<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1009=\"Yes\",ROUNDUP(R1009/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1009=\"Yes\",R1009>0),(G1009*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1009*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1009,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1009,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1009,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1009,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1009,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1009,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1009,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,999]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1013*'1. Inputs'!$D$36+D1013*'1. Inputs'!$D$37","v":0},{"$f":"L1013/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1013,E1013)*'1. Inputs'!$D$38+MAX(E1013,F1013)*'1. Inputs'!$D$39","v":0},{"$f":"N1013/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1013,IF('1. Inputs'!$C$13=\"EID_only\",N1013,L1013+N1013))","v":0},{"$f":"R1013/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1013=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1013=\"No\"),\"No\",IF(AND(R1013>0,S1013<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1013=\"No\",\"\",(_xlfn.NORM.DIST(G1013,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1013=\"\",\"\",(1-_xlfn.NORM.DIST(AC1013,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1013=\"No\",\"\",_xlfn.NORM.DIST(X1013,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1013*(1-('3. Gap Analysis '!$J$109/100))+Y1013*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1013*(1-('3. Gap Analysis '!$J$109/100))+Y1013*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1013=\"Yes\",(R1013*'1. Inputs'!$D$72+AF1013*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1013+'1. Inputs'!$D$75)/R1013,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1013>0,AD1013<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1013=\"Yes\",ROUNDUP(R1013/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1013=\"Yes\",R1013>0),(G1013*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1013*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1013,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1013,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1013,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1013,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1013,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1013,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1013,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1003]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1014*'1. Inputs'!$D$36+D1014*'1. Inputs'!$D$37","v":0},{"$f":"L1014/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1014,E1014)*'1. Inputs'!$D$38+MAX(E1014,F1014)*'1. Inputs'!$D$39","v":0},{"$f":"N1014/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1014,IF('1. Inputs'!$C$13=\"EID_only\",N1014,L1014+N1014))","v":0},{"$f":"R1014/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1014=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1014=\"No\"),\"No\",IF(AND(R1014>0,S1014<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1014=\"No\",\"\",(_xlfn.NORM.DIST(G1014,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1014=\"\",\"\",(1-_xlfn.NORM.DIST(AC1014,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1014=\"No\",\"\",_xlfn.NORM.DIST(X1014,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1014*(1-('3. Gap Analysis '!$J$109/100))+Y1014*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1014*(1-('3. Gap Analysis '!$J$109/100))+Y1014*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1014=\"Yes\",(R1014*'1. Inputs'!$D$72+AF1014*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1014+'1. Inputs'!$D$75)/R1014,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1014>0,AD1014<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1014=\"Yes\",ROUNDUP(R1014/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1014=\"Yes\",R1014>0),(G1014*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1014*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1014,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1014,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1014,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1014,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1014,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1014,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1014,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1004]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1016*'1. Inputs'!$D$36+D1016*'1. Inputs'!$D$37","v":0},{"$f":"L1016/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1016,E1016)*'1. Inputs'!$D$38+MAX(E1016,F1016)*'1. Inputs'!$D$39","v":0},{"$f":"N1016/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1016,IF('1. Inputs'!$C$13=\"EID_only\",N1016,L1016+N1016))","v":0},{"$f":"R1016/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1016=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1016=\"No\"),\"No\",IF(AND(R1016>0,S1016<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1016=\"No\",\"\",(_xlfn.NORM.DIST(G1016,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1016=\"\",\"\",(1-_xlfn.NORM.DIST(AC1016,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1016=\"No\",\"\",_xlfn.NORM.DIST(X1016,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1016*(1-('3. Gap Analysis '!$J$109/100))+Y1016*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1016*(1-('3. Gap Analysis '!$J$109/100))+Y1016*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1016=\"Yes\",(R1016*'1. Inputs'!$D$72+AF1016*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1016+'1. Inputs'!$D$75)/R1016,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1016>0,AD1016<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1016=\"Yes\",ROUNDUP(R1016/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1016=\"Yes\",R1016>0),(G1016*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1016*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1016,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1016,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1016,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1016,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1016,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1016,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1016,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1006]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1019*'1. Inputs'!$D$36+D1019*'1. Inputs'!$D$37","v":0},{"$f":"L1019/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1019,E1019)*'1. Inputs'!$D$38+MAX(E1019,F1019)*'1. Inputs'!$D$39","v":0},{"$f":"N1019/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1019,IF('1. Inputs'!$C$13=\"EID_only\",N1019,L1019+N1019))","v":0},{"$f":"R1019/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1019=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1019=\"No\"),\"No\",IF(AND(R1019>0,S1019<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1019=\"No\",\"\",(_xlfn.NORM.DIST(G1019,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1019=\"\",\"\",(1-_xlfn.NORM.DIST(AC1019,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1019=\"No\",\"\",_xlfn.NORM.DIST(X1019,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1019*(1-('3. Gap Analysis '!$J$109/100))+Y1019*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1019*(1-('3. Gap Analysis '!$J$109/100))+Y1019*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1019=\"Yes\",(R1019*'1. Inputs'!$D$72+AF1019*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1019+'1. Inputs'!$D$75)/R1019,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1019>0,AD1019<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1019=\"Yes\",ROUNDUP(R1019/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1019=\"Yes\",R1019>0),(G1019*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1019*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1019,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1019,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1019,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1019,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1019,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1019,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1019,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1009]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1022*'1. Inputs'!$D$36+D1022*'1. Inputs'!$D$37","v":0},{"$f":"L1022/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1022,E1022)*'1. Inputs'!$D$38+MAX(E1022,F1022)*'1. Inputs'!$D$39","v":0},{"$f":"N1022/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1022,IF('1. Inputs'!$C$13=\"EID_only\",N1022,L1022+N1022))","v":0},{"$f":"R1022/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1022=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1022=\"No\"),\"No\",IF(AND(R1022>0,S1022<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1022=\"No\",\"\",(_xlfn.NORM.DIST(G1022,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1022=\"\",\"\",(1-_xlfn.NORM.DIST(AC1022,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1022=\"No\",\"\",_xlfn.NORM.DIST(X1022,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1022*(1-('3. Gap Analysis '!$J$109/100))+Y1022*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1022*(1-('3. Gap Analysis '!$J$109/100))+Y1022*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1022=\"Yes\",(R1022*'1. Inputs'!$D$72+AF1022*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1022+'1. Inputs'!$D$75)/R1022,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1022>0,AD1022<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1022=\"Yes\",ROUNDUP(R1022/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1022=\"Yes\",R1022>0),(G1022*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1022*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1022,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1022,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1022,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1022,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1022,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1022,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1022,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1012]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1026*'1. Inputs'!$D$36+D1026*'1. Inputs'!$D$37","v":0},{"$f":"L1026/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1026,E1026)*'1. Inputs'!$D$38+MAX(E1026,F1026)*'1. Inputs'!$D$39","v":0},{"$f":"N1026/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1026,IF('1. Inputs'!$C$13=\"EID_only\",N1026,L1026+N1026))","v":0},{"$f":"R1026/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1026=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1026=\"No\"),\"No\",IF(AND(R1026>0,S1026<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1026=\"No\",\"\",(_xlfn.NORM.DIST(G1026,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1026=\"\",\"\",(1-_xlfn.NORM.DIST(AC1026,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1026=\"No\",\"\",_xlfn.NORM.DIST(X1026,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1026*(1-('3. Gap Analysis '!$J$109/100))+Y1026*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1026*(1-('3. Gap Analysis '!$J$109/100))+Y1026*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1026=\"Yes\",(R1026*'1. Inputs'!$D$72+AF1026*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1026+'1. Inputs'!$D$75)/R1026,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1026>0,AD1026<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1026=\"Yes\",ROUNDUP(R1026/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1026=\"Yes\",R1026>0),(G1026*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1026*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1026,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1026,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1026,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1026,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1026,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1026,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1026,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1016]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1029*'1. Inputs'!$D$36+D1029*'1. Inputs'!$D$37","v":0},{"$f":"L1029/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1029,E1029)*'1. Inputs'!$D$38+MAX(E1029,F1029)*'1. Inputs'!$D$39","v":0},{"$f":"N1029/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1029,IF('1. Inputs'!$C$13=\"EID_only\",N1029,L1029+N1029))","v":0},{"$f":"R1029/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1029=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1029=\"No\"),\"No\",IF(AND(R1029>0,S1029<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1029=\"No\",\"\",(_xlfn.NORM.DIST(G1029,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1029=\"\",\"\",(1-_xlfn.NORM.DIST(AC1029,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1029=\"No\",\"\",_xlfn.NORM.DIST(X1029,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1029*(1-('3. Gap Analysis '!$J$109/100))+Y1029*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1029*(1-('3. Gap Analysis '!$J$109/100))+Y1029*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1029=\"Yes\",(R1029*'1. Inputs'!$D$72+AF1029*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1029+'1. Inputs'!$D$75)/R1029,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1029>0,AD1029<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1029=\"Yes\",ROUNDUP(R1029/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1029=\"Yes\",R1029>0),(G1029*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1029*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1029,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1029,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1029,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1029,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1029,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1029,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1029,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1019]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1031*'1. Inputs'!$D$36+D1031*'1. Inputs'!$D$37","v":0},{"$f":"L1031/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1031,E1031)*'1. Inputs'!$D$38+MAX(E1031,F1031)*'1. Inputs'!$D$39","v":0},{"$f":"N1031/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1031,IF('1. Inputs'!$C$13=\"EID_only\",N1031,L1031+N1031))","v":0},{"$f":"R1031/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1031=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1031=\"No\"),\"No\",IF(AND(R1031>0,S1031<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1031=\"No\",\"\",(_xlfn.NORM.DIST(G1031,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1031=\"\",\"\",(1-_xlfn.NORM.DIST(AC1031,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1031=\"No\",\"\",_xlfn.NORM.DIST(X1031,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1031*(1-('3. Gap Analysis '!$J$109/100))+Y1031*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1031*(1-('3. Gap Analysis '!$J$109/100))+Y1031*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1031=\"Yes\",(R1031*'1. Inputs'!$D$72+AF1031*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1031+'1. Inputs'!$D$75)/R1031,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1031>0,AD1031<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1031=\"Yes\",ROUNDUP(R1031/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1031=\"Yes\",R1031>0),(G1031*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1031*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1031,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1031,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1031,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1031,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1031,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1031,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1031,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1021]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1035*'1. Inputs'!$D$36+D1035*'1. Inputs'!$D$37","v":0},{"$f":"L1035/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1035,E1035)*'1. Inputs'!$D$38+MAX(E1035,F1035)*'1. Inputs'!$D$39","v":0},{"$f":"N1035/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1035,IF('1. Inputs'!$C$13=\"EID_only\",N1035,L1035+N1035))","v":0},{"$f":"R1035/'1. Inputs'!$D$48","v":0},{"$f":"IF(J1035=\"Yes\",1,0)","v":0},0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1035=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1035=\"No\"),\"No\",IF(AND(R1035>0,S1035<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},{"$f":"IF(V1035=\"Yes\",G1035,0)","v":0},{"$f":"IF(V1035=\"Yes\",R1035,0)","v":0},{"$f":"IFERROR(IF(V1035=\"No\",\"\",(_xlfn.NORM.DIST(G1035,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1035=\"\",\"\",(1-_xlfn.NORM.DIST(AC1035,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1035=\"No\",\"\",_xlfn.NORM.DIST(X1035,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1035*(1-('3. Gap Analysis '!$J$109/100))+Y1035*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1035*(1-('3. Gap Analysis '!$J$109/100))+Y1035*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1035=\"Yes\",(R1035*'1. Inputs'!$D$72+AF1035*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1035+'1. Inputs'!$D$75)/R1035,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1035>0,AD1035<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1035=\"Yes\",ROUNDUP(R1035/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},{"$f":"IF(AND(AE1035=\"No\",R1035>0),\"Yes\",\"No\")","v":"No"},{"$f":"IF(AND(AG1035=\"Yes\",R1035>0),(G1035*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1035*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1035,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1035,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1035,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1035,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1035,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1035,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1035,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1025]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1038*'1. Inputs'!$D$36+D1038*'1. Inputs'!$D$37","v":0},{"$f":"L1038/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1038,E1038)*'1. Inputs'!$D$38+MAX(E1038,F1038)*'1. Inputs'!$D$39","v":0},{"$f":"N1038/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1038,IF('1. Inputs'!$C$13=\"EID_only\",N1038,L1038+N1038))","v":0},{"$f":"R1038/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1038=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1038=\"No\"),\"No\",IF(AND(R1038>0,S1038<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1038=\"No\",\"\",(_xlfn.NORM.DIST(G1038,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1038=\"\",\"\",(1-_xlfn.NORM.DIST(AC1038,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1038=\"No\",\"\",_xlfn.NORM.DIST(X1038,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1038*(1-('3. Gap Analysis '!$J$109/100))+Y1038*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1038*(1-('3. Gap Analysis '!$J$109/100))+Y1038*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1038=\"Yes\",(R1038*'1. Inputs'!$D$72+AF1038*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1038+'1. Inputs'!$D$75)/R1038,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1038>0,AD1038<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1038=\"Yes\",ROUNDUP(R1038/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1038=\"Yes\",R1038>0),(G1038*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1038*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1038,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1038,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1038,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1038,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1038,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1038,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1038,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1028]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1040*'1. Inputs'!$D$36+D1040*'1. Inputs'!$D$37","v":0},{"$f":"L1040/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1040,E1040)*'1. Inputs'!$D$38+MAX(E1040,F1040)*'1. Inputs'!$D$39","v":0},{"$f":"N1040/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1040,IF('1. Inputs'!$C$13=\"EID_only\",N1040,L1040+N1040))","v":0},{"$f":"R1040/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1040=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1040=\"No\"),\"No\",IF(AND(R1040>0,S1040<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1040=\"No\",\"\",(_xlfn.NORM.DIST(G1040,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1040=\"\",\"\",(1-_xlfn.NORM.DIST(AC1040,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1040=\"No\",\"\",_xlfn.NORM.DIST(X1040,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1040*(1-('3. Gap Analysis '!$J$109/100))+Y1040*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1040*(1-('3. Gap Analysis '!$J$109/100))+Y1040*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1040=\"Yes\",(R1040*'1. Inputs'!$D$72+AF1040*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1040+'1. Inputs'!$D$75)/R1040,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1040>0,AD1040<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1040=\"Yes\",ROUNDUP(R1040/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1040=\"Yes\",R1040>0),(G1040*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1040*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1040,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1040,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1040,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1040,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1040,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1040,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1040,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1030]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1041*'1. Inputs'!$D$36+D1041*'1. Inputs'!$D$37","v":0},{"$f":"L1041/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1041,E1041)*'1. Inputs'!$D$38+MAX(E1041,F1041)*'1. Inputs'!$D$39","v":0},{"$f":"N1041/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1041,IF('1. Inputs'!$C$13=\"EID_only\",N1041,L1041+N1041))","v":0},{"$f":"R1041/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1041=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1041=\"No\"),\"No\",IF(AND(R1041>0,S1041<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1041=\"No\",\"\",(_xlfn.NORM.DIST(G1041,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1041=\"\",\"\",(1-_xlfn.NORM.DIST(AC1041,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1041=\"No\",\"\",_xlfn.NORM.DIST(X1041,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1041*(1-('3. Gap Analysis '!$J$109/100))+Y1041*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1041*(1-('3. Gap Analysis '!$J$109/100))+Y1041*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1041=\"Yes\",(R1041*'1. Inputs'!$D$72+AF1041*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1041+'1. Inputs'!$D$75)/R1041,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1041>0,AD1041<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1041=\"Yes\",ROUNDUP(R1041/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1041=\"Yes\",R1041>0),(G1041*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1041*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1041,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1041,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1041,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1041,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1041,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1041,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1041,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1031]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1044*'1. Inputs'!$D$36+D1044*'1. Inputs'!$D$37","v":0},{"$f":"L1044/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1044,E1044)*'1. Inputs'!$D$38+MAX(E1044,F1044)*'1. Inputs'!$D$39","v":0},{"$f":"N1044/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1044,IF('1. Inputs'!$C$13=\"EID_only\",N1044,L1044+N1044))","v":0},{"$f":"R1044/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1044=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1044=\"No\"),\"No\",IF(AND(R1044>0,S1044<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1044=\"No\",\"\",(_xlfn.NORM.DIST(G1044,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1044=\"\",\"\",(1-_xlfn.NORM.DIST(AC1044,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1044=\"No\",\"\",_xlfn.NORM.DIST(X1044,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1044*(1-('3. Gap Analysis '!$J$109/100))+Y1044*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1044*(1-('3. Gap Analysis '!$J$109/100))+Y1044*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1044=\"Yes\",(R1044*'1. Inputs'!$D$72+AF1044*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1044+'1. Inputs'!$D$75)/R1044,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1044>0,AD1044<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1044=\"Yes\",ROUNDUP(R1044/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1044=\"Yes\",R1044>0),(G1044*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1044*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1044,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1044,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1044,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1044,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1044,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1044,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1044,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1034]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1048*'1. Inputs'!$D$36+D1048*'1. Inputs'!$D$37","v":0},{"$f":"L1048/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1048,E1048)*'1. Inputs'!$D$38+MAX(E1048,F1048)*'1. Inputs'!$D$39","v":0},{"$f":"N1048/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1048,IF('1. Inputs'!$C$13=\"EID_only\",N1048,L1048+N1048))","v":0},{"$f":"R1048/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1048=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1048=\"No\"),\"No\",IF(AND(R1048>0,S1048<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1048=\"No\",\"\",(_xlfn.NORM.DIST(G1048,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1048=\"\",\"\",(1-_xlfn.NORM.DIST(AC1048,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1048=\"No\",\"\",_xlfn.NORM.DIST(X1048,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1048*(1-('3. Gap Analysis '!$J$109/100))+Y1048*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1048*(1-('3. Gap Analysis '!$J$109/100))+Y1048*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1048=\"Yes\",(R1048*'1. Inputs'!$D$72+AF1048*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1048+'1. Inputs'!$D$75)/R1048,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1048>0,AD1048<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1048=\"Yes\",ROUNDUP(R1048/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1048=\"Yes\",R1048>0),(G1048*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1048*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1048,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1048,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1048,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1048,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1048,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1048,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1048,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1038]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1051*'1. Inputs'!$D$36+D1051*'1. Inputs'!$D$37","v":0},{"$f":"L1051/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1051,E1051)*'1. Inputs'!$D$38+MAX(E1051,F1051)*'1. Inputs'!$D$39","v":0},{"$f":"N1051/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1051,IF('1. Inputs'!$C$13=\"EID_only\",N1051,L1051+N1051))","v":0},{"$f":"R1051/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1051=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1051=\"No\"),\"No\",IF(AND(R1051>0,S1051<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1051=\"No\",\"\",(_xlfn.NORM.DIST(G1051,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1051=\"\",\"\",(1-_xlfn.NORM.DIST(AC1051,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1051=\"No\",\"\",_xlfn.NORM.DIST(X1051,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1051*(1-('3. Gap Analysis '!$J$109/100))+Y1051*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1051*(1-('3. Gap Analysis '!$J$109/100))+Y1051*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1051=\"Yes\",(R1051*'1. Inputs'!$D$72+AF1051*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1051+'1. Inputs'!$D$75)/R1051,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1051>0,AD1051<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1051=\"Yes\",ROUNDUP(R1051/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1051=\"Yes\",R1051>0),(G1051*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1051*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1051,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1051,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1051,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1051,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1051,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1051,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1051,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1041]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1053*'1. Inputs'!$D$36+D1053*'1. Inputs'!$D$37","v":0},{"$f":"L1053/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1053,E1053)*'1. Inputs'!$D$38+MAX(E1053,F1053)*'1. Inputs'!$D$39","v":0},{"$f":"N1053/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1053,IF('1. Inputs'!$C$13=\"EID_only\",N1053,L1053+N1053))","v":0},{"$f":"R1053/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1053=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1053=\"No\"),\"No\",IF(AND(R1053>0,S1053<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1053=\"No\",\"\",(_xlfn.NORM.DIST(G1053,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1053=\"\",\"\",(1-_xlfn.NORM.DIST(AC1053,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1053=\"No\",\"\",_xlfn.NORM.DIST(X1053,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1053*(1-('3. Gap Analysis '!$J$109/100))+Y1053*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1053*(1-('3. Gap Analysis '!$J$109/100))+Y1053*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1053=\"Yes\",(R1053*'1. Inputs'!$D$72+AF1053*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1053+'1. Inputs'!$D$75)/R1053,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1053>0,AD1053<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1053=\"Yes\",ROUNDUP(R1053/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1053=\"Yes\",R1053>0),(G1053*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1053*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1053,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1053,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1053,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1053,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1053,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1053,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1053,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1043]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1057*'1. Inputs'!$D$36+D1057*'1. Inputs'!$D$37","v":0},{"$f":"L1057/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1057,E1057)*'1. Inputs'!$D$38+MAX(E1057,F1057)*'1. Inputs'!$D$39","v":0},{"$f":"N1057/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1057,IF('1. Inputs'!$C$13=\"EID_only\",N1057,L1057+N1057))","v":0},{"$f":"R1057/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1057=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1057=\"No\"),\"No\",IF(AND(R1057>0,S1057<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1057=\"No\",\"\",(_xlfn.NORM.DIST(G1057,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1057=\"\",\"\",(1-_xlfn.NORM.DIST(AC1057,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1057=\"No\",\"\",_xlfn.NORM.DIST(X1057,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1057*(1-('3. Gap Analysis '!$J$109/100))+Y1057*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1057*(1-('3. Gap Analysis '!$J$109/100))+Y1057*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1057=\"Yes\",(R1057*'1. Inputs'!$D$72+AF1057*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1057+'1. Inputs'!$D$75)/R1057,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1057>0,AD1057<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1057=\"Yes\",ROUNDUP(R1057/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1057=\"Yes\",R1057>0),(G1057*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1057*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1057,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1057,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1057,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1057,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1057,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1057,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1057,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1047]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1060*'1. Inputs'!$D$36+D1060*'1. Inputs'!$D$37","v":0},{"$f":"L1060/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1060,E1060)*'1. Inputs'!$D$38+MAX(E1060,F1060)*'1. Inputs'!$D$39","v":0},{"$f":"N1060/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1060,IF('1. Inputs'!$C$13=\"EID_only\",N1060,L1060+N1060))","v":0},{"$f":"R1060/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1060=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1060=\"No\"),\"No\",IF(AND(R1060>0,S1060<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1060=\"No\",\"\",(_xlfn.NORM.DIST(G1060,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1060=\"\",\"\",(1-_xlfn.NORM.DIST(AC1060,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1060=\"No\",\"\",_xlfn.NORM.DIST(X1060,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1060*(1-('3. Gap Analysis '!$J$109/100))+Y1060*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1060*(1-('3. Gap Analysis '!$J$109/100))+Y1060*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1060=\"Yes\",(R1060*'1. Inputs'!$D$72+AF1060*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1060+'1. Inputs'!$D$75)/R1060,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1060>0,AD1060<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1060=\"Yes\",ROUNDUP(R1060/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1060=\"Yes\",R1060>0),(G1060*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1060*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1060,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1060,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1060,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1060,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1060,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1060,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1060,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1050]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1061*'1. Inputs'!$D$36+D1061*'1. Inputs'!$D$37","v":0},{"$f":"L1061/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1061,E1061)*'1. Inputs'!$D$38+MAX(E1061,F1061)*'1. Inputs'!$D$39","v":0},{"$f":"N1061/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1061,IF('1. Inputs'!$C$13=\"EID_only\",N1061,L1061+N1061))","v":0},{"$f":"R1061/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1061=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1061=\"No\"),\"No\",IF(AND(R1061>0,S1061<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1061=\"No\",\"\",(_xlfn.NORM.DIST(G1061,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1061=\"\",\"\",(1-_xlfn.NORM.DIST(AC1061,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1061=\"No\",\"\",_xlfn.NORM.DIST(X1061,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1061*(1-('3. Gap Analysis '!$J$109/100))+Y1061*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1061*(1-('3. Gap Analysis '!$J$109/100))+Y1061*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1061=\"Yes\",(R1061*'1. Inputs'!$D$72+AF1061*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1061+'1. Inputs'!$D$75)/R1061,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1061>0,AD1061<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1061=\"Yes\",ROUNDUP(R1061/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1061=\"Yes\",R1061>0),(G1061*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1061*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1061,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1061,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1061,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1061,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1061,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1061,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1061,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1051]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1064*'1. Inputs'!$D$36+D1064*'1. Inputs'!$D$37","v":0},{"$f":"L1064/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1064,E1064)*'1. Inputs'!$D$38+MAX(E1064,F1064)*'1. Inputs'!$D$39","v":0},{"$f":"N1064/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1064,IF('1. Inputs'!$C$13=\"EID_only\",N1064,L1064+N1064))","v":0},{"$f":"R1064/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1064=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1064=\"No\"),\"No\",IF(AND(R1064>0,S1064<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1064=\"No\",\"\",(_xlfn.NORM.DIST(G1064,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1064=\"\",\"\",(1-_xlfn.NORM.DIST(AC1064,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1064=\"No\",\"\",_xlfn.NORM.DIST(X1064,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1064*(1-('3. Gap Analysis '!$J$109/100))+Y1064*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1064*(1-('3. Gap Analysis '!$J$109/100))+Y1064*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1064=\"Yes\",(R1064*'1. Inputs'!$D$72+AF1064*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1064+'1. Inputs'!$D$75)/R1064,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1064>0,AD1064<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1064=\"Yes\",ROUNDUP(R1064/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1064=\"Yes\",R1064>0),(G1064*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1064*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1064,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1064,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1064,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1064,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1064,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1064,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1064,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1054]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1066*'1. Inputs'!$D$36+D1066*'1. Inputs'!$D$37","v":0},{"$f":"L1066/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1066,E1066)*'1. Inputs'!$D$38+MAX(E1066,F1066)*'1. Inputs'!$D$39","v":0},{"$f":"N1066/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1066,IF('1. Inputs'!$C$13=\"EID_only\",N1066,L1066+N1066))","v":0},{"$f":"R1066/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1066=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1066=\"No\"),\"No\",IF(AND(R1066>0,S1066<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1066=\"No\",\"\",(_xlfn.NORM.DIST(G1066,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1066=\"\",\"\",(1-_xlfn.NORM.DIST(AC1066,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1066=\"No\",\"\",_xlfn.NORM.DIST(X1066,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1066*(1-('3. Gap Analysis '!$J$109/100))+Y1066*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1066*(1-('3. Gap Analysis '!$J$109/100))+Y1066*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1066=\"Yes\",(R1066*'1. Inputs'!$D$72+AF1066*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1066+'1. Inputs'!$D$75)/R1066,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1066>0,AD1066<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1066=\"Yes\",ROUNDUP(R1066/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1066=\"Yes\",R1066>0),(G1066*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1066*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1066,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1066,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1066,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1066,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1066,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1066,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1066,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1056]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1070*'1. Inputs'!$D$36+D1070*'1. Inputs'!$D$37","v":0},{"$f":"L1070/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1070,E1070)*'1. Inputs'!$D$38+MAX(E1070,F1070)*'1. Inputs'!$D$39","v":0},{"$f":"N1070/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1070,IF('1. Inputs'!$C$13=\"EID_only\",N1070,L1070+N1070))","v":0},{"$f":"R1070/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1070=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1070=\"No\"),\"No\",IF(AND(R1070>0,S1070<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1070=\"No\",\"\",(_xlfn.NORM.DIST(G1070,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1070=\"\",\"\",(1-_xlfn.NORM.DIST(AC1070,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1070=\"No\",\"\",_xlfn.NORM.DIST(X1070,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1070*(1-('3. Gap Analysis '!$J$109/100))+Y1070*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1070*(1-('3. Gap Analysis '!$J$109/100))+Y1070*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1070=\"Yes\",(R1070*'1. Inputs'!$D$72+AF1070*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1070+'1. Inputs'!$D$75)/R1070,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1070>0,AD1070<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1070=\"Yes\",ROUNDUP(R1070/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1070=\"Yes\",R1070>0),(G1070*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1070*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1070,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1070,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1070,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1070,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1070,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1070,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1070,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1060]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1073*'1. Inputs'!$D$36+D1073*'1. Inputs'!$D$37","v":0},{"$f":"L1073/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1073,E1073)*'1. Inputs'!$D$38+MAX(E1073,F1073)*'1. Inputs'!$D$39","v":0},{"$f":"N1073/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1073,IF('1. Inputs'!$C$13=\"EID_only\",N1073,L1073+N1073))","v":0},{"$f":"R1073/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1073=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1073=\"No\"),\"No\",IF(AND(R1073>0,S1073<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1073=\"No\",\"\",(_xlfn.NORM.DIST(G1073,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1073=\"\",\"\",(1-_xlfn.NORM.DIST(AC1073,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1073=\"No\",\"\",_xlfn.NORM.DIST(X1073,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1073*(1-('3. Gap Analysis '!$J$109/100))+Y1073*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1073*(1-('3. Gap Analysis '!$J$109/100))+Y1073*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1073=\"Yes\",(R1073*'1. Inputs'!$D$72+AF1073*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1073+'1. Inputs'!$D$75)/R1073,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1073>0,AD1073<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1073=\"Yes\",ROUNDUP(R1073/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1073=\"Yes\",R1073>0),(G1073*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1073*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1073,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1073,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1073,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1073,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1073,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1073,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1073,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1063]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1075*'1. Inputs'!$D$36+D1075*'1. Inputs'!$D$37","v":0},{"$f":"L1075/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1075,E1075)*'1. Inputs'!$D$38+MAX(E1075,F1075)*'1. Inputs'!$D$39","v":0},{"$f":"N1075/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1075,IF('1. Inputs'!$C$13=\"EID_only\",N1075,L1075+N1075))","v":0},{"$f":"R1075/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1075=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1075=\"No\"),\"No\",IF(AND(R1075>0,S1075<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1075=\"No\",\"\",(_xlfn.NORM.DIST(G1075,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1075=\"\",\"\",(1-_xlfn.NORM.DIST(AC1075,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1075=\"No\",\"\",_xlfn.NORM.DIST(X1075,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1075*(1-('3. Gap Analysis '!$J$109/100))+Y1075*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1075*(1-('3. Gap Analysis '!$J$109/100))+Y1075*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1075=\"Yes\",(R1075*'1. Inputs'!$D$72+AF1075*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1075+'1. Inputs'!$D$75)/R1075,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1075>0,AD1075<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1075=\"Yes\",ROUNDUP(R1075/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1075=\"Yes\",R1075>0),(G1075*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1075*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1075,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1075,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1075,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1075,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1075,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1075,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1075,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1065]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1079*'1. Inputs'!$D$36+D1079*'1. Inputs'!$D$37","v":0},{"$f":"L1079/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1079,E1079)*'1. Inputs'!$D$38+MAX(E1079,F1079)*'1. Inputs'!$D$39","v":0},{"$f":"N1079/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1079,IF('1. Inputs'!$C$13=\"EID_only\",N1079,L1079+N1079))","v":0},{"$f":"R1079/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1079=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1079=\"No\"),\"No\",IF(AND(R1079>0,S1079<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1079=\"No\",\"\",(_xlfn.NORM.DIST(G1079,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1079=\"\",\"\",(1-_xlfn.NORM.DIST(AC1079,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1079=\"No\",\"\",_xlfn.NORM.DIST(X1079,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1079*(1-('3. Gap Analysis '!$J$109/100))+Y1079*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1079*(1-('3. Gap Analysis '!$J$109/100))+Y1079*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1079=\"Yes\",(R1079*'1. Inputs'!$D$72+AF1079*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1079+'1. Inputs'!$D$75)/R1079,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1079>0,AD1079<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1079=\"Yes\",ROUNDUP(R1079/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1079=\"Yes\",R1079>0),(G1079*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1079*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1079,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1079,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1079,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1079,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1079,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1079,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1079,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1069]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1082*'1. Inputs'!$D$36+D1082*'1. Inputs'!$D$37","v":0},{"$f":"L1082/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1082,E1082)*'1. Inputs'!$D$38+MAX(E1082,F1082)*'1. Inputs'!$D$39","v":0},{"$f":"N1082/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1082,IF('1. Inputs'!$C$13=\"EID_only\",N1082,L1082+N1082))","v":0},{"$f":"R1082/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1082=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1082=\"No\"),\"No\",IF(AND(R1082>0,S1082<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1082=\"No\",\"\",(_xlfn.NORM.DIST(G1082,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1082=\"\",\"\",(1-_xlfn.NORM.DIST(AC1082,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1082=\"No\",\"\",_xlfn.NORM.DIST(X1082,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1082*(1-('3. Gap Analysis '!$J$109/100))+Y1082*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1082*(1-('3. Gap Analysis '!$J$109/100))+Y1082*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1082=\"Yes\",(R1082*'1. Inputs'!$D$72+AF1082*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1082+'1. Inputs'!$D$75)/R1082,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1082>0,AD1082<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1082=\"Yes\",ROUNDUP(R1082/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1082=\"Yes\",R1082>0),(G1082*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1082*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1082,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1082,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1082,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1082,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1082,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1082,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1082,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1072]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1083*'1. Inputs'!$D$36+D1083*'1. Inputs'!$D$37","v":0},{"$f":"L1083/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1083,E1083)*'1. Inputs'!$D$38+MAX(E1083,F1083)*'1. Inputs'!$D$39","v":0},{"$f":"N1083/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1083,IF('1. Inputs'!$C$13=\"EID_only\",N1083,L1083+N1083))","v":0},{"$f":"R1083/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1083=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1083=\"No\"),\"No\",IF(AND(R1083>0,S1083<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1083=\"No\",\"\",(_xlfn.NORM.DIST(G1083,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1083=\"\",\"\",(1-_xlfn.NORM.DIST(AC1083,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1083=\"No\",\"\",_xlfn.NORM.DIST(X1083,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1083*(1-('3. Gap Analysis '!$J$109/100))+Y1083*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1083*(1-('3. Gap Analysis '!$J$109/100))+Y1083*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1083=\"Yes\",(R1083*'1. Inputs'!$D$72+AF1083*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1083+'1. Inputs'!$D$75)/R1083,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1083>0,AD1083<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1083=\"Yes\",ROUNDUP(R1083/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1083=\"Yes\",R1083>0),(G1083*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1083*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1083,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1083,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1083,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1083,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1083,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1083,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1083,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1073]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1086*'1. Inputs'!$D$36+D1086*'1. Inputs'!$D$37","v":0},{"$f":"L1086/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1086,E1086)*'1. Inputs'!$D$38+MAX(E1086,F1086)*'1. Inputs'!$D$39","v":0},{"$f":"N1086/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1086,IF('1. Inputs'!$C$13=\"EID_only\",N1086,L1086+N1086))","v":0},{"$f":"R1086/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1086=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1086=\"No\"),\"No\",IF(AND(R1086>0,S1086<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1086=\"No\",\"\",(_xlfn.NORM.DIST(G1086,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1086=\"\",\"\",(1-_xlfn.NORM.DIST(AC1086,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1086=\"No\",\"\",_xlfn.NORM.DIST(X1086,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1086*(1-('3. Gap Analysis '!$J$109/100))+Y1086*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1086*(1-('3. Gap Analysis '!$J$109/100))+Y1086*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1086=\"Yes\",(R1086*'1. Inputs'!$D$72+AF1086*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1086+'1. Inputs'!$D$75)/R1086,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1086>0,AD1086<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1086=\"Yes\",ROUNDUP(R1086/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1086=\"Yes\",R1086>0),(G1086*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1086*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1086,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1086,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1086,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1086,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1086,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1086,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1086,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1076]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1090*'1. Inputs'!$D$36+D1090*'1. Inputs'!$D$37","v":0},{"$f":"L1090/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1090,E1090)*'1. Inputs'!$D$38+MAX(E1090,F1090)*'1. Inputs'!$D$39","v":0},{"$f":"N1090/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1090,IF('1. Inputs'!$C$13=\"EID_only\",N1090,L1090+N1090))","v":0},{"$f":"R1090/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1090=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1090=\"No\"),\"No\",IF(AND(R1090>0,S1090<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1090=\"No\",\"\",(_xlfn.NORM.DIST(G1090,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1090=\"\",\"\",(1-_xlfn.NORM.DIST(AC1090,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1090=\"No\",\"\",_xlfn.NORM.DIST(X1090,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1090*(1-('3. Gap Analysis '!$J$109/100))+Y1090*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1090*(1-('3. Gap Analysis '!$J$109/100))+Y1090*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1090=\"Yes\",(R1090*'1. Inputs'!$D$72+AF1090*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1090+'1. Inputs'!$D$75)/R1090,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1090>0,AD1090<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1090=\"Yes\",ROUNDUP(R1090/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1090=\"Yes\",R1090>0),(G1090*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1090*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1090,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1090,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1090,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1090,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1090,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1090,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1090,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1080]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1092*'1. Inputs'!$D$36+D1092*'1. Inputs'!$D$37","v":0},{"$f":"L1092/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1092,E1092)*'1. Inputs'!$D$38+MAX(E1092,F1092)*'1. Inputs'!$D$39","v":0},{"$f":"N1092/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1092,IF('1. Inputs'!$C$13=\"EID_only\",N1092,L1092+N1092))","v":0},{"$f":"R1092/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1092=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1092=\"No\"),\"No\",IF(AND(R1092>0,S1092<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1092=\"No\",\"\",(_xlfn.NORM.DIST(G1092,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1092=\"\",\"\",(1-_xlfn.NORM.DIST(AC1092,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1092=\"No\",\"\",_xlfn.NORM.DIST(X1092,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1092*(1-('3. Gap Analysis '!$J$109/100))+Y1092*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1092*(1-('3. Gap Analysis '!$J$109/100))+Y1092*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1092=\"Yes\",(R1092*'1. Inputs'!$D$72+AF1092*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1092+'1. Inputs'!$D$75)/R1092,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1092>0,AD1092<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1092=\"Yes\",ROUNDUP(R1092/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1092=\"Yes\",R1092>0),(G1092*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1092*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1092,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1092,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1092,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1092,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1092,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1092,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1092,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1082]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1095*'1. Inputs'!$D$36+D1095*'1. Inputs'!$D$37","v":0},{"$f":"L1095/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1095,E1095)*'1. Inputs'!$D$38+MAX(E1095,F1095)*'1. Inputs'!$D$39","v":0},{"$f":"N1095/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1095,IF('1. Inputs'!$C$13=\"EID_only\",N1095,L1095+N1095))","v":0},{"$f":"R1095/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1095=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1095=\"No\"),\"No\",IF(AND(R1095>0,S1095<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1095=\"No\",\"\",(_xlfn.NORM.DIST(G1095,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1095=\"\",\"\",(1-_xlfn.NORM.DIST(AC1095,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1095=\"No\",\"\",_xlfn.NORM.DIST(X1095,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1095*(1-('3. Gap Analysis '!$J$109/100))+Y1095*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1095*(1-('3. Gap Analysis '!$J$109/100))+Y1095*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1095=\"Yes\",(R1095*'1. Inputs'!$D$72+AF1095*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1095+'1. Inputs'!$D$75)/R1095,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1095>0,AD1095<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1095=\"Yes\",ROUNDUP(R1095/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1095=\"Yes\",R1095>0),(G1095*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1095*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1095,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1095,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1095,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1095,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1095,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1095,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1095,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1085]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1099*'1. Inputs'!$D$36+D1099*'1. Inputs'!$D$37","v":0},{"$f":"L1099/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1099,E1099)*'1. Inputs'!$D$38+MAX(E1099,F1099)*'1. Inputs'!$D$39","v":0},{"$f":"N1099/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1099,IF('1. Inputs'!$C$13=\"EID_only\",N1099,L1099+N1099))","v":0},{"$f":"R1099/'1. Inputs'!$D$48","v":0},{"$f":"IF(J1099=\"Yes\",1,0)","v":0},0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1099=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1099=\"No\"),\"No\",IF(AND(R1099>0,S1099<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},{"$f":"IF(V1099=\"Yes\",G1099,0)","v":0},{"$f":"IF(V1099=\"Yes\",R1099,0)","v":0},{"$f":"IFERROR(IF(V1099=\"No\",\"\",(_xlfn.NORM.DIST(G1099,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1099=\"\",\"\",(1-_xlfn.NORM.DIST(AC1099,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1099=\"No\",\"\",_xlfn.NORM.DIST(X1099,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1099*(1-('3. Gap Analysis '!$J$109/100))+Y1099*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1099*(1-('3. Gap Analysis '!$J$109/100))+Y1099*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1099=\"Yes\",(R1099*'1. Inputs'!$D$72+AF1099*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1099+'1. Inputs'!$D$75)/R1099,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1099>0,AD1099<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1099=\"Yes\",ROUNDUP(R1099/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},{"$f":"IF(AND(AE1099=\"No\",R1099>0),\"Yes\",\"No\")","v":"No"},{"$f":"IF(AND(AG1099=\"Yes\",R1099>0),(G1099*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1099*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1099,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1099,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1099,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1099,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1099,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1099,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1099,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1089]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1101*'1. Inputs'!$D$36+D1101*'1. Inputs'!$D$37","v":0},{"$f":"L1101/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1101,E1101)*'1. Inputs'!$D$38+MAX(E1101,F1101)*'1. Inputs'!$D$39","v":0},{"$f":"N1101/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1101,IF('1. Inputs'!$C$13=\"EID_only\",N1101,L1101+N1101))","v":0},{"$f":"R1101/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1101=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1101=\"No\"),\"No\",IF(AND(R1101>0,S1101<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1101=\"No\",\"\",(_xlfn.NORM.DIST(G1101,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1101=\"\",\"\",(1-_xlfn.NORM.DIST(AC1101,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1101=\"No\",\"\",_xlfn.NORM.DIST(X1101,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1101*(1-('3. Gap Analysis '!$J$109/100))+Y1101*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1101*(1-('3. Gap Analysis '!$J$109/100))+Y1101*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1101=\"Yes\",(R1101*'1. Inputs'!$D$72+AF1101*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1101+'1. Inputs'!$D$75)/R1101,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1101>0,AD1101<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1101=\"Yes\",ROUNDUP(R1101/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1101=\"Yes\",R1101>0),(G1101*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1101*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1101,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1101,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1101,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1101,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1101,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1101,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1101,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,{"$f":"AQ1100+1","v":1091}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1104*'1. Inputs'!$D$36+D1104*'1. Inputs'!$D$37","v":0},{"$f":"L1104/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1104,E1104)*'1. Inputs'!$D$38+MAX(E1104,F1104)*'1. Inputs'!$D$39","v":0},{"$f":"N1104/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1104,IF('1. Inputs'!$C$13=\"EID_only\",N1104,L1104+N1104))","v":0},{"$f":"R1104/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1104=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1104=\"No\"),\"No\",IF(AND(R1104>0,S1104<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1104=\"No\",\"\",(_xlfn.NORM.DIST(G1104,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1104=\"\",\"\",(1-_xlfn.NORM.DIST(AC1104,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1104=\"No\",\"\",_xlfn.NORM.DIST(X1104,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1104*(1-('3. Gap Analysis '!$J$109/100))+Y1104*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1104*(1-('3. Gap Analysis '!$J$109/100))+Y1104*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1104=\"Yes\",(R1104*'1. Inputs'!$D$72+AF1104*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1104+'1. Inputs'!$D$75)/R1104,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1104>0,AD1104<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1104=\"Yes\",ROUNDUP(R1104/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1104=\"Yes\",R1104>0),(G1104*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1104*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1104,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1104,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1104,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1104,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1104,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1104,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1104,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1094]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1105*'1. Inputs'!$D$36+D1105*'1. Inputs'!$D$37","v":0},{"$f":"L1105/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1105,E1105)*'1. Inputs'!$D$38+MAX(E1105,F1105)*'1. Inputs'!$D$39","v":0},{"$f":"N1105/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1105,IF('1. Inputs'!$C$13=\"EID_only\",N1105,L1105+N1105))","v":0},{"$f":"R1105/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1105=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1105=\"No\"),\"No\",IF(AND(R1105>0,S1105<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1105=\"No\",\"\",(_xlfn.NORM.DIST(G1105,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1105=\"\",\"\",(1-_xlfn.NORM.DIST(AC1105,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1105=\"No\",\"\",_xlfn.NORM.DIST(X1105,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1105*(1-('3. Gap Analysis '!$J$109/100))+Y1105*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1105*(1-('3. Gap Analysis '!$J$109/100))+Y1105*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1105=\"Yes\",(R1105*'1. Inputs'!$D$72+AF1105*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1105+'1. Inputs'!$D$75)/R1105,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1105>0,AD1105<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1105=\"Yes\",ROUNDUP(R1105/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1105=\"Yes\",R1105>0),(G1105*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1105*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1105,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1105,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1105,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1105,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1105,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1105,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1105,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1095]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1108*'1. Inputs'!$D$36+D1108*'1. Inputs'!$D$37","v":0},{"$f":"L1108/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1108,E1108)*'1. Inputs'!$D$38+MAX(E1108,F1108)*'1. Inputs'!$D$39","v":0},{"$f":"N1108/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1108,IF('1. Inputs'!$C$13=\"EID_only\",N1108,L1108+N1108))","v":0},{"$f":"R1108/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1108=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1108=\"No\"),\"No\",IF(AND(R1108>0,S1108<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1108=\"No\",\"\",(_xlfn.NORM.DIST(G1108,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1108=\"\",\"\",(1-_xlfn.NORM.DIST(AC1108,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1108=\"No\",\"\",_xlfn.NORM.DIST(X1108,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1108*(1-('3. Gap Analysis '!$J$109/100))+Y1108*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1108*(1-('3. Gap Analysis '!$J$109/100))+Y1108*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1108=\"Yes\",(R1108*'1. Inputs'!$D$72+AF1108*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1108+'1. Inputs'!$D$75)/R1108,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1108>0,AD1108<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1108=\"Yes\",ROUNDUP(R1108/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1108=\"Yes\",R1108>0),(G1108*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1108*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1108,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1108,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1108,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1108,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1108,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1108,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1108,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1098]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1112*'1. Inputs'!$D$36+D1112*'1. Inputs'!$D$37","v":0},{"$f":"L1112/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1112,E1112)*'1. Inputs'!$D$38+MAX(E1112,F1112)*'1. Inputs'!$D$39","v":0},{"$f":"N1112/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1112,IF('1. Inputs'!$C$13=\"EID_only\",N1112,L1112+N1112))","v":0},{"$f":"R1112/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1112=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1112=\"No\"),\"No\",IF(AND(R1112>0,S1112<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1112=\"No\",\"\",(_xlfn.NORM.DIST(G1112,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1112=\"\",\"\",(1-_xlfn.NORM.DIST(AC1112,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1112=\"No\",\"\",_xlfn.NORM.DIST(X1112,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1112*(1-('3. Gap Analysis '!$J$109/100))+Y1112*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1112*(1-('3. Gap Analysis '!$J$109/100))+Y1112*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1112=\"Yes\",(R1112*'1. Inputs'!$D$72+AF1112*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1112+'1. Inputs'!$D$75)/R1112,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1112>0,AD1112<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1112=\"Yes\",ROUNDUP(R1112/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1112=\"Yes\",R1112>0),(G1112*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1112*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1112,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1112,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1112,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1112,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1112,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1112,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1112,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1102]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1114*'1. Inputs'!$D$36+D1114*'1. Inputs'!$D$37","v":0},{"$f":"L1114/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1114,E1114)*'1. Inputs'!$D$38+MAX(E1114,F1114)*'1. Inputs'!$D$39","v":0},{"$f":"N1114/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1114,IF('1. Inputs'!$C$13=\"EID_only\",N1114,L1114+N1114))","v":0},{"$f":"R1114/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1114=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1114=\"No\"),\"No\",IF(AND(R1114>0,S1114<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1114=\"No\",\"\",(_xlfn.NORM.DIST(G1114,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1114=\"\",\"\",(1-_xlfn.NORM.DIST(AC1114,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1114=\"No\",\"\",_xlfn.NORM.DIST(X1114,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1114*(1-('3. Gap Analysis '!$J$109/100))+Y1114*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1114*(1-('3. Gap Analysis '!$J$109/100))+Y1114*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1114=\"Yes\",(R1114*'1. Inputs'!$D$72+AF1114*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1114+'1. Inputs'!$D$75)/R1114,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1114>0,AD1114<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1114=\"Yes\",ROUNDUP(R1114/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1114=\"Yes\",R1114>0),(G1114*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1114*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1114,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1114,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1114,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1114,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1114,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1114,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1114,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1104]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1117*'1. Inputs'!$D$36+D1117*'1. Inputs'!$D$37","v":0},{"$f":"L1117/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1117,E1117)*'1. Inputs'!$D$38+MAX(E1117,F1117)*'1. Inputs'!$D$39","v":0},{"$f":"N1117/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1117,IF('1. Inputs'!$C$13=\"EID_only\",N1117,L1117+N1117))","v":0},{"$f":"R1117/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1117=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1117=\"No\"),\"No\",IF(AND(R1117>0,S1117<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1117=\"No\",\"\",(_xlfn.NORM.DIST(G1117,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1117=\"\",\"\",(1-_xlfn.NORM.DIST(AC1117,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1117=\"No\",\"\",_xlfn.NORM.DIST(X1117,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1117*(1-('3. Gap Analysis '!$J$109/100))+Y1117*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1117*(1-('3. Gap Analysis '!$J$109/100))+Y1117*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1117=\"Yes\",(R1117*'1. Inputs'!$D$72+AF1117*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1117+'1. Inputs'!$D$75)/R1117,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1117>0,AD1117<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1117=\"Yes\",ROUNDUP(R1117/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1117=\"Yes\",R1117>0),(G1117*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1117*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1117,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1117,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1117,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1117,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1117,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1117,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1117,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1107]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1121*'1. Inputs'!$D$36+D1121*'1. Inputs'!$D$37","v":0},{"$f":"L1121/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1121,E1121)*'1. Inputs'!$D$38+MAX(E1121,F1121)*'1. Inputs'!$D$39","v":0},{"$f":"N1121/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1121,IF('1. Inputs'!$C$13=\"EID_only\",N1121,L1121+N1121))","v":0},{"$f":"R1121/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1121=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1121=\"No\"),\"No\",IF(AND(R1121>0,S1121<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1121=\"No\",\"\",(_xlfn.NORM.DIST(G1121,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1121=\"\",\"\",(1-_xlfn.NORM.DIST(AC1121,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1121=\"No\",\"\",_xlfn.NORM.DIST(X1121,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1121*(1-('3. Gap Analysis '!$J$109/100))+Y1121*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1121*(1-('3. Gap Analysis '!$J$109/100))+Y1121*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1121=\"Yes\",(R1121*'1. Inputs'!$D$72+AF1121*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1121+'1. Inputs'!$D$75)/R1121,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1121>0,AD1121<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1121=\"Yes\",ROUNDUP(R1121/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1121=\"Yes\",R1121>0),(G1121*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1121*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1121,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1121,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1121,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1121,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1121,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1121,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1121,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1111]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1124*'1. Inputs'!$D$36+D1124*'1. Inputs'!$D$37","v":0},{"$f":"L1124/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1124,E1124)*'1. Inputs'!$D$38+MAX(E1124,F1124)*'1. Inputs'!$D$39","v":0},{"$f":"N1124/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1124,IF('1. Inputs'!$C$13=\"EID_only\",N1124,L1124+N1124))","v":0},{"$f":"R1124/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1124=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1124=\"No\"),\"No\",IF(AND(R1124>0,S1124<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1124=\"No\",\"\",(_xlfn.NORM.DIST(G1124,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1124=\"\",\"\",(1-_xlfn.NORM.DIST(AC1124,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1124=\"No\",\"\",_xlfn.NORM.DIST(X1124,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1124*(1-('3. Gap Analysis '!$J$109/100))+Y1124*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1124*(1-('3. Gap Analysis '!$J$109/100))+Y1124*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1124=\"Yes\",(R1124*'1. Inputs'!$D$72+AF1124*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1124+'1. Inputs'!$D$75)/R1124,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1124>0,AD1124<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1124=\"Yes\",ROUNDUP(R1124/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1124=\"Yes\",R1124>0),(G1124*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1124*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1124,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1124,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1124,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1124,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1124,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1124,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1124,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1114]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1125*'1. Inputs'!$D$36+D1125*'1. Inputs'!$D$37","v":0},{"$f":"L1125/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1125,E1125)*'1. Inputs'!$D$38+MAX(E1125,F1125)*'1. Inputs'!$D$39","v":0},{"$f":"N1125/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1125,IF('1. Inputs'!$C$13=\"EID_only\",N1125,L1125+N1125))","v":0},{"$f":"R1125/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1125=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1125=\"No\"),\"No\",IF(AND(R1125>0,S1125<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1125=\"No\",\"\",(_xlfn.NORM.DIST(G1125,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1125=\"\",\"\",(1-_xlfn.NORM.DIST(AC1125,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1125=\"No\",\"\",_xlfn.NORM.DIST(X1125,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1125*(1-('3. Gap Analysis '!$J$109/100))+Y1125*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1125*(1-('3. Gap Analysis '!$J$109/100))+Y1125*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1125=\"Yes\",(R1125*'1. Inputs'!$D$72+AF1125*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1125+'1. Inputs'!$D$75)/R1125,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1125>0,AD1125<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1125=\"Yes\",ROUNDUP(R1125/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1125=\"Yes\",R1125>0),(G1125*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1125*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1125,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1125,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1125,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1125,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1125,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1125,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1125,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1115]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1127*'1. Inputs'!$D$36+D1127*'1. Inputs'!$D$37","v":0},{"$f":"L1127/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1127,E1127)*'1. Inputs'!$D$38+MAX(E1127,F1127)*'1. Inputs'!$D$39","v":0},{"$f":"N1127/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1127,IF('1. Inputs'!$C$13=\"EID_only\",N1127,L1127+N1127))","v":0},{"$f":"R1127/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1127=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1127=\"No\"),\"No\",IF(AND(R1127>0,S1127<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1127=\"No\",\"\",(_xlfn.NORM.DIST(G1127,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1127=\"\",\"\",(1-_xlfn.NORM.DIST(AC1127,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1127=\"No\",\"\",_xlfn.NORM.DIST(X1127,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1127*(1-('3. Gap Analysis '!$J$109/100))+Y1127*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1127*(1-('3. Gap Analysis '!$J$109/100))+Y1127*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1127=\"Yes\",(R1127*'1. Inputs'!$D$72+AF1127*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1127+'1. Inputs'!$D$75)/R1127,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1127>0,AD1127<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1127=\"Yes\",ROUNDUP(R1127/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1127=\"Yes\",R1127>0),(G1127*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1127*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1127,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1127,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1127,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1127,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1127,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1127,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1127,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1117]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1130*'1. Inputs'!$D$36+D1130*'1. Inputs'!$D$37","v":0},{"$f":"L1130/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1130,E1130)*'1. Inputs'!$D$38+MAX(E1130,F1130)*'1. Inputs'!$D$39","v":0},{"$f":"N1130/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1130,IF('1. Inputs'!$C$13=\"EID_only\",N1130,L1130+N1130))","v":0},{"$f":"R1130/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1130=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1130=\"No\"),\"No\",IF(AND(R1130>0,S1130<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1130=\"No\",\"\",(_xlfn.NORM.DIST(G1130,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1130=\"\",\"\",(1-_xlfn.NORM.DIST(AC1130,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1130=\"No\",\"\",_xlfn.NORM.DIST(X1130,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1130*(1-('3. Gap Analysis '!$J$109/100))+Y1130*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1130*(1-('3. Gap Analysis '!$J$109/100))+Y1130*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1130=\"Yes\",(R1130*'1. Inputs'!$D$72+AF1130*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1130+'1. Inputs'!$D$75)/R1130,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1130>0,AD1130<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1130=\"Yes\",ROUNDUP(R1130/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1130=\"Yes\",R1130>0),(G1130*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1130*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1130,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1130,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1130,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1130,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1130,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1130,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1130,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1120]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1134*'1. Inputs'!$D$36+D1134*'1. Inputs'!$D$37","v":0},{"$f":"L1134/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1134,E1134)*'1. Inputs'!$D$38+MAX(E1134,F1134)*'1. Inputs'!$D$39","v":0},{"$f":"N1134/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1134,IF('1. Inputs'!$C$13=\"EID_only\",N1134,L1134+N1134))","v":0},{"$f":"R1134/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1134=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1134=\"No\"),\"No\",IF(AND(R1134>0,S1134<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1134=\"No\",\"\",(_xlfn.NORM.DIST(G1134,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1134=\"\",\"\",(1-_xlfn.NORM.DIST(AC1134,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1134=\"No\",\"\",_xlfn.NORM.DIST(X1134,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1134*(1-('3. Gap Analysis '!$J$109/100))+Y1134*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1134*(1-('3. Gap Analysis '!$J$109/100))+Y1134*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1134=\"Yes\",(R1134*'1. Inputs'!$D$72+AF1134*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1134+'1. Inputs'!$D$75)/R1134,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1134>0,AD1134<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1134=\"Yes\",ROUNDUP(R1134/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1134=\"Yes\",R1134>0),(G1134*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1134*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1134,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1134,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1134,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1134,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1134,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1134,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1134,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1124]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1137*'1. Inputs'!$D$36+D1137*'1. Inputs'!$D$37","v":0},{"$f":"L1137/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1137,E1137)*'1. Inputs'!$D$38+MAX(E1137,F1137)*'1. Inputs'!$D$39","v":0},{"$f":"N1137/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1137,IF('1. Inputs'!$C$13=\"EID_only\",N1137,L1137+N1137))","v":0},{"$f":"R1137/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1137=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1137=\"No\"),\"No\",IF(AND(R1137>0,S1137<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1137=\"No\",\"\",(_xlfn.NORM.DIST(G1137,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1137=\"\",\"\",(1-_xlfn.NORM.DIST(AC1137,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1137=\"No\",\"\",_xlfn.NORM.DIST(X1137,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1137*(1-('3. Gap Analysis '!$J$109/100))+Y1137*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1137*(1-('3. Gap Analysis '!$J$109/100))+Y1137*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1137=\"Yes\",(R1137*'1. Inputs'!$D$72+AF1137*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1137+'1. Inputs'!$D$75)/R1137,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1137>0,AD1137<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1137=\"Yes\",ROUNDUP(R1137/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1137=\"Yes\",R1137>0),(G1137*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1137*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1137,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1137,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1137,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1137,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1137,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1137,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1137,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1127]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1140*'1. Inputs'!$D$36+D1140*'1. Inputs'!$D$37","v":0},{"$f":"L1140/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1140,E1140)*'1. Inputs'!$D$38+MAX(E1140,F1140)*'1. Inputs'!$D$39","v":0},{"$f":"N1140/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1140,IF('1. Inputs'!$C$13=\"EID_only\",N1140,L1140+N1140))","v":0},{"$f":"R1140/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1140=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1140=\"No\"),\"No\",IF(AND(R1140>0,S1140<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1140=\"No\",\"\",(_xlfn.NORM.DIST(G1140,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1140=\"\",\"\",(1-_xlfn.NORM.DIST(AC1140,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1140=\"No\",\"\",_xlfn.NORM.DIST(X1140,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1140*(1-('3. Gap Analysis '!$J$109/100))+Y1140*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1140*(1-('3. Gap Analysis '!$J$109/100))+Y1140*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1140=\"Yes\",(R1140*'1. Inputs'!$D$72+AF1140*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1140+'1. Inputs'!$D$75)/R1140,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1140>0,AD1140<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1140=\"Yes\",ROUNDUP(R1140/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1140=\"Yes\",R1140>0),(G1140*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1140*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1140,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1140,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1140,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1140,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1140,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1140,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1140,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1130]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1143*'1. Inputs'!$D$36+D1143*'1. Inputs'!$D$37","v":0},{"$f":"L1143/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1143,E1143)*'1. Inputs'!$D$38+MAX(E1143,F1143)*'1. Inputs'!$D$39","v":0},{"$f":"N1143/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1143,IF('1. Inputs'!$C$13=\"EID_only\",N1143,L1143+N1143))","v":0},{"$f":"R1143/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1143=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1143=\"No\"),\"No\",IF(AND(R1143>0,S1143<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1143=\"No\",\"\",(_xlfn.NORM.DIST(G1143,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1143=\"\",\"\",(1-_xlfn.NORM.DIST(AC1143,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1143=\"No\",\"\",_xlfn.NORM.DIST(X1143,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1143*(1-('3. Gap Analysis '!$J$109/100))+Y1143*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1143*(1-('3. Gap Analysis '!$J$109/100))+Y1143*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1143=\"Yes\",(R1143*'1. Inputs'!$D$72+AF1143*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1143+'1. Inputs'!$D$75)/R1143,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1143>0,AD1143<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1143=\"Yes\",ROUNDUP(R1143/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1143=\"Yes\",R1143>0),(G1143*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1143*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1143,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1143,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1143,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1143,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1143,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1143,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1143,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1133]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1146*'1. Inputs'!$D$36+D1146*'1. Inputs'!$D$37","v":0},{"$f":"L1146/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1146,E1146)*'1. Inputs'!$D$38+MAX(E1146,F1146)*'1. Inputs'!$D$39","v":0},{"$f":"N1146/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1146,IF('1. Inputs'!$C$13=\"EID_only\",N1146,L1146+N1146))","v":0},{"$f":"R1146/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1146=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1146=\"No\"),\"No\",IF(AND(R1146>0,S1146<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1146=\"No\",\"\",(_xlfn.NORM.DIST(G1146,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1146=\"\",\"\",(1-_xlfn.NORM.DIST(AC1146,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1146=\"No\",\"\",_xlfn.NORM.DIST(X1146,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1146*(1-('3. Gap Analysis '!$J$109/100))+Y1146*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1146*(1-('3. Gap Analysis '!$J$109/100))+Y1146*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1146=\"Yes\",(R1146*'1. Inputs'!$D$72+AF1146*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1146+'1. Inputs'!$D$75)/R1146,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1146>0,AD1146<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1146=\"Yes\",ROUNDUP(R1146/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1146=\"Yes\",R1146>0),(G1146*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1146*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1146,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1146,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1146,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1146,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1146,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1146,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1146,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1136]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1149*'1. Inputs'!$D$36+D1149*'1. Inputs'!$D$37","v":0},{"$f":"L1149/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1149,E1149)*'1. Inputs'!$D$38+MAX(E1149,F1149)*'1. Inputs'!$D$39","v":0},{"$f":"N1149/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1149,IF('1. Inputs'!$C$13=\"EID_only\",N1149,L1149+N1149))","v":0},{"$f":"R1149/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1149=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1149=\"No\"),\"No\",IF(AND(R1149>0,S1149<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1149=\"No\",\"\",(_xlfn.NORM.DIST(G1149,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1149=\"\",\"\",(1-_xlfn.NORM.DIST(AC1149,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1149=\"No\",\"\",_xlfn.NORM.DIST(X1149,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1149*(1-('3. Gap Analysis '!$J$109/100))+Y1149*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1149*(1-('3. Gap Analysis '!$J$109/100))+Y1149*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1149=\"Yes\",(R1149*'1. Inputs'!$D$72+AF1149*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1149+'1. Inputs'!$D$75)/R1149,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1149>0,AD1149<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1149=\"Yes\",ROUNDUP(R1149/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1149=\"Yes\",R1149>0),(G1149*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1149*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1149,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1149,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1149,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1149,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1149,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1149,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1149,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1139]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1151*'1. Inputs'!$D$36+D1151*'1. Inputs'!$D$37","v":0},{"$f":"L1151/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1151,E1151)*'1. Inputs'!$D$38+MAX(E1151,F1151)*'1. Inputs'!$D$39","v":0},{"$f":"N1151/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1151,IF('1. Inputs'!$C$13=\"EID_only\",N1151,L1151+N1151))","v":0},{"$f":"R1151/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1151=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1151=\"No\"),\"No\",IF(AND(R1151>0,S1151<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1151=\"No\",\"\",(_xlfn.NORM.DIST(G1151,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1151=\"\",\"\",(1-_xlfn.NORM.DIST(AC1151,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1151=\"No\",\"\",_xlfn.NORM.DIST(X1151,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1151*(1-('3. Gap Analysis '!$J$109/100))+Y1151*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1151*(1-('3. Gap Analysis '!$J$109/100))+Y1151*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1151=\"Yes\",(R1151*'1. Inputs'!$D$72+AF1151*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1151+'1. Inputs'!$D$75)/R1151,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1151>0,AD1151<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1151=\"Yes\",ROUNDUP(R1151/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1151=\"Yes\",R1151>0),(G1151*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1151*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1151,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1151,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1151,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1151,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1151,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1151,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1151,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1141]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1152*'1. Inputs'!$D$36+D1152*'1. Inputs'!$D$37","v":0},{"$f":"L1152/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1152,E1152)*'1. Inputs'!$D$38+MAX(E1152,F1152)*'1. Inputs'!$D$39","v":0},{"$f":"N1152/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1152,IF('1. Inputs'!$C$13=\"EID_only\",N1152,L1152+N1152))","v":0},{"$f":"R1152/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1152=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1152=\"No\"),\"No\",IF(AND(R1152>0,S1152<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1152=\"No\",\"\",(_xlfn.NORM.DIST(G1152,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1152=\"\",\"\",(1-_xlfn.NORM.DIST(AC1152,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1152=\"No\",\"\",_xlfn.NORM.DIST(X1152,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1152*(1-('3. Gap Analysis '!$J$109/100))+Y1152*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1152*(1-('3. Gap Analysis '!$J$109/100))+Y1152*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1152=\"Yes\",(R1152*'1. Inputs'!$D$72+AF1152*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1152+'1. Inputs'!$D$75)/R1152,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1152>0,AD1152<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1152=\"Yes\",ROUNDUP(R1152/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1152=\"Yes\",R1152>0),(G1152*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1152*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1152,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1152,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1152,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1152,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1152,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1152,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1152,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1142]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1156*'1. Inputs'!$D$36+D1156*'1. Inputs'!$D$37","v":0},{"$f":"L1156/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1156,E1156)*'1. Inputs'!$D$38+MAX(E1156,F1156)*'1. Inputs'!$D$39","v":0},{"$f":"N1156/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1156,IF('1. Inputs'!$C$13=\"EID_only\",N1156,L1156+N1156))","v":0},{"$f":"R1156/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1156=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1156=\"No\"),\"No\",IF(AND(R1156>0,S1156<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1156=\"No\",\"\",(_xlfn.NORM.DIST(G1156,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1156=\"\",\"\",(1-_xlfn.NORM.DIST(AC1156,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1156=\"No\",\"\",_xlfn.NORM.DIST(X1156,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1156*(1-('3. Gap Analysis '!$J$109/100))+Y1156*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1156*(1-('3. Gap Analysis '!$J$109/100))+Y1156*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1156=\"Yes\",(R1156*'1. Inputs'!$D$72+AF1156*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1156+'1. Inputs'!$D$75)/R1156,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1156>0,AD1156<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1156=\"Yes\",ROUNDUP(R1156/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1156=\"Yes\",R1156>0),(G1156*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1156*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1156,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1156,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1156,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1156,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1156,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1156,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1156,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1146]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1159*'1. Inputs'!$D$36+D1159*'1. Inputs'!$D$37","v":0},{"$f":"L1159/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1159,E1159)*'1. Inputs'!$D$38+MAX(E1159,F1159)*'1. Inputs'!$D$39","v":0},{"$f":"N1159/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1159,IF('1. Inputs'!$C$13=\"EID_only\",N1159,L1159+N1159))","v":0},{"$f":"R1159/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1159=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1159=\"No\"),\"No\",IF(AND(R1159>0,S1159<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1159=\"No\",\"\",(_xlfn.NORM.DIST(G1159,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1159=\"\",\"\",(1-_xlfn.NORM.DIST(AC1159,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1159=\"No\",\"\",_xlfn.NORM.DIST(X1159,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1159*(1-('3. Gap Analysis '!$J$109/100))+Y1159*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1159*(1-('3. Gap Analysis '!$J$109/100))+Y1159*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1159=\"Yes\",(R1159*'1. Inputs'!$D$72+AF1159*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1159+'1. Inputs'!$D$75)/R1159,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1159>0,AD1159<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1159=\"Yes\",ROUNDUP(R1159/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1159=\"Yes\",R1159>0),(G1159*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1159*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1159,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1159,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1159,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1159,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1159,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1159,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1159,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1149]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1162*'1. Inputs'!$D$36+D1162*'1. Inputs'!$D$37","v":0},{"$f":"L1162/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1162,E1162)*'1. Inputs'!$D$38+MAX(E1162,F1162)*'1. Inputs'!$D$39","v":0},{"$f":"N1162/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1162,IF('1. Inputs'!$C$13=\"EID_only\",N1162,L1162+N1162))","v":0},{"$f":"R1162/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1162=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1162=\"No\"),\"No\",IF(AND(R1162>0,S1162<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1162=\"No\",\"\",(_xlfn.NORM.DIST(G1162,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1162=\"\",\"\",(1-_xlfn.NORM.DIST(AC1162,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1162=\"No\",\"\",_xlfn.NORM.DIST(X1162,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1162*(1-('3. Gap Analysis '!$J$109/100))+Y1162*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1162*(1-('3. Gap Analysis '!$J$109/100))+Y1162*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1162=\"Yes\",(R1162*'1. Inputs'!$D$72+AF1162*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1162+'1. Inputs'!$D$75)/R1162,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1162>0,AD1162<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1162=\"Yes\",ROUNDUP(R1162/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1162=\"Yes\",R1162>0),(G1162*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1162*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1162,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1162,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1162,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1162,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1162,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1162,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1162,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1152]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1165*'1. Inputs'!$D$36+D1165*'1. Inputs'!$D$37","v":0},{"$f":"L1165/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1165,E1165)*'1. Inputs'!$D$38+MAX(E1165,F1165)*'1. Inputs'!$D$39","v":0},{"$f":"N1165/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1165,IF('1. Inputs'!$C$13=\"EID_only\",N1165,L1165+N1165))","v":0},{"$f":"R1165/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1165=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1165=\"No\"),\"No\",IF(AND(R1165>0,S1165<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1165=\"No\",\"\",(_xlfn.NORM.DIST(G1165,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1165=\"\",\"\",(1-_xlfn.NORM.DIST(AC1165,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1165=\"No\",\"\",_xlfn.NORM.DIST(X1165,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1165*(1-('3. Gap Analysis '!$J$109/100))+Y1165*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1165*(1-('3. Gap Analysis '!$J$109/100))+Y1165*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1165=\"Yes\",(R1165*'1. Inputs'!$D$72+AF1165*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1165+'1. Inputs'!$D$75)/R1165,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1165>0,AD1165<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1165=\"Yes\",ROUNDUP(R1165/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1165=\"Yes\",R1165>0),(G1165*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1165*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1165,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1165,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1165,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1165,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1165,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1165,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1165,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,{"$f":"AQ1164+1","v":1155}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1168*'1. Inputs'!$D$36+D1168*'1. Inputs'!$D$37","v":0},{"$f":"L1168/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1168,E1168)*'1. Inputs'!$D$38+MAX(E1168,F1168)*'1. Inputs'!$D$39","v":0},{"$f":"N1168/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1168,IF('1. Inputs'!$C$13=\"EID_only\",N1168,L1168+N1168))","v":0},{"$f":"R1168/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1168=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1168=\"No\"),\"No\",IF(AND(R1168>0,S1168<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1168=\"No\",\"\",(_xlfn.NORM.DIST(G1168,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1168=\"\",\"\",(1-_xlfn.NORM.DIST(AC1168,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1168=\"No\",\"\",_xlfn.NORM.DIST(X1168,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1168*(1-('3. Gap Analysis '!$J$109/100))+Y1168*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1168*(1-('3. Gap Analysis '!$J$109/100))+Y1168*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1168=\"Yes\",(R1168*'1. Inputs'!$D$72+AF1168*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1168+'1. Inputs'!$D$75)/R1168,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1168>0,AD1168<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1168=\"Yes\",ROUNDUP(R1168/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1168=\"Yes\",R1168>0),(G1168*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1168*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1168,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1168,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1168,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1168,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1168,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1168,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1168,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1158]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1169*'1. Inputs'!$D$36+D1169*'1. Inputs'!$D$37","v":0},{"$f":"L1169/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1169,E1169)*'1. Inputs'!$D$38+MAX(E1169,F1169)*'1. Inputs'!$D$39","v":0},{"$f":"N1169/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1169,IF('1. Inputs'!$C$13=\"EID_only\",N1169,L1169+N1169))","v":0},{"$f":"R1169/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1169=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1169=\"No\"),\"No\",IF(AND(R1169>0,S1169<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1169=\"No\",\"\",(_xlfn.NORM.DIST(G1169,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1169=\"\",\"\",(1-_xlfn.NORM.DIST(AC1169,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1169=\"No\",\"\",_xlfn.NORM.DIST(X1169,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1169*(1-('3. Gap Analysis '!$J$109/100))+Y1169*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1169*(1-('3. Gap Analysis '!$J$109/100))+Y1169*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1169=\"Yes\",(R1169*'1. Inputs'!$D$72+AF1169*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1169+'1. Inputs'!$D$75)/R1169,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1169>0,AD1169<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1169=\"Yes\",ROUNDUP(R1169/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1169=\"Yes\",R1169>0),(G1169*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1169*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1169,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1169,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1169,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1169,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1169,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1169,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1169,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1159]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1172*'1. Inputs'!$D$36+D1172*'1. Inputs'!$D$37","v":0},{"$f":"L1172/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1172,E1172)*'1. Inputs'!$D$38+MAX(E1172,F1172)*'1. Inputs'!$D$39","v":0},{"$f":"N1172/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1172,IF('1. Inputs'!$C$13=\"EID_only\",N1172,L1172+N1172))","v":0},{"$f":"R1172/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1172=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1172=\"No\"),\"No\",IF(AND(R1172>0,S1172<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1172=\"No\",\"\",(_xlfn.NORM.DIST(G1172,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1172=\"\",\"\",(1-_xlfn.NORM.DIST(AC1172,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1172=\"No\",\"\",_xlfn.NORM.DIST(X1172,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1172*(1-('3. Gap Analysis '!$J$109/100))+Y1172*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1172*(1-('3. Gap Analysis '!$J$109/100))+Y1172*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1172=\"Yes\",(R1172*'1. Inputs'!$D$72+AF1172*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1172+'1. Inputs'!$D$75)/R1172,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1172>0,AD1172<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1172=\"Yes\",ROUNDUP(R1172/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1172=\"Yes\",R1172>0),(G1172*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1172*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1172,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1172,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1172,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1172,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1172,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1172,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1172,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1162]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1175*'1. Inputs'!$D$36+D1175*'1. Inputs'!$D$37","v":0},{"$f":"L1175/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1175,E1175)*'1. Inputs'!$D$38+MAX(E1175,F1175)*'1. Inputs'!$D$39","v":0},{"$f":"N1175/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1175,IF('1. Inputs'!$C$13=\"EID_only\",N1175,L1175+N1175))","v":0},{"$f":"R1175/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1175=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1175=\"No\"),\"No\",IF(AND(R1175>0,S1175<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1175=\"No\",\"\",(_xlfn.NORM.DIST(G1175,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1175=\"\",\"\",(1-_xlfn.NORM.DIST(AC1175,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1175=\"No\",\"\",_xlfn.NORM.DIST(X1175,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1175*(1-('3. Gap Analysis '!$J$109/100))+Y1175*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1175*(1-('3. Gap Analysis '!$J$109/100))+Y1175*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1175=\"Yes\",(R1175*'1. Inputs'!$D$72+AF1175*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1175+'1. Inputs'!$D$75)/R1175,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1175>0,AD1175<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1175=\"Yes\",ROUNDUP(R1175/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1175=\"Yes\",R1175>0),(G1175*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1175*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1175,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1175,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1175,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1175,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1175,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1175,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1175,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1165]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1178*'1. Inputs'!$D$36+D1178*'1. Inputs'!$D$37","v":0},{"$f":"L1178/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1178,E1178)*'1. Inputs'!$D$38+MAX(E1178,F1178)*'1. Inputs'!$D$39","v":0},{"$f":"N1178/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1178,IF('1. Inputs'!$C$13=\"EID_only\",N1178,L1178+N1178))","v":0},{"$f":"R1178/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1178=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1178=\"No\"),\"No\",IF(AND(R1178>0,S1178<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1178=\"No\",\"\",(_xlfn.NORM.DIST(G1178,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1178=\"\",\"\",(1-_xlfn.NORM.DIST(AC1178,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1178=\"No\",\"\",_xlfn.NORM.DIST(X1178,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1178*(1-('3. Gap Analysis '!$J$109/100))+Y1178*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1178*(1-('3. Gap Analysis '!$J$109/100))+Y1178*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1178=\"Yes\",(R1178*'1. Inputs'!$D$72+AF1178*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1178+'1. Inputs'!$D$75)/R1178,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1178>0,AD1178<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1178=\"Yes\",ROUNDUP(R1178/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1178=\"Yes\",R1178>0),(G1178*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1178*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1178,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1178,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1178,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1178,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1178,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1178,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1178,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1168]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1181*'1. Inputs'!$D$36+D1181*'1. Inputs'!$D$37","v":0},{"$f":"L1181/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1181,E1181)*'1. Inputs'!$D$38+MAX(E1181,F1181)*'1. Inputs'!$D$39","v":0},{"$f":"N1181/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1181,IF('1. Inputs'!$C$13=\"EID_only\",N1181,L1181+N1181))","v":0},{"$f":"R1181/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1181=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1181=\"No\"),\"No\",IF(AND(R1181>0,S1181<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1181=\"No\",\"\",(_xlfn.NORM.DIST(G1181,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1181=\"\",\"\",(1-_xlfn.NORM.DIST(AC1181,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1181=\"No\",\"\",_xlfn.NORM.DIST(X1181,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1181*(1-('3. Gap Analysis '!$J$109/100))+Y1181*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1181*(1-('3. Gap Analysis '!$J$109/100))+Y1181*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1181=\"Yes\",(R1181*'1. Inputs'!$D$72+AF1181*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1181+'1. Inputs'!$D$75)/R1181,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1181>0,AD1181<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1181=\"Yes\",ROUNDUP(R1181/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1181=\"Yes\",R1181>0),(G1181*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1181*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1181,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1181,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1181,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1181,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1181,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1181,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1181,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1171]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1184*'1. Inputs'!$D$36+D1184*'1. Inputs'!$D$37","v":0},{"$f":"L1184/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1184,E1184)*'1. Inputs'!$D$38+MAX(E1184,F1184)*'1. Inputs'!$D$39","v":0},{"$f":"N1184/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1184,IF('1. Inputs'!$C$13=\"EID_only\",N1184,L1184+N1184))","v":0},{"$f":"R1184/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1184=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1184=\"No\"),\"No\",IF(AND(R1184>0,S1184<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1184=\"No\",\"\",(_xlfn.NORM.DIST(G1184,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1184=\"\",\"\",(1-_xlfn.NORM.DIST(AC1184,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1184=\"No\",\"\",_xlfn.NORM.DIST(X1184,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1184*(1-('3. Gap Analysis '!$J$109/100))+Y1184*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1184*(1-('3. Gap Analysis '!$J$109/100))+Y1184*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1184=\"Yes\",(R1184*'1. Inputs'!$D$72+AF1184*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1184+'1. Inputs'!$D$75)/R1184,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1184>0,AD1184<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1184=\"Yes\",ROUNDUP(R1184/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1184=\"Yes\",R1184>0),(G1184*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1184*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1184,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1184,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1184,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1184,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1184,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1184,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1184,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1174]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1186*'1. Inputs'!$D$36+D1186*'1. Inputs'!$D$37","v":0},{"$f":"L1186/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1186,E1186)*'1. Inputs'!$D$38+MAX(E1186,F1186)*'1. Inputs'!$D$39","v":0},{"$f":"N1186/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1186,IF('1. Inputs'!$C$13=\"EID_only\",N1186,L1186+N1186))","v":0},{"$f":"R1186/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1186=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1186=\"No\"),\"No\",IF(AND(R1186>0,S1186<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1186=\"No\",\"\",(_xlfn.NORM.DIST(G1186,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1186=\"\",\"\",(1-_xlfn.NORM.DIST(AC1186,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1186=\"No\",\"\",_xlfn.NORM.DIST(X1186,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1186*(1-('3. Gap Analysis '!$J$109/100))+Y1186*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1186*(1-('3. Gap Analysis '!$J$109/100))+Y1186*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1186=\"Yes\",(R1186*'1. Inputs'!$D$72+AF1186*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1186+'1. Inputs'!$D$75)/R1186,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1186>0,AD1186<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1186=\"Yes\",ROUNDUP(R1186/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1186=\"Yes\",R1186>0),(G1186*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1186*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1186,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1186,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1186,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1186,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1186,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1186,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1186,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1176]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1190*'1. Inputs'!$D$36+D1190*'1. Inputs'!$D$37","v":0},{"$f":"L1190/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1190,E1190)*'1. Inputs'!$D$38+MAX(E1190,F1190)*'1. Inputs'!$D$39","v":0},{"$f":"N1190/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1190,IF('1. Inputs'!$C$13=\"EID_only\",N1190,L1190+N1190))","v":0},{"$f":"R1190/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1190=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1190=\"No\"),\"No\",IF(AND(R1190>0,S1190<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1190=\"No\",\"\",(_xlfn.NORM.DIST(G1190,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1190=\"\",\"\",(1-_xlfn.NORM.DIST(AC1190,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1190=\"No\",\"\",_xlfn.NORM.DIST(X1190,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1190*(1-('3. Gap Analysis '!$J$109/100))+Y1190*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1190*(1-('3. Gap Analysis '!$J$109/100))+Y1190*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1190=\"Yes\",(R1190*'1. Inputs'!$D$72+AF1190*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1190+'1. Inputs'!$D$75)/R1190,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1190>0,AD1190<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1190=\"Yes\",ROUNDUP(R1190/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1190=\"Yes\",R1190>0),(G1190*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1190*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1190,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1190,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1190,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1190,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1190,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1190,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1190,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1180]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1191*'1. Inputs'!$D$36+D1191*'1. Inputs'!$D$37","v":0},{"$f":"L1191/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1191,E1191)*'1. Inputs'!$D$38+MAX(E1191,F1191)*'1. Inputs'!$D$39","v":0},{"$f":"N1191/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1191,IF('1. Inputs'!$C$13=\"EID_only\",N1191,L1191+N1191))","v":0},{"$f":"R1191/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1191=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1191=\"No\"),\"No\",IF(AND(R1191>0,S1191<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1191=\"No\",\"\",(_xlfn.NORM.DIST(G1191,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1191=\"\",\"\",(1-_xlfn.NORM.DIST(AC1191,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1191=\"No\",\"\",_xlfn.NORM.DIST(X1191,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1191*(1-('3. Gap Analysis '!$J$109/100))+Y1191*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1191*(1-('3. Gap Analysis '!$J$109/100))+Y1191*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1191=\"Yes\",(R1191*'1. Inputs'!$D$72+AF1191*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1191+'1. Inputs'!$D$75)/R1191,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1191>0,AD1191<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1191=\"Yes\",ROUNDUP(R1191/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1191=\"Yes\",R1191>0),(G1191*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1191*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1191,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1191,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1191,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1191,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1191,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1191,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1191,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1181]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1194*'1. Inputs'!$D$36+D1194*'1. Inputs'!$D$37","v":0},{"$f":"L1194/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1194,E1194)*'1. Inputs'!$D$38+MAX(E1194,F1194)*'1. Inputs'!$D$39","v":0},{"$f":"N1194/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1194,IF('1. Inputs'!$C$13=\"EID_only\",N1194,L1194+N1194))","v":0},{"$f":"R1194/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1194=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1194=\"No\"),\"No\",IF(AND(R1194>0,S1194<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1194=\"No\",\"\",(_xlfn.NORM.DIST(G1194,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1194=\"\",\"\",(1-_xlfn.NORM.DIST(AC1194,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1194=\"No\",\"\",_xlfn.NORM.DIST(X1194,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1194*(1-('3. Gap Analysis '!$J$109/100))+Y1194*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1194*(1-('3. Gap Analysis '!$J$109/100))+Y1194*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1194=\"Yes\",(R1194*'1. Inputs'!$D$72+AF1194*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1194+'1. Inputs'!$D$75)/R1194,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1194>0,AD1194<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1194=\"Yes\",ROUNDUP(R1194/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1194=\"Yes\",R1194>0),(G1194*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1194*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1194,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1194,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1194,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1194,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1194,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1194,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1194,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1184]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1197*'1. Inputs'!$D$36+D1197*'1. Inputs'!$D$37","v":0},{"$f":"L1197/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1197,E1197)*'1. Inputs'!$D$38+MAX(E1197,F1197)*'1. Inputs'!$D$39","v":0},{"$f":"N1197/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1197,IF('1. Inputs'!$C$13=\"EID_only\",N1197,L1197+N1197))","v":0},{"$f":"R1197/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1197=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1197=\"No\"),\"No\",IF(AND(R1197>0,S1197<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1197=\"No\",\"\",(_xlfn.NORM.DIST(G1197,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1197=\"\",\"\",(1-_xlfn.NORM.DIST(AC1197,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1197=\"No\",\"\",_xlfn.NORM.DIST(X1197,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1197*(1-('3. Gap Analysis '!$J$109/100))+Y1197*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1197*(1-('3. Gap Analysis '!$J$109/100))+Y1197*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1197=\"Yes\",(R1197*'1. Inputs'!$D$72+AF1197*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1197+'1. Inputs'!$D$75)/R1197,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1197>0,AD1197<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1197=\"Yes\",ROUNDUP(R1197/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1197=\"Yes\",R1197>0),(G1197*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1197*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1197,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1197,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1197,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1197,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1197,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1197,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1197,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1187]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1201*'1. Inputs'!$D$36+D1201*'1. Inputs'!$D$37","v":0},{"$f":"L1201/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1201,E1201)*'1. Inputs'!$D$38+MAX(E1201,F1201)*'1. Inputs'!$D$39","v":0},{"$f":"N1201/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1201,IF('1. Inputs'!$C$13=\"EID_only\",N1201,L1201+N1201))","v":0},{"$f":"R1201/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1201=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1201=\"No\"),\"No\",IF(AND(R1201>0,S1201<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1201=\"No\",\"\",(_xlfn.NORM.DIST(G1201,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1201=\"\",\"\",(1-_xlfn.NORM.DIST(AC1201,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1201=\"No\",\"\",_xlfn.NORM.DIST(X1201,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1201*(1-('3. Gap Analysis '!$J$109/100))+Y1201*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1201*(1-('3. Gap Analysis '!$J$109/100))+Y1201*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1201=\"Yes\",(R1201*'1. Inputs'!$D$72+AF1201*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1201+'1. Inputs'!$D$75)/R1201,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1201>0,AD1201<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1201=\"Yes\",ROUNDUP(R1201/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1201=\"Yes\",R1201>0),(G1201*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1201*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1201,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1201,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1201,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1201,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1201,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1201,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1201,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1191]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1203*'1. Inputs'!$D$36+D1203*'1. Inputs'!$D$37","v":0},{"$f":"L1203/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1203,E1203)*'1. Inputs'!$D$38+MAX(E1203,F1203)*'1. Inputs'!$D$39","v":0},{"$f":"N1203/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1203,IF('1. Inputs'!$C$13=\"EID_only\",N1203,L1203+N1203))","v":0},{"$f":"R1203/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1203=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1203=\"No\"),\"No\",IF(AND(R1203>0,S1203<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1203=\"No\",\"\",(_xlfn.NORM.DIST(G1203,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1203=\"\",\"\",(1-_xlfn.NORM.DIST(AC1203,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1203=\"No\",\"\",_xlfn.NORM.DIST(X1203,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1203*(1-('3. Gap Analysis '!$J$109/100))+Y1203*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1203*(1-('3. Gap Analysis '!$J$109/100))+Y1203*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1203=\"Yes\",(R1203*'1. Inputs'!$D$72+AF1203*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1203+'1. Inputs'!$D$75)/R1203,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1203>0,AD1203<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1203=\"Yes\",ROUNDUP(R1203/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1203=\"Yes\",R1203>0),(G1203*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1203*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1203,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1203,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1203,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1203,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1203,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1203,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1203,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1193]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1207*'1. Inputs'!$D$36+D1207*'1. Inputs'!$D$37","v":0},{"$f":"L1207/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1207,E1207)*'1. Inputs'!$D$38+MAX(E1207,F1207)*'1. Inputs'!$D$39","v":0},{"$f":"N1207/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1207,IF('1. Inputs'!$C$13=\"EID_only\",N1207,L1207+N1207))","v":0},{"$f":"R1207/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1207=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1207=\"No\"),\"No\",IF(AND(R1207>0,S1207<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1207=\"No\",\"\",(_xlfn.NORM.DIST(G1207,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1207=\"\",\"\",(1-_xlfn.NORM.DIST(AC1207,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1207=\"No\",\"\",_xlfn.NORM.DIST(X1207,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1207*(1-('3. Gap Analysis '!$J$109/100))+Y1207*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1207*(1-('3. Gap Analysis '!$J$109/100))+Y1207*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1207=\"Yes\",(R1207*'1. Inputs'!$D$72+AF1207*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1207+'1. Inputs'!$D$75)/R1207,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1207>0,AD1207<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1207=\"Yes\",ROUNDUP(R1207/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1207=\"Yes\",R1207>0),(G1207*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1207*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1207,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1207,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1207,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1207,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1207,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1207,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1207,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1197]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1210*'1. Inputs'!$D$36+D1210*'1. Inputs'!$D$37","v":0},{"$f":"L1210/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1210,E1210)*'1. Inputs'!$D$38+MAX(E1210,F1210)*'1. Inputs'!$D$39","v":0},{"$f":"N1210/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1210,IF('1. Inputs'!$C$13=\"EID_only\",N1210,L1210+N1210))","v":0},{"$f":"R1210/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1210=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1210=\"No\"),\"No\",IF(AND(R1210>0,S1210<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1210=\"No\",\"\",(_xlfn.NORM.DIST(G1210,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1210=\"\",\"\",(1-_xlfn.NORM.DIST(AC1210,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1210=\"No\",\"\",_xlfn.NORM.DIST(X1210,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1210*(1-('3. Gap Analysis '!$J$109/100))+Y1210*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1210*(1-('3. Gap Analysis '!$J$109/100))+Y1210*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1210=\"Yes\",(R1210*'1. Inputs'!$D$72+AF1210*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1210+'1. Inputs'!$D$75)/R1210,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1210>0,AD1210<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1210=\"Yes\",ROUNDUP(R1210/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1210=\"Yes\",R1210>0),(G1210*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1210*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1210,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1210,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1210,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1210,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1210,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1210,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1210,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1200]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1212*'1. Inputs'!$D$36+D1212*'1. Inputs'!$D$37","v":0},{"$f":"L1212/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1212,E1212)*'1. Inputs'!$D$38+MAX(E1212,F1212)*'1. Inputs'!$D$39","v":0},{"$f":"N1212/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1212,IF('1. Inputs'!$C$13=\"EID_only\",N1212,L1212+N1212))","v":0},{"$f":"R1212/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1212=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1212=\"No\"),\"No\",IF(AND(R1212>0,S1212<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1212=\"No\",\"\",(_xlfn.NORM.DIST(G1212,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1212=\"\",\"\",(1-_xlfn.NORM.DIST(AC1212,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1212=\"No\",\"\",_xlfn.NORM.DIST(X1212,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1212*(1-('3. Gap Analysis '!$J$109/100))+Y1212*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1212*(1-('3. Gap Analysis '!$J$109/100))+Y1212*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1212=\"Yes\",(R1212*'1. Inputs'!$D$72+AF1212*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1212+'1. Inputs'!$D$75)/R1212,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1212>0,AD1212<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1212=\"Yes\",ROUNDUP(R1212/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1212=\"Yes\",R1212>0),(G1212*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1212*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1212,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1212,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1212,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1212,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1212,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1212,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1212,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1202]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1213*'1. Inputs'!$D$36+D1213*'1. Inputs'!$D$37","v":0},{"$f":"L1213/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1213,E1213)*'1. Inputs'!$D$38+MAX(E1213,F1213)*'1. Inputs'!$D$39","v":0},{"$f":"N1213/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1213,IF('1. Inputs'!$C$13=\"EID_only\",N1213,L1213+N1213))","v":0},{"$f":"R1213/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1213=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1213=\"No\"),\"No\",IF(AND(R1213>0,S1213<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1213=\"No\",\"\",(_xlfn.NORM.DIST(G1213,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1213=\"\",\"\",(1-_xlfn.NORM.DIST(AC1213,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1213=\"No\",\"\",_xlfn.NORM.DIST(X1213,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1213*(1-('3. Gap Analysis '!$J$109/100))+Y1213*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1213*(1-('3. Gap Analysis '!$J$109/100))+Y1213*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1213=\"Yes\",(R1213*'1. Inputs'!$D$72+AF1213*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1213+'1. Inputs'!$D$75)/R1213,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1213>0,AD1213<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1213=\"Yes\",ROUNDUP(R1213/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1213=\"Yes\",R1213>0),(G1213*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1213*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1213,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1213,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1213,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1213,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1213,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1213,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1213,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1203]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1216*'1. Inputs'!$D$36+D1216*'1. Inputs'!$D$37","v":0},{"$f":"L1216/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1216,E1216)*'1. Inputs'!$D$38+MAX(E1216,F1216)*'1. Inputs'!$D$39","v":0},{"$f":"N1216/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1216,IF('1. Inputs'!$C$13=\"EID_only\",N1216,L1216+N1216))","v":0},{"$f":"R1216/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1216=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1216=\"No\"),\"No\",IF(AND(R1216>0,S1216<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1216=\"No\",\"\",(_xlfn.NORM.DIST(G1216,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1216=\"\",\"\",(1-_xlfn.NORM.DIST(AC1216,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1216=\"No\",\"\",_xlfn.NORM.DIST(X1216,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1216*(1-('3. Gap Analysis '!$J$109/100))+Y1216*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1216*(1-('3. Gap Analysis '!$J$109/100))+Y1216*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1216=\"Yes\",(R1216*'1. Inputs'!$D$72+AF1216*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1216+'1. Inputs'!$D$75)/R1216,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1216>0,AD1216<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1216=\"Yes\",ROUNDUP(R1216/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1216=\"Yes\",R1216>0),(G1216*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1216*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1216,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1216,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1216,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1216,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1216,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1216,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1216,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1206]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1219*'1. Inputs'!$D$36+D1219*'1. Inputs'!$D$37","v":0},{"$f":"L1219/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1219,E1219)*'1. Inputs'!$D$38+MAX(E1219,F1219)*'1. Inputs'!$D$39","v":0},{"$f":"N1219/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1219,IF('1. Inputs'!$C$13=\"EID_only\",N1219,L1219+N1219))","v":0},{"$f":"R1219/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1219=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1219=\"No\"),\"No\",IF(AND(R1219>0,S1219<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1219=\"No\",\"\",(_xlfn.NORM.DIST(G1219,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1219=\"\",\"\",(1-_xlfn.NORM.DIST(AC1219,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1219=\"No\",\"\",_xlfn.NORM.DIST(X1219,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1219*(1-('3. Gap Analysis '!$J$109/100))+Y1219*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1219*(1-('3. Gap Analysis '!$J$109/100))+Y1219*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1219=\"Yes\",(R1219*'1. Inputs'!$D$72+AF1219*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1219+'1. Inputs'!$D$75)/R1219,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1219>0,AD1219<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1219=\"Yes\",ROUNDUP(R1219/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1219=\"Yes\",R1219>0),(G1219*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1219*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1219,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1219,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1219,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1219,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1219,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1219,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1219,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1209]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1223*'1. Inputs'!$D$36+D1223*'1. Inputs'!$D$37","v":0},{"$f":"L1223/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1223,E1223)*'1. Inputs'!$D$38+MAX(E1223,F1223)*'1. Inputs'!$D$39","v":0},{"$f":"N1223/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1223,IF('1. Inputs'!$C$13=\"EID_only\",N1223,L1223+N1223))","v":0},{"$f":"R1223/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1223=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1223=\"No\"),\"No\",IF(AND(R1223>0,S1223<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1223=\"No\",\"\",(_xlfn.NORM.DIST(G1223,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1223=\"\",\"\",(1-_xlfn.NORM.DIST(AC1223,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1223=\"No\",\"\",_xlfn.NORM.DIST(X1223,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1223*(1-('3. Gap Analysis '!$J$109/100))+Y1223*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1223*(1-('3. Gap Analysis '!$J$109/100))+Y1223*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1223=\"Yes\",(R1223*'1. Inputs'!$D$72+AF1223*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1223+'1. Inputs'!$D$75)/R1223,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1223>0,AD1223<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1223=\"Yes\",ROUNDUP(R1223/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1223=\"Yes\",R1223>0),(G1223*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1223*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1223,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1223,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1223,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1223,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1223,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1223,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1223,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1213]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1225*'1. Inputs'!$D$36+D1225*'1. Inputs'!$D$37","v":0},{"$f":"L1225/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1225,E1225)*'1. Inputs'!$D$38+MAX(E1225,F1225)*'1. Inputs'!$D$39","v":0},{"$f":"N1225/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1225,IF('1. Inputs'!$C$13=\"EID_only\",N1225,L1225+N1225))","v":0},{"$f":"R1225/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1225=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1225=\"No\"),\"No\",IF(AND(R1225>0,S1225<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1225=\"No\",\"\",(_xlfn.NORM.DIST(G1225,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1225=\"\",\"\",(1-_xlfn.NORM.DIST(AC1225,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1225=\"No\",\"\",_xlfn.NORM.DIST(X1225,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1225*(1-('3. Gap Analysis '!$J$109/100))+Y1225*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1225*(1-('3. Gap Analysis '!$J$109/100))+Y1225*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1225=\"Yes\",(R1225*'1. Inputs'!$D$72+AF1225*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1225+'1. Inputs'!$D$75)/R1225,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1225>0,AD1225<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1225=\"Yes\",ROUNDUP(R1225/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1225=\"Yes\",R1225>0),(G1225*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1225*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1225,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1225,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1225,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1225,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1225,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1225,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1225,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1215]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1229*'1. Inputs'!$D$36+D1229*'1. Inputs'!$D$37","v":0},{"$f":"L1229/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1229,E1229)*'1. Inputs'!$D$38+MAX(E1229,F1229)*'1. Inputs'!$D$39","v":0},{"$f":"N1229/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1229,IF('1. Inputs'!$C$13=\"EID_only\",N1229,L1229+N1229))","v":0},{"$f":"R1229/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1229=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1229=\"No\"),\"No\",IF(AND(R1229>0,S1229<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1229=\"No\",\"\",(_xlfn.NORM.DIST(G1229,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1229=\"\",\"\",(1-_xlfn.NORM.DIST(AC1229,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1229=\"No\",\"\",_xlfn.NORM.DIST(X1229,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1229*(1-('3. Gap Analysis '!$J$109/100))+Y1229*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1229*(1-('3. Gap Analysis '!$J$109/100))+Y1229*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1229=\"Yes\",(R1229*'1. Inputs'!$D$72+AF1229*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1229+'1. Inputs'!$D$75)/R1229,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1229>0,AD1229<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1229=\"Yes\",ROUNDUP(R1229/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1229=\"Yes\",R1229>0),(G1229*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1229*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1229,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1229,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1229,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1229,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1229,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1229,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1229,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,{"$f":"AQ1228+1","v":1219}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1232*'1. Inputs'!$D$36+D1232*'1. Inputs'!$D$37","v":0},{"$f":"L1232/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1232,E1232)*'1. Inputs'!$D$38+MAX(E1232,F1232)*'1. Inputs'!$D$39","v":0},{"$f":"N1232/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1232,IF('1. Inputs'!$C$13=\"EID_only\",N1232,L1232+N1232))","v":0},{"$f":"R1232/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1232=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1232=\"No\"),\"No\",IF(AND(R1232>0,S1232<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1232=\"No\",\"\",(_xlfn.NORM.DIST(G1232,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1232=\"\",\"\",(1-_xlfn.NORM.DIST(AC1232,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1232=\"No\",\"\",_xlfn.NORM.DIST(X1232,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1232*(1-('3. Gap Analysis '!$J$109/100))+Y1232*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1232*(1-('3. Gap Analysis '!$J$109/100))+Y1232*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1232=\"Yes\",(R1232*'1. Inputs'!$D$72+AF1232*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1232+'1. Inputs'!$D$75)/R1232,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1232>0,AD1232<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1232=\"Yes\",ROUNDUP(R1232/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1232=\"Yes\",R1232>0),(G1232*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1232*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1232,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1232,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1232,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1232,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1232,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1232,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1232,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1222]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1235*'1. Inputs'!$D$36+D1235*'1. Inputs'!$D$37","v":0},{"$f":"L1235/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1235,E1235)*'1. Inputs'!$D$38+MAX(E1235,F1235)*'1. Inputs'!$D$39","v":0},{"$f":"N1235/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1235,IF('1. Inputs'!$C$13=\"EID_only\",N1235,L1235+N1235))","v":0},{"$f":"R1235/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1235=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1235=\"No\"),\"No\",IF(AND(R1235>0,S1235<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1235=\"No\",\"\",(_xlfn.NORM.DIST(G1235,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1235=\"\",\"\",(1-_xlfn.NORM.DIST(AC1235,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1235=\"No\",\"\",_xlfn.NORM.DIST(X1235,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1235*(1-('3. Gap Analysis '!$J$109/100))+Y1235*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1235*(1-('3. Gap Analysis '!$J$109/100))+Y1235*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1235=\"Yes\",(R1235*'1. Inputs'!$D$72+AF1235*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1235+'1. Inputs'!$D$75)/R1235,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1235>0,AD1235<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1235=\"Yes\",ROUNDUP(R1235/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1235=\"Yes\",R1235>0),(G1235*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1235*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1235,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1235,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1235,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1235,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1235,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1235,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1235,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1225]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1236*'1. Inputs'!$D$36+D1236*'1. Inputs'!$D$37","v":0},{"$f":"L1236/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1236,E1236)*'1. Inputs'!$D$38+MAX(E1236,F1236)*'1. Inputs'!$D$39","v":0},{"$f":"N1236/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1236,IF('1. Inputs'!$C$13=\"EID_only\",N1236,L1236+N1236))","v":0},{"$f":"R1236/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1236=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1236=\"No\"),\"No\",IF(AND(R1236>0,S1236<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1236=\"No\",\"\",(_xlfn.NORM.DIST(G1236,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1236=\"\",\"\",(1-_xlfn.NORM.DIST(AC1236,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1236=\"No\",\"\",_xlfn.NORM.DIST(X1236,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1236*(1-('3. Gap Analysis '!$J$109/100))+Y1236*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1236*(1-('3. Gap Analysis '!$J$109/100))+Y1236*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1236=\"Yes\",(R1236*'1. Inputs'!$D$72+AF1236*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1236+'1. Inputs'!$D$75)/R1236,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1236>0,AD1236<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1236=\"Yes\",ROUNDUP(R1236/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1236=\"Yes\",R1236>0),(G1236*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1236*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1236,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1236,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1236,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1236,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1236,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1236,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1236,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1226]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1238*'1. Inputs'!$D$36+D1238*'1. Inputs'!$D$37","v":0},{"$f":"L1238/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1238,E1238)*'1. Inputs'!$D$38+MAX(E1238,F1238)*'1. Inputs'!$D$39","v":0},{"$f":"N1238/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1238,IF('1. Inputs'!$C$13=\"EID_only\",N1238,L1238+N1238))","v":0},{"$f":"R1238/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1238=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1238=\"No\"),\"No\",IF(AND(R1238>0,S1238<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1238=\"No\",\"\",(_xlfn.NORM.DIST(G1238,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1238=\"\",\"\",(1-_xlfn.NORM.DIST(AC1238,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1238=\"No\",\"\",_xlfn.NORM.DIST(X1238,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1238*(1-('3. Gap Analysis '!$J$109/100))+Y1238*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1238*(1-('3. Gap Analysis '!$J$109/100))+Y1238*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1238=\"Yes\",(R1238*'1. Inputs'!$D$72+AF1238*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1238+'1. Inputs'!$D$75)/R1238,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1238>0,AD1238<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1238=\"Yes\",ROUNDUP(R1238/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1238=\"Yes\",R1238>0),(G1238*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1238*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1238,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1238,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1238,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1238,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1238,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1238,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1238,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1228]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1241*'1. Inputs'!$D$36+D1241*'1. Inputs'!$D$37","v":0},{"$f":"L1241/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1241,E1241)*'1. Inputs'!$D$38+MAX(E1241,F1241)*'1. Inputs'!$D$39","v":0},{"$f":"N1241/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1241,IF('1. Inputs'!$C$13=\"EID_only\",N1241,L1241+N1241))","v":0},{"$f":"R1241/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1241=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1241=\"No\"),\"No\",IF(AND(R1241>0,S1241<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1241=\"No\",\"\",(_xlfn.NORM.DIST(G1241,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1241=\"\",\"\",(1-_xlfn.NORM.DIST(AC1241,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1241=\"No\",\"\",_xlfn.NORM.DIST(X1241,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1241*(1-('3. Gap Analysis '!$J$109/100))+Y1241*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1241*(1-('3. Gap Analysis '!$J$109/100))+Y1241*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1241=\"Yes\",(R1241*'1. Inputs'!$D$72+AF1241*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1241+'1. Inputs'!$D$75)/R1241,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1241>0,AD1241<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1241=\"Yes\",ROUNDUP(R1241/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1241=\"Yes\",R1241>0),(G1241*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1241*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1241,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1241,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1241,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1241,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1241,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1241,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1241,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1231]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1245*'1. Inputs'!$D$36+D1245*'1. Inputs'!$D$37","v":0},{"$f":"L1245/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1245,E1245)*'1. Inputs'!$D$38+MAX(E1245,F1245)*'1. Inputs'!$D$39","v":0},{"$f":"N1245/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1245,IF('1. Inputs'!$C$13=\"EID_only\",N1245,L1245+N1245))","v":0},{"$f":"R1245/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1245=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1245=\"No\"),\"No\",IF(AND(R1245>0,S1245<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1245=\"No\",\"\",(_xlfn.NORM.DIST(G1245,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1245=\"\",\"\",(1-_xlfn.NORM.DIST(AC1245,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1245=\"No\",\"\",_xlfn.NORM.DIST(X1245,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1245*(1-('3. Gap Analysis '!$J$109/100))+Y1245*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1245*(1-('3. Gap Analysis '!$J$109/100))+Y1245*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1245=\"Yes\",(R1245*'1. Inputs'!$D$72+AF1245*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1245+'1. Inputs'!$D$75)/R1245,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1245>0,AD1245<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1245=\"Yes\",ROUNDUP(R1245/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1245=\"Yes\",R1245>0),(G1245*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1245*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1245,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1245,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1245,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1245,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1245,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1245,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1245,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1235]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1247*'1. Inputs'!$D$36+D1247*'1. Inputs'!$D$37","v":0},{"$f":"L1247/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1247,E1247)*'1. Inputs'!$D$38+MAX(E1247,F1247)*'1. Inputs'!$D$39","v":0},{"$f":"N1247/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1247,IF('1. Inputs'!$C$13=\"EID_only\",N1247,L1247+N1247))","v":0},{"$f":"R1247/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1247=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1247=\"No\"),\"No\",IF(AND(R1247>0,S1247<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1247=\"No\",\"\",(_xlfn.NORM.DIST(G1247,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1247=\"\",\"\",(1-_xlfn.NORM.DIST(AC1247,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1247=\"No\",\"\",_xlfn.NORM.DIST(X1247,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1247*(1-('3. Gap Analysis '!$J$109/100))+Y1247*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1247*(1-('3. Gap Analysis '!$J$109/100))+Y1247*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1247=\"Yes\",(R1247*'1. Inputs'!$D$72+AF1247*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1247+'1. Inputs'!$D$75)/R1247,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1247>0,AD1247<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1247=\"Yes\",ROUNDUP(R1247/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1247=\"Yes\",R1247>0),(G1247*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1247*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1247,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1247,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1247,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1247,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1247,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1247,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1247,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1237]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1251*'1. Inputs'!$D$36+D1251*'1. Inputs'!$D$37","v":0},{"$f":"L1251/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1251,E1251)*'1. Inputs'!$D$38+MAX(E1251,F1251)*'1. Inputs'!$D$39","v":0},{"$f":"N1251/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1251,IF('1. Inputs'!$C$13=\"EID_only\",N1251,L1251+N1251))","v":0},{"$f":"R1251/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1251=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1251=\"No\"),\"No\",IF(AND(R1251>0,S1251<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1251=\"No\",\"\",(_xlfn.NORM.DIST(G1251,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1251=\"\",\"\",(1-_xlfn.NORM.DIST(AC1251,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1251=\"No\",\"\",_xlfn.NORM.DIST(X1251,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1251*(1-('3. Gap Analysis '!$J$109/100))+Y1251*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1251*(1-('3. Gap Analysis '!$J$109/100))+Y1251*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1251=\"Yes\",(R1251*'1. Inputs'!$D$72+AF1251*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1251+'1. Inputs'!$D$75)/R1251,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1251>0,AD1251<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1251=\"Yes\",ROUNDUP(R1251/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1251=\"Yes\",R1251>0),(G1251*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1251*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1251,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1251,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1251,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1251,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1251,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1251,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1251,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1241]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1254*'1. Inputs'!$D$36+D1254*'1. Inputs'!$D$37","v":0},{"$f":"L1254/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1254,E1254)*'1. Inputs'!$D$38+MAX(E1254,F1254)*'1. Inputs'!$D$39","v":0},{"$f":"N1254/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1254,IF('1. Inputs'!$C$13=\"EID_only\",N1254,L1254+N1254))","v":0},{"$f":"R1254/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1254=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1254=\"No\"),\"No\",IF(AND(R1254>0,S1254<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1254=\"No\",\"\",(_xlfn.NORM.DIST(G1254,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1254=\"\",\"\",(1-_xlfn.NORM.DIST(AC1254,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1254=\"No\",\"\",_xlfn.NORM.DIST(X1254,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1254*(1-('3. Gap Analysis '!$J$109/100))+Y1254*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1254*(1-('3. Gap Analysis '!$J$109/100))+Y1254*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1254=\"Yes\",(R1254*'1. Inputs'!$D$72+AF1254*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1254+'1. Inputs'!$D$75)/R1254,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1254>0,AD1254<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1254=\"Yes\",ROUNDUP(R1254/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1254=\"Yes\",R1254>0),(G1254*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1254*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1254,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1254,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1254,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1254,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1254,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1254,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1254,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1244]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1257*'1. Inputs'!$D$36+D1257*'1. Inputs'!$D$37","v":0},{"$f":"L1257/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1257,E1257)*'1. Inputs'!$D$38+MAX(E1257,F1257)*'1. Inputs'!$D$39","v":0},{"$f":"N1257/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1257,IF('1. Inputs'!$C$13=\"EID_only\",N1257,L1257+N1257))","v":0},{"$f":"R1257/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1257=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1257=\"No\"),\"No\",IF(AND(R1257>0,S1257<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1257=\"No\",\"\",(_xlfn.NORM.DIST(G1257,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1257=\"\",\"\",(1-_xlfn.NORM.DIST(AC1257,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1257=\"No\",\"\",_xlfn.NORM.DIST(X1257,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1257*(1-('3. Gap Analysis '!$J$109/100))+Y1257*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1257*(1-('3. Gap Analysis '!$J$109/100))+Y1257*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1257=\"Yes\",(R1257*'1. Inputs'!$D$72+AF1257*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1257+'1. Inputs'!$D$75)/R1257,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1257>0,AD1257<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1257=\"Yes\",ROUNDUP(R1257/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1257=\"Yes\",R1257>0),(G1257*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1257*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1257,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1257,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1257,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1257,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1257,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1257,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1257,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1247]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1258*'1. Inputs'!$D$36+D1258*'1. Inputs'!$D$37","v":0},{"$f":"L1258/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1258,E1258)*'1. Inputs'!$D$38+MAX(E1258,F1258)*'1. Inputs'!$D$39","v":0},{"$f":"N1258/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1258,IF('1. Inputs'!$C$13=\"EID_only\",N1258,L1258+N1258))","v":0},{"$f":"R1258/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1258=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1258=\"No\"),\"No\",IF(AND(R1258>0,S1258<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1258=\"No\",\"\",(_xlfn.NORM.DIST(G1258,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1258=\"\",\"\",(1-_xlfn.NORM.DIST(AC1258,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1258=\"No\",\"\",_xlfn.NORM.DIST(X1258,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1258*(1-('3. Gap Analysis '!$J$109/100))+Y1258*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1258*(1-('3. Gap Analysis '!$J$109/100))+Y1258*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1258=\"Yes\",(R1258*'1. Inputs'!$D$72+AF1258*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1258+'1. Inputs'!$D$75)/R1258,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1258>0,AD1258<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1258=\"Yes\",ROUNDUP(R1258/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1258=\"Yes\",R1258>0),(G1258*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1258*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1258,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1258,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1258,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1258,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1258,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1258,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1258,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1248]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1262*'1. Inputs'!$D$36+D1262*'1. Inputs'!$D$37","v":0},{"$f":"L1262/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1262,E1262)*'1. Inputs'!$D$38+MAX(E1262,F1262)*'1. Inputs'!$D$39","v":0},{"$f":"N1262/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1262,IF('1. Inputs'!$C$13=\"EID_only\",N1262,L1262+N1262))","v":0},{"$f":"R1262/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1262=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1262=\"No\"),\"No\",IF(AND(R1262>0,S1262<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1262=\"No\",\"\",(_xlfn.NORM.DIST(G1262,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1262=\"\",\"\",(1-_xlfn.NORM.DIST(AC1262,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1262=\"No\",\"\",_xlfn.NORM.DIST(X1262,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1262*(1-('3. Gap Analysis '!$J$109/100))+Y1262*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1262*(1-('3. Gap Analysis '!$J$109/100))+Y1262*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1262=\"Yes\",(R1262*'1. Inputs'!$D$72+AF1262*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1262+'1. Inputs'!$D$75)/R1262,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1262>0,AD1262<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1262=\"Yes\",ROUNDUP(R1262/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1262=\"Yes\",R1262>0),(G1262*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1262*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1262,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1262,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1262,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1262,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1262,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1262,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1262,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1252]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1264*'1. Inputs'!$D$36+D1264*'1. Inputs'!$D$37","v":0},{"$f":"L1264/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1264,E1264)*'1. Inputs'!$D$38+MAX(E1264,F1264)*'1. Inputs'!$D$39","v":0},{"$f":"N1264/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1264,IF('1. Inputs'!$C$13=\"EID_only\",N1264,L1264+N1264))","v":0},{"$f":"R1264/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1264=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1264=\"No\"),\"No\",IF(AND(R1264>0,S1264<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1264=\"No\",\"\",(_xlfn.NORM.DIST(G1264,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1264=\"\",\"\",(1-_xlfn.NORM.DIST(AC1264,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1264=\"No\",\"\",_xlfn.NORM.DIST(X1264,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1264*(1-('3. Gap Analysis '!$J$109/100))+Y1264*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1264*(1-('3. Gap Analysis '!$J$109/100))+Y1264*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1264=\"Yes\",(R1264*'1. Inputs'!$D$72+AF1264*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1264+'1. Inputs'!$D$75)/R1264,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1264>0,AD1264<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1264=\"Yes\",ROUNDUP(R1264/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1264=\"Yes\",R1264>0),(G1264*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1264*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1264,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1264,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1264,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1264,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1264,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1264,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1264,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1254]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1267*'1. Inputs'!$D$36+D1267*'1. Inputs'!$D$37","v":0},{"$f":"L1267/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1267,E1267)*'1. Inputs'!$D$38+MAX(E1267,F1267)*'1. Inputs'!$D$39","v":0},{"$f":"N1267/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1267,IF('1. Inputs'!$C$13=\"EID_only\",N1267,L1267+N1267))","v":0},{"$f":"R1267/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1267=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1267=\"No\"),\"No\",IF(AND(R1267>0,S1267<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1267=\"No\",\"\",(_xlfn.NORM.DIST(G1267,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1267=\"\",\"\",(1-_xlfn.NORM.DIST(AC1267,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1267=\"No\",\"\",_xlfn.NORM.DIST(X1267,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1267*(1-('3. Gap Analysis '!$J$109/100))+Y1267*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1267*(1-('3. Gap Analysis '!$J$109/100))+Y1267*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1267=\"Yes\",(R1267*'1. Inputs'!$D$72+AF1267*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1267+'1. Inputs'!$D$75)/R1267,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1267>0,AD1267<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1267=\"Yes\",ROUNDUP(R1267/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1267=\"Yes\",R1267>0),(G1267*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1267*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1267,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1267,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1267,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1267,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1267,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1267,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1267,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1257]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1270*'1. Inputs'!$D$36+D1270*'1. Inputs'!$D$37","v":0},{"$f":"L1270/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1270,E1270)*'1. Inputs'!$D$38+MAX(E1270,F1270)*'1. Inputs'!$D$39","v":0},{"$f":"N1270/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1270,IF('1. Inputs'!$C$13=\"EID_only\",N1270,L1270+N1270))","v":0},{"$f":"R1270/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1270=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1270=\"No\"),\"No\",IF(AND(R1270>0,S1270<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1270=\"No\",\"\",(_xlfn.NORM.DIST(G1270,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1270=\"\",\"\",(1-_xlfn.NORM.DIST(AC1270,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1270=\"No\",\"\",_xlfn.NORM.DIST(X1270,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1270*(1-('3. Gap Analysis '!$J$109/100))+Y1270*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1270*(1-('3. Gap Analysis '!$J$109/100))+Y1270*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1270=\"Yes\",(R1270*'1. Inputs'!$D$72+AF1270*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1270+'1. Inputs'!$D$75)/R1270,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1270>0,AD1270<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1270=\"Yes\",ROUNDUP(R1270/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1270=\"Yes\",R1270>0),(G1270*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1270*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1270,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1270,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1270,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1270,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1270,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1270,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1270,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1260]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1273*'1. Inputs'!$D$36+D1273*'1. Inputs'!$D$37","v":0},{"$f":"L1273/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1273,E1273)*'1. Inputs'!$D$38+MAX(E1273,F1273)*'1. Inputs'!$D$39","v":0},{"$f":"N1273/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1273,IF('1. Inputs'!$C$13=\"EID_only\",N1273,L1273+N1273))","v":0},{"$f":"R1273/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1273=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1273=\"No\"),\"No\",IF(AND(R1273>0,S1273<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1273=\"No\",\"\",(_xlfn.NORM.DIST(G1273,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1273=\"\",\"\",(1-_xlfn.NORM.DIST(AC1273,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1273=\"No\",\"\",_xlfn.NORM.DIST(X1273,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1273*(1-('3. Gap Analysis '!$J$109/100))+Y1273*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1273*(1-('3. Gap Analysis '!$J$109/100))+Y1273*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1273=\"Yes\",(R1273*'1. Inputs'!$D$72+AF1273*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1273+'1. Inputs'!$D$75)/R1273,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1273>0,AD1273<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1273=\"Yes\",ROUNDUP(R1273/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1273=\"Yes\",R1273>0),(G1273*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1273*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1273,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1273,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1273,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1273,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1273,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1273,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1273,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1263]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1276*'1. Inputs'!$D$36+D1276*'1. Inputs'!$D$37","v":0},{"$f":"L1276/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1276,E1276)*'1. Inputs'!$D$38+MAX(E1276,F1276)*'1. Inputs'!$D$39","v":0},{"$f":"N1276/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1276,IF('1. Inputs'!$C$13=\"EID_only\",N1276,L1276+N1276))","v":0},{"$f":"R1276/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1276=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1276=\"No\"),\"No\",IF(AND(R1276>0,S1276<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1276=\"No\",\"\",(_xlfn.NORM.DIST(G1276,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1276=\"\",\"\",(1-_xlfn.NORM.DIST(AC1276,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1276=\"No\",\"\",_xlfn.NORM.DIST(X1276,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1276*(1-('3. Gap Analysis '!$J$109/100))+Y1276*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1276*(1-('3. Gap Analysis '!$J$109/100))+Y1276*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1276=\"Yes\",(R1276*'1. Inputs'!$D$72+AF1276*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1276+'1. Inputs'!$D$75)/R1276,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1276>0,AD1276<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1276=\"Yes\",ROUNDUP(R1276/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1276=\"Yes\",R1276>0),(G1276*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1276*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1276,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1276,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1276,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1276,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1276,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1276,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1276,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1266]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1279*'1. Inputs'!$D$36+D1279*'1. Inputs'!$D$37","v":0},{"$f":"L1279/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1279,E1279)*'1. Inputs'!$D$38+MAX(E1279,F1279)*'1. Inputs'!$D$39","v":0},{"$f":"N1279/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1279,IF('1. Inputs'!$C$13=\"EID_only\",N1279,L1279+N1279))","v":0},{"$f":"R1279/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1279=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1279=\"No\"),\"No\",IF(AND(R1279>0,S1279<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1279=\"No\",\"\",(_xlfn.NORM.DIST(G1279,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1279=\"\",\"\",(1-_xlfn.NORM.DIST(AC1279,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1279=\"No\",\"\",_xlfn.NORM.DIST(X1279,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1279*(1-('3. Gap Analysis '!$J$109/100))+Y1279*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1279*(1-('3. Gap Analysis '!$J$109/100))+Y1279*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1279=\"Yes\",(R1279*'1. Inputs'!$D$72+AF1279*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1279+'1. Inputs'!$D$75)/R1279,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1279>0,AD1279<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1279=\"Yes\",ROUNDUP(R1279/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1279=\"Yes\",R1279>0),(G1279*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1279*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1279,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1279,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1279,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1279,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1279,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1279,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1279,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1269]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1280*'1. Inputs'!$D$36+D1280*'1. Inputs'!$D$37","v":0},{"$f":"L1280/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1280,E1280)*'1. Inputs'!$D$38+MAX(E1280,F1280)*'1. Inputs'!$D$39","v":0},{"$f":"N1280/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1280,IF('1. Inputs'!$C$13=\"EID_only\",N1280,L1280+N1280))","v":0},{"$f":"R1280/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1280=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1280=\"No\"),\"No\",IF(AND(R1280>0,S1280<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1280=\"No\",\"\",(_xlfn.NORM.DIST(G1280,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1280=\"\",\"\",(1-_xlfn.NORM.DIST(AC1280,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1280=\"No\",\"\",_xlfn.NORM.DIST(X1280,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1280*(1-('3. Gap Analysis '!$J$109/100))+Y1280*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1280*(1-('3. Gap Analysis '!$J$109/100))+Y1280*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1280=\"Yes\",(R1280*'1. Inputs'!$D$72+AF1280*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1280+'1. Inputs'!$D$75)/R1280,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1280>0,AD1280<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1280=\"Yes\",ROUNDUP(R1280/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1280=\"Yes\",R1280>0),(G1280*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1280*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1280,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1280,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1280,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1280,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1280,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1280,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1280,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1270]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1283*'1. Inputs'!$D$36+D1283*'1. Inputs'!$D$37","v":0},{"$f":"L1283/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1283,E1283)*'1. Inputs'!$D$38+MAX(E1283,F1283)*'1. Inputs'!$D$39","v":0},{"$f":"N1283/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1283,IF('1. Inputs'!$C$13=\"EID_only\",N1283,L1283+N1283))","v":0},{"$f":"R1283/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1283=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1283=\"No\"),\"No\",IF(AND(R1283>0,S1283<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1283=\"No\",\"\",(_xlfn.NORM.DIST(G1283,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1283=\"\",\"\",(1-_xlfn.NORM.DIST(AC1283,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1283=\"No\",\"\",_xlfn.NORM.DIST(X1283,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1283*(1-('3. Gap Analysis '!$J$109/100))+Y1283*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1283*(1-('3. Gap Analysis '!$J$109/100))+Y1283*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1283=\"Yes\",(R1283*'1. Inputs'!$D$72+AF1283*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1283+'1. Inputs'!$D$75)/R1283,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1283>0,AD1283<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1283=\"Yes\",ROUNDUP(R1283/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1283=\"Yes\",R1283>0),(G1283*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1283*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1283,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1283,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1283,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1283,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1283,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1283,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1283,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1273]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1286*'1. Inputs'!$D$36+D1286*'1. Inputs'!$D$37","v":0},{"$f":"L1286/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1286,E1286)*'1. Inputs'!$D$38+MAX(E1286,F1286)*'1. Inputs'!$D$39","v":0},{"$f":"N1286/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1286,IF('1. Inputs'!$C$13=\"EID_only\",N1286,L1286+N1286))","v":0},{"$f":"R1286/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1286=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1286=\"No\"),\"No\",IF(AND(R1286>0,S1286<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1286=\"No\",\"\",(_xlfn.NORM.DIST(G1286,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1286=\"\",\"\",(1-_xlfn.NORM.DIST(AC1286,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1286=\"No\",\"\",_xlfn.NORM.DIST(X1286,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1286*(1-('3. Gap Analysis '!$J$109/100))+Y1286*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1286*(1-('3. Gap Analysis '!$J$109/100))+Y1286*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1286=\"Yes\",(R1286*'1. Inputs'!$D$72+AF1286*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1286+'1. Inputs'!$D$75)/R1286,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1286>0,AD1286<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1286=\"Yes\",ROUNDUP(R1286/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1286=\"Yes\",R1286>0),(G1286*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1286*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1286,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1286,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1286,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1286,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1286,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1286,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1286,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1276]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1289*'1. Inputs'!$D$36+D1289*'1. Inputs'!$D$37","v":0},{"$f":"L1289/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1289,E1289)*'1. Inputs'!$D$38+MAX(E1289,F1289)*'1. Inputs'!$D$39","v":0},{"$f":"N1289/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1289,IF('1. Inputs'!$C$13=\"EID_only\",N1289,L1289+N1289))","v":0},{"$f":"R1289/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1289=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1289=\"No\"),\"No\",IF(AND(R1289>0,S1289<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1289=\"No\",\"\",(_xlfn.NORM.DIST(G1289,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1289=\"\",\"\",(1-_xlfn.NORM.DIST(AC1289,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1289=\"No\",\"\",_xlfn.NORM.DIST(X1289,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1289*(1-('3. Gap Analysis '!$J$109/100))+Y1289*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1289*(1-('3. Gap Analysis '!$J$109/100))+Y1289*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1289=\"Yes\",(R1289*'1. Inputs'!$D$72+AF1289*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1289+'1. Inputs'!$D$75)/R1289,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1289>0,AD1289<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1289=\"Yes\",ROUNDUP(R1289/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1289=\"Yes\",R1289>0),(G1289*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1289*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1289,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1289,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1289,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1289,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1289,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1289,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1289,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1279]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1292*'1. Inputs'!$D$36+D1292*'1. Inputs'!$D$37","v":0},{"$f":"L1292/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1292,E1292)*'1. Inputs'!$D$38+MAX(E1292,F1292)*'1. Inputs'!$D$39","v":0},{"$f":"N1292/'1. Inputs'!$D$48","v":0},{"$f":"IF(H1292=\"Conventional\",H1292,IF(H1292=\"None\",\"None\",IF(H1292=\"\",\"\",\"POC\")))","v":""},{"$f":"IF(I1292=\"Conventional\",I1292,IF(I1292=\"None\",\"None\",IF(I1292=\"\",\"\",\"POC\")))","v":""},{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1292,IF('1. Inputs'!$C$13=\"EID_only\",N1292,L1292+N1292))","v":0},{"$f":"R1292/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1292=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1292=\"No\"),\"No\",IF(AND(R1292>0,S1292<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1292=\"No\",\"\",(_xlfn.NORM.DIST(G1292,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1292=\"\",\"\",(1-_xlfn.NORM.DIST(AC1292,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1292=\"No\",\"\",_xlfn.NORM.DIST(X1292,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1292*(1-('3. Gap Analysis '!$J$109/100))+Y1292*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1292*(1-('3. Gap Analysis '!$J$109/100))+Y1292*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1292=\"Yes\",(R1292*'1. Inputs'!$D$72+AF1292*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1292+'1. Inputs'!$D$75)/R1292,\"\")","v":""},{"$f":"IFERROR(IFERROR(_xlfn.RANK.EQ(AB1292,$AB$11:$AB$2010),_xlfn.RANK.EQ(AC1292,$AC$11:$AC$2010,1)),\"\")","v":""},{"$f":"IFERROR(IF(AND(AD1292>0,AD1292<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1292=\"Yes\",ROUNDUP(R1292/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1292=\"Yes\",R1292>0),(G1292*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1292*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1292,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1292,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1292,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1292,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1292,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1292,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1292,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1282]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1296*'1. Inputs'!$D$36+D1296*'1. Inputs'!$D$37","v":0},{"$f":"L1296/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1296,E1296)*'1. Inputs'!$D$38+MAX(E1296,F1296)*'1. Inputs'!$D$39","v":0},{"$f":"N1296/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1296,IF('1. Inputs'!$C$13=\"EID_only\",N1296,L1296+N1296))","v":0},{"$f":"R1296/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1296=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1296=\"No\"),\"No\",IF(AND(R1296>0,S1296<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1296=\"No\",\"\",(_xlfn.NORM.DIST(G1296,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1296=\"\",\"\",(1-_xlfn.NORM.DIST(AC1296,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1296=\"No\",\"\",_xlfn.NORM.DIST(X1296,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1296*(1-('3. Gap Analysis '!$J$109/100))+Y1296*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1296*(1-('3. Gap Analysis '!$J$109/100))+Y1296*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1296=\"Yes\",(R1296*'1. Inputs'!$D$72+AF1296*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1296+'1. Inputs'!$D$75)/R1296,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1296>0,AD1296<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1296=\"Yes\",ROUNDUP(R1296/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1296=\"Yes\",R1296>0),(G1296*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1296*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1296,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1296,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1296,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1296,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1296,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1296,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1296,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1286]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1297*'1. Inputs'!$D$36+D1297*'1. Inputs'!$D$37","v":0},{"$f":"L1297/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1297,E1297)*'1. Inputs'!$D$38+MAX(E1297,F1297)*'1. Inputs'!$D$39","v":0},{"$f":"N1297/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1297,IF('1. Inputs'!$C$13=\"EID_only\",N1297,L1297+N1297))","v":0},{"$f":"R1297/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1297=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1297=\"No\"),\"No\",IF(AND(R1297>0,S1297<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1297=\"No\",\"\",(_xlfn.NORM.DIST(G1297,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1297=\"\",\"\",(1-_xlfn.NORM.DIST(AC1297,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1297=\"No\",\"\",_xlfn.NORM.DIST(X1297,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1297*(1-('3. Gap Analysis '!$J$109/100))+Y1297*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1297*(1-('3. Gap Analysis '!$J$109/100))+Y1297*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1297=\"Yes\",(R1297*'1. Inputs'!$D$72+AF1297*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1297+'1. Inputs'!$D$75)/R1297,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1297>0,AD1297<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1297=\"Yes\",ROUNDUP(R1297/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1297=\"Yes\",R1297>0),(G1297*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1297*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1297,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1297,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1297,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1297,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1297,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1297,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1297,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1287]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1299*'1. Inputs'!$D$36+D1299*'1. Inputs'!$D$37","v":0},{"$f":"L1299/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1299,E1299)*'1. Inputs'!$D$38+MAX(E1299,F1299)*'1. Inputs'!$D$39","v":0},{"$f":"N1299/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1299,IF('1. Inputs'!$C$13=\"EID_only\",N1299,L1299+N1299))","v":0},{"$f":"R1299/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1299=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1299=\"No\"),\"No\",IF(AND(R1299>0,S1299<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1299=\"No\",\"\",(_xlfn.NORM.DIST(G1299,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1299=\"\",\"\",(1-_xlfn.NORM.DIST(AC1299,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1299=\"No\",\"\",_xlfn.NORM.DIST(X1299,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1299*(1-('3. Gap Analysis '!$J$109/100))+Y1299*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1299*(1-('3. Gap Analysis '!$J$109/100))+Y1299*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1299=\"Yes\",(R1299*'1. Inputs'!$D$72+AF1299*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1299+'1. Inputs'!$D$75)/R1299,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1299>0,AD1299<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1299=\"Yes\",ROUNDUP(R1299/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1299=\"Yes\",R1299>0),(G1299*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1299*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1299,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1299,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1299,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1299,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1299,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1299,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1299,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1289]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1302*'1. Inputs'!$D$36+D1302*'1. Inputs'!$D$37","v":0},{"$f":"L1302/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1302,E1302)*'1. Inputs'!$D$38+MAX(E1302,F1302)*'1. Inputs'!$D$39","v":0},{"$f":"N1302/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1302,IF('1. Inputs'!$C$13=\"EID_only\",N1302,L1302+N1302))","v":0},{"$f":"R1302/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1302=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1302=\"No\"),\"No\",IF(AND(R1302>0,S1302<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1302=\"No\",\"\",(_xlfn.NORM.DIST(G1302,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1302=\"\",\"\",(1-_xlfn.NORM.DIST(AC1302,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1302=\"No\",\"\",_xlfn.NORM.DIST(X1302,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1302*(1-('3. Gap Analysis '!$J$109/100))+Y1302*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1302*(1-('3. Gap Analysis '!$J$109/100))+Y1302*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1302=\"Yes\",(R1302*'1. Inputs'!$D$72+AF1302*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1302+'1. Inputs'!$D$75)/R1302,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1302>0,AD1302<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1302=\"Yes\",ROUNDUP(R1302/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1302=\"Yes\",R1302>0),(G1302*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1302*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1302,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1302,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1302,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1302,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1302,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1302,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1302,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1292]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1305*'1. Inputs'!$D$36+D1305*'1. Inputs'!$D$37","v":0},{"$f":"L1305/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1305,E1305)*'1. Inputs'!$D$38+MAX(E1305,F1305)*'1. Inputs'!$D$39","v":0},{"$f":"N1305/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1305,IF('1. Inputs'!$C$13=\"EID_only\",N1305,L1305+N1305))","v":0},{"$f":"R1305/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1305=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1305=\"No\"),\"No\",IF(AND(R1305>0,S1305<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1305=\"No\",\"\",(_xlfn.NORM.DIST(G1305,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1305=\"\",\"\",(1-_xlfn.NORM.DIST(AC1305,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1305=\"No\",\"\",_xlfn.NORM.DIST(X1305,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1305*(1-('3. Gap Analysis '!$J$109/100))+Y1305*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1305*(1-('3. Gap Analysis '!$J$109/100))+Y1305*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1305=\"Yes\",(R1305*'1. Inputs'!$D$72+AF1305*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1305+'1. Inputs'!$D$75)/R1305,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1305>0,AD1305<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1305=\"Yes\",ROUNDUP(R1305/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1305=\"Yes\",R1305>0),(G1305*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1305*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1305,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1305,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1305,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1305,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1305,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1305,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1305,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1295]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1309*'1. Inputs'!$D$36+D1309*'1. Inputs'!$D$37","v":0},{"$f":"L1309/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1309,E1309)*'1. Inputs'!$D$38+MAX(E1309,F1309)*'1. Inputs'!$D$39","v":0},{"$f":"N1309/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1309,IF('1. Inputs'!$C$13=\"EID_only\",N1309,L1309+N1309))","v":0},{"$f":"R1309/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1309=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1309=\"No\"),\"No\",IF(AND(R1309>0,S1309<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1309=\"No\",\"\",(_xlfn.NORM.DIST(G1309,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1309=\"\",\"\",(1-_xlfn.NORM.DIST(AC1309,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1309=\"No\",\"\",_xlfn.NORM.DIST(X1309,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1309*(1-('3. Gap Analysis '!$J$109/100))+Y1309*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1309*(1-('3. Gap Analysis '!$J$109/100))+Y1309*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1309=\"Yes\",(R1309*'1. Inputs'!$D$72+AF1309*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1309+'1. Inputs'!$D$75)/R1309,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1309>0,AD1309<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1309=\"Yes\",ROUNDUP(R1309/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1309=\"Yes\",R1309>0),(G1309*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1309*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1309,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1309,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1309,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1309,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1309,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1309,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1309,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1299]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1312*'1. Inputs'!$D$36+D1312*'1. Inputs'!$D$37","v":0},{"$f":"L1312/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1312,E1312)*'1. Inputs'!$D$38+MAX(E1312,F1312)*'1. Inputs'!$D$39","v":0},{"$f":"N1312/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1312,IF('1. Inputs'!$C$13=\"EID_only\",N1312,L1312+N1312))","v":0},{"$f":"R1312/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1312=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1312=\"No\"),\"No\",IF(AND(R1312>0,S1312<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1312=\"No\",\"\",(_xlfn.NORM.DIST(G1312,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1312=\"\",\"\",(1-_xlfn.NORM.DIST(AC1312,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1312=\"No\",\"\",_xlfn.NORM.DIST(X1312,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1312*(1-('3. Gap Analysis '!$J$109/100))+Y1312*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1312*(1-('3. Gap Analysis '!$J$109/100))+Y1312*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1312=\"Yes\",(R1312*'1. Inputs'!$D$72+AF1312*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1312+'1. Inputs'!$D$75)/R1312,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1312>0,AD1312<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1312=\"Yes\",ROUNDUP(R1312/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1312=\"Yes\",R1312>0),(G1312*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1312*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1312,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1312,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1312,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1312,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1312,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1312,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1312,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1302]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1314*'1. Inputs'!$D$36+D1314*'1. Inputs'!$D$37","v":0},{"$f":"L1314/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1314,E1314)*'1. Inputs'!$D$38+MAX(E1314,F1314)*'1. Inputs'!$D$39","v":0},{"$f":"N1314/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1314,IF('1. Inputs'!$C$13=\"EID_only\",N1314,L1314+N1314))","v":0},{"$f":"R1314/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1314=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1314=\"No\"),\"No\",IF(AND(R1314>0,S1314<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1314=\"No\",\"\",(_xlfn.NORM.DIST(G1314,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1314=\"\",\"\",(1-_xlfn.NORM.DIST(AC1314,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1314=\"No\",\"\",_xlfn.NORM.DIST(X1314,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1314*(1-('3. Gap Analysis '!$J$109/100))+Y1314*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1314*(1-('3. Gap Analysis '!$J$109/100))+Y1314*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1314=\"Yes\",(R1314*'1. Inputs'!$D$72+AF1314*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1314+'1. Inputs'!$D$75)/R1314,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1314>0,AD1314<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1314=\"Yes\",ROUNDUP(R1314/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1314=\"Yes\",R1314>0),(G1314*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1314*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1314,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1314,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1314,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1314,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1314,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1314,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1314,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1304]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1318*'1. Inputs'!$D$36+D1318*'1. Inputs'!$D$37","v":0},{"$f":"L1318/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1318,E1318)*'1. Inputs'!$D$38+MAX(E1318,F1318)*'1. Inputs'!$D$39","v":0},{"$f":"N1318/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1318,IF('1. Inputs'!$C$13=\"EID_only\",N1318,L1318+N1318))","v":0},{"$f":"R1318/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1318=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1318=\"No\"),\"No\",IF(AND(R1318>0,S1318<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1318=\"No\",\"\",(_xlfn.NORM.DIST(G1318,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1318=\"\",\"\",(1-_xlfn.NORM.DIST(AC1318,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1318=\"No\",\"\",_xlfn.NORM.DIST(X1318,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1318*(1-('3. Gap Analysis '!$J$109/100))+Y1318*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1318*(1-('3. Gap Analysis '!$J$109/100))+Y1318*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1318=\"Yes\",(R1318*'1. Inputs'!$D$72+AF1318*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1318+'1. Inputs'!$D$75)/R1318,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1318>0,AD1318<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1318=\"Yes\",ROUNDUP(R1318/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1318=\"Yes\",R1318>0),(G1318*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1318*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1318,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1318,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1318,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1318,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1318,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1318,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1318,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1308]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1321*'1. Inputs'!$D$36+D1321*'1. Inputs'!$D$37","v":0},{"$f":"L1321/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1321,E1321)*'1. Inputs'!$D$38+MAX(E1321,F1321)*'1. Inputs'!$D$39","v":0},{"$f":"N1321/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1321,IF('1. Inputs'!$C$13=\"EID_only\",N1321,L1321+N1321))","v":0},{"$f":"R1321/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1321=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1321=\"No\"),\"No\",IF(AND(R1321>0,S1321<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1321=\"No\",\"\",(_xlfn.NORM.DIST(G1321,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1321=\"\",\"\",(1-_xlfn.NORM.DIST(AC1321,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1321=\"No\",\"\",_xlfn.NORM.DIST(X1321,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1321*(1-('3. Gap Analysis '!$J$109/100))+Y1321*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1321*(1-('3. Gap Analysis '!$J$109/100))+Y1321*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1321=\"Yes\",(R1321*'1. Inputs'!$D$72+AF1321*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1321+'1. Inputs'!$D$75)/R1321,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1321>0,AD1321<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1321=\"Yes\",ROUNDUP(R1321/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1321=\"Yes\",R1321>0),(G1321*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1321*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1321,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1321,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1321,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1321,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1321,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1321,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1321,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1311]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1323*'1. Inputs'!$D$36+D1323*'1. Inputs'!$D$37","v":0},{"$f":"L1323/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1323,E1323)*'1. Inputs'!$D$38+MAX(E1323,F1323)*'1. Inputs'!$D$39","v":0},{"$f":"N1323/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1323,IF('1. Inputs'!$C$13=\"EID_only\",N1323,L1323+N1323))","v":0},{"$f":"R1323/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1323=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1323=\"No\"),\"No\",IF(AND(R1323>0,S1323<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1323=\"No\",\"\",(_xlfn.NORM.DIST(G1323,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1323=\"\",\"\",(1-_xlfn.NORM.DIST(AC1323,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1323=\"No\",\"\",_xlfn.NORM.DIST(X1323,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1323*(1-('3. Gap Analysis '!$J$109/100))+Y1323*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1323*(1-('3. Gap Analysis '!$J$109/100))+Y1323*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1323=\"Yes\",(R1323*'1. Inputs'!$D$72+AF1323*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1323+'1. Inputs'!$D$75)/R1323,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1323>0,AD1323<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1323=\"Yes\",ROUNDUP(R1323/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1323=\"Yes\",R1323>0),(G1323*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1323*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1323,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1323,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1323,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1323,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1323,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1323,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1323,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1313]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1324*'1. Inputs'!$D$36+D1324*'1. Inputs'!$D$37","v":0},{"$f":"L1324/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1324,E1324)*'1. Inputs'!$D$38+MAX(E1324,F1324)*'1. Inputs'!$D$39","v":0},{"$f":"N1324/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1324,IF('1. Inputs'!$C$13=\"EID_only\",N1324,L1324+N1324))","v":0},{"$f":"R1324/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1324=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1324=\"No\"),\"No\",IF(AND(R1324>0,S1324<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1324=\"No\",\"\",(_xlfn.NORM.DIST(G1324,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1324=\"\",\"\",(1-_xlfn.NORM.DIST(AC1324,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1324=\"No\",\"\",_xlfn.NORM.DIST(X1324,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1324*(1-('3. Gap Analysis '!$J$109/100))+Y1324*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1324*(1-('3. Gap Analysis '!$J$109/100))+Y1324*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1324=\"Yes\",(R1324*'1. Inputs'!$D$72+AF1324*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1324+'1. Inputs'!$D$75)/R1324,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1324>0,AD1324<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1324=\"Yes\",ROUNDUP(R1324/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1324=\"Yes\",R1324>0),(G1324*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1324*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1324,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1324,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1324,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1324,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1324,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1324,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1324,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1314]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1327*'1. Inputs'!$D$36+D1327*'1. Inputs'!$D$37","v":0},{"$f":"L1327/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1327,E1327)*'1. Inputs'!$D$38+MAX(E1327,F1327)*'1. Inputs'!$D$39","v":0},{"$f":"N1327/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1327,IF('1. Inputs'!$C$13=\"EID_only\",N1327,L1327+N1327))","v":0},{"$f":"R1327/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1327=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1327=\"No\"),\"No\",IF(AND(R1327>0,S1327<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1327=\"No\",\"\",(_xlfn.NORM.DIST(G1327,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1327=\"\",\"\",(1-_xlfn.NORM.DIST(AC1327,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1327=\"No\",\"\",_xlfn.NORM.DIST(X1327,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1327*(1-('3. Gap Analysis '!$J$109/100))+Y1327*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1327*(1-('3. Gap Analysis '!$J$109/100))+Y1327*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1327=\"Yes\",(R1327*'1. Inputs'!$D$72+AF1327*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1327+'1. Inputs'!$D$75)/R1327,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1327>0,AD1327<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1327=\"Yes\",ROUNDUP(R1327/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1327=\"Yes\",R1327>0),(G1327*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1327*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1327,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1327,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1327,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1327,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1327,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1327,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1327,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1317]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1331*'1. Inputs'!$D$36+D1331*'1. Inputs'!$D$37","v":0},{"$f":"L1331/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1331,E1331)*'1. Inputs'!$D$38+MAX(E1331,F1331)*'1. Inputs'!$D$39","v":0},{"$f":"N1331/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1331,IF('1. Inputs'!$C$13=\"EID_only\",N1331,L1331+N1331))","v":0},{"$f":"R1331/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1331=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1331=\"No\"),\"No\",IF(AND(R1331>0,S1331<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1331=\"No\",\"\",(_xlfn.NORM.DIST(G1331,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1331=\"\",\"\",(1-_xlfn.NORM.DIST(AC1331,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1331=\"No\",\"\",_xlfn.NORM.DIST(X1331,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1331*(1-('3. Gap Analysis '!$J$109/100))+Y1331*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1331*(1-('3. Gap Analysis '!$J$109/100))+Y1331*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1331=\"Yes\",(R1331*'1. Inputs'!$D$72+AF1331*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1331+'1. Inputs'!$D$75)/R1331,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1331>0,AD1331<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1331=\"Yes\",ROUNDUP(R1331/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1331=\"Yes\",R1331>0),(G1331*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1331*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1331,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1331,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1331,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1331,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1331,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1331,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1331,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1321]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1334*'1. Inputs'!$D$36+D1334*'1. Inputs'!$D$37","v":0},{"$f":"L1334/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1334,E1334)*'1. Inputs'!$D$38+MAX(E1334,F1334)*'1. Inputs'!$D$39","v":0},{"$f":"N1334/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1334,IF('1. Inputs'!$C$13=\"EID_only\",N1334,L1334+N1334))","v":0},{"$f":"R1334/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1334=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1334=\"No\"),\"No\",IF(AND(R1334>0,S1334<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1334=\"No\",\"\",(_xlfn.NORM.DIST(G1334,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1334=\"\",\"\",(1-_xlfn.NORM.DIST(AC1334,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1334=\"No\",\"\",_xlfn.NORM.DIST(X1334,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1334*(1-('3. Gap Analysis '!$J$109/100))+Y1334*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1334*(1-('3. Gap Analysis '!$J$109/100))+Y1334*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1334=\"Yes\",(R1334*'1. Inputs'!$D$72+AF1334*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1334+'1. Inputs'!$D$75)/R1334,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1334>0,AD1334<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1334=\"Yes\",ROUNDUP(R1334/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1334=\"Yes\",R1334>0),(G1334*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1334*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1334,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1334,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1334,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1334,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1334,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1334,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1334,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1324]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1336*'1. Inputs'!$D$36+D1336*'1. Inputs'!$D$37","v":0},{"$f":"L1336/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1336,E1336)*'1. Inputs'!$D$38+MAX(E1336,F1336)*'1. Inputs'!$D$39","v":0},{"$f":"N1336/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1336,IF('1. Inputs'!$C$13=\"EID_only\",N1336,L1336+N1336))","v":0},{"$f":"R1336/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1336=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1336=\"No\"),\"No\",IF(AND(R1336>0,S1336<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1336=\"No\",\"\",(_xlfn.NORM.DIST(G1336,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1336=\"\",\"\",(1-_xlfn.NORM.DIST(AC1336,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1336=\"No\",\"\",_xlfn.NORM.DIST(X1336,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1336*(1-('3. Gap Analysis '!$J$109/100))+Y1336*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1336*(1-('3. Gap Analysis '!$J$109/100))+Y1336*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1336=\"Yes\",(R1336*'1. Inputs'!$D$72+AF1336*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1336+'1. Inputs'!$D$75)/R1336,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1336>0,AD1336<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1336=\"Yes\",ROUNDUP(R1336/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1336=\"Yes\",R1336>0),(G1336*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1336*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1336,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1336,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1336,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1336,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1336,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1336,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1336,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1326]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1340*'1. Inputs'!$D$36+D1340*'1. Inputs'!$D$37","v":0},{"$f":"L1340/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1340,E1340)*'1. Inputs'!$D$38+MAX(E1340,F1340)*'1. Inputs'!$D$39","v":0},{"$f":"N1340/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1340,IF('1. Inputs'!$C$13=\"EID_only\",N1340,L1340+N1340))","v":0},{"$f":"R1340/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1340=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1340=\"No\"),\"No\",IF(AND(R1340>0,S1340<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1340=\"No\",\"\",(_xlfn.NORM.DIST(G1340,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1340=\"\",\"\",(1-_xlfn.NORM.DIST(AC1340,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1340=\"No\",\"\",_xlfn.NORM.DIST(X1340,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1340*(1-('3. Gap Analysis '!$J$109/100))+Y1340*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1340*(1-('3. Gap Analysis '!$J$109/100))+Y1340*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1340=\"Yes\",(R1340*'1. Inputs'!$D$72+AF1340*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1340+'1. Inputs'!$D$75)/R1340,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1340>0,AD1340<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1340=\"Yes\",ROUNDUP(R1340/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1340=\"Yes\",R1340>0),(G1340*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1340*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1340,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1340,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1340,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1340,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1340,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1340,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1340,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1330]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1343*'1. Inputs'!$D$36+D1343*'1. Inputs'!$D$37","v":0},{"$f":"L1343/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1343,E1343)*'1. Inputs'!$D$38+MAX(E1343,F1343)*'1. Inputs'!$D$39","v":0},{"$f":"N1343/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1343,IF('1. Inputs'!$C$13=\"EID_only\",N1343,L1343+N1343))","v":0},{"$f":"R1343/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1343=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1343=\"No\"),\"No\",IF(AND(R1343>0,S1343<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1343=\"No\",\"\",(_xlfn.NORM.DIST(G1343,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1343=\"\",\"\",(1-_xlfn.NORM.DIST(AC1343,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1343=\"No\",\"\",_xlfn.NORM.DIST(X1343,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1343*(1-('3. Gap Analysis '!$J$109/100))+Y1343*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1343*(1-('3. Gap Analysis '!$J$109/100))+Y1343*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1343=\"Yes\",(R1343*'1. Inputs'!$D$72+AF1343*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1343+'1. Inputs'!$D$75)/R1343,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1343>0,AD1343<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1343=\"Yes\",ROUNDUP(R1343/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1343=\"Yes\",R1343>0),(G1343*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1343*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1343,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1343,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1343,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1343,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1343,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1343,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1343,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1333]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1344*'1. Inputs'!$D$36+D1344*'1. Inputs'!$D$37","v":0},{"$f":"L1344/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1344,E1344)*'1. Inputs'!$D$38+MAX(E1344,F1344)*'1. Inputs'!$D$39","v":0},{"$f":"N1344/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1344,IF('1. Inputs'!$C$13=\"EID_only\",N1344,L1344+N1344))","v":0},{"$f":"R1344/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1344=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1344=\"No\"),\"No\",IF(AND(R1344>0,S1344<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1344=\"No\",\"\",(_xlfn.NORM.DIST(G1344,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1344=\"\",\"\",(1-_xlfn.NORM.DIST(AC1344,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1344=\"No\",\"\",_xlfn.NORM.DIST(X1344,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1344*(1-('3. Gap Analysis '!$J$109/100))+Y1344*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1344*(1-('3. Gap Analysis '!$J$109/100))+Y1344*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1344=\"Yes\",(R1344*'1. Inputs'!$D$72+AF1344*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1344+'1. Inputs'!$D$75)/R1344,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1344>0,AD1344<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1344=\"Yes\",ROUNDUP(R1344/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1344=\"Yes\",R1344>0),(G1344*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1344*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1344,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1344,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1344,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1344,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1344,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1344,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1344,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1334]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1347*'1. Inputs'!$D$36+D1347*'1. Inputs'!$D$37","v":0},{"$f":"L1347/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1347,E1347)*'1. Inputs'!$D$38+MAX(E1347,F1347)*'1. Inputs'!$D$39","v":0},{"$f":"N1347/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1347,IF('1. Inputs'!$C$13=\"EID_only\",N1347,L1347+N1347))","v":0},{"$f":"R1347/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1347=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1347=\"No\"),\"No\",IF(AND(R1347>0,S1347<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1347=\"No\",\"\",(_xlfn.NORM.DIST(G1347,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1347=\"\",\"\",(1-_xlfn.NORM.DIST(AC1347,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1347=\"No\",\"\",_xlfn.NORM.DIST(X1347,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1347*(1-('3. Gap Analysis '!$J$109/100))+Y1347*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1347*(1-('3. Gap Analysis '!$J$109/100))+Y1347*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1347=\"Yes\",(R1347*'1. Inputs'!$D$72+AF1347*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1347+'1. Inputs'!$D$75)/R1347,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1347>0,AD1347<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1347=\"Yes\",ROUNDUP(R1347/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1347=\"Yes\",R1347>0),(G1347*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1347*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1347,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1347,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1347,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1347,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1347,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1347,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1347,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1337]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1349*'1. Inputs'!$D$36+D1349*'1. Inputs'!$D$37","v":0},{"$f":"L1349/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1349,E1349)*'1. Inputs'!$D$38+MAX(E1349,F1349)*'1. Inputs'!$D$39","v":0},{"$f":"N1349/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1349,IF('1. Inputs'!$C$13=\"EID_only\",N1349,L1349+N1349))","v":0},{"$f":"R1349/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1349=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1349=\"No\"),\"No\",IF(AND(R1349>0,S1349<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1349=\"No\",\"\",(_xlfn.NORM.DIST(G1349,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1349=\"\",\"\",(1-_xlfn.NORM.DIST(AC1349,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1349=\"No\",\"\",_xlfn.NORM.DIST(X1349,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1349*(1-('3. Gap Analysis '!$J$109/100))+Y1349*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1349*(1-('3. Gap Analysis '!$J$109/100))+Y1349*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1349=\"Yes\",(R1349*'1. Inputs'!$D$72+AF1349*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1349+'1. Inputs'!$D$75)/R1349,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1349>0,AD1349<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1349=\"Yes\",ROUNDUP(R1349/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1349=\"Yes\",R1349>0),(G1349*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1349*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1349,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1349,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1349,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1349,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1349,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1349,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1349,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1339]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1353*'1. Inputs'!$D$36+D1353*'1. Inputs'!$D$37","v":0},{"$f":"L1353/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1353,E1353)*'1. Inputs'!$D$38+MAX(E1353,F1353)*'1. Inputs'!$D$39","v":0},{"$f":"N1353/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1353,IF('1. Inputs'!$C$13=\"EID_only\",N1353,L1353+N1353))","v":0},{"$f":"R1353/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1353=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1353=\"No\"),\"No\",IF(AND(R1353>0,S1353<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1353=\"No\",\"\",(_xlfn.NORM.DIST(G1353,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1353=\"\",\"\",(1-_xlfn.NORM.DIST(AC1353,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1353=\"No\",\"\",_xlfn.NORM.DIST(X1353,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1353*(1-('3. Gap Analysis '!$J$109/100))+Y1353*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1353*(1-('3. Gap Analysis '!$J$109/100))+Y1353*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1353=\"Yes\",(R1353*'1. Inputs'!$D$72+AF1353*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1353+'1. Inputs'!$D$75)/R1353,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1353>0,AD1353<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1353=\"Yes\",ROUNDUP(R1353/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1353=\"Yes\",R1353>0),(G1353*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1353*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1353,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1353,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1353,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1353,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1353,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1353,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1353,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1343]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1356*'1. Inputs'!$D$36+D1356*'1. Inputs'!$D$37","v":0},{"$f":"L1356/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1356,E1356)*'1. Inputs'!$D$38+MAX(E1356,F1356)*'1. Inputs'!$D$39","v":0},{"$f":"N1356/'1. Inputs'!$D$48","v":0},{"$f":"IF(H1356=\"Conventional\",H1356,IF(H1356=\"None\",\"None\",IF(H1356=\"\",\"\",\"POC\")))","v":""},{"$f":"IF(I1356=\"Conventional\",I1356,IF(I1356=\"None\",\"None\",IF(I1356=\"\",\"\",\"POC\")))","v":""},{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1356,IF('1. Inputs'!$C$13=\"EID_only\",N1356,L1356+N1356))","v":0},{"$f":"R1356/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1356=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1356=\"No\"),\"No\",IF(AND(R1356>0,S1356<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1356=\"No\",\"\",(_xlfn.NORM.DIST(G1356,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1356=\"\",\"\",(1-_xlfn.NORM.DIST(AC1356,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1356=\"No\",\"\",_xlfn.NORM.DIST(X1356,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1356*(1-('3. Gap Analysis '!$J$109/100))+Y1356*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1356*(1-('3. Gap Analysis '!$J$109/100))+Y1356*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1356=\"Yes\",(R1356*'1. Inputs'!$D$72+AF1356*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1356+'1. Inputs'!$D$75)/R1356,\"\")","v":""},{"$f":"IFERROR(IFERROR(_xlfn.RANK.EQ(AB1356,$AB$11:$AB$2010),_xlfn.RANK.EQ(AC1356,$AC$11:$AC$2010,1)),\"\")","v":""},{"$f":"IFERROR(IF(AND(AD1356>0,AD1356<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1356=\"Yes\",ROUNDUP(R1356/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1356=\"Yes\",R1356>0),(G1356*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1356*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1356,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1356,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1356,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1356,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1356,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1356,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1356,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1346]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1358*'1. Inputs'!$D$36+D1358*'1. Inputs'!$D$37","v":0},{"$f":"L1358/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1358,E1358)*'1. Inputs'!$D$38+MAX(E1358,F1358)*'1. Inputs'!$D$39","v":0},{"$f":"N1358/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1358,IF('1. Inputs'!$C$13=\"EID_only\",N1358,L1358+N1358))","v":0},{"$f":"R1358/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1358=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1358=\"No\"),\"No\",IF(AND(R1358>0,S1358<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1358=\"No\",\"\",(_xlfn.NORM.DIST(G1358,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1358=\"\",\"\",(1-_xlfn.NORM.DIST(AC1358,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1358=\"No\",\"\",_xlfn.NORM.DIST(X1358,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1358*(1-('3. Gap Analysis '!$J$109/100))+Y1358*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1358*(1-('3. Gap Analysis '!$J$109/100))+Y1358*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1358=\"Yes\",(R1358*'1. Inputs'!$D$72+AF1358*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1358+'1. Inputs'!$D$75)/R1358,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1358>0,AD1358<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1358=\"Yes\",ROUNDUP(R1358/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1358=\"Yes\",R1358>0),(G1358*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1358*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1358,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1358,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1358,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1358,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1358,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1358,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1358,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1348]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1362*'1. Inputs'!$D$36+D1362*'1. Inputs'!$D$37","v":0},{"$f":"L1362/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1362,E1362)*'1. Inputs'!$D$38+MAX(E1362,F1362)*'1. Inputs'!$D$39","v":0},{"$f":"N1362/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1362,IF('1. Inputs'!$C$13=\"EID_only\",N1362,L1362+N1362))","v":0},{"$f":"R1362/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1362=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1362=\"No\"),\"No\",IF(AND(R1362>0,S1362<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1362=\"No\",\"\",(_xlfn.NORM.DIST(G1362,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1362=\"\",\"\",(1-_xlfn.NORM.DIST(AC1362,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1362=\"No\",\"\",_xlfn.NORM.DIST(X1362,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1362*(1-('3. Gap Analysis '!$J$109/100))+Y1362*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1362*(1-('3. Gap Analysis '!$J$109/100))+Y1362*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1362=\"Yes\",(R1362*'1. Inputs'!$D$72+AF1362*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1362+'1. Inputs'!$D$75)/R1362,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1362>0,AD1362<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1362=\"Yes\",ROUNDUP(R1362/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1362=\"Yes\",R1362>0),(G1362*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1362*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1362,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1362,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1362,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1362,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1362,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1362,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1362,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1352]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1365*'1. Inputs'!$D$36+D1365*'1. Inputs'!$D$37","v":0},{"$f":"L1365/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1365,E1365)*'1. Inputs'!$D$38+MAX(E1365,F1365)*'1. Inputs'!$D$39","v":0},{"$f":"N1365/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1365,IF('1. Inputs'!$C$13=\"EID_only\",N1365,L1365+N1365))","v":0},{"$f":"R1365/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1365=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1365=\"No\"),\"No\",IF(AND(R1365>0,S1365<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1365=\"No\",\"\",(_xlfn.NORM.DIST(G1365,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1365=\"\",\"\",(1-_xlfn.NORM.DIST(AC1365,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1365=\"No\",\"\",_xlfn.NORM.DIST(X1365,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1365*(1-('3. Gap Analysis '!$J$109/100))+Y1365*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1365*(1-('3. Gap Analysis '!$J$109/100))+Y1365*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1365=\"Yes\",(R1365*'1. Inputs'!$D$72+AF1365*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1365+'1. Inputs'!$D$75)/R1365,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1365>0,AD1365<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1365=\"Yes\",ROUNDUP(R1365/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1365=\"Yes\",R1365>0),(G1365*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1365*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1365,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1365,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1365,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1365,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1365,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1365,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1365,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1355]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1366*'1. Inputs'!$D$36+D1366*'1. Inputs'!$D$37","v":0},{"$f":"L1366/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1366,E1366)*'1. Inputs'!$D$38+MAX(E1366,F1366)*'1. Inputs'!$D$39","v":0},{"$f":"N1366/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1366,IF('1. Inputs'!$C$13=\"EID_only\",N1366,L1366+N1366))","v":0},{"$f":"R1366/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1366=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1366=\"No\"),\"No\",IF(AND(R1366>0,S1366<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1366=\"No\",\"\",(_xlfn.NORM.DIST(G1366,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1366=\"\",\"\",(1-_xlfn.NORM.DIST(AC1366,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1366=\"No\",\"\",_xlfn.NORM.DIST(X1366,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1366*(1-('3. Gap Analysis '!$J$109/100))+Y1366*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1366*(1-('3. Gap Analysis '!$J$109/100))+Y1366*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1366=\"Yes\",(R1366*'1. Inputs'!$D$72+AF1366*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1366+'1. Inputs'!$D$75)/R1366,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1366>0,AD1366<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1366=\"Yes\",ROUNDUP(R1366/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1366=\"Yes\",R1366>0),(G1366*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1366*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1366,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1366,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1366,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1366,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1366,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1366,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1366,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1356]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1369*'1. Inputs'!$D$36+D1369*'1. Inputs'!$D$37","v":0},{"$f":"L1369/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1369,E1369)*'1. Inputs'!$D$38+MAX(E1369,F1369)*'1. Inputs'!$D$39","v":0},{"$f":"N1369/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1369,IF('1. Inputs'!$C$13=\"EID_only\",N1369,L1369+N1369))","v":0},{"$f":"R1369/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1369=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1369=\"No\"),\"No\",IF(AND(R1369>0,S1369<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1369=\"No\",\"\",(_xlfn.NORM.DIST(G1369,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1369=\"\",\"\",(1-_xlfn.NORM.DIST(AC1369,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1369=\"No\",\"\",_xlfn.NORM.DIST(X1369,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1369*(1-('3. Gap Analysis '!$J$109/100))+Y1369*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1369*(1-('3. Gap Analysis '!$J$109/100))+Y1369*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1369=\"Yes\",(R1369*'1. Inputs'!$D$72+AF1369*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1369+'1. Inputs'!$D$75)/R1369,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1369>0,AD1369<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1369=\"Yes\",ROUNDUP(R1369/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1369=\"Yes\",R1369>0),(G1369*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1369*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1369,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1369,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1369,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1369,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1369,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1369,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1369,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1359]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1373*'1. Inputs'!$D$36+D1373*'1. Inputs'!$D$37","v":0},{"$f":"L1373/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1373,E1373)*'1. Inputs'!$D$38+MAX(E1373,F1373)*'1. Inputs'!$D$39","v":0},{"$f":"N1373/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1373,IF('1. Inputs'!$C$13=\"EID_only\",N1373,L1373+N1373))","v":0},{"$f":"R1373/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1373=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1373=\"No\"),\"No\",IF(AND(R1373>0,S1373<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1373=\"No\",\"\",(_xlfn.NORM.DIST(G1373,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1373=\"\",\"\",(1-_xlfn.NORM.DIST(AC1373,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1373=\"No\",\"\",_xlfn.NORM.DIST(X1373,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1373*(1-('3. Gap Analysis '!$J$109/100))+Y1373*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1373*(1-('3. Gap Analysis '!$J$109/100))+Y1373*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1373=\"Yes\",(R1373*'1. Inputs'!$D$72+AF1373*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1373+'1. Inputs'!$D$75)/R1373,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1373>0,AD1373<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1373=\"Yes\",ROUNDUP(R1373/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1373=\"Yes\",R1373>0),(G1373*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1373*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1373,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1373,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1373,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1373,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1373,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1373,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1373,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1363]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1375*'1. Inputs'!$D$36+D1375*'1. Inputs'!$D$37","v":0},{"$f":"L1375/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1375,E1375)*'1. Inputs'!$D$38+MAX(E1375,F1375)*'1. Inputs'!$D$39","v":0},{"$f":"N1375/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1375,IF('1. Inputs'!$C$13=\"EID_only\",N1375,L1375+N1375))","v":0},{"$f":"R1375/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1375=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1375=\"No\"),\"No\",IF(AND(R1375>0,S1375<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1375=\"No\",\"\",(_xlfn.NORM.DIST(G1375,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1375=\"\",\"\",(1-_xlfn.NORM.DIST(AC1375,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1375=\"No\",\"\",_xlfn.NORM.DIST(X1375,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1375*(1-('3. Gap Analysis '!$J$109/100))+Y1375*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1375*(1-('3. Gap Analysis '!$J$109/100))+Y1375*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1375=\"Yes\",(R1375*'1. Inputs'!$D$72+AF1375*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1375+'1. Inputs'!$D$75)/R1375,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1375>0,AD1375<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1375=\"Yes\",ROUNDUP(R1375/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1375=\"Yes\",R1375>0),(G1375*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1375*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1375,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1375,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1375,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1375,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1375,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1375,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1375,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1365]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1378*'1. Inputs'!$D$36+D1378*'1. Inputs'!$D$37","v":0},{"$f":"L1378/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1378,E1378)*'1. Inputs'!$D$38+MAX(E1378,F1378)*'1. Inputs'!$D$39","v":0},{"$f":"N1378/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1378,IF('1. Inputs'!$C$13=\"EID_only\",N1378,L1378+N1378))","v":0},{"$f":"R1378/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1378=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1378=\"No\"),\"No\",IF(AND(R1378>0,S1378<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1378=\"No\",\"\",(_xlfn.NORM.DIST(G1378,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1378=\"\",\"\",(1-_xlfn.NORM.DIST(AC1378,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1378=\"No\",\"\",_xlfn.NORM.DIST(X1378,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1378*(1-('3. Gap Analysis '!$J$109/100))+Y1378*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1378*(1-('3. Gap Analysis '!$J$109/100))+Y1378*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1378=\"Yes\",(R1378*'1. Inputs'!$D$72+AF1378*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1378+'1. Inputs'!$D$75)/R1378,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1378>0,AD1378<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1378=\"Yes\",ROUNDUP(R1378/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1378=\"Yes\",R1378>0),(G1378*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1378*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1378,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1378,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1378,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1378,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1378,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1378,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1378,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1368]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1382*'1. Inputs'!$D$36+D1382*'1. Inputs'!$D$37","v":0},{"$f":"L1382/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1382,E1382)*'1. Inputs'!$D$38+MAX(E1382,F1382)*'1. Inputs'!$D$39","v":0},{"$f":"N1382/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1382,IF('1. Inputs'!$C$13=\"EID_only\",N1382,L1382+N1382))","v":0},{"$f":"R1382/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1382=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1382=\"No\"),\"No\",IF(AND(R1382>0,S1382<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1382=\"No\",\"\",(_xlfn.NORM.DIST(G1382,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1382=\"\",\"\",(1-_xlfn.NORM.DIST(AC1382,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1382=\"No\",\"\",_xlfn.NORM.DIST(X1382,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1382*(1-('3. Gap Analysis '!$J$109/100))+Y1382*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1382*(1-('3. Gap Analysis '!$J$109/100))+Y1382*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1382=\"Yes\",(R1382*'1. Inputs'!$D$72+AF1382*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1382+'1. Inputs'!$D$75)/R1382,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1382>0,AD1382<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1382=\"Yes\",ROUNDUP(R1382/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1382=\"Yes\",R1382>0),(G1382*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1382*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1382,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1382,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1382,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1382,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1382,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1382,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1382,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1372]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1384*'1. Inputs'!$D$36+D1384*'1. Inputs'!$D$37","v":0},{"$f":"L1384/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1384,E1384)*'1. Inputs'!$D$38+MAX(E1384,F1384)*'1. Inputs'!$D$39","v":0},{"$f":"N1384/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1384,IF('1. Inputs'!$C$13=\"EID_only\",N1384,L1384+N1384))","v":0},{"$f":"R1384/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1384=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1384=\"No\"),\"No\",IF(AND(R1384>0,S1384<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1384=\"No\",\"\",(_xlfn.NORM.DIST(G1384,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1384=\"\",\"\",(1-_xlfn.NORM.DIST(AC1384,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1384=\"No\",\"\",_xlfn.NORM.DIST(X1384,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1384*(1-('3. Gap Analysis '!$J$109/100))+Y1384*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1384*(1-('3. Gap Analysis '!$J$109/100))+Y1384*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1384=\"Yes\",(R1384*'1. Inputs'!$D$72+AF1384*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1384+'1. Inputs'!$D$75)/R1384,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1384>0,AD1384<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1384=\"Yes\",ROUNDUP(R1384/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1384=\"Yes\",R1384>0),(G1384*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1384*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1384,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1384,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1384,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1384,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1384,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1384,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1384,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1374]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1387*'1. Inputs'!$D$36+D1387*'1. Inputs'!$D$37","v":0},{"$f":"L1387/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1387,E1387)*'1. Inputs'!$D$38+MAX(E1387,F1387)*'1. Inputs'!$D$39","v":0},{"$f":"N1387/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1387,IF('1. Inputs'!$C$13=\"EID_only\",N1387,L1387+N1387))","v":0},{"$f":"R1387/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1387=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1387=\"No\"),\"No\",IF(AND(R1387>0,S1387<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1387=\"No\",\"\",(_xlfn.NORM.DIST(G1387,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1387=\"\",\"\",(1-_xlfn.NORM.DIST(AC1387,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1387=\"No\",\"\",_xlfn.NORM.DIST(X1387,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1387*(1-('3. Gap Analysis '!$J$109/100))+Y1387*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1387*(1-('3. Gap Analysis '!$J$109/100))+Y1387*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1387=\"Yes\",(R1387*'1. Inputs'!$D$72+AF1387*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1387+'1. Inputs'!$D$75)/R1387,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1387>0,AD1387<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1387=\"Yes\",ROUNDUP(R1387/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1387=\"Yes\",R1387>0),(G1387*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1387*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1387,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1387,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1387,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1387,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1387,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1387,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1387,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1377]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1388*'1. Inputs'!$D$36+D1388*'1. Inputs'!$D$37","v":0},{"$f":"L1388/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1388,E1388)*'1. Inputs'!$D$38+MAX(E1388,F1388)*'1. Inputs'!$D$39","v":0},{"$f":"N1388/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1388,IF('1. Inputs'!$C$13=\"EID_only\",N1388,L1388+N1388))","v":0},{"$f":"R1388/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1388=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1388=\"No\"),\"No\",IF(AND(R1388>0,S1388<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1388=\"No\",\"\",(_xlfn.NORM.DIST(G1388,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1388=\"\",\"\",(1-_xlfn.NORM.DIST(AC1388,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1388=\"No\",\"\",_xlfn.NORM.DIST(X1388,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1388*(1-('3. Gap Analysis '!$J$109/100))+Y1388*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1388*(1-('3. Gap Analysis '!$J$109/100))+Y1388*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1388=\"Yes\",(R1388*'1. Inputs'!$D$72+AF1388*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1388+'1. Inputs'!$D$75)/R1388,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1388>0,AD1388<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1388=\"Yes\",ROUNDUP(R1388/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1388=\"Yes\",R1388>0),(G1388*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1388*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1388,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1388,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1388,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1388,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1388,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1388,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1388,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1378]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1391*'1. Inputs'!$D$36+D1391*'1. Inputs'!$D$37","v":0},{"$f":"L1391/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1391,E1391)*'1. Inputs'!$D$38+MAX(E1391,F1391)*'1. Inputs'!$D$39","v":0},{"$f":"N1391/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1391,IF('1. Inputs'!$C$13=\"EID_only\",N1391,L1391+N1391))","v":0},{"$f":"R1391/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1391=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1391=\"No\"),\"No\",IF(AND(R1391>0,S1391<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1391=\"No\",\"\",(_xlfn.NORM.DIST(G1391,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1391=\"\",\"\",(1-_xlfn.NORM.DIST(AC1391,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1391=\"No\",\"\",_xlfn.NORM.DIST(X1391,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1391*(1-('3. Gap Analysis '!$J$109/100))+Y1391*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1391*(1-('3. Gap Analysis '!$J$109/100))+Y1391*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1391=\"Yes\",(R1391*'1. Inputs'!$D$72+AF1391*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1391+'1. Inputs'!$D$75)/R1391,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1391>0,AD1391<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1391=\"Yes\",ROUNDUP(R1391/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1391=\"Yes\",R1391>0),(G1391*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1391*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1391,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1391,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1391,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1391,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1391,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1391,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1391,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1381]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1394*'1. Inputs'!$D$36+D1394*'1. Inputs'!$D$37","v":0},{"$f":"L1394/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1394,E1394)*'1. Inputs'!$D$38+MAX(E1394,F1394)*'1. Inputs'!$D$39","v":0},{"$f":"N1394/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1394,IF('1. Inputs'!$C$13=\"EID_only\",N1394,L1394+N1394))","v":0},{"$f":"R1394/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1394=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1394=\"No\"),\"No\",IF(AND(R1394>0,S1394<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1394=\"No\",\"\",(_xlfn.NORM.DIST(G1394,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1394=\"\",\"\",(1-_xlfn.NORM.DIST(AC1394,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1394=\"No\",\"\",_xlfn.NORM.DIST(X1394,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1394*(1-('3. Gap Analysis '!$J$109/100))+Y1394*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1394*(1-('3. Gap Analysis '!$J$109/100))+Y1394*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1394=\"Yes\",(R1394*'1. Inputs'!$D$72+AF1394*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1394+'1. Inputs'!$D$75)/R1394,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1394>0,AD1394<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1394=\"Yes\",ROUNDUP(R1394/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1394=\"Yes\",R1394>0),(G1394*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1394*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1394,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1394,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1394,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1394,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1394,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1394,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1394,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1384]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1397*'1. Inputs'!$D$36+D1397*'1. Inputs'!$D$37","v":0},{"$f":"L1397/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1397,E1397)*'1. Inputs'!$D$38+MAX(E1397,F1397)*'1. Inputs'!$D$39","v":0},{"$f":"N1397/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1397,IF('1. Inputs'!$C$13=\"EID_only\",N1397,L1397+N1397))","v":0},{"$f":"R1397/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1397=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1397=\"No\"),\"No\",IF(AND(R1397>0,S1397<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1397=\"No\",\"\",(_xlfn.NORM.DIST(G1397,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1397=\"\",\"\",(1-_xlfn.NORM.DIST(AC1397,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1397=\"No\",\"\",_xlfn.NORM.DIST(X1397,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1397*(1-('3. Gap Analysis '!$J$109/100))+Y1397*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1397*(1-('3. Gap Analysis '!$J$109/100))+Y1397*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1397=\"Yes\",(R1397*'1. Inputs'!$D$72+AF1397*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1397+'1. Inputs'!$D$75)/R1397,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1397>0,AD1397<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1397=\"Yes\",ROUNDUP(R1397/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1397=\"Yes\",R1397>0),(G1397*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1397*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1397,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1397,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1397,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1397,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1397,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1397,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1397,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1387]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1400*'1. Inputs'!$D$36+D1400*'1. Inputs'!$D$37","v":0},{"$f":"L1400/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1400,E1400)*'1. Inputs'!$D$38+MAX(E1400,F1400)*'1. Inputs'!$D$39","v":0},{"$f":"N1400/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1400,IF('1. Inputs'!$C$13=\"EID_only\",N1400,L1400+N1400))","v":0},{"$f":"R1400/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1400=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1400=\"No\"),\"No\",IF(AND(R1400>0,S1400<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1400=\"No\",\"\",(_xlfn.NORM.DIST(G1400,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1400=\"\",\"\",(1-_xlfn.NORM.DIST(AC1400,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1400=\"No\",\"\",_xlfn.NORM.DIST(X1400,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1400*(1-('3. Gap Analysis '!$J$109/100))+Y1400*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1400*(1-('3. Gap Analysis '!$J$109/100))+Y1400*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1400=\"Yes\",(R1400*'1. Inputs'!$D$72+AF1400*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1400+'1. Inputs'!$D$75)/R1400,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1400>0,AD1400<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1400=\"Yes\",ROUNDUP(R1400/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1400=\"Yes\",R1400>0),(G1400*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1400*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1400,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1400,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1400,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1400,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1400,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1400,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1400,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1390]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1404*'1. Inputs'!$D$36+D1404*'1. Inputs'!$D$37","v":0},{"$f":"L1404/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1404,E1404)*'1. Inputs'!$D$38+MAX(E1404,F1404)*'1. Inputs'!$D$39","v":0},{"$f":"N1404/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1404,IF('1. Inputs'!$C$13=\"EID_only\",N1404,L1404+N1404))","v":0},{"$f":"R1404/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1404=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1404=\"No\"),\"No\",IF(AND(R1404>0,S1404<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1404=\"No\",\"\",(_xlfn.NORM.DIST(G1404,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1404=\"\",\"\",(1-_xlfn.NORM.DIST(AC1404,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1404=\"No\",\"\",_xlfn.NORM.DIST(X1404,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1404*(1-('3. Gap Analysis '!$J$109/100))+Y1404*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1404*(1-('3. Gap Analysis '!$J$109/100))+Y1404*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1404=\"Yes\",(R1404*'1. Inputs'!$D$72+AF1404*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1404+'1. Inputs'!$D$75)/R1404,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1404>0,AD1404<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1404=\"Yes\",ROUNDUP(R1404/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1404=\"Yes\",R1404>0),(G1404*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1404*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1404,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1404,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1404,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1404,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1404,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1404,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1404,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1394]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1407*'1. Inputs'!$D$36+D1407*'1. Inputs'!$D$37","v":0},{"$f":"L1407/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1407,E1407)*'1. Inputs'!$D$38+MAX(E1407,F1407)*'1. Inputs'!$D$39","v":0},{"$f":"N1407/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1407,IF('1. Inputs'!$C$13=\"EID_only\",N1407,L1407+N1407))","v":0},{"$f":"R1407/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1407=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1407=\"No\"),\"No\",IF(AND(R1407>0,S1407<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1407=\"No\",\"\",(_xlfn.NORM.DIST(G1407,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1407=\"\",\"\",(1-_xlfn.NORM.DIST(AC1407,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1407=\"No\",\"\",_xlfn.NORM.DIST(X1407,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1407*(1-('3. Gap Analysis '!$J$109/100))+Y1407*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1407*(1-('3. Gap Analysis '!$J$109/100))+Y1407*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1407=\"Yes\",(R1407*'1. Inputs'!$D$72+AF1407*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1407+'1. Inputs'!$D$75)/R1407,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1407>0,AD1407<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1407=\"Yes\",ROUNDUP(R1407/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1407=\"Yes\",R1407>0),(G1407*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1407*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1407,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1407,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1407,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1407,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1407,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1407,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1407,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1397]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1408*'1. Inputs'!$D$36+D1408*'1. Inputs'!$D$37","v":0},{"$f":"L1408/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1408,E1408)*'1. Inputs'!$D$38+MAX(E1408,F1408)*'1. Inputs'!$D$39","v":0},{"$f":"N1408/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1408,IF('1. Inputs'!$C$13=\"EID_only\",N1408,L1408+N1408))","v":0},{"$f":"R1408/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1408=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1408=\"No\"),\"No\",IF(AND(R1408>0,S1408<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1408=\"No\",\"\",(_xlfn.NORM.DIST(G1408,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1408=\"\",\"\",(1-_xlfn.NORM.DIST(AC1408,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1408=\"No\",\"\",_xlfn.NORM.DIST(X1408,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1408*(1-('3. Gap Analysis '!$J$109/100))+Y1408*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1408*(1-('3. Gap Analysis '!$J$109/100))+Y1408*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1408=\"Yes\",(R1408*'1. Inputs'!$D$72+AF1408*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1408+'1. Inputs'!$D$75)/R1408,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1408>0,AD1408<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1408=\"Yes\",ROUNDUP(R1408/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1408=\"Yes\",R1408>0),(G1408*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1408*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1408,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1408,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1408,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1408,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1408,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1408,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1408,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1398]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1410*'1. Inputs'!$D$36+D1410*'1. Inputs'!$D$37","v":0},{"$f":"L1410/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1410,E1410)*'1. Inputs'!$D$38+MAX(E1410,F1410)*'1. Inputs'!$D$39","v":0},{"$f":"N1410/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1410,IF('1. Inputs'!$C$13=\"EID_only\",N1410,L1410+N1410))","v":0},{"$f":"R1410/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1410=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1410=\"No\"),\"No\",IF(AND(R1410>0,S1410<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1410=\"No\",\"\",(_xlfn.NORM.DIST(G1410,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1410=\"\",\"\",(1-_xlfn.NORM.DIST(AC1410,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1410=\"No\",\"\",_xlfn.NORM.DIST(X1410,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1410*(1-('3. Gap Analysis '!$J$109/100))+Y1410*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1410*(1-('3. Gap Analysis '!$J$109/100))+Y1410*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1410=\"Yes\",(R1410*'1. Inputs'!$D$72+AF1410*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1410+'1. Inputs'!$D$75)/R1410,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1410>0,AD1410<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1410=\"Yes\",ROUNDUP(R1410/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1410=\"Yes\",R1410>0),(G1410*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1410*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1410,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1410,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1410,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1410,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1410,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1410,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1410,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1400]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1413*'1. Inputs'!$D$36+D1413*'1. Inputs'!$D$37","v":0},{"$f":"L1413/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1413,E1413)*'1. Inputs'!$D$38+MAX(E1413,F1413)*'1. Inputs'!$D$39","v":0},{"$f":"N1413/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1413,IF('1. Inputs'!$C$13=\"EID_only\",N1413,L1413+N1413))","v":0},{"$f":"R1413/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1413=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1413=\"No\"),\"No\",IF(AND(R1413>0,S1413<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1413=\"No\",\"\",(_xlfn.NORM.DIST(G1413,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1413=\"\",\"\",(1-_xlfn.NORM.DIST(AC1413,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1413=\"No\",\"\",_xlfn.NORM.DIST(X1413,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1413*(1-('3. Gap Analysis '!$J$109/100))+Y1413*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1413*(1-('3. Gap Analysis '!$J$109/100))+Y1413*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1413=\"Yes\",(R1413*'1. Inputs'!$D$72+AF1413*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1413+'1. Inputs'!$D$75)/R1413,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1413>0,AD1413<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1413=\"Yes\",ROUNDUP(R1413/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1413=\"Yes\",R1413>0),(G1413*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1413*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1413,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1413,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1413,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1413,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1413,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1413,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1413,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1403]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1417*'1. Inputs'!$D$36+D1417*'1. Inputs'!$D$37","v":0},{"$f":"L1417/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1417,E1417)*'1. Inputs'!$D$38+MAX(E1417,F1417)*'1. Inputs'!$D$39","v":0},{"$f":"N1417/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1417,IF('1. Inputs'!$C$13=\"EID_only\",N1417,L1417+N1417))","v":0},{"$f":"R1417/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1417=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1417=\"No\"),\"No\",IF(AND(R1417>0,S1417<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1417=\"No\",\"\",(_xlfn.NORM.DIST(G1417,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1417=\"\",\"\",(1-_xlfn.NORM.DIST(AC1417,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1417=\"No\",\"\",_xlfn.NORM.DIST(X1417,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1417*(1-('3. Gap Analysis '!$J$109/100))+Y1417*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1417*(1-('3. Gap Analysis '!$J$109/100))+Y1417*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1417=\"Yes\",(R1417*'1. Inputs'!$D$72+AF1417*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1417+'1. Inputs'!$D$75)/R1417,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1417>0,AD1417<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1417=\"Yes\",ROUNDUP(R1417/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1417=\"Yes\",R1417>0),(G1417*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1417*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1417,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1417,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1417,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1417,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1417,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1417,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1417,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1407]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1419*'1. Inputs'!$D$36+D1419*'1. Inputs'!$D$37","v":0},{"$f":"L1419/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1419,E1419)*'1. Inputs'!$D$38+MAX(E1419,F1419)*'1. Inputs'!$D$39","v":0},{"$f":"N1419/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1419,IF('1. Inputs'!$C$13=\"EID_only\",N1419,L1419+N1419))","v":0},{"$f":"R1419/'1. Inputs'!$D$48","v":0},{"$f":"IF(J1419=\"Yes\",1,0)","v":0},0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1419=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1419=\"No\"),\"No\",IF(AND(R1419>0,S1419<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},{"$f":"IF(V1419=\"Yes\",G1419,0)","v":0},{"$f":"IF(V1419=\"Yes\",R1419,0)","v":0},{"$f":"IFERROR(IF(V1419=\"No\",\"\",(_xlfn.NORM.DIST(G1419,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1419=\"\",\"\",(1-_xlfn.NORM.DIST(AC1419,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1419=\"No\",\"\",_xlfn.NORM.DIST(X1419,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1419*(1-('3. Gap Analysis '!$J$109/100))+Y1419*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1419*(1-('3. Gap Analysis '!$J$109/100))+Y1419*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1419=\"Yes\",(R1419*'1. Inputs'!$D$72+AF1419*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1419+'1. Inputs'!$D$75)/R1419,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1419>0,AD1419<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1419=\"Yes\",ROUNDUP(R1419/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},{"$f":"IF(AND(AE1419=\"No\",R1419>0),\"Yes\",\"No\")","v":"No"},{"$f":"IF(AND(AG1419=\"Yes\",R1419>0),(G1419*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1419*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1419,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1419,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1419,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1419,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1419,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1419,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1419,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1409]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1422*'1. Inputs'!$D$36+D1422*'1. Inputs'!$D$37","v":0},{"$f":"L1422/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1422,E1422)*'1. Inputs'!$D$38+MAX(E1422,F1422)*'1. Inputs'!$D$39","v":0},{"$f":"N1422/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1422,IF('1. Inputs'!$C$13=\"EID_only\",N1422,L1422+N1422))","v":0},{"$f":"R1422/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1422=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1422=\"No\"),\"No\",IF(AND(R1422>0,S1422<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1422=\"No\",\"\",(_xlfn.NORM.DIST(G1422,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1422=\"\",\"\",(1-_xlfn.NORM.DIST(AC1422,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1422=\"No\",\"\",_xlfn.NORM.DIST(X1422,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1422*(1-('3. Gap Analysis '!$J$109/100))+Y1422*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1422*(1-('3. Gap Analysis '!$J$109/100))+Y1422*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1422=\"Yes\",(R1422*'1. Inputs'!$D$72+AF1422*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1422+'1. Inputs'!$D$75)/R1422,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1422>0,AD1422<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1422=\"Yes\",ROUNDUP(R1422/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1422=\"Yes\",R1422>0),(G1422*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1422*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1422,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1422,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1422,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1422,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1422,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1422,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1422,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1412]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1426*'1. Inputs'!$D$36+D1426*'1. Inputs'!$D$37","v":0},{"$f":"L1426/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1426,E1426)*'1. Inputs'!$D$38+MAX(E1426,F1426)*'1. Inputs'!$D$39","v":0},{"$f":"N1426/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1426,IF('1. Inputs'!$C$13=\"EID_only\",N1426,L1426+N1426))","v":0},{"$f":"R1426/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1426=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1426=\"No\"),\"No\",IF(AND(R1426>0,S1426<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1426=\"No\",\"\",(_xlfn.NORM.DIST(G1426,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1426=\"\",\"\",(1-_xlfn.NORM.DIST(AC1426,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1426=\"No\",\"\",_xlfn.NORM.DIST(X1426,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1426*(1-('3. Gap Analysis '!$J$109/100))+Y1426*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1426*(1-('3. Gap Analysis '!$J$109/100))+Y1426*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1426=\"Yes\",(R1426*'1. Inputs'!$D$72+AF1426*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1426+'1. Inputs'!$D$75)/R1426,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1426>0,AD1426<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1426=\"Yes\",ROUNDUP(R1426/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1426=\"Yes\",R1426>0),(G1426*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1426*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1426,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1426,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1426,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1426,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1426,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1426,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1426,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1416]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1429*'1. Inputs'!$D$36+D1429*'1. Inputs'!$D$37","v":0},{"$f":"L1429/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1429,E1429)*'1. Inputs'!$D$38+MAX(E1429,F1429)*'1. Inputs'!$D$39","v":0},{"$f":"N1429/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1429,IF('1. Inputs'!$C$13=\"EID_only\",N1429,L1429+N1429))","v":0},{"$f":"R1429/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1429=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1429=\"No\"),\"No\",IF(AND(R1429>0,S1429<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1429=\"No\",\"\",(_xlfn.NORM.DIST(G1429,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1429=\"\",\"\",(1-_xlfn.NORM.DIST(AC1429,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1429=\"No\",\"\",_xlfn.NORM.DIST(X1429,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1429*(1-('3. Gap Analysis '!$J$109/100))+Y1429*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1429*(1-('3. Gap Analysis '!$J$109/100))+Y1429*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1429=\"Yes\",(R1429*'1. Inputs'!$D$72+AF1429*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1429+'1. Inputs'!$D$75)/R1429,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1429>0,AD1429<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1429=\"Yes\",ROUNDUP(R1429/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1429=\"Yes\",R1429>0),(G1429*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1429*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1429,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1429,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1429,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1429,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1429,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1429,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1429,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1419]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1432*'1. Inputs'!$D$36+D1432*'1. Inputs'!$D$37","v":0},{"$f":"L1432/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1432,E1432)*'1. Inputs'!$D$38+MAX(E1432,F1432)*'1. Inputs'!$D$39","v":0},{"$f":"N1432/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1432,IF('1. Inputs'!$C$13=\"EID_only\",N1432,L1432+N1432))","v":0},{"$f":"R1432/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1432=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1432=\"No\"),\"No\",IF(AND(R1432>0,S1432<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1432=\"No\",\"\",(_xlfn.NORM.DIST(G1432,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1432=\"\",\"\",(1-_xlfn.NORM.DIST(AC1432,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1432=\"No\",\"\",_xlfn.NORM.DIST(X1432,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1432*(1-('3. Gap Analysis '!$J$109/100))+Y1432*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1432*(1-('3. Gap Analysis '!$J$109/100))+Y1432*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1432=\"Yes\",(R1432*'1. Inputs'!$D$72+AF1432*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1432+'1. Inputs'!$D$75)/R1432,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1432>0,AD1432<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1432=\"Yes\",ROUNDUP(R1432/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1432=\"Yes\",R1432>0),(G1432*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1432*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1432,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1432,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1432,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1432,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1432,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1432,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1432,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1422]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1434*'1. Inputs'!$D$36+D1434*'1. Inputs'!$D$37","v":0},{"$f":"L1434/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1434,E1434)*'1. Inputs'!$D$38+MAX(E1434,F1434)*'1. Inputs'!$D$39","v":0},{"$f":"N1434/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1434,IF('1. Inputs'!$C$13=\"EID_only\",N1434,L1434+N1434))","v":0},{"$f":"R1434/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1434=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1434=\"No\"),\"No\",IF(AND(R1434>0,S1434<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1434=\"No\",\"\",(_xlfn.NORM.DIST(G1434,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1434=\"\",\"\",(1-_xlfn.NORM.DIST(AC1434,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1434=\"No\",\"\",_xlfn.NORM.DIST(X1434,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1434*(1-('3. Gap Analysis '!$J$109/100))+Y1434*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1434*(1-('3. Gap Analysis '!$J$109/100))+Y1434*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1434=\"Yes\",(R1434*'1. Inputs'!$D$72+AF1434*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1434+'1. Inputs'!$D$75)/R1434,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1434>0,AD1434<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1434=\"Yes\",ROUNDUP(R1434/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1434=\"Yes\",R1434>0),(G1434*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1434*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1434,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1434,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1434,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1434,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1434,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1434,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1434,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1424]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1435*'1. Inputs'!$D$36+D1435*'1. Inputs'!$D$37","v":0},{"$f":"L1435/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1435,E1435)*'1. Inputs'!$D$38+MAX(E1435,F1435)*'1. Inputs'!$D$39","v":0},{"$f":"N1435/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1435,IF('1. Inputs'!$C$13=\"EID_only\",N1435,L1435+N1435))","v":0},{"$f":"R1435/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1435=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1435=\"No\"),\"No\",IF(AND(R1435>0,S1435<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1435=\"No\",\"\",(_xlfn.NORM.DIST(G1435,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1435=\"\",\"\",(1-_xlfn.NORM.DIST(AC1435,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1435=\"No\",\"\",_xlfn.NORM.DIST(X1435,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1435*(1-('3. Gap Analysis '!$J$109/100))+Y1435*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1435*(1-('3. Gap Analysis '!$J$109/100))+Y1435*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1435=\"Yes\",(R1435*'1. Inputs'!$D$72+AF1435*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1435+'1. Inputs'!$D$75)/R1435,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1435>0,AD1435<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1435=\"Yes\",ROUNDUP(R1435/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1435=\"Yes\",R1435>0),(G1435*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1435*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1435,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1435,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1435,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1435,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1435,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1435,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1435,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1425]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1439*'1. Inputs'!$D$36+D1439*'1. Inputs'!$D$37","v":0},{"$f":"L1439/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1439,E1439)*'1. Inputs'!$D$38+MAX(E1439,F1439)*'1. Inputs'!$D$39","v":0},{"$f":"N1439/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1439,IF('1. Inputs'!$C$13=\"EID_only\",N1439,L1439+N1439))","v":0},{"$f":"R1439/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1439=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1439=\"No\"),\"No\",IF(AND(R1439>0,S1439<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1439=\"No\",\"\",(_xlfn.NORM.DIST(G1439,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1439=\"\",\"\",(1-_xlfn.NORM.DIST(AC1439,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1439=\"No\",\"\",_xlfn.NORM.DIST(X1439,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1439*(1-('3. Gap Analysis '!$J$109/100))+Y1439*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1439*(1-('3. Gap Analysis '!$J$109/100))+Y1439*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1439=\"Yes\",(R1439*'1. Inputs'!$D$72+AF1439*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1439+'1. Inputs'!$D$75)/R1439,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1439>0,AD1439<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1439=\"Yes\",ROUNDUP(R1439/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1439=\"Yes\",R1439>0),(G1439*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1439*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1439,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1439,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1439,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1439,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1439,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1439,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1439,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1429]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1442*'1. Inputs'!$D$36+D1442*'1. Inputs'!$D$37","v":0},{"$f":"L1442/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1442,E1442)*'1. Inputs'!$D$38+MAX(E1442,F1442)*'1. Inputs'!$D$39","v":0},{"$f":"N1442/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1442,IF('1. Inputs'!$C$13=\"EID_only\",N1442,L1442+N1442))","v":0},{"$f":"R1442/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1442=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1442=\"No\"),\"No\",IF(AND(R1442>0,S1442<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1442=\"No\",\"\",(_xlfn.NORM.DIST(G1442,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1442=\"\",\"\",(1-_xlfn.NORM.DIST(AC1442,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1442=\"No\",\"\",_xlfn.NORM.DIST(X1442,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1442*(1-('3. Gap Analysis '!$J$109/100))+Y1442*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1442*(1-('3. Gap Analysis '!$J$109/100))+Y1442*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1442=\"Yes\",(R1442*'1. Inputs'!$D$72+AF1442*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1442+'1. Inputs'!$D$75)/R1442,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1442>0,AD1442<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1442=\"Yes\",ROUNDUP(R1442/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1442=\"Yes\",R1442>0),(G1442*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1442*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1442,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1442,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1442,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1442,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1442,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1442,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1442,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1432]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1445*'1. Inputs'!$D$36+D1445*'1. Inputs'!$D$37","v":0},{"$f":"L1445/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1445,E1445)*'1. Inputs'!$D$38+MAX(E1445,F1445)*'1. Inputs'!$D$39","v":0},{"$f":"N1445/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1445,IF('1. Inputs'!$C$13=\"EID_only\",N1445,L1445+N1445))","v":0},{"$f":"R1445/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1445=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1445=\"No\"),\"No\",IF(AND(R1445>0,S1445<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1445=\"No\",\"\",(_xlfn.NORM.DIST(G1445,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1445=\"\",\"\",(1-_xlfn.NORM.DIST(AC1445,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1445=\"No\",\"\",_xlfn.NORM.DIST(X1445,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1445*(1-('3. Gap Analysis '!$J$109/100))+Y1445*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1445*(1-('3. Gap Analysis '!$J$109/100))+Y1445*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1445=\"Yes\",(R1445*'1. Inputs'!$D$72+AF1445*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1445+'1. Inputs'!$D$75)/R1445,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1445>0,AD1445<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1445=\"Yes\",ROUNDUP(R1445/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1445=\"Yes\",R1445>0),(G1445*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1445*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1445,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1445,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1445,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1445,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1445,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1445,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1445,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1435]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1448*'1. Inputs'!$D$36+D1448*'1. Inputs'!$D$37","v":0},{"$f":"L1448/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1448,E1448)*'1. Inputs'!$D$38+MAX(E1448,F1448)*'1. Inputs'!$D$39","v":0},{"$f":"N1448/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1448,IF('1. Inputs'!$C$13=\"EID_only\",N1448,L1448+N1448))","v":0},{"$f":"R1448/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1448=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1448=\"No\"),\"No\",IF(AND(R1448>0,S1448<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1448=\"No\",\"\",(_xlfn.NORM.DIST(G1448,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1448=\"\",\"\",(1-_xlfn.NORM.DIST(AC1448,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1448=\"No\",\"\",_xlfn.NORM.DIST(X1448,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1448*(1-('3. Gap Analysis '!$J$109/100))+Y1448*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1448*(1-('3. Gap Analysis '!$J$109/100))+Y1448*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1448=\"Yes\",(R1448*'1. Inputs'!$D$72+AF1448*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1448+'1. Inputs'!$D$75)/R1448,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1448>0,AD1448<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1448=\"Yes\",ROUNDUP(R1448/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1448=\"Yes\",R1448>0),(G1448*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1448*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1448,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1448,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1448,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1448,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1448,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1448,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1448,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1438]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1451*'1. Inputs'!$D$36+D1451*'1. Inputs'!$D$37","v":0},{"$f":"L1451/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1451,E1451)*'1. Inputs'!$D$38+MAX(E1451,F1451)*'1. Inputs'!$D$39","v":0},{"$f":"N1451/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1451,IF('1. Inputs'!$C$13=\"EID_only\",N1451,L1451+N1451))","v":0},{"$f":"R1451/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1451=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1451=\"No\"),\"No\",IF(AND(R1451>0,S1451<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1451=\"No\",\"\",(_xlfn.NORM.DIST(G1451,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1451=\"\",\"\",(1-_xlfn.NORM.DIST(AC1451,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1451=\"No\",\"\",_xlfn.NORM.DIST(X1451,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1451*(1-('3. Gap Analysis '!$J$109/100))+Y1451*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1451*(1-('3. Gap Analysis '!$J$109/100))+Y1451*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1451=\"Yes\",(R1451*'1. Inputs'!$D$72+AF1451*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1451+'1. Inputs'!$D$75)/R1451,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1451>0,AD1451<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1451=\"Yes\",ROUNDUP(R1451/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1451=\"Yes\",R1451>0),(G1451*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1451*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1451,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1451,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1451,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1451,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1451,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1451,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1451,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1441]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1452*'1. Inputs'!$D$36+D1452*'1. Inputs'!$D$37","v":0},{"$f":"L1452/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1452,E1452)*'1. Inputs'!$D$38+MAX(E1452,F1452)*'1. Inputs'!$D$39","v":0},{"$f":"N1452/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1452,IF('1. Inputs'!$C$13=\"EID_only\",N1452,L1452+N1452))","v":0},{"$f":"R1452/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1452=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1452=\"No\"),\"No\",IF(AND(R1452>0,S1452<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1452=\"No\",\"\",(_xlfn.NORM.DIST(G1452,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1452=\"\",\"\",(1-_xlfn.NORM.DIST(AC1452,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1452=\"No\",\"\",_xlfn.NORM.DIST(X1452,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1452*(1-('3. Gap Analysis '!$J$109/100))+Y1452*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1452*(1-('3. Gap Analysis '!$J$109/100))+Y1452*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1452=\"Yes\",(R1452*'1. Inputs'!$D$72+AF1452*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1452+'1. Inputs'!$D$75)/R1452,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1452>0,AD1452<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1452=\"Yes\",ROUNDUP(R1452/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1452=\"Yes\",R1452>0),(G1452*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1452*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1452,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1452,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1452,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1452,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1452,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1452,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1452,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1442]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1455*'1. Inputs'!$D$36+D1455*'1. Inputs'!$D$37","v":0},{"$f":"L1455/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1455,E1455)*'1. Inputs'!$D$38+MAX(E1455,F1455)*'1. Inputs'!$D$39","v":0},{"$f":"N1455/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1455,IF('1. Inputs'!$C$13=\"EID_only\",N1455,L1455+N1455))","v":0},{"$f":"R1455/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1455=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1455=\"No\"),\"No\",IF(AND(R1455>0,S1455<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1455=\"No\",\"\",(_xlfn.NORM.DIST(G1455,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1455=\"\",\"\",(1-_xlfn.NORM.DIST(AC1455,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1455=\"No\",\"\",_xlfn.NORM.DIST(X1455,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1455*(1-('3. Gap Analysis '!$J$109/100))+Y1455*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1455*(1-('3. Gap Analysis '!$J$109/100))+Y1455*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1455=\"Yes\",(R1455*'1. Inputs'!$D$72+AF1455*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1455+'1. Inputs'!$D$75)/R1455,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1455>0,AD1455<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1455=\"Yes\",ROUNDUP(R1455/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1455=\"Yes\",R1455>0),(G1455*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1455*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1455,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1455,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1455,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1455,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1455,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1455,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1455,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1445]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1458*'1. Inputs'!$D$36+D1458*'1. Inputs'!$D$37","v":0},{"$f":"L1458/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1458,E1458)*'1. Inputs'!$D$38+MAX(E1458,F1458)*'1. Inputs'!$D$39","v":0},{"$f":"N1458/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1458,IF('1. Inputs'!$C$13=\"EID_only\",N1458,L1458+N1458))","v":0},{"$f":"R1458/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1458=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1458=\"No\"),\"No\",IF(AND(R1458>0,S1458<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1458=\"No\",\"\",(_xlfn.NORM.DIST(G1458,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1458=\"\",\"\",(1-_xlfn.NORM.DIST(AC1458,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1458=\"No\",\"\",_xlfn.NORM.DIST(X1458,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1458*(1-('3. Gap Analysis '!$J$109/100))+Y1458*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1458*(1-('3. Gap Analysis '!$J$109/100))+Y1458*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1458=\"Yes\",(R1458*'1. Inputs'!$D$72+AF1458*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1458+'1. Inputs'!$D$75)/R1458,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1458>0,AD1458<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1458=\"Yes\",ROUNDUP(R1458/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1458=\"Yes\",R1458>0),(G1458*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1458*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1458,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1458,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1458,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1458,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1458,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1458,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1458,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1448]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1461*'1. Inputs'!$D$36+D1461*'1. Inputs'!$D$37","v":0},{"$f":"L1461/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1461,E1461)*'1. Inputs'!$D$38+MAX(E1461,F1461)*'1. Inputs'!$D$39","v":0},{"$f":"N1461/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1461,IF('1. Inputs'!$C$13=\"EID_only\",N1461,L1461+N1461))","v":0},{"$f":"R1461/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1461=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1461=\"No\"),\"No\",IF(AND(R1461>0,S1461<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1461=\"No\",\"\",(_xlfn.NORM.DIST(G1461,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1461=\"\",\"\",(1-_xlfn.NORM.DIST(AC1461,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1461=\"No\",\"\",_xlfn.NORM.DIST(X1461,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1461*(1-('3. Gap Analysis '!$J$109/100))+Y1461*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1461*(1-('3. Gap Analysis '!$J$109/100))+Y1461*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1461=\"Yes\",(R1461*'1. Inputs'!$D$72+AF1461*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1461+'1. Inputs'!$D$75)/R1461,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1461>0,AD1461<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1461=\"Yes\",ROUNDUP(R1461/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1461=\"Yes\",R1461>0),(G1461*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1461*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1461,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1461,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1461,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1461,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1461,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1461,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1461,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1451]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1464*'1. Inputs'!$D$36+D1464*'1. Inputs'!$D$37","v":0},{"$f":"L1464/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1464,E1464)*'1. Inputs'!$D$38+MAX(E1464,F1464)*'1. Inputs'!$D$39","v":0},{"$f":"N1464/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1464,IF('1. Inputs'!$C$13=\"EID_only\",N1464,L1464+N1464))","v":0},{"$f":"R1464/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1464=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1464=\"No\"),\"No\",IF(AND(R1464>0,S1464<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1464=\"No\",\"\",(_xlfn.NORM.DIST(G1464,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1464=\"\",\"\",(1-_xlfn.NORM.DIST(AC1464,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1464=\"No\",\"\",_xlfn.NORM.DIST(X1464,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1464*(1-('3. Gap Analysis '!$J$109/100))+Y1464*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1464*(1-('3. Gap Analysis '!$J$109/100))+Y1464*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1464=\"Yes\",(R1464*'1. Inputs'!$D$72+AF1464*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1464+'1. Inputs'!$D$75)/R1464,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1464>0,AD1464<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1464=\"Yes\",ROUNDUP(R1464/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1464=\"Yes\",R1464>0),(G1464*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1464*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1464,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1464,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1464,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1464,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1464,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1464,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1464,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1454]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1467*'1. Inputs'!$D$36+D1467*'1. Inputs'!$D$37","v":0},{"$f":"L1467/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1467,E1467)*'1. Inputs'!$D$38+MAX(E1467,F1467)*'1. Inputs'!$D$39","v":0},{"$f":"N1467/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1467,IF('1. Inputs'!$C$13=\"EID_only\",N1467,L1467+N1467))","v":0},{"$f":"R1467/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1467=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1467=\"No\"),\"No\",IF(AND(R1467>0,S1467<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1467=\"No\",\"\",(_xlfn.NORM.DIST(G1467,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1467=\"\",\"\",(1-_xlfn.NORM.DIST(AC1467,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1467=\"No\",\"\",_xlfn.NORM.DIST(X1467,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1467*(1-('3. Gap Analysis '!$J$109/100))+Y1467*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1467*(1-('3. Gap Analysis '!$J$109/100))+Y1467*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1467=\"Yes\",(R1467*'1. Inputs'!$D$72+AF1467*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1467+'1. Inputs'!$D$75)/R1467,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1467>0,AD1467<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1467=\"Yes\",ROUNDUP(R1467/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1467=\"Yes\",R1467>0),(G1467*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1467*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1467,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1467,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1467,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1467,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1467,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1467,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1467,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1457]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1469*'1. Inputs'!$D$36+D1469*'1. Inputs'!$D$37","v":0},{"$f":"L1469/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1469,E1469)*'1. Inputs'!$D$38+MAX(E1469,F1469)*'1. Inputs'!$D$39","v":0},{"$f":"N1469/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1469,IF('1. Inputs'!$C$13=\"EID_only\",N1469,L1469+N1469))","v":0},{"$f":"R1469/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1469=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1469=\"No\"),\"No\",IF(AND(R1469>0,S1469<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1469=\"No\",\"\",(_xlfn.NORM.DIST(G1469,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1469=\"\",\"\",(1-_xlfn.NORM.DIST(AC1469,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1469=\"No\",\"\",_xlfn.NORM.DIST(X1469,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1469*(1-('3. Gap Analysis '!$J$109/100))+Y1469*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1469*(1-('3. Gap Analysis '!$J$109/100))+Y1469*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1469=\"Yes\",(R1469*'1. Inputs'!$D$72+AF1469*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1469+'1. Inputs'!$D$75)/R1469,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1469>0,AD1469<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1469=\"Yes\",ROUNDUP(R1469/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1469=\"Yes\",R1469>0),(G1469*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1469*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1469,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1469,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1469,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1469,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1469,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1469,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1469,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1459]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1473*'1. Inputs'!$D$36+D1473*'1. Inputs'!$D$37","v":0},{"$f":"L1473/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1473,E1473)*'1. Inputs'!$D$38+MAX(E1473,F1473)*'1. Inputs'!$D$39","v":0},{"$f":"N1473/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1473,IF('1. Inputs'!$C$13=\"EID_only\",N1473,L1473+N1473))","v":0},{"$f":"R1473/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1473=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1473=\"No\"),\"No\",IF(AND(R1473>0,S1473<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1473=\"No\",\"\",(_xlfn.NORM.DIST(G1473,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1473=\"\",\"\",(1-_xlfn.NORM.DIST(AC1473,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1473=\"No\",\"\",_xlfn.NORM.DIST(X1473,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1473*(1-('3. Gap Analysis '!$J$109/100))+Y1473*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1473*(1-('3. Gap Analysis '!$J$109/100))+Y1473*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1473=\"Yes\",(R1473*'1. Inputs'!$D$72+AF1473*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1473+'1. Inputs'!$D$75)/R1473,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1473>0,AD1473<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1473=\"Yes\",ROUNDUP(R1473/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1473=\"Yes\",R1473>0),(G1473*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1473*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1473,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1473,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1473,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1473,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1473,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1473,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1473,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1463]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1474*'1. Inputs'!$D$36+D1474*'1. Inputs'!$D$37","v":0},{"$f":"L1474/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1474,E1474)*'1. Inputs'!$D$38+MAX(E1474,F1474)*'1. Inputs'!$D$39","v":0},{"$f":"N1474/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1474,IF('1. Inputs'!$C$13=\"EID_only\",N1474,L1474+N1474))","v":0},{"$f":"R1474/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1474=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1474=\"No\"),\"No\",IF(AND(R1474>0,S1474<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1474=\"No\",\"\",(_xlfn.NORM.DIST(G1474,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1474=\"\",\"\",(1-_xlfn.NORM.DIST(AC1474,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1474=\"No\",\"\",_xlfn.NORM.DIST(X1474,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1474*(1-('3. Gap Analysis '!$J$109/100))+Y1474*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1474*(1-('3. Gap Analysis '!$J$109/100))+Y1474*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1474=\"Yes\",(R1474*'1. Inputs'!$D$72+AF1474*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1474+'1. Inputs'!$D$75)/R1474,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1474>0,AD1474<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1474=\"Yes\",ROUNDUP(R1474/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1474=\"Yes\",R1474>0),(G1474*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1474*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1474,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1474,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1474,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1474,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1474,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1474,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1474,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1464]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1477*'1. Inputs'!$D$36+D1477*'1. Inputs'!$D$37","v":0},{"$f":"L1477/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1477,E1477)*'1. Inputs'!$D$38+MAX(E1477,F1477)*'1. Inputs'!$D$39","v":0},{"$f":"N1477/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1477,IF('1. Inputs'!$C$13=\"EID_only\",N1477,L1477+N1477))","v":0},{"$f":"R1477/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1477=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1477=\"No\"),\"No\",IF(AND(R1477>0,S1477<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1477=\"No\",\"\",(_xlfn.NORM.DIST(G1477,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1477=\"\",\"\",(1-_xlfn.NORM.DIST(AC1477,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1477=\"No\",\"\",_xlfn.NORM.DIST(X1477,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1477*(1-('3. Gap Analysis '!$J$109/100))+Y1477*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1477*(1-('3. Gap Analysis '!$J$109/100))+Y1477*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1477=\"Yes\",(R1477*'1. Inputs'!$D$72+AF1477*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1477+'1. Inputs'!$D$75)/R1477,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1477>0,AD1477<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1477=\"Yes\",ROUNDUP(R1477/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1477=\"Yes\",R1477>0),(G1477*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1477*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1477,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1477,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1477,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1477,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1477,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1477,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1477,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1467]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1480*'1. Inputs'!$D$36+D1480*'1. Inputs'!$D$37","v":0},{"$f":"L1480/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1480,E1480)*'1. Inputs'!$D$38+MAX(E1480,F1480)*'1. Inputs'!$D$39","v":0},{"$f":"N1480/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1480,IF('1. Inputs'!$C$13=\"EID_only\",N1480,L1480+N1480))","v":0},{"$f":"R1480/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1480=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1480=\"No\"),\"No\",IF(AND(R1480>0,S1480<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1480=\"No\",\"\",(_xlfn.NORM.DIST(G1480,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1480=\"\",\"\",(1-_xlfn.NORM.DIST(AC1480,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1480=\"No\",\"\",_xlfn.NORM.DIST(X1480,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1480*(1-('3. Gap Analysis '!$J$109/100))+Y1480*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1480*(1-('3. Gap Analysis '!$J$109/100))+Y1480*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1480=\"Yes\",(R1480*'1. Inputs'!$D$72+AF1480*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1480+'1. Inputs'!$D$75)/R1480,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1480>0,AD1480<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1480=\"Yes\",ROUNDUP(R1480/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1480=\"Yes\",R1480>0),(G1480*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1480*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1480,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1480,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1480,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1480,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1480,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1480,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1480,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1470]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1483*'1. Inputs'!$D$36+D1483*'1. Inputs'!$D$37","v":0},{"$f":"L1483/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1483,E1483)*'1. Inputs'!$D$38+MAX(E1483,F1483)*'1. Inputs'!$D$39","v":0},{"$f":"N1483/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1483,IF('1. Inputs'!$C$13=\"EID_only\",N1483,L1483+N1483))","v":0},{"$f":"R1483/'1. Inputs'!$D$48","v":0},{"$f":"IF(J1483=\"Yes\",1,0)","v":0},0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1483=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1483=\"No\"),\"No\",IF(AND(R1483>0,S1483<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},{"$f":"IF(V1483=\"Yes\",G1483,0)","v":0},{"$f":"IF(V1483=\"Yes\",R1483,0)","v":0},{"$f":"IFERROR(IF(V1483=\"No\",\"\",(_xlfn.NORM.DIST(G1483,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1483=\"\",\"\",(1-_xlfn.NORM.DIST(AC1483,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1483=\"No\",\"\",_xlfn.NORM.DIST(X1483,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1483*(1-('3. Gap Analysis '!$J$109/100))+Y1483*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1483*(1-('3. Gap Analysis '!$J$109/100))+Y1483*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1483=\"Yes\",(R1483*'1. Inputs'!$D$72+AF1483*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1483+'1. Inputs'!$D$75)/R1483,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1483>0,AD1483<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1483=\"Yes\",ROUNDUP(R1483/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},{"$f":"IF(AND(AE1483=\"No\",R1483>0),\"Yes\",\"No\")","v":"No"},{"$f":"IF(AND(AG1483=\"Yes\",R1483>0),(G1483*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1483*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1483,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1483,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1483,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1483,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1483,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1483,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1483,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1473]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1486*'1. Inputs'!$D$36+D1486*'1. Inputs'!$D$37","v":0},{"$f":"L1486/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1486,E1486)*'1. Inputs'!$D$38+MAX(E1486,F1486)*'1. Inputs'!$D$39","v":0},{"$f":"N1486/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1486,IF('1. Inputs'!$C$13=\"EID_only\",N1486,L1486+N1486))","v":0},{"$f":"R1486/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1486=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1486=\"No\"),\"No\",IF(AND(R1486>0,S1486<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1486=\"No\",\"\",(_xlfn.NORM.DIST(G1486,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1486=\"\",\"\",(1-_xlfn.NORM.DIST(AC1486,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1486=\"No\",\"\",_xlfn.NORM.DIST(X1486,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1486*(1-('3. Gap Analysis '!$J$109/100))+Y1486*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1486*(1-('3. Gap Analysis '!$J$109/100))+Y1486*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1486=\"Yes\",(R1486*'1. Inputs'!$D$72+AF1486*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1486+'1. Inputs'!$D$75)/R1486,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1486>0,AD1486<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1486=\"Yes\",ROUNDUP(R1486/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1486=\"Yes\",R1486>0),(G1486*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1486*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1486,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1486,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1486,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1486,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1486,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1486,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1486,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1476]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1489*'1. Inputs'!$D$36+D1489*'1. Inputs'!$D$37","v":0},{"$f":"L1489/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1489,E1489)*'1. Inputs'!$D$38+MAX(E1489,F1489)*'1. Inputs'!$D$39","v":0},{"$f":"N1489/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1489,IF('1. Inputs'!$C$13=\"EID_only\",N1489,L1489+N1489))","v":0},{"$f":"R1489/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1489=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1489=\"No\"),\"No\",IF(AND(R1489>0,S1489<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1489=\"No\",\"\",(_xlfn.NORM.DIST(G1489,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1489=\"\",\"\",(1-_xlfn.NORM.DIST(AC1489,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1489=\"No\",\"\",_xlfn.NORM.DIST(X1489,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1489*(1-('3. Gap Analysis '!$J$109/100))+Y1489*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1489*(1-('3. Gap Analysis '!$J$109/100))+Y1489*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1489=\"Yes\",(R1489*'1. Inputs'!$D$72+AF1489*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1489+'1. Inputs'!$D$75)/R1489,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1489>0,AD1489<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1489=\"Yes\",ROUNDUP(R1489/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1489=\"Yes\",R1489>0),(G1489*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1489*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1489,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1489,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1489,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1489,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1489,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1489,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1489,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1479]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1493*'1. Inputs'!$D$36+D1493*'1. Inputs'!$D$37","v":0},{"$f":"L1493/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1493,E1493)*'1. Inputs'!$D$38+MAX(E1493,F1493)*'1. Inputs'!$D$39","v":0},{"$f":"N1493/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1493,IF('1. Inputs'!$C$13=\"EID_only\",N1493,L1493+N1493))","v":0},{"$f":"R1493/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1493=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1493=\"No\"),\"No\",IF(AND(R1493>0,S1493<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1493=\"No\",\"\",(_xlfn.NORM.DIST(G1493,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1493=\"\",\"\",(1-_xlfn.NORM.DIST(AC1493,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1493=\"No\",\"\",_xlfn.NORM.DIST(X1493,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1493*(1-('3. Gap Analysis '!$J$109/100))+Y1493*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1493*(1-('3. Gap Analysis '!$J$109/100))+Y1493*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1493=\"Yes\",(R1493*'1. Inputs'!$D$72+AF1493*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1493+'1. Inputs'!$D$75)/R1493,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1493>0,AD1493<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1493=\"Yes\",ROUNDUP(R1493/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1493=\"Yes\",R1493>0),(G1493*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1493*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1493,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1493,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1493,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1493,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1493,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1493,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1493,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1483]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1495*'1. Inputs'!$D$36+D1495*'1. Inputs'!$D$37","v":0},{"$f":"L1495/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1495,E1495)*'1. Inputs'!$D$38+MAX(E1495,F1495)*'1. Inputs'!$D$39","v":0},{"$f":"N1495/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1495,IF('1. Inputs'!$C$13=\"EID_only\",N1495,L1495+N1495))","v":0},{"$f":"R1495/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1495=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1495=\"No\"),\"No\",IF(AND(R1495>0,S1495<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1495=\"No\",\"\",(_xlfn.NORM.DIST(G1495,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1495=\"\",\"\",(1-_xlfn.NORM.DIST(AC1495,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1495=\"No\",\"\",_xlfn.NORM.DIST(X1495,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1495*(1-('3. Gap Analysis '!$J$109/100))+Y1495*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1495*(1-('3. Gap Analysis '!$J$109/100))+Y1495*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1495=\"Yes\",(R1495*'1. Inputs'!$D$72+AF1495*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1495+'1. Inputs'!$D$75)/R1495,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1495>0,AD1495<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1495=\"Yes\",ROUNDUP(R1495/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1495=\"Yes\",R1495>0),(G1495*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1495*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1495,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1495,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1495,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1495,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1495,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1495,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1495,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1485]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1496*'1. Inputs'!$D$36+D1496*'1. Inputs'!$D$37","v":0},{"$f":"L1496/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1496,E1496)*'1. Inputs'!$D$38+MAX(E1496,F1496)*'1. Inputs'!$D$39","v":0},{"$f":"N1496/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1496,IF('1. Inputs'!$C$13=\"EID_only\",N1496,L1496+N1496))","v":0},{"$f":"R1496/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1496=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1496=\"No\"),\"No\",IF(AND(R1496>0,S1496<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1496=\"No\",\"\",(_xlfn.NORM.DIST(G1496,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1496=\"\",\"\",(1-_xlfn.NORM.DIST(AC1496,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1496=\"No\",\"\",_xlfn.NORM.DIST(X1496,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1496*(1-('3. Gap Analysis '!$J$109/100))+Y1496*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1496*(1-('3. Gap Analysis '!$J$109/100))+Y1496*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1496=\"Yes\",(R1496*'1. Inputs'!$D$72+AF1496*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1496+'1. Inputs'!$D$75)/R1496,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1496>0,AD1496<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1496=\"Yes\",ROUNDUP(R1496/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1496=\"Yes\",R1496>0),(G1496*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1496*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1496,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1496,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1496,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1496,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1496,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1496,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1496,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1486]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1499*'1. Inputs'!$D$36+D1499*'1. Inputs'!$D$37","v":0},{"$f":"L1499/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1499,E1499)*'1. Inputs'!$D$38+MAX(E1499,F1499)*'1. Inputs'!$D$39","v":0},{"$f":"N1499/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1499,IF('1. Inputs'!$C$13=\"EID_only\",N1499,L1499+N1499))","v":0},{"$f":"R1499/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1499=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1499=\"No\"),\"No\",IF(AND(R1499>0,S1499<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1499=\"No\",\"\",(_xlfn.NORM.DIST(G1499,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1499=\"\",\"\",(1-_xlfn.NORM.DIST(AC1499,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1499=\"No\",\"\",_xlfn.NORM.DIST(X1499,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1499*(1-('3. Gap Analysis '!$J$109/100))+Y1499*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1499*(1-('3. Gap Analysis '!$J$109/100))+Y1499*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1499=\"Yes\",(R1499*'1. Inputs'!$D$72+AF1499*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1499+'1. Inputs'!$D$75)/R1499,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1499>0,AD1499<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1499=\"Yes\",ROUNDUP(R1499/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1499=\"Yes\",R1499>0),(G1499*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1499*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1499,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1499,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1499,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1499,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1499,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1499,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1499,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1489]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1502*'1. Inputs'!$D$36+D1502*'1. Inputs'!$D$37","v":0},{"$f":"L1502/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1502,E1502)*'1. Inputs'!$D$38+MAX(E1502,F1502)*'1. Inputs'!$D$39","v":0},{"$f":"N1502/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1502,IF('1. Inputs'!$C$13=\"EID_only\",N1502,L1502+N1502))","v":0},{"$f":"R1502/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1502=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1502=\"No\"),\"No\",IF(AND(R1502>0,S1502<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1502=\"No\",\"\",(_xlfn.NORM.DIST(G1502,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1502=\"\",\"\",(1-_xlfn.NORM.DIST(AC1502,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1502=\"No\",\"\",_xlfn.NORM.DIST(X1502,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1502*(1-('3. Gap Analysis '!$J$109/100))+Y1502*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1502*(1-('3. Gap Analysis '!$J$109/100))+Y1502*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1502=\"Yes\",(R1502*'1. Inputs'!$D$72+AF1502*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1502+'1. Inputs'!$D$75)/R1502,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1502>0,AD1502<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1502=\"Yes\",ROUNDUP(R1502/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1502=\"Yes\",R1502>0),(G1502*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1502*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1502,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1502,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1502,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1502,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1502,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1502,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1502,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1492]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1506*'1. Inputs'!$D$36+D1506*'1. Inputs'!$D$37","v":0},{"$f":"L1506/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1506,E1506)*'1. Inputs'!$D$38+MAX(E1506,F1506)*'1. Inputs'!$D$39","v":0},{"$f":"N1506/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1506,IF('1. Inputs'!$C$13=\"EID_only\",N1506,L1506+N1506))","v":0},{"$f":"R1506/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1506=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1506=\"No\"),\"No\",IF(AND(R1506>0,S1506<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1506=\"No\",\"\",(_xlfn.NORM.DIST(G1506,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1506=\"\",\"\",(1-_xlfn.NORM.DIST(AC1506,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1506=\"No\",\"\",_xlfn.NORM.DIST(X1506,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1506*(1-('3. Gap Analysis '!$J$109/100))+Y1506*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1506*(1-('3. Gap Analysis '!$J$109/100))+Y1506*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1506=\"Yes\",(R1506*'1. Inputs'!$D$72+AF1506*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1506+'1. Inputs'!$D$75)/R1506,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1506>0,AD1506<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1506=\"Yes\",ROUNDUP(R1506/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1506=\"Yes\",R1506>0),(G1506*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1506*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1506,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1506,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1506,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1506,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1506,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1506,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1506,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1496]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1508*'1. Inputs'!$D$36+D1508*'1. Inputs'!$D$37","v":0},{"$f":"L1508/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1508,E1508)*'1. Inputs'!$D$38+MAX(E1508,F1508)*'1. Inputs'!$D$39","v":0},{"$f":"N1508/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1508,IF('1. Inputs'!$C$13=\"EID_only\",N1508,L1508+N1508))","v":0},{"$f":"R1508/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1508=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1508=\"No\"),\"No\",IF(AND(R1508>0,S1508<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1508=\"No\",\"\",(_xlfn.NORM.DIST(G1508,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1508=\"\",\"\",(1-_xlfn.NORM.DIST(AC1508,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1508=\"No\",\"\",_xlfn.NORM.DIST(X1508,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1508*(1-('3. Gap Analysis '!$J$109/100))+Y1508*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1508*(1-('3. Gap Analysis '!$J$109/100))+Y1508*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1508=\"Yes\",(R1508*'1. Inputs'!$D$72+AF1508*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1508+'1. Inputs'!$D$75)/R1508,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1508>0,AD1508<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1508=\"Yes\",ROUNDUP(R1508/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1508=\"Yes\",R1508>0),(G1508*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1508*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1508,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1508,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1508,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1508,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1508,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1508,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1508,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1498]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1512*'1. Inputs'!$D$36+D1512*'1. Inputs'!$D$37","v":0},{"$f":"L1512/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1512,E1512)*'1. Inputs'!$D$38+MAX(E1512,F1512)*'1. Inputs'!$D$39","v":0},{"$f":"N1512/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1512,IF('1. Inputs'!$C$13=\"EID_only\",N1512,L1512+N1512))","v":0},{"$f":"R1512/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1512=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1512=\"No\"),\"No\",IF(AND(R1512>0,S1512<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1512=\"No\",\"\",(_xlfn.NORM.DIST(G1512,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1512=\"\",\"\",(1-_xlfn.NORM.DIST(AC1512,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1512=\"No\",\"\",_xlfn.NORM.DIST(X1512,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1512*(1-('3. Gap Analysis '!$J$109/100))+Y1512*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1512*(1-('3. Gap Analysis '!$J$109/100))+Y1512*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1512=\"Yes\",(R1512*'1. Inputs'!$D$72+AF1512*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1512+'1. Inputs'!$D$75)/R1512,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1512>0,AD1512<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1512=\"Yes\",ROUNDUP(R1512/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1512=\"Yes\",R1512>0),(G1512*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1512*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1512,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1512,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1512,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1512,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1512,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1512,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1512,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1502]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1515*'1. Inputs'!$D$36+D1515*'1. Inputs'!$D$37","v":0},{"$f":"L1515/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1515,E1515)*'1. Inputs'!$D$38+MAX(E1515,F1515)*'1. Inputs'!$D$39","v":0},{"$f":"N1515/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1515,IF('1. Inputs'!$C$13=\"EID_only\",N1515,L1515+N1515))","v":0},{"$f":"R1515/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1515=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1515=\"No\"),\"No\",IF(AND(R1515>0,S1515<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1515=\"No\",\"\",(_xlfn.NORM.DIST(G1515,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1515=\"\",\"\",(1-_xlfn.NORM.DIST(AC1515,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1515=\"No\",\"\",_xlfn.NORM.DIST(X1515,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1515*(1-('3. Gap Analysis '!$J$109/100))+Y1515*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1515*(1-('3. Gap Analysis '!$J$109/100))+Y1515*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1515=\"Yes\",(R1515*'1. Inputs'!$D$72+AF1515*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1515+'1. Inputs'!$D$75)/R1515,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1515>0,AD1515<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1515=\"Yes\",ROUNDUP(R1515/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1515=\"Yes\",R1515>0),(G1515*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1515*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1515,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1515,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1515,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1515,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1515,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1515,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1515,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1505]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1518*'1. Inputs'!$D$36+D1518*'1. Inputs'!$D$37","v":0},{"$f":"L1518/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1518,E1518)*'1. Inputs'!$D$38+MAX(E1518,F1518)*'1. Inputs'!$D$39","v":0},{"$f":"N1518/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1518,IF('1. Inputs'!$C$13=\"EID_only\",N1518,L1518+N1518))","v":0},{"$f":"R1518/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1518=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1518=\"No\"),\"No\",IF(AND(R1518>0,S1518<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1518=\"No\",\"\",(_xlfn.NORM.DIST(G1518,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1518=\"\",\"\",(1-_xlfn.NORM.DIST(AC1518,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1518=\"No\",\"\",_xlfn.NORM.DIST(X1518,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1518*(1-('3. Gap Analysis '!$J$109/100))+Y1518*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1518*(1-('3. Gap Analysis '!$J$109/100))+Y1518*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1518=\"Yes\",(R1518*'1. Inputs'!$D$72+AF1518*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1518+'1. Inputs'!$D$75)/R1518,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1518>0,AD1518<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1518=\"Yes\",ROUNDUP(R1518/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1518=\"Yes\",R1518>0),(G1518*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1518*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1518,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1518,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1518,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1518,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1518,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1518,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1518,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1508]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1519*'1. Inputs'!$D$36+D1519*'1. Inputs'!$D$37","v":0},{"$f":"L1519/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1519,E1519)*'1. Inputs'!$D$38+MAX(E1519,F1519)*'1. Inputs'!$D$39","v":0},{"$f":"N1519/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1519,IF('1. Inputs'!$C$13=\"EID_only\",N1519,L1519+N1519))","v":0},{"$f":"R1519/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1519=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1519=\"No\"),\"No\",IF(AND(R1519>0,S1519<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1519=\"No\",\"\",(_xlfn.NORM.DIST(G1519,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1519=\"\",\"\",(1-_xlfn.NORM.DIST(AC1519,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1519=\"No\",\"\",_xlfn.NORM.DIST(X1519,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1519*(1-('3. Gap Analysis '!$J$109/100))+Y1519*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1519*(1-('3. Gap Analysis '!$J$109/100))+Y1519*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1519=\"Yes\",(R1519*'1. Inputs'!$D$72+AF1519*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1519+'1. Inputs'!$D$75)/R1519,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1519>0,AD1519<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1519=\"Yes\",ROUNDUP(R1519/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1519=\"Yes\",R1519>0),(G1519*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1519*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1519,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1519,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1519,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1519,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1519,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1519,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1519,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1509]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1521*'1. Inputs'!$D$36+D1521*'1. Inputs'!$D$37","v":0},{"$f":"L1521/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1521,E1521)*'1. Inputs'!$D$38+MAX(E1521,F1521)*'1. Inputs'!$D$39","v":0},{"$f":"N1521/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1521,IF('1. Inputs'!$C$13=\"EID_only\",N1521,L1521+N1521))","v":0},{"$f":"R1521/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1521=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1521=\"No\"),\"No\",IF(AND(R1521>0,S1521<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1521=\"No\",\"\",(_xlfn.NORM.DIST(G1521,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1521=\"\",\"\",(1-_xlfn.NORM.DIST(AC1521,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1521=\"No\",\"\",_xlfn.NORM.DIST(X1521,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1521*(1-('3. Gap Analysis '!$J$109/100))+Y1521*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1521*(1-('3. Gap Analysis '!$J$109/100))+Y1521*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1521=\"Yes\",(R1521*'1. Inputs'!$D$72+AF1521*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1521+'1. Inputs'!$D$75)/R1521,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1521>0,AD1521<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1521=\"Yes\",ROUNDUP(R1521/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1521=\"Yes\",R1521>0),(G1521*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1521*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1521,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1521,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1521,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1521,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1521,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1521,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1521,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1511]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1524*'1. Inputs'!$D$36+D1524*'1. Inputs'!$D$37","v":0},{"$f":"L1524/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1524,E1524)*'1. Inputs'!$D$38+MAX(E1524,F1524)*'1. Inputs'!$D$39","v":0},{"$f":"N1524/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1524,IF('1. Inputs'!$C$13=\"EID_only\",N1524,L1524+N1524))","v":0},{"$f":"R1524/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1524=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1524=\"No\"),\"No\",IF(AND(R1524>0,S1524<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1524=\"No\",\"\",(_xlfn.NORM.DIST(G1524,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1524=\"\",\"\",(1-_xlfn.NORM.DIST(AC1524,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1524=\"No\",\"\",_xlfn.NORM.DIST(X1524,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1524*(1-('3. Gap Analysis '!$J$109/100))+Y1524*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1524*(1-('3. Gap Analysis '!$J$109/100))+Y1524*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1524=\"Yes\",(R1524*'1. Inputs'!$D$72+AF1524*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1524+'1. Inputs'!$D$75)/R1524,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1524>0,AD1524<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1524=\"Yes\",ROUNDUP(R1524/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1524=\"Yes\",R1524>0),(G1524*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1524*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1524,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1524,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1524,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1524,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1524,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1524,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1524,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1514]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1528*'1. Inputs'!$D$36+D1528*'1. Inputs'!$D$37","v":0},{"$f":"L1528/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1528,E1528)*'1. Inputs'!$D$38+MAX(E1528,F1528)*'1. Inputs'!$D$39","v":0},{"$f":"N1528/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1528,IF('1. Inputs'!$C$13=\"EID_only\",N1528,L1528+N1528))","v":0},{"$f":"R1528/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1528=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1528=\"No\"),\"No\",IF(AND(R1528>0,S1528<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1528=\"No\",\"\",(_xlfn.NORM.DIST(G1528,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1528=\"\",\"\",(1-_xlfn.NORM.DIST(AC1528,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1528=\"No\",\"\",_xlfn.NORM.DIST(X1528,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1528*(1-('3. Gap Analysis '!$J$109/100))+Y1528*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1528*(1-('3. Gap Analysis '!$J$109/100))+Y1528*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1528=\"Yes\",(R1528*'1. Inputs'!$D$72+AF1528*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1528+'1. Inputs'!$D$75)/R1528,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1528>0,AD1528<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1528=\"Yes\",ROUNDUP(R1528/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1528=\"Yes\",R1528>0),(G1528*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1528*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1528,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1528,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1528,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1528,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1528,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1528,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1528,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1518]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1530*'1. Inputs'!$D$36+D1530*'1. Inputs'!$D$37","v":0},{"$f":"L1530/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1530,E1530)*'1. Inputs'!$D$38+MAX(E1530,F1530)*'1. Inputs'!$D$39","v":0},{"$f":"N1530/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1530,IF('1. Inputs'!$C$13=\"EID_only\",N1530,L1530+N1530))","v":0},{"$f":"R1530/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1530=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1530=\"No\"),\"No\",IF(AND(R1530>0,S1530<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1530=\"No\",\"\",(_xlfn.NORM.DIST(G1530,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1530=\"\",\"\",(1-_xlfn.NORM.DIST(AC1530,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1530=\"No\",\"\",_xlfn.NORM.DIST(X1530,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1530*(1-('3. Gap Analysis '!$J$109/100))+Y1530*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1530*(1-('3. Gap Analysis '!$J$109/100))+Y1530*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1530=\"Yes\",(R1530*'1. Inputs'!$D$72+AF1530*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1530+'1. Inputs'!$D$75)/R1530,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1530>0,AD1530<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1530=\"Yes\",ROUNDUP(R1530/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1530=\"Yes\",R1530>0),(G1530*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1530*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1530,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1530,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1530,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1530,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1530,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1530,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1530,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1520]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1534*'1. Inputs'!$D$36+D1534*'1. Inputs'!$D$37","v":0},{"$f":"L1534/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1534,E1534)*'1. Inputs'!$D$38+MAX(E1534,F1534)*'1. Inputs'!$D$39","v":0},{"$f":"N1534/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1534,IF('1. Inputs'!$C$13=\"EID_only\",N1534,L1534+N1534))","v":0},{"$f":"R1534/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1534=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1534=\"No\"),\"No\",IF(AND(R1534>0,S1534<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1534=\"No\",\"\",(_xlfn.NORM.DIST(G1534,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1534=\"\",\"\",(1-_xlfn.NORM.DIST(AC1534,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1534=\"No\",\"\",_xlfn.NORM.DIST(X1534,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1534*(1-('3. Gap Analysis '!$J$109/100))+Y1534*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1534*(1-('3. Gap Analysis '!$J$109/100))+Y1534*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1534=\"Yes\",(R1534*'1. Inputs'!$D$72+AF1534*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1534+'1. Inputs'!$D$75)/R1534,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1534>0,AD1534<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1534=\"Yes\",ROUNDUP(R1534/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1534=\"Yes\",R1534>0),(G1534*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1534*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1534,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1534,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1534,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1534,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1534,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1534,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1534,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1524]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1537*'1. Inputs'!$D$36+D1537*'1. Inputs'!$D$37","v":0},{"$f":"L1537/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1537,E1537)*'1. Inputs'!$D$38+MAX(E1537,F1537)*'1. Inputs'!$D$39","v":0},{"$f":"N1537/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1537,IF('1. Inputs'!$C$13=\"EID_only\",N1537,L1537+N1537))","v":0},{"$f":"R1537/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1537=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1537=\"No\"),\"No\",IF(AND(R1537>0,S1537<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1537=\"No\",\"\",(_xlfn.NORM.DIST(G1537,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1537=\"\",\"\",(1-_xlfn.NORM.DIST(AC1537,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1537=\"No\",\"\",_xlfn.NORM.DIST(X1537,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1537*(1-('3. Gap Analysis '!$J$109/100))+Y1537*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1537*(1-('3. Gap Analysis '!$J$109/100))+Y1537*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1537=\"Yes\",(R1537*'1. Inputs'!$D$72+AF1537*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1537+'1. Inputs'!$D$75)/R1537,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1537>0,AD1537<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1537=\"Yes\",ROUNDUP(R1537/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1537=\"Yes\",R1537>0),(G1537*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1537*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1537,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1537,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1537,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1537,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1537,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1537,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1537,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1527]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1540*'1. Inputs'!$D$36+D1540*'1. Inputs'!$D$37","v":0},{"$f":"L1540/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1540,E1540)*'1. Inputs'!$D$38+MAX(E1540,F1540)*'1. Inputs'!$D$39","v":0},{"$f":"N1540/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1540,IF('1. Inputs'!$C$13=\"EID_only\",N1540,L1540+N1540))","v":0},{"$f":"R1540/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1540=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1540=\"No\"),\"No\",IF(AND(R1540>0,S1540<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1540=\"No\",\"\",(_xlfn.NORM.DIST(G1540,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1540=\"\",\"\",(1-_xlfn.NORM.DIST(AC1540,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1540=\"No\",\"\",_xlfn.NORM.DIST(X1540,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1540*(1-('3. Gap Analysis '!$J$109/100))+Y1540*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1540*(1-('3. Gap Analysis '!$J$109/100))+Y1540*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1540=\"Yes\",(R1540*'1. Inputs'!$D$72+AF1540*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1540+'1. Inputs'!$D$75)/R1540,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1540>0,AD1540<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1540=\"Yes\",ROUNDUP(R1540/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1540=\"Yes\",R1540>0),(G1540*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1540*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1540,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1540,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1540,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1540,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1540,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1540,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1540,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1530]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1541*'1. Inputs'!$D$36+D1541*'1. Inputs'!$D$37","v":0},{"$f":"L1541/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1541,E1541)*'1. Inputs'!$D$38+MAX(E1541,F1541)*'1. Inputs'!$D$39","v":0},{"$f":"N1541/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1541,IF('1. Inputs'!$C$13=\"EID_only\",N1541,L1541+N1541))","v":0},{"$f":"R1541/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1541=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1541=\"No\"),\"No\",IF(AND(R1541>0,S1541<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1541=\"No\",\"\",(_xlfn.NORM.DIST(G1541,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1541=\"\",\"\",(1-_xlfn.NORM.DIST(AC1541,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1541=\"No\",\"\",_xlfn.NORM.DIST(X1541,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1541*(1-('3. Gap Analysis '!$J$109/100))+Y1541*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1541*(1-('3. Gap Analysis '!$J$109/100))+Y1541*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1541=\"Yes\",(R1541*'1. Inputs'!$D$72+AF1541*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1541+'1. Inputs'!$D$75)/R1541,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1541>0,AD1541<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1541=\"Yes\",ROUNDUP(R1541/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1541=\"Yes\",R1541>0),(G1541*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1541*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1541,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1541,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1541,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1541,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1541,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1541,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1541,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1531]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1545*'1. Inputs'!$D$36+D1545*'1. Inputs'!$D$37","v":0},{"$f":"L1545/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1545,E1545)*'1. Inputs'!$D$38+MAX(E1545,F1545)*'1. Inputs'!$D$39","v":0},{"$f":"N1545/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1545,IF('1. Inputs'!$C$13=\"EID_only\",N1545,L1545+N1545))","v":0},{"$f":"R1545/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1545=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1545=\"No\"),\"No\",IF(AND(R1545>0,S1545<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1545=\"No\",\"\",(_xlfn.NORM.DIST(G1545,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1545=\"\",\"\",(1-_xlfn.NORM.DIST(AC1545,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1545=\"No\",\"\",_xlfn.NORM.DIST(X1545,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1545*(1-('3. Gap Analysis '!$J$109/100))+Y1545*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1545*(1-('3. Gap Analysis '!$J$109/100))+Y1545*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1545=\"Yes\",(R1545*'1. Inputs'!$D$72+AF1545*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1545+'1. Inputs'!$D$75)/R1545,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1545>0,AD1545<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1545=\"Yes\",ROUNDUP(R1545/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1545=\"Yes\",R1545>0),(G1545*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1545*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1545,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1545,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1545,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1545,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1545,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1545,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1545,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1535]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1547*'1. Inputs'!$D$36+D1547*'1. Inputs'!$D$37","v":0},{"$f":"L1547/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1547,E1547)*'1. Inputs'!$D$38+MAX(E1547,F1547)*'1. Inputs'!$D$39","v":0},{"$f":"N1547/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1547,IF('1. Inputs'!$C$13=\"EID_only\",N1547,L1547+N1547))","v":0},{"$f":"R1547/'1. Inputs'!$D$48","v":0},{"$f":"IF(J1547=\"Yes\",1,0)","v":0},0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1547=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1547=\"No\"),\"No\",IF(AND(R1547>0,S1547<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},{"$f":"IF(V1547=\"Yes\",G1547,0)","v":0},{"$f":"IF(V1547=\"Yes\",R1547,0)","v":0},{"$f":"IFERROR(IF(V1547=\"No\",\"\",(_xlfn.NORM.DIST(G1547,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1547=\"\",\"\",(1-_xlfn.NORM.DIST(AC1547,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1547=\"No\",\"\",_xlfn.NORM.DIST(X1547,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1547*(1-('3. Gap Analysis '!$J$109/100))+Y1547*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1547*(1-('3. Gap Analysis '!$J$109/100))+Y1547*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1547=\"Yes\",(R1547*'1. Inputs'!$D$72+AF1547*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1547+'1. Inputs'!$D$75)/R1547,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1547>0,AD1547<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1547=\"Yes\",ROUNDUP(R1547/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},{"$f":"IF(AND(AE1547=\"No\",R1547>0),\"Yes\",\"No\")","v":"No"},{"$f":"IF(AND(AG1547=\"Yes\",R1547>0),(G1547*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1547*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1547,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1547,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1547,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1547,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1547,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1547,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1547,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1537]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1550*'1. Inputs'!$D$36+D1550*'1. Inputs'!$D$37","v":0},{"$f":"L1550/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1550,E1550)*'1. Inputs'!$D$38+MAX(E1550,F1550)*'1. Inputs'!$D$39","v":0},{"$f":"N1550/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1550,IF('1. Inputs'!$C$13=\"EID_only\",N1550,L1550+N1550))","v":0},{"$f":"R1550/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1550=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1550=\"No\"),\"No\",IF(AND(R1550>0,S1550<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1550=\"No\",\"\",(_xlfn.NORM.DIST(G1550,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1550=\"\",\"\",(1-_xlfn.NORM.DIST(AC1550,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1550=\"No\",\"\",_xlfn.NORM.DIST(X1550,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1550*(1-('3. Gap Analysis '!$J$109/100))+Y1550*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1550*(1-('3. Gap Analysis '!$J$109/100))+Y1550*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1550=\"Yes\",(R1550*'1. Inputs'!$D$72+AF1550*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1550+'1. Inputs'!$D$75)/R1550,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1550>0,AD1550<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1550=\"Yes\",ROUNDUP(R1550/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1550=\"Yes\",R1550>0),(G1550*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1550*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1550,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1550,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1550,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1550,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1550,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1550,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1550,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1540]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1553*'1. Inputs'!$D$36+D1553*'1. Inputs'!$D$37","v":0},{"$f":"L1553/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1553,E1553)*'1. Inputs'!$D$38+MAX(E1553,F1553)*'1. Inputs'!$D$39","v":0},{"$f":"N1553/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1553,IF('1. Inputs'!$C$13=\"EID_only\",N1553,L1553+N1553))","v":0},{"$f":"R1553/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1553=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1553=\"No\"),\"No\",IF(AND(R1553>0,S1553<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1553=\"No\",\"\",(_xlfn.NORM.DIST(G1553,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1553=\"\",\"\",(1-_xlfn.NORM.DIST(AC1553,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1553=\"No\",\"\",_xlfn.NORM.DIST(X1553,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1553*(1-('3. Gap Analysis '!$J$109/100))+Y1553*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1553*(1-('3. Gap Analysis '!$J$109/100))+Y1553*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1553=\"Yes\",(R1553*'1. Inputs'!$D$72+AF1553*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1553+'1. Inputs'!$D$75)/R1553,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1553>0,AD1553<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1553=\"Yes\",ROUNDUP(R1553/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1553=\"Yes\",R1553>0),(G1553*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1553*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1553,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1553,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1553,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1553,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1553,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1553,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1553,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1543]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1556*'1. Inputs'!$D$36+D1556*'1. Inputs'!$D$37","v":0},{"$f":"L1556/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1556,E1556)*'1. Inputs'!$D$38+MAX(E1556,F1556)*'1. Inputs'!$D$39","v":0},{"$f":"N1556/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1556,IF('1. Inputs'!$C$13=\"EID_only\",N1556,L1556+N1556))","v":0},{"$f":"R1556/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1556=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1556=\"No\"),\"No\",IF(AND(R1556>0,S1556<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1556=\"No\",\"\",(_xlfn.NORM.DIST(G1556,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1556=\"\",\"\",(1-_xlfn.NORM.DIST(AC1556,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1556=\"No\",\"\",_xlfn.NORM.DIST(X1556,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1556*(1-('3. Gap Analysis '!$J$109/100))+Y1556*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1556*(1-('3. Gap Analysis '!$J$109/100))+Y1556*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1556=\"Yes\",(R1556*'1. Inputs'!$D$72+AF1556*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1556+'1. Inputs'!$D$75)/R1556,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1556>0,AD1556<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1556=\"Yes\",ROUNDUP(R1556/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1556=\"Yes\",R1556>0),(G1556*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1556*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1556,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1556,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1556,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1556,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1556,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1556,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1556,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1546]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1559*'1. Inputs'!$D$36+D1559*'1. Inputs'!$D$37","v":0},{"$f":"L1559/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1559,E1559)*'1. Inputs'!$D$38+MAX(E1559,F1559)*'1. Inputs'!$D$39","v":0},{"$f":"N1559/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1559,IF('1. Inputs'!$C$13=\"EID_only\",N1559,L1559+N1559))","v":0},{"$f":"R1559/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1559=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1559=\"No\"),\"No\",IF(AND(R1559>0,S1559<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1559=\"No\",\"\",(_xlfn.NORM.DIST(G1559,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1559=\"\",\"\",(1-_xlfn.NORM.DIST(AC1559,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1559=\"No\",\"\",_xlfn.NORM.DIST(X1559,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1559*(1-('3. Gap Analysis '!$J$109/100))+Y1559*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1559*(1-('3. Gap Analysis '!$J$109/100))+Y1559*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1559=\"Yes\",(R1559*'1. Inputs'!$D$72+AF1559*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1559+'1. Inputs'!$D$75)/R1559,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1559>0,AD1559<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1559=\"Yes\",ROUNDUP(R1559/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1559=\"Yes\",R1559>0),(G1559*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1559*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1559,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1559,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1559,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1559,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1559,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1559,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1559,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1549]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1562*'1. Inputs'!$D$36+D1562*'1. Inputs'!$D$37","v":0},{"$f":"L1562/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1562,E1562)*'1. Inputs'!$D$38+MAX(E1562,F1562)*'1. Inputs'!$D$39","v":0},{"$f":"N1562/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1562,IF('1. Inputs'!$C$13=\"EID_only\",N1562,L1562+N1562))","v":0},{"$f":"R1562/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1562=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1562=\"No\"),\"No\",IF(AND(R1562>0,S1562<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1562=\"No\",\"\",(_xlfn.NORM.DIST(G1562,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1562=\"\",\"\",(1-_xlfn.NORM.DIST(AC1562,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1562=\"No\",\"\",_xlfn.NORM.DIST(X1562,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1562*(1-('3. Gap Analysis '!$J$109/100))+Y1562*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1562*(1-('3. Gap Analysis '!$J$109/100))+Y1562*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1562=\"Yes\",(R1562*'1. Inputs'!$D$72+AF1562*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1562+'1. Inputs'!$D$75)/R1562,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1562>0,AD1562<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1562=\"Yes\",ROUNDUP(R1562/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1562=\"Yes\",R1562>0),(G1562*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1562*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1562,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1562,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1562,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1562,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1562,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1562,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1562,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1552]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1563*'1. Inputs'!$D$36+D1563*'1. Inputs'!$D$37","v":0},{"$f":"L1563/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1563,E1563)*'1. Inputs'!$D$38+MAX(E1563,F1563)*'1. Inputs'!$D$39","v":0},{"$f":"N1563/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1563,IF('1. Inputs'!$C$13=\"EID_only\",N1563,L1563+N1563))","v":0},{"$f":"R1563/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1563=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1563=\"No\"),\"No\",IF(AND(R1563>0,S1563<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1563=\"No\",\"\",(_xlfn.NORM.DIST(G1563,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1563=\"\",\"\",(1-_xlfn.NORM.DIST(AC1563,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1563=\"No\",\"\",_xlfn.NORM.DIST(X1563,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1563*(1-('3. Gap Analysis '!$J$109/100))+Y1563*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1563*(1-('3. Gap Analysis '!$J$109/100))+Y1563*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1563=\"Yes\",(R1563*'1. Inputs'!$D$72+AF1563*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1563+'1. Inputs'!$D$75)/R1563,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1563>0,AD1563<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1563=\"Yes\",ROUNDUP(R1563/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1563=\"Yes\",R1563>0),(G1563*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1563*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1563,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1563,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1563,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1563,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1563,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1563,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1563,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1553]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1567*'1. Inputs'!$D$36+D1567*'1. Inputs'!$D$37","v":0},{"$f":"L1567/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1567,E1567)*'1. Inputs'!$D$38+MAX(E1567,F1567)*'1. Inputs'!$D$39","v":0},{"$f":"N1567/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1567,IF('1. Inputs'!$C$13=\"EID_only\",N1567,L1567+N1567))","v":0},{"$f":"R1567/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1567=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1567=\"No\"),\"No\",IF(AND(R1567>0,S1567<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1567=\"No\",\"\",(_xlfn.NORM.DIST(G1567,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1567=\"\",\"\",(1-_xlfn.NORM.DIST(AC1567,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1567=\"No\",\"\",_xlfn.NORM.DIST(X1567,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1567*(1-('3. Gap Analysis '!$J$109/100))+Y1567*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1567*(1-('3. Gap Analysis '!$J$109/100))+Y1567*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1567=\"Yes\",(R1567*'1. Inputs'!$D$72+AF1567*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1567+'1. Inputs'!$D$75)/R1567,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1567>0,AD1567<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1567=\"Yes\",ROUNDUP(R1567/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1567=\"Yes\",R1567>0),(G1567*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1567*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1567,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1567,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1567,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1567,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1567,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1567,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1567,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1557]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1569*'1. Inputs'!$D$36+D1569*'1. Inputs'!$D$37","v":0},{"$f":"L1569/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1569,E1569)*'1. Inputs'!$D$38+MAX(E1569,F1569)*'1. Inputs'!$D$39","v":0},{"$f":"N1569/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1569,IF('1. Inputs'!$C$13=\"EID_only\",N1569,L1569+N1569))","v":0},{"$f":"R1569/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1569=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1569=\"No\"),\"No\",IF(AND(R1569>0,S1569<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1569=\"No\",\"\",(_xlfn.NORM.DIST(G1569,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1569=\"\",\"\",(1-_xlfn.NORM.DIST(AC1569,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1569=\"No\",\"\",_xlfn.NORM.DIST(X1569,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1569*(1-('3. Gap Analysis '!$J$109/100))+Y1569*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1569*(1-('3. Gap Analysis '!$J$109/100))+Y1569*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1569=\"Yes\",(R1569*'1. Inputs'!$D$72+AF1569*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1569+'1. Inputs'!$D$75)/R1569,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1569>0,AD1569<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1569=\"Yes\",ROUNDUP(R1569/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1569=\"Yes\",R1569>0),(G1569*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1569*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1569,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1569,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1569,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1569,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1569,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1569,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1569,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1559]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1572*'1. Inputs'!$D$36+D1572*'1. Inputs'!$D$37","v":0},{"$f":"L1572/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1572,E1572)*'1. Inputs'!$D$38+MAX(E1572,F1572)*'1. Inputs'!$D$39","v":0},{"$f":"N1572/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1572,IF('1. Inputs'!$C$13=\"EID_only\",N1572,L1572+N1572))","v":0},{"$f":"R1572/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1572=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1572=\"No\"),\"No\",IF(AND(R1572>0,S1572<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1572=\"No\",\"\",(_xlfn.NORM.DIST(G1572,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1572=\"\",\"\",(1-_xlfn.NORM.DIST(AC1572,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1572=\"No\",\"\",_xlfn.NORM.DIST(X1572,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1572*(1-('3. Gap Analysis '!$J$109/100))+Y1572*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1572*(1-('3. Gap Analysis '!$J$109/100))+Y1572*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1572=\"Yes\",(R1572*'1. Inputs'!$D$72+AF1572*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1572+'1. Inputs'!$D$75)/R1572,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1572>0,AD1572<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1572=\"Yes\",ROUNDUP(R1572/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1572=\"Yes\",R1572>0),(G1572*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1572*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1572,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1572,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1572,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1572,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1572,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1572,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1572,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1562]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1575*'1. Inputs'!$D$36+D1575*'1. Inputs'!$D$37","v":0},{"$f":"L1575/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1575,E1575)*'1. Inputs'!$D$38+MAX(E1575,F1575)*'1. Inputs'!$D$39","v":0},{"$f":"N1575/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1575,IF('1. Inputs'!$C$13=\"EID_only\",N1575,L1575+N1575))","v":0},{"$f":"R1575/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1575=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1575=\"No\"),\"No\",IF(AND(R1575>0,S1575<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1575=\"No\",\"\",(_xlfn.NORM.DIST(G1575,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1575=\"\",\"\",(1-_xlfn.NORM.DIST(AC1575,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1575=\"No\",\"\",_xlfn.NORM.DIST(X1575,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1575*(1-('3. Gap Analysis '!$J$109/100))+Y1575*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1575*(1-('3. Gap Analysis '!$J$109/100))+Y1575*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1575=\"Yes\",(R1575*'1. Inputs'!$D$72+AF1575*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1575+'1. Inputs'!$D$75)/R1575,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1575>0,AD1575<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1575=\"Yes\",ROUNDUP(R1575/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1575=\"Yes\",R1575>0),(G1575*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1575*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1575,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1575,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1575,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1575,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1575,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1575,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1575,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1565]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1579*'1. Inputs'!$D$36+D1579*'1. Inputs'!$D$37","v":0},{"$f":"L1579/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1579,E1579)*'1. Inputs'!$D$38+MAX(E1579,F1579)*'1. Inputs'!$D$39","v":0},{"$f":"N1579/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1579,IF('1. Inputs'!$C$13=\"EID_only\",N1579,L1579+N1579))","v":0},{"$f":"R1579/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1579=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1579=\"No\"),\"No\",IF(AND(R1579>0,S1579<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1579=\"No\",\"\",(_xlfn.NORM.DIST(G1579,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1579=\"\",\"\",(1-_xlfn.NORM.DIST(AC1579,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1579=\"No\",\"\",_xlfn.NORM.DIST(X1579,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1579*(1-('3. Gap Analysis '!$J$109/100))+Y1579*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1579*(1-('3. Gap Analysis '!$J$109/100))+Y1579*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1579=\"Yes\",(R1579*'1. Inputs'!$D$72+AF1579*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1579+'1. Inputs'!$D$75)/R1579,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1579>0,AD1579<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1579=\"Yes\",ROUNDUP(R1579/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1579=\"Yes\",R1579>0),(G1579*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1579*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1579,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1579,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1579,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1579,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1579,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1579,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1579,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1569]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1580*'1. Inputs'!$D$36+D1580*'1. Inputs'!$D$37","v":0},{"$f":"L1580/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1580,E1580)*'1. Inputs'!$D$38+MAX(E1580,F1580)*'1. Inputs'!$D$39","v":0},{"$f":"N1580/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1580,IF('1. Inputs'!$C$13=\"EID_only\",N1580,L1580+N1580))","v":0},{"$f":"R1580/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1580=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1580=\"No\"),\"No\",IF(AND(R1580>0,S1580<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1580=\"No\",\"\",(_xlfn.NORM.DIST(G1580,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1580=\"\",\"\",(1-_xlfn.NORM.DIST(AC1580,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1580=\"No\",\"\",_xlfn.NORM.DIST(X1580,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1580*(1-('3. Gap Analysis '!$J$109/100))+Y1580*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1580*(1-('3. Gap Analysis '!$J$109/100))+Y1580*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1580=\"Yes\",(R1580*'1. Inputs'!$D$72+AF1580*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1580+'1. Inputs'!$D$75)/R1580,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1580>0,AD1580<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1580=\"Yes\",ROUNDUP(R1580/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1580=\"Yes\",R1580>0),(G1580*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1580*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1580,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1580,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1580,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1580,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1580,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1580,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1580,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1570]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1584*'1. Inputs'!$D$36+D1584*'1. Inputs'!$D$37","v":0},{"$f":"L1584/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1584,E1584)*'1. Inputs'!$D$38+MAX(E1584,F1584)*'1. Inputs'!$D$39","v":0},{"$f":"N1584/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1584,IF('1. Inputs'!$C$13=\"EID_only\",N1584,L1584+N1584))","v":0},{"$f":"R1584/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1584=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1584=\"No\"),\"No\",IF(AND(R1584>0,S1584<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1584=\"No\",\"\",(_xlfn.NORM.DIST(G1584,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1584=\"\",\"\",(1-_xlfn.NORM.DIST(AC1584,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1584=\"No\",\"\",_xlfn.NORM.DIST(X1584,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1584*(1-('3. Gap Analysis '!$J$109/100))+Y1584*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1584*(1-('3. Gap Analysis '!$J$109/100))+Y1584*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1584=\"Yes\",(R1584*'1. Inputs'!$D$72+AF1584*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1584+'1. Inputs'!$D$75)/R1584,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1584>0,AD1584<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1584=\"Yes\",ROUNDUP(R1584/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1584=\"Yes\",R1584>0),(G1584*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1584*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1584,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1584,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1584,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1584,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1584,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1584,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1584,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1574]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1585*'1. Inputs'!$D$36+D1585*'1. Inputs'!$D$37","v":0},{"$f":"L1585/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1585,E1585)*'1. Inputs'!$D$38+MAX(E1585,F1585)*'1. Inputs'!$D$39","v":0},{"$f":"N1585/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1585,IF('1. Inputs'!$C$13=\"EID_only\",N1585,L1585+N1585))","v":0},{"$f":"R1585/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1585=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1585=\"No\"),\"No\",IF(AND(R1585>0,S1585<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1585=\"No\",\"\",(_xlfn.NORM.DIST(G1585,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1585=\"\",\"\",(1-_xlfn.NORM.DIST(AC1585,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1585=\"No\",\"\",_xlfn.NORM.DIST(X1585,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1585*(1-('3. Gap Analysis '!$J$109/100))+Y1585*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1585*(1-('3. Gap Analysis '!$J$109/100))+Y1585*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1585=\"Yes\",(R1585*'1. Inputs'!$D$72+AF1585*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1585+'1. Inputs'!$D$75)/R1585,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1585>0,AD1585<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1585=\"Yes\",ROUNDUP(R1585/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1585=\"Yes\",R1585>0),(G1585*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1585*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1585,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1585,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1585,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1585,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1585,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1585,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1585,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1575]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1588*'1. Inputs'!$D$36+D1588*'1. Inputs'!$D$37","v":0},{"$f":"L1588/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1588,E1588)*'1. Inputs'!$D$38+MAX(E1588,F1588)*'1. Inputs'!$D$39","v":0},{"$f":"N1588/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1588,IF('1. Inputs'!$C$13=\"EID_only\",N1588,L1588+N1588))","v":0},{"$f":"R1588/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1588=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1588=\"No\"),\"No\",IF(AND(R1588>0,S1588<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1588=\"No\",\"\",(_xlfn.NORM.DIST(G1588,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1588=\"\",\"\",(1-_xlfn.NORM.DIST(AC1588,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1588=\"No\",\"\",_xlfn.NORM.DIST(X1588,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1588*(1-('3. Gap Analysis '!$J$109/100))+Y1588*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1588*(1-('3. Gap Analysis '!$J$109/100))+Y1588*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1588=\"Yes\",(R1588*'1. Inputs'!$D$72+AF1588*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1588+'1. Inputs'!$D$75)/R1588,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1588>0,AD1588<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1588=\"Yes\",ROUNDUP(R1588/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1588=\"Yes\",R1588>0),(G1588*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1588*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1588,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1588,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1588,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1588,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1588,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1588,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1588,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1578]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1591*'1. Inputs'!$D$36+D1591*'1. Inputs'!$D$37","v":0},{"$f":"L1591/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1591,E1591)*'1. Inputs'!$D$38+MAX(E1591,F1591)*'1. Inputs'!$D$39","v":0},{"$f":"N1591/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1591,IF('1. Inputs'!$C$13=\"EID_only\",N1591,L1591+N1591))","v":0},{"$f":"R1591/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1591=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1591=\"No\"),\"No\",IF(AND(R1591>0,S1591<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1591=\"No\",\"\",(_xlfn.NORM.DIST(G1591,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1591=\"\",\"\",(1-_xlfn.NORM.DIST(AC1591,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1591=\"No\",\"\",_xlfn.NORM.DIST(X1591,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1591*(1-('3. Gap Analysis '!$J$109/100))+Y1591*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1591*(1-('3. Gap Analysis '!$J$109/100))+Y1591*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1591=\"Yes\",(R1591*'1. Inputs'!$D$72+AF1591*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1591+'1. Inputs'!$D$75)/R1591,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1591>0,AD1591<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1591=\"Yes\",ROUNDUP(R1591/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1591=\"Yes\",R1591>0),(G1591*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1591*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1591,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1591,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1591,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1591,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1591,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1591,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1591,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1581]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1594*'1. Inputs'!$D$36+D1594*'1. Inputs'!$D$37","v":0},{"$f":"L1594/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1594,E1594)*'1. Inputs'!$D$38+MAX(E1594,F1594)*'1. Inputs'!$D$39","v":0},{"$f":"N1594/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1594,IF('1. Inputs'!$C$13=\"EID_only\",N1594,L1594+N1594))","v":0},{"$f":"R1594/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1594=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1594=\"No\"),\"No\",IF(AND(R1594>0,S1594<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1594=\"No\",\"\",(_xlfn.NORM.DIST(G1594,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1594=\"\",\"\",(1-_xlfn.NORM.DIST(AC1594,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1594=\"No\",\"\",_xlfn.NORM.DIST(X1594,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1594*(1-('3. Gap Analysis '!$J$109/100))+Y1594*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1594*(1-('3. Gap Analysis '!$J$109/100))+Y1594*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1594=\"Yes\",(R1594*'1. Inputs'!$D$72+AF1594*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1594+'1. Inputs'!$D$75)/R1594,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1594>0,AD1594<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1594=\"Yes\",ROUNDUP(R1594/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1594=\"Yes\",R1594>0),(G1594*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1594*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1594,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1594,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1594,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1594,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1594,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1594,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1594,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1584]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1597*'1. Inputs'!$D$36+D1597*'1. Inputs'!$D$37","v":0},{"$f":"L1597/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1597,E1597)*'1. Inputs'!$D$38+MAX(E1597,F1597)*'1. Inputs'!$D$39","v":0},{"$f":"N1597/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1597,IF('1. Inputs'!$C$13=\"EID_only\",N1597,L1597+N1597))","v":0},{"$f":"R1597/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1597=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1597=\"No\"),\"No\",IF(AND(R1597>0,S1597<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1597=\"No\",\"\",(_xlfn.NORM.DIST(G1597,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1597=\"\",\"\",(1-_xlfn.NORM.DIST(AC1597,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1597=\"No\",\"\",_xlfn.NORM.DIST(X1597,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1597*(1-('3. Gap Analysis '!$J$109/100))+Y1597*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1597*(1-('3. Gap Analysis '!$J$109/100))+Y1597*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1597=\"Yes\",(R1597*'1. Inputs'!$D$72+AF1597*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1597+'1. Inputs'!$D$75)/R1597,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1597>0,AD1597<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1597=\"Yes\",ROUNDUP(R1597/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1597=\"Yes\",R1597>0),(G1597*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1597*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1597,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1597,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1597,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1597,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1597,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1597,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1597,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1587]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1601*'1. Inputs'!$D$36+D1601*'1. Inputs'!$D$37","v":0},{"$f":"L1601/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1601,E1601)*'1. Inputs'!$D$38+MAX(E1601,F1601)*'1. Inputs'!$D$39","v":0},{"$f":"N1601/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1601,IF('1. Inputs'!$C$13=\"EID_only\",N1601,L1601+N1601))","v":0},{"$f":"R1601/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1601=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1601=\"No\"),\"No\",IF(AND(R1601>0,S1601<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1601=\"No\",\"\",(_xlfn.NORM.DIST(G1601,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1601=\"\",\"\",(1-_xlfn.NORM.DIST(AC1601,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1601=\"No\",\"\",_xlfn.NORM.DIST(X1601,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1601*(1-('3. Gap Analysis '!$J$109/100))+Y1601*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1601*(1-('3. Gap Analysis '!$J$109/100))+Y1601*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1601=\"Yes\",(R1601*'1. Inputs'!$D$72+AF1601*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1601+'1. Inputs'!$D$75)/R1601,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1601>0,AD1601<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1601=\"Yes\",ROUNDUP(R1601/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1601=\"Yes\",R1601>0),(G1601*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1601*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1601,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1601,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1601,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1601,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1601,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1601,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1601,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1591]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1604*'1. Inputs'!$D$36+D1604*'1. Inputs'!$D$37","v":0},{"$f":"L1604/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1604,E1604)*'1. Inputs'!$D$38+MAX(E1604,F1604)*'1. Inputs'!$D$39","v":0},{"$f":"N1604/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1604,IF('1. Inputs'!$C$13=\"EID_only\",N1604,L1604+N1604))","v":0},{"$f":"R1604/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1604=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1604=\"No\"),\"No\",IF(AND(R1604>0,S1604<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1604=\"No\",\"\",(_xlfn.NORM.DIST(G1604,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1604=\"\",\"\",(1-_xlfn.NORM.DIST(AC1604,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1604=\"No\",\"\",_xlfn.NORM.DIST(X1604,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1604*(1-('3. Gap Analysis '!$J$109/100))+Y1604*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1604*(1-('3. Gap Analysis '!$J$109/100))+Y1604*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1604=\"Yes\",(R1604*'1. Inputs'!$D$72+AF1604*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1604+'1. Inputs'!$D$75)/R1604,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1604>0,AD1604<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1604=\"Yes\",ROUNDUP(R1604/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1604=\"Yes\",R1604>0),(G1604*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1604*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1604,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1604,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1604,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1604,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1604,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1604,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1604,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1594]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1606*'1. Inputs'!$D$36+D1606*'1. Inputs'!$D$37","v":0},{"$f":"L1606/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1606,E1606)*'1. Inputs'!$D$38+MAX(E1606,F1606)*'1. Inputs'!$D$39","v":0},{"$f":"N1606/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1606,IF('1. Inputs'!$C$13=\"EID_only\",N1606,L1606+N1606))","v":0},{"$f":"R1606/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1606=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1606=\"No\"),\"No\",IF(AND(R1606>0,S1606<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1606=\"No\",\"\",(_xlfn.NORM.DIST(G1606,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1606=\"\",\"\",(1-_xlfn.NORM.DIST(AC1606,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1606=\"No\",\"\",_xlfn.NORM.DIST(X1606,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1606*(1-('3. Gap Analysis '!$J$109/100))+Y1606*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1606*(1-('3. Gap Analysis '!$J$109/100))+Y1606*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1606=\"Yes\",(R1606*'1. Inputs'!$D$72+AF1606*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1606+'1. Inputs'!$D$75)/R1606,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1606>0,AD1606<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1606=\"Yes\",ROUNDUP(R1606/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1606=\"Yes\",R1606>0),(G1606*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1606*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1606,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1606,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1606,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1606,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1606,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1606,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1606,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1596]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1607*'1. Inputs'!$D$36+D1607*'1. Inputs'!$D$37","v":0},{"$f":"L1607/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1607,E1607)*'1. Inputs'!$D$38+MAX(E1607,F1607)*'1. Inputs'!$D$39","v":0},{"$f":"N1607/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1607,IF('1. Inputs'!$C$13=\"EID_only\",N1607,L1607+N1607))","v":0},{"$f":"R1607/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1607=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1607=\"No\"),\"No\",IF(AND(R1607>0,S1607<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1607=\"No\",\"\",(_xlfn.NORM.DIST(G1607,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1607=\"\",\"\",(1-_xlfn.NORM.DIST(AC1607,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1607=\"No\",\"\",_xlfn.NORM.DIST(X1607,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1607*(1-('3. Gap Analysis '!$J$109/100))+Y1607*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1607*(1-('3. Gap Analysis '!$J$109/100))+Y1607*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1607=\"Yes\",(R1607*'1. Inputs'!$D$72+AF1607*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1607+'1. Inputs'!$D$75)/R1607,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1607>0,AD1607<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1607=\"Yes\",ROUNDUP(R1607/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1607=\"Yes\",R1607>0),(G1607*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1607*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1607,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1607,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1607,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1607,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1607,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1607,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1607,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1597]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1610*'1. Inputs'!$D$36+D1610*'1. Inputs'!$D$37","v":0},{"$f":"L1610/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1610,E1610)*'1. Inputs'!$D$38+MAX(E1610,F1610)*'1. Inputs'!$D$39","v":0},{"$f":"N1610/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1610,IF('1. Inputs'!$C$13=\"EID_only\",N1610,L1610+N1610))","v":0},{"$f":"R1610/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1610=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1610=\"No\"),\"No\",IF(AND(R1610>0,S1610<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1610=\"No\",\"\",(_xlfn.NORM.DIST(G1610,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1610=\"\",\"\",(1-_xlfn.NORM.DIST(AC1610,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1610=\"No\",\"\",_xlfn.NORM.DIST(X1610,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1610*(1-('3. Gap Analysis '!$J$109/100))+Y1610*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1610*(1-('3. Gap Analysis '!$J$109/100))+Y1610*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1610=\"Yes\",(R1610*'1. Inputs'!$D$72+AF1610*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1610+'1. Inputs'!$D$75)/R1610,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1610>0,AD1610<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1610=\"Yes\",ROUNDUP(R1610/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1610=\"Yes\",R1610>0),(G1610*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1610*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1610,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1610,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1610,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1610,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1610,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1610,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1610,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1600]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1614*'1. Inputs'!$D$36+D1614*'1. Inputs'!$D$37","v":0},{"$f":"L1614/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1614,E1614)*'1. Inputs'!$D$38+MAX(E1614,F1614)*'1. Inputs'!$D$39","v":0},{"$f":"N1614/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1614,IF('1. Inputs'!$C$13=\"EID_only\",N1614,L1614+N1614))","v":0},{"$f":"R1614/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1614=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1614=\"No\"),\"No\",IF(AND(R1614>0,S1614<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1614=\"No\",\"\",(_xlfn.NORM.DIST(G1614,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1614=\"\",\"\",(1-_xlfn.NORM.DIST(AC1614,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1614=\"No\",\"\",_xlfn.NORM.DIST(X1614,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1614*(1-('3. Gap Analysis '!$J$109/100))+Y1614*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1614*(1-('3. Gap Analysis '!$J$109/100))+Y1614*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1614=\"Yes\",(R1614*'1. Inputs'!$D$72+AF1614*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1614+'1. Inputs'!$D$75)/R1614,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1614>0,AD1614<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1614=\"Yes\",ROUNDUP(R1614/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1614=\"Yes\",R1614>0),(G1614*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1614*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1614,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1614,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1614,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1614,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1614,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1614,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1614,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1604]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1617*'1. Inputs'!$D$36+D1617*'1. Inputs'!$D$37","v":0},{"$f":"L1617/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1617,E1617)*'1. Inputs'!$D$38+MAX(E1617,F1617)*'1. Inputs'!$D$39","v":0},{"$f":"N1617/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1617,IF('1. Inputs'!$C$13=\"EID_only\",N1617,L1617+N1617))","v":0},{"$f":"R1617/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1617=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1617=\"No\"),\"No\",IF(AND(R1617>0,S1617<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1617=\"No\",\"\",(_xlfn.NORM.DIST(G1617,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1617=\"\",\"\",(1-_xlfn.NORM.DIST(AC1617,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1617=\"No\",\"\",_xlfn.NORM.DIST(X1617,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1617*(1-('3. Gap Analysis '!$J$109/100))+Y1617*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1617*(1-('3. Gap Analysis '!$J$109/100))+Y1617*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1617=\"Yes\",(R1617*'1. Inputs'!$D$72+AF1617*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1617+'1. Inputs'!$D$75)/R1617,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1617>0,AD1617<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1617=\"Yes\",ROUNDUP(R1617/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1617=\"Yes\",R1617>0),(G1617*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1617*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1617,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1617,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1617,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1617,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1617,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1617,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1617,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1607]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1619*'1. Inputs'!$D$36+D1619*'1. Inputs'!$D$37","v":0},{"$f":"L1619/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1619,E1619)*'1. Inputs'!$D$38+MAX(E1619,F1619)*'1. Inputs'!$D$39","v":0},{"$f":"N1619/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1619,IF('1. Inputs'!$C$13=\"EID_only\",N1619,L1619+N1619))","v":0},{"$f":"R1619/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1619=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1619=\"No\"),\"No\",IF(AND(R1619>0,S1619<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1619=\"No\",\"\",(_xlfn.NORM.DIST(G1619,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1619=\"\",\"\",(1-_xlfn.NORM.DIST(AC1619,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1619=\"No\",\"\",_xlfn.NORM.DIST(X1619,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1619*(1-('3. Gap Analysis '!$J$109/100))+Y1619*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1619*(1-('3. Gap Analysis '!$J$109/100))+Y1619*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1619=\"Yes\",(R1619*'1. Inputs'!$D$72+AF1619*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1619+'1. Inputs'!$D$75)/R1619,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1619>0,AD1619<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1619=\"Yes\",ROUNDUP(R1619/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1619=\"Yes\",R1619>0),(G1619*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1619*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1619,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1619,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1619,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1619,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1619,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1619,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1619,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1609]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1623*'1. Inputs'!$D$36+D1623*'1. Inputs'!$D$37","v":0},{"$f":"L1623/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1623,E1623)*'1. Inputs'!$D$38+MAX(E1623,F1623)*'1. Inputs'!$D$39","v":0},{"$f":"N1623/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1623,IF('1. Inputs'!$C$13=\"EID_only\",N1623,L1623+N1623))","v":0},{"$f":"R1623/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1623=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1623=\"No\"),\"No\",IF(AND(R1623>0,S1623<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1623=\"No\",\"\",(_xlfn.NORM.DIST(G1623,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1623=\"\",\"\",(1-_xlfn.NORM.DIST(AC1623,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1623=\"No\",\"\",_xlfn.NORM.DIST(X1623,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1623*(1-('3. Gap Analysis '!$J$109/100))+Y1623*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1623*(1-('3. Gap Analysis '!$J$109/100))+Y1623*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1623=\"Yes\",(R1623*'1. Inputs'!$D$72+AF1623*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1623+'1. Inputs'!$D$75)/R1623,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1623>0,AD1623<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1623=\"Yes\",ROUNDUP(R1623/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1623=\"Yes\",R1623>0),(G1623*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1623*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1623,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1623,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1623,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1623,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1623,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1623,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1623,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1613]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1626*'1. Inputs'!$D$36+D1626*'1. Inputs'!$D$37","v":0},{"$f":"L1626/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1626,E1626)*'1. Inputs'!$D$38+MAX(E1626,F1626)*'1. Inputs'!$D$39","v":0},{"$f":"N1626/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1626,IF('1. Inputs'!$C$13=\"EID_only\",N1626,L1626+N1626))","v":0},{"$f":"R1626/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1626=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1626=\"No\"),\"No\",IF(AND(R1626>0,S1626<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1626=\"No\",\"\",(_xlfn.NORM.DIST(G1626,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1626=\"\",\"\",(1-_xlfn.NORM.DIST(AC1626,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1626=\"No\",\"\",_xlfn.NORM.DIST(X1626,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1626*(1-('3. Gap Analysis '!$J$109/100))+Y1626*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1626*(1-('3. Gap Analysis '!$J$109/100))+Y1626*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1626=\"Yes\",(R1626*'1. Inputs'!$D$72+AF1626*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1626+'1. Inputs'!$D$75)/R1626,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1626>0,AD1626<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1626=\"Yes\",ROUNDUP(R1626/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1626=\"Yes\",R1626>0),(G1626*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1626*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1626,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1626,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1626,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1626,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1626,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1626,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1626,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1616]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1627*'1. Inputs'!$D$36+D1627*'1. Inputs'!$D$37","v":0},{"$f":"L1627/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1627,E1627)*'1. Inputs'!$D$38+MAX(E1627,F1627)*'1. Inputs'!$D$39","v":0},{"$f":"N1627/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1627,IF('1. Inputs'!$C$13=\"EID_only\",N1627,L1627+N1627))","v":0},{"$f":"R1627/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1627=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1627=\"No\"),\"No\",IF(AND(R1627>0,S1627<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1627=\"No\",\"\",(_xlfn.NORM.DIST(G1627,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1627=\"\",\"\",(1-_xlfn.NORM.DIST(AC1627,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1627=\"No\",\"\",_xlfn.NORM.DIST(X1627,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1627*(1-('3. Gap Analysis '!$J$109/100))+Y1627*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1627*(1-('3. Gap Analysis '!$J$109/100))+Y1627*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1627=\"Yes\",(R1627*'1. Inputs'!$D$72+AF1627*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1627+'1. Inputs'!$D$75)/R1627,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1627>0,AD1627<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1627=\"Yes\",ROUNDUP(R1627/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1627=\"Yes\",R1627>0),(G1627*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1627*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1627,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1627,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1627,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1627,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1627,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1627,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1627,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1617]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1630*'1. Inputs'!$D$36+D1630*'1. Inputs'!$D$37","v":0},{"$f":"L1630/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1630,E1630)*'1. Inputs'!$D$38+MAX(E1630,F1630)*'1. Inputs'!$D$39","v":0},{"$f":"N1630/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1630,IF('1. Inputs'!$C$13=\"EID_only\",N1630,L1630+N1630))","v":0},{"$f":"R1630/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1630=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1630=\"No\"),\"No\",IF(AND(R1630>0,S1630<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1630=\"No\",\"\",(_xlfn.NORM.DIST(G1630,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1630=\"\",\"\",(1-_xlfn.NORM.DIST(AC1630,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1630=\"No\",\"\",_xlfn.NORM.DIST(X1630,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1630*(1-('3. Gap Analysis '!$J$109/100))+Y1630*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1630*(1-('3. Gap Analysis '!$J$109/100))+Y1630*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1630=\"Yes\",(R1630*'1. Inputs'!$D$72+AF1630*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1630+'1. Inputs'!$D$75)/R1630,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1630>0,AD1630<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1630=\"Yes\",ROUNDUP(R1630/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1630=\"Yes\",R1630>0),(G1630*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1630*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1630,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1630,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1630,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1630,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1630,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1630,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1630,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1620]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1632*'1. Inputs'!$D$36+D1632*'1. Inputs'!$D$37","v":0},{"$f":"L1632/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1632,E1632)*'1. Inputs'!$D$38+MAX(E1632,F1632)*'1. Inputs'!$D$39","v":0},{"$f":"N1632/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1632,IF('1. Inputs'!$C$13=\"EID_only\",N1632,L1632+N1632))","v":0},{"$f":"R1632/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1632=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1632=\"No\"),\"No\",IF(AND(R1632>0,S1632<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1632=\"No\",\"\",(_xlfn.NORM.DIST(G1632,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1632=\"\",\"\",(1-_xlfn.NORM.DIST(AC1632,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1632=\"No\",\"\",_xlfn.NORM.DIST(X1632,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1632*(1-('3. Gap Analysis '!$J$109/100))+Y1632*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1632*(1-('3. Gap Analysis '!$J$109/100))+Y1632*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1632=\"Yes\",(R1632*'1. Inputs'!$D$72+AF1632*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1632+'1. Inputs'!$D$75)/R1632,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1632>0,AD1632<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1632=\"Yes\",ROUNDUP(R1632/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1632=\"Yes\",R1632>0),(G1632*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1632*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1632,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1632,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1632,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1632,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1632,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1632,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1632,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1622]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1636*'1. Inputs'!$D$36+D1636*'1. Inputs'!$D$37","v":0},{"$f":"L1636/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1636,E1636)*'1. Inputs'!$D$38+MAX(E1636,F1636)*'1. Inputs'!$D$39","v":0},{"$f":"N1636/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1636,IF('1. Inputs'!$C$13=\"EID_only\",N1636,L1636+N1636))","v":0},{"$f":"R1636/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1636=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1636=\"No\"),\"No\",IF(AND(R1636>0,S1636<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1636=\"No\",\"\",(_xlfn.NORM.DIST(G1636,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1636=\"\",\"\",(1-_xlfn.NORM.DIST(AC1636,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1636=\"No\",\"\",_xlfn.NORM.DIST(X1636,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1636*(1-('3. Gap Analysis '!$J$109/100))+Y1636*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1636*(1-('3. Gap Analysis '!$J$109/100))+Y1636*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1636=\"Yes\",(R1636*'1. Inputs'!$D$72+AF1636*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1636+'1. Inputs'!$D$75)/R1636,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1636>0,AD1636<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1636=\"Yes\",ROUNDUP(R1636/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1636=\"Yes\",R1636>0),(G1636*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1636*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1636,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1636,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1636,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1636,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1636,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1636,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1636,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1626]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1639*'1. Inputs'!$D$36+D1639*'1. Inputs'!$D$37","v":0},{"$f":"L1639/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1639,E1639)*'1. Inputs'!$D$38+MAX(E1639,F1639)*'1. Inputs'!$D$39","v":0},{"$f":"N1639/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1639,IF('1. Inputs'!$C$13=\"EID_only\",N1639,L1639+N1639))","v":0},{"$f":"R1639/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1639=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1639=\"No\"),\"No\",IF(AND(R1639>0,S1639<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1639=\"No\",\"\",(_xlfn.NORM.DIST(G1639,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1639=\"\",\"\",(1-_xlfn.NORM.DIST(AC1639,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1639=\"No\",\"\",_xlfn.NORM.DIST(X1639,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1639*(1-('3. Gap Analysis '!$J$109/100))+Y1639*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1639*(1-('3. Gap Analysis '!$J$109/100))+Y1639*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1639=\"Yes\",(R1639*'1. Inputs'!$D$72+AF1639*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1639+'1. Inputs'!$D$75)/R1639,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1639>0,AD1639<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1639=\"Yes\",ROUNDUP(R1639/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1639=\"Yes\",R1639>0),(G1639*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1639*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1639,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1639,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1639,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1639,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1639,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1639,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1639,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1629]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1641*'1. Inputs'!$D$36+D1641*'1. Inputs'!$D$37","v":0},{"$f":"L1641/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1641,E1641)*'1. Inputs'!$D$38+MAX(E1641,F1641)*'1. Inputs'!$D$39","v":0},{"$f":"N1641/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1641,IF('1. Inputs'!$C$13=\"EID_only\",N1641,L1641+N1641))","v":0},{"$f":"R1641/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1641=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1641=\"No\"),\"No\",IF(AND(R1641>0,S1641<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1641=\"No\",\"\",(_xlfn.NORM.DIST(G1641,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1641=\"\",\"\",(1-_xlfn.NORM.DIST(AC1641,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1641=\"No\",\"\",_xlfn.NORM.DIST(X1641,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1641*(1-('3. Gap Analysis '!$J$109/100))+Y1641*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1641*(1-('3. Gap Analysis '!$J$109/100))+Y1641*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1641=\"Yes\",(R1641*'1. Inputs'!$D$72+AF1641*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1641+'1. Inputs'!$D$75)/R1641,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1641>0,AD1641<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1641=\"Yes\",ROUNDUP(R1641/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1641=\"Yes\",R1641>0),(G1641*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1641*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1641,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1641,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1641,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1641,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1641,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1641,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1641,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1631]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1645*'1. Inputs'!$D$36+D1645*'1. Inputs'!$D$37","v":0},{"$f":"L1645/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1645,E1645)*'1. Inputs'!$D$38+MAX(E1645,F1645)*'1. Inputs'!$D$39","v":0},{"$f":"N1645/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1645,IF('1. Inputs'!$C$13=\"EID_only\",N1645,L1645+N1645))","v":0},{"$f":"R1645/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1645=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1645=\"No\"),\"No\",IF(AND(R1645>0,S1645<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1645=\"No\",\"\",(_xlfn.NORM.DIST(G1645,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1645=\"\",\"\",(1-_xlfn.NORM.DIST(AC1645,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1645=\"No\",\"\",_xlfn.NORM.DIST(X1645,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1645*(1-('3. Gap Analysis '!$J$109/100))+Y1645*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1645*(1-('3. Gap Analysis '!$J$109/100))+Y1645*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1645=\"Yes\",(R1645*'1. Inputs'!$D$72+AF1645*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1645+'1. Inputs'!$D$75)/R1645,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1645>0,AD1645<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1645=\"Yes\",ROUNDUP(R1645/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1645=\"Yes\",R1645>0),(G1645*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1645*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1645,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1645,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1645,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1645,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1645,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1645,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1645,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1635]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1648*'1. Inputs'!$D$36+D1648*'1. Inputs'!$D$37","v":0},{"$f":"L1648/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1648,E1648)*'1. Inputs'!$D$38+MAX(E1648,F1648)*'1. Inputs'!$D$39","v":0},{"$f":"N1648/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1648,IF('1. Inputs'!$C$13=\"EID_only\",N1648,L1648+N1648))","v":0},{"$f":"R1648/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1648=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1648=\"No\"),\"No\",IF(AND(R1648>0,S1648<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1648=\"No\",\"\",(_xlfn.NORM.DIST(G1648,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1648=\"\",\"\",(1-_xlfn.NORM.DIST(AC1648,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1648=\"No\",\"\",_xlfn.NORM.DIST(X1648,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1648*(1-('3. Gap Analysis '!$J$109/100))+Y1648*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1648*(1-('3. Gap Analysis '!$J$109/100))+Y1648*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1648=\"Yes\",(R1648*'1. Inputs'!$D$72+AF1648*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1648+'1. Inputs'!$D$75)/R1648,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1648>0,AD1648<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1648=\"Yes\",ROUNDUP(R1648/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1648=\"Yes\",R1648>0),(G1648*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1648*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1648,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1648,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1648,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1648,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1648,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1648,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1648,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1638]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1649*'1. Inputs'!$D$36+D1649*'1. Inputs'!$D$37","v":0},{"$f":"L1649/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1649,E1649)*'1. Inputs'!$D$38+MAX(E1649,F1649)*'1. Inputs'!$D$39","v":0},{"$f":"N1649/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1649,IF('1. Inputs'!$C$13=\"EID_only\",N1649,L1649+N1649))","v":0},{"$f":"R1649/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1649=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1649=\"No\"),\"No\",IF(AND(R1649>0,S1649<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1649=\"No\",\"\",(_xlfn.NORM.DIST(G1649,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1649=\"\",\"\",(1-_xlfn.NORM.DIST(AC1649,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1649=\"No\",\"\",_xlfn.NORM.DIST(X1649,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1649*(1-('3. Gap Analysis '!$J$109/100))+Y1649*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1649*(1-('3. Gap Analysis '!$J$109/100))+Y1649*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1649=\"Yes\",(R1649*'1. Inputs'!$D$72+AF1649*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1649+'1. Inputs'!$D$75)/R1649,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1649>0,AD1649<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1649=\"Yes\",ROUNDUP(R1649/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1649=\"Yes\",R1649>0),(G1649*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1649*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1649,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1649,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1649,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1649,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1649,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1649,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1649,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1639]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1652*'1. Inputs'!$D$36+D1652*'1. Inputs'!$D$37","v":0},{"$f":"L1652/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1652,E1652)*'1. Inputs'!$D$38+MAX(E1652,F1652)*'1. Inputs'!$D$39","v":0},{"$f":"N1652/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1652,IF('1. Inputs'!$C$13=\"EID_only\",N1652,L1652+N1652))","v":0},{"$f":"R1652/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1652=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1652=\"No\"),\"No\",IF(AND(R1652>0,S1652<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1652=\"No\",\"\",(_xlfn.NORM.DIST(G1652,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1652=\"\",\"\",(1-_xlfn.NORM.DIST(AC1652,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1652=\"No\",\"\",_xlfn.NORM.DIST(X1652,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1652*(1-('3. Gap Analysis '!$J$109/100))+Y1652*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1652*(1-('3. Gap Analysis '!$J$109/100))+Y1652*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1652=\"Yes\",(R1652*'1. Inputs'!$D$72+AF1652*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1652+'1. Inputs'!$D$75)/R1652,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1652>0,AD1652<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1652=\"Yes\",ROUNDUP(R1652/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1652=\"Yes\",R1652>0),(G1652*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1652*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1652,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1652,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1652,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1652,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1652,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1652,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1652,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1642]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1654*'1. Inputs'!$D$36+D1654*'1. Inputs'!$D$37","v":0},{"$f":"L1654/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1654,E1654)*'1. Inputs'!$D$38+MAX(E1654,F1654)*'1. Inputs'!$D$39","v":0},{"$f":"N1654/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1654,IF('1. Inputs'!$C$13=\"EID_only\",N1654,L1654+N1654))","v":0},{"$f":"R1654/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1654=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1654=\"No\"),\"No\",IF(AND(R1654>0,S1654<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1654=\"No\",\"\",(_xlfn.NORM.DIST(G1654,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1654=\"\",\"\",(1-_xlfn.NORM.DIST(AC1654,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1654=\"No\",\"\",_xlfn.NORM.DIST(X1654,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1654*(1-('3. Gap Analysis '!$J$109/100))+Y1654*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1654*(1-('3. Gap Analysis '!$J$109/100))+Y1654*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1654=\"Yes\",(R1654*'1. Inputs'!$D$72+AF1654*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1654+'1. Inputs'!$D$75)/R1654,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1654>0,AD1654<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1654=\"Yes\",ROUNDUP(R1654/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1654=\"Yes\",R1654>0),(G1654*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1654*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1654,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1654,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1654,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1654,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1654,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1654,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1654,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1644]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1658*'1. Inputs'!$D$36+D1658*'1. Inputs'!$D$37","v":0},{"$f":"L1658/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1658,E1658)*'1. Inputs'!$D$38+MAX(E1658,F1658)*'1. Inputs'!$D$39","v":0},{"$f":"N1658/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1658,IF('1. Inputs'!$C$13=\"EID_only\",N1658,L1658+N1658))","v":0},{"$f":"R1658/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1658=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1658=\"No\"),\"No\",IF(AND(R1658>0,S1658<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1658=\"No\",\"\",(_xlfn.NORM.DIST(G1658,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1658=\"\",\"\",(1-_xlfn.NORM.DIST(AC1658,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1658=\"No\",\"\",_xlfn.NORM.DIST(X1658,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1658*(1-('3. Gap Analysis '!$J$109/100))+Y1658*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1658*(1-('3. Gap Analysis '!$J$109/100))+Y1658*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1658=\"Yes\",(R1658*'1. Inputs'!$D$72+AF1658*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1658+'1. Inputs'!$D$75)/R1658,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1658>0,AD1658<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1658=\"Yes\",ROUNDUP(R1658/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1658=\"Yes\",R1658>0),(G1658*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1658*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1658,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1658,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1658,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1658,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1658,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1658,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1658,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1648]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1661*'1. Inputs'!$D$36+D1661*'1. Inputs'!$D$37","v":0},{"$f":"L1661/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1661,E1661)*'1. Inputs'!$D$38+MAX(E1661,F1661)*'1. Inputs'!$D$39","v":0},{"$f":"N1661/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1661,IF('1. Inputs'!$C$13=\"EID_only\",N1661,L1661+N1661))","v":0},{"$f":"R1661/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1661=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1661=\"No\"),\"No\",IF(AND(R1661>0,S1661<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1661=\"No\",\"\",(_xlfn.NORM.DIST(G1661,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1661=\"\",\"\",(1-_xlfn.NORM.DIST(AC1661,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1661=\"No\",\"\",_xlfn.NORM.DIST(X1661,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1661*(1-('3. Gap Analysis '!$J$109/100))+Y1661*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1661*(1-('3. Gap Analysis '!$J$109/100))+Y1661*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1661=\"Yes\",(R1661*'1. Inputs'!$D$72+AF1661*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1661+'1. Inputs'!$D$75)/R1661,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1661>0,AD1661<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1661=\"Yes\",ROUNDUP(R1661/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1661=\"Yes\",R1661>0),(G1661*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1661*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1661,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1661,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1661,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1661,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1661,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1661,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1661,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1651]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1665*'1. Inputs'!$D$36+D1665*'1. Inputs'!$D$37","v":0},{"$f":"L1665/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1665,E1665)*'1. Inputs'!$D$38+MAX(E1665,F1665)*'1. Inputs'!$D$39","v":0},{"$f":"N1665/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1665,IF('1. Inputs'!$C$13=\"EID_only\",N1665,L1665+N1665))","v":0},{"$f":"R1665/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1665=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1665=\"No\"),\"No\",IF(AND(R1665>0,S1665<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1665=\"No\",\"\",(_xlfn.NORM.DIST(G1665,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1665=\"\",\"\",(1-_xlfn.NORM.DIST(AC1665,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1665=\"No\",\"\",_xlfn.NORM.DIST(X1665,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1665*(1-('3. Gap Analysis '!$J$109/100))+Y1665*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1665*(1-('3. Gap Analysis '!$J$109/100))+Y1665*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1665=\"Yes\",(R1665*'1. Inputs'!$D$72+AF1665*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1665+'1. Inputs'!$D$75)/R1665,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1665>0,AD1665<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1665=\"Yes\",ROUNDUP(R1665/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1665=\"Yes\",R1665>0),(G1665*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1665*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1665,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1665,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1665,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1665,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1665,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1665,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1665,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1655]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1667*'1. Inputs'!$D$36+D1667*'1. Inputs'!$D$37","v":0},{"$f":"L1667/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1667,E1667)*'1. Inputs'!$D$38+MAX(E1667,F1667)*'1. Inputs'!$D$39","v":0},{"$f":"N1667/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1667,IF('1. Inputs'!$C$13=\"EID_only\",N1667,L1667+N1667))","v":0},{"$f":"R1667/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1667=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1667=\"No\"),\"No\",IF(AND(R1667>0,S1667<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1667=\"No\",\"\",(_xlfn.NORM.DIST(G1667,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1667=\"\",\"\",(1-_xlfn.NORM.DIST(AC1667,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1667=\"No\",\"\",_xlfn.NORM.DIST(X1667,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1667*(1-('3. Gap Analysis '!$J$109/100))+Y1667*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1667*(1-('3. Gap Analysis '!$J$109/100))+Y1667*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1667=\"Yes\",(R1667*'1. Inputs'!$D$72+AF1667*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1667+'1. Inputs'!$D$75)/R1667,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1667>0,AD1667<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1667=\"Yes\",ROUNDUP(R1667/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1667=\"Yes\",R1667>0),(G1667*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1667*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1667,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1667,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1667,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1667,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1667,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1667,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1667,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1657]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1670*'1. Inputs'!$D$36+D1670*'1. Inputs'!$D$37","v":0},{"$f":"L1670/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1670,E1670)*'1. Inputs'!$D$38+MAX(E1670,F1670)*'1. Inputs'!$D$39","v":0},{"$f":"N1670/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1670,IF('1. Inputs'!$C$13=\"EID_only\",N1670,L1670+N1670))","v":0},{"$f":"R1670/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1670=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1670=\"No\"),\"No\",IF(AND(R1670>0,S1670<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1670=\"No\",\"\",(_xlfn.NORM.DIST(G1670,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1670=\"\",\"\",(1-_xlfn.NORM.DIST(AC1670,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1670=\"No\",\"\",_xlfn.NORM.DIST(X1670,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1670*(1-('3. Gap Analysis '!$J$109/100))+Y1670*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1670*(1-('3. Gap Analysis '!$J$109/100))+Y1670*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1670=\"Yes\",(R1670*'1. Inputs'!$D$72+AF1670*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1670+'1. Inputs'!$D$75)/R1670,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1670>0,AD1670<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1670=\"Yes\",ROUNDUP(R1670/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1670=\"Yes\",R1670>0),(G1670*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1670*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1670,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1670,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1670,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1670,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1670,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1670,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1670,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1660]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1671*'1. Inputs'!$D$36+D1671*'1. Inputs'!$D$37","v":0},{"$f":"L1671/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1671,E1671)*'1. Inputs'!$D$38+MAX(E1671,F1671)*'1. Inputs'!$D$39","v":0},{"$f":"N1671/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1671,IF('1. Inputs'!$C$13=\"EID_only\",N1671,L1671+N1671))","v":0},{"$f":"R1671/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1671=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1671=\"No\"),\"No\",IF(AND(R1671>0,S1671<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1671=\"No\",\"\",(_xlfn.NORM.DIST(G1671,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1671=\"\",\"\",(1-_xlfn.NORM.DIST(AC1671,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1671=\"No\",\"\",_xlfn.NORM.DIST(X1671,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1671*(1-('3. Gap Analysis '!$J$109/100))+Y1671*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1671*(1-('3. Gap Analysis '!$J$109/100))+Y1671*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1671=\"Yes\",(R1671*'1. Inputs'!$D$72+AF1671*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1671+'1. Inputs'!$D$75)/R1671,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1671>0,AD1671<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1671=\"Yes\",ROUNDUP(R1671/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1671=\"Yes\",R1671>0),(G1671*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1671*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1671,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1671,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1671,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1671,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1671,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1671,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1671,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1661]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1674*'1. Inputs'!$D$36+D1674*'1. Inputs'!$D$37","v":0},{"$f":"L1674/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1674,E1674)*'1. Inputs'!$D$38+MAX(E1674,F1674)*'1. Inputs'!$D$39","v":0},{"$f":"N1674/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1674,IF('1. Inputs'!$C$13=\"EID_only\",N1674,L1674+N1674))","v":0},{"$f":"R1674/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1674=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1674=\"No\"),\"No\",IF(AND(R1674>0,S1674<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1674=\"No\",\"\",(_xlfn.NORM.DIST(G1674,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1674=\"\",\"\",(1-_xlfn.NORM.DIST(AC1674,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1674=\"No\",\"\",_xlfn.NORM.DIST(X1674,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1674*(1-('3. Gap Analysis '!$J$109/100))+Y1674*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1674*(1-('3. Gap Analysis '!$J$109/100))+Y1674*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1674=\"Yes\",(R1674*'1. Inputs'!$D$72+AF1674*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1674+'1. Inputs'!$D$75)/R1674,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1674>0,AD1674<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1674=\"Yes\",ROUNDUP(R1674/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1674=\"Yes\",R1674>0),(G1674*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1674*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1674,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1674,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1674,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1674,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1674,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1674,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1674,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1664]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1678*'1. Inputs'!$D$36+D1678*'1. Inputs'!$D$37","v":0},{"$f":"L1678/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1678,E1678)*'1. Inputs'!$D$38+MAX(E1678,F1678)*'1. Inputs'!$D$39","v":0},{"$f":"N1678/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1678,IF('1. Inputs'!$C$13=\"EID_only\",N1678,L1678+N1678))","v":0},{"$f":"R1678/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1678=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1678=\"No\"),\"No\",IF(AND(R1678>0,S1678<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1678=\"No\",\"\",(_xlfn.NORM.DIST(G1678,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1678=\"\",\"\",(1-_xlfn.NORM.DIST(AC1678,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1678=\"No\",\"\",_xlfn.NORM.DIST(X1678,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1678*(1-('3. Gap Analysis '!$J$109/100))+Y1678*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1678*(1-('3. Gap Analysis '!$J$109/100))+Y1678*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1678=\"Yes\",(R1678*'1. Inputs'!$D$72+AF1678*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1678+'1. Inputs'!$D$75)/R1678,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1678>0,AD1678<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1678=\"Yes\",ROUNDUP(R1678/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1678=\"Yes\",R1678>0),(G1678*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1678*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1678,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1678,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1678,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1678,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1678,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1678,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1678,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1668]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1680*'1. Inputs'!$D$36+D1680*'1. Inputs'!$D$37","v":0},{"$f":"L1680/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1680,E1680)*'1. Inputs'!$D$38+MAX(E1680,F1680)*'1. Inputs'!$D$39","v":0},{"$f":"N1680/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1680,IF('1. Inputs'!$C$13=\"EID_only\",N1680,L1680+N1680))","v":0},{"$f":"R1680/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1680=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1680=\"No\"),\"No\",IF(AND(R1680>0,S1680<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1680=\"No\",\"\",(_xlfn.NORM.DIST(G1680,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1680=\"\",\"\",(1-_xlfn.NORM.DIST(AC1680,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1680=\"No\",\"\",_xlfn.NORM.DIST(X1680,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1680*(1-('3. Gap Analysis '!$J$109/100))+Y1680*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1680*(1-('3. Gap Analysis '!$J$109/100))+Y1680*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1680=\"Yes\",(R1680*'1. Inputs'!$D$72+AF1680*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1680+'1. Inputs'!$D$75)/R1680,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1680>0,AD1680<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1680=\"Yes\",ROUNDUP(R1680/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1680=\"Yes\",R1680>0),(G1680*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1680*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1680,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1680,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1680,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1680,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1680,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1680,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1680,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1670]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1683*'1. Inputs'!$D$36+D1683*'1. Inputs'!$D$37","v":0},{"$f":"L1683/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1683,E1683)*'1. Inputs'!$D$38+MAX(E1683,F1683)*'1. Inputs'!$D$39","v":0},{"$f":"N1683/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1683,IF('1. Inputs'!$C$13=\"EID_only\",N1683,L1683+N1683))","v":0},{"$f":"R1683/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1683=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1683=\"No\"),\"No\",IF(AND(R1683>0,S1683<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1683=\"No\",\"\",(_xlfn.NORM.DIST(G1683,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1683=\"\",\"\",(1-_xlfn.NORM.DIST(AC1683,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1683=\"No\",\"\",_xlfn.NORM.DIST(X1683,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1683*(1-('3. Gap Analysis '!$J$109/100))+Y1683*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1683*(1-('3. Gap Analysis '!$J$109/100))+Y1683*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1683=\"Yes\",(R1683*'1. Inputs'!$D$72+AF1683*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1683+'1. Inputs'!$D$75)/R1683,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1683>0,AD1683<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1683=\"Yes\",ROUNDUP(R1683/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1683=\"Yes\",R1683>0),(G1683*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1683*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1683,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1683,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1683,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1683,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1683,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1683,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1683,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1673]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1687*'1. Inputs'!$D$36+D1687*'1. Inputs'!$D$37","v":0},{"$f":"L1687/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1687,E1687)*'1. Inputs'!$D$38+MAX(E1687,F1687)*'1. Inputs'!$D$39","v":0},{"$f":"N1687/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1687,IF('1. Inputs'!$C$13=\"EID_only\",N1687,L1687+N1687))","v":0},{"$f":"R1687/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1687=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1687=\"No\"),\"No\",IF(AND(R1687>0,S1687<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1687=\"No\",\"\",(_xlfn.NORM.DIST(G1687,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1687=\"\",\"\",(1-_xlfn.NORM.DIST(AC1687,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1687=\"No\",\"\",_xlfn.NORM.DIST(X1687,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1687*(1-('3. Gap Analysis '!$J$109/100))+Y1687*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1687*(1-('3. Gap Analysis '!$J$109/100))+Y1687*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1687=\"Yes\",(R1687*'1. Inputs'!$D$72+AF1687*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1687+'1. Inputs'!$D$75)/R1687,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1687>0,AD1687<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1687=\"Yes\",ROUNDUP(R1687/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1687=\"Yes\",R1687>0),(G1687*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1687*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1687,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1687,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1687,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1687,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1687,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1687,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1687,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1677]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1690*'1. Inputs'!$D$36+D1690*'1. Inputs'!$D$37","v":0},{"$f":"L1690/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1690,E1690)*'1. Inputs'!$D$38+MAX(E1690,F1690)*'1. Inputs'!$D$39","v":0},{"$f":"N1690/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1690,IF('1. Inputs'!$C$13=\"EID_only\",N1690,L1690+N1690))","v":0},{"$f":"R1690/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1690=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1690=\"No\"),\"No\",IF(AND(R1690>0,S1690<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1690=\"No\",\"\",(_xlfn.NORM.DIST(G1690,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1690=\"\",\"\",(1-_xlfn.NORM.DIST(AC1690,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1690=\"No\",\"\",_xlfn.NORM.DIST(X1690,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1690*(1-('3. Gap Analysis '!$J$109/100))+Y1690*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1690*(1-('3. Gap Analysis '!$J$109/100))+Y1690*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1690=\"Yes\",(R1690*'1. Inputs'!$D$72+AF1690*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1690+'1. Inputs'!$D$75)/R1690,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1690>0,AD1690<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1690=\"Yes\",ROUNDUP(R1690/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1690=\"Yes\",R1690>0),(G1690*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1690*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1690,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1690,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1690,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1690,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1690,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1690,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1690,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1680]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1691*'1. Inputs'!$D$36+D1691*'1. Inputs'!$D$37","v":0},{"$f":"L1691/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1691,E1691)*'1. Inputs'!$D$38+MAX(E1691,F1691)*'1. Inputs'!$D$39","v":0},{"$f":"N1691/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1691,IF('1. Inputs'!$C$13=\"EID_only\",N1691,L1691+N1691))","v":0},{"$f":"R1691/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1691=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1691=\"No\"),\"No\",IF(AND(R1691>0,S1691<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1691=\"No\",\"\",(_xlfn.NORM.DIST(G1691,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1691=\"\",\"\",(1-_xlfn.NORM.DIST(AC1691,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1691=\"No\",\"\",_xlfn.NORM.DIST(X1691,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1691*(1-('3. Gap Analysis '!$J$109/100))+Y1691*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1691*(1-('3. Gap Analysis '!$J$109/100))+Y1691*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1691=\"Yes\",(R1691*'1. Inputs'!$D$72+AF1691*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1691+'1. Inputs'!$D$75)/R1691,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1691>0,AD1691<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1691=\"Yes\",ROUNDUP(R1691/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1691=\"Yes\",R1691>0),(G1691*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1691*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1691,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1691,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1691,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1691,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1691,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1691,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1691,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1681]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1693*'1. Inputs'!$D$36+D1693*'1. Inputs'!$D$37","v":0},{"$f":"L1693/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1693,E1693)*'1. Inputs'!$D$38+MAX(E1693,F1693)*'1. Inputs'!$D$39","v":0},{"$f":"N1693/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1693,IF('1. Inputs'!$C$13=\"EID_only\",N1693,L1693+N1693))","v":0},{"$f":"R1693/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1693=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1693=\"No\"),\"No\",IF(AND(R1693>0,S1693<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1693=\"No\",\"\",(_xlfn.NORM.DIST(G1693,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1693=\"\",\"\",(1-_xlfn.NORM.DIST(AC1693,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1693=\"No\",\"\",_xlfn.NORM.DIST(X1693,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1693*(1-('3. Gap Analysis '!$J$109/100))+Y1693*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1693*(1-('3. Gap Analysis '!$J$109/100))+Y1693*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1693=\"Yes\",(R1693*'1. Inputs'!$D$72+AF1693*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1693+'1. Inputs'!$D$75)/R1693,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1693>0,AD1693<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1693=\"Yes\",ROUNDUP(R1693/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1693=\"Yes\",R1693>0),(G1693*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1693*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1693,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1693,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1693,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1693,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1693,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1693,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1693,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1683]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1696*'1. Inputs'!$D$36+D1696*'1. Inputs'!$D$37","v":0},{"$f":"L1696/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1696,E1696)*'1. Inputs'!$D$38+MAX(E1696,F1696)*'1. Inputs'!$D$39","v":0},{"$f":"N1696/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1696,IF('1. Inputs'!$C$13=\"EID_only\",N1696,L1696+N1696))","v":0},{"$f":"R1696/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1696=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1696=\"No\"),\"No\",IF(AND(R1696>0,S1696<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1696=\"No\",\"\",(_xlfn.NORM.DIST(G1696,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1696=\"\",\"\",(1-_xlfn.NORM.DIST(AC1696,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1696=\"No\",\"\",_xlfn.NORM.DIST(X1696,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1696*(1-('3. Gap Analysis '!$J$109/100))+Y1696*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1696*(1-('3. Gap Analysis '!$J$109/100))+Y1696*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1696=\"Yes\",(R1696*'1. Inputs'!$D$72+AF1696*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1696+'1. Inputs'!$D$75)/R1696,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1696>0,AD1696<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1696=\"Yes\",ROUNDUP(R1696/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1696=\"Yes\",R1696>0),(G1696*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1696*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1696,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1696,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1696,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1696,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1696,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1696,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1696,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1686]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1700*'1. Inputs'!$D$36+D1700*'1. Inputs'!$D$37","v":0},{"$f":"L1700/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1700,E1700)*'1. Inputs'!$D$38+MAX(E1700,F1700)*'1. Inputs'!$D$39","v":0},{"$f":"N1700/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1700,IF('1. Inputs'!$C$13=\"EID_only\",N1700,L1700+N1700))","v":0},{"$f":"R1700/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1700=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1700=\"No\"),\"No\",IF(AND(R1700>0,S1700<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1700=\"No\",\"\",(_xlfn.NORM.DIST(G1700,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1700=\"\",\"\",(1-_xlfn.NORM.DIST(AC1700,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1700=\"No\",\"\",_xlfn.NORM.DIST(X1700,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1700*(1-('3. Gap Analysis '!$J$109/100))+Y1700*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1700*(1-('3. Gap Analysis '!$J$109/100))+Y1700*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1700=\"Yes\",(R1700*'1. Inputs'!$D$72+AF1700*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1700+'1. Inputs'!$D$75)/R1700,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1700>0,AD1700<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1700=\"Yes\",ROUNDUP(R1700/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1700=\"Yes\",R1700>0),(G1700*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1700*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1700,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1700,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1700,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1700,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1700,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1700,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1700,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1690]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1702*'1. Inputs'!$D$36+D1702*'1. Inputs'!$D$37","v":0},{"$f":"L1702/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1702,E1702)*'1. Inputs'!$D$38+MAX(E1702,F1702)*'1. Inputs'!$D$39","v":0},{"$f":"N1702/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1702,IF('1. Inputs'!$C$13=\"EID_only\",N1702,L1702+N1702))","v":0},{"$f":"R1702/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1702=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1702=\"No\"),\"No\",IF(AND(R1702>0,S1702<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1702=\"No\",\"\",(_xlfn.NORM.DIST(G1702,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1702=\"\",\"\",(1-_xlfn.NORM.DIST(AC1702,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1702=\"No\",\"\",_xlfn.NORM.DIST(X1702,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1702*(1-('3. Gap Analysis '!$J$109/100))+Y1702*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1702*(1-('3. Gap Analysis '!$J$109/100))+Y1702*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1702=\"Yes\",(R1702*'1. Inputs'!$D$72+AF1702*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1702+'1. Inputs'!$D$75)/R1702,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1702>0,AD1702<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1702=\"Yes\",ROUNDUP(R1702/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1702=\"Yes\",R1702>0),(G1702*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1702*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1702,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1702,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1702,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1702,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1702,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1702,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1702,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1692]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1705*'1. Inputs'!$D$36+D1705*'1. Inputs'!$D$37","v":0},{"$f":"L1705/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1705,E1705)*'1. Inputs'!$D$38+MAX(E1705,F1705)*'1. Inputs'!$D$39","v":0},{"$f":"N1705/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1705,IF('1. Inputs'!$C$13=\"EID_only\",N1705,L1705+N1705))","v":0},{"$f":"R1705/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1705=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1705=\"No\"),\"No\",IF(AND(R1705>0,S1705<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1705=\"No\",\"\",(_xlfn.NORM.DIST(G1705,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1705=\"\",\"\",(1-_xlfn.NORM.DIST(AC1705,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1705=\"No\",\"\",_xlfn.NORM.DIST(X1705,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1705*(1-('3. Gap Analysis '!$J$109/100))+Y1705*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1705*(1-('3. Gap Analysis '!$J$109/100))+Y1705*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1705=\"Yes\",(R1705*'1. Inputs'!$D$72+AF1705*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1705+'1. Inputs'!$D$75)/R1705,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1705>0,AD1705<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1705=\"Yes\",ROUNDUP(R1705/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1705=\"Yes\",R1705>0),(G1705*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1705*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1705,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1705,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1705,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1705,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1705,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1705,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1705,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1695]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1709*'1. Inputs'!$D$36+D1709*'1. Inputs'!$D$37","v":0},{"$f":"L1709/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1709,E1709)*'1. Inputs'!$D$38+MAX(E1709,F1709)*'1. Inputs'!$D$39","v":0},{"$f":"N1709/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1709,IF('1. Inputs'!$C$13=\"EID_only\",N1709,L1709+N1709))","v":0},{"$f":"R1709/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1709=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1709=\"No\"),\"No\",IF(AND(R1709>0,S1709<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1709=\"No\",\"\",(_xlfn.NORM.DIST(G1709,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1709=\"\",\"\",(1-_xlfn.NORM.DIST(AC1709,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1709=\"No\",\"\",_xlfn.NORM.DIST(X1709,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1709*(1-('3. Gap Analysis '!$J$109/100))+Y1709*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1709*(1-('3. Gap Analysis '!$J$109/100))+Y1709*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1709=\"Yes\",(R1709*'1. Inputs'!$D$72+AF1709*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1709+'1. Inputs'!$D$75)/R1709,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1709>0,AD1709<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1709=\"Yes\",ROUNDUP(R1709/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1709=\"Yes\",R1709>0),(G1709*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1709*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1709,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1709,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1709,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1709,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1709,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1709,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1709,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1699]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1712*'1. Inputs'!$D$36+D1712*'1. Inputs'!$D$37","v":0},{"$f":"L1712/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1712,E1712)*'1. Inputs'!$D$38+MAX(E1712,F1712)*'1. Inputs'!$D$39","v":0},{"$f":"N1712/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1712,IF('1. Inputs'!$C$13=\"EID_only\",N1712,L1712+N1712))","v":0},{"$f":"R1712/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1712=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1712=\"No\"),\"No\",IF(AND(R1712>0,S1712<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1712=\"No\",\"\",(_xlfn.NORM.DIST(G1712,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1712=\"\",\"\",(1-_xlfn.NORM.DIST(AC1712,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1712=\"No\",\"\",_xlfn.NORM.DIST(X1712,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1712*(1-('3. Gap Analysis '!$J$109/100))+Y1712*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1712*(1-('3. Gap Analysis '!$J$109/100))+Y1712*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1712=\"Yes\",(R1712*'1. Inputs'!$D$72+AF1712*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1712+'1. Inputs'!$D$75)/R1712,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1712>0,AD1712<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1712=\"Yes\",ROUNDUP(R1712/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1712=\"Yes\",R1712>0),(G1712*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1712*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1712,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1712,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1712,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1712,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1712,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1712,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1712,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1702]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1715*'1. Inputs'!$D$36+D1715*'1. Inputs'!$D$37","v":0},{"$f":"L1715/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1715,E1715)*'1. Inputs'!$D$38+MAX(E1715,F1715)*'1. Inputs'!$D$39","v":0},{"$f":"N1715/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1715,IF('1. Inputs'!$C$13=\"EID_only\",N1715,L1715+N1715))","v":0},{"$f":"R1715/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1715=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1715=\"No\"),\"No\",IF(AND(R1715>0,S1715<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1715=\"No\",\"\",(_xlfn.NORM.DIST(G1715,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1715=\"\",\"\",(1-_xlfn.NORM.DIST(AC1715,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1715=\"No\",\"\",_xlfn.NORM.DIST(X1715,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1715*(1-('3. Gap Analysis '!$J$109/100))+Y1715*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1715*(1-('3. Gap Analysis '!$J$109/100))+Y1715*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1715=\"Yes\",(R1715*'1. Inputs'!$D$72+AF1715*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1715+'1. Inputs'!$D$75)/R1715,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1715>0,AD1715<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1715=\"Yes\",ROUNDUP(R1715/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1715=\"Yes\",R1715>0),(G1715*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1715*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1715,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1715,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1715,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1715,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1715,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1715,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1715,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1705]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1717*'1. Inputs'!$D$36+D1717*'1. Inputs'!$D$37","v":0},{"$f":"L1717/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1717,E1717)*'1. Inputs'!$D$38+MAX(E1717,F1717)*'1. Inputs'!$D$39","v":0},{"$f":"N1717/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1717,IF('1. Inputs'!$C$13=\"EID_only\",N1717,L1717+N1717))","v":0},{"$f":"R1717/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1717=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1717=\"No\"),\"No\",IF(AND(R1717>0,S1717<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1717=\"No\",\"\",(_xlfn.NORM.DIST(G1717,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1717=\"\",\"\",(1-_xlfn.NORM.DIST(AC1717,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1717=\"No\",\"\",_xlfn.NORM.DIST(X1717,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1717*(1-('3. Gap Analysis '!$J$109/100))+Y1717*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1717*(1-('3. Gap Analysis '!$J$109/100))+Y1717*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1717=\"Yes\",(R1717*'1. Inputs'!$D$72+AF1717*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1717+'1. Inputs'!$D$75)/R1717,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1717>0,AD1717<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1717=\"Yes\",ROUNDUP(R1717/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1717=\"Yes\",R1717>0),(G1717*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1717*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1717,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1717,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1717,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1717,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1717,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1717,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1717,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1707]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1718*'1. Inputs'!$D$36+D1718*'1. Inputs'!$D$37","v":0},{"$f":"L1718/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1718,E1718)*'1. Inputs'!$D$38+MAX(E1718,F1718)*'1. Inputs'!$D$39","v":0},{"$f":"N1718/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1718,IF('1. Inputs'!$C$13=\"EID_only\",N1718,L1718+N1718))","v":0},{"$f":"R1718/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1718=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1718=\"No\"),\"No\",IF(AND(R1718>0,S1718<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1718=\"No\",\"\",(_xlfn.NORM.DIST(G1718,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1718=\"\",\"\",(1-_xlfn.NORM.DIST(AC1718,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1718=\"No\",\"\",_xlfn.NORM.DIST(X1718,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1718*(1-('3. Gap Analysis '!$J$109/100))+Y1718*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1718*(1-('3. Gap Analysis '!$J$109/100))+Y1718*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1718=\"Yes\",(R1718*'1. Inputs'!$D$72+AF1718*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1718+'1. Inputs'!$D$75)/R1718,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1718>0,AD1718<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1718=\"Yes\",ROUNDUP(R1718/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1718=\"Yes\",R1718>0),(G1718*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1718*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1718,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1718,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1718,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1718,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1718,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1718,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1718,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1708]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1722*'1. Inputs'!$D$36+D1722*'1. Inputs'!$D$37","v":0},{"$f":"L1722/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1722,E1722)*'1. Inputs'!$D$38+MAX(E1722,F1722)*'1. Inputs'!$D$39","v":0},{"$f":"N1722/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1722,IF('1. Inputs'!$C$13=\"EID_only\",N1722,L1722+N1722))","v":0},{"$f":"R1722/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1722=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1722=\"No\"),\"No\",IF(AND(R1722>0,S1722<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1722=\"No\",\"\",(_xlfn.NORM.DIST(G1722,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1722=\"\",\"\",(1-_xlfn.NORM.DIST(AC1722,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1722=\"No\",\"\",_xlfn.NORM.DIST(X1722,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1722*(1-('3. Gap Analysis '!$J$109/100))+Y1722*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1722*(1-('3. Gap Analysis '!$J$109/100))+Y1722*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1722=\"Yes\",(R1722*'1. Inputs'!$D$72+AF1722*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1722+'1. Inputs'!$D$75)/R1722,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1722>0,AD1722<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1722=\"Yes\",ROUNDUP(R1722/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1722=\"Yes\",R1722>0),(G1722*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1722*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1722,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1722,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1722,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1722,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1722,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1722,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1722,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1712]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1725*'1. Inputs'!$D$36+D1725*'1. Inputs'!$D$37","v":0},{"$f":"L1725/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1725,E1725)*'1. Inputs'!$D$38+MAX(E1725,F1725)*'1. Inputs'!$D$39","v":0},{"$f":"N1725/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1725,IF('1. Inputs'!$C$13=\"EID_only\",N1725,L1725+N1725))","v":0},{"$f":"R1725/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1725=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1725=\"No\"),\"No\",IF(AND(R1725>0,S1725<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1725=\"No\",\"\",(_xlfn.NORM.DIST(G1725,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1725=\"\",\"\",(1-_xlfn.NORM.DIST(AC1725,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1725=\"No\",\"\",_xlfn.NORM.DIST(X1725,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1725*(1-('3. Gap Analysis '!$J$109/100))+Y1725*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1725*(1-('3. Gap Analysis '!$J$109/100))+Y1725*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1725=\"Yes\",(R1725*'1. Inputs'!$D$72+AF1725*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1725+'1. Inputs'!$D$75)/R1725,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1725>0,AD1725<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1725=\"Yes\",ROUNDUP(R1725/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1725=\"Yes\",R1725>0),(G1725*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1725*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1725,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1725,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1725,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1725,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1725,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1725,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1725,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1715]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1728*'1. Inputs'!$D$36+D1728*'1. Inputs'!$D$37","v":0},{"$f":"L1728/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1728,E1728)*'1. Inputs'!$D$38+MAX(E1728,F1728)*'1. Inputs'!$D$39","v":0},{"$f":"N1728/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1728,IF('1. Inputs'!$C$13=\"EID_only\",N1728,L1728+N1728))","v":0},{"$f":"R1728/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1728=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1728=\"No\"),\"No\",IF(AND(R1728>0,S1728<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1728=\"No\",\"\",(_xlfn.NORM.DIST(G1728,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1728=\"\",\"\",(1-_xlfn.NORM.DIST(AC1728,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1728=\"No\",\"\",_xlfn.NORM.DIST(X1728,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1728*(1-('3. Gap Analysis '!$J$109/100))+Y1728*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1728*(1-('3. Gap Analysis '!$J$109/100))+Y1728*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1728=\"Yes\",(R1728*'1. Inputs'!$D$72+AF1728*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1728+'1. Inputs'!$D$75)/R1728,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1728>0,AD1728<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1728=\"Yes\",ROUNDUP(R1728/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1728=\"Yes\",R1728>0),(G1728*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1728*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1728,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1728,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1728,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1728,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1728,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1728,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1728,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1718]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1731*'1. Inputs'!$D$36+D1731*'1. Inputs'!$D$37","v":0},{"$f":"L1731/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1731,E1731)*'1. Inputs'!$D$38+MAX(E1731,F1731)*'1. Inputs'!$D$39","v":0},{"$f":"N1731/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1731,IF('1. Inputs'!$C$13=\"EID_only\",N1731,L1731+N1731))","v":0},{"$f":"R1731/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1731=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1731=\"No\"),\"No\",IF(AND(R1731>0,S1731<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1731=\"No\",\"\",(_xlfn.NORM.DIST(G1731,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1731=\"\",\"\",(1-_xlfn.NORM.DIST(AC1731,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1731=\"No\",\"\",_xlfn.NORM.DIST(X1731,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1731*(1-('3. Gap Analysis '!$J$109/100))+Y1731*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1731*(1-('3. Gap Analysis '!$J$109/100))+Y1731*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1731=\"Yes\",(R1731*'1. Inputs'!$D$72+AF1731*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1731+'1. Inputs'!$D$75)/R1731,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1731>0,AD1731<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1731=\"Yes\",ROUNDUP(R1731/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1731=\"Yes\",R1731>0),(G1731*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1731*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1731,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1731,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1731,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1731,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1731,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1731,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1731,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1721]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1734*'1. Inputs'!$D$36+D1734*'1. Inputs'!$D$37","v":0},{"$f":"L1734/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1734,E1734)*'1. Inputs'!$D$38+MAX(E1734,F1734)*'1. Inputs'!$D$39","v":0},{"$f":"N1734/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1734,IF('1. Inputs'!$C$13=\"EID_only\",N1734,L1734+N1734))","v":0},{"$f":"R1734/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1734=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1734=\"No\"),\"No\",IF(AND(R1734>0,S1734<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1734=\"No\",\"\",(_xlfn.NORM.DIST(G1734,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1734=\"\",\"\",(1-_xlfn.NORM.DIST(AC1734,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1734=\"No\",\"\",_xlfn.NORM.DIST(X1734,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1734*(1-('3. Gap Analysis '!$J$109/100))+Y1734*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1734*(1-('3. Gap Analysis '!$J$109/100))+Y1734*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1734=\"Yes\",(R1734*'1. Inputs'!$D$72+AF1734*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1734+'1. Inputs'!$D$75)/R1734,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1734>0,AD1734<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1734=\"Yes\",ROUNDUP(R1734/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1734=\"Yes\",R1734>0),(G1734*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1734*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1734,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1734,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1734,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1734,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1734,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1734,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1734,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1724]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1737*'1. Inputs'!$D$36+D1737*'1. Inputs'!$D$37","v":0},{"$f":"L1737/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1737,E1737)*'1. Inputs'!$D$38+MAX(E1737,F1737)*'1. Inputs'!$D$39","v":0},{"$f":"N1737/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1737,IF('1. Inputs'!$C$13=\"EID_only\",N1737,L1737+N1737))","v":0},{"$f":"R1737/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1737=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1737=\"No\"),\"No\",IF(AND(R1737>0,S1737<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1737=\"No\",\"\",(_xlfn.NORM.DIST(G1737,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1737=\"\",\"\",(1-_xlfn.NORM.DIST(AC1737,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1737=\"No\",\"\",_xlfn.NORM.DIST(X1737,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1737*(1-('3. Gap Analysis '!$J$109/100))+Y1737*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1737*(1-('3. Gap Analysis '!$J$109/100))+Y1737*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1737=\"Yes\",(R1737*'1. Inputs'!$D$72+AF1737*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1737+'1. Inputs'!$D$75)/R1737,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1737>0,AD1737<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1737=\"Yes\",ROUNDUP(R1737/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1737=\"Yes\",R1737>0),(G1737*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1737*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1737,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1737,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1737,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1737,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1737,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1737,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1737,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1727]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1739*'1. Inputs'!$D$36+D1739*'1. Inputs'!$D$37","v":0},{"$f":"L1739/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1739,E1739)*'1. Inputs'!$D$38+MAX(E1739,F1739)*'1. Inputs'!$D$39","v":0},{"$f":"N1739/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1739,IF('1. Inputs'!$C$13=\"EID_only\",N1739,L1739+N1739))","v":0},{"$f":"R1739/'1. Inputs'!$D$48","v":0},{"$f":"IF(J1739=\"Yes\",1,0)","v":0},0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1739=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1739=\"No\"),\"No\",IF(AND(R1739>0,S1739<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},{"$f":"IF(V1739=\"Yes\",G1739,0)","v":0},{"$f":"IF(V1739=\"Yes\",R1739,0)","v":0},{"$f":"IFERROR(IF(V1739=\"No\",\"\",(_xlfn.NORM.DIST(G1739,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1739=\"\",\"\",(1-_xlfn.NORM.DIST(AC1739,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1739=\"No\",\"\",_xlfn.NORM.DIST(X1739,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1739*(1-('3. Gap Analysis '!$J$109/100))+Y1739*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1739*(1-('3. Gap Analysis '!$J$109/100))+Y1739*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1739=\"Yes\",(R1739*'1. Inputs'!$D$72+AF1739*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1739+'1. Inputs'!$D$75)/R1739,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1739>0,AD1739<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1739=\"Yes\",ROUNDUP(R1739/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},{"$f":"IF(AND(AE1739=\"No\",R1739>0),\"Yes\",\"No\")","v":"No"},{"$f":"IF(AND(AG1739=\"Yes\",R1739>0),(G1739*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1739*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1739,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1739,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1739,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1739,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1739,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1739,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1739,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1729]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1740*'1. Inputs'!$D$36+D1740*'1. Inputs'!$D$37","v":0},{"$f":"L1740/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1740,E1740)*'1. Inputs'!$D$38+MAX(E1740,F1740)*'1. Inputs'!$D$39","v":0},{"$f":"N1740/'1. Inputs'!$D$48","v":0},{"$f":"IF(H1740=\"Conventional\",H1740,IF(H1740=\"None\",\"None\",IF(H1740=\"\",\"\",\"POC\")))","v":""},{"$f":"IF(I1740=\"Conventional\",I1740,IF(I1740=\"None\",\"None\",IF(I1740=\"\",\"\",\"POC\")))","v":""},{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1740,IF('1. Inputs'!$C$13=\"EID_only\",N1740,L1740+N1740))","v":0},{"$f":"R1740/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1740=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1740=\"No\"),\"No\",IF(AND(R1740>0,S1740<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1740=\"No\",\"\",(_xlfn.NORM.DIST(G1740,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1740=\"\",\"\",(1-_xlfn.NORM.DIST(AC1740,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1740=\"No\",\"\",_xlfn.NORM.DIST(X1740,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1740*(1-('3. Gap Analysis '!$J$109/100))+Y1740*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1740*(1-('3. Gap Analysis '!$J$109/100))+Y1740*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1740=\"Yes\",(R1740*'1. Inputs'!$D$72+AF1740*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1740+'1. Inputs'!$D$75)/R1740,\"\")","v":""},{"$f":"IFERROR(IFERROR(_xlfn.RANK.EQ(AB1740,$AB$11:$AB$2010),_xlfn.RANK.EQ(AC1740,$AC$11:$AC$2010,1)),\"\")","v":""},{"$f":"IFERROR(IF(AND(AD1740>0,AD1740<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1740=\"Yes\",ROUNDUP(R1740/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1740=\"Yes\",R1740>0),(G1740*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1740*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1740,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1740,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1740,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1740,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1740,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1740,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1740,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1730]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1744*'1. Inputs'!$D$36+D1744*'1. Inputs'!$D$37","v":0},{"$f":"L1744/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1744,E1744)*'1. Inputs'!$D$38+MAX(E1744,F1744)*'1. Inputs'!$D$39","v":0},{"$f":"N1744/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1744,IF('1. Inputs'!$C$13=\"EID_only\",N1744,L1744+N1744))","v":0},{"$f":"R1744/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1744=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1744=\"No\"),\"No\",IF(AND(R1744>0,S1744<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1744=\"No\",\"\",(_xlfn.NORM.DIST(G1744,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1744=\"\",\"\",(1-_xlfn.NORM.DIST(AC1744,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1744=\"No\",\"\",_xlfn.NORM.DIST(X1744,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1744*(1-('3. Gap Analysis '!$J$109/100))+Y1744*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1744*(1-('3. Gap Analysis '!$J$109/100))+Y1744*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1744=\"Yes\",(R1744*'1. Inputs'!$D$72+AF1744*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1744+'1. Inputs'!$D$75)/R1744,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1744>0,AD1744<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1744=\"Yes\",ROUNDUP(R1744/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1744=\"Yes\",R1744>0),(G1744*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1744*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1744,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1744,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1744,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1744,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1744,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1744,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1744,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1734]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1747*'1. Inputs'!$D$36+D1747*'1. Inputs'!$D$37","v":0},{"$f":"L1747/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1747,E1747)*'1. Inputs'!$D$38+MAX(E1747,F1747)*'1. Inputs'!$D$39","v":0},{"$f":"N1747/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1747,IF('1. Inputs'!$C$13=\"EID_only\",N1747,L1747+N1747))","v":0},{"$f":"R1747/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1747=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1747=\"No\"),\"No\",IF(AND(R1747>0,S1747<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1747=\"No\",\"\",(_xlfn.NORM.DIST(G1747,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1747=\"\",\"\",(1-_xlfn.NORM.DIST(AC1747,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1747=\"No\",\"\",_xlfn.NORM.DIST(X1747,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1747*(1-('3. Gap Analysis '!$J$109/100))+Y1747*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1747*(1-('3. Gap Analysis '!$J$109/100))+Y1747*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1747=\"Yes\",(R1747*'1. Inputs'!$D$72+AF1747*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1747+'1. Inputs'!$D$75)/R1747,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1747>0,AD1747<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1747=\"Yes\",ROUNDUP(R1747/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1747=\"Yes\",R1747>0),(G1747*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1747*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1747,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1747,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1747,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1747,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1747,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1747,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1747,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1737]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1750*'1. Inputs'!$D$36+D1750*'1. Inputs'!$D$37","v":0},{"$f":"L1750/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1750,E1750)*'1. Inputs'!$D$38+MAX(E1750,F1750)*'1. Inputs'!$D$39","v":0},{"$f":"N1750/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1750,IF('1. Inputs'!$C$13=\"EID_only\",N1750,L1750+N1750))","v":0},{"$f":"R1750/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1750=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1750=\"No\"),\"No\",IF(AND(R1750>0,S1750<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1750=\"No\",\"\",(_xlfn.NORM.DIST(G1750,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1750=\"\",\"\",(1-_xlfn.NORM.DIST(AC1750,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1750=\"No\",\"\",_xlfn.NORM.DIST(X1750,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1750*(1-('3. Gap Analysis '!$J$109/100))+Y1750*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1750*(1-('3. Gap Analysis '!$J$109/100))+Y1750*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1750=\"Yes\",(R1750*'1. Inputs'!$D$72+AF1750*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1750+'1. Inputs'!$D$75)/R1750,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1750>0,AD1750<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1750=\"Yes\",ROUNDUP(R1750/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1750=\"Yes\",R1750>0),(G1750*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1750*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1750,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1750,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1750,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1750,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1750,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1750,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1750,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1740]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1752*'1. Inputs'!$D$36+D1752*'1. Inputs'!$D$37","v":0},{"$f":"L1752/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1752,E1752)*'1. Inputs'!$D$38+MAX(E1752,F1752)*'1. Inputs'!$D$39","v":0},{"$f":"N1752/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1752,IF('1. Inputs'!$C$13=\"EID_only\",N1752,L1752+N1752))","v":0},{"$f":"R1752/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1752=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1752=\"No\"),\"No\",IF(AND(R1752>0,S1752<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1752=\"No\",\"\",(_xlfn.NORM.DIST(G1752,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1752=\"\",\"\",(1-_xlfn.NORM.DIST(AC1752,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1752=\"No\",\"\",_xlfn.NORM.DIST(X1752,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1752*(1-('3. Gap Analysis '!$J$109/100))+Y1752*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1752*(1-('3. Gap Analysis '!$J$109/100))+Y1752*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1752=\"Yes\",(R1752*'1. Inputs'!$D$72+AF1752*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1752+'1. Inputs'!$D$75)/R1752,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1752>0,AD1752<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1752=\"Yes\",ROUNDUP(R1752/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1752=\"Yes\",R1752>0),(G1752*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1752*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1752,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1752,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1752,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1752,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1752,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1752,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1752,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1742]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1756*'1. Inputs'!$D$36+D1756*'1. Inputs'!$D$37","v":0},{"$f":"L1756/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1756,E1756)*'1. Inputs'!$D$38+MAX(E1756,F1756)*'1. Inputs'!$D$39","v":0},{"$f":"N1756/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1756,IF('1. Inputs'!$C$13=\"EID_only\",N1756,L1756+N1756))","v":0},{"$f":"R1756/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1756=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1756=\"No\"),\"No\",IF(AND(R1756>0,S1756<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1756=\"No\",\"\",(_xlfn.NORM.DIST(G1756,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1756=\"\",\"\",(1-_xlfn.NORM.DIST(AC1756,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1756=\"No\",\"\",_xlfn.NORM.DIST(X1756,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1756*(1-('3. Gap Analysis '!$J$109/100))+Y1756*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1756*(1-('3. Gap Analysis '!$J$109/100))+Y1756*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1756=\"Yes\",(R1756*'1. Inputs'!$D$72+AF1756*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1756+'1. Inputs'!$D$75)/R1756,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1756>0,AD1756<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1756=\"Yes\",ROUNDUP(R1756/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1756=\"Yes\",R1756>0),(G1756*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1756*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1756,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1756,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1756,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1756,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1756,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1756,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1756,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1746]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1757*'1. Inputs'!$D$36+D1757*'1. Inputs'!$D$37","v":0},{"$f":"L1757/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1757,E1757)*'1. Inputs'!$D$38+MAX(E1757,F1757)*'1. Inputs'!$D$39","v":0},{"$f":"N1757/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1757,IF('1. Inputs'!$C$13=\"EID_only\",N1757,L1757+N1757))","v":0},{"$f":"R1757/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1757=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1757=\"No\"),\"No\",IF(AND(R1757>0,S1757<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1757=\"No\",\"\",(_xlfn.NORM.DIST(G1757,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1757=\"\",\"\",(1-_xlfn.NORM.DIST(AC1757,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1757=\"No\",\"\",_xlfn.NORM.DIST(X1757,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1757*(1-('3. Gap Analysis '!$J$109/100))+Y1757*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1757*(1-('3. Gap Analysis '!$J$109/100))+Y1757*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1757=\"Yes\",(R1757*'1. Inputs'!$D$72+AF1757*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1757+'1. Inputs'!$D$75)/R1757,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1757>0,AD1757<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1757=\"Yes\",ROUNDUP(R1757/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1757=\"Yes\",R1757>0),(G1757*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1757*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1757,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1757,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1757,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1757,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1757,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1757,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1757,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1747]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1760*'1. Inputs'!$D$36+D1760*'1. Inputs'!$D$37","v":0},{"$f":"L1760/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1760,E1760)*'1. Inputs'!$D$38+MAX(E1760,F1760)*'1. Inputs'!$D$39","v":0},{"$f":"N1760/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1760,IF('1. Inputs'!$C$13=\"EID_only\",N1760,L1760+N1760))","v":0},{"$f":"R1760/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1760=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1760=\"No\"),\"No\",IF(AND(R1760>0,S1760<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1760=\"No\",\"\",(_xlfn.NORM.DIST(G1760,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1760=\"\",\"\",(1-_xlfn.NORM.DIST(AC1760,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1760=\"No\",\"\",_xlfn.NORM.DIST(X1760,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1760*(1-('3. Gap Analysis '!$J$109/100))+Y1760*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1760*(1-('3. Gap Analysis '!$J$109/100))+Y1760*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1760=\"Yes\",(R1760*'1. Inputs'!$D$72+AF1760*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1760+'1. Inputs'!$D$75)/R1760,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1760>0,AD1760<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1760=\"Yes\",ROUNDUP(R1760/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1760=\"Yes\",R1760>0),(G1760*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1760*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1760,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1760,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1760,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1760,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1760,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1760,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1760,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1750]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1763*'1. Inputs'!$D$36+D1763*'1. Inputs'!$D$37","v":0},{"$f":"L1763/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1763,E1763)*'1. Inputs'!$D$38+MAX(E1763,F1763)*'1. Inputs'!$D$39","v":0},{"$f":"N1763/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1763,IF('1. Inputs'!$C$13=\"EID_only\",N1763,L1763+N1763))","v":0},{"$f":"R1763/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1763=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1763=\"No\"),\"No\",IF(AND(R1763>0,S1763<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1763=\"No\",\"\",(_xlfn.NORM.DIST(G1763,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1763=\"\",\"\",(1-_xlfn.NORM.DIST(AC1763,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1763=\"No\",\"\",_xlfn.NORM.DIST(X1763,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1763*(1-('3. Gap Analysis '!$J$109/100))+Y1763*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1763*(1-('3. Gap Analysis '!$J$109/100))+Y1763*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1763=\"Yes\",(R1763*'1. Inputs'!$D$72+AF1763*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1763+'1. Inputs'!$D$75)/R1763,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1763>0,AD1763<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1763=\"Yes\",ROUNDUP(R1763/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1763=\"Yes\",R1763>0),(G1763*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1763*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1763,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1763,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1763,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1763,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1763,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1763,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1763,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1753]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1766*'1. Inputs'!$D$36+D1766*'1. Inputs'!$D$37","v":0},{"$f":"L1766/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1766,E1766)*'1. Inputs'!$D$38+MAX(E1766,F1766)*'1. Inputs'!$D$39","v":0},{"$f":"N1766/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1766,IF('1. Inputs'!$C$13=\"EID_only\",N1766,L1766+N1766))","v":0},{"$f":"R1766/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1766=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1766=\"No\"),\"No\",IF(AND(R1766>0,S1766<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1766=\"No\",\"\",(_xlfn.NORM.DIST(G1766,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1766=\"\",\"\",(1-_xlfn.NORM.DIST(AC1766,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1766=\"No\",\"\",_xlfn.NORM.DIST(X1766,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1766*(1-('3. Gap Analysis '!$J$109/100))+Y1766*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1766*(1-('3. Gap Analysis '!$J$109/100))+Y1766*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1766=\"Yes\",(R1766*'1. Inputs'!$D$72+AF1766*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1766+'1. Inputs'!$D$75)/R1766,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1766>0,AD1766<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1766=\"Yes\",ROUNDUP(R1766/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1766=\"Yes\",R1766>0),(G1766*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1766*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1766,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1766,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1766,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1766,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1766,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1766,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1766,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1756]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1769*'1. Inputs'!$D$36+D1769*'1. Inputs'!$D$37","v":0},{"$f":"L1769/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1769,E1769)*'1. Inputs'!$D$38+MAX(E1769,F1769)*'1. Inputs'!$D$39","v":0},{"$f":"N1769/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1769,IF('1. Inputs'!$C$13=\"EID_only\",N1769,L1769+N1769))","v":0},{"$f":"R1769/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1769=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1769=\"No\"),\"No\",IF(AND(R1769>0,S1769<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1769=\"No\",\"\",(_xlfn.NORM.DIST(G1769,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1769=\"\",\"\",(1-_xlfn.NORM.DIST(AC1769,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1769=\"No\",\"\",_xlfn.NORM.DIST(X1769,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1769*(1-('3. Gap Analysis '!$J$109/100))+Y1769*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1769*(1-('3. Gap Analysis '!$J$109/100))+Y1769*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1769=\"Yes\",(R1769*'1. Inputs'!$D$72+AF1769*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1769+'1. Inputs'!$D$75)/R1769,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1769>0,AD1769<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1769=\"Yes\",ROUNDUP(R1769/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1769=\"Yes\",R1769>0),(G1769*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1769*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1769,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1769,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1769,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1769,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1769,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1769,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1769,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1759]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1772*'1. Inputs'!$D$36+D1772*'1. Inputs'!$D$37","v":0},{"$f":"L1772/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1772,E1772)*'1. Inputs'!$D$38+MAX(E1772,F1772)*'1. Inputs'!$D$39","v":0},{"$f":"N1772/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1772,IF('1. Inputs'!$C$13=\"EID_only\",N1772,L1772+N1772))","v":0},{"$f":"R1772/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1772=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1772=\"No\"),\"No\",IF(AND(R1772>0,S1772<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1772=\"No\",\"\",(_xlfn.NORM.DIST(G1772,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1772=\"\",\"\",(1-_xlfn.NORM.DIST(AC1772,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1772=\"No\",\"\",_xlfn.NORM.DIST(X1772,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1772*(1-('3. Gap Analysis '!$J$109/100))+Y1772*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1772*(1-('3. Gap Analysis '!$J$109/100))+Y1772*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1772=\"Yes\",(R1772*'1. Inputs'!$D$72+AF1772*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1772+'1. Inputs'!$D$75)/R1772,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1772>0,AD1772<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1772=\"Yes\",ROUNDUP(R1772/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1772=\"Yes\",R1772>0),(G1772*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1772*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1772,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1772,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1772,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1772,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1772,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1772,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1772,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1762]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1776*'1. Inputs'!$D$36+D1776*'1. Inputs'!$D$37","v":0},{"$f":"L1776/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1776,E1776)*'1. Inputs'!$D$38+MAX(E1776,F1776)*'1. Inputs'!$D$39","v":0},{"$f":"N1776/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1776,IF('1. Inputs'!$C$13=\"EID_only\",N1776,L1776+N1776))","v":0},{"$f":"R1776/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1776=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1776=\"No\"),\"No\",IF(AND(R1776>0,S1776<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1776=\"No\",\"\",(_xlfn.NORM.DIST(G1776,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1776=\"\",\"\",(1-_xlfn.NORM.DIST(AC1776,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1776=\"No\",\"\",_xlfn.NORM.DIST(X1776,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1776*(1-('3. Gap Analysis '!$J$109/100))+Y1776*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1776*(1-('3. Gap Analysis '!$J$109/100))+Y1776*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1776=\"Yes\",(R1776*'1. Inputs'!$D$72+AF1776*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1776+'1. Inputs'!$D$75)/R1776,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1776>0,AD1776<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1776=\"Yes\",ROUNDUP(R1776/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1776=\"Yes\",R1776>0),(G1776*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1776*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1776,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1776,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1776,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1776,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1776,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1776,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1776,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1766]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1778*'1. Inputs'!$D$36+D1778*'1. Inputs'!$D$37","v":0},{"$f":"L1778/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1778,E1778)*'1. Inputs'!$D$38+MAX(E1778,F1778)*'1. Inputs'!$D$39","v":0},{"$f":"N1778/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1778,IF('1. Inputs'!$C$13=\"EID_only\",N1778,L1778+N1778))","v":0},{"$f":"R1778/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1778=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1778=\"No\"),\"No\",IF(AND(R1778>0,S1778<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1778=\"No\",\"\",(_xlfn.NORM.DIST(G1778,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1778=\"\",\"\",(1-_xlfn.NORM.DIST(AC1778,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1778=\"No\",\"\",_xlfn.NORM.DIST(X1778,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1778*(1-('3. Gap Analysis '!$J$109/100))+Y1778*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1778*(1-('3. Gap Analysis '!$J$109/100))+Y1778*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1778=\"Yes\",(R1778*'1. Inputs'!$D$72+AF1778*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1778+'1. Inputs'!$D$75)/R1778,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1778>0,AD1778<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1778=\"Yes\",ROUNDUP(R1778/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1778=\"Yes\",R1778>0),(G1778*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1778*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1778,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1778,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1778,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1778,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1778,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1778,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1778,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1768]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1779*'1. Inputs'!$D$36+D1779*'1. Inputs'!$D$37","v":0},{"$f":"L1779/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1779,E1779)*'1. Inputs'!$D$38+MAX(E1779,F1779)*'1. Inputs'!$D$39","v":0},{"$f":"N1779/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1779,IF('1. Inputs'!$C$13=\"EID_only\",N1779,L1779+N1779))","v":0},{"$f":"R1779/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1779=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1779=\"No\"),\"No\",IF(AND(R1779>0,S1779<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1779=\"No\",\"\",(_xlfn.NORM.DIST(G1779,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1779=\"\",\"\",(1-_xlfn.NORM.DIST(AC1779,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1779=\"No\",\"\",_xlfn.NORM.DIST(X1779,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1779*(1-('3. Gap Analysis '!$J$109/100))+Y1779*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1779*(1-('3. Gap Analysis '!$J$109/100))+Y1779*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1779=\"Yes\",(R1779*'1. Inputs'!$D$72+AF1779*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1779+'1. Inputs'!$D$75)/R1779,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1779>0,AD1779<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1779=\"Yes\",ROUNDUP(R1779/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1779=\"Yes\",R1779>0),(G1779*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1779*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1779,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1779,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1779,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1779,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1779,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1779,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1779,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1769]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1782*'1. Inputs'!$D$36+D1782*'1. Inputs'!$D$37","v":0},{"$f":"L1782/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1782,E1782)*'1. Inputs'!$D$38+MAX(E1782,F1782)*'1. Inputs'!$D$39","v":0},{"$f":"N1782/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1782,IF('1. Inputs'!$C$13=\"EID_only\",N1782,L1782+N1782))","v":0},{"$f":"R1782/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1782=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1782=\"No\"),\"No\",IF(AND(R1782>0,S1782<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1782=\"No\",\"\",(_xlfn.NORM.DIST(G1782,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1782=\"\",\"\",(1-_xlfn.NORM.DIST(AC1782,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1782=\"No\",\"\",_xlfn.NORM.DIST(X1782,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1782*(1-('3. Gap Analysis '!$J$109/100))+Y1782*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1782*(1-('3. Gap Analysis '!$J$109/100))+Y1782*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1782=\"Yes\",(R1782*'1. Inputs'!$D$72+AF1782*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1782+'1. Inputs'!$D$75)/R1782,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1782>0,AD1782<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1782=\"Yes\",ROUNDUP(R1782/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1782=\"Yes\",R1782>0),(G1782*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1782*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1782,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1782,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1782,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1782,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1782,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1782,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1782,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1772]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1785*'1. Inputs'!$D$36+D1785*'1. Inputs'!$D$37","v":0},{"$f":"L1785/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1785,E1785)*'1. Inputs'!$D$38+MAX(E1785,F1785)*'1. Inputs'!$D$39","v":0},{"$f":"N1785/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1785,IF('1. Inputs'!$C$13=\"EID_only\",N1785,L1785+N1785))","v":0},{"$f":"R1785/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1785=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1785=\"No\"),\"No\",IF(AND(R1785>0,S1785<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1785=\"No\",\"\",(_xlfn.NORM.DIST(G1785,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1785=\"\",\"\",(1-_xlfn.NORM.DIST(AC1785,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1785=\"No\",\"\",_xlfn.NORM.DIST(X1785,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1785*(1-('3. Gap Analysis '!$J$109/100))+Y1785*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1785*(1-('3. Gap Analysis '!$J$109/100))+Y1785*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1785=\"Yes\",(R1785*'1. Inputs'!$D$72+AF1785*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1785+'1. Inputs'!$D$75)/R1785,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1785>0,AD1785<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1785=\"Yes\",ROUNDUP(R1785/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1785=\"Yes\",R1785>0),(G1785*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1785*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1785,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1785,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1785,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1785,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1785,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1785,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1785,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1775]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1789*'1. Inputs'!$D$36+D1789*'1. Inputs'!$D$37","v":0},{"$f":"L1789/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1789,E1789)*'1. Inputs'!$D$38+MAX(E1789,F1789)*'1. Inputs'!$D$39","v":0},{"$f":"N1789/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1789,IF('1. Inputs'!$C$13=\"EID_only\",N1789,L1789+N1789))","v":0},{"$f":"R1789/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1789=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1789=\"No\"),\"No\",IF(AND(R1789>0,S1789<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1789=\"No\",\"\",(_xlfn.NORM.DIST(G1789,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1789=\"\",\"\",(1-_xlfn.NORM.DIST(AC1789,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1789=\"No\",\"\",_xlfn.NORM.DIST(X1789,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1789*(1-('3. Gap Analysis '!$J$109/100))+Y1789*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1789*(1-('3. Gap Analysis '!$J$109/100))+Y1789*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1789=\"Yes\",(R1789*'1. Inputs'!$D$72+AF1789*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1789+'1. Inputs'!$D$75)/R1789,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1789>0,AD1789<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1789=\"Yes\",ROUNDUP(R1789/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1789=\"Yes\",R1789>0),(G1789*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1789*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1789,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1789,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1789,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1789,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1789,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1789,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1789,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1779]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1791*'1. Inputs'!$D$36+D1791*'1. Inputs'!$D$37","v":0},{"$f":"L1791/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1791,E1791)*'1. Inputs'!$D$38+MAX(E1791,F1791)*'1. Inputs'!$D$39","v":0},{"$f":"N1791/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1791,IF('1. Inputs'!$C$13=\"EID_only\",N1791,L1791+N1791))","v":0},{"$f":"R1791/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1791=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1791=\"No\"),\"No\",IF(AND(R1791>0,S1791<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1791=\"No\",\"\",(_xlfn.NORM.DIST(G1791,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1791=\"\",\"\",(1-_xlfn.NORM.DIST(AC1791,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1791=\"No\",\"\",_xlfn.NORM.DIST(X1791,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1791*(1-('3. Gap Analysis '!$J$109/100))+Y1791*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1791*(1-('3. Gap Analysis '!$J$109/100))+Y1791*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1791=\"Yes\",(R1791*'1. Inputs'!$D$72+AF1791*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1791+'1. Inputs'!$D$75)/R1791,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1791>0,AD1791<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1791=\"Yes\",ROUNDUP(R1791/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1791=\"Yes\",R1791>0),(G1791*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1791*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1791,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1791,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1791,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1791,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1791,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1791,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1791,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1781]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1794*'1. Inputs'!$D$36+D1794*'1. Inputs'!$D$37","v":0},{"$f":"L1794/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1794,E1794)*'1. Inputs'!$D$38+MAX(E1794,F1794)*'1. Inputs'!$D$39","v":0},{"$f":"N1794/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1794,IF('1. Inputs'!$C$13=\"EID_only\",N1794,L1794+N1794))","v":0},{"$f":"R1794/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1794=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1794=\"No\"),\"No\",IF(AND(R1794>0,S1794<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1794=\"No\",\"\",(_xlfn.NORM.DIST(G1794,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1794=\"\",\"\",(1-_xlfn.NORM.DIST(AC1794,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1794=\"No\",\"\",_xlfn.NORM.DIST(X1794,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1794*(1-('3. Gap Analysis '!$J$109/100))+Y1794*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1794*(1-('3. Gap Analysis '!$J$109/100))+Y1794*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1794=\"Yes\",(R1794*'1. Inputs'!$D$72+AF1794*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1794+'1. Inputs'!$D$75)/R1794,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1794>0,AD1794<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1794=\"Yes\",ROUNDUP(R1794/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1794=\"Yes\",R1794>0),(G1794*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1794*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1794,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1794,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1794,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1794,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1794,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1794,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1794,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1784]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1798*'1. Inputs'!$D$36+D1798*'1. Inputs'!$D$37","v":0},{"$f":"L1798/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1798,E1798)*'1. Inputs'!$D$38+MAX(E1798,F1798)*'1. Inputs'!$D$39","v":0},{"$f":"N1798/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1798,IF('1. Inputs'!$C$13=\"EID_only\",N1798,L1798+N1798))","v":0},{"$f":"R1798/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1798=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1798=\"No\"),\"No\",IF(AND(R1798>0,S1798<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1798=\"No\",\"\",(_xlfn.NORM.DIST(G1798,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1798=\"\",\"\",(1-_xlfn.NORM.DIST(AC1798,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1798=\"No\",\"\",_xlfn.NORM.DIST(X1798,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1798*(1-('3. Gap Analysis '!$J$109/100))+Y1798*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1798*(1-('3. Gap Analysis '!$J$109/100))+Y1798*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1798=\"Yes\",(R1798*'1. Inputs'!$D$72+AF1798*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1798+'1. Inputs'!$D$75)/R1798,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1798>0,AD1798<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1798=\"Yes\",ROUNDUP(R1798/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1798=\"Yes\",R1798>0),(G1798*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1798*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1798,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1798,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1798,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1798,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1798,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1798,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1798,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1788]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1801*'1. Inputs'!$D$36+D1801*'1. Inputs'!$D$37","v":0},{"$f":"L1801/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1801,E1801)*'1. Inputs'!$D$38+MAX(E1801,F1801)*'1. Inputs'!$D$39","v":0},{"$f":"N1801/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1801,IF('1. Inputs'!$C$13=\"EID_only\",N1801,L1801+N1801))","v":0},{"$f":"R1801/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1801=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1801=\"No\"),\"No\",IF(AND(R1801>0,S1801<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1801=\"No\",\"\",(_xlfn.NORM.DIST(G1801,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1801=\"\",\"\",(1-_xlfn.NORM.DIST(AC1801,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1801=\"No\",\"\",_xlfn.NORM.DIST(X1801,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1801*(1-('3. Gap Analysis '!$J$109/100))+Y1801*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1801*(1-('3. Gap Analysis '!$J$109/100))+Y1801*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1801=\"Yes\",(R1801*'1. Inputs'!$D$72+AF1801*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1801+'1. Inputs'!$D$75)/R1801,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1801>0,AD1801<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1801=\"Yes\",ROUNDUP(R1801/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1801=\"Yes\",R1801>0),(G1801*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1801*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1801,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1801,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1801,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1801,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1801,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1801,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1801,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1791]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1802*'1. Inputs'!$D$36+D1802*'1. Inputs'!$D$37","v":0},{"$f":"L1802/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1802,E1802)*'1. Inputs'!$D$38+MAX(E1802,F1802)*'1. Inputs'!$D$39","v":0},{"$f":"N1802/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1802,IF('1. Inputs'!$C$13=\"EID_only\",N1802,L1802+N1802))","v":0},{"$f":"R1802/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1802=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1802=\"No\"),\"No\",IF(AND(R1802>0,S1802<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1802=\"No\",\"\",(_xlfn.NORM.DIST(G1802,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1802=\"\",\"\",(1-_xlfn.NORM.DIST(AC1802,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1802=\"No\",\"\",_xlfn.NORM.DIST(X1802,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1802*(1-('3. Gap Analysis '!$J$109/100))+Y1802*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1802*(1-('3. Gap Analysis '!$J$109/100))+Y1802*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1802=\"Yes\",(R1802*'1. Inputs'!$D$72+AF1802*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1802+'1. Inputs'!$D$75)/R1802,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1802>0,AD1802<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1802=\"Yes\",ROUNDUP(R1802/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1802=\"Yes\",R1802>0),(G1802*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1802*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1802,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1802,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1802,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1802,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1802,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1802,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1802,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1792]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1804*'1. Inputs'!$D$36+D1804*'1. Inputs'!$D$37","v":0},{"$f":"L1804/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1804,E1804)*'1. Inputs'!$D$38+MAX(E1804,F1804)*'1. Inputs'!$D$39","v":0},{"$f":"N1804/'1. Inputs'!$D$48","v":0},{"$f":"IF(H1804=\"Conventional\",H1804,IF(H1804=\"None\",\"None\",IF(H1804=\"\",\"\",\"POC\")))","v":""},{"$f":"IF(I1804=\"Conventional\",I1804,IF(I1804=\"None\",\"None\",IF(I1804=\"\",\"\",\"POC\")))","v":""},{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1804,IF('1. Inputs'!$C$13=\"EID_only\",N1804,L1804+N1804))","v":0},{"$f":"R1804/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1804=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1804=\"No\"),\"No\",IF(AND(R1804>0,S1804<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1804=\"No\",\"\",(_xlfn.NORM.DIST(G1804,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1804=\"\",\"\",(1-_xlfn.NORM.DIST(AC1804,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1804=\"No\",\"\",_xlfn.NORM.DIST(X1804,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1804*(1-('3. Gap Analysis '!$J$109/100))+Y1804*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1804*(1-('3. Gap Analysis '!$J$109/100))+Y1804*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1804=\"Yes\",(R1804*'1. Inputs'!$D$72+AF1804*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1804+'1. Inputs'!$D$75)/R1804,\"\")","v":""},{"$f":"IFERROR(IFERROR(_xlfn.RANK.EQ(AB1804,$AB$11:$AB$2010),_xlfn.RANK.EQ(AC1804,$AC$11:$AC$2010,1)),\"\")","v":""},{"$f":"IFERROR(IF(AND(AD1804>0,AD1804<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1804=\"Yes\",ROUNDUP(R1804/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1804=\"Yes\",R1804>0),(G1804*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1804*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1804,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1804,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1804,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1804,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1804,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1804,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1804,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1794]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1807*'1. Inputs'!$D$36+D1807*'1. Inputs'!$D$37","v":0},{"$f":"L1807/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1807,E1807)*'1. Inputs'!$D$38+MAX(E1807,F1807)*'1. Inputs'!$D$39","v":0},{"$f":"N1807/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1807,IF('1. Inputs'!$C$13=\"EID_only\",N1807,L1807+N1807))","v":0},{"$f":"R1807/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1807=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1807=\"No\"),\"No\",IF(AND(R1807>0,S1807<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1807=\"No\",\"\",(_xlfn.NORM.DIST(G1807,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1807=\"\",\"\",(1-_xlfn.NORM.DIST(AC1807,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1807=\"No\",\"\",_xlfn.NORM.DIST(X1807,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1807*(1-('3. Gap Analysis '!$J$109/100))+Y1807*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1807*(1-('3. Gap Analysis '!$J$109/100))+Y1807*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1807=\"Yes\",(R1807*'1. Inputs'!$D$72+AF1807*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1807+'1. Inputs'!$D$75)/R1807,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1807>0,AD1807<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1807=\"Yes\",ROUNDUP(R1807/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1807=\"Yes\",R1807>0),(G1807*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1807*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1807,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1807,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1807,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1807,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1807,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1807,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1807,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1797]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1811*'1. Inputs'!$D$36+D1811*'1. Inputs'!$D$37","v":0},{"$f":"L1811/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1811,E1811)*'1. Inputs'!$D$38+MAX(E1811,F1811)*'1. Inputs'!$D$39","v":0},{"$f":"N1811/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1811,IF('1. Inputs'!$C$13=\"EID_only\",N1811,L1811+N1811))","v":0},{"$f":"R1811/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1811=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1811=\"No\"),\"No\",IF(AND(R1811>0,S1811<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1811=\"No\",\"\",(_xlfn.NORM.DIST(G1811,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1811=\"\",\"\",(1-_xlfn.NORM.DIST(AC1811,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1811=\"No\",\"\",_xlfn.NORM.DIST(X1811,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1811*(1-('3. Gap Analysis '!$J$109/100))+Y1811*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1811*(1-('3. Gap Analysis '!$J$109/100))+Y1811*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1811=\"Yes\",(R1811*'1. Inputs'!$D$72+AF1811*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1811+'1. Inputs'!$D$75)/R1811,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1811>0,AD1811<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1811=\"Yes\",ROUNDUP(R1811/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1811=\"Yes\",R1811>0),(G1811*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1811*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1811,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1811,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1811,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1811,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1811,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1811,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1811,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1801]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1813*'1. Inputs'!$D$36+D1813*'1. Inputs'!$D$37","v":0},{"$f":"L1813/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1813,E1813)*'1. Inputs'!$D$38+MAX(E1813,F1813)*'1. Inputs'!$D$39","v":0},{"$f":"N1813/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1813,IF('1. Inputs'!$C$13=\"EID_only\",N1813,L1813+N1813))","v":0},{"$f":"R1813/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1813=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1813=\"No\"),\"No\",IF(AND(R1813>0,S1813<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1813=\"No\",\"\",(_xlfn.NORM.DIST(G1813,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1813=\"\",\"\",(1-_xlfn.NORM.DIST(AC1813,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1813=\"No\",\"\",_xlfn.NORM.DIST(X1813,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1813*(1-('3. Gap Analysis '!$J$109/100))+Y1813*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1813*(1-('3. Gap Analysis '!$J$109/100))+Y1813*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1813=\"Yes\",(R1813*'1. Inputs'!$D$72+AF1813*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1813+'1. Inputs'!$D$75)/R1813,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1813>0,AD1813<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1813=\"Yes\",ROUNDUP(R1813/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1813=\"Yes\",R1813>0),(G1813*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1813*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1813,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1813,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1813,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1813,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1813,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1813,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1813,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1803]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1817*'1. Inputs'!$D$36+D1817*'1. Inputs'!$D$37","v":0},{"$f":"L1817/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1817,E1817)*'1. Inputs'!$D$38+MAX(E1817,F1817)*'1. Inputs'!$D$39","v":0},{"$f":"N1817/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1817,IF('1. Inputs'!$C$13=\"EID_only\",N1817,L1817+N1817))","v":0},{"$f":"R1817/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1817=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1817=\"No\"),\"No\",IF(AND(R1817>0,S1817<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1817=\"No\",\"\",(_xlfn.NORM.DIST(G1817,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1817=\"\",\"\",(1-_xlfn.NORM.DIST(AC1817,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1817=\"No\",\"\",_xlfn.NORM.DIST(X1817,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1817*(1-('3. Gap Analysis '!$J$109/100))+Y1817*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1817*(1-('3. Gap Analysis '!$J$109/100))+Y1817*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1817=\"Yes\",(R1817*'1. Inputs'!$D$72+AF1817*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1817+'1. Inputs'!$D$75)/R1817,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1817>0,AD1817<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1817=\"Yes\",ROUNDUP(R1817/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1817=\"Yes\",R1817>0),(G1817*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1817*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1817,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1817,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1817,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1817,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1817,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1817,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1817,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1807]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1820*'1. Inputs'!$D$36+D1820*'1. Inputs'!$D$37","v":0},{"$f":"L1820/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1820,E1820)*'1. Inputs'!$D$38+MAX(E1820,F1820)*'1. Inputs'!$D$39","v":0},{"$f":"N1820/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1820,IF('1. Inputs'!$C$13=\"EID_only\",N1820,L1820+N1820))","v":0},{"$f":"R1820/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1820=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1820=\"No\"),\"No\",IF(AND(R1820>0,S1820<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1820=\"No\",\"\",(_xlfn.NORM.DIST(G1820,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1820=\"\",\"\",(1-_xlfn.NORM.DIST(AC1820,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1820=\"No\",\"\",_xlfn.NORM.DIST(X1820,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1820*(1-('3. Gap Analysis '!$J$109/100))+Y1820*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1820*(1-('3. Gap Analysis '!$J$109/100))+Y1820*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1820=\"Yes\",(R1820*'1. Inputs'!$D$72+AF1820*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1820+'1. Inputs'!$D$75)/R1820,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1820>0,AD1820<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1820=\"Yes\",ROUNDUP(R1820/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1820=\"Yes\",R1820>0),(G1820*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1820*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1820,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1820,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1820,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1820,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1820,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1820,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1820,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1810]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1823*'1. Inputs'!$D$36+D1823*'1. Inputs'!$D$37","v":0},{"$f":"L1823/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1823,E1823)*'1. Inputs'!$D$38+MAX(E1823,F1823)*'1. Inputs'!$D$39","v":0},{"$f":"N1823/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1823,IF('1. Inputs'!$C$13=\"EID_only\",N1823,L1823+N1823))","v":0},{"$f":"R1823/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1823=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1823=\"No\"),\"No\",IF(AND(R1823>0,S1823<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1823=\"No\",\"\",(_xlfn.NORM.DIST(G1823,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1823=\"\",\"\",(1-_xlfn.NORM.DIST(AC1823,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1823=\"No\",\"\",_xlfn.NORM.DIST(X1823,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1823*(1-('3. Gap Analysis '!$J$109/100))+Y1823*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1823*(1-('3. Gap Analysis '!$J$109/100))+Y1823*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1823=\"Yes\",(R1823*'1. Inputs'!$D$72+AF1823*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1823+'1. Inputs'!$D$75)/R1823,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1823>0,AD1823<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1823=\"Yes\",ROUNDUP(R1823/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1823=\"Yes\",R1823>0),(G1823*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1823*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1823,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1823,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1823,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1823,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1823,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1823,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1823,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1813]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1824*'1. Inputs'!$D$36+D1824*'1. Inputs'!$D$37","v":0},{"$f":"L1824/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1824,E1824)*'1. Inputs'!$D$38+MAX(E1824,F1824)*'1. Inputs'!$D$39","v":0},{"$f":"N1824/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1824,IF('1. Inputs'!$C$13=\"EID_only\",N1824,L1824+N1824))","v":0},{"$f":"R1824/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1824=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1824=\"No\"),\"No\",IF(AND(R1824>0,S1824<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1824=\"No\",\"\",(_xlfn.NORM.DIST(G1824,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1824=\"\",\"\",(1-_xlfn.NORM.DIST(AC1824,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1824=\"No\",\"\",_xlfn.NORM.DIST(X1824,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1824*(1-('3. Gap Analysis '!$J$109/100))+Y1824*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1824*(1-('3. Gap Analysis '!$J$109/100))+Y1824*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1824=\"Yes\",(R1824*'1. Inputs'!$D$72+AF1824*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1824+'1. Inputs'!$D$75)/R1824,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1824>0,AD1824<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1824=\"Yes\",ROUNDUP(R1824/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1824=\"Yes\",R1824>0),(G1824*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1824*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1824,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1824,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1824,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1824,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1824,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1824,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1824,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1814]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1826*'1. Inputs'!$D$36+D1826*'1. Inputs'!$D$37","v":0},{"$f":"L1826/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1826,E1826)*'1. Inputs'!$D$38+MAX(E1826,F1826)*'1. Inputs'!$D$39","v":0},{"$f":"N1826/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1826,IF('1. Inputs'!$C$13=\"EID_only\",N1826,L1826+N1826))","v":0},{"$f":"R1826/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1826=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1826=\"No\"),\"No\",IF(AND(R1826>0,S1826<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1826=\"No\",\"\",(_xlfn.NORM.DIST(G1826,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1826=\"\",\"\",(1-_xlfn.NORM.DIST(AC1826,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1826=\"No\",\"\",_xlfn.NORM.DIST(X1826,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1826*(1-('3. Gap Analysis '!$J$109/100))+Y1826*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1826*(1-('3. Gap Analysis '!$J$109/100))+Y1826*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1826=\"Yes\",(R1826*'1. Inputs'!$D$72+AF1826*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1826+'1. Inputs'!$D$75)/R1826,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1826>0,AD1826<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1826=\"Yes\",ROUNDUP(R1826/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1826=\"Yes\",R1826>0),(G1826*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1826*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1826,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1826,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1826,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1826,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1826,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1826,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1826,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1816]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1829*'1. Inputs'!$D$36+D1829*'1. Inputs'!$D$37","v":0},{"$f":"L1829/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1829,E1829)*'1. Inputs'!$D$38+MAX(E1829,F1829)*'1. Inputs'!$D$39","v":0},{"$f":"N1829/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1829,IF('1. Inputs'!$C$13=\"EID_only\",N1829,L1829+N1829))","v":0},{"$f":"R1829/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1829=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1829=\"No\"),\"No\",IF(AND(R1829>0,S1829<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1829=\"No\",\"\",(_xlfn.NORM.DIST(G1829,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1829=\"\",\"\",(1-_xlfn.NORM.DIST(AC1829,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1829=\"No\",\"\",_xlfn.NORM.DIST(X1829,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1829*(1-('3. Gap Analysis '!$J$109/100))+Y1829*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1829*(1-('3. Gap Analysis '!$J$109/100))+Y1829*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1829=\"Yes\",(R1829*'1. Inputs'!$D$72+AF1829*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1829+'1. Inputs'!$D$75)/R1829,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1829>0,AD1829<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1829=\"Yes\",ROUNDUP(R1829/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1829=\"Yes\",R1829>0),(G1829*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1829*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1829,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1829,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1829,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1829,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1829,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1829,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1829,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1819]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1833*'1. Inputs'!$D$36+D1833*'1. Inputs'!$D$37","v":0},{"$f":"L1833/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1833,E1833)*'1. Inputs'!$D$38+MAX(E1833,F1833)*'1. Inputs'!$D$39","v":0},{"$f":"N1833/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1833,IF('1. Inputs'!$C$13=\"EID_only\",N1833,L1833+N1833))","v":0},{"$f":"R1833/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1833=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1833=\"No\"),\"No\",IF(AND(R1833>0,S1833<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1833=\"No\",\"\",(_xlfn.NORM.DIST(G1833,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1833=\"\",\"\",(1-_xlfn.NORM.DIST(AC1833,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1833=\"No\",\"\",_xlfn.NORM.DIST(X1833,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1833*(1-('3. Gap Analysis '!$J$109/100))+Y1833*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1833*(1-('3. Gap Analysis '!$J$109/100))+Y1833*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1833=\"Yes\",(R1833*'1. Inputs'!$D$72+AF1833*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1833+'1. Inputs'!$D$75)/R1833,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1833>0,AD1833<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1833=\"Yes\",ROUNDUP(R1833/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1833=\"Yes\",R1833>0),(G1833*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1833*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1833,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1833,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1833,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1833,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1833,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1833,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1833,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1823]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1836*'1. Inputs'!$D$36+D1836*'1. Inputs'!$D$37","v":0},{"$f":"L1836/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1836,E1836)*'1. Inputs'!$D$38+MAX(E1836,F1836)*'1. Inputs'!$D$39","v":0},{"$f":"N1836/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1836,IF('1. Inputs'!$C$13=\"EID_only\",N1836,L1836+N1836))","v":0},{"$f":"R1836/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1836=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1836=\"No\"),\"No\",IF(AND(R1836>0,S1836<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1836=\"No\",\"\",(_xlfn.NORM.DIST(G1836,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1836=\"\",\"\",(1-_xlfn.NORM.DIST(AC1836,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1836=\"No\",\"\",_xlfn.NORM.DIST(X1836,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1836*(1-('3. Gap Analysis '!$J$109/100))+Y1836*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1836*(1-('3. Gap Analysis '!$J$109/100))+Y1836*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1836=\"Yes\",(R1836*'1. Inputs'!$D$72+AF1836*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1836+'1. Inputs'!$D$75)/R1836,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1836>0,AD1836<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1836=\"Yes\",ROUNDUP(R1836/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1836=\"Yes\",R1836>0),(G1836*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1836*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1836,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1836,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1836,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1836,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1836,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1836,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1836,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1826]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1839*'1. Inputs'!$D$36+D1839*'1. Inputs'!$D$37","v":0},{"$f":"L1839/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1839,E1839)*'1. Inputs'!$D$38+MAX(E1839,F1839)*'1. Inputs'!$D$39","v":0},{"$f":"N1839/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1839,IF('1. Inputs'!$C$13=\"EID_only\",N1839,L1839+N1839))","v":0},{"$f":"R1839/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1839=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1839=\"No\"),\"No\",IF(AND(R1839>0,S1839<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1839=\"No\",\"\",(_xlfn.NORM.DIST(G1839,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1839=\"\",\"\",(1-_xlfn.NORM.DIST(AC1839,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1839=\"No\",\"\",_xlfn.NORM.DIST(X1839,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1839*(1-('3. Gap Analysis '!$J$109/100))+Y1839*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1839*(1-('3. Gap Analysis '!$J$109/100))+Y1839*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1839=\"Yes\",(R1839*'1. Inputs'!$D$72+AF1839*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1839+'1. Inputs'!$D$75)/R1839,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1839>0,AD1839<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1839=\"Yes\",ROUNDUP(R1839/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1839=\"Yes\",R1839>0),(G1839*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1839*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1839,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1839,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1839,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1839,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1839,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1839,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1839,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1829]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1842*'1. Inputs'!$D$36+D1842*'1. Inputs'!$D$37","v":0},{"$f":"L1842/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1842,E1842)*'1. Inputs'!$D$38+MAX(E1842,F1842)*'1. Inputs'!$D$39","v":0},{"$f":"N1842/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1842,IF('1. Inputs'!$C$13=\"EID_only\",N1842,L1842+N1842))","v":0},{"$f":"R1842/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1842=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1842=\"No\"),\"No\",IF(AND(R1842>0,S1842<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1842=\"No\",\"\",(_xlfn.NORM.DIST(G1842,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1842=\"\",\"\",(1-_xlfn.NORM.DIST(AC1842,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1842=\"No\",\"\",_xlfn.NORM.DIST(X1842,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1842*(1-('3. Gap Analysis '!$J$109/100))+Y1842*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1842*(1-('3. Gap Analysis '!$J$109/100))+Y1842*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1842=\"Yes\",(R1842*'1. Inputs'!$D$72+AF1842*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1842+'1. Inputs'!$D$75)/R1842,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1842>0,AD1842<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1842=\"Yes\",ROUNDUP(R1842/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1842=\"Yes\",R1842>0),(G1842*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1842*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1842,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1842,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1842,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1842,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1842,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1842,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1842,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1832]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1845*'1. Inputs'!$D$36+D1845*'1. Inputs'!$D$37","v":0},{"$f":"L1845/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1845,E1845)*'1. Inputs'!$D$38+MAX(E1845,F1845)*'1. Inputs'!$D$39","v":0},{"$f":"N1845/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1845,IF('1. Inputs'!$C$13=\"EID_only\",N1845,L1845+N1845))","v":0},{"$f":"R1845/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1845=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1845=\"No\"),\"No\",IF(AND(R1845>0,S1845<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1845=\"No\",\"\",(_xlfn.NORM.DIST(G1845,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1845=\"\",\"\",(1-_xlfn.NORM.DIST(AC1845,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1845=\"No\",\"\",_xlfn.NORM.DIST(X1845,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1845*(1-('3. Gap Analysis '!$J$109/100))+Y1845*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1845*(1-('3. Gap Analysis '!$J$109/100))+Y1845*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1845=\"Yes\",(R1845*'1. Inputs'!$D$72+AF1845*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1845+'1. Inputs'!$D$75)/R1845,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1845>0,AD1845<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1845=\"Yes\",ROUNDUP(R1845/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1845=\"Yes\",R1845>0),(G1845*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1845*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1845,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1845,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1845,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1845,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1845,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1845,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1845,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1835]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1846*'1. Inputs'!$D$36+D1846*'1. Inputs'!$D$37","v":0},{"$f":"L1846/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1846,E1846)*'1. Inputs'!$D$38+MAX(E1846,F1846)*'1. Inputs'!$D$39","v":0},{"$f":"N1846/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1846,IF('1. Inputs'!$C$13=\"EID_only\",N1846,L1846+N1846))","v":0},{"$f":"R1846/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1846=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1846=\"No\"),\"No\",IF(AND(R1846>0,S1846<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1846=\"No\",\"\",(_xlfn.NORM.DIST(G1846,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1846=\"\",\"\",(1-_xlfn.NORM.DIST(AC1846,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1846=\"No\",\"\",_xlfn.NORM.DIST(X1846,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1846*(1-('3. Gap Analysis '!$J$109/100))+Y1846*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1846*(1-('3. Gap Analysis '!$J$109/100))+Y1846*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1846=\"Yes\",(R1846*'1. Inputs'!$D$72+AF1846*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1846+'1. Inputs'!$D$75)/R1846,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1846>0,AD1846<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1846=\"Yes\",ROUNDUP(R1846/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1846=\"Yes\",R1846>0),(G1846*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1846*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1846,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1846,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1846,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1846,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1846,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1846,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1846,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1836]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1850*'1. Inputs'!$D$36+D1850*'1. Inputs'!$D$37","v":0},{"$f":"L1850/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1850,E1850)*'1. Inputs'!$D$38+MAX(E1850,F1850)*'1. Inputs'!$D$39","v":0},{"$f":"N1850/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1850,IF('1. Inputs'!$C$13=\"EID_only\",N1850,L1850+N1850))","v":0},{"$f":"R1850/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1850=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1850=\"No\"),\"No\",IF(AND(R1850>0,S1850<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1850=\"No\",\"\",(_xlfn.NORM.DIST(G1850,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1850=\"\",\"\",(1-_xlfn.NORM.DIST(AC1850,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1850=\"No\",\"\",_xlfn.NORM.DIST(X1850,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1850*(1-('3. Gap Analysis '!$J$109/100))+Y1850*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1850*(1-('3. Gap Analysis '!$J$109/100))+Y1850*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1850=\"Yes\",(R1850*'1. Inputs'!$D$72+AF1850*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1850+'1. Inputs'!$D$75)/R1850,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1850>0,AD1850<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1850=\"Yes\",ROUNDUP(R1850/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1850=\"Yes\",R1850>0),(G1850*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1850*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1850,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1850,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1850,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1850,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1850,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1850,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1850,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1840]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1852*'1. Inputs'!$D$36+D1852*'1. Inputs'!$D$37","v":0},{"$f":"L1852/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1852,E1852)*'1. Inputs'!$D$38+MAX(E1852,F1852)*'1. Inputs'!$D$39","v":0},{"$f":"N1852/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1852,IF('1. Inputs'!$C$13=\"EID_only\",N1852,L1852+N1852))","v":0},{"$f":"R1852/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1852=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1852=\"No\"),\"No\",IF(AND(R1852>0,S1852<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1852=\"No\",\"\",(_xlfn.NORM.DIST(G1852,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1852=\"\",\"\",(1-_xlfn.NORM.DIST(AC1852,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1852=\"No\",\"\",_xlfn.NORM.DIST(X1852,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1852*(1-('3. Gap Analysis '!$J$109/100))+Y1852*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1852*(1-('3. Gap Analysis '!$J$109/100))+Y1852*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1852=\"Yes\",(R1852*'1. Inputs'!$D$72+AF1852*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1852+'1. Inputs'!$D$75)/R1852,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1852>0,AD1852<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1852=\"Yes\",ROUNDUP(R1852/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1852=\"Yes\",R1852>0),(G1852*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1852*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1852,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1852,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1852,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1852,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1852,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1852,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1852,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1842]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1855*'1. Inputs'!$D$36+D1855*'1. Inputs'!$D$37","v":0},{"$f":"L1855/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1855,E1855)*'1. Inputs'!$D$38+MAX(E1855,F1855)*'1. Inputs'!$D$39","v":0},{"$f":"N1855/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1855,IF('1. Inputs'!$C$13=\"EID_only\",N1855,L1855+N1855))","v":0},{"$f":"R1855/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1855=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1855=\"No\"),\"No\",IF(AND(R1855>0,S1855<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1855=\"No\",\"\",(_xlfn.NORM.DIST(G1855,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1855=\"\",\"\",(1-_xlfn.NORM.DIST(AC1855,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1855=\"No\",\"\",_xlfn.NORM.DIST(X1855,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1855*(1-('3. Gap Analysis '!$J$109/100))+Y1855*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1855*(1-('3. Gap Analysis '!$J$109/100))+Y1855*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1855=\"Yes\",(R1855*'1. Inputs'!$D$72+AF1855*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1855+'1. Inputs'!$D$75)/R1855,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1855>0,AD1855<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1855=\"Yes\",ROUNDUP(R1855/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1855=\"Yes\",R1855>0),(G1855*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1855*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1855,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1855,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1855,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1855,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1855,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1855,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1855,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1845]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1858*'1. Inputs'!$D$36+D1858*'1. Inputs'!$D$37","v":0},{"$f":"L1858/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1858,E1858)*'1. Inputs'!$D$38+MAX(E1858,F1858)*'1. Inputs'!$D$39","v":0},{"$f":"N1858/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1858,IF('1. Inputs'!$C$13=\"EID_only\",N1858,L1858+N1858))","v":0},{"$f":"R1858/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1858=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1858=\"No\"),\"No\",IF(AND(R1858>0,S1858<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1858=\"No\",\"\",(_xlfn.NORM.DIST(G1858,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1858=\"\",\"\",(1-_xlfn.NORM.DIST(AC1858,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1858=\"No\",\"\",_xlfn.NORM.DIST(X1858,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1858*(1-('3. Gap Analysis '!$J$109/100))+Y1858*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1858*(1-('3. Gap Analysis '!$J$109/100))+Y1858*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1858=\"Yes\",(R1858*'1. Inputs'!$D$72+AF1858*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1858+'1. Inputs'!$D$75)/R1858,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1858>0,AD1858<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1858=\"Yes\",ROUNDUP(R1858/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1858=\"Yes\",R1858>0),(G1858*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1858*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1858,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1858,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1858,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1858,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1858,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1858,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1858,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1848]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1862*'1. Inputs'!$D$36+D1862*'1. Inputs'!$D$37","v":0},{"$f":"L1862/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1862,E1862)*'1. Inputs'!$D$38+MAX(E1862,F1862)*'1. Inputs'!$D$39","v":0},{"$f":"N1862/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1862,IF('1. Inputs'!$C$13=\"EID_only\",N1862,L1862+N1862))","v":0},{"$f":"R1862/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1862=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1862=\"No\"),\"No\",IF(AND(R1862>0,S1862<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1862=\"No\",\"\",(_xlfn.NORM.DIST(G1862,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1862=\"\",\"\",(1-_xlfn.NORM.DIST(AC1862,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1862=\"No\",\"\",_xlfn.NORM.DIST(X1862,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1862*(1-('3. Gap Analysis '!$J$109/100))+Y1862*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1862*(1-('3. Gap Analysis '!$J$109/100))+Y1862*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1862=\"Yes\",(R1862*'1. Inputs'!$D$72+AF1862*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1862+'1. Inputs'!$D$75)/R1862,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1862>0,AD1862<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1862=\"Yes\",ROUNDUP(R1862/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1862=\"Yes\",R1862>0),(G1862*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1862*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1862,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1862,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1862,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1862,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1862,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1862,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1862,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1852]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1863*'1. Inputs'!$D$36+D1863*'1. Inputs'!$D$37","v":0},{"$f":"L1863/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1863,E1863)*'1. Inputs'!$D$38+MAX(E1863,F1863)*'1. Inputs'!$D$39","v":0},{"$f":"N1863/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1863,IF('1. Inputs'!$C$13=\"EID_only\",N1863,L1863+N1863))","v":0},{"$f":"R1863/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1863=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1863=\"No\"),\"No\",IF(AND(R1863>0,S1863<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1863=\"No\",\"\",(_xlfn.NORM.DIST(G1863,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1863=\"\",\"\",(1-_xlfn.NORM.DIST(AC1863,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1863=\"No\",\"\",_xlfn.NORM.DIST(X1863,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1863*(1-('3. Gap Analysis '!$J$109/100))+Y1863*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1863*(1-('3. Gap Analysis '!$J$109/100))+Y1863*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1863=\"Yes\",(R1863*'1. Inputs'!$D$72+AF1863*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1863+'1. Inputs'!$D$75)/R1863,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1863>0,AD1863<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1863=\"Yes\",ROUNDUP(R1863/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1863=\"Yes\",R1863>0),(G1863*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1863*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1863,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1863,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1863,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1863,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1863,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1863,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1863,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1853]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1867*'1. Inputs'!$D$36+D1867*'1. Inputs'!$D$37","v":0},{"$f":"L1867/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1867,E1867)*'1. Inputs'!$D$38+MAX(E1867,F1867)*'1. Inputs'!$D$39","v":0},{"$f":"N1867/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1867,IF('1. Inputs'!$C$13=\"EID_only\",N1867,L1867+N1867))","v":0},{"$f":"R1867/'1. Inputs'!$D$48","v":0},{"$f":"IF(J1867=\"Yes\",1,0)","v":0},0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1867=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1867=\"No\"),\"No\",IF(AND(R1867>0,S1867<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},{"$f":"IF(V1867=\"Yes\",G1867,0)","v":0},{"$f":"IF(V1867=\"Yes\",R1867,0)","v":0},{"$f":"IFERROR(IF(V1867=\"No\",\"\",(_xlfn.NORM.DIST(G1867,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1867=\"\",\"\",(1-_xlfn.NORM.DIST(AC1867,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1867=\"No\",\"\",_xlfn.NORM.DIST(X1867,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1867*(1-('3. Gap Analysis '!$J$109/100))+Y1867*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1867*(1-('3. Gap Analysis '!$J$109/100))+Y1867*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1867=\"Yes\",(R1867*'1. Inputs'!$D$72+AF1867*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1867+'1. Inputs'!$D$75)/R1867,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1867>0,AD1867<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1867=\"Yes\",ROUNDUP(R1867/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},{"$f":"IF(AND(AE1867=\"No\",R1867>0),\"Yes\",\"No\")","v":"No"},{"$f":"IF(AND(AG1867=\"Yes\",R1867>0),(G1867*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1867*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1867,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1867,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1867,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1867,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1867,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1867,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1867,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1857]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1868*'1. Inputs'!$D$36+D1868*'1. Inputs'!$D$37","v":0},{"$f":"L1868/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1868,E1868)*'1. Inputs'!$D$38+MAX(E1868,F1868)*'1. Inputs'!$D$39","v":0},{"$f":"N1868/'1. Inputs'!$D$48","v":0},{"$f":"IF(H1868=\"Conventional\",H1868,IF(H1868=\"None\",\"None\",IF(H1868=\"\",\"\",\"POC\")))","v":""},{"$f":"IF(I1868=\"Conventional\",I1868,IF(I1868=\"None\",\"None\",IF(I1868=\"\",\"\",\"POC\")))","v":""},{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1868,IF('1. Inputs'!$C$13=\"EID_only\",N1868,L1868+N1868))","v":0},{"$f":"R1868/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1868=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1868=\"No\"),\"No\",IF(AND(R1868>0,S1868<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1868=\"No\",\"\",(_xlfn.NORM.DIST(G1868,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1868=\"\",\"\",(1-_xlfn.NORM.DIST(AC1868,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1868=\"No\",\"\",_xlfn.NORM.DIST(X1868,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1868*(1-('3. Gap Analysis '!$J$109/100))+Y1868*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1868*(1-('3. Gap Analysis '!$J$109/100))+Y1868*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1868=\"Yes\",(R1868*'1. Inputs'!$D$72+AF1868*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1868+'1. Inputs'!$D$75)/R1868,\"\")","v":""},{"$f":"IFERROR(IFERROR(_xlfn.RANK.EQ(AB1868,$AB$11:$AB$2010),_xlfn.RANK.EQ(AC1868,$AC$11:$AC$2010,1)),\"\")","v":""},{"$f":"IFERROR(IF(AND(AD1868>0,AD1868<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1868=\"Yes\",ROUNDUP(R1868/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1868=\"Yes\",R1868>0),(G1868*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1868*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1868,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1868,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1868,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1868,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1868,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1868,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1868,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1858]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1871*'1. Inputs'!$D$36+D1871*'1. Inputs'!$D$37","v":0},{"$f":"L1871/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1871,E1871)*'1. Inputs'!$D$38+MAX(E1871,F1871)*'1. Inputs'!$D$39","v":0},{"$f":"N1871/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1871,IF('1. Inputs'!$C$13=\"EID_only\",N1871,L1871+N1871))","v":0},{"$f":"R1871/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1871=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1871=\"No\"),\"No\",IF(AND(R1871>0,S1871<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1871=\"No\",\"\",(_xlfn.NORM.DIST(G1871,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1871=\"\",\"\",(1-_xlfn.NORM.DIST(AC1871,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1871=\"No\",\"\",_xlfn.NORM.DIST(X1871,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1871*(1-('3. Gap Analysis '!$J$109/100))+Y1871*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1871*(1-('3. Gap Analysis '!$J$109/100))+Y1871*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1871=\"Yes\",(R1871*'1. Inputs'!$D$72+AF1871*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1871+'1. Inputs'!$D$75)/R1871,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1871>0,AD1871<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1871=\"Yes\",ROUNDUP(R1871/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1871=\"Yes\",R1871>0),(G1871*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1871*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1871,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1871,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1871,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1871,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1871,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1871,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1871,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1861]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1874*'1. Inputs'!$D$36+D1874*'1. Inputs'!$D$37","v":0},{"$f":"L1874/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1874,E1874)*'1. Inputs'!$D$38+MAX(E1874,F1874)*'1. Inputs'!$D$39","v":0},{"$f":"N1874/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1874,IF('1. Inputs'!$C$13=\"EID_only\",N1874,L1874+N1874))","v":0},{"$f":"R1874/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1874=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1874=\"No\"),\"No\",IF(AND(R1874>0,S1874<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1874=\"No\",\"\",(_xlfn.NORM.DIST(G1874,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1874=\"\",\"\",(1-_xlfn.NORM.DIST(AC1874,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1874=\"No\",\"\",_xlfn.NORM.DIST(X1874,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1874*(1-('3. Gap Analysis '!$J$109/100))+Y1874*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1874*(1-('3. Gap Analysis '!$J$109/100))+Y1874*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1874=\"Yes\",(R1874*'1. Inputs'!$D$72+AF1874*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1874+'1. Inputs'!$D$75)/R1874,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1874>0,AD1874<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1874=\"Yes\",ROUNDUP(R1874/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1874=\"Yes\",R1874>0),(G1874*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1874*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1874,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1874,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1874,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1874,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1874,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1874,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1874,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1864]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1877*'1. Inputs'!$D$36+D1877*'1. Inputs'!$D$37","v":0},{"$f":"L1877/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1877,E1877)*'1. Inputs'!$D$38+MAX(E1877,F1877)*'1. Inputs'!$D$39","v":0},{"$f":"N1877/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1877,IF('1. Inputs'!$C$13=\"EID_only\",N1877,L1877+N1877))","v":0},{"$f":"R1877/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1877=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1877=\"No\"),\"No\",IF(AND(R1877>0,S1877<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1877=\"No\",\"\",(_xlfn.NORM.DIST(G1877,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1877=\"\",\"\",(1-_xlfn.NORM.DIST(AC1877,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1877=\"No\",\"\",_xlfn.NORM.DIST(X1877,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1877*(1-('3. Gap Analysis '!$J$109/100))+Y1877*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1877*(1-('3. Gap Analysis '!$J$109/100))+Y1877*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1877=\"Yes\",(R1877*'1. Inputs'!$D$72+AF1877*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1877+'1. Inputs'!$D$75)/R1877,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1877>0,AD1877<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1877=\"Yes\",ROUNDUP(R1877/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1877=\"Yes\",R1877>0),(G1877*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1877*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1877,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1877,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1877,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1877,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1877,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1877,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1877,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1867]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1880*'1. Inputs'!$D$36+D1880*'1. Inputs'!$D$37","v":0},{"$f":"L1880/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1880,E1880)*'1. Inputs'!$D$38+MAX(E1880,F1880)*'1. Inputs'!$D$39","v":0},{"$f":"N1880/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1880,IF('1. Inputs'!$C$13=\"EID_only\",N1880,L1880+N1880))","v":0},{"$f":"R1880/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1880=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1880=\"No\"),\"No\",IF(AND(R1880>0,S1880<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1880=\"No\",\"\",(_xlfn.NORM.DIST(G1880,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1880=\"\",\"\",(1-_xlfn.NORM.DIST(AC1880,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1880=\"No\",\"\",_xlfn.NORM.DIST(X1880,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1880*(1-('3. Gap Analysis '!$J$109/100))+Y1880*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1880*(1-('3. Gap Analysis '!$J$109/100))+Y1880*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1880=\"Yes\",(R1880*'1. Inputs'!$D$72+AF1880*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1880+'1. Inputs'!$D$75)/R1880,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1880>0,AD1880<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1880=\"Yes\",ROUNDUP(R1880/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1880=\"Yes\",R1880>0),(G1880*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1880*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1880,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1880,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1880,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1880,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1880,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1880,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1880,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1870]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1884*'1. Inputs'!$D$36+D1884*'1. Inputs'!$D$37","v":0},{"$f":"L1884/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1884,E1884)*'1. Inputs'!$D$38+MAX(E1884,F1884)*'1. Inputs'!$D$39","v":0},{"$f":"N1884/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1884,IF('1. Inputs'!$C$13=\"EID_only\",N1884,L1884+N1884))","v":0},{"$f":"R1884/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1884=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1884=\"No\"),\"No\",IF(AND(R1884>0,S1884<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1884=\"No\",\"\",(_xlfn.NORM.DIST(G1884,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1884=\"\",\"\",(1-_xlfn.NORM.DIST(AC1884,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1884=\"No\",\"\",_xlfn.NORM.DIST(X1884,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1884*(1-('3. Gap Analysis '!$J$109/100))+Y1884*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1884*(1-('3. Gap Analysis '!$J$109/100))+Y1884*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1884=\"Yes\",(R1884*'1. Inputs'!$D$72+AF1884*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1884+'1. Inputs'!$D$75)/R1884,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1884>0,AD1884<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1884=\"Yes\",ROUNDUP(R1884/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1884=\"Yes\",R1884>0),(G1884*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1884*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1884,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1884,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1884,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1884,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1884,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1884,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1884,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1874]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1887*'1. Inputs'!$D$36+D1887*'1. Inputs'!$D$37","v":0},{"$f":"L1887/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1887,E1887)*'1. Inputs'!$D$38+MAX(E1887,F1887)*'1. Inputs'!$D$39","v":0},{"$f":"N1887/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1887,IF('1. Inputs'!$C$13=\"EID_only\",N1887,L1887+N1887))","v":0},{"$f":"R1887/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1887=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1887=\"No\"),\"No\",IF(AND(R1887>0,S1887<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1887=\"No\",\"\",(_xlfn.NORM.DIST(G1887,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1887=\"\",\"\",(1-_xlfn.NORM.DIST(AC1887,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1887=\"No\",\"\",_xlfn.NORM.DIST(X1887,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1887*(1-('3. Gap Analysis '!$J$109/100))+Y1887*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1887*(1-('3. Gap Analysis '!$J$109/100))+Y1887*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1887=\"Yes\",(R1887*'1. Inputs'!$D$72+AF1887*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1887+'1. Inputs'!$D$75)/R1887,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1887>0,AD1887<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1887=\"Yes\",ROUNDUP(R1887/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1887=\"Yes\",R1887>0),(G1887*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1887*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1887,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1887,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1887,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1887,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1887,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1887,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1887,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1877]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1888*'1. Inputs'!$D$36+D1888*'1. Inputs'!$D$37","v":0},{"$f":"L1888/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1888,E1888)*'1. Inputs'!$D$38+MAX(E1888,F1888)*'1. Inputs'!$D$39","v":0},{"$f":"N1888/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1888,IF('1. Inputs'!$C$13=\"EID_only\",N1888,L1888+N1888))","v":0},{"$f":"R1888/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1888=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1888=\"No\"),\"No\",IF(AND(R1888>0,S1888<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1888=\"No\",\"\",(_xlfn.NORM.DIST(G1888,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1888=\"\",\"\",(1-_xlfn.NORM.DIST(AC1888,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1888=\"No\",\"\",_xlfn.NORM.DIST(X1888,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1888*(1-('3. Gap Analysis '!$J$109/100))+Y1888*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1888*(1-('3. Gap Analysis '!$J$109/100))+Y1888*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1888=\"Yes\",(R1888*'1. Inputs'!$D$72+AF1888*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1888+'1. Inputs'!$D$75)/R1888,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1888>0,AD1888<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1888=\"Yes\",ROUNDUP(R1888/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1888=\"Yes\",R1888>0),(G1888*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1888*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1888,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1888,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1888,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1888,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1888,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1888,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1888,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1878]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1889*'1. Inputs'!$D$36+D1889*'1. Inputs'!$D$37","v":0},{"$f":"L1889/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1889,E1889)*'1. Inputs'!$D$38+MAX(E1889,F1889)*'1. Inputs'!$D$39","v":0},{"$f":"N1889/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1889,IF('1. Inputs'!$C$13=\"EID_only\",N1889,L1889+N1889))","v":0},{"$f":"R1889/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1889=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1889=\"No\"),\"No\",IF(AND(R1889>0,S1889<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1889=\"No\",\"\",(_xlfn.NORM.DIST(G1889,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1889=\"\",\"\",(1-_xlfn.NORM.DIST(AC1889,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1889=\"No\",\"\",_xlfn.NORM.DIST(X1889,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1889*(1-('3. Gap Analysis '!$J$109/100))+Y1889*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1889*(1-('3. Gap Analysis '!$J$109/100))+Y1889*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1889=\"Yes\",(R1889*'1. Inputs'!$D$72+AF1889*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1889+'1. Inputs'!$D$75)/R1889,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1889>0,AD1889<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1889=\"Yes\",ROUNDUP(R1889/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1889=\"Yes\",R1889>0),(G1889*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1889*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1889,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1889,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1889,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1889,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1889,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1889,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1889,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1879]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1890*'1. Inputs'!$D$36+D1890*'1. Inputs'!$D$37","v":0},{"$f":"L1890/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1890,E1890)*'1. Inputs'!$D$38+MAX(E1890,F1890)*'1. Inputs'!$D$39","v":0},{"$f":"N1890/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1890,IF('1. Inputs'!$C$13=\"EID_only\",N1890,L1890+N1890))","v":0},{"$f":"R1890/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1890=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1890=\"No\"),\"No\",IF(AND(R1890>0,S1890<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1890=\"No\",\"\",(_xlfn.NORM.DIST(G1890,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1890=\"\",\"\",(1-_xlfn.NORM.DIST(AC1890,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1890=\"No\",\"\",_xlfn.NORM.DIST(X1890,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1890*(1-('3. Gap Analysis '!$J$109/100))+Y1890*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1890*(1-('3. Gap Analysis '!$J$109/100))+Y1890*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1890=\"Yes\",(R1890*'1. Inputs'!$D$72+AF1890*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1890+'1. Inputs'!$D$75)/R1890,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1890>0,AD1890<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1890=\"Yes\",ROUNDUP(R1890/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1890=\"Yes\",R1890>0),(G1890*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1890*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1890,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1890,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1890,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1890,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1890,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1890,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1890,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1880]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1891*'1. Inputs'!$D$36+D1891*'1. Inputs'!$D$37","v":0},{"$f":"L1891/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1891,E1891)*'1. Inputs'!$D$38+MAX(E1891,F1891)*'1. Inputs'!$D$39","v":0},{"$f":"N1891/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1891,IF('1. Inputs'!$C$13=\"EID_only\",N1891,L1891+N1891))","v":0},{"$f":"R1891/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1891=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1891=\"No\"),\"No\",IF(AND(R1891>0,S1891<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1891=\"No\",\"\",(_xlfn.NORM.DIST(G1891,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1891=\"\",\"\",(1-_xlfn.NORM.DIST(AC1891,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1891=\"No\",\"\",_xlfn.NORM.DIST(X1891,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1891*(1-('3. Gap Analysis '!$J$109/100))+Y1891*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1891*(1-('3. Gap Analysis '!$J$109/100))+Y1891*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1891=\"Yes\",(R1891*'1. Inputs'!$D$72+AF1891*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1891+'1. Inputs'!$D$75)/R1891,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1891>0,AD1891<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1891=\"Yes\",ROUNDUP(R1891/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1891=\"Yes\",R1891>0),(G1891*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1891*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1891,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1891,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1891,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1891,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1891,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1891,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1891,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1881]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1892*'1. Inputs'!$D$36+D1892*'1. Inputs'!$D$37","v":0},{"$f":"L1892/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1892,E1892)*'1. Inputs'!$D$38+MAX(E1892,F1892)*'1. Inputs'!$D$39","v":0},{"$f":"N1892/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1892,IF('1. Inputs'!$C$13=\"EID_only\",N1892,L1892+N1892))","v":0},{"$f":"R1892/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1892=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1892=\"No\"),\"No\",IF(AND(R1892>0,S1892<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1892=\"No\",\"\",(_xlfn.NORM.DIST(G1892,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1892=\"\",\"\",(1-_xlfn.NORM.DIST(AC1892,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1892=\"No\",\"\",_xlfn.NORM.DIST(X1892,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1892*(1-('3. Gap Analysis '!$J$109/100))+Y1892*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1892*(1-('3. Gap Analysis '!$J$109/100))+Y1892*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1892=\"Yes\",(R1892*'1. Inputs'!$D$72+AF1892*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1892+'1. Inputs'!$D$75)/R1892,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1892>0,AD1892<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1892=\"Yes\",ROUNDUP(R1892/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1892=\"Yes\",R1892>0),(G1892*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1892*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1892,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1892,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1892,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1892,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1892,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1892,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1892,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1882]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1893*'1. Inputs'!$D$36+D1893*'1. Inputs'!$D$37","v":0},{"$f":"L1893/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1893,E1893)*'1. Inputs'!$D$38+MAX(E1893,F1893)*'1. Inputs'!$D$39","v":0},{"$f":"N1893/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1893,IF('1. Inputs'!$C$13=\"EID_only\",N1893,L1893+N1893))","v":0},{"$f":"R1893/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1893=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1893=\"No\"),\"No\",IF(AND(R1893>0,S1893<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1893=\"No\",\"\",(_xlfn.NORM.DIST(G1893,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1893=\"\",\"\",(1-_xlfn.NORM.DIST(AC1893,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1893=\"No\",\"\",_xlfn.NORM.DIST(X1893,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1893*(1-('3. Gap Analysis '!$J$109/100))+Y1893*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1893*(1-('3. Gap Analysis '!$J$109/100))+Y1893*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1893=\"Yes\",(R1893*'1. Inputs'!$D$72+AF1893*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1893+'1. Inputs'!$D$75)/R1893,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1893>0,AD1893<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1893=\"Yes\",ROUNDUP(R1893/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1893=\"Yes\",R1893>0),(G1893*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1893*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1893,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1893,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1893,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1893,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1893,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1893,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1893,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1883]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1894*'1. Inputs'!$D$36+D1894*'1. Inputs'!$D$37","v":0},{"$f":"L1894/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1894,E1894)*'1. Inputs'!$D$38+MAX(E1894,F1894)*'1. Inputs'!$D$39","v":0},{"$f":"N1894/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1894,IF('1. Inputs'!$C$13=\"EID_only\",N1894,L1894+N1894))","v":0},{"$f":"R1894/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1894=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1894=\"No\"),\"No\",IF(AND(R1894>0,S1894<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1894=\"No\",\"\",(_xlfn.NORM.DIST(G1894,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1894=\"\",\"\",(1-_xlfn.NORM.DIST(AC1894,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1894=\"No\",\"\",_xlfn.NORM.DIST(X1894,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1894*(1-('3. Gap Analysis '!$J$109/100))+Y1894*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1894*(1-('3. Gap Analysis '!$J$109/100))+Y1894*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1894=\"Yes\",(R1894*'1. Inputs'!$D$72+AF1894*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1894+'1. Inputs'!$D$75)/R1894,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1894>0,AD1894<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1894=\"Yes\",ROUNDUP(R1894/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1894=\"Yes\",R1894>0),(G1894*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1894*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1894,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1894,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1894,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1894,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1894,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1894,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1894,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1884]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1895*'1. Inputs'!$D$36+D1895*'1. Inputs'!$D$37","v":0},{"$f":"L1895/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1895,E1895)*'1. Inputs'!$D$38+MAX(E1895,F1895)*'1. Inputs'!$D$39","v":0},{"$f":"N1895/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1895,IF('1. Inputs'!$C$13=\"EID_only\",N1895,L1895+N1895))","v":0},{"$f":"R1895/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1895=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1895=\"No\"),\"No\",IF(AND(R1895>0,S1895<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1895=\"No\",\"\",(_xlfn.NORM.DIST(G1895,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1895=\"\",\"\",(1-_xlfn.NORM.DIST(AC1895,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1895=\"No\",\"\",_xlfn.NORM.DIST(X1895,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1895*(1-('3. Gap Analysis '!$J$109/100))+Y1895*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1895*(1-('3. Gap Analysis '!$J$109/100))+Y1895*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1895=\"Yes\",(R1895*'1. Inputs'!$D$72+AF1895*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1895+'1. Inputs'!$D$75)/R1895,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1895>0,AD1895<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1895=\"Yes\",ROUNDUP(R1895/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1895=\"Yes\",R1895>0),(G1895*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1895*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1895,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1895,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1895,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1895,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1895,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1895,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1895,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1885]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1896*'1. Inputs'!$D$36+D1896*'1. Inputs'!$D$37","v":0},{"$f":"L1896/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1896,E1896)*'1. Inputs'!$D$38+MAX(E1896,F1896)*'1. Inputs'!$D$39","v":0},{"$f":"N1896/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1896,IF('1. Inputs'!$C$13=\"EID_only\",N1896,L1896+N1896))","v":0},{"$f":"R1896/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1896=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1896=\"No\"),\"No\",IF(AND(R1896>0,S1896<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1896=\"No\",\"\",(_xlfn.NORM.DIST(G1896,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1896=\"\",\"\",(1-_xlfn.NORM.DIST(AC1896,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1896=\"No\",\"\",_xlfn.NORM.DIST(X1896,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1896*(1-('3. Gap Analysis '!$J$109/100))+Y1896*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1896*(1-('3. Gap Analysis '!$J$109/100))+Y1896*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1896=\"Yes\",(R1896*'1. Inputs'!$D$72+AF1896*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1896+'1. Inputs'!$D$75)/R1896,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1896>0,AD1896<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1896=\"Yes\",ROUNDUP(R1896/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1896=\"Yes\",R1896>0),(G1896*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1896*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1896,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1896,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1896,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1896,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1896,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1896,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1896,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1886]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1897*'1. Inputs'!$D$36+D1897*'1. Inputs'!$D$37","v":0},{"$f":"L1897/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1897,E1897)*'1. Inputs'!$D$38+MAX(E1897,F1897)*'1. Inputs'!$D$39","v":0},{"$f":"N1897/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1897,IF('1. Inputs'!$C$13=\"EID_only\",N1897,L1897+N1897))","v":0},{"$f":"R1897/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1897=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1897=\"No\"),\"No\",IF(AND(R1897>0,S1897<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1897=\"No\",\"\",(_xlfn.NORM.DIST(G1897,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1897=\"\",\"\",(1-_xlfn.NORM.DIST(AC1897,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1897=\"No\",\"\",_xlfn.NORM.DIST(X1897,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1897*(1-('3. Gap Analysis '!$J$109/100))+Y1897*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1897*(1-('3. Gap Analysis '!$J$109/100))+Y1897*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1897=\"Yes\",(R1897*'1. Inputs'!$D$72+AF1897*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1897+'1. Inputs'!$D$75)/R1897,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1897>0,AD1897<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1897=\"Yes\",ROUNDUP(R1897/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1897=\"Yes\",R1897>0),(G1897*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1897*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1897,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1897,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1897,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1897,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1897,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1897,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1897,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1887]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1898*'1. Inputs'!$D$36+D1898*'1. Inputs'!$D$37","v":0},{"$f":"L1898/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1898,E1898)*'1. Inputs'!$D$38+MAX(E1898,F1898)*'1. Inputs'!$D$39","v":0},{"$f":"N1898/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1898,IF('1. Inputs'!$C$13=\"EID_only\",N1898,L1898+N1898))","v":0},{"$f":"R1898/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1898=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1898=\"No\"),\"No\",IF(AND(R1898>0,S1898<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1898=\"No\",\"\",(_xlfn.NORM.DIST(G1898,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1898=\"\",\"\",(1-_xlfn.NORM.DIST(AC1898,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1898=\"No\",\"\",_xlfn.NORM.DIST(X1898,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1898*(1-('3. Gap Analysis '!$J$109/100))+Y1898*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1898*(1-('3. Gap Analysis '!$J$109/100))+Y1898*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1898=\"Yes\",(R1898*'1. Inputs'!$D$72+AF1898*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1898+'1. Inputs'!$D$75)/R1898,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1898>0,AD1898<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1898=\"Yes\",ROUNDUP(R1898/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1898=\"Yes\",R1898>0),(G1898*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1898*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1898,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1898,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1898,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1898,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1898,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1898,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1898,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1888]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1899*'1. Inputs'!$D$36+D1899*'1. Inputs'!$D$37","v":0},{"$f":"L1899/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1899,E1899)*'1. Inputs'!$D$38+MAX(E1899,F1899)*'1. Inputs'!$D$39","v":0},{"$f":"N1899/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1899,IF('1. Inputs'!$C$13=\"EID_only\",N1899,L1899+N1899))","v":0},{"$f":"R1899/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1899=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1899=\"No\"),\"No\",IF(AND(R1899>0,S1899<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1899=\"No\",\"\",(_xlfn.NORM.DIST(G1899,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1899=\"\",\"\",(1-_xlfn.NORM.DIST(AC1899,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1899=\"No\",\"\",_xlfn.NORM.DIST(X1899,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1899*(1-('3. Gap Analysis '!$J$109/100))+Y1899*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1899*(1-('3. Gap Analysis '!$J$109/100))+Y1899*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1899=\"Yes\",(R1899*'1. Inputs'!$D$72+AF1899*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1899+'1. Inputs'!$D$75)/R1899,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1899>0,AD1899<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1899=\"Yes\",ROUNDUP(R1899/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1899=\"Yes\",R1899>0),(G1899*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1899*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1899,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1899,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1899,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1899,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1899,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1899,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1899,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1889]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1900*'1. Inputs'!$D$36+D1900*'1. Inputs'!$D$37","v":0},{"$f":"L1900/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1900,E1900)*'1. Inputs'!$D$38+MAX(E1900,F1900)*'1. Inputs'!$D$39","v":0},{"$f":"N1900/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1900,IF('1. Inputs'!$C$13=\"EID_only\",N1900,L1900+N1900))","v":0},{"$f":"R1900/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1900=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1900=\"No\"),\"No\",IF(AND(R1900>0,S1900<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1900=\"No\",\"\",(_xlfn.NORM.DIST(G1900,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1900=\"\",\"\",(1-_xlfn.NORM.DIST(AC1900,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1900=\"No\",\"\",_xlfn.NORM.DIST(X1900,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1900*(1-('3. Gap Analysis '!$J$109/100))+Y1900*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1900*(1-('3. Gap Analysis '!$J$109/100))+Y1900*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1900=\"Yes\",(R1900*'1. Inputs'!$D$72+AF1900*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1900+'1. Inputs'!$D$75)/R1900,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1900>0,AD1900<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1900=\"Yes\",ROUNDUP(R1900/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1900=\"Yes\",R1900>0),(G1900*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1900*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1900,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1900,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1900,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1900,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1900,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1900,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1900,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1890]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1901*'1. Inputs'!$D$36+D1901*'1. Inputs'!$D$37","v":0},{"$f":"L1901/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1901,E1901)*'1. Inputs'!$D$38+MAX(E1901,F1901)*'1. Inputs'!$D$39","v":0},{"$f":"N1901/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1901,IF('1. Inputs'!$C$13=\"EID_only\",N1901,L1901+N1901))","v":0},{"$f":"R1901/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1901=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1901=\"No\"),\"No\",IF(AND(R1901>0,S1901<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1901=\"No\",\"\",(_xlfn.NORM.DIST(G1901,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1901=\"\",\"\",(1-_xlfn.NORM.DIST(AC1901,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1901=\"No\",\"\",_xlfn.NORM.DIST(X1901,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1901*(1-('3. Gap Analysis '!$J$109/100))+Y1901*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1901*(1-('3. Gap Analysis '!$J$109/100))+Y1901*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1901=\"Yes\",(R1901*'1. Inputs'!$D$72+AF1901*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1901+'1. Inputs'!$D$75)/R1901,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1901>0,AD1901<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1901=\"Yes\",ROUNDUP(R1901/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1901=\"Yes\",R1901>0),(G1901*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1901*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1901,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1901,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1901,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1901,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1901,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1901,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1901,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1891]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1902*'1. Inputs'!$D$36+D1902*'1. Inputs'!$D$37","v":0},{"$f":"L1902/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1902,E1902)*'1. Inputs'!$D$38+MAX(E1902,F1902)*'1. Inputs'!$D$39","v":0},{"$f":"N1902/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1902,IF('1. Inputs'!$C$13=\"EID_only\",N1902,L1902+N1902))","v":0},{"$f":"R1902/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1902=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1902=\"No\"),\"No\",IF(AND(R1902>0,S1902<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1902=\"No\",\"\",(_xlfn.NORM.DIST(G1902,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1902=\"\",\"\",(1-_xlfn.NORM.DIST(AC1902,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1902=\"No\",\"\",_xlfn.NORM.DIST(X1902,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1902*(1-('3. Gap Analysis '!$J$109/100))+Y1902*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1902*(1-('3. Gap Analysis '!$J$109/100))+Y1902*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1902=\"Yes\",(R1902*'1. Inputs'!$D$72+AF1902*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1902+'1. Inputs'!$D$75)/R1902,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1902>0,AD1902<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1902=\"Yes\",ROUNDUP(R1902/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1902=\"Yes\",R1902>0),(G1902*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1902*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1902,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1902,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1902,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1902,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1902,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1902,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1902,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1892]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1903*'1. Inputs'!$D$36+D1903*'1. Inputs'!$D$37","v":0},{"$f":"L1903/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1903,E1903)*'1. Inputs'!$D$38+MAX(E1903,F1903)*'1. Inputs'!$D$39","v":0},{"$f":"N1903/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1903,IF('1. Inputs'!$C$13=\"EID_only\",N1903,L1903+N1903))","v":0},{"$f":"R1903/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1903=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1903=\"No\"),\"No\",IF(AND(R1903>0,S1903<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1903=\"No\",\"\",(_xlfn.NORM.DIST(G1903,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1903=\"\",\"\",(1-_xlfn.NORM.DIST(AC1903,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1903=\"No\",\"\",_xlfn.NORM.DIST(X1903,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1903*(1-('3. Gap Analysis '!$J$109/100))+Y1903*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1903*(1-('3. Gap Analysis '!$J$109/100))+Y1903*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1903=\"Yes\",(R1903*'1. Inputs'!$D$72+AF1903*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1903+'1. Inputs'!$D$75)/R1903,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1903>0,AD1903<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1903=\"Yes\",ROUNDUP(R1903/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1903=\"Yes\",R1903>0),(G1903*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1903*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1903,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1903,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1903,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1903,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1903,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1903,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1903,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1893]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1904*'1. Inputs'!$D$36+D1904*'1. Inputs'!$D$37","v":0},{"$f":"L1904/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1904,E1904)*'1. Inputs'!$D$38+MAX(E1904,F1904)*'1. Inputs'!$D$39","v":0},{"$f":"N1904/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1904,IF('1. Inputs'!$C$13=\"EID_only\",N1904,L1904+N1904))","v":0},{"$f":"R1904/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1904=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1904=\"No\"),\"No\",IF(AND(R1904>0,S1904<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1904=\"No\",\"\",(_xlfn.NORM.DIST(G1904,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1904=\"\",\"\",(1-_xlfn.NORM.DIST(AC1904,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1904=\"No\",\"\",_xlfn.NORM.DIST(X1904,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1904*(1-('3. Gap Analysis '!$J$109/100))+Y1904*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1904*(1-('3. Gap Analysis '!$J$109/100))+Y1904*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1904=\"Yes\",(R1904*'1. Inputs'!$D$72+AF1904*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1904+'1. Inputs'!$D$75)/R1904,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1904>0,AD1904<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1904=\"Yes\",ROUNDUP(R1904/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1904=\"Yes\",R1904>0),(G1904*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1904*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1904,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1904,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1904,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1904,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1904,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1904,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1904,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1894]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1905*'1. Inputs'!$D$36+D1905*'1. Inputs'!$D$37","v":0},{"$f":"L1905/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1905,E1905)*'1. Inputs'!$D$38+MAX(E1905,F1905)*'1. Inputs'!$D$39","v":0},{"$f":"N1905/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1905,IF('1. Inputs'!$C$13=\"EID_only\",N1905,L1905+N1905))","v":0},{"$f":"R1905/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1905=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1905=\"No\"),\"No\",IF(AND(R1905>0,S1905<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1905=\"No\",\"\",(_xlfn.NORM.DIST(G1905,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1905=\"\",\"\",(1-_xlfn.NORM.DIST(AC1905,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1905=\"No\",\"\",_xlfn.NORM.DIST(X1905,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1905*(1-('3. Gap Analysis '!$J$109/100))+Y1905*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1905*(1-('3. Gap Analysis '!$J$109/100))+Y1905*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1905=\"Yes\",(R1905*'1. Inputs'!$D$72+AF1905*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1905+'1. Inputs'!$D$75)/R1905,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1905>0,AD1905<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1905=\"Yes\",ROUNDUP(R1905/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1905=\"Yes\",R1905>0),(G1905*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1905*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1905,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1905,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1905,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1905,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1905,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1905,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1905,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1895]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1906*'1. Inputs'!$D$36+D1906*'1. Inputs'!$D$37","v":0},{"$f":"L1906/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1906,E1906)*'1. Inputs'!$D$38+MAX(E1906,F1906)*'1. Inputs'!$D$39","v":0},{"$f":"N1906/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1906,IF('1. Inputs'!$C$13=\"EID_only\",N1906,L1906+N1906))","v":0},{"$f":"R1906/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1906=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1906=\"No\"),\"No\",IF(AND(R1906>0,S1906<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1906=\"No\",\"\",(_xlfn.NORM.DIST(G1906,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1906=\"\",\"\",(1-_xlfn.NORM.DIST(AC1906,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1906=\"No\",\"\",_xlfn.NORM.DIST(X1906,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1906*(1-('3. Gap Analysis '!$J$109/100))+Y1906*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1906*(1-('3. Gap Analysis '!$J$109/100))+Y1906*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1906=\"Yes\",(R1906*'1. Inputs'!$D$72+AF1906*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1906+'1. Inputs'!$D$75)/R1906,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1906>0,AD1906<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1906=\"Yes\",ROUNDUP(R1906/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1906=\"Yes\",R1906>0),(G1906*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1906*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1906,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1906,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1906,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1906,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1906,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1906,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1906,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1896]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1907*'1. Inputs'!$D$36+D1907*'1. Inputs'!$D$37","v":0},{"$f":"L1907/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1907,E1907)*'1. Inputs'!$D$38+MAX(E1907,F1907)*'1. Inputs'!$D$39","v":0},{"$f":"N1907/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1907,IF('1. Inputs'!$C$13=\"EID_only\",N1907,L1907+N1907))","v":0},{"$f":"R1907/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1907=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1907=\"No\"),\"No\",IF(AND(R1907>0,S1907<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1907=\"No\",\"\",(_xlfn.NORM.DIST(G1907,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1907=\"\",\"\",(1-_xlfn.NORM.DIST(AC1907,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1907=\"No\",\"\",_xlfn.NORM.DIST(X1907,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1907*(1-('3. Gap Analysis '!$J$109/100))+Y1907*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1907*(1-('3. Gap Analysis '!$J$109/100))+Y1907*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1907=\"Yes\",(R1907*'1. Inputs'!$D$72+AF1907*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1907+'1. Inputs'!$D$75)/R1907,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1907>0,AD1907<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1907=\"Yes\",ROUNDUP(R1907/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1907=\"Yes\",R1907>0),(G1907*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1907*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1907,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1907,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1907,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1907,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1907,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1907,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1907,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1897]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1908*'1. Inputs'!$D$36+D1908*'1. Inputs'!$D$37","v":0},{"$f":"L1908/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1908,E1908)*'1. Inputs'!$D$38+MAX(E1908,F1908)*'1. Inputs'!$D$39","v":0},{"$f":"N1908/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1908,IF('1. Inputs'!$C$13=\"EID_only\",N1908,L1908+N1908))","v":0},{"$f":"R1908/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1908=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1908=\"No\"),\"No\",IF(AND(R1908>0,S1908<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1908=\"No\",\"\",(_xlfn.NORM.DIST(G1908,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1908=\"\",\"\",(1-_xlfn.NORM.DIST(AC1908,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1908=\"No\",\"\",_xlfn.NORM.DIST(X1908,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1908*(1-('3. Gap Analysis '!$J$109/100))+Y1908*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1908*(1-('3. Gap Analysis '!$J$109/100))+Y1908*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1908=\"Yes\",(R1908*'1. Inputs'!$D$72+AF1908*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1908+'1. Inputs'!$D$75)/R1908,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1908>0,AD1908<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1908=\"Yes\",ROUNDUP(R1908/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1908=\"Yes\",R1908>0),(G1908*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1908*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1908,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1908,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1908,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1908,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1908,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1908,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1908,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1898]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1909*'1. Inputs'!$D$36+D1909*'1. Inputs'!$D$37","v":0},{"$f":"L1909/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1909,E1909)*'1. Inputs'!$D$38+MAX(E1909,F1909)*'1. Inputs'!$D$39","v":0},{"$f":"N1909/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1909,IF('1. Inputs'!$C$13=\"EID_only\",N1909,L1909+N1909))","v":0},{"$f":"R1909/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1909=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1909=\"No\"),\"No\",IF(AND(R1909>0,S1909<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1909=\"No\",\"\",(_xlfn.NORM.DIST(G1909,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1909=\"\",\"\",(1-_xlfn.NORM.DIST(AC1909,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1909=\"No\",\"\",_xlfn.NORM.DIST(X1909,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1909*(1-('3. Gap Analysis '!$J$109/100))+Y1909*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1909*(1-('3. Gap Analysis '!$J$109/100))+Y1909*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1909=\"Yes\",(R1909*'1. Inputs'!$D$72+AF1909*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1909+'1. Inputs'!$D$75)/R1909,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1909>0,AD1909<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1909=\"Yes\",ROUNDUP(R1909/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1909=\"Yes\",R1909>0),(G1909*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1909*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1909,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1909,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1909,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1909,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1909,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1909,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1909,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1899]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1910*'1. Inputs'!$D$36+D1910*'1. Inputs'!$D$37","v":0},{"$f":"L1910/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1910,E1910)*'1. Inputs'!$D$38+MAX(E1910,F1910)*'1. Inputs'!$D$39","v":0},{"$f":"N1910/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1910,IF('1. Inputs'!$C$13=\"EID_only\",N1910,L1910+N1910))","v":0},{"$f":"R1910/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1910=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1910=\"No\"),\"No\",IF(AND(R1910>0,S1910<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1910=\"No\",\"\",(_xlfn.NORM.DIST(G1910,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1910=\"\",\"\",(1-_xlfn.NORM.DIST(AC1910,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1910=\"No\",\"\",_xlfn.NORM.DIST(X1910,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1910*(1-('3. Gap Analysis '!$J$109/100))+Y1910*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1910*(1-('3. Gap Analysis '!$J$109/100))+Y1910*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1910=\"Yes\",(R1910*'1. Inputs'!$D$72+AF1910*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1910+'1. Inputs'!$D$75)/R1910,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1910>0,AD1910<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1910=\"Yes\",ROUNDUP(R1910/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1910=\"Yes\",R1910>0),(G1910*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1910*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1910,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1910,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1910,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1910,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1910,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1910,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1910,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1900]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1911*'1. Inputs'!$D$36+D1911*'1. Inputs'!$D$37","v":0},{"$f":"L1911/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1911,E1911)*'1. Inputs'!$D$38+MAX(E1911,F1911)*'1. Inputs'!$D$39","v":0},{"$f":"N1911/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1911,IF('1. Inputs'!$C$13=\"EID_only\",N1911,L1911+N1911))","v":0},{"$f":"R1911/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1911=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1911=\"No\"),\"No\",IF(AND(R1911>0,S1911<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1911=\"No\",\"\",(_xlfn.NORM.DIST(G1911,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1911=\"\",\"\",(1-_xlfn.NORM.DIST(AC1911,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1911=\"No\",\"\",_xlfn.NORM.DIST(X1911,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1911*(1-('3. Gap Analysis '!$J$109/100))+Y1911*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1911*(1-('3. Gap Analysis '!$J$109/100))+Y1911*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1911=\"Yes\",(R1911*'1. Inputs'!$D$72+AF1911*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1911+'1. Inputs'!$D$75)/R1911,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1911>0,AD1911<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1911=\"Yes\",ROUNDUP(R1911/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1911=\"Yes\",R1911>0),(G1911*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1911*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1911,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1911,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1911,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1911,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1911,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1911,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1911,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1901]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1912*'1. Inputs'!$D$36+D1912*'1. Inputs'!$D$37","v":0},{"$f":"L1912/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1912,E1912)*'1. Inputs'!$D$38+MAX(E1912,F1912)*'1. Inputs'!$D$39","v":0},{"$f":"N1912/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1912,IF('1. Inputs'!$C$13=\"EID_only\",N1912,L1912+N1912))","v":0},{"$f":"R1912/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1912=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1912=\"No\"),\"No\",IF(AND(R1912>0,S1912<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1912=\"No\",\"\",(_xlfn.NORM.DIST(G1912,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1912=\"\",\"\",(1-_xlfn.NORM.DIST(AC1912,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1912=\"No\",\"\",_xlfn.NORM.DIST(X1912,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1912*(1-('3. Gap Analysis '!$J$109/100))+Y1912*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1912*(1-('3. Gap Analysis '!$J$109/100))+Y1912*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1912=\"Yes\",(R1912*'1. Inputs'!$D$72+AF1912*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1912+'1. Inputs'!$D$75)/R1912,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1912>0,AD1912<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1912=\"Yes\",ROUNDUP(R1912/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1912=\"Yes\",R1912>0),(G1912*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1912*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1912,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1912,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1912,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1912,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1912,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1912,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1912,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1902]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1913*'1. Inputs'!$D$36+D1913*'1. Inputs'!$D$37","v":0},{"$f":"L1913/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1913,E1913)*'1. Inputs'!$D$38+MAX(E1913,F1913)*'1. Inputs'!$D$39","v":0},{"$f":"N1913/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1913,IF('1. Inputs'!$C$13=\"EID_only\",N1913,L1913+N1913))","v":0},{"$f":"R1913/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1913=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1913=\"No\"),\"No\",IF(AND(R1913>0,S1913<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1913=\"No\",\"\",(_xlfn.NORM.DIST(G1913,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1913=\"\",\"\",(1-_xlfn.NORM.DIST(AC1913,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1913=\"No\",\"\",_xlfn.NORM.DIST(X1913,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1913*(1-('3. Gap Analysis '!$J$109/100))+Y1913*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1913*(1-('3. Gap Analysis '!$J$109/100))+Y1913*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1913=\"Yes\",(R1913*'1. Inputs'!$D$72+AF1913*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1913+'1. Inputs'!$D$75)/R1913,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1913>0,AD1913<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1913=\"Yes\",ROUNDUP(R1913/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1913=\"Yes\",R1913>0),(G1913*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1913*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1913,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1913,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1913,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1913,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1913,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1913,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1913,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1903]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1914*'1. Inputs'!$D$36+D1914*'1. Inputs'!$D$37","v":0},{"$f":"L1914/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1914,E1914)*'1. Inputs'!$D$38+MAX(E1914,F1914)*'1. Inputs'!$D$39","v":0},{"$f":"N1914/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1914,IF('1. Inputs'!$C$13=\"EID_only\",N1914,L1914+N1914))","v":0},{"$f":"R1914/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1914=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1914=\"No\"),\"No\",IF(AND(R1914>0,S1914<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1914=\"No\",\"\",(_xlfn.NORM.DIST(G1914,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1914=\"\",\"\",(1-_xlfn.NORM.DIST(AC1914,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1914=\"No\",\"\",_xlfn.NORM.DIST(X1914,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1914*(1-('3. Gap Analysis '!$J$109/100))+Y1914*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1914*(1-('3. Gap Analysis '!$J$109/100))+Y1914*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1914=\"Yes\",(R1914*'1. Inputs'!$D$72+AF1914*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1914+'1. Inputs'!$D$75)/R1914,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1914>0,AD1914<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1914=\"Yes\",ROUNDUP(R1914/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1914=\"Yes\",R1914>0),(G1914*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1914*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1914,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1914,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1914,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1914,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1914,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1914,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1914,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1904]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1915*'1. Inputs'!$D$36+D1915*'1. Inputs'!$D$37","v":0},{"$f":"L1915/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1915,E1915)*'1. Inputs'!$D$38+MAX(E1915,F1915)*'1. Inputs'!$D$39","v":0},{"$f":"N1915/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1915,IF('1. Inputs'!$C$13=\"EID_only\",N1915,L1915+N1915))","v":0},{"$f":"R1915/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1915=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1915=\"No\"),\"No\",IF(AND(R1915>0,S1915<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1915=\"No\",\"\",(_xlfn.NORM.DIST(G1915,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1915=\"\",\"\",(1-_xlfn.NORM.DIST(AC1915,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1915=\"No\",\"\",_xlfn.NORM.DIST(X1915,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1915*(1-('3. Gap Analysis '!$J$109/100))+Y1915*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1915*(1-('3. Gap Analysis '!$J$109/100))+Y1915*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1915=\"Yes\",(R1915*'1. Inputs'!$D$72+AF1915*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1915+'1. Inputs'!$D$75)/R1915,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1915>0,AD1915<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1915=\"Yes\",ROUNDUP(R1915/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1915=\"Yes\",R1915>0),(G1915*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1915*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1915,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1915,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1915,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1915,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1915,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1915,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1915,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1905]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1916*'1. Inputs'!$D$36+D1916*'1. Inputs'!$D$37","v":0},{"$f":"L1916/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1916,E1916)*'1. Inputs'!$D$38+MAX(E1916,F1916)*'1. Inputs'!$D$39","v":0},{"$f":"N1916/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1916,IF('1. Inputs'!$C$13=\"EID_only\",N1916,L1916+N1916))","v":0},{"$f":"R1916/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1916=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1916=\"No\"),\"No\",IF(AND(R1916>0,S1916<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1916=\"No\",\"\",(_xlfn.NORM.DIST(G1916,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1916=\"\",\"\",(1-_xlfn.NORM.DIST(AC1916,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1916=\"No\",\"\",_xlfn.NORM.DIST(X1916,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1916*(1-('3. Gap Analysis '!$J$109/100))+Y1916*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1916*(1-('3. Gap Analysis '!$J$109/100))+Y1916*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1916=\"Yes\",(R1916*'1. Inputs'!$D$72+AF1916*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1916+'1. Inputs'!$D$75)/R1916,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1916>0,AD1916<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1916=\"Yes\",ROUNDUP(R1916/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1916=\"Yes\",R1916>0),(G1916*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1916*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1916,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1916,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1916,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1916,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1916,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1916,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1916,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1906]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1917*'1. Inputs'!$D$36+D1917*'1. Inputs'!$D$37","v":0},{"$f":"L1917/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1917,E1917)*'1. Inputs'!$D$38+MAX(E1917,F1917)*'1. Inputs'!$D$39","v":0},{"$f":"N1917/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1917,IF('1. Inputs'!$C$13=\"EID_only\",N1917,L1917+N1917))","v":0},{"$f":"R1917/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1917=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1917=\"No\"),\"No\",IF(AND(R1917>0,S1917<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1917=\"No\",\"\",(_xlfn.NORM.DIST(G1917,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1917=\"\",\"\",(1-_xlfn.NORM.DIST(AC1917,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1917=\"No\",\"\",_xlfn.NORM.DIST(X1917,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1917*(1-('3. Gap Analysis '!$J$109/100))+Y1917*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1917*(1-('3. Gap Analysis '!$J$109/100))+Y1917*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1917=\"Yes\",(R1917*'1. Inputs'!$D$72+AF1917*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1917+'1. Inputs'!$D$75)/R1917,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1917>0,AD1917<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1917=\"Yes\",ROUNDUP(R1917/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1917=\"Yes\",R1917>0),(G1917*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1917*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1917,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1917,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1917,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1917,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1917,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1917,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1917,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1907]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1918*'1. Inputs'!$D$36+D1918*'1. Inputs'!$D$37","v":0},{"$f":"L1918/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1918,E1918)*'1. Inputs'!$D$38+MAX(E1918,F1918)*'1. Inputs'!$D$39","v":0},{"$f":"N1918/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1918,IF('1. Inputs'!$C$13=\"EID_only\",N1918,L1918+N1918))","v":0},{"$f":"R1918/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1918=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1918=\"No\"),\"No\",IF(AND(R1918>0,S1918<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1918=\"No\",\"\",(_xlfn.NORM.DIST(G1918,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1918=\"\",\"\",(1-_xlfn.NORM.DIST(AC1918,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1918=\"No\",\"\",_xlfn.NORM.DIST(X1918,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1918*(1-('3. Gap Analysis '!$J$109/100))+Y1918*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1918*(1-('3. Gap Analysis '!$J$109/100))+Y1918*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1918=\"Yes\",(R1918*'1. Inputs'!$D$72+AF1918*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1918+'1. Inputs'!$D$75)/R1918,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1918>0,AD1918<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1918=\"Yes\",ROUNDUP(R1918/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1918=\"Yes\",R1918>0),(G1918*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1918*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1918,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1918,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1918,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1918,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1918,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1918,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1918,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1908]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1919*'1. Inputs'!$D$36+D1919*'1. Inputs'!$D$37","v":0},{"$f":"L1919/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1919,E1919)*'1. Inputs'!$D$38+MAX(E1919,F1919)*'1. Inputs'!$D$39","v":0},{"$f":"N1919/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1919,IF('1. Inputs'!$C$13=\"EID_only\",N1919,L1919+N1919))","v":0},{"$f":"R1919/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1919=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1919=\"No\"),\"No\",IF(AND(R1919>0,S1919<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1919=\"No\",\"\",(_xlfn.NORM.DIST(G1919,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1919=\"\",\"\",(1-_xlfn.NORM.DIST(AC1919,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1919=\"No\",\"\",_xlfn.NORM.DIST(X1919,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1919*(1-('3. Gap Analysis '!$J$109/100))+Y1919*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1919*(1-('3. Gap Analysis '!$J$109/100))+Y1919*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1919=\"Yes\",(R1919*'1. Inputs'!$D$72+AF1919*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1919+'1. Inputs'!$D$75)/R1919,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1919>0,AD1919<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1919=\"Yes\",ROUNDUP(R1919/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1919=\"Yes\",R1919>0),(G1919*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1919*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1919,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1919,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1919,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1919,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1919,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1919,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1919,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1909]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1920*'1. Inputs'!$D$36+D1920*'1. Inputs'!$D$37","v":0},{"$f":"L1920/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1920,E1920)*'1. Inputs'!$D$38+MAX(E1920,F1920)*'1. Inputs'!$D$39","v":0},{"$f":"N1920/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1920,IF('1. Inputs'!$C$13=\"EID_only\",N1920,L1920+N1920))","v":0},{"$f":"R1920/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1920=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1920=\"No\"),\"No\",IF(AND(R1920>0,S1920<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1920=\"No\",\"\",(_xlfn.NORM.DIST(G1920,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1920=\"\",\"\",(1-_xlfn.NORM.DIST(AC1920,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1920=\"No\",\"\",_xlfn.NORM.DIST(X1920,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1920*(1-('3. Gap Analysis '!$J$109/100))+Y1920*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1920*(1-('3. Gap Analysis '!$J$109/100))+Y1920*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1920=\"Yes\",(R1920*'1. Inputs'!$D$72+AF1920*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1920+'1. Inputs'!$D$75)/R1920,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1920>0,AD1920<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1920=\"Yes\",ROUNDUP(R1920/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1920=\"Yes\",R1920>0),(G1920*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1920*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1920,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1920,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1920,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1920,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1920,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1920,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1920,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1910]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1921*'1. Inputs'!$D$36+D1921*'1. Inputs'!$D$37","v":0},{"$f":"L1921/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1921,E1921)*'1. Inputs'!$D$38+MAX(E1921,F1921)*'1. Inputs'!$D$39","v":0},{"$f":"N1921/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1921,IF('1. Inputs'!$C$13=\"EID_only\",N1921,L1921+N1921))","v":0},{"$f":"R1921/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1921=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1921=\"No\"),\"No\",IF(AND(R1921>0,S1921<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1921=\"No\",\"\",(_xlfn.NORM.DIST(G1921,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1921=\"\",\"\",(1-_xlfn.NORM.DIST(AC1921,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1921=\"No\",\"\",_xlfn.NORM.DIST(X1921,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1921*(1-('3. Gap Analysis '!$J$109/100))+Y1921*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1921*(1-('3. Gap Analysis '!$J$109/100))+Y1921*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1921=\"Yes\",(R1921*'1. Inputs'!$D$72+AF1921*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1921+'1. Inputs'!$D$75)/R1921,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1921>0,AD1921<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1921=\"Yes\",ROUNDUP(R1921/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1921=\"Yes\",R1921>0),(G1921*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1921*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1921,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1921,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1921,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1921,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1921,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1921,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1921,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1911]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1922*'1. Inputs'!$D$36+D1922*'1. Inputs'!$D$37","v":0},{"$f":"L1922/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1922,E1922)*'1. Inputs'!$D$38+MAX(E1922,F1922)*'1. Inputs'!$D$39","v":0},{"$f":"N1922/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1922,IF('1. Inputs'!$C$13=\"EID_only\",N1922,L1922+N1922))","v":0},{"$f":"R1922/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1922=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1922=\"No\"),\"No\",IF(AND(R1922>0,S1922<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1922=\"No\",\"\",(_xlfn.NORM.DIST(G1922,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1922=\"\",\"\",(1-_xlfn.NORM.DIST(AC1922,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1922=\"No\",\"\",_xlfn.NORM.DIST(X1922,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1922*(1-('3. Gap Analysis '!$J$109/100))+Y1922*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1922*(1-('3. Gap Analysis '!$J$109/100))+Y1922*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1922=\"Yes\",(R1922*'1. Inputs'!$D$72+AF1922*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1922+'1. Inputs'!$D$75)/R1922,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1922>0,AD1922<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1922=\"Yes\",ROUNDUP(R1922/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1922=\"Yes\",R1922>0),(G1922*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1922*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1922,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1922,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1922,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1922,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1922,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1922,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1922,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1912]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1923*'1. Inputs'!$D$36+D1923*'1. Inputs'!$D$37","v":0},{"$f":"L1923/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1923,E1923)*'1. Inputs'!$D$38+MAX(E1923,F1923)*'1. Inputs'!$D$39","v":0},{"$f":"N1923/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1923,IF('1. Inputs'!$C$13=\"EID_only\",N1923,L1923+N1923))","v":0},{"$f":"R1923/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1923=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1923=\"No\"),\"No\",IF(AND(R1923>0,S1923<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1923=\"No\",\"\",(_xlfn.NORM.DIST(G1923,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1923=\"\",\"\",(1-_xlfn.NORM.DIST(AC1923,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1923=\"No\",\"\",_xlfn.NORM.DIST(X1923,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1923*(1-('3. Gap Analysis '!$J$109/100))+Y1923*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1923*(1-('3. Gap Analysis '!$J$109/100))+Y1923*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1923=\"Yes\",(R1923*'1. Inputs'!$D$72+AF1923*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1923+'1. Inputs'!$D$75)/R1923,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1923>0,AD1923<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1923=\"Yes\",ROUNDUP(R1923/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1923=\"Yes\",R1923>0),(G1923*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1923*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1923,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1923,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1923,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1923,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1923,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1923,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1923,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1913]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1924*'1. Inputs'!$D$36+D1924*'1. Inputs'!$D$37","v":0},{"$f":"L1924/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1924,E1924)*'1. Inputs'!$D$38+MAX(E1924,F1924)*'1. Inputs'!$D$39","v":0},{"$f":"N1924/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1924,IF('1. Inputs'!$C$13=\"EID_only\",N1924,L1924+N1924))","v":0},{"$f":"R1924/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1924=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1924=\"No\"),\"No\",IF(AND(R1924>0,S1924<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1924=\"No\",\"\",(_xlfn.NORM.DIST(G1924,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1924=\"\",\"\",(1-_xlfn.NORM.DIST(AC1924,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1924=\"No\",\"\",_xlfn.NORM.DIST(X1924,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1924*(1-('3. Gap Analysis '!$J$109/100))+Y1924*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1924*(1-('3. Gap Analysis '!$J$109/100))+Y1924*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1924=\"Yes\",(R1924*'1. Inputs'!$D$72+AF1924*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1924+'1. Inputs'!$D$75)/R1924,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1924>0,AD1924<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1924=\"Yes\",ROUNDUP(R1924/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1924=\"Yes\",R1924>0),(G1924*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1924*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1924,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1924,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1924,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1924,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1924,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1924,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1924,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1914]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1925*'1. Inputs'!$D$36+D1925*'1. Inputs'!$D$37","v":0},{"$f":"L1925/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1925,E1925)*'1. Inputs'!$D$38+MAX(E1925,F1925)*'1. Inputs'!$D$39","v":0},{"$f":"N1925/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1925,IF('1. Inputs'!$C$13=\"EID_only\",N1925,L1925+N1925))","v":0},{"$f":"R1925/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1925=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1925=\"No\"),\"No\",IF(AND(R1925>0,S1925<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1925=\"No\",\"\",(_xlfn.NORM.DIST(G1925,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1925=\"\",\"\",(1-_xlfn.NORM.DIST(AC1925,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1925=\"No\",\"\",_xlfn.NORM.DIST(X1925,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1925*(1-('3. Gap Analysis '!$J$109/100))+Y1925*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1925*(1-('3. Gap Analysis '!$J$109/100))+Y1925*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1925=\"Yes\",(R1925*'1. Inputs'!$D$72+AF1925*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1925+'1. Inputs'!$D$75)/R1925,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1925>0,AD1925<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1925=\"Yes\",ROUNDUP(R1925/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1925=\"Yes\",R1925>0),(G1925*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1925*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1925,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1925,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1925,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1925,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1925,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1925,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1925,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1915]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1926*'1. Inputs'!$D$36+D1926*'1. Inputs'!$D$37","v":0},{"$f":"L1926/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1926,E1926)*'1. Inputs'!$D$38+MAX(E1926,F1926)*'1. Inputs'!$D$39","v":0},{"$f":"N1926/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1926,IF('1. Inputs'!$C$13=\"EID_only\",N1926,L1926+N1926))","v":0},{"$f":"R1926/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1926=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1926=\"No\"),\"No\",IF(AND(R1926>0,S1926<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1926=\"No\",\"\",(_xlfn.NORM.DIST(G1926,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1926=\"\",\"\",(1-_xlfn.NORM.DIST(AC1926,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1926=\"No\",\"\",_xlfn.NORM.DIST(X1926,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1926*(1-('3. Gap Analysis '!$J$109/100))+Y1926*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1926*(1-('3. Gap Analysis '!$J$109/100))+Y1926*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1926=\"Yes\",(R1926*'1. Inputs'!$D$72+AF1926*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1926+'1. Inputs'!$D$75)/R1926,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1926>0,AD1926<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1926=\"Yes\",ROUNDUP(R1926/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1926=\"Yes\",R1926>0),(G1926*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1926*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1926,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1926,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1926,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1926,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1926,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1926,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1926,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1916]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1927*'1. Inputs'!$D$36+D1927*'1. Inputs'!$D$37","v":0},{"$f":"L1927/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1927,E1927)*'1. Inputs'!$D$38+MAX(E1927,F1927)*'1. Inputs'!$D$39","v":0},{"$f":"N1927/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1927,IF('1. Inputs'!$C$13=\"EID_only\",N1927,L1927+N1927))","v":0},{"$f":"R1927/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1927=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1927=\"No\"),\"No\",IF(AND(R1927>0,S1927<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1927=\"No\",\"\",(_xlfn.NORM.DIST(G1927,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1927=\"\",\"\",(1-_xlfn.NORM.DIST(AC1927,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1927=\"No\",\"\",_xlfn.NORM.DIST(X1927,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1927*(1-('3. Gap Analysis '!$J$109/100))+Y1927*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1927*(1-('3. Gap Analysis '!$J$109/100))+Y1927*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1927=\"Yes\",(R1927*'1. Inputs'!$D$72+AF1927*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1927+'1. Inputs'!$D$75)/R1927,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1927>0,AD1927<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1927=\"Yes\",ROUNDUP(R1927/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1927=\"Yes\",R1927>0),(G1927*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1927*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1927,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1927,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1927,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1927,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1927,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1927,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1927,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1917]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1928*'1. Inputs'!$D$36+D1928*'1. Inputs'!$D$37","v":0},{"$f":"L1928/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1928,E1928)*'1. Inputs'!$D$38+MAX(E1928,F1928)*'1. Inputs'!$D$39","v":0},{"$f":"N1928/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1928,IF('1. Inputs'!$C$13=\"EID_only\",N1928,L1928+N1928))","v":0},{"$f":"R1928/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1928=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1928=\"No\"),\"No\",IF(AND(R1928>0,S1928<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1928=\"No\",\"\",(_xlfn.NORM.DIST(G1928,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1928=\"\",\"\",(1-_xlfn.NORM.DIST(AC1928,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1928=\"No\",\"\",_xlfn.NORM.DIST(X1928,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1928*(1-('3. Gap Analysis '!$J$109/100))+Y1928*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1928*(1-('3. Gap Analysis '!$J$109/100))+Y1928*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1928=\"Yes\",(R1928*'1. Inputs'!$D$72+AF1928*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1928+'1. Inputs'!$D$75)/R1928,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1928>0,AD1928<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1928=\"Yes\",ROUNDUP(R1928/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1928=\"Yes\",R1928>0),(G1928*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1928*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1928,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1928,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1928,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1928,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1928,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1928,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1928,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1918]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1929*'1. Inputs'!$D$36+D1929*'1. Inputs'!$D$37","v":0},{"$f":"L1929/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1929,E1929)*'1. Inputs'!$D$38+MAX(E1929,F1929)*'1. Inputs'!$D$39","v":0},{"$f":"N1929/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1929,IF('1. Inputs'!$C$13=\"EID_only\",N1929,L1929+N1929))","v":0},{"$f":"R1929/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1929=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1929=\"No\"),\"No\",IF(AND(R1929>0,S1929<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1929=\"No\",\"\",(_xlfn.NORM.DIST(G1929,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1929=\"\",\"\",(1-_xlfn.NORM.DIST(AC1929,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1929=\"No\",\"\",_xlfn.NORM.DIST(X1929,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1929*(1-('3. Gap Analysis '!$J$109/100))+Y1929*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1929*(1-('3. Gap Analysis '!$J$109/100))+Y1929*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1929=\"Yes\",(R1929*'1. Inputs'!$D$72+AF1929*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1929+'1. Inputs'!$D$75)/R1929,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1929>0,AD1929<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1929=\"Yes\",ROUNDUP(R1929/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1929=\"Yes\",R1929>0),(G1929*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1929*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1929,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1929,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1929,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1929,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1929,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1929,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1929,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1919]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1930*'1. Inputs'!$D$36+D1930*'1. Inputs'!$D$37","v":0},{"$f":"L1930/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1930,E1930)*'1. Inputs'!$D$38+MAX(E1930,F1930)*'1. Inputs'!$D$39","v":0},{"$f":"N1930/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1930,IF('1. Inputs'!$C$13=\"EID_only\",N1930,L1930+N1930))","v":0},{"$f":"R1930/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1930=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1930=\"No\"),\"No\",IF(AND(R1930>0,S1930<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1930=\"No\",\"\",(_xlfn.NORM.DIST(G1930,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1930=\"\",\"\",(1-_xlfn.NORM.DIST(AC1930,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1930=\"No\",\"\",_xlfn.NORM.DIST(X1930,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1930*(1-('3. Gap Analysis '!$J$109/100))+Y1930*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1930*(1-('3. Gap Analysis '!$J$109/100))+Y1930*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1930=\"Yes\",(R1930*'1. Inputs'!$D$72+AF1930*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1930+'1. Inputs'!$D$75)/R1930,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1930>0,AD1930<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1930=\"Yes\",ROUNDUP(R1930/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1930=\"Yes\",R1930>0),(G1930*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1930*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1930,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1930,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1930,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1930,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1930,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1930,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1930,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1920]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1931*'1. Inputs'!$D$36+D1931*'1. Inputs'!$D$37","v":0},{"$f":"L1931/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1931,E1931)*'1. Inputs'!$D$38+MAX(E1931,F1931)*'1. Inputs'!$D$39","v":0},{"$f":"N1931/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1931,IF('1. Inputs'!$C$13=\"EID_only\",N1931,L1931+N1931))","v":0},{"$f":"R1931/'1. Inputs'!$D$48","v":0},{"$f":"IF(J1931=\"Yes\",1,0)","v":0},0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1931=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1931=\"No\"),\"No\",IF(AND(R1931>0,S1931<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},{"$f":"IF(V1931=\"Yes\",G1931,0)","v":0},{"$f":"IF(V1931=\"Yes\",R1931,0)","v":0},{"$f":"IFERROR(IF(V1931=\"No\",\"\",(_xlfn.NORM.DIST(G1931,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1931=\"\",\"\",(1-_xlfn.NORM.DIST(AC1931,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1931=\"No\",\"\",_xlfn.NORM.DIST(X1931,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1931*(1-('3. Gap Analysis '!$J$109/100))+Y1931*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1931*(1-('3. Gap Analysis '!$J$109/100))+Y1931*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1931=\"Yes\",(R1931*'1. Inputs'!$D$72+AF1931*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1931+'1. Inputs'!$D$75)/R1931,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1931>0,AD1931<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1931=\"Yes\",ROUNDUP(R1931/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},{"$f":"IF(AND(AE1931=\"No\",R1931>0),\"Yes\",\"No\")","v":"No"},{"$f":"IF(AND(AG1931=\"Yes\",R1931>0),(G1931*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1931*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1931,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1931,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1931,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1931,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1931,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1931,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1931,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1921]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1932*'1. Inputs'!$D$36+D1932*'1. Inputs'!$D$37","v":0},{"$f":"L1932/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1932,E1932)*'1. Inputs'!$D$38+MAX(E1932,F1932)*'1. Inputs'!$D$39","v":0},{"$f":"N1932/'1. Inputs'!$D$48","v":0},{"$f":"IF(H1932=\"Conventional\",H1932,IF(H1932=\"None\",\"None\",IF(H1932=\"\",\"\",\"POC\")))","v":""},{"$f":"IF(I1932=\"Conventional\",I1932,IF(I1932=\"None\",\"None\",IF(I1932=\"\",\"\",\"POC\")))","v":""},{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1932,IF('1. Inputs'!$C$13=\"EID_only\",N1932,L1932+N1932))","v":0},{"$f":"R1932/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1932=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1932=\"No\"),\"No\",IF(AND(R1932>0,S1932<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1932=\"No\",\"\",(_xlfn.NORM.DIST(G1932,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1932=\"\",\"\",(1-_xlfn.NORM.DIST(AC1932,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1932=\"No\",\"\",_xlfn.NORM.DIST(X1932,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1932*(1-('3. Gap Analysis '!$J$109/100))+Y1932*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1932*(1-('3. Gap Analysis '!$J$109/100))+Y1932*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1932=\"Yes\",(R1932*'1. Inputs'!$D$72+AF1932*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1932+'1. Inputs'!$D$75)/R1932,\"\")","v":""},{"$f":"IFERROR(IFERROR(_xlfn.RANK.EQ(AB1932,$AB$11:$AB$2010),_xlfn.RANK.EQ(AC1932,$AC$11:$AC$2010,1)),\"\")","v":""},{"$f":"IFERROR(IF(AND(AD1932>0,AD1932<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1932=\"Yes\",ROUNDUP(R1932/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1932=\"Yes\",R1932>0),(G1932*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1932*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1932,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1932,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1932,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1932,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1932,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1932,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1932,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1922]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1933*'1. Inputs'!$D$36+D1933*'1. Inputs'!$D$37","v":0},{"$f":"L1933/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1933,E1933)*'1. Inputs'!$D$38+MAX(E1933,F1933)*'1. Inputs'!$D$39","v":0},{"$f":"N1933/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1933,IF('1. Inputs'!$C$13=\"EID_only\",N1933,L1933+N1933))","v":0},{"$f":"R1933/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1933=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1933=\"No\"),\"No\",IF(AND(R1933>0,S1933<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1933=\"No\",\"\",(_xlfn.NORM.DIST(G1933,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1933=\"\",\"\",(1-_xlfn.NORM.DIST(AC1933,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1933=\"No\",\"\",_xlfn.NORM.DIST(X1933,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1933*(1-('3. Gap Analysis '!$J$109/100))+Y1933*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1933*(1-('3. Gap Analysis '!$J$109/100))+Y1933*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1933=\"Yes\",(R1933*'1. Inputs'!$D$72+AF1933*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1933+'1. Inputs'!$D$75)/R1933,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1933>0,AD1933<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1933=\"Yes\",ROUNDUP(R1933/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1933=\"Yes\",R1933>0),(G1933*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1933*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1933,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1933,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1933,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1933,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1933,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1933,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1933,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,{"$f":"AQ1932+1","v":1923}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1934*'1. Inputs'!$D$36+D1934*'1. Inputs'!$D$37","v":0},{"$f":"L1934/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1934,E1934)*'1. Inputs'!$D$38+MAX(E1934,F1934)*'1. Inputs'!$D$39","v":0},{"$f":"N1934/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1934,IF('1. Inputs'!$C$13=\"EID_only\",N1934,L1934+N1934))","v":0},{"$f":"R1934/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1934=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1934=\"No\"),\"No\",IF(AND(R1934>0,S1934<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1934=\"No\",\"\",(_xlfn.NORM.DIST(G1934,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1934=\"\",\"\",(1-_xlfn.NORM.DIST(AC1934,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1934=\"No\",\"\",_xlfn.NORM.DIST(X1934,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1934*(1-('3. Gap Analysis '!$J$109/100))+Y1934*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1934*(1-('3. Gap Analysis '!$J$109/100))+Y1934*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1934=\"Yes\",(R1934*'1. Inputs'!$D$72+AF1934*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1934+'1. Inputs'!$D$75)/R1934,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1934>0,AD1934<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1934=\"Yes\",ROUNDUP(R1934/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1934=\"Yes\",R1934>0),(G1934*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1934*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1934,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1934,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1934,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1934,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1934,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1934,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1934,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1924]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1935*'1. Inputs'!$D$36+D1935*'1. Inputs'!$D$37","v":0},{"$f":"L1935/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1935,E1935)*'1. Inputs'!$D$38+MAX(E1935,F1935)*'1. Inputs'!$D$39","v":0},{"$f":"N1935/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1935,IF('1. Inputs'!$C$13=\"EID_only\",N1935,L1935+N1935))","v":0},{"$f":"R1935/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1935=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1935=\"No\"),\"No\",IF(AND(R1935>0,S1935<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1935=\"No\",\"\",(_xlfn.NORM.DIST(G1935,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1935=\"\",\"\",(1-_xlfn.NORM.DIST(AC1935,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1935=\"No\",\"\",_xlfn.NORM.DIST(X1935,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1935*(1-('3. Gap Analysis '!$J$109/100))+Y1935*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1935*(1-('3. Gap Analysis '!$J$109/100))+Y1935*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1935=\"Yes\",(R1935*'1. Inputs'!$D$72+AF1935*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1935+'1. Inputs'!$D$75)/R1935,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1935>0,AD1935<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1935=\"Yes\",ROUNDUP(R1935/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1935=\"Yes\",R1935>0),(G1935*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1935*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1935,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1935,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1935,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1935,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1935,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1935,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1935,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1925]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1936*'1. Inputs'!$D$36+D1936*'1. Inputs'!$D$37","v":0},{"$f":"L1936/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1936,E1936)*'1. Inputs'!$D$38+MAX(E1936,F1936)*'1. Inputs'!$D$39","v":0},{"$f":"N1936/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1936,IF('1. Inputs'!$C$13=\"EID_only\",N1936,L1936+N1936))","v":0},{"$f":"R1936/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1936=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1936=\"No\"),\"No\",IF(AND(R1936>0,S1936<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1936=\"No\",\"\",(_xlfn.NORM.DIST(G1936,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1936=\"\",\"\",(1-_xlfn.NORM.DIST(AC1936,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1936=\"No\",\"\",_xlfn.NORM.DIST(X1936,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1936*(1-('3. Gap Analysis '!$J$109/100))+Y1936*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1936*(1-('3. Gap Analysis '!$J$109/100))+Y1936*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1936=\"Yes\",(R1936*'1. Inputs'!$D$72+AF1936*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1936+'1. Inputs'!$D$75)/R1936,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1936>0,AD1936<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1936=\"Yes\",ROUNDUP(R1936/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1936=\"Yes\",R1936>0),(G1936*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1936*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1936,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1936,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1936,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1936,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1936,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1936,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1936,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1926]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1937*'1. Inputs'!$D$36+D1937*'1. Inputs'!$D$37","v":0},{"$f":"L1937/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1937,E1937)*'1. Inputs'!$D$38+MAX(E1937,F1937)*'1. Inputs'!$D$39","v":0},{"$f":"N1937/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1937,IF('1. Inputs'!$C$13=\"EID_only\",N1937,L1937+N1937))","v":0},{"$f":"R1937/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1937=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1937=\"No\"),\"No\",IF(AND(R1937>0,S1937<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1937=\"No\",\"\",(_xlfn.NORM.DIST(G1937,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1937=\"\",\"\",(1-_xlfn.NORM.DIST(AC1937,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1937=\"No\",\"\",_xlfn.NORM.DIST(X1937,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1937*(1-('3. Gap Analysis '!$J$109/100))+Y1937*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1937*(1-('3. Gap Analysis '!$J$109/100))+Y1937*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1937=\"Yes\",(R1937*'1. Inputs'!$D$72+AF1937*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1937+'1. Inputs'!$D$75)/R1937,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1937>0,AD1937<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1937=\"Yes\",ROUNDUP(R1937/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1937=\"Yes\",R1937>0),(G1937*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1937*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1937,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1937,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1937,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1937,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1937,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1937,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1937,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1927]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1938*'1. Inputs'!$D$36+D1938*'1. Inputs'!$D$37","v":0},{"$f":"L1938/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1938,E1938)*'1. Inputs'!$D$38+MAX(E1938,F1938)*'1. Inputs'!$D$39","v":0},{"$f":"N1938/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1938,IF('1. Inputs'!$C$13=\"EID_only\",N1938,L1938+N1938))","v":0},{"$f":"R1938/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1938=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1938=\"No\"),\"No\",IF(AND(R1938>0,S1938<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1938=\"No\",\"\",(_xlfn.NORM.DIST(G1938,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1938=\"\",\"\",(1-_xlfn.NORM.DIST(AC1938,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1938=\"No\",\"\",_xlfn.NORM.DIST(X1938,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1938*(1-('3. Gap Analysis '!$J$109/100))+Y1938*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1938*(1-('3. Gap Analysis '!$J$109/100))+Y1938*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1938=\"Yes\",(R1938*'1. Inputs'!$D$72+AF1938*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1938+'1. Inputs'!$D$75)/R1938,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1938>0,AD1938<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1938=\"Yes\",ROUNDUP(R1938/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1938=\"Yes\",R1938>0),(G1938*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1938*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1938,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1938,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1938,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1938,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1938,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1938,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1938,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1928]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1939*'1. Inputs'!$D$36+D1939*'1. Inputs'!$D$37","v":0},{"$f":"L1939/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1939,E1939)*'1. Inputs'!$D$38+MAX(E1939,F1939)*'1. Inputs'!$D$39","v":0},{"$f":"N1939/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1939,IF('1. Inputs'!$C$13=\"EID_only\",N1939,L1939+N1939))","v":0},{"$f":"R1939/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1939=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1939=\"No\"),\"No\",IF(AND(R1939>0,S1939<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1939=\"No\",\"\",(_xlfn.NORM.DIST(G1939,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1939=\"\",\"\",(1-_xlfn.NORM.DIST(AC1939,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1939=\"No\",\"\",_xlfn.NORM.DIST(X1939,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1939*(1-('3. Gap Analysis '!$J$109/100))+Y1939*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1939*(1-('3. Gap Analysis '!$J$109/100))+Y1939*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1939=\"Yes\",(R1939*'1. Inputs'!$D$72+AF1939*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1939+'1. Inputs'!$D$75)/R1939,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1939>0,AD1939<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1939=\"Yes\",ROUNDUP(R1939/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1939=\"Yes\",R1939>0),(G1939*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1939*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1939,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1939,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1939,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1939,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1939,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1939,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1939,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1929]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1940*'1. Inputs'!$D$36+D1940*'1. Inputs'!$D$37","v":0},{"$f":"L1940/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1940,E1940)*'1. Inputs'!$D$38+MAX(E1940,F1940)*'1. Inputs'!$D$39","v":0},{"$f":"N1940/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1940,IF('1. Inputs'!$C$13=\"EID_only\",N1940,L1940+N1940))","v":0},{"$f":"R1940/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1940=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1940=\"No\"),\"No\",IF(AND(R1940>0,S1940<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1940=\"No\",\"\",(_xlfn.NORM.DIST(G1940,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1940=\"\",\"\",(1-_xlfn.NORM.DIST(AC1940,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1940=\"No\",\"\",_xlfn.NORM.DIST(X1940,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1940*(1-('3. Gap Analysis '!$J$109/100))+Y1940*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1940*(1-('3. Gap Analysis '!$J$109/100))+Y1940*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1940=\"Yes\",(R1940*'1. Inputs'!$D$72+AF1940*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1940+'1. Inputs'!$D$75)/R1940,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1940>0,AD1940<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1940=\"Yes\",ROUNDUP(R1940/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1940=\"Yes\",R1940>0),(G1940*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1940*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1940,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1940,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1940,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1940,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1940,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1940,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1940,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1930]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1941*'1. Inputs'!$D$36+D1941*'1. Inputs'!$D$37","v":0},{"$f":"L1941/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1941,E1941)*'1. Inputs'!$D$38+MAX(E1941,F1941)*'1. Inputs'!$D$39","v":0},{"$f":"N1941/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1941,IF('1. Inputs'!$C$13=\"EID_only\",N1941,L1941+N1941))","v":0},{"$f":"R1941/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1941=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1941=\"No\"),\"No\",IF(AND(R1941>0,S1941<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1941=\"No\",\"\",(_xlfn.NORM.DIST(G1941,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1941=\"\",\"\",(1-_xlfn.NORM.DIST(AC1941,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1941=\"No\",\"\",_xlfn.NORM.DIST(X1941,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1941*(1-('3. Gap Analysis '!$J$109/100))+Y1941*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1941*(1-('3. Gap Analysis '!$J$109/100))+Y1941*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1941=\"Yes\",(R1941*'1. Inputs'!$D$72+AF1941*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1941+'1. Inputs'!$D$75)/R1941,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1941>0,AD1941<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1941=\"Yes\",ROUNDUP(R1941/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1941=\"Yes\",R1941>0),(G1941*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1941*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1941,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1941,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1941,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1941,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1941,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1941,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1941,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1931]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1942*'1. Inputs'!$D$36+D1942*'1. Inputs'!$D$37","v":0},{"$f":"L1942/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1942,E1942)*'1. Inputs'!$D$38+MAX(E1942,F1942)*'1. Inputs'!$D$39","v":0},{"$f":"N1942/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1942,IF('1. Inputs'!$C$13=\"EID_only\",N1942,L1942+N1942))","v":0},{"$f":"R1942/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1942=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1942=\"No\"),\"No\",IF(AND(R1942>0,S1942<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1942=\"No\",\"\",(_xlfn.NORM.DIST(G1942,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1942=\"\",\"\",(1-_xlfn.NORM.DIST(AC1942,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1942=\"No\",\"\",_xlfn.NORM.DIST(X1942,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1942*(1-('3. Gap Analysis '!$J$109/100))+Y1942*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1942*(1-('3. Gap Analysis '!$J$109/100))+Y1942*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1942=\"Yes\",(R1942*'1. Inputs'!$D$72+AF1942*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1942+'1. Inputs'!$D$75)/R1942,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1942>0,AD1942<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1942=\"Yes\",ROUNDUP(R1942/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1942=\"Yes\",R1942>0),(G1942*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1942*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1942,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1942,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1942,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1942,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1942,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1942,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1942,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1932]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1943*'1. Inputs'!$D$36+D1943*'1. Inputs'!$D$37","v":0},{"$f":"L1943/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1943,E1943)*'1. Inputs'!$D$38+MAX(E1943,F1943)*'1. Inputs'!$D$39","v":0},{"$f":"N1943/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1943,IF('1. Inputs'!$C$13=\"EID_only\",N1943,L1943+N1943))","v":0},{"$f":"R1943/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1943=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1943=\"No\"),\"No\",IF(AND(R1943>0,S1943<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1943=\"No\",\"\",(_xlfn.NORM.DIST(G1943,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1943=\"\",\"\",(1-_xlfn.NORM.DIST(AC1943,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1943=\"No\",\"\",_xlfn.NORM.DIST(X1943,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1943*(1-('3. Gap Analysis '!$J$109/100))+Y1943*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1943*(1-('3. Gap Analysis '!$J$109/100))+Y1943*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1943=\"Yes\",(R1943*'1. Inputs'!$D$72+AF1943*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1943+'1. Inputs'!$D$75)/R1943,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1943>0,AD1943<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1943=\"Yes\",ROUNDUP(R1943/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1943=\"Yes\",R1943>0),(G1943*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1943*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1943,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1943,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1943,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1943,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1943,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1943,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1943,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1933]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1944*'1. Inputs'!$D$36+D1944*'1. Inputs'!$D$37","v":0},{"$f":"L1944/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1944,E1944)*'1. Inputs'!$D$38+MAX(E1944,F1944)*'1. Inputs'!$D$39","v":0},{"$f":"N1944/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1944,IF('1. Inputs'!$C$13=\"EID_only\",N1944,L1944+N1944))","v":0},{"$f":"R1944/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1944=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1944=\"No\"),\"No\",IF(AND(R1944>0,S1944<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1944=\"No\",\"\",(_xlfn.NORM.DIST(G1944,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1944=\"\",\"\",(1-_xlfn.NORM.DIST(AC1944,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1944=\"No\",\"\",_xlfn.NORM.DIST(X1944,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1944*(1-('3. Gap Analysis '!$J$109/100))+Y1944*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1944*(1-('3. Gap Analysis '!$J$109/100))+Y1944*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1944=\"Yes\",(R1944*'1. Inputs'!$D$72+AF1944*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1944+'1. Inputs'!$D$75)/R1944,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1944>0,AD1944<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1944=\"Yes\",ROUNDUP(R1944/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1944=\"Yes\",R1944>0),(G1944*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1944*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1944,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1944,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1944,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1944,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1944,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1944,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1944,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1934]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1945*'1. Inputs'!$D$36+D1945*'1. Inputs'!$D$37","v":0},{"$f":"L1945/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1945,E1945)*'1. Inputs'!$D$38+MAX(E1945,F1945)*'1. Inputs'!$D$39","v":0},{"$f":"N1945/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1945,IF('1. Inputs'!$C$13=\"EID_only\",N1945,L1945+N1945))","v":0},{"$f":"R1945/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1945=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1945=\"No\"),\"No\",IF(AND(R1945>0,S1945<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1945=\"No\",\"\",(_xlfn.NORM.DIST(G1945,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1945=\"\",\"\",(1-_xlfn.NORM.DIST(AC1945,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1945=\"No\",\"\",_xlfn.NORM.DIST(X1945,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1945*(1-('3. Gap Analysis '!$J$109/100))+Y1945*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1945*(1-('3. Gap Analysis '!$J$109/100))+Y1945*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1945=\"Yes\",(R1945*'1. Inputs'!$D$72+AF1945*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1945+'1. Inputs'!$D$75)/R1945,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1945>0,AD1945<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1945=\"Yes\",ROUNDUP(R1945/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1945=\"Yes\",R1945>0),(G1945*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1945*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1945,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1945,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1945,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1945,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1945,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1945,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1945,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1935]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1946*'1. Inputs'!$D$36+D1946*'1. Inputs'!$D$37","v":0},{"$f":"L1946/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1946,E1946)*'1. Inputs'!$D$38+MAX(E1946,F1946)*'1. Inputs'!$D$39","v":0},{"$f":"N1946/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1946,IF('1. Inputs'!$C$13=\"EID_only\",N1946,L1946+N1946))","v":0},{"$f":"R1946/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1946=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1946=\"No\"),\"No\",IF(AND(R1946>0,S1946<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1946=\"No\",\"\",(_xlfn.NORM.DIST(G1946,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1946=\"\",\"\",(1-_xlfn.NORM.DIST(AC1946,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1946=\"No\",\"\",_xlfn.NORM.DIST(X1946,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1946*(1-('3. Gap Analysis '!$J$109/100))+Y1946*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1946*(1-('3. Gap Analysis '!$J$109/100))+Y1946*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1946=\"Yes\",(R1946*'1. Inputs'!$D$72+AF1946*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1946+'1. Inputs'!$D$75)/R1946,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1946>0,AD1946<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1946=\"Yes\",ROUNDUP(R1946/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1946=\"Yes\",R1946>0),(G1946*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1946*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1946,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1946,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1946,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1946,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1946,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1946,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1946,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1936]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1947*'1. Inputs'!$D$36+D1947*'1. Inputs'!$D$37","v":0},{"$f":"L1947/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1947,E1947)*'1. Inputs'!$D$38+MAX(E1947,F1947)*'1. Inputs'!$D$39","v":0},{"$f":"N1947/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1947,IF('1. Inputs'!$C$13=\"EID_only\",N1947,L1947+N1947))","v":0},{"$f":"R1947/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1947=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1947=\"No\"),\"No\",IF(AND(R1947>0,S1947<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1947=\"No\",\"\",(_xlfn.NORM.DIST(G1947,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1947=\"\",\"\",(1-_xlfn.NORM.DIST(AC1947,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1947=\"No\",\"\",_xlfn.NORM.DIST(X1947,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1947*(1-('3. Gap Analysis '!$J$109/100))+Y1947*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1947*(1-('3. Gap Analysis '!$J$109/100))+Y1947*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1947=\"Yes\",(R1947*'1. Inputs'!$D$72+AF1947*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1947+'1. Inputs'!$D$75)/R1947,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1947>0,AD1947<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1947=\"Yes\",ROUNDUP(R1947/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1947=\"Yes\",R1947>0),(G1947*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1947*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1947,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1947,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1947,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1947,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1947,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1947,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1947,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1937]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1948*'1. Inputs'!$D$36+D1948*'1. Inputs'!$D$37","v":0},{"$f":"L1948/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1948,E1948)*'1. Inputs'!$D$38+MAX(E1948,F1948)*'1. Inputs'!$D$39","v":0},{"$f":"N1948/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1948,IF('1. Inputs'!$C$13=\"EID_only\",N1948,L1948+N1948))","v":0},{"$f":"R1948/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1948=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1948=\"No\"),\"No\",IF(AND(R1948>0,S1948<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1948=\"No\",\"\",(_xlfn.NORM.DIST(G1948,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1948=\"\",\"\",(1-_xlfn.NORM.DIST(AC1948,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1948=\"No\",\"\",_xlfn.NORM.DIST(X1948,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1948*(1-('3. Gap Analysis '!$J$109/100))+Y1948*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1948*(1-('3. Gap Analysis '!$J$109/100))+Y1948*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1948=\"Yes\",(R1948*'1. Inputs'!$D$72+AF1948*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1948+'1. Inputs'!$D$75)/R1948,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1948>0,AD1948<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1948=\"Yes\",ROUNDUP(R1948/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1948=\"Yes\",R1948>0),(G1948*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1948*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1948,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1948,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1948,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1948,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1948,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1948,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1948,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1938]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1949*'1. Inputs'!$D$36+D1949*'1. Inputs'!$D$37","v":0},{"$f":"L1949/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1949,E1949)*'1. Inputs'!$D$38+MAX(E1949,F1949)*'1. Inputs'!$D$39","v":0},{"$f":"N1949/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1949,IF('1. Inputs'!$C$13=\"EID_only\",N1949,L1949+N1949))","v":0},{"$f":"R1949/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1949=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1949=\"No\"),\"No\",IF(AND(R1949>0,S1949<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1949=\"No\",\"\",(_xlfn.NORM.DIST(G1949,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1949=\"\",\"\",(1-_xlfn.NORM.DIST(AC1949,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1949=\"No\",\"\",_xlfn.NORM.DIST(X1949,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1949*(1-('3. Gap Analysis '!$J$109/100))+Y1949*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1949*(1-('3. Gap Analysis '!$J$109/100))+Y1949*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1949=\"Yes\",(R1949*'1. Inputs'!$D$72+AF1949*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1949+'1. Inputs'!$D$75)/R1949,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1949>0,AD1949<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1949=\"Yes\",ROUNDUP(R1949/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1949=\"Yes\",R1949>0),(G1949*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1949*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1949,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1949,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1949,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1949,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1949,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1949,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1949,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1939]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1950*'1. Inputs'!$D$36+D1950*'1. Inputs'!$D$37","v":0},{"$f":"L1950/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1950,E1950)*'1. Inputs'!$D$38+MAX(E1950,F1950)*'1. Inputs'!$D$39","v":0},{"$f":"N1950/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1950,IF('1. Inputs'!$C$13=\"EID_only\",N1950,L1950+N1950))","v":0},{"$f":"R1950/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1950=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1950=\"No\"),\"No\",IF(AND(R1950>0,S1950<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1950=\"No\",\"\",(_xlfn.NORM.DIST(G1950,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1950=\"\",\"\",(1-_xlfn.NORM.DIST(AC1950,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1950=\"No\",\"\",_xlfn.NORM.DIST(X1950,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1950*(1-('3. Gap Analysis '!$J$109/100))+Y1950*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1950*(1-('3. Gap Analysis '!$J$109/100))+Y1950*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1950=\"Yes\",(R1950*'1. Inputs'!$D$72+AF1950*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1950+'1. Inputs'!$D$75)/R1950,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1950>0,AD1950<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1950=\"Yes\",ROUNDUP(R1950/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1950=\"Yes\",R1950>0),(G1950*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1950*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1950,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1950,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1950,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1950,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1950,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1950,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1950,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1940]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1951*'1. Inputs'!$D$36+D1951*'1. Inputs'!$D$37","v":0},{"$f":"L1951/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1951,E1951)*'1. Inputs'!$D$38+MAX(E1951,F1951)*'1. Inputs'!$D$39","v":0},{"$f":"N1951/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1951,IF('1. Inputs'!$C$13=\"EID_only\",N1951,L1951+N1951))","v":0},{"$f":"R1951/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1951=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1951=\"No\"),\"No\",IF(AND(R1951>0,S1951<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1951=\"No\",\"\",(_xlfn.NORM.DIST(G1951,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1951=\"\",\"\",(1-_xlfn.NORM.DIST(AC1951,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1951=\"No\",\"\",_xlfn.NORM.DIST(X1951,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1951*(1-('3. Gap Analysis '!$J$109/100))+Y1951*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1951*(1-('3. Gap Analysis '!$J$109/100))+Y1951*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1951=\"Yes\",(R1951*'1. Inputs'!$D$72+AF1951*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1951+'1. Inputs'!$D$75)/R1951,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1951>0,AD1951<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1951=\"Yes\",ROUNDUP(R1951/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1951=\"Yes\",R1951>0),(G1951*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1951*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1951,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1951,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1951,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1951,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1951,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1951,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1951,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1941]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1952*'1. Inputs'!$D$36+D1952*'1. Inputs'!$D$37","v":0},{"$f":"L1952/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1952,E1952)*'1. Inputs'!$D$38+MAX(E1952,F1952)*'1. Inputs'!$D$39","v":0},{"$f":"N1952/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1952,IF('1. Inputs'!$C$13=\"EID_only\",N1952,L1952+N1952))","v":0},{"$f":"R1952/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1952=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1952=\"No\"),\"No\",IF(AND(R1952>0,S1952<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1952=\"No\",\"\",(_xlfn.NORM.DIST(G1952,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1952=\"\",\"\",(1-_xlfn.NORM.DIST(AC1952,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1952=\"No\",\"\",_xlfn.NORM.DIST(X1952,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1952*(1-('3. Gap Analysis '!$J$109/100))+Y1952*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1952*(1-('3. Gap Analysis '!$J$109/100))+Y1952*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1952=\"Yes\",(R1952*'1. Inputs'!$D$72+AF1952*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1952+'1. Inputs'!$D$75)/R1952,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1952>0,AD1952<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1952=\"Yes\",ROUNDUP(R1952/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1952=\"Yes\",R1952>0),(G1952*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1952*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1952,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1952,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1952,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1952,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1952,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1952,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1952,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1942]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1953*'1. Inputs'!$D$36+D1953*'1. Inputs'!$D$37","v":0},{"$f":"L1953/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1953,E1953)*'1. Inputs'!$D$38+MAX(E1953,F1953)*'1. Inputs'!$D$39","v":0},{"$f":"N1953/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1953,IF('1. Inputs'!$C$13=\"EID_only\",N1953,L1953+N1953))","v":0},{"$f":"R1953/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1953=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1953=\"No\"),\"No\",IF(AND(R1953>0,S1953<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1953=\"No\",\"\",(_xlfn.NORM.DIST(G1953,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1953=\"\",\"\",(1-_xlfn.NORM.DIST(AC1953,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1953=\"No\",\"\",_xlfn.NORM.DIST(X1953,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1953*(1-('3. Gap Analysis '!$J$109/100))+Y1953*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1953*(1-('3. Gap Analysis '!$J$109/100))+Y1953*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1953=\"Yes\",(R1953*'1. Inputs'!$D$72+AF1953*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1953+'1. Inputs'!$D$75)/R1953,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1953>0,AD1953<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1953=\"Yes\",ROUNDUP(R1953/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1953=\"Yes\",R1953>0),(G1953*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1953*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1953,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1953,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1953,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1953,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1953,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1953,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1953,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1943]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1954*'1. Inputs'!$D$36+D1954*'1. Inputs'!$D$37","v":0},{"$f":"L1954/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1954,E1954)*'1. Inputs'!$D$38+MAX(E1954,F1954)*'1. Inputs'!$D$39","v":0},{"$f":"N1954/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1954,IF('1. Inputs'!$C$13=\"EID_only\",N1954,L1954+N1954))","v":0},{"$f":"R1954/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1954=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1954=\"No\"),\"No\",IF(AND(R1954>0,S1954<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1954=\"No\",\"\",(_xlfn.NORM.DIST(G1954,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1954=\"\",\"\",(1-_xlfn.NORM.DIST(AC1954,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1954=\"No\",\"\",_xlfn.NORM.DIST(X1954,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1954*(1-('3. Gap Analysis '!$J$109/100))+Y1954*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1954*(1-('3. Gap Analysis '!$J$109/100))+Y1954*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1954=\"Yes\",(R1954*'1. Inputs'!$D$72+AF1954*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1954+'1. Inputs'!$D$75)/R1954,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1954>0,AD1954<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1954=\"Yes\",ROUNDUP(R1954/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1954=\"Yes\",R1954>0),(G1954*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1954*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1954,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1954,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1954,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1954,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1954,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1954,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1954,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1944]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1955*'1. Inputs'!$D$36+D1955*'1. Inputs'!$D$37","v":0},{"$f":"L1955/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1955,E1955)*'1. Inputs'!$D$38+MAX(E1955,F1955)*'1. Inputs'!$D$39","v":0},{"$f":"N1955/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1955,IF('1. Inputs'!$C$13=\"EID_only\",N1955,L1955+N1955))","v":0},{"$f":"R1955/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1955=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1955=\"No\"),\"No\",IF(AND(R1955>0,S1955<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1955=\"No\",\"\",(_xlfn.NORM.DIST(G1955,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1955=\"\",\"\",(1-_xlfn.NORM.DIST(AC1955,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1955=\"No\",\"\",_xlfn.NORM.DIST(X1955,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1955*(1-('3. Gap Analysis '!$J$109/100))+Y1955*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1955*(1-('3. Gap Analysis '!$J$109/100))+Y1955*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1955=\"Yes\",(R1955*'1. Inputs'!$D$72+AF1955*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1955+'1. Inputs'!$D$75)/R1955,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1955>0,AD1955<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1955=\"Yes\",ROUNDUP(R1955/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1955=\"Yes\",R1955>0),(G1955*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1955*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1955,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1955,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1955,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1955,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1955,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1955,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1955,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1945]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1956*'1. Inputs'!$D$36+D1956*'1. Inputs'!$D$37","v":0},{"$f":"L1956/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1956,E1956)*'1. Inputs'!$D$38+MAX(E1956,F1956)*'1. Inputs'!$D$39","v":0},{"$f":"N1956/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1956,IF('1. Inputs'!$C$13=\"EID_only\",N1956,L1956+N1956))","v":0},{"$f":"R1956/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1956=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1956=\"No\"),\"No\",IF(AND(R1956>0,S1956<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1956=\"No\",\"\",(_xlfn.NORM.DIST(G1956,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1956=\"\",\"\",(1-_xlfn.NORM.DIST(AC1956,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1956=\"No\",\"\",_xlfn.NORM.DIST(X1956,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1956*(1-('3. Gap Analysis '!$J$109/100))+Y1956*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1956*(1-('3. Gap Analysis '!$J$109/100))+Y1956*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1956=\"Yes\",(R1956*'1. Inputs'!$D$72+AF1956*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1956+'1. Inputs'!$D$75)/R1956,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1956>0,AD1956<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1956=\"Yes\",ROUNDUP(R1956/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1956=\"Yes\",R1956>0),(G1956*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1956*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1956,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1956,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1956,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1956,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1956,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1956,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1956,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1946]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1957*'1. Inputs'!$D$36+D1957*'1. Inputs'!$D$37","v":0},{"$f":"L1957/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1957,E1957)*'1. Inputs'!$D$38+MAX(E1957,F1957)*'1. Inputs'!$D$39","v":0},{"$f":"N1957/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1957,IF('1. Inputs'!$C$13=\"EID_only\",N1957,L1957+N1957))","v":0},{"$f":"R1957/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1957=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1957=\"No\"),\"No\",IF(AND(R1957>0,S1957<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1957=\"No\",\"\",(_xlfn.NORM.DIST(G1957,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1957=\"\",\"\",(1-_xlfn.NORM.DIST(AC1957,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1957=\"No\",\"\",_xlfn.NORM.DIST(X1957,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1957*(1-('3. Gap Analysis '!$J$109/100))+Y1957*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1957*(1-('3. Gap Analysis '!$J$109/100))+Y1957*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1957=\"Yes\",(R1957*'1. Inputs'!$D$72+AF1957*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1957+'1. Inputs'!$D$75)/R1957,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1957>0,AD1957<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1957=\"Yes\",ROUNDUP(R1957/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1957=\"Yes\",R1957>0),(G1957*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1957*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1957,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1957,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1957,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1957,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1957,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1957,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1957,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1947]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1958*'1. Inputs'!$D$36+D1958*'1. Inputs'!$D$37","v":0},{"$f":"L1958/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1958,E1958)*'1. Inputs'!$D$38+MAX(E1958,F1958)*'1. Inputs'!$D$39","v":0},{"$f":"N1958/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1958,IF('1. Inputs'!$C$13=\"EID_only\",N1958,L1958+N1958))","v":0},{"$f":"R1958/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1958=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1958=\"No\"),\"No\",IF(AND(R1958>0,S1958<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1958=\"No\",\"\",(_xlfn.NORM.DIST(G1958,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1958=\"\",\"\",(1-_xlfn.NORM.DIST(AC1958,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1958=\"No\",\"\",_xlfn.NORM.DIST(X1958,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1958*(1-('3. Gap Analysis '!$J$109/100))+Y1958*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1958*(1-('3. Gap Analysis '!$J$109/100))+Y1958*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1958=\"Yes\",(R1958*'1. Inputs'!$D$72+AF1958*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1958+'1. Inputs'!$D$75)/R1958,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1958>0,AD1958<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1958=\"Yes\",ROUNDUP(R1958/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1958=\"Yes\",R1958>0),(G1958*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1958*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1958,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1958,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1958,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1958,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1958,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1958,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1958,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1948]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1959*'1. Inputs'!$D$36+D1959*'1. Inputs'!$D$37","v":0},{"$f":"L1959/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1959,E1959)*'1. Inputs'!$D$38+MAX(E1959,F1959)*'1. Inputs'!$D$39","v":0},{"$f":"N1959/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1959,IF('1. Inputs'!$C$13=\"EID_only\",N1959,L1959+N1959))","v":0},{"$f":"R1959/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1959=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1959=\"No\"),\"No\",IF(AND(R1959>0,S1959<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1959=\"No\",\"\",(_xlfn.NORM.DIST(G1959,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1959=\"\",\"\",(1-_xlfn.NORM.DIST(AC1959,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1959=\"No\",\"\",_xlfn.NORM.DIST(X1959,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1959*(1-('3. Gap Analysis '!$J$109/100))+Y1959*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1959*(1-('3. Gap Analysis '!$J$109/100))+Y1959*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1959=\"Yes\",(R1959*'1. Inputs'!$D$72+AF1959*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1959+'1. Inputs'!$D$75)/R1959,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1959>0,AD1959<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1959=\"Yes\",ROUNDUP(R1959/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1959=\"Yes\",R1959>0),(G1959*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1959*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1959,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1959,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1959,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1959,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1959,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1959,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1959,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1949]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1960*'1. Inputs'!$D$36+D1960*'1. Inputs'!$D$37","v":0},{"$f":"L1960/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1960,E1960)*'1. Inputs'!$D$38+MAX(E1960,F1960)*'1. Inputs'!$D$39","v":0},{"$f":"N1960/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1960,IF('1. Inputs'!$C$13=\"EID_only\",N1960,L1960+N1960))","v":0},{"$f":"R1960/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1960=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1960=\"No\"),\"No\",IF(AND(R1960>0,S1960<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1960=\"No\",\"\",(_xlfn.NORM.DIST(G1960,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1960=\"\",\"\",(1-_xlfn.NORM.DIST(AC1960,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1960=\"No\",\"\",_xlfn.NORM.DIST(X1960,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1960*(1-('3. Gap Analysis '!$J$109/100))+Y1960*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1960*(1-('3. Gap Analysis '!$J$109/100))+Y1960*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1960=\"Yes\",(R1960*'1. Inputs'!$D$72+AF1960*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1960+'1. Inputs'!$D$75)/R1960,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1960>0,AD1960<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1960=\"Yes\",ROUNDUP(R1960/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1960=\"Yes\",R1960>0),(G1960*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1960*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1960,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1960,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1960,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1960,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1960,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1960,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1960,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1950]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1961*'1. Inputs'!$D$36+D1961*'1. Inputs'!$D$37","v":0},{"$f":"L1961/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1961,E1961)*'1. Inputs'!$D$38+MAX(E1961,F1961)*'1. Inputs'!$D$39","v":0},{"$f":"N1961/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1961,IF('1. Inputs'!$C$13=\"EID_only\",N1961,L1961+N1961))","v":0},{"$f":"R1961/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1961=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1961=\"No\"),\"No\",IF(AND(R1961>0,S1961<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1961=\"No\",\"\",(_xlfn.NORM.DIST(G1961,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1961=\"\",\"\",(1-_xlfn.NORM.DIST(AC1961,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1961=\"No\",\"\",_xlfn.NORM.DIST(X1961,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1961*(1-('3. Gap Analysis '!$J$109/100))+Y1961*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1961*(1-('3. Gap Analysis '!$J$109/100))+Y1961*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1961=\"Yes\",(R1961*'1. Inputs'!$D$72+AF1961*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1961+'1. Inputs'!$D$75)/R1961,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1961>0,AD1961<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1961=\"Yes\",ROUNDUP(R1961/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1961=\"Yes\",R1961>0),(G1961*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1961*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1961,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1961,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1961,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1961,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1961,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1961,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1961,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1951]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1962*'1. Inputs'!$D$36+D1962*'1. Inputs'!$D$37","v":0},{"$f":"L1962/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1962,E1962)*'1. Inputs'!$D$38+MAX(E1962,F1962)*'1. Inputs'!$D$39","v":0},{"$f":"N1962/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1962,IF('1. Inputs'!$C$13=\"EID_only\",N1962,L1962+N1962))","v":0},{"$f":"R1962/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1962=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1962=\"No\"),\"No\",IF(AND(R1962>0,S1962<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1962=\"No\",\"\",(_xlfn.NORM.DIST(G1962,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1962=\"\",\"\",(1-_xlfn.NORM.DIST(AC1962,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1962=\"No\",\"\",_xlfn.NORM.DIST(X1962,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1962*(1-('3. Gap Analysis '!$J$109/100))+Y1962*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1962*(1-('3. Gap Analysis '!$J$109/100))+Y1962*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1962=\"Yes\",(R1962*'1. Inputs'!$D$72+AF1962*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1962+'1. Inputs'!$D$75)/R1962,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1962>0,AD1962<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1962=\"Yes\",ROUNDUP(R1962/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1962=\"Yes\",R1962>0),(G1962*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1962*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1962,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1962,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1962,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1962,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1962,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1962,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1962,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1952]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1963*'1. Inputs'!$D$36+D1963*'1. Inputs'!$D$37","v":0},{"$f":"L1963/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1963,E1963)*'1. Inputs'!$D$38+MAX(E1963,F1963)*'1. Inputs'!$D$39","v":0},{"$f":"N1963/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1963,IF('1. Inputs'!$C$13=\"EID_only\",N1963,L1963+N1963))","v":0},{"$f":"R1963/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1963=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1963=\"No\"),\"No\",IF(AND(R1963>0,S1963<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1963=\"No\",\"\",(_xlfn.NORM.DIST(G1963,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1963=\"\",\"\",(1-_xlfn.NORM.DIST(AC1963,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1963=\"No\",\"\",_xlfn.NORM.DIST(X1963,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1963*(1-('3. Gap Analysis '!$J$109/100))+Y1963*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1963*(1-('3. Gap Analysis '!$J$109/100))+Y1963*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1963=\"Yes\",(R1963*'1. Inputs'!$D$72+AF1963*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1963+'1. Inputs'!$D$75)/R1963,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1963>0,AD1963<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1963=\"Yes\",ROUNDUP(R1963/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1963=\"Yes\",R1963>0),(G1963*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1963*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1963,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1963,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1963,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1963,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1963,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1963,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1963,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1953]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1964*'1. Inputs'!$D$36+D1964*'1. Inputs'!$D$37","v":0},{"$f":"L1964/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1964,E1964)*'1. Inputs'!$D$38+MAX(E1964,F1964)*'1. Inputs'!$D$39","v":0},{"$f":"N1964/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1964,IF('1. Inputs'!$C$13=\"EID_only\",N1964,L1964+N1964))","v":0},{"$f":"R1964/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1964=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1964=\"No\"),\"No\",IF(AND(R1964>0,S1964<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1964=\"No\",\"\",(_xlfn.NORM.DIST(G1964,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1964=\"\",\"\",(1-_xlfn.NORM.DIST(AC1964,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1964=\"No\",\"\",_xlfn.NORM.DIST(X1964,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1964*(1-('3. Gap Analysis '!$J$109/100))+Y1964*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1964*(1-('3. Gap Analysis '!$J$109/100))+Y1964*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1964=\"Yes\",(R1964*'1. Inputs'!$D$72+AF1964*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1964+'1. Inputs'!$D$75)/R1964,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1964>0,AD1964<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1964=\"Yes\",ROUNDUP(R1964/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1964=\"Yes\",R1964>0),(G1964*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1964*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1964,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1964,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1964,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1964,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1964,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1964,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1964,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1954]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1965*'1. Inputs'!$D$36+D1965*'1. Inputs'!$D$37","v":0},{"$f":"L1965/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1965,E1965)*'1. Inputs'!$D$38+MAX(E1965,F1965)*'1. Inputs'!$D$39","v":0},{"$f":"N1965/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1965,IF('1. Inputs'!$C$13=\"EID_only\",N1965,L1965+N1965))","v":0},{"$f":"R1965/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1965=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1965=\"No\"),\"No\",IF(AND(R1965>0,S1965<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1965=\"No\",\"\",(_xlfn.NORM.DIST(G1965,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1965=\"\",\"\",(1-_xlfn.NORM.DIST(AC1965,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1965=\"No\",\"\",_xlfn.NORM.DIST(X1965,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1965*(1-('3. Gap Analysis '!$J$109/100))+Y1965*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1965*(1-('3. Gap Analysis '!$J$109/100))+Y1965*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1965=\"Yes\",(R1965*'1. Inputs'!$D$72+AF1965*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1965+'1. Inputs'!$D$75)/R1965,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1965>0,AD1965<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1965=\"Yes\",ROUNDUP(R1965/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1965=\"Yes\",R1965>0),(G1965*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1965*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1965,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1965,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1965,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1965,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1965,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1965,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1965,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1955]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1966*'1. Inputs'!$D$36+D1966*'1. Inputs'!$D$37","v":0},{"$f":"L1966/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1966,E1966)*'1. Inputs'!$D$38+MAX(E1966,F1966)*'1. Inputs'!$D$39","v":0},{"$f":"N1966/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1966,IF('1. Inputs'!$C$13=\"EID_only\",N1966,L1966+N1966))","v":0},{"$f":"R1966/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1966=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1966=\"No\"),\"No\",IF(AND(R1966>0,S1966<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1966=\"No\",\"\",(_xlfn.NORM.DIST(G1966,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1966=\"\",\"\",(1-_xlfn.NORM.DIST(AC1966,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1966=\"No\",\"\",_xlfn.NORM.DIST(X1966,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1966*(1-('3. Gap Analysis '!$J$109/100))+Y1966*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1966*(1-('3. Gap Analysis '!$J$109/100))+Y1966*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1966=\"Yes\",(R1966*'1. Inputs'!$D$72+AF1966*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1966+'1. Inputs'!$D$75)/R1966,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1966>0,AD1966<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1966=\"Yes\",ROUNDUP(R1966/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1966=\"Yes\",R1966>0),(G1966*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1966*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1966,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1966,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1966,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1966,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1966,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1966,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1966,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1956]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1967*'1. Inputs'!$D$36+D1967*'1. Inputs'!$D$37","v":0},{"$f":"L1967/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1967,E1967)*'1. Inputs'!$D$38+MAX(E1967,F1967)*'1. Inputs'!$D$39","v":0},{"$f":"N1967/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1967,IF('1. Inputs'!$C$13=\"EID_only\",N1967,L1967+N1967))","v":0},{"$f":"R1967/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1967=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1967=\"No\"),\"No\",IF(AND(R1967>0,S1967<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1967=\"No\",\"\",(_xlfn.NORM.DIST(G1967,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1967=\"\",\"\",(1-_xlfn.NORM.DIST(AC1967,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1967=\"No\",\"\",_xlfn.NORM.DIST(X1967,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1967*(1-('3. Gap Analysis '!$J$109/100))+Y1967*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1967*(1-('3. Gap Analysis '!$J$109/100))+Y1967*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1967=\"Yes\",(R1967*'1. Inputs'!$D$72+AF1967*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1967+'1. Inputs'!$D$75)/R1967,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1967>0,AD1967<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1967=\"Yes\",ROUNDUP(R1967/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1967=\"Yes\",R1967>0),(G1967*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1967*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1967,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1967,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1967,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1967,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1967,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1967,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1967,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1957]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1968*'1. Inputs'!$D$36+D1968*'1. Inputs'!$D$37","v":0},{"$f":"L1968/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1968,E1968)*'1. Inputs'!$D$38+MAX(E1968,F1968)*'1. Inputs'!$D$39","v":0},{"$f":"N1968/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1968,IF('1. Inputs'!$C$13=\"EID_only\",N1968,L1968+N1968))","v":0},{"$f":"R1968/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1968=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1968=\"No\"),\"No\",IF(AND(R1968>0,S1968<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1968=\"No\",\"\",(_xlfn.NORM.DIST(G1968,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1968=\"\",\"\",(1-_xlfn.NORM.DIST(AC1968,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1968=\"No\",\"\",_xlfn.NORM.DIST(X1968,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1968*(1-('3. Gap Analysis '!$J$109/100))+Y1968*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1968*(1-('3. Gap Analysis '!$J$109/100))+Y1968*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1968=\"Yes\",(R1968*'1. Inputs'!$D$72+AF1968*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1968+'1. Inputs'!$D$75)/R1968,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1968>0,AD1968<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1968=\"Yes\",ROUNDUP(R1968/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1968=\"Yes\",R1968>0),(G1968*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1968*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1968,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1968,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1968,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1968,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1968,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1968,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1968,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1958]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1969*'1. Inputs'!$D$36+D1969*'1. Inputs'!$D$37","v":0},{"$f":"L1969/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1969,E1969)*'1. Inputs'!$D$38+MAX(E1969,F1969)*'1. Inputs'!$D$39","v":0},{"$f":"N1969/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1969,IF('1. Inputs'!$C$13=\"EID_only\",N1969,L1969+N1969))","v":0},{"$f":"R1969/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1969=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1969=\"No\"),\"No\",IF(AND(R1969>0,S1969<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1969=\"No\",\"\",(_xlfn.NORM.DIST(G1969,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1969=\"\",\"\",(1-_xlfn.NORM.DIST(AC1969,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1969=\"No\",\"\",_xlfn.NORM.DIST(X1969,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1969*(1-('3. Gap Analysis '!$J$109/100))+Y1969*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1969*(1-('3. Gap Analysis '!$J$109/100))+Y1969*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1969=\"Yes\",(R1969*'1. Inputs'!$D$72+AF1969*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1969+'1. Inputs'!$D$75)/R1969,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1969>0,AD1969<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1969=\"Yes\",ROUNDUP(R1969/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1969=\"Yes\",R1969>0),(G1969*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1969*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1969,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1969,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1969,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1969,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1969,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1969,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1969,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1959]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1970*'1. Inputs'!$D$36+D1970*'1. Inputs'!$D$37","v":0},{"$f":"L1970/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1970,E1970)*'1. Inputs'!$D$38+MAX(E1970,F1970)*'1. Inputs'!$D$39","v":0},{"$f":"N1970/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1970,IF('1. Inputs'!$C$13=\"EID_only\",N1970,L1970+N1970))","v":0},{"$f":"R1970/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1970=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1970=\"No\"),\"No\",IF(AND(R1970>0,S1970<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1970=\"No\",\"\",(_xlfn.NORM.DIST(G1970,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1970=\"\",\"\",(1-_xlfn.NORM.DIST(AC1970,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1970=\"No\",\"\",_xlfn.NORM.DIST(X1970,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1970*(1-('3. Gap Analysis '!$J$109/100))+Y1970*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1970*(1-('3. Gap Analysis '!$J$109/100))+Y1970*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1970=\"Yes\",(R1970*'1. Inputs'!$D$72+AF1970*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1970+'1. Inputs'!$D$75)/R1970,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1970>0,AD1970<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1970=\"Yes\",ROUNDUP(R1970/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1970=\"Yes\",R1970>0),(G1970*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1970*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1970,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1970,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1970,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1970,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1970,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1970,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1970,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1960]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1971*'1. Inputs'!$D$36+D1971*'1. Inputs'!$D$37","v":0},{"$f":"L1971/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1971,E1971)*'1. Inputs'!$D$38+MAX(E1971,F1971)*'1. Inputs'!$D$39","v":0},{"$f":"N1971/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1971,IF('1. Inputs'!$C$13=\"EID_only\",N1971,L1971+N1971))","v":0},{"$f":"R1971/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1971=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1971=\"No\"),\"No\",IF(AND(R1971>0,S1971<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1971=\"No\",\"\",(_xlfn.NORM.DIST(G1971,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1971=\"\",\"\",(1-_xlfn.NORM.DIST(AC1971,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1971=\"No\",\"\",_xlfn.NORM.DIST(X1971,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1971*(1-('3. Gap Analysis '!$J$109/100))+Y1971*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1971*(1-('3. Gap Analysis '!$J$109/100))+Y1971*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1971=\"Yes\",(R1971*'1. Inputs'!$D$72+AF1971*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1971+'1. Inputs'!$D$75)/R1971,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1971>0,AD1971<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1971=\"Yes\",ROUNDUP(R1971/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1971=\"Yes\",R1971>0),(G1971*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1971*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1971,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1971,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1971,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1971,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1971,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1971,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1971,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1961]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1972*'1. Inputs'!$D$36+D1972*'1. Inputs'!$D$37","v":0},{"$f":"L1972/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1972,E1972)*'1. Inputs'!$D$38+MAX(E1972,F1972)*'1. Inputs'!$D$39","v":0},{"$f":"N1972/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1972,IF('1. Inputs'!$C$13=\"EID_only\",N1972,L1972+N1972))","v":0},{"$f":"R1972/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1972=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1972=\"No\"),\"No\",IF(AND(R1972>0,S1972<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1972=\"No\",\"\",(_xlfn.NORM.DIST(G1972,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1972=\"\",\"\",(1-_xlfn.NORM.DIST(AC1972,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1972=\"No\",\"\",_xlfn.NORM.DIST(X1972,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1972*(1-('3. Gap Analysis '!$J$109/100))+Y1972*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1972*(1-('3. Gap Analysis '!$J$109/100))+Y1972*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1972=\"Yes\",(R1972*'1. Inputs'!$D$72+AF1972*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1972+'1. Inputs'!$D$75)/R1972,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1972>0,AD1972<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1972=\"Yes\",ROUNDUP(R1972/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1972=\"Yes\",R1972>0),(G1972*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1972*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1972,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1972,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1972,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1972,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1972,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1972,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1972,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1962]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1973*'1. Inputs'!$D$36+D1973*'1. Inputs'!$D$37","v":0},{"$f":"L1973/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1973,E1973)*'1. Inputs'!$D$38+MAX(E1973,F1973)*'1. Inputs'!$D$39","v":0},{"$f":"N1973/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1973,IF('1. Inputs'!$C$13=\"EID_only\",N1973,L1973+N1973))","v":0},{"$f":"R1973/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1973=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1973=\"No\"),\"No\",IF(AND(R1973>0,S1973<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1973=\"No\",\"\",(_xlfn.NORM.DIST(G1973,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1973=\"\",\"\",(1-_xlfn.NORM.DIST(AC1973,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1973=\"No\",\"\",_xlfn.NORM.DIST(X1973,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1973*(1-('3. Gap Analysis '!$J$109/100))+Y1973*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1973*(1-('3. Gap Analysis '!$J$109/100))+Y1973*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1973=\"Yes\",(R1973*'1. Inputs'!$D$72+AF1973*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1973+'1. Inputs'!$D$75)/R1973,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1973>0,AD1973<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1973=\"Yes\",ROUNDUP(R1973/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1973=\"Yes\",R1973>0),(G1973*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1973*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1973,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1973,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1973,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1973,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1973,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1973,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1973,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1963]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1974*'1. Inputs'!$D$36+D1974*'1. Inputs'!$D$37","v":0},{"$f":"L1974/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1974,E1974)*'1. Inputs'!$D$38+MAX(E1974,F1974)*'1. Inputs'!$D$39","v":0},{"$f":"N1974/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1974,IF('1. Inputs'!$C$13=\"EID_only\",N1974,L1974+N1974))","v":0},{"$f":"R1974/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1974=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1974=\"No\"),\"No\",IF(AND(R1974>0,S1974<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1974=\"No\",\"\",(_xlfn.NORM.DIST(G1974,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1974=\"\",\"\",(1-_xlfn.NORM.DIST(AC1974,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1974=\"No\",\"\",_xlfn.NORM.DIST(X1974,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1974*(1-('3. Gap Analysis '!$J$109/100))+Y1974*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1974*(1-('3. Gap Analysis '!$J$109/100))+Y1974*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1974=\"Yes\",(R1974*'1. Inputs'!$D$72+AF1974*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1974+'1. Inputs'!$D$75)/R1974,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1974>0,AD1974<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1974=\"Yes\",ROUNDUP(R1974/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1974=\"Yes\",R1974>0),(G1974*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1974*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1974,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1974,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1974,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1974,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1974,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1974,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1974,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1964]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1975*'1. Inputs'!$D$36+D1975*'1. Inputs'!$D$37","v":0},{"$f":"L1975/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1975,E1975)*'1. Inputs'!$D$38+MAX(E1975,F1975)*'1. Inputs'!$D$39","v":0},{"$f":"N1975/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1975,IF('1. Inputs'!$C$13=\"EID_only\",N1975,L1975+N1975))","v":0},{"$f":"R1975/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1975=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1975=\"No\"),\"No\",IF(AND(R1975>0,S1975<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1975=\"No\",\"\",(_xlfn.NORM.DIST(G1975,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1975=\"\",\"\",(1-_xlfn.NORM.DIST(AC1975,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1975=\"No\",\"\",_xlfn.NORM.DIST(X1975,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1975*(1-('3. Gap Analysis '!$J$109/100))+Y1975*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1975*(1-('3. Gap Analysis '!$J$109/100))+Y1975*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1975=\"Yes\",(R1975*'1. Inputs'!$D$72+AF1975*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1975+'1. Inputs'!$D$75)/R1975,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1975>0,AD1975<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1975=\"Yes\",ROUNDUP(R1975/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1975=\"Yes\",R1975>0),(G1975*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1975*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1975,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1975,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1975,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1975,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1975,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1975,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1975,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1965]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1976*'1. Inputs'!$D$36+D1976*'1. Inputs'!$D$37","v":0},{"$f":"L1976/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1976,E1976)*'1. Inputs'!$D$38+MAX(E1976,F1976)*'1. Inputs'!$D$39","v":0},{"$f":"N1976/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1976,IF('1. Inputs'!$C$13=\"EID_only\",N1976,L1976+N1976))","v":0},{"$f":"R1976/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1976=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1976=\"No\"),\"No\",IF(AND(R1976>0,S1976<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1976=\"No\",\"\",(_xlfn.NORM.DIST(G1976,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1976=\"\",\"\",(1-_xlfn.NORM.DIST(AC1976,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1976=\"No\",\"\",_xlfn.NORM.DIST(X1976,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1976*(1-('3. Gap Analysis '!$J$109/100))+Y1976*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1976*(1-('3. Gap Analysis '!$J$109/100))+Y1976*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1976=\"Yes\",(R1976*'1. Inputs'!$D$72+AF1976*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1976+'1. Inputs'!$D$75)/R1976,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1976>0,AD1976<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1976=\"Yes\",ROUNDUP(R1976/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1976=\"Yes\",R1976>0),(G1976*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1976*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1976,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1976,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1976,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1976,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1976,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1976,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1976,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1966]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1977*'1. Inputs'!$D$36+D1977*'1. Inputs'!$D$37","v":0},{"$f":"L1977/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1977,E1977)*'1. Inputs'!$D$38+MAX(E1977,F1977)*'1. Inputs'!$D$39","v":0},{"$f":"N1977/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1977,IF('1. Inputs'!$C$13=\"EID_only\",N1977,L1977+N1977))","v":0},{"$f":"R1977/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1977=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1977=\"No\"),\"No\",IF(AND(R1977>0,S1977<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1977=\"No\",\"\",(_xlfn.NORM.DIST(G1977,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1977=\"\",\"\",(1-_xlfn.NORM.DIST(AC1977,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1977=\"No\",\"\",_xlfn.NORM.DIST(X1977,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1977*(1-('3. Gap Analysis '!$J$109/100))+Y1977*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1977*(1-('3. Gap Analysis '!$J$109/100))+Y1977*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1977=\"Yes\",(R1977*'1. Inputs'!$D$72+AF1977*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1977+'1. Inputs'!$D$75)/R1977,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1977>0,AD1977<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1977=\"Yes\",ROUNDUP(R1977/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1977=\"Yes\",R1977>0),(G1977*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1977*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1977,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1977,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1977,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1977,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1977,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1977,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1977,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1967]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1978*'1. Inputs'!$D$36+D1978*'1. Inputs'!$D$37","v":0},{"$f":"L1978/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1978,E1978)*'1. Inputs'!$D$38+MAX(E1978,F1978)*'1. Inputs'!$D$39","v":0},{"$f":"N1978/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1978,IF('1. Inputs'!$C$13=\"EID_only\",N1978,L1978+N1978))","v":0},{"$f":"R1978/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1978=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1978=\"No\"),\"No\",IF(AND(R1978>0,S1978<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1978=\"No\",\"\",(_xlfn.NORM.DIST(G1978,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1978=\"\",\"\",(1-_xlfn.NORM.DIST(AC1978,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1978=\"No\",\"\",_xlfn.NORM.DIST(X1978,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1978*(1-('3. Gap Analysis '!$J$109/100))+Y1978*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1978*(1-('3. Gap Analysis '!$J$109/100))+Y1978*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1978=\"Yes\",(R1978*'1. Inputs'!$D$72+AF1978*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1978+'1. Inputs'!$D$75)/R1978,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1978>0,AD1978<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1978=\"Yes\",ROUNDUP(R1978/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1978=\"Yes\",R1978>0),(G1978*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1978*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1978,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1978,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1978,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1978,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1978,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1978,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1978,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1968]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1979*'1. Inputs'!$D$36+D1979*'1. Inputs'!$D$37","v":0},{"$f":"L1979/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1979,E1979)*'1. Inputs'!$D$38+MAX(E1979,F1979)*'1. Inputs'!$D$39","v":0},{"$f":"N1979/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1979,IF('1. Inputs'!$C$13=\"EID_only\",N1979,L1979+N1979))","v":0},{"$f":"R1979/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1979=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1979=\"No\"),\"No\",IF(AND(R1979>0,S1979<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1979=\"No\",\"\",(_xlfn.NORM.DIST(G1979,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1979=\"\",\"\",(1-_xlfn.NORM.DIST(AC1979,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1979=\"No\",\"\",_xlfn.NORM.DIST(X1979,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1979*(1-('3. Gap Analysis '!$J$109/100))+Y1979*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1979*(1-('3. Gap Analysis '!$J$109/100))+Y1979*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1979=\"Yes\",(R1979*'1. Inputs'!$D$72+AF1979*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1979+'1. Inputs'!$D$75)/R1979,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1979>0,AD1979<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1979=\"Yes\",ROUNDUP(R1979/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1979=\"Yes\",R1979>0),(G1979*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1979*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1979,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1979,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1979,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1979,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1979,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1979,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1979,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1969]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1980*'1. Inputs'!$D$36+D1980*'1. Inputs'!$D$37","v":0},{"$f":"L1980/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1980,E1980)*'1. Inputs'!$D$38+MAX(E1980,F1980)*'1. Inputs'!$D$39","v":0},{"$f":"N1980/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1980,IF('1. Inputs'!$C$13=\"EID_only\",N1980,L1980+N1980))","v":0},{"$f":"R1980/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1980=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1980=\"No\"),\"No\",IF(AND(R1980>0,S1980<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1980=\"No\",\"\",(_xlfn.NORM.DIST(G1980,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1980=\"\",\"\",(1-_xlfn.NORM.DIST(AC1980,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1980=\"No\",\"\",_xlfn.NORM.DIST(X1980,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1980*(1-('3. Gap Analysis '!$J$109/100))+Y1980*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1980*(1-('3. Gap Analysis '!$J$109/100))+Y1980*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1980=\"Yes\",(R1980*'1. Inputs'!$D$72+AF1980*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1980+'1. Inputs'!$D$75)/R1980,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1980>0,AD1980<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1980=\"Yes\",ROUNDUP(R1980/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1980=\"Yes\",R1980>0),(G1980*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1980*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1980,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1980,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1980,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1980,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1980,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1980,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1980,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1970]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1981*'1. Inputs'!$D$36+D1981*'1. Inputs'!$D$37","v":0},{"$f":"L1981/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1981,E1981)*'1. Inputs'!$D$38+MAX(E1981,F1981)*'1. Inputs'!$D$39","v":0},{"$f":"N1981/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1981,IF('1. Inputs'!$C$13=\"EID_only\",N1981,L1981+N1981))","v":0},{"$f":"R1981/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1981=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1981=\"No\"),\"No\",IF(AND(R1981>0,S1981<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1981=\"No\",\"\",(_xlfn.NORM.DIST(G1981,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1981=\"\",\"\",(1-_xlfn.NORM.DIST(AC1981,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1981=\"No\",\"\",_xlfn.NORM.DIST(X1981,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1981*(1-('3. Gap Analysis '!$J$109/100))+Y1981*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1981*(1-('3. Gap Analysis '!$J$109/100))+Y1981*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1981=\"Yes\",(R1981*'1. Inputs'!$D$72+AF1981*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1981+'1. Inputs'!$D$75)/R1981,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1981>0,AD1981<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1981=\"Yes\",ROUNDUP(R1981/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1981=\"Yes\",R1981>0),(G1981*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1981*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1981,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1981,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1981,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1981,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1981,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1981,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1981,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1971]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1982*'1. Inputs'!$D$36+D1982*'1. Inputs'!$D$37","v":0},{"$f":"L1982/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1982,E1982)*'1. Inputs'!$D$38+MAX(E1982,F1982)*'1. Inputs'!$D$39","v":0},{"$f":"N1982/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1982,IF('1. Inputs'!$C$13=\"EID_only\",N1982,L1982+N1982))","v":0},{"$f":"R1982/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1982=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1982=\"No\"),\"No\",IF(AND(R1982>0,S1982<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1982=\"No\",\"\",(_xlfn.NORM.DIST(G1982,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1982=\"\",\"\",(1-_xlfn.NORM.DIST(AC1982,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1982=\"No\",\"\",_xlfn.NORM.DIST(X1982,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1982*(1-('3. Gap Analysis '!$J$109/100))+Y1982*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1982*(1-('3. Gap Analysis '!$J$109/100))+Y1982*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1982=\"Yes\",(R1982*'1. Inputs'!$D$72+AF1982*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1982+'1. Inputs'!$D$75)/R1982,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1982>0,AD1982<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1982=\"Yes\",ROUNDUP(R1982/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1982=\"Yes\",R1982>0),(G1982*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1982*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1982,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1982,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1982,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1982,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1982,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1982,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1982,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1972]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1983*'1. Inputs'!$D$36+D1983*'1. Inputs'!$D$37","v":0},{"$f":"L1983/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1983,E1983)*'1. Inputs'!$D$38+MAX(E1983,F1983)*'1. Inputs'!$D$39","v":0},{"$f":"N1983/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1983,IF('1. Inputs'!$C$13=\"EID_only\",N1983,L1983+N1983))","v":0},{"$f":"R1983/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1983=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1983=\"No\"),\"No\",IF(AND(R1983>0,S1983<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1983=\"No\",\"\",(_xlfn.NORM.DIST(G1983,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1983=\"\",\"\",(1-_xlfn.NORM.DIST(AC1983,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1983=\"No\",\"\",_xlfn.NORM.DIST(X1983,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1983*(1-('3. Gap Analysis '!$J$109/100))+Y1983*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1983*(1-('3. Gap Analysis '!$J$109/100))+Y1983*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1983=\"Yes\",(R1983*'1. Inputs'!$D$72+AF1983*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1983+'1. Inputs'!$D$75)/R1983,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1983>0,AD1983<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1983=\"Yes\",ROUNDUP(R1983/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1983=\"Yes\",R1983>0),(G1983*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1983*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1983,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1983,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1983,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1983,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1983,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1983,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1983,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1973]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1984*'1. Inputs'!$D$36+D1984*'1. Inputs'!$D$37","v":0},{"$f":"L1984/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1984,E1984)*'1. Inputs'!$D$38+MAX(E1984,F1984)*'1. Inputs'!$D$39","v":0},{"$f":"N1984/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1984,IF('1. Inputs'!$C$13=\"EID_only\",N1984,L1984+N1984))","v":0},{"$f":"R1984/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1984=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1984=\"No\"),\"No\",IF(AND(R1984>0,S1984<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1984=\"No\",\"\",(_xlfn.NORM.DIST(G1984,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1984=\"\",\"\",(1-_xlfn.NORM.DIST(AC1984,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1984=\"No\",\"\",_xlfn.NORM.DIST(X1984,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1984*(1-('3. Gap Analysis '!$J$109/100))+Y1984*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1984*(1-('3. Gap Analysis '!$J$109/100))+Y1984*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1984=\"Yes\",(R1984*'1. Inputs'!$D$72+AF1984*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1984+'1. Inputs'!$D$75)/R1984,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1984>0,AD1984<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1984=\"Yes\",ROUNDUP(R1984/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1984=\"Yes\",R1984>0),(G1984*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1984*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1984,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1984,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1984,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1984,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1984,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1984,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1984,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1974]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1985*'1. Inputs'!$D$36+D1985*'1. Inputs'!$D$37","v":0},{"$f":"L1985/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1985,E1985)*'1. Inputs'!$D$38+MAX(E1985,F1985)*'1. Inputs'!$D$39","v":0},{"$f":"N1985/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1985,IF('1. Inputs'!$C$13=\"EID_only\",N1985,L1985+N1985))","v":0},{"$f":"R1985/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1985=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1985=\"No\"),\"No\",IF(AND(R1985>0,S1985<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1985=\"No\",\"\",(_xlfn.NORM.DIST(G1985,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1985=\"\",\"\",(1-_xlfn.NORM.DIST(AC1985,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1985=\"No\",\"\",_xlfn.NORM.DIST(X1985,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1985*(1-('3. Gap Analysis '!$J$109/100))+Y1985*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1985*(1-('3. Gap Analysis '!$J$109/100))+Y1985*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1985=\"Yes\",(R1985*'1. Inputs'!$D$72+AF1985*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1985+'1. Inputs'!$D$75)/R1985,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1985>0,AD1985<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1985=\"Yes\",ROUNDUP(R1985/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1985=\"Yes\",R1985>0),(G1985*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1985*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1985,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1985,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1985,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1985,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1985,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1985,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1985,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1975]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1986*'1. Inputs'!$D$36+D1986*'1. Inputs'!$D$37","v":0},{"$f":"L1986/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1986,E1986)*'1. Inputs'!$D$38+MAX(E1986,F1986)*'1. Inputs'!$D$39","v":0},{"$f":"N1986/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1986,IF('1. Inputs'!$C$13=\"EID_only\",N1986,L1986+N1986))","v":0},{"$f":"R1986/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1986=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1986=\"No\"),\"No\",IF(AND(R1986>0,S1986<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1986=\"No\",\"\",(_xlfn.NORM.DIST(G1986,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1986=\"\",\"\",(1-_xlfn.NORM.DIST(AC1986,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1986=\"No\",\"\",_xlfn.NORM.DIST(X1986,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1986*(1-('3. Gap Analysis '!$J$109/100))+Y1986*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1986*(1-('3. Gap Analysis '!$J$109/100))+Y1986*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1986=\"Yes\",(R1986*'1. Inputs'!$D$72+AF1986*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1986+'1. Inputs'!$D$75)/R1986,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1986>0,AD1986<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1986=\"Yes\",ROUNDUP(R1986/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1986=\"Yes\",R1986>0),(G1986*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1986*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1986,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1986,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1986,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1986,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1986,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1986,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1986,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1976]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1987*'1. Inputs'!$D$36+D1987*'1. Inputs'!$D$37","v":0},{"$f":"L1987/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1987,E1987)*'1. Inputs'!$D$38+MAX(E1987,F1987)*'1. Inputs'!$D$39","v":0},{"$f":"N1987/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1987,IF('1. Inputs'!$C$13=\"EID_only\",N1987,L1987+N1987))","v":0},{"$f":"R1987/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1987=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1987=\"No\"),\"No\",IF(AND(R1987>0,S1987<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1987=\"No\",\"\",(_xlfn.NORM.DIST(G1987,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1987=\"\",\"\",(1-_xlfn.NORM.DIST(AC1987,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1987=\"No\",\"\",_xlfn.NORM.DIST(X1987,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1987*(1-('3. Gap Analysis '!$J$109/100))+Y1987*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1987*(1-('3. Gap Analysis '!$J$109/100))+Y1987*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1987=\"Yes\",(R1987*'1. Inputs'!$D$72+AF1987*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1987+'1. Inputs'!$D$75)/R1987,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1987>0,AD1987<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1987=\"Yes\",ROUNDUP(R1987/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1987=\"Yes\",R1987>0),(G1987*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1987*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1987,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1987,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1987,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1987,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1987,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1987,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1987,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1977]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1988*'1. Inputs'!$D$36+D1988*'1. Inputs'!$D$37","v":0},{"$f":"L1988/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1988,E1988)*'1. Inputs'!$D$38+MAX(E1988,F1988)*'1. Inputs'!$D$39","v":0},{"$f":"N1988/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1988,IF('1. Inputs'!$C$13=\"EID_only\",N1988,L1988+N1988))","v":0},{"$f":"R1988/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1988=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1988=\"No\"),\"No\",IF(AND(R1988>0,S1988<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1988=\"No\",\"\",(_xlfn.NORM.DIST(G1988,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1988=\"\",\"\",(1-_xlfn.NORM.DIST(AC1988,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1988=\"No\",\"\",_xlfn.NORM.DIST(X1988,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1988*(1-('3. Gap Analysis '!$J$109/100))+Y1988*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1988*(1-('3. Gap Analysis '!$J$109/100))+Y1988*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1988=\"Yes\",(R1988*'1. Inputs'!$D$72+AF1988*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1988+'1. Inputs'!$D$75)/R1988,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1988>0,AD1988<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1988=\"Yes\",ROUNDUP(R1988/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1988=\"Yes\",R1988>0),(G1988*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1988*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1988,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1988,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1988,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1988,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1988,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1988,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1988,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1978]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1989*'1. Inputs'!$D$36+D1989*'1. Inputs'!$D$37","v":0},{"$f":"L1989/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1989,E1989)*'1. Inputs'!$D$38+MAX(E1989,F1989)*'1. Inputs'!$D$39","v":0},{"$f":"N1989/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1989,IF('1. Inputs'!$C$13=\"EID_only\",N1989,L1989+N1989))","v":0},{"$f":"R1989/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1989=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1989=\"No\"),\"No\",IF(AND(R1989>0,S1989<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1989=\"No\",\"\",(_xlfn.NORM.DIST(G1989,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1989=\"\",\"\",(1-_xlfn.NORM.DIST(AC1989,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1989=\"No\",\"\",_xlfn.NORM.DIST(X1989,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1989*(1-('3. Gap Analysis '!$J$109/100))+Y1989*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1989*(1-('3. Gap Analysis '!$J$109/100))+Y1989*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1989=\"Yes\",(R1989*'1. Inputs'!$D$72+AF1989*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1989+'1. Inputs'!$D$75)/R1989,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1989>0,AD1989<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1989=\"Yes\",ROUNDUP(R1989/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1989=\"Yes\",R1989>0),(G1989*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1989*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1989,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1989,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1989,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1989,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1989,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1989,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1989,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1979]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1990*'1. Inputs'!$D$36+D1990*'1. Inputs'!$D$37","v":0},{"$f":"L1990/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1990,E1990)*'1. Inputs'!$D$38+MAX(E1990,F1990)*'1. Inputs'!$D$39","v":0},{"$f":"N1990/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1990,IF('1. Inputs'!$C$13=\"EID_only\",N1990,L1990+N1990))","v":0},{"$f":"R1990/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1990=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1990=\"No\"),\"No\",IF(AND(R1990>0,S1990<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1990=\"No\",\"\",(_xlfn.NORM.DIST(G1990,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1990=\"\",\"\",(1-_xlfn.NORM.DIST(AC1990,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1990=\"No\",\"\",_xlfn.NORM.DIST(X1990,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1990*(1-('3. Gap Analysis '!$J$109/100))+Y1990*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1990*(1-('3. Gap Analysis '!$J$109/100))+Y1990*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1990=\"Yes\",(R1990*'1. Inputs'!$D$72+AF1990*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1990+'1. Inputs'!$D$75)/R1990,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1990>0,AD1990<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1990=\"Yes\",ROUNDUP(R1990/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1990=\"Yes\",R1990>0),(G1990*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1990*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1990,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1990,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1990,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1990,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1990,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1990,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1990,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1980]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1991*'1. Inputs'!$D$36+D1991*'1. Inputs'!$D$37","v":0},{"$f":"L1991/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1991,E1991)*'1. Inputs'!$D$38+MAX(E1991,F1991)*'1. Inputs'!$D$39","v":0},{"$f":"N1991/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1991,IF('1. Inputs'!$C$13=\"EID_only\",N1991,L1991+N1991))","v":0},{"$f":"R1991/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1991=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1991=\"No\"),\"No\",IF(AND(R1991>0,S1991<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1991=\"No\",\"\",(_xlfn.NORM.DIST(G1991,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1991=\"\",\"\",(1-_xlfn.NORM.DIST(AC1991,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1991=\"No\",\"\",_xlfn.NORM.DIST(X1991,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1991*(1-('3. Gap Analysis '!$J$109/100))+Y1991*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1991*(1-('3. Gap Analysis '!$J$109/100))+Y1991*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1991=\"Yes\",(R1991*'1. Inputs'!$D$72+AF1991*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1991+'1. Inputs'!$D$75)/R1991,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1991>0,AD1991<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1991=\"Yes\",ROUNDUP(R1991/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1991=\"Yes\",R1991>0),(G1991*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1991*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1991,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1991,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1991,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1991,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1991,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1991,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1991,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1981]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1992*'1. Inputs'!$D$36+D1992*'1. Inputs'!$D$37","v":0},{"$f":"L1992/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1992,E1992)*'1. Inputs'!$D$38+MAX(E1992,F1992)*'1. Inputs'!$D$39","v":0},{"$f":"N1992/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1992,IF('1. Inputs'!$C$13=\"EID_only\",N1992,L1992+N1992))","v":0},{"$f":"R1992/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1992=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1992=\"No\"),\"No\",IF(AND(R1992>0,S1992<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1992=\"No\",\"\",(_xlfn.NORM.DIST(G1992,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1992=\"\",\"\",(1-_xlfn.NORM.DIST(AC1992,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1992=\"No\",\"\",_xlfn.NORM.DIST(X1992,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1992*(1-('3. Gap Analysis '!$J$109/100))+Y1992*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1992*(1-('3. Gap Analysis '!$J$109/100))+Y1992*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1992=\"Yes\",(R1992*'1. Inputs'!$D$72+AF1992*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1992+'1. Inputs'!$D$75)/R1992,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1992>0,AD1992<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1992=\"Yes\",ROUNDUP(R1992/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1992=\"Yes\",R1992>0),(G1992*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1992*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1992,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1992,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1992,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1992,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1992,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1992,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1992,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1982]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1993*'1. Inputs'!$D$36+D1993*'1. Inputs'!$D$37","v":0},{"$f":"L1993/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1993,E1993)*'1. Inputs'!$D$38+MAX(E1993,F1993)*'1. Inputs'!$D$39","v":0},{"$f":"N1993/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1993,IF('1. Inputs'!$C$13=\"EID_only\",N1993,L1993+N1993))","v":0},{"$f":"R1993/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1993=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1993=\"No\"),\"No\",IF(AND(R1993>0,S1993<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1993=\"No\",\"\",(_xlfn.NORM.DIST(G1993,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1993=\"\",\"\",(1-_xlfn.NORM.DIST(AC1993,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1993=\"No\",\"\",_xlfn.NORM.DIST(X1993,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1993*(1-('3. Gap Analysis '!$J$109/100))+Y1993*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1993*(1-('3. Gap Analysis '!$J$109/100))+Y1993*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1993=\"Yes\",(R1993*'1. Inputs'!$D$72+AF1993*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1993+'1. Inputs'!$D$75)/R1993,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1993>0,AD1993<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1993=\"Yes\",ROUNDUP(R1993/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1993=\"Yes\",R1993>0),(G1993*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1993*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1993,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1993,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1993,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1993,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1993,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1993,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1993,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1983]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1994*'1. Inputs'!$D$36+D1994*'1. Inputs'!$D$37","v":0},{"$f":"L1994/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1994,E1994)*'1. Inputs'!$D$38+MAX(E1994,F1994)*'1. Inputs'!$D$39","v":0},{"$f":"N1994/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1994,IF('1. Inputs'!$C$13=\"EID_only\",N1994,L1994+N1994))","v":0},{"$f":"R1994/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1994=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1994=\"No\"),\"No\",IF(AND(R1994>0,S1994<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1994=\"No\",\"\",(_xlfn.NORM.DIST(G1994,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1994=\"\",\"\",(1-_xlfn.NORM.DIST(AC1994,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1994=\"No\",\"\",_xlfn.NORM.DIST(X1994,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1994*(1-('3. Gap Analysis '!$J$109/100))+Y1994*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1994*(1-('3. Gap Analysis '!$J$109/100))+Y1994*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1994=\"Yes\",(R1994*'1. Inputs'!$D$72+AF1994*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1994+'1. Inputs'!$D$75)/R1994,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1994>0,AD1994<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1994=\"Yes\",ROUNDUP(R1994/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1994=\"Yes\",R1994>0),(G1994*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1994*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1994,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1994,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1994,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1994,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1994,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1994,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1994,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1984]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1995*'1. Inputs'!$D$36+D1995*'1. Inputs'!$D$37","v":0},{"$f":"L1995/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1995,E1995)*'1. Inputs'!$D$38+MAX(E1995,F1995)*'1. Inputs'!$D$39","v":0},{"$f":"N1995/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1995,IF('1. Inputs'!$C$13=\"EID_only\",N1995,L1995+N1995))","v":0},{"$f":"R1995/'1. Inputs'!$D$48","v":0},{"$f":"IF(J1995=\"Yes\",1,0)","v":0},0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1995=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1995=\"No\"),\"No\",IF(AND(R1995>0,S1995<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},{"$f":"IF(V1995=\"Yes\",G1995,0)","v":0},{"$f":"IF(V1995=\"Yes\",R1995,0)","v":0},{"$f":"IFERROR(IF(V1995=\"No\",\"\",(_xlfn.NORM.DIST(G1995,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1995=\"\",\"\",(1-_xlfn.NORM.DIST(AC1995,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1995=\"No\",\"\",_xlfn.NORM.DIST(X1995,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1995*(1-('3. Gap Analysis '!$J$109/100))+Y1995*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1995*(1-('3. Gap Analysis '!$J$109/100))+Y1995*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1995=\"Yes\",(R1995*'1. Inputs'!$D$72+AF1995*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1995+'1. Inputs'!$D$75)/R1995,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1995>0,AD1995<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1995=\"Yes\",ROUNDUP(R1995/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},{"$f":"IF(AND(AE1995=\"No\",R1995>0),\"Yes\",\"No\")","v":"No"},{"$f":"IF(AND(AG1995=\"Yes\",R1995>0),(G1995*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1995*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1995,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1995,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1995,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1995,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1995,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1995,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1995,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1985]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1996*'1. Inputs'!$D$36+D1996*'1. Inputs'!$D$37","v":0},{"$f":"L1996/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1996,E1996)*'1. Inputs'!$D$38+MAX(E1996,F1996)*'1. Inputs'!$D$39","v":0},{"$f":"N1996/'1. Inputs'!$D$48","v":0},{"$f":"IF(H1996=\"Conventional\",H1996,IF(H1996=\"None\",\"None\",IF(H1996=\"\",\"\",\"POC\")))","v":""},{"$f":"IF(I1996=\"Conventional\",I1996,IF(I1996=\"None\",\"None\",IF(I1996=\"\",\"\",\"POC\")))","v":""},{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1996,IF('1. Inputs'!$C$13=\"EID_only\",N1996,L1996+N1996))","v":0},{"$f":"R1996/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1996=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1996=\"No\"),\"No\",IF(AND(R1996>0,S1996<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1996=\"No\",\"\",(_xlfn.NORM.DIST(G1996,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1996=\"\",\"\",(1-_xlfn.NORM.DIST(AC1996,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1996=\"No\",\"\",_xlfn.NORM.DIST(X1996,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1996*(1-('3. Gap Analysis '!$J$109/100))+Y1996*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1996*(1-('3. Gap Analysis '!$J$109/100))+Y1996*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1996=\"Yes\",(R1996*'1. Inputs'!$D$72+AF1996*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1996+'1. Inputs'!$D$75)/R1996,\"\")","v":""},{"$f":"IFERROR(IFERROR(_xlfn.RANK.EQ(AB1996,$AB$11:$AB$2010),_xlfn.RANK.EQ(AC1996,$AC$11:$AC$2010,1)),\"\")","v":""},{"$f":"IFERROR(IF(AND(AD1996>0,AD1996<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1996=\"Yes\",ROUNDUP(R1996/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1996=\"Yes\",R1996>0),(G1996*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1996*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1996,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1996,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1996,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1996,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1996,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1996,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1996,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1986]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1997*'1. Inputs'!$D$36+D1997*'1. Inputs'!$D$37","v":0},{"$f":"L1997/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1997,E1997)*'1. Inputs'!$D$38+MAX(E1997,F1997)*'1. Inputs'!$D$39","v":0},{"$f":"N1997/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1997,IF('1. Inputs'!$C$13=\"EID_only\",N1997,L1997+N1997))","v":0},{"$f":"R1997/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1997=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1997=\"No\"),\"No\",IF(AND(R1997>0,S1997<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1997=\"No\",\"\",(_xlfn.NORM.DIST(G1997,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1997=\"\",\"\",(1-_xlfn.NORM.DIST(AC1997,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1997=\"No\",\"\",_xlfn.NORM.DIST(X1997,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1997*(1-('3. Gap Analysis '!$J$109/100))+Y1997*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1997*(1-('3. Gap Analysis '!$J$109/100))+Y1997*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1997=\"Yes\",(R1997*'1. Inputs'!$D$72+AF1997*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1997+'1. Inputs'!$D$75)/R1997,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1997>0,AD1997<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1997=\"Yes\",ROUNDUP(R1997/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1997=\"Yes\",R1997>0),(G1997*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1997*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1997,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1997,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1997,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1997,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1997,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1997,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1997,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,{"$f":"AQ1996+1","v":1987}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1998*'1. Inputs'!$D$36+D1998*'1. Inputs'!$D$37","v":0},{"$f":"L1998/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1998,E1998)*'1. Inputs'!$D$38+MAX(E1998,F1998)*'1. Inputs'!$D$39","v":0},{"$f":"N1998/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1998,IF('1. Inputs'!$C$13=\"EID_only\",N1998,L1998+N1998))","v":0},{"$f":"R1998/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1998=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1998=\"No\"),\"No\",IF(AND(R1998>0,S1998<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1998=\"No\",\"\",(_xlfn.NORM.DIST(G1998,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1998=\"\",\"\",(1-_xlfn.NORM.DIST(AC1998,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1998=\"No\",\"\",_xlfn.NORM.DIST(X1998,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1998*(1-('3. Gap Analysis '!$J$109/100))+Y1998*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1998*(1-('3. Gap Analysis '!$J$109/100))+Y1998*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1998=\"Yes\",(R1998*'1. Inputs'!$D$72+AF1998*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1998+'1. Inputs'!$D$75)/R1998,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1998>0,AD1998<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1998=\"Yes\",ROUNDUP(R1998/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1998=\"Yes\",R1998>0),(G1998*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1998*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1998,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1998,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1998,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1998,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1998,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1998,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1998,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1988]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1999*'1. Inputs'!$D$36+D1999*'1. Inputs'!$D$37","v":0},{"$f":"L1999/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F1999,E1999)*'1. Inputs'!$D$38+MAX(E1999,F1999)*'1. Inputs'!$D$39","v":0},{"$f":"N1999/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L1999,IF('1. Inputs'!$C$13=\"EID_only\",N1999,L1999+N1999))","v":0},{"$f":"R1999/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J1999=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K1999=\"No\"),\"No\",IF(AND(R1999>0,S1999<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V1999=\"No\",\"\",(_xlfn.NORM.DIST(G1999,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC1999=\"\",\"\",(1-_xlfn.NORM.DIST(AC1999,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V1999=\"No\",\"\",_xlfn.NORM.DIST(X1999,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA1999*(1-('3. Gap Analysis '!$J$109/100))+Y1999*('3. Gap Analysis '!$J$109/100)=0,\"\",AA1999*(1-('3. Gap Analysis '!$J$109/100))+Y1999*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V1999=\"Yes\",(R1999*'1. Inputs'!$D$72+AF1999*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF1999+'1. Inputs'!$D$75)/R1999,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD1999>0,AD1999<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V1999=\"Yes\",ROUNDUP(R1999/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG1999=\"Yes\",R1999>0),(G1999*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S1999*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B1999,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B1999,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B1999,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B1999,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B1999,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B1999,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B1999,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1989]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D2000*'1. Inputs'!$D$36+D2000*'1. Inputs'!$D$37","v":0},{"$f":"L2000/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F2000,E2000)*'1. Inputs'!$D$38+MAX(E2000,F2000)*'1. Inputs'!$D$39","v":0},{"$f":"N2000/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L2000,IF('1. Inputs'!$C$13=\"EID_only\",N2000,L2000+N2000))","v":0},{"$f":"R2000/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J2000=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K2000=\"No\"),\"No\",IF(AND(R2000>0,S2000<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V2000=\"No\",\"\",(_xlfn.NORM.DIST(G2000,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC2000=\"\",\"\",(1-_xlfn.NORM.DIST(AC2000,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V2000=\"No\",\"\",_xlfn.NORM.DIST(X2000,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA2000*(1-('3. Gap Analysis '!$J$109/100))+Y2000*('3. Gap Analysis '!$J$109/100)=0,\"\",AA2000*(1-('3. Gap Analysis '!$J$109/100))+Y2000*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V2000=\"Yes\",(R2000*'1. Inputs'!$D$72+AF2000*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF2000+'1. Inputs'!$D$75)/R2000,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD2000>0,AD2000<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V2000=\"Yes\",ROUNDUP(R2000/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG2000=\"Yes\",R2000>0),(G2000*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S2000*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B2000,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B2000,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B2000,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B2000,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B2000,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B2000,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B2000,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1990]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D2001*'1. Inputs'!$D$36+D2001*'1. Inputs'!$D$37","v":0},{"$f":"L2001/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F2001,E2001)*'1. Inputs'!$D$38+MAX(E2001,F2001)*'1. Inputs'!$D$39","v":0},{"$f":"N2001/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L2001,IF('1. Inputs'!$C$13=\"EID_only\",N2001,L2001+N2001))","v":0},{"$f":"R2001/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J2001=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K2001=\"No\"),\"No\",IF(AND(R2001>0,S2001<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V2001=\"No\",\"\",(_xlfn.NORM.DIST(G2001,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC2001=\"\",\"\",(1-_xlfn.NORM.DIST(AC2001,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V2001=\"No\",\"\",_xlfn.NORM.DIST(X2001,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA2001*(1-('3. Gap Analysis '!$J$109/100))+Y2001*('3. Gap Analysis '!$J$109/100)=0,\"\",AA2001*(1-('3. Gap Analysis '!$J$109/100))+Y2001*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V2001=\"Yes\",(R2001*'1. Inputs'!$D$72+AF2001*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF2001+'1. Inputs'!$D$75)/R2001,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD2001>0,AD2001<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V2001=\"Yes\",ROUNDUP(R2001/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG2001=\"Yes\",R2001>0),(G2001*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S2001*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B2001,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B2001,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B2001,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B2001,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B2001,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B2001,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B2001,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1991]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D2002*'1. Inputs'!$D$36+D2002*'1. Inputs'!$D$37","v":0},{"$f":"L2002/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F2002,E2002)*'1. Inputs'!$D$38+MAX(E2002,F2002)*'1. Inputs'!$D$39","v":0},{"$f":"N2002/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L2002,IF('1. Inputs'!$C$13=\"EID_only\",N2002,L2002+N2002))","v":0},{"$f":"R2002/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J2002=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K2002=\"No\"),\"No\",IF(AND(R2002>0,S2002<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V2002=\"No\",\"\",(_xlfn.NORM.DIST(G2002,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC2002=\"\",\"\",(1-_xlfn.NORM.DIST(AC2002,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V2002=\"No\",\"\",_xlfn.NORM.DIST(X2002,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA2002*(1-('3. Gap Analysis '!$J$109/100))+Y2002*('3. Gap Analysis '!$J$109/100)=0,\"\",AA2002*(1-('3. Gap Analysis '!$J$109/100))+Y2002*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V2002=\"Yes\",(R2002*'1. Inputs'!$D$72+AF2002*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF2002+'1. Inputs'!$D$75)/R2002,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD2002>0,AD2002<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V2002=\"Yes\",ROUNDUP(R2002/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG2002=\"Yes\",R2002>0),(G2002*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S2002*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B2002,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B2002,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B2002,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B2002,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B2002,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B2002,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B2002,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1992]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D2003*'1. Inputs'!$D$36+D2003*'1. Inputs'!$D$37","v":0},{"$f":"L2003/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F2003,E2003)*'1. Inputs'!$D$38+MAX(E2003,F2003)*'1. Inputs'!$D$39","v":0},{"$f":"N2003/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L2003,IF('1. Inputs'!$C$13=\"EID_only\",N2003,L2003+N2003))","v":0},{"$f":"R2003/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J2003=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K2003=\"No\"),\"No\",IF(AND(R2003>0,S2003<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V2003=\"No\",\"\",(_xlfn.NORM.DIST(G2003,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC2003=\"\",\"\",(1-_xlfn.NORM.DIST(AC2003,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V2003=\"No\",\"\",_xlfn.NORM.DIST(X2003,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA2003*(1-('3. Gap Analysis '!$J$109/100))+Y2003*('3. Gap Analysis '!$J$109/100)=0,\"\",AA2003*(1-('3. Gap Analysis '!$J$109/100))+Y2003*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V2003=\"Yes\",(R2003*'1. Inputs'!$D$72+AF2003*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF2003+'1. Inputs'!$D$75)/R2003,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD2003>0,AD2003<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V2003=\"Yes\",ROUNDUP(R2003/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG2003=\"Yes\",R2003>0),(G2003*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S2003*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B2003,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B2003,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B2003,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B2003,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B2003,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B2003,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B2003,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1993]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D2004*'1. Inputs'!$D$36+D2004*'1. Inputs'!$D$37","v":0},{"$f":"L2004/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F2004,E2004)*'1. Inputs'!$D$38+MAX(E2004,F2004)*'1. Inputs'!$D$39","v":0},{"$f":"N2004/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L2004,IF('1. Inputs'!$C$13=\"EID_only\",N2004,L2004+N2004))","v":0},{"$f":"R2004/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J2004=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K2004=\"No\"),\"No\",IF(AND(R2004>0,S2004<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V2004=\"No\",\"\",(_xlfn.NORM.DIST(G2004,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC2004=\"\",\"\",(1-_xlfn.NORM.DIST(AC2004,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V2004=\"No\",\"\",_xlfn.NORM.DIST(X2004,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA2004*(1-('3. Gap Analysis '!$J$109/100))+Y2004*('3. Gap Analysis '!$J$109/100)=0,\"\",AA2004*(1-('3. Gap Analysis '!$J$109/100))+Y2004*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V2004=\"Yes\",(R2004*'1. Inputs'!$D$72+AF2004*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF2004+'1. Inputs'!$D$75)/R2004,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD2004>0,AD2004<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V2004=\"Yes\",ROUNDUP(R2004/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG2004=\"Yes\",R2004>0),(G2004*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S2004*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B2004,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B2004,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B2004,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B2004,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B2004,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B2004,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B2004,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1994]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D2005*'1. Inputs'!$D$36+D2005*'1. Inputs'!$D$37","v":0},{"$f":"L2005/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F2005,E2005)*'1. Inputs'!$D$38+MAX(E2005,F2005)*'1. Inputs'!$D$39","v":0},{"$f":"N2005/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L2005,IF('1. Inputs'!$C$13=\"EID_only\",N2005,L2005+N2005))","v":0},{"$f":"R2005/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J2005=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K2005=\"No\"),\"No\",IF(AND(R2005>0,S2005<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V2005=\"No\",\"\",(_xlfn.NORM.DIST(G2005,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC2005=\"\",\"\",(1-_xlfn.NORM.DIST(AC2005,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V2005=\"No\",\"\",_xlfn.NORM.DIST(X2005,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA2005*(1-('3. Gap Analysis '!$J$109/100))+Y2005*('3. Gap Analysis '!$J$109/100)=0,\"\",AA2005*(1-('3. Gap Analysis '!$J$109/100))+Y2005*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V2005=\"Yes\",(R2005*'1. Inputs'!$D$72+AF2005*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF2005+'1. Inputs'!$D$75)/R2005,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD2005>0,AD2005<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V2005=\"Yes\",ROUNDUP(R2005/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG2005=\"Yes\",R2005>0),(G2005*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S2005*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B2005,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B2005,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B2005,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B2005,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B2005,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B2005,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B2005,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1995]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D2006*'1. Inputs'!$D$36+D2006*'1. Inputs'!$D$37","v":0},{"$f":"L2006/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F2006,E2006)*'1. Inputs'!$D$38+MAX(E2006,F2006)*'1. Inputs'!$D$39","v":0},{"$f":"N2006/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L2006,IF('1. Inputs'!$C$13=\"EID_only\",N2006,L2006+N2006))","v":0},{"$f":"R2006/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J2006=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K2006=\"No\"),\"No\",IF(AND(R2006>0,S2006<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V2006=\"No\",\"\",(_xlfn.NORM.DIST(G2006,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC2006=\"\",\"\",(1-_xlfn.NORM.DIST(AC2006,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V2006=\"No\",\"\",_xlfn.NORM.DIST(X2006,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA2006*(1-('3. Gap Analysis '!$J$109/100))+Y2006*('3. Gap Analysis '!$J$109/100)=0,\"\",AA2006*(1-('3. Gap Analysis '!$J$109/100))+Y2006*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V2006=\"Yes\",(R2006*'1. Inputs'!$D$72+AF2006*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF2006+'1. Inputs'!$D$75)/R2006,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD2006>0,AD2006<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V2006=\"Yes\",ROUNDUP(R2006/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG2006=\"Yes\",R2006>0),(G2006*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S2006*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B2006,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B2006,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B2006,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B2006,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B2006,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B2006,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B2006,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1996]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D2007*'1. Inputs'!$D$36+D2007*'1. Inputs'!$D$37","v":0},{"$f":"L2007/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F2007,E2007)*'1. Inputs'!$D$38+MAX(E2007,F2007)*'1. Inputs'!$D$39","v":0},{"$f":"N2007/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L2007,IF('1. Inputs'!$C$13=\"EID_only\",N2007,L2007+N2007))","v":0},{"$f":"R2007/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J2007=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K2007=\"No\"),\"No\",IF(AND(R2007>0,S2007<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V2007=\"No\",\"\",(_xlfn.NORM.DIST(G2007,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC2007=\"\",\"\",(1-_xlfn.NORM.DIST(AC2007,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V2007=\"No\",\"\",_xlfn.NORM.DIST(X2007,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA2007*(1-('3. Gap Analysis '!$J$109/100))+Y2007*('3. Gap Analysis '!$J$109/100)=0,\"\",AA2007*(1-('3. Gap Analysis '!$J$109/100))+Y2007*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V2007=\"Yes\",(R2007*'1. Inputs'!$D$72+AF2007*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF2007+'1. Inputs'!$D$75)/R2007,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD2007>0,AD2007<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V2007=\"Yes\",ROUNDUP(R2007/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG2007=\"Yes\",R2007>0),(G2007*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S2007*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B2007,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B2007,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B2007,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B2007,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B2007,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B2007,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B2007,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1997]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D2008*'1. Inputs'!$D$36+D2008*'1. Inputs'!$D$37","v":0},{"$f":"L2008/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F2008,E2008)*'1. Inputs'!$D$38+MAX(E2008,F2008)*'1. Inputs'!$D$39","v":0},{"$f":"N2008/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L2008,IF('1. Inputs'!$C$13=\"EID_only\",N2008,L2008+N2008))","v":0},{"$f":"R2008/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J2008=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K2008=\"No\"),\"No\",IF(AND(R2008>0,S2008<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V2008=\"No\",\"\",(_xlfn.NORM.DIST(G2008,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC2008=\"\",\"\",(1-_xlfn.NORM.DIST(AC2008,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V2008=\"No\",\"\",_xlfn.NORM.DIST(X2008,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA2008*(1-('3. Gap Analysis '!$J$109/100))+Y2008*('3. Gap Analysis '!$J$109/100)=0,\"\",AA2008*(1-('3. Gap Analysis '!$J$109/100))+Y2008*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V2008=\"Yes\",(R2008*'1. Inputs'!$D$72+AF2008*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF2008+'1. Inputs'!$D$75)/R2008,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD2008>0,AD2008<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V2008=\"Yes\",ROUNDUP(R2008/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG2008=\"Yes\",R2008>0),(G2008*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S2008*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B2008,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B2008,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B2008,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B2008,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B2008,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B2008,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B2008,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1998]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D2009*'1. Inputs'!$D$36+D2009*'1. Inputs'!$D$37","v":0},{"$f":"L2009/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F2009,E2009)*'1. Inputs'!$D$38+MAX(E2009,F2009)*'1. Inputs'!$D$39","v":0},{"$f":"N2009/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L2009,IF('1. Inputs'!$C$13=\"EID_only\",N2009,L2009+N2009))","v":0},{"$f":"R2009/'1. Inputs'!$D$48","v":0},0,0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J2009=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K2009=\"No\"),\"No\",IF(AND(R2009>0,S2009<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V2009=\"No\",\"\",(_xlfn.NORM.DIST(G2009,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC2009=\"\",\"\",(1-_xlfn.NORM.DIST(AC2009,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V2009=\"No\",\"\",_xlfn.NORM.DIST(X2009,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA2009*(1-('3. Gap Analysis '!$J$109/100))+Y2009*('3. Gap Analysis '!$J$109/100)=0,\"\",AA2009*(1-('3. Gap Analysis '!$J$109/100))+Y2009*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V2009=\"Yes\",(R2009*'1. Inputs'!$D$72+AF2009*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF2009+'1. Inputs'!$D$75)/R2009,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD2009>0,AD2009<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V2009=\"Yes\",ROUNDUP(R2009/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG2009=\"Yes\",R2009>0),(G2009*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S2009*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B2009,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B2009,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B2009,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B2009,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B2009,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B2009,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B2009,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,1999]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D2010*'1. Inputs'!$D$36+D2010*'1. Inputs'!$D$37","v":0},{"$f":"L2010/'1. Inputs'!$D$48","v":0},{"$f":"MAX(F2010,E2010)*'1. Inputs'!$D$38+MAX(E2010,F2010)*'1. Inputs'!$D$39","v":0},{"$f":"N2010/'1. Inputs'!$D$48","v":0},"","",{"$f":"IF('1. Inputs'!$C$13=\"VL_only\",L2010,IF('1. Inputs'!$C$13=\"EID_only\",N2010,L2010+N2010))","v":0},{"$f":"R2010/'1. Inputs'!$D$48","v":0},{"$f":"IF(J2010=\"Yes\",1,0)","v":0},0,{"$f":"IF(AND('1. Inputs'!$C$27=\"Yes\",J2010=\"No\"),\"No\",IF(AND('1. Inputs'!$C$29=\"Yes\",K2010=\"No\"),\"No\",IF(AND(R2010>0,S2010<='1. Inputs'!$D$46*'1. Inputs'!$D$89),\"Yes\",\"No\")))","v":"No"},0,0,{"$f":"IFERROR(IF(V2010=\"No\",\"\",(_xlfn.NORM.DIST(G2010,$AV$15,$AU$16,TRUE)*'1. Inputs'!$D$24)),\"\")","v":""},{"$f":"IF(AC2010=\"\",\"\",(1-_xlfn.NORM.DIST(AC2010,$AV$12,$AU$13,TRUE))*'1. Inputs'!$D$22)","v":""},{"$f":"IF(V2010=\"No\",\"\",_xlfn.NORM.DIST(X2010,$AV$18,$AU$19,TRUE)*'1. Inputs'!$D$23)","v":""},{"$f":"IFERROR(IF(AA2010*(1-('3. Gap Analysis '!$J$109/100))+Y2010*('3. Gap Analysis '!$J$109/100)=0,\"\",AA2010*(1-('3. Gap Analysis '!$J$109/100))+Y2010*('3. Gap Analysis '!$J$109/100)),\"\")","v":""},{"$f":"IF(V2010=\"Yes\",(R2010*'1. Inputs'!$D$72+AF2010*'1. Inputs'!$D$70/'1. Inputs'!$D$71+'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*AF2010+'1. Inputs'!$D$75)/R2010,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(AD2010>0,AD2010<MIN(COUNTA($B$11:$B$2000)*'3. Gap Analysis '!$B$104,COUNTIF($V$11:$V$2010,\"Yes\"))),\"Yes\",\"No\"),\"\")","v":"No"},{"$f":"IFERROR(IF(V2010=\"Yes\",ROUNDUP(R2010/('1. Inputs'!$D$89*'1. Inputs'!$D$48),0),0),\"\")","v":0},"No",{"$f":"IF(AND(AG2010=\"Yes\",R2010>0),(G2010*2*'1. Inputs'!$D$54)*'1. Inputs'!$D$56*52+'1. Inputs'!$D$52/'1. Inputs'!$D$53+'1. Inputs'!$D$55*S2010*('1. Inputs'!$D$48/52)+'1. Inputs'!$D$57*'1. Inputs'!$D$54*52,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Y$18:$Y$2017,MATCH(B2010,'6. Product assignment'!$C$18:$C$2017,0))=\"POC\",1,0),0)","v":0},{"$f":"IFERROR(INDEX('6. Product assignment'!$AB$18:$AB$2017,MATCH(B2010,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AC$18:$AC$2017,MATCH(B2010,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AD$18:$AD$2017,MATCH(B2010,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AE$18:$AE$2017,MATCH(B2010,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$Z$18:$Z$2017,MATCH(B2010,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('6. Product assignment'!$AA$18:$AA$2017,MATCH(B2010,'6. Product assignment'!$C$18:$C$2017,0)),\"\")","v":""},null,2000]
[]
[null,"x",null,"x",null,"x","x","x","x","x","x","x","x","x","x","x","x","x","x","x"]

{"sheet":"3. Gap Analysis ","index":4,"n_rows":165,"n_cols":17,"rows_kept":165,"cut":false,"hidden":false,"merged":[[3,1,5,10],[32,10,32,15],[25,10,25,15],[25,1,25,6],[32,1,32,6]]}
[]
[null,"Gap Analysis"]
[]
[null,"INSTRUCTIONS: This worksheet presents data regarding existing coverage for conventional and POC testing and allows users to determine the impact of POC on cost and patient outcomes. The outcomes of this sheet do not factor into the outcomes of product and site selection but afford users further analysis for advocacy efforts in country as they extend access to diagnostics. After viewing the tables and graphs on existing coverage, drag the slider back and forth to manipulate how sites should be selected for POC. View the impact of changes to the distribution of POC and conventional testing sites below. Note both the cost and public health outputs, as both should be considered for program performance."]
[]
[]
[]
[]
[null,"Define the 6 segments"]
[]
[null,"Viral Load",null,null,null,null,null,null,null,null,"Early Infant Diagnosis"]
[]
[null,null,"Segment #1","Segment #2","Segment #3","Segment #4","Segment #5","Segment #6",null,null,null,"Segment #1","Segment #2","Segment #3","Segment #4","Segment #5","Segment #6"]
[null,"Low Threshold",{"$f":"CONCATENATE(\">=\"&C17)","v":">=0"},">=5",">=10",">=20",">=30",">=40",null,null,"Low Threshold",{"$f":"CONCATENATE(\">=\"&L17)","v":">=0"},">=1",">=2",">=5",">=20",">=40"]
[null,"High Threshold",{"$f":"CONCATENATE(\"<\"&C18)","v":"<5"},"<10","<20","<30","<40","<10000",null,null,"High Threshold",{"$f":"CONCATENATE(\"<\"&L18)","v":"<1"},"<2","<5","<10","<40","<10000"]
[null,null,{"$f":"C15","v":"<5"},{"$f":"CONCATENATE(D14,\" and \",D15)","v":">=5 and <10"},{"$f":"CONCATENATE(E14,\" and \",E15)","v":">=10 and <20"},{"$f":"F14","v":">=20"},{"$f":"CONCATENATE(G14,\" and \",G15)","v":">=30 and <40"},{"$f":"H14","v":">=40"},null,null,null,{"$f":"L15","v":"<1"},{"$f":"CONCATENATE(M14,\" and \",M15)","v":">=1 and <2"},{"$f":"CONCATENATE(N14,\" and \",N15)","v":">=2 and <5"},{"$f":"O14","v":">=5"},{"$f":"CONCATENATE(P14,\" and \",P15)","v":">=20 and <40"},{"$f":"Q14","v":">=40"}]
[null,"Low Threshold",0,5,10,20,30,40,null,null,"Low Threshold",0,1,2,5,20,40]
[null,"High Threshold",5,10,20,30,40,10000,null,null,"High Threshold",1,2,5,10,40,10000]
[]
[null,"Step 1: Market Segmentation"]
[]
[]
[]
[null,null,">0",">5",">10",">20",null,null,null,null,null,">0",">1",">2",">5"]
[null,null,"<=5","<=10","<=20","<=100000",null,null,null,null,null,"<=1","<=2","<=5","<=100000"]
[null,"VL - Market Segmentation by # of tests required per day",null,null,null,null,null,null,null,null,"EID - Market Segmentation by # of tests required per day"]
[null,null,{"$f":"CONCATENATE(C24,\" and \",C25)","v":">0 and <=5"},{"$f":"CONCATENATE(D24,\" and \",D25)","v":">5 and <=10"},{"$f":"CONCATENATE(E24,\" and \",E25)","v":">10 and <=20"},{"$f":"F24","v":">20"},"Total",null,null,null,null,{"$f":"CONCATENATE(L24,\" and \",L25)","v":">0 and <=1"},{"$f":"CONCATENATE(M24,\" and \",M25)","v":">1 and <=2"},{"$f":"CONCATENATE(N24,\" and \",N25)","v":">2 and <=5"},{"$f":"O24","v":">5"},"Total"]
[null,"# Sites in segment",{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,C24,'2. Site profiles'!$M$11:$M$2010,C25)","v":86},{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,D24,'2. Site profiles'!$M$11:$M$2010,D25)","v":4},{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,E24,'2. Site profiles'!$M$11:$M$2010,E25)","v":5},{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,F24,'2. Site profiles'!$M$11:$M$2010,F25)","v":5},{"$f":"SUM(C28:F28)","v":100},null,null,null,"# Sites in segment",{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,L24,'2. Site profiles'!$O$11:$O$2010,L25)","v":88},{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,M24,'2. Site profiles'!$O$11:$O$2010,M25)","v":10},{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,N24,'2. Site profiles'!$O$11:$O$2010,N25)","v":2},{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,O24,'2. Site profiles'!$O$11:$O$2010,O25)","v":0},{"$f":"SUM(L28:O28)","v":100}]
[null,"% Sites in segment",{"$f":"C28/$G$28","v":0.86},{"$f":"D28/$G$28","v":0.04},{"$f":"E28/$G$28","v":0.05},{"$f":"F28/$G$28","v":0.05},null,null,null,null,"% Sites in segment",{"$f":"L28/$P$28","v":0.88},{"$f":"M28/$P$28","v":0.1},{"$f":"N28/$P$28","v":0.02},{"$f":"O28/$P$28","v":0}]
[null,"# Tests per year",{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,C24,'2. Site profiles'!$M$11:$M$2010,C25)","v":24720.300000000003},{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,D24,'2. Site profiles'!$M$11:$M$2010,D25)","v":7505.3},{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,E24,'2. Site profiles'!$M$11:$M$2010,E25)","v":16964.2},{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,F24,'2. Site profiles'!$M$11:$M$2010,F25)","v":41000.300000000003},{"$f":"SUM(C30:F30)","v":90190.1},null,null,null,"# Tests per year",{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,L24,'2. Site profiles'!$O$11:$O$2010,L25)","v":4097.03},{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,M24,'2. Site profiles'!$O$11:$O$2010,M25)","v":3016.33},{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,N24,'2. Site profiles'!$O$11:$O$2010,N25)","v":1568.62},{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,O24,'2. Site profiles'!$O$11:$O$2010,O25)","v":0},{"$f":"SUM(L30:O30)","v":8681.98}]
[null,"% Testing volume",{"$f":"C30/$G$30","v":0.2740910587747436},{"$f":"D30/$G$30","v":8.3216450586039922E-2},{"$f":"E30/$G$30","v":0.18809381517483625},{"$f":"F30/$G$30","v":0.45459867546438026},null,null,null,null,"% Testing volume",{"$f":"L30/$P$30","v":0.47190041902883906},{"$f":"M30/$P$30","v":0.3474242050776436},0.18067537589351737,0]
[]
[null,"VL - % Unmet need by # of tests required per day",null,null,null,null,null,null,null,null,"EID - % Unmet need by # of tests required per day"]
[null,"# Sites covered by existing POC",{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,C$24,'2. Site profiles'!$M$11:$M$2010,C$25, '2. Site profiles'!$P$11:$P$2010,\"POC\")","v":2},{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,D24,'2. Site profiles'!$M$11:$M$2010,D25,'2. Site profiles'!$P$11:$P$2010,\"POC\")","v":0},{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,E24,'2. Site profiles'!$M$11:$M$2010,E25,'2. Site profiles'!$P$11:$P$2010,\"POC\")","v":0},{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,F24,'2. Site profiles'!$M$11:$M$2010,F25,'2. Site profiles'!$P$11:$P$2010,\"POC\")","v":1},{"$f":"SUM(C34:F34)","v":3},null,null,null,"# Sites covered by existing POC",{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,L$24,'2. Site profiles'!$O$11:$O$2010,L$25,'2. Site profiles'!$Q$11:$Q$2010,\"POC\")","v":3},{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,M24,'2. Site profiles'!$O$11:$O$2010,M25,'2. Site profiles'!$Q$11:$Q$2010,\"POC\")","v":0},{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,N24,'2. Site profiles'!$O$11:$O$2010,N25,'2. Site profiles'!$Q$11:$Q$2010,\"POC\")","v":0},{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,O24,'2. Site profiles'!$O$11:$O$2010,O25,'2. Site profiles'!$Q$11:$Q$2010,\"POC\")","v":0},{"$f":"SUM(L34:O34)","v":3}]
[null,"# Sites covered by conventional",{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,C$24,'2. Site profiles'!$M$11:$M$2010,C$25,'2. Site profiles'!$P$11:$P$2010,\"Conventional\")","v":3},{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,D$24,'2. Site profiles'!$M$11:$M$2010,D$25,'2. Site profiles'!$P$11:$P$2010,\"Conventional\")","v":0},{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,E$24,'2. Site profiles'!$M$11:$M$2010,E$25,'2. Site profiles'!$P$11:$P$2010,\"Conventional\")","v":1},{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,F$24,'2. Site profiles'!$M$11:$M$2010,F$25,'2. Site profiles'!$P$11:$P$2010,\"Conventional\")","v":0},4,null,null,null,"# Sites covered by conventional",{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,L$24,'2. Site profiles'!$O$11:$O$2010,L$25,'2. Site profiles'!$Q$11:$Q$2010,\"Conventional\")","v":84},{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,M$24,'2. Site profiles'!$O$11:$O$2010,M$25,'2. Site profiles'!$Q$11:$Q$2010,\"Conventional\")","v":10},{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,N$24,'2. Site profiles'!$O$11:$O$2010,N$25,'2. Site profiles'!$Q$11:$Q$2010,\"Conventional\")","v":2},{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,O$24,'2. Site profiles'!$O$11:$O$2010,O$25,'2. Site profiles'!$Q$11:$Q$2010,\"Conventional\")","v":0},96]
[null,"# Sites unmet",{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,C$24,'2. Site profiles'!$M$11:$M$2010,C$25,'2. Site profiles'!$P$11:$P$2010,\"None\")","v":81},{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,D$24,'2. Site profiles'!$M$11:$M$2010,D$25,'2. Site profiles'!$P$11:$P$2010,\"None\")","v":4},{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,E$24,'2. Site profiles'!$M$11:$M$2010,E$25,'2. Site profiles'!$P$11:$P$2010,\"None\")","v":4},{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,F$24,'2. Site profiles'!$M$11:$M$2010,F$25,'2. Site profiles'!$P$11:$P$2010,\"None\")","v":4},93,null,null,null,"# Sites unmet",{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,L$24,'2. Site profiles'!$O$11:$O$2010,L$25,'2. Site profiles'!$Q$11:$Q$2010,\"None\")","v":1},{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,M$24,'2. Site profiles'!$O$11:$O$2010,M$25,'2. Site profiles'!$Q$11:$Q$2010,\"None\")","v":0},{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,N$24,'2. Site profiles'!$O$11:$O$2010,N$25,'2. Site profiles'!$Q$11:$Q$2010,\"None\")","v":0},{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,O$24,'2. Site profiles'!$O$11:$O$2010,O$25,'2. Site profiles'!$Q$11:$Q$2010,\"None\")","v":0},1]
[null,"# Tests covered by POC",{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,C$24,'2. Site profiles'!$M$11:$M$2010,C$25,'2. Site profiles'!$P$11:$P$2010,\"POC\")","v":24.200000000000003},{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,D$24,'2. Site profiles'!$M$11:$M$2010,D$25,'2. Site profiles'!$P$11:$P$2010,\"POC\")","v":0},{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,E$24,'2. Site profiles'!$M$11:$M$2010,E$25,'2. Site profiles'!$P$11:$P$2010,\"POC\")","v":0},{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,F$24,'2. Site profiles'!$M$11:$M$2010,F$25,'2. Site profiles'!$P$11:$P$2010,\"POC\")","v":13270.4},13294.6,null,null,null,"# Tests covered by POC",{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,L$24,'2. Site profiles'!$O$11:$O$2010,L$25,'2. Site profiles'!$Q$11:$Q$2010,\"POC\")","v":166.92},{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,M$24,'2. Site profiles'!$O$11:$O$2010,M$25,'2. Site profiles'!$Q$11:$Q$2010,\"POC\")","v":0},{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,N$24,'2. Site profiles'!$O$11:$O$2010,N$25,'2. Site profiles'!$Q$11:$Q$2010,\"POC\")","v":0},{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,O$24,'2. Site profiles'!$O$11:$O$2010,O$25,'2. Site profiles'!$Q$11:$Q$2010,\"POC\")","v":0},166.92]
[null,"# Tests covered by conventional",{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,C$24,'2. Site profiles'!$M$11:$M$2010,C$25,'2. Site profiles'!$P$11:$P$2010,\"Conventional\")","v":1497.1},{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,D$24,'2. Site profiles'!$M$11:$M$2010,D$25,'2. Site profiles'!$P$11:$P$2010,\"Conventional\")","v":0},{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,E$24,'2. Site profiles'!$M$11:$M$2010,E$25,'2. Site profiles'!$P$11:$P$2010,\"Conventional\")","v":3324.2},{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,F$24,'2. Site profiles'!$M$11:$M$2010,F$25,'2. Site profiles'!$P$11:$P$2010,\"Conventional\")","v":0},4821.2999999999993,null,null,null,"# Tests covered by conventional",{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,L$24,'2. Site profiles'!$O$11:$O$2010,L$25,'2. Site profiles'!$Q$11:$Q$2010,\"Conventional\")","v":3908.7099999999996},{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,M$24,'2. Site profiles'!$O$11:$O$2010,M$25,'2. Site profiles'!$Q$11:$Q$2010,\"Conventional\")","v":3016.33},{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,N$24,'2. Site profiles'!$O$11:$O$2010,N$25,'2. Site profiles'!$Q$11:$Q$2010,\"Conventional\")","v":1568.62},{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,O$24,'2. Site profiles'!$O$11:$O$2010,O$25,'2. Site profiles'!$Q$11:$Q$2010,\"Conventional\")","v":0},8493.66]
[null,"# Tests unmet",{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,C$24,'2. Site profiles'!$M$11:$M$2010,C$25,'2. Site profiles'!$P$11:$P$2010,\"None\")","v":23199.000000000004},{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,D$24,'2. Site profiles'!$M$11:$M$2010,D$25,'2. Site profiles'!$P$11:$P$2010,\"None\")","v":7505.3},{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,E$24,'2. Site profiles'!$M$11:$M$2010,E$25,'2. Site profiles'!$P$11:$P$2010,\"None\")","v":13640},{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,F$24,'2. Site profiles'!$M$11:$M$2010,F$25,'2. Site profiles'!$P$11:$P$2010,\"None\")","v":27729.9},72074.200000000012,null,null,null,"# Tests unmet",{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,L$24,'2. Site profiles'!$O$11:$O$2010,L$25,'2. Site profiles'!$Q$11:$Q$2010,\"None\")","v":21.4},{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,M$24,'2. Site profiles'!$O$11:$O$2010,M$25,'2. Site profiles'!$Q$11:$Q$2010,\"None\")","v":0},{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,N$24,'2. Site profiles'!$O$11:$O$2010,N$25,'2. Site profiles'!$Q$11:$Q$2010,\"None\")","v":0},{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,O$24,'2. Site profiles'!$O$11:$O$2010,O$25,'2. Site profiles'!$Q$11:$Q$2010,\"None\")","v":0},21.4]
[null,null,{"$f":"C27","v":">0 and <=5"},{"$f":"D27","v":">5 and <=10"},{"$f":"E27","v":">10 and <=20"},{"$f":"F27","v":">20"},"Total",null,null,null,null,{"$f":"L27","v":">0 and <=1"},{"$f":"M27","v":">1 and <=2"},{"$f":"N27","v":">2 and <=5"},{"$f":"O27","v":">5"},"Total"]
[null,"% Sites covered by existing POC",{"$f":"IFERROR(C34/C$28,\" \")","v":2.3255813953488372E-2},{"$f":"IFERROR(D34/D$28,\"\")","v":0},0,0.2,0.03,null,null,null,"% Sites covered by existing POC",{"$f":"IFERROR(L34/L$28,\" \")","v":3.4090909090909088E-2},{"$f":"IFERROR(M34/M$28,\"\")","v":0},0,"",0.03]
[null,"% Sites covered by conventional",{"$f":"IFERROR(C35/C$28,\" \")","v":3.4883720930232558E-2},0,0.2,0,0.04,null,null,null,"% Sites covered by conventional",{"$f":"IFERROR(L35/L$28,\" \")","v":0.95454545454545459},1,1,"",0.96]
[null,"% Sites not covered",{"$f":"IFERROR(C36/C$28,\"\")","v":0.94186046511627908},1,0.8,0.8,0.93,null,null,null,"% Sites not covered",{"$f":"IFERROR(L36/L$28,\"\")","v":1.1363636363636364E-2},0,0,"",0.01]
[null,"% Tests covered by existing POC",{"$f":"IFERROR(C37/C$30,\"\")","v":9.7895252080274116E-4},0,0,0.3236659243956751,0.14740642265614518,null,null,null,"% Tests covered by existing POC",{"$f":"IFERROR(L37/L$30,\"\")","v":4.0741708017759205E-2},0,0,"",1.9226029085531181E-2]
[null,"% Tests covered by conventional",6.0561562764205927E-2,0,0.19595383218778367,0,5.3457086753424143E-2,null,null,null,"% Tests covered by conventional",0.95403499608252806,1,1,"",0.97830909539068278]
[null,"% Tests unmet",0.93845948471499141,1,0.80404616781221627,0.67633407560432479,0.79913649059043068,null,null,null,"% Tests unmet",5.2232958997127186E-3,0,0,"",2.4648755237860489E-3]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Step 2: Potential Impact Assessment"]
[]
[]
[]
[null,"Choose the % of sites for POC vs Conventional:"]
[]
[null,"POC",null,null,null,null,null,null,null,"Conventional"]
[null,{"$f":"CONCATENATE(100-J104,\"%\")","v":"80%"},null,null,null,null,null,null,null,20,"%"]
[]
[null,"Selecting POC sites: Choose the balance between prioritizing # of patients covered vs. distance from lab"]
[]
[null,"Patients covered",null,null,null,null,null,null,null,"Distance from lab"]
[null,{"$f":"CONCATENATE(100-J109,\"%\")","v":"30%"},null,null,null,null,null,null,null,70,"%"]
[]
[]
[]
[]
[]
[]
[null,"Cost analysis",null,null,null,null,null,"Public Health impact"]
[]
[null,"Average cost per test",null,null,{"$f":"(D154*D158+I154*I158)/SUM(D158,I158)","v":46.394175989824433},null,null,null,"# of cases of elevated VL detected per year",null,null,{"$f":"L132*'1. Inputs'!$D$37*'1. Inputs'!$D$80+'3. Gap Analysis '!L130*'1. Inputs'!$D$82*'1. Inputs'!$D$80","v":3243.6689999999999}]
[]
[null,null,null,null,null,null,null,null,"# of treatment failures detected per year",null,null,{"$f":"(L132*'1. Inputs'!$D$37*'1. Inputs'!$D$80+'3. Gap Analysis '!L130*'1. Inputs'!$D$82*'1. Inputs'!$D$80)-(L132*'1. Inputs'!$D$37*'1. Inputs'!$D$80*(1-'1. Inputs'!$D$83)+'3. Gap Analysis '!L130*'1. Inputs'!$D$82*'1. Inputs'!$D$80*(1-'1. Inputs'!$D$83))","v":2432.7517499999999}]
[]
[null,null,null,null,null,null,null,null,"# of HIV exposed infants getting EID results",null,null,{"$f":"L141*(1-'1. Inputs'!$D$79)+'3. Gap Analysis '!L132*(1-'1. Inputs'!$D$78)","v":28829.089999999997}]
[]
[null,null,null,null,null,null,null,null,"# of HIV+ infants getting EID results",null,null,{"$f":"L122*'1. Inputs'!$D$39","v":2018.0363}]
[]
[null,"Site Coverage",null,null,null,null,null,"Patient Coverage"]
[]
[null,"Viral Load",null,null,null,null,null,"Viral Load"]
[]
[null,"Number of sites with POC",null,null,{"$f":"'3. Gap Analysis '!D156","v":79},null,"==>","Number of patients with POC",null,null,null,{"$f":"SUMIF('2. Site profiles'!$AE$11:$AE$2010,\"Yes\",'2. Site profiles'!$L$11:$L$2010)","v":44830.5}]
[]
[null,"Number of sites with sample transport",null,null,{"$f":"I156","v":21},null,"==>","Number of patients with sample transport",null,null,null,{"$f":"SUMIF('2. Site profiles'!$AE$11:$AE$2010,\"No\",'2. Site profiles'!$L$11:$L$2010)","v":45359.599999999991}]
[]
[null,"% of sites on POC",null,null,{"$f":"E130/(E130+E132)","v":0.79},null,"==>","% of patients with POC",null,null,null,{"$f":"L130/(L130+L132)","v":0.49706675122879346}]
[]
[null,"% of sites on Sample Transport",null,null,{"$f":"1-E134","v":0.20999999999999996},null,"==>","% of patients with Sample Transport",null,null,null,{"$f":"1-L134","v":0.5029332487712066}]
[]
[]
[null,"EID",null,null,null,null,null,"EID"]
[]
[null,"Number of sites with POC",null,null,{"$f":"D156","v":79},null,"==>","Number of patients with POC",null,null,null,{"$f":"SUMIF('2. Site profiles'!$AE$11:$AE$2010,\"Yes\",'2. Site profiles'!$N$11:$N$2010)","v":6149.2900000000018}]
[]
[null,"Number of sites with sample transport",null,null,{"$f":"I156","v":21},null,"==>","Number of patients with sample transport",null,null,null,{"$f":"SUMIF('2. Site profiles'!$AE$10:$AE$2010,\"No\",'2. Site profiles'!$N$11:$N$2010)","v":2298.3599999999997}]
[]
[null,"% of sites on POC",null,null,{"$f":"E141/(E141+E143)","v":0.79},null,"==>","% of patients with POC",null,null,null,{"$f":"L141/(L141+L143)","v":0.72792906903103238}]
[]
[null,"% of sites on Sample Transport",null,null,{"$f":"1-E145","v":0.20999999999999996},null,"==>","% of patients with Sample Transport",null,null,null,{"$f":"1-L145","v":0.27207093096896762}]
[]
[]
[null,"Detailed cost analysis"]
[]
[null,"Point of Care",null,null,null,"Conventional"]
[]
[null,"Cost per POC test",null,{"$f":"SUM(D160:D162)/D158","v":49.700776915715039},null,"Cost per conventional test",null,null,{"$f":"SUM(I160:I163)/I158","v":42.874406506767585}]
[]
[null,"# of site served by POC",null,{"$f":"COUNTIF('2. Site profiles'!$AE$11:$AE$2010,\"Yes\")","v":79},null,"# of sites served by conventional",null,null,{"$f":"COUNTIF('2. Site profiles'!$AG$11:$AG$2010,\"Yes\")","v":21}]
[null,"# of machines required",null,{"$f":"SUMIF('2. Site profiles'!$AE$11:$AE$2010,\"Yes\",'2. Site profiles'!$AF$11:$AF$2010)","v":82},null,"# of additional machines required",null,null,{"$f":"IF(I158/('1. Inputs'!$D$43*'1. Inputs'!$D$44)>1,ROUNDUP('3. Gap Analysis '!I158/('1. Inputs'!$D$43*'1. Inputs'!$D$44),0),0)","v":0}]
[null,"# of tests required (year)",null,{"$f":"SUMIF('2. Site profiles'!$AE$11:$AE$2010,\"Yes\",'2. Site profiles'!$R$11:$R$2010)","v":50979.789999999994},null,"# of tests required",null,null,{"$f":"SUM('2. Site profiles'!$R$11:$R$2010)-D158","v":47892.289999999994}]
[]
[null,"Device Cost",null,{"$f":"D157*'1. Inputs'!$D$70/'1. Inputs'!$D$71","v":377200},null,"Device cost",null,null,{"$f":"(I157+'1. Inputs'!$D$43)*'1. Inputs'!$D$67+I157*'1. Inputs'!$D$61/'1. Inputs'!$D$62","v":105000}]
[null,"Reagent Cost",null,{"$f":"D158*'1. Inputs'!$D$72","v":1172535.17},null,"Reagent cost",null,null,{"$f":"I158*'1. Inputs'!$D$64","v":909953.50999999989}]
[null,"Overhead cost",null,{"$f":"'1. Inputs'!$D$74*'1. Inputs'!$D$73*'1. Inputs'!$D$47*'1. Inputs'!$D$48*'3. Gap Analysis '!D157+'1. Inputs'!$D$75*COUNTIF('2. Site profiles'!$AE$11:$AE$2010,\"Yes\")","v":984000},null,"Overhead costs",null,null,{"$f":"'1. Inputs'!$D$66*'1. Inputs'!$D$47*'1. Inputs'!$D$48*'1. Inputs'!$D$43*'1. Inputs'!$D$65+'1. Inputs'!$D$63*'1. Inputs'!$D$45","v":1036000}]
[null,null,null,null,null,"Sample Transport",null,null,{"$f":"SUMIF('2. Site profiles'!$AG$11:$AG$2010,\"Yes\",'2. Site profiles'!$AH$11:$AH$2010)","v":2399.9999999999995}]
[]
[null,"Total POC Cost ",null,{"$f":"SUM(D160:D162)","v":2533735.17},null,"Total Cost",null,null,{"$f":"SUM(I160:I163)","v":2053353.5099999998}]

{"sheet":"4. Product Selection","index":5,"n_rows":67,"n_cols":27,"rows_kept":67,"cut":false,"hidden":false,"merged":[[61,3,61,4],[62,3,62,4],[63,3,63,4],[64,3,64,4],[3,1,7,10],[12,1,12,7],[29,1,29,9],[47,1,47,9],[60,3,60,4]]}
[]
[null,"Product Selection"]
[]
[null,"INSTRUCTIONS: This sheet provides current VL and EID need and coverage information and allows products to be scored and selected for piloting and rollout.\n1. Enter the criteria to be used to compare the products - It is recommended that the country involve all the stakeholders to determine the list of essential criteria to be \n        used to compare the products. \n2. Select the importance of each of the performance criteria by assigning a percentage weight to each of the criteria for each of the market segments. Higher percentages indicate more relative importance of that characteristic\n3. Enter scores for each of the products for each of the performance criteria. Note that the scores must add up to 100%. \n4. Review the products scores in each segment to ensure that they align with program priorities\n5. Select the products you wish to be made available for rollout in the country. Make sure the recommended products have sufficient quality and regulatory standards met.\n6. For all selected products, ensure that the pricing information contained in the \"Appendix\" and \"Device profiles\" tabs is up to date. Pricing for Samba II is not publically available and is based on specific country requests.\n\n"]
[]
[]
[]
[]
[]
[]
[null,"Product profiles and weighting criteria"]
[]
[null,"4.1 Enter the criteria to be used to compare the various products. Then, select the percentage weight given to each criteria for each segment. These should sum to 100% for all segments. The higher the percentage for a given criteria within a segment, the more important it is."]
[]
[null,"Performance Criteria",{"$f":"'3. Gap Analysis '!C27","v":">0 and <=5"},{"$f":"'3. Gap Analysis '!D27","v":">5 and <=10"},{"$f":"'3. Gap Analysis '!E27","v":">10 and <=20"},{"$f":"'3. Gap Analysis '!F27","v":">20"}]
[null,"Connectivity",0.2,0.2,0.1,0.1]
[null,"Throughput",0.12,0.12,0.2,0.2]
[null,"Power Source",0.15,0.15,0.2,0.2]
[null,"Length of Warranty",0.04,0.04,0.06,0.06]
[null,"Device Cost ",0.12,0.12,7.0000000000000007E-2,7.0000000000000007E-2]
[null,"Reagent Cost (EID)",0.1,0.1,0.1,0.1]
[null,"Reagent Cost (VL)",0.1,0.1,0.1,0.1]
[null,"Refrigeration",0.12,0.12,0.12,0.12]
[null,"Price for Service and Maintenance",0.05,0.05,0.05,0.05]
[null,"<Criteria 10 - please update>"]
[null,"<Criteria 11 - please update>"]
[null,"<Criteria 12 - please update>"]
[null,"TOTAL",{"$f":"SUM(C16:C27)","v":1},{"$f":"SUM(D16:D27)","v":1},{"$f":"SUM(E16:E27)","v":1},{"$f":"SUM(F16:F27)","v":1}]
[]
[null,"4.2 Enter product scores for each of the criteria below. Please provide scores for each of the products on a scale of 1 to 5 (the higher the score, the better the product performs) based on your experience with the device and information shared by the manufacturers and in the \"Appendix - Product Information\" sheet). All scores should be whole numbers between 1 and 5. A 1 indicates minimal or unacceptable performance for this criteria, while a 5 indicates superior performance. These scores are to be as objective as possible."]
[]
[]
[null,null,{"$f":"'Appendix - Product Information'!C6","v":"Alere Q"},{"$f":"'Appendix - Product Information'!D6","v":"GeneXpert"},{"$f":"'Appendix - Product Information'!E6","v":"Samba II"},{"$f":"'Appendix - Product Information'!F6","v":"Omni"}]
[null,{"$f":"B16","v":"Connectivity"},4,2,0,5,null,5]
[null,{"$f":"B17","v":"Throughput"},2,4,2,4,null,4]
[null,"Power Source",3,2,2,5,null,5]
[null,"Length of Warranty",3,3,0,0,null,5]
[null,"Device Cost ",2,3,2,5,null,3]
[null,"Reagent Cost (EID)",2,4,1,5,null,4]
[null,"Reagent Cost (VL)",2,4,1,5,null,0]
[null,"Refrigeration",5,3,5,5,null,5]
[null,"Price for Service and Maintenance",3,2,2,0,null,5]
[null,"<Criteria 10 - please update>"]
[null,{"$f":"B26","v":"<Criteria 11 - please update>"}]
[null,{"$f":"B27","v":"<Criteria 12 - please update>"}]
[null,"TOTAL",{"$f":"SUM(C34:C45)","v":26},27,15,{"$f":"SUM(F34:F45)","v":34}]
[]
[null,"4.3 The scores below show how each of the products score in each of the segments based on inputs 4.1 to 4.2."]
[]
[]
[null,null,{"$f":"'3. Gap Analysis '!C27","v":">0 and <=5"},{"$f":"'3. Gap Analysis '!D27","v":">5 and <=10"},{"$f":"'3. Gap Analysis '!E27","v":">10 and <=20"},{"$f":"'3. Gap Analysis '!F27","v":">20"}]
[null,{"$f":"'Device profiles'!B5","v":"Alere Q"},{"$f":"SUMPRODUCT(C$16:C$27,$C34:$C45)","v":3},{"$f":"SUMPRODUCT(D16:D27,$C34:$C45)","v":3},{"$f":"SUMPRODUCT(E16:E27,$C34:$C45)","v":2.87},{"$f":"SUMPRODUCT(F16:F27,$C34:$C45)","v":2.87}]
[null,{"$f":"'Device profiles'!B6","v":"Cepheid GeneXpert"},{"$f":"SUMPRODUCT(C$16:C$27,$D$34:$D$45)","v":2.9199999999999995},{"$f":"SUMPRODUCT(D$16:D$27,$D$34:$D$45)","v":2.9199999999999995},{"$f":"SUMPRODUCT(E$16:E$27,$D$34:$D$45)","v":3.05},{"$f":"SUMPRODUCT(F$16:F$27,$D$34:$D$45)","v":3.05}]
[null,{"$f":"'Device profiles'!B7","v":"Samba II"},{"$f":"SUMPRODUCT(C$16:C$27,$E$34:$E$45)","v":1.6800000000000002},{"$f":"SUMPRODUCT(D$16:D$27,$E$34:$E$45)","v":1.6800000000000002},{"$f":"SUMPRODUCT(E$16:E$27,$E$34:$E$45)","v":1.8400000000000003},{"$f":"SUMPRODUCT(F$16:F$27,$E$34:$E$45)","v":1.8400000000000003}]
[null,{"$f":"'Device profiles'!B8","v":"Omni"},{"$f":"SUMPRODUCT(C$16:C$27,$F$34:$F$45)","v":4.43},{"$f":"SUMPRODUCT(D$16:D$27,$F$34:$F$45)","v":4.43},{"$f":"SUMPRODUCT(E$16:E$27,$F$34:$F$45)","v":4.25},{"$f":"SUMPRODUCT(F$16:F$27,$F$34:$F$45)","v":4.25}]
[]
[null,"Step 3: Product Selection"]
[]
[null,"4.4 Select the products for evaluation or rollout to sites."]
[]
[null,"Products to compare","Selected? (Y/N)","Comments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,{"$f":"'Device profiles'!B5","v":"Alere Q"},"Y",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C62=\"Y\",1,1000)","v":1},{"$f":"IF(C62=\"Y\",MAX(Y61)+1,\"\")","v":1},1,{"$f":"IFERROR(INDEX($B$62:$B$64,MATCH(Z62,$Y$62:$Y$64,0),1),\"\")","v":"Alere Q"}]
[null,{"$f":"'Device profiles'!B6","v":"Cepheid GeneXpert"},"Y",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C63=\"Y\",1,1000)","v":1},{"$f":"IF(C63=\"Y\",MAX($Y$61:Y62)+1,\"\")","v":2},2,{"$f":"IFERROR(INDEX($B$62:$B$64,MATCH(Z63,$Y$62:$Y$64,0),1),\"\")","v":"Cepheid GeneXpert"}]
[null,{"$f":"'Device profiles'!B7","v":"Samba II"},"Y",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C64=\"Y\",1,1000)","v":1},{"$f":"IF(C64=\"Y\",MAX($Y$61:Y63)+1,\"\")","v":3},7,{"$f":"IFERROR(INDEX($B$62:$B$64,MATCH(Z64,$Y$62:$Y$64,0),1),\"\")","v":""}]
[null,{"$f":"'Device profiles'!B8","v":"Omni"},"N","Not on the market yet"]
[]
[null,"*Note: Products should meet country's quality and regulatory criteria. See \"Appendix - Product Information\" for available data on product characteristics and performance."]

{"sheet":"5. Site selection","index":6,"n_rows":2011,"n_cols":96,"rows_kept":562,"cut":true,"hidden":false,"merged":[[4,2,7,7],[9,25,9,32],[9,44,9,51],[9,63,9,70],[9,55,9,62]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[]
[]
[null,null,"Site Selection"]
[]
[null,null,"INSTRUCTION:  This sheet allows the user to score sites based on criteria selected within the \"Inputs\" worksheet and choose sites for POC rollout. Use the filter button in column BW, BX, or BY to sort from the highest to lowest scoring site by pressing the arrow sort button and selecting \"Sort from largest to smallest.\" Sort column BW if selecting sites for only viral load. Sort column BX if selecting sites for EID only. Sort column BY if considering sites for both viral load and EID. After sorting the appropriate column from largest to smallest, select the sites to be included in product selection by choosing \"Yes\" or \"No\" from the drop-down menu in column BZ. Only those sites selected as \"yes\" will be eligible for product selection. The manual indication of \"Yes\" or \"No\" will allow the users to factor in other characteristics such as facility readiness, availability of human resources, infrastructure, etc."]
[]
[]
[]
[]
[null,null,"*Note: Segmentation information is based on total viral load and EID.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EID",null,null,null,null,null,null,null,null,null,null,"Price",null,null,null,null,null,null,null,"EID and VL"]
[null,null,"#","Site Name","District","Segmentation ","Current VL coverage","Current EID coverage","ART Patients","EID patients","ART Site","Pediatric ART site","Distance from hub","Distance (normalised)","VL Total Need","VL Total Need (per day)","VL Need (normalized)",{"$f":"'Device profiles'!B6","v":"Cepheid GeneXpert"},{"$f":"'Device profiles'!B8","v":"Omni"},{"$f":"'Device profiles'!B5","v":"Alere Q"},{"$f":"'Device profiles'!B7","v":"Samba II"},"Cepheid Normalized","Omni Normalized","Alere Q Normalized","Samba II Normalized",{"$f":"R11","v":"Cepheid GeneXpert"},"#",{"$f":"S11","v":"Omni"},"#","Alere Q","#",{"$f":"U11","v":"Samba II"},"#","EID Total Need","EID Total Need (per day)","EID Need (normalized)",{"$f":"'Device profiles'!$B5","v":"Alere Q"},{"$f":"'Device profiles'!$B6","v":"Cepheid GeneXpert"},{"$f":"'Device profiles'!$B7","v":"Samba II"},{"$f":"'Device profiles'!$B8","v":"Omni"},{"$f":"CONCATENATE(AK11,\" (normalised)\")","v":"Alere Q (normalised)"},{"$f":"CONCATENATE(AL11,\" (normalised)\")","v":"Cepheid GeneXpert (normalised)"},{"$f":"CONCATENATE(AM11,\" (normalised)\")","v":"Samba II (normalised)"},{"$f":"CONCATENATE(AN11,\" (normalised)\")","v":"Omni (normalised)"},{"$f":"AK11","v":"Alere Q"},"#",{"$f":"AL11","v":"Cepheid GeneXpert"},"#",{"$f":"AM11","v":"Samba II"},"#",{"$f":"AN11","v":"Omni"},"#","VL+EID Total Need","VL+EID Total Need (per day)","VL+EID Need (normalized)",{"$f":"'Device profiles'!$B6","v":"Cepheid GeneXpert"},{"$f":"'Device profiles'!$B7","v":"Samba II"},{"$f":"'Device profiles'!$B5","v":"Alere Q"},{"$f":"'Device profiles'!$B8","v":"Omni"},{"$f":"CONCATENATE(BD11,\" (normalised)\")","v":"Cepheid GeneXpert (normalised)"},{"$f":"CONCATENATE(BE11,\" (normalised)\")","v":"Samba II (normalised)"},{"$f":"CONCATENATE(BF11,\" (normalised)\")","v":"Alere Q (normalised)"},{"$f":"CONCATENATE(BG11,\" (normalised)\")","v":"Omni (normalised)"},{"$f":"BD11","v":"Cepheid GeneXpert"},"#",{"$f":"BE11","v":"Samba II"},"#",{"$f":"BF11","v":"Alere Q"},"#",{"$f":"BG11","v":"Omni"},"#","Best VL POC price/test","Best EID POC price/test","Best EID/VL POC price/test","Recommended for POC?",null,"Best Score (VL)","Best Device","Best Score (EID)","Best Device","Best Score (Both)","Best Device",null,"Selected as new POC site?","Comments (reason site included or excluded)",null,"VL Need",null,null,"EID Need",null,null,null,"Combined need"]
[null,null,83,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C12,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C12,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 83"},{"$f":"IFERROR(VLOOKUP(D12,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 11"},{"$f":"IFERROR(IF(BB12=0,\"\",IF(AND(BB12>='3. Gap Analysis '!$C$17,BB12<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB12>='3. Gap Analysis '!$D$17,BB12<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB12>='3. Gap Analysis '!$E$17,BB12<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB12>='3. Gap Analysis '!$F$17,BB12<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB12>='3. Gap Analysis '!$G$17,BB12<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB12>='3. Gap Analysis '!$H$17,BB12<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D12,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D12,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C12,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C12,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":883},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C12,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C12,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C12,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C12,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":16},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C12,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C12,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C12,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C12,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C12,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C12,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":294.45329794100059},{"$f":"IFERROR(_xlfn.NORM.DIST(M12,$CJ$17,$CJ$16,TRUE)*10,\"\")","v":9.9043068622713353},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C12,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C12,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":971.3},{"$f":"IFERROR(IF(ISBLANK(O12),\"\",O12/'1. Inputs'!$D$48),\"\")","v":3.8851999999999998},{"$f":"IFERROR(_xlfn.NORM.DIST(O12,$CJ$13,$CJ$12,TRUE)*10,\"\")","v":6.373281353747112},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O12)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O12),\"\")","v":32.284700916297744},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O12)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O12),\"\")","v":32.257675280551837},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O12)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O12),\"\")","v":37.582415319674666},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O12)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O12),\"\")","v":59.050159579944406},{"$f":"IFERROR((1-_xlfn.NORM.DIST(R12,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":6.3126123304968953},{"$f":"IFERROR((1-_xlfn.NORM.DIST(S12,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":6.3126890901743629},{"$f":"IFERROR((1-_xlfn.NORM.DIST(T12,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":6.297555397439881},{"$f":"IFERROR((1-_xlfn.NORM.DIST(U12,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":6.236339140622194},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N12*'1. Inputs'!$D$24+$Q12*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V12)*IF(AA12>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K12=0),0,1)),\"\")","v":8.129693754521691},{"$f":"IFERROR(ROUNDUP($P12/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N12*'1. Inputs'!$D$24+$Q12*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W12)*IF(AC12>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K12=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P12/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N12*'1. Inputs'!$D$24+$Q12*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X12)*IF(AE12>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K12=0),0,1)),\"\")","v":8.127435214563139},{"$f":"IFERROR(ROUNDUP($P12/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N12*'1. Inputs'!$D$24+$Q12*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y12)*IF(AG12>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K12=0),0,1))),\"\")","v":8.1182527760404852},{"$f":"IFERROR(ROUNDUP($P12/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C12,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C12,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":17.12},{"$f":"IFERROR(AH12/'1. Inputs'!$D$48,\"\")","v":6.8479999999999999E-2},{"$f":"IFERROR(_xlfn.NORM.DIST(AH12,$CM$13,$CM$12,TRUE)*10,\"\")","v":3.9878600291164865},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH12)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH12),\"\")","v":683.12616822429902},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH12)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH12),\"\")","v":712.19672897196256},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH12)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH12),\"\")","v":1197.5829439252336},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH12)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH12),\"\")","v":710.66343457943924},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AK12,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":5.00090325048488},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AL12,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":4.8663616391746745},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AM12,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":2.7535295252849545},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AN12,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":4.8734554306935918},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N12*'1. Inputs'!$D$24+$AJ12*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO12)*IF(AT12>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L12=0),0,1)),\"\")","v":7.09803992889917},{"$f":"IFERROR(ROUNDUP($AI12/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N12*'1. Inputs'!$D$24+$AJ12*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP12)*IF(AV12>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L12=0),0,1)),\"\")","v":7.0778586872026397},{"$f":"IFERROR(ROUNDUP($AI12/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N12*'1. Inputs'!$D$24+$AJ12*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ12)*IF(AX12>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L12=0),0,1)),\"\")","v":6.7609338701191817},{"$f":"IFERROR(ROUNDUP($AI12/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N12*'1. Inputs'!$D$24+$AJ12*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR12)*IF(AZ12>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L12=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI12/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(AH12+O12,\"\")","v":988.42},{"$f":"IFERROR(BA12/'1. Inputs'!$D$48,\"\")","v":3.9536799999999999},{"$f":"IFERROR(_xlfn.NORM.DIST(BA12,$CQ$12,$CQ$13,TRUE)*10,\"\")","v":1.5717273594318935},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA12)+('Device profiles'!$H$6*O12/BA12+'Device profiles'!$I$6*AH12/BA12+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA12),\"\")","v":32.087511381801264},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA12)+('Device profiles'!$H$7*O12/BA12+'Device profiles'!$I$7*AH12/BA12+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA12),\"\")","v":58.477711903846547},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA12)+('Device profiles'!$H$5*O12/BA12+'Device profiles'!$I$5*AH12/BA12+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA12),\"\")","v":37.381801258574285},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA12)+('Device profiles'!$H$8*O12/BA12+'Device profiles'!$I$8*AH12/BA12+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA12),\"\")","v":32.060953845531252},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BD12,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":7.3413561353927932},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BE12,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":6.8565318826743917},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BF12,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":7.2472004528612377},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BG12,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":7.3418242985027016},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N12*'1. Inputs'!$D$24+$BC12*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH12)*IF(BM12>'1. Inputs'!$D$46,0,1)*IF(AND(K12=0,L12=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":6.6034614272457492},{"$f":"IFERROR(ROUNDUP($BB12/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N12*'1. Inputs'!$D$24+$BC12*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI12)*IF(BO12>'1. Inputs'!$D$46,0,1)*IF(AND(K12=0,L12=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":6.530737789337989},{"$f":"IFERROR(ROUNDUP($BB12/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N12*'1. Inputs'!$D$24+$BC12*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ12)*IF(BQ12>'1. Inputs'!$D$46,0,1)*IF(AND(K12=0,L12=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":6.5893380748660153},{"$f":"IFERROR(ROUNDUP($BB12/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N12*'1. Inputs'!$D$24+$BC12*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK12)*IF(BS12>'1. Inputs'!$D$46,0,1)*IF(AND(K12=0,L12=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB12/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(INDEX(R12:U12,MATCH(INDEX($Z$11:$AG$11,1,MATCH(BY12,Z12:AG12,0)),$R$11:$U$11,0)),0)","v":32.284700916297744},{"$f":"IFERROR(INDEX(AK12:AN12,MATCH(INDEX($AS$11:$AZ$11,1,MATCH(CA12,AS12:AZ12,0)),$AK$11:$AN$11,0)),0)","v":683.12616822429902},{"$f":"IFERROR(INDEX(BD12:BG12,MATCH(INDEX($BL$11:$BS$11,1,MATCH(CC12,BL12:BS12,0)),$BD$11:$BG$11,0)),0)","v":32.087511381801264},{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D12,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,{"$f":"IF(OR(BW12=\"No\",BW12=\"\"),0,(IFERROR(MAX(Z12,AF12,AD12,AB12),0)))","v":8.129693754521691},{"$f":"INDEX($Z$11:$AG$11,1,MATCH(BY12,Z12:AG12,0))","v":"Cepheid GeneXpert"},{"$f":"IF(OR(BW12=\"No\",BW12=\"\"),0,IFERROR(MAX(AS12,AU12,AY12,AW12),0))","v":7.09803992889917},{"$f":"INDEX($AS$11:$AZ$11,1,MATCH(CA12,AS12:AZ12,0))","v":"Alere Q"},{"$f":"IF(OR(BW12=\"No\",BW12=\"\"),0,IFERROR(MAX(BL12,BN12,BP12,BR12),0))","v":6.6034614272457492},{"$f":"INDEX($BL$11:$BS$11,1,MATCH(CC12,BL12:BS12,0))","v":"Cepheid GeneXpert"},null,"Yes",null,null,"Std Dev",{"$f":"_xlfn.STDEV.S($O$12:INDIRECT(CK12))","v":1471.0901051402248},{"$f":"\"$N$\"&COUNTA($D$12:$D$2011)-COUNTIF($D$12:$D$2011,\"\")+11","v":"$N$111"},"Std Dev",{"$f":"_xlfn.STDEV.S($AH$12:INDIRECT(CN12))","v":105.16913928658639},{"$f":"\"$AG$\"&COUNTA($D$12:$D$2011)-COUNTIF($D$12:$D$2011,\"\")+11","v":"$AG$111"},null,"Std Dev",{"$f":"_xlfn.STDEV.S($BA$12:INDIRECT(CR12))","v":1486.3216801254343},{"$f":"\"$Az$\"&COUNTA($D$12:$D$2011)-COUNTIF($D$12:$D$2011,\"\")+11","v":"$Az$111"}]
[null,null,96,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C13,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C13,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 96"},{"$f":"IFERROR(VLOOKUP(D13,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 5"},{"$f":"IFERROR(IF(BB13=0,\"\",IF(AND(BB13>='3. Gap Analysis '!$C$17,BB13<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB13>='3. Gap Analysis '!$D$17,BB13<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB13>='3. Gap Analysis '!$E$17,BB13<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB13>='3. Gap Analysis '!$F$17,BB13<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB13>='3. Gap Analysis '!$G$17,BB13<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB13>='3. Gap Analysis '!$H$17,BB13<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":">=5 and <10"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D13,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D13,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C13,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C13,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1632},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C13,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C13,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C13,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C13,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":206},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C13,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C13,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C13,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C13,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C13,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C13,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":201.98638017052718},9.1432365681439229,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C13,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C13,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1795.2},{"$f":"IFERROR(IF(ISBLANK(O13),\"\",O13/'1. Inputs'!$D$48),\"\")","v":7.1808000000000005},8.1895423644487764,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O13)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O13),\"\")","v":26.692580213903746},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O13)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O13),\"\")","v":26.677957887700536},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O13)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O13),\"\")","v":32.266711229946523},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O13)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O13),\"\")","v":49.572849821746878},6.3284841772416822,6.3285256494771103,6.3126634258387391,6.2634035152172647,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N13*'1. Inputs'!$D$24+$Q13*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V13)*IF(AA13>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K13=0),0,1)),\"\")","v":8.3872307382152851},{"$f":"IFERROR(ROUNDUP($P13/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N13*'1. Inputs'!$D$24+$Q13*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W13)*IF(AC13>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K13=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P13/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N13*'1. Inputs'!$D$24+$Q13*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X13)*IF(AE13>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K13=0),0,1)),\"\")","v":8.3848576255048446},{"$f":"IFERROR(ROUNDUP($P13/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N13*'1. Inputs'!$D$24+$Q13*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y13)*IF(AG13>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K13=0),0,1))),\"\")","v":8.3774686389116226},{"$f":"IFERROR(ROUNDUP($P13/'Device profiles'!$C$7,0),\"\")","v":2},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C13,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C13,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":220.42000000000002},{"$f":"IFERROR(AH13/'1. Inputs'!$D$48,\"\")","v":0.88168000000000002},9.5318826074509726,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH13)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH13),\"\")","v":77.038925687324195},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH13)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH13),\"\")","v":74.592949823065055},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH13)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH13),\"\")","v":116.99673350875599},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH13)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH13),\"\")","v":74.473858996461303},7.5912017210055849,7.6000333492643453,7.4444547659969427,7.6004628965209076,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N13*'1. Inputs'!$D$24+$AJ13*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO13)*IF(AT13>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L13=0),0,1)),\"\")","v":9.0464574548306391},{"$f":"IFERROR(ROUNDUP($AI13/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N13*'1. Inputs'!$D$24+$AJ13*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP13)*IF(AV13>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L13=0),0,1)),\"\")","v":9.047782199069454},{"$f":"IFERROR(ROUNDUP($AI13/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N13*'1. Inputs'!$D$24+$AJ13*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ13)*IF(AX13>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L13=0),0,1)),\"\")","v":9.0244454115793431},{"$f":"IFERROR(ROUNDUP($AI13/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N13*'1. Inputs'!$D$24+$AJ13*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR13)*IF(AZ13>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L13=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI13/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},2015.6200000000001,{"$f":"IFERROR(BA13/'1. Inputs'!$D$48,\"\")","v":8.0624800000000008},8.5759831683685146,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA13)+('Device profiles'!$H$6*O13/BA13+'Device profiles'!$I$6*AH13/BA13+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA13),\"\")","v":26.059127216439613},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA13)+('Device profiles'!$H$7*O13/BA13+'Device profiles'!$I$7*AH13/BA13+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA13),\"\")","v":46.995018902372465},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA13)+('Device profiles'!$H$5*O13/BA13+'Device profiles'!$I$5*AH13/BA13+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA13),\"\")","v":31.581409194193352},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA13)+('Device profiles'!$H$8*O13/BA13+'Device profiles'!$I$8*AH13/BA13+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA13),\"\")","v":26.046103928319827},7.4465433069083673,7.0721488001879429,7.3502706402249585,7.4467681678379734,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N13*'1. Inputs'!$D$24+$BC13*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH13)*IF(BM13>'1. Inputs'!$D$46,0,1)*IF(AND(K13=0,L13=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":8.6901938890371966},{"$f":"IFERROR(ROUNDUP($BB13/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N13*'1. Inputs'!$D$24+$BC13*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI13)*IF(BO13>'1. Inputs'!$D$46,0,1)*IF(AND(K13=0,L13=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":8.6340347130291342},{"$f":"IFERROR(ROUNDUP($BB13/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":2},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N13*'1. Inputs'!$D$24+$BC13*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ13)*IF(BQ13>'1. Inputs'!$D$46,0,1)*IF(AND(K13=0,L13=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":8.6757529890346863},{"$f":"IFERROR(ROUNDUP($BB13/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":2},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N13*'1. Inputs'!$D$24+$BC13*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK13)*IF(BS13>'1. Inputs'!$D$46,0,1)*IF(AND(K13=0,L13=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB13/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":2},26.692580213903746,74.592949823065055,26.059127216439613,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D13,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,{"$f":"IF(OR(BW13=\"No\",BW13=\"\"),0,(IFERROR(MAX(Z13,AF13,AD13,AB13),0)))","v":8.3872307382152851},{"$f":"INDEX($Z$11:$AG$11,1,MATCH(BY13,Z13:AG13,0))","v":"Cepheid GeneXpert"},9.047782199069454,{"$f":"INDEX($AS$11:$AZ$11,1,MATCH(CA13,AS13:AZ13,0))","v":"Cepheid GeneXpert"},8.6901938890371966,{"$f":"INDEX($BL$11:$BS$11,1,MATCH(CC13,BL13:BS13,0))","v":"Cepheid GeneXpert"},null,"Yes",null,null,"Average",{"$f":"AVERAGE(O12:INDIRECT(CK12))","v":454.46767578839854},null,"Average",{"$f":"AVERAGE(AH12:INDIRECT(CN12))","v":44.094899999999996},null,null,"Average",{"$f":"AVERAGE(BA12:INDIRECT(CR12))","v":494.86039999999991}]
[null,null,72,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C14,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C14,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 72"},{"$f":"IFERROR(VLOOKUP(D14,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 7"},{"$f":"IFERROR(IF(BB14=0,\"\",IF(AND(BB14>='3. Gap Analysis '!$C$17,BB14<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB14>='3. Gap Analysis '!$D$17,BB14<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB14>='3. Gap Analysis '!$E$17,BB14<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB14>='3. Gap Analysis '!$F$17,BB14<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB14>='3. Gap Analysis '!$G$17,BB14<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB14>='3. Gap Analysis '!$H$17,BB14<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D14,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D14,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C14,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C14,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":914},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C14,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C14,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C14,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C14,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":12},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C14,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C14,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C14,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C14,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C14,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C14,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":270},9.8146489156015022,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C14,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C14,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1005.4},{"$f":"IFERROR(IF(ISBLANK(O14),\"\",O14/'1. Inputs'!$D$48),\"\")","v":4.0216000000000003},6.4598611728668134,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O14)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O14),\"\")","v":31.87143425502288},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O14)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O14),\"\")","v":31.845325243684108},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O14)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O14),\"\")","v":37.189576288044563},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O14)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O14),\"\")","v":58.349771235329221},6.3137860556597394,6.3138602041598668,6.2986725934698748,6.2383413411899404,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N14*'1. Inputs'!$D$24+$Q14*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V14)*IF(AA14>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K14=0),0,1)),\"\")","v":8.1153437766530967},{"$f":"IFERROR(ROUNDUP($P14/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N14*'1. Inputs'!$D$24+$Q14*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W14)*IF(AC14>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K14=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P14/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N14*'1. Inputs'!$D$24+$Q14*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X14)*IF(AE14>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K14=0),0,1)),\"\")","v":8.1130767573246168},{"$f":"IFERROR(ROUNDUP($P14/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N14*'1. Inputs'!$D$24+$Q14*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y14)*IF(AG14>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K14=0),0,1))),\"\")","v":8.1040270694826262},{"$f":"IFERROR(ROUNDUP($P14/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C14,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C14,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":12.84},{"$f":"IFERROR(AH14/'1. Inputs'!$D$48,\"\")","v":5.1360000000000003E-2},3.8316187675318143,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH14)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH14),\"\")","v":902.1682242990654},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH14)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH14),\"\")","v":942.62897196261679},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH14)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH14),\"\")","v":1588.1105919003116},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH14)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH14),\"\")","v":940.58457943925237},3.9977475351978118,3.8175408404482738,1.4689684767538513,3.8265886839985064,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N14*'1. Inputs'!$D$24+$AJ14*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO14)*IF(AT14>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L14=0),0,1)),\"\")","v":6.8480531567165581},{"$f":"IFERROR(ROUNDUP($AI14/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N14*'1. Inputs'!$D$24+$AJ14*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP14)*IF(AV14>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L14=0),0,1)),\"\")","v":6.8210221525041277},{"$f":"IFERROR(ROUNDUP($AI14/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N14*'1. Inputs'!$D$24+$AJ14*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ14)*IF(AX14>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L14=0),0,1)),\"\")","v":6.4687362979499641},{"$f":"IFERROR(ROUNDUP($AI14/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N14*'1. Inputs'!$D$24+$AJ14*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR14)*IF(AZ14>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L14=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI14/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},1018.24,{"$f":"IFERROR(BA14/'1. Inputs'!$D$48,\"\")","v":4.0729600000000001},1.7210328714360681,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA14)+('Device profiles'!$H$6*O14/BA14+'Device profiles'!$I$6*AH14/BA14+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA14),\"\")","v":31.7330845380264},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA14)+('Device profiles'!$H$7*O14/BA14+'Device profiles'!$I$7*AH14/BA14+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA14),\"\")","v":57.941840823381519},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA14)+('Device profiles'!$H$5*O14/BA14+'Device profiles'!$I$5*AH14/BA14+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA14),\"\")","v":37.048475801382779},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA14)+('Device profiles'!$H$8*O14/BA14+'Device profiles'!$I$8*AH14/BA14+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA14),\"\")","v":31.707304761156507},7.3476006191174905,6.8667443958389285,7.253176519762885,7.3480545304713374,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N14*'1. Inputs'!$D$24+$BC14*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH14)*IF(BM14>'1. Inputs'!$D$46,0,1)*IF(AND(K14=0,L14=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":6.6118260556709982},{"$f":"IFERROR(ROUNDUP($BB14/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N14*'1. Inputs'!$D$24+$BC14*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI14)*IF(BO14>'1. Inputs'!$D$46,0,1)*IF(AND(K14=0,L14=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":6.5396976221792142},{"$f":"IFERROR(ROUNDUP($BB14/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N14*'1. Inputs'!$D$24+$BC14*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ14)*IF(BQ14>'1. Inputs'!$D$46,0,1)*IF(AND(K14=0,L14=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":6.5976624407678077},{"$f":"IFERROR(ROUNDUP($BB14/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N14*'1. Inputs'!$D$24+$BC14*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK14)*IF(BS14>'1. Inputs'!$D$46,0,1)*IF(AND(K14=0,L14=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB14/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},31.87143425502288,902.1682242990654,31.7330845380264,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D14,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,8.1153437766530967,"Cepheid GeneXpert",6.8480531567165581,"Alere Q",6.6118260556709982,"Cepheid GeneXpert",null,"Yes"]
[null,null,73,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C15,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C15,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 73"},{"$f":"IFERROR(VLOOKUP(D15,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 4"},{"$f":"IFERROR(IF(BB15=0,\"\",IF(AND(BB15>='3. Gap Analysis '!$C$17,BB15<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB15>='3. Gap Analysis '!$D$17,BB15<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB15>='3. Gap Analysis '!$E$17,BB15<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB15>='3. Gap Analysis '!$F$17,BB15<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB15>='3. Gap Analysis '!$G$17,BB15<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB15>='3. Gap Analysis '!$H$17,BB15<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":">=20"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D15,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D15,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C15,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C15,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":5060},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C15,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C15,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C15,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C15,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":18},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C15,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C15,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C15,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C15,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C15,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C15,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":130},7.2869230437069916,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C15,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C15,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":5566},{"$f":"IFERROR(IF(ISBLANK(O15),\"\",O15/'1. Inputs'!$D$48),\"\")","v":22.263999999999999},9.9974424574790515,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O15)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O15),\"\")","v":22.226302551203737},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O15)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O15),\"\")","v":22.221586417535036},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O15)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O15),\"\")","v":28.021200143729786},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O15)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O15),\"\")","v":42.003575278476468},6.3411443262712277,6.3411576869765049,6.3247152632713508,6.284974519642903,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N15*'1. Inputs'!$D$24+$Q15*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V15)*IF(AA15>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K15=0),0,1)),\"\")","v":8.0937380309118474},{"$f":"IFERROR(ROUNDUP($P15/'Device profiles'!$C$6,0),\"\")","v":2},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N15*'1. Inputs'!$D$24+$Q15*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W15)*IF(AC15>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K15=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P15/'Device profiles'!$C$8,0),\"\")","v":3},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N15*'1. Inputs'!$D$24+$Q15*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X15)*IF(AE15>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K15=0),0,1)),\"\")","v":0},{"$f":"IFERROR(ROUNDUP($P15/'Device profiles'!$C$5,0),\"\")","v":3},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N15*'1. Inputs'!$D$24+$Q15*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y15)*IF(AG15>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K15=0),0,1))),\"\")","v":0},{"$f":"IFERROR(ROUNDUP($P15/'Device profiles'!$C$7,0),\"\")","v":4},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C15,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C15,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":19.260000000000002},{"$f":"IFERROR(AH15/'1. Inputs'!$D$48,\"\")","v":7.7040000000000011E-2},4.066610608559972,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH15)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH15),\"\")","v":610.11214953271019},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH15)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH15),\"\")","v":635.38598130841115},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH15)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH15),\"\")","v":1067.4070612668743},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH15)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH15),\"\")","v":634.02305295950157},5.3384754978026887,5.2217765623613177,3.2792202278442883,5.2280754796030315,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N15*'1. Inputs'!$D$24+$AJ15*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO15)*IF(AT15>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L15=0),0,1)),\"\")","v":5.867546559519889},{"$f":"IFERROR(ROUNDUP($AI15/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N15*'1. Inputs'!$D$24+$AJ15*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP15)*IF(AV15>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L15=0),0,1)),\"\")","v":5.8500417192036833},{"$f":"IFERROR(ROUNDUP($AI15/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N15*'1. Inputs'!$D$24+$AJ15*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ15)*IF(AX15>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L15=0),0,1)),\"\")","v":5.5586582690261288},{"$f":"IFERROR(ROUNDUP($AI15/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N15*'1. Inputs'!$D$24+$AJ15*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR15)*IF(AZ15>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L15=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI15/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},5585.26,{"$f":"IFERROR(BA15/'1. Inputs'!$D$48,\"\")","v":22.34104},9.9999999999999982,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA15)+('Device profiles'!$H$6*O15/BA15+'Device profiles'!$I$6*AH15/BA15+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA15),\"\")","v":22.221728979492447},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA15)+('Device profiles'!$H$7*O15/BA15+'Device profiles'!$I$7*AH15/BA15+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA15),\"\")","v":41.94838915287739},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA15)+('Device profiles'!$H$5*O15/BA15+'Device profiles'!$I$5*AH15/BA15+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA15),\"\")","v":28.014230313360525},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA15)+('Device profiles'!$H$8*O15/BA15+'Device profiles'!$I$8*AH15/BA15+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA15),\"\")","v":22.217029108761274},7.5123496515300552,7.1646894487020463,7.4126693158042656,7.5124296907769956,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N15*'1. Inputs'!$D$24+$BC15*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH15)*IF(BM15>'1. Inputs'!$D$46,0,1)*IF(AND(K15=0,L15=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":8.2703139695830039},{"$f":"IFERROR(ROUNDUP($BB15/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":2},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N15*'1. Inputs'!$D$24+$BC15*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI15)*IF(BO15>'1. Inputs'!$D$46,0,1)*IF(AND(K15=0,L15=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":0},{"$f":"IFERROR(ROUNDUP($BB15/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":4},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N15*'1. Inputs'!$D$24+$BC15*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ15)*IF(BQ15>'1. Inputs'!$D$46,0,1)*IF(AND(K15=0,L15=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":0},{"$f":"IFERROR(ROUNDUP($BB15/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":3},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N15*'1. Inputs'!$D$24+$BC15*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK15)*IF(BS15>'1. Inputs'!$D$46,0,1)*IF(AND(K15=0,L15=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB15/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":3},22.226302551203737,610.11214953271019,22.221728979492447,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D15,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,8.0937380309118474,"Cepheid GeneXpert",5.867546559519889,"Alere Q",8.2703139695830039,"Cepheid GeneXpert",null,"Yes",null,null,"Distance"]
[null,null,40,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C16,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C16,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 40"},{"$f":"IFERROR(VLOOKUP(D16,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 3"},{"$f":"IFERROR(IF(BB16=0,\"\",IF(AND(BB16>='3. Gap Analysis '!$C$17,BB16<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB16>='3. Gap Analysis '!$D$17,BB16<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB16>='3. Gap Analysis '!$E$17,BB16<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB16>='3. Gap Analysis '!$F$17,BB16<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB16>='3. Gap Analysis '!$G$17,BB16<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB16>='3. Gap Analysis '!$H$17,BB16<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":">=20"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D16,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D16,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C16,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C16,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":4641},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C16,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C16,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C16,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C16,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":40},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C16,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C16,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C16,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C16,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C16,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C16,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":129.71981174424545},7.2771225888679183,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C16,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C16,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":5105.1000000000004},{"$f":"IFERROR(IF(ISBLANK(O16),\"\",O16/'1. Inputs'!$D$48),\"\")","v":20.420400000000001},9.9921480458098841,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O16)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O16),\"\")","v":22.41826996532879},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O16)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O16),\"\")","v":22.413128048422166},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O16)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O16),\"\")","v":28.203678674266911},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O16)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O16),\"\")","v":42.328914223031873},6.3406004729106318,6.3406150405715831,6.3241975242125834,6.2840481889724273,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N16*'1. Inputs'!$D$24+$Q16*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V16)*IF(AA16>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K16=0),0,1)),\"\")","v":8.0869031814040131},{"$f":"IFERROR(ROUNDUP($P16/'Device profiles'!$C$6,0),\"\")","v":2},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N16*'1. Inputs'!$D$24+$Q16*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W16)*IF(AC16>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K16=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P16/'Device profiles'!$C$8,0),\"\")","v":3},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N16*'1. Inputs'!$D$24+$Q16*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X16)*IF(AE16>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K16=0),0,1)),\"\")","v":0},{"$f":"IFERROR(ROUNDUP($P16/'Device profiles'!$C$5,0),\"\")","v":3},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N16*'1. Inputs'!$D$24+$Q16*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y16)*IF(AG16>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K16=0),0,1))),\"\")","v":0},{"$f":"IFERROR(ROUNDUP($P16/'Device profiles'!$C$7,0),\"\")","v":4},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C16,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C16,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":42.8},{"$f":"IFERROR(AH16/'1. Inputs'!$D$48,\"\")","v":0.17119999999999999},4.9508812841601664,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH16)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH16),\"\")","v":288.85046728971963},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH16)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH16),\"\")","v":297.41869158878507},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH16)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH16),\"\")","v":494.63317757009349},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH16)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH16),\"\")","v":296.80537383177574},6.764189720568508,6.7283912552132978,5.8665029032998905,6.7309590678587981,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N16*'1. Inputs'!$D$24+$AJ16*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO16)*IF(AT16>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L16=0),0,1)),\"\")","v":6.3859982019752941},{"$f":"IFERROR(ROUNDUP($AI16/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N16*'1. Inputs'!$D$24+$AJ16*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP16)*IF(AV16>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L16=0),0,1)),\"\")","v":6.3806284321720126},{"$f":"IFERROR(ROUNDUP($AI16/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N16*'1. Inputs'!$D$24+$AJ16*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ16)*IF(AX16>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L16=0),0,1)),\"\")","v":6.2513451793850017},{"$f":"IFERROR(ROUNDUP($AI16/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N16*'1. Inputs'!$D$24+$AJ16*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR16)*IF(AZ16>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L16=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI16/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},5147.9000000000005,{"$f":"IFERROR(BA16/'1. Inputs'!$D$48,\"\")","v":20.591600000000003},9.9999999999993143,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA16)+('Device profiles'!$H$6*O16/BA16+'Device profiles'!$I$6*AH16/BA16+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA16),\"\")","v":22.405646962839217},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA16)+('Device profiles'!$H$7*O16/BA16+'Device profiles'!$I$7*AH16/BA16+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA16),\"\")","v":42.193154490180461},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA16)+('Device profiles'!$H$5*O16/BA16+'Device profiles'!$I$5*AH16/BA16+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA16),\"\")","v":28.185357135919503},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA16)+('Device profiles'!$H$8*O16/BA16+'Device profiles'!$I$8*AH16/BA16+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA16),\"\")","v":22.400547796188736},7.5092164342553041,7.1602336762378975,7.4096933520079453,7.5093033316827409,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N16*'1. Inputs'!$D$24+$BC16*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH16)*IF(BM16>'1. Inputs'!$D$46,0,1)*IF(AND(K16=0,L16=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":8.2649437595720148},{"$f":"IFERROR(ROUNDUP($BB16/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":2},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N16*'1. Inputs'!$D$24+$BC16*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI16)*IF(BO16>'1. Inputs'!$D$46,0,1)*IF(AND(K16=0,L16=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":0},{"$f":"IFERROR(ROUNDUP($BB16/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":4},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N16*'1. Inputs'!$D$24+$BC16*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ16)*IF(BQ16>'1. Inputs'!$D$46,0,1)*IF(AND(K16=0,L16=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":0},{"$f":"IFERROR(ROUNDUP($BB16/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":3},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N16*'1. Inputs'!$D$24+$BC16*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK16)*IF(BS16>'1. Inputs'!$D$46,0,1)*IF(AND(K16=0,L16=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB16/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":3},22.41826996532879,288.85046728971963,22.405646962839217,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D16,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,8.0869031814040131,"Cepheid GeneXpert",6.3859982019752941,"Alere Q",8.2649437595720148,"Cepheid GeneXpert",null,"Yes",null,null,"Std Dev",{"$f":"_xlfn.STDEV.S($M$12:INDIRECT(CK16))","v":94.842780405776551},{"$f":"\"$L$\"&COUNTA($D$12:$D$2011)-COUNTIF($D$12:$D$2011,\"\")+11","v":"$L$111"}]
[null,null,27,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C17,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C17,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 27"},{"$f":"IFERROR(VLOOKUP(D17,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 8"},{"$f":"IFERROR(IF(BB17=0,\"\",IF(AND(BB17>='3. Gap Analysis '!$C$17,BB17<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB17>='3. Gap Analysis '!$D$17,BB17<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB17>='3. Gap Analysis '!$E$17,BB17<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB17>='3. Gap Analysis '!$F$17,BB17<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB17>='3. Gap Analysis '!$G$17,BB17<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB17>='3. Gap Analysis '!$H$17,BB17<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D17,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D17,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C17,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C17,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":500},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C17,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C17,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C17,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C17,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":6},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C17,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C17,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C17,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C17,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C17,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C17,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":320},9.9550163219873422,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C17,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C17,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":550},{"$f":"IFERROR(IF(ISBLANK(O17),\"\",O17/'1. Inputs'!$D$48),\"\")","v":2.2000000000000002},5.2588904148780582,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O17)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O17),\"\")","v":41.618181818181817},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O17)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O17),\"\")","v":41.570454545454552},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O17)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O17),\"\")","v":46.454545454545453},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O17)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O17),\"\")","v":74.868181818181824},6.2860717459742332,6.2862076196301047,6.272294933009861,6.1910325009669975,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N17*'1. Inputs'!$D$24+$Q17*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V17)*IF(AA17>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K17=0),0,1)),\"\")","v":7.7610305680971265},{"$f":"IFERROR(ROUNDUP($P17/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N17*'1. Inputs'!$D$24+$Q17*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W17)*IF(AC17>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K17=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P17/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N17*'1. Inputs'!$D$24+$Q17*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X17)*IF(AE17>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K17=0),0,1)),\"\")","v":7.7589640461524709},{"$f":"IFERROR(ROUNDUP($P17/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N17*'1. Inputs'!$D$24+$Q17*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y17)*IF(AG17>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K17=0),0,1))),\"\")","v":7.7467746813460412},{"$f":"IFERROR(ROUNDUP($P17/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C17,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C17,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":6.42},{"$f":"IFERROR(AH17/'1. Inputs'!$D$48,\"\")","v":2.5680000000000001E-2},3.6008503262261127,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH17)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH17),\"\")","v":1778.3364485981308},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH17)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH17),\"\")","v":1864.3579439252335},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH17)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH17),\"\")","v":3150.2211838006233},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH17)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH17),\"\")","v":1860.2691588785046},1.0194323706904729,0.85286020323388056,2.102445887799953E-2,0.86028537349461365,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N17*'1. Inputs'!$D$24+$AJ17*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO17)*IF(AT17>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L17=0),0,1)),\"\")","v":6.3907206307763813},{"$f":"IFERROR(ROUNDUP($AI17/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N17*'1. Inputs'!$D$24+$AJ17*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP17)*IF(AV17>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L17=0),0,1)),\"\")","v":6.3657348056578922},{"$f":"IFERROR(ROUNDUP($AI17/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N17*'1. Inputs'!$D$24+$AJ17*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ17)*IF(AX17>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L17=0),0,1)),\"\")","v":6.2409594440045097},{"$f":"IFERROR(ROUNDUP($AI17/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N17*'1. Inputs'!$D$24+$AJ17*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR17)*IF(AZ17>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L17=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI17/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},556.41999999999996,{"$f":"IFERROR(BA17/'1. Inputs'!$D$48,\"\")","v":2.2256799999999997},0.30114109367484121,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA17)+('Device profiles'!$H$6*O17/BA17+'Device profiles'!$I$6*AH17/BA17+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA17),\"\")","v":41.379134466769713},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA17)+('Device profiles'!$H$7*O17/BA17+'Device profiles'!$I$7*AH17/BA17+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA17),\"\")","v":74.304338449372779},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA17)+('Device profiles'!$H$5*O17/BA17+'Device profiles'!$I$5*AH17/BA17+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA17),\"\")","v":46.218539951834956},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA17)+('Device profiles'!$H$8*O17/BA17+'Device profiles'!$I$8*AH17/BA17+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA17),\"\")","v":41.33195787354876},7.1750393342993357,6.5487837992294544,7.0864781151584175,7.175896258168077,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N17*'1. Inputs'!$D$24+$BC17*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH17)*IF(BM17>'1. Inputs'!$D$46,0,1)*IF(AND(K17=0,L17=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":6.1591634439247658},{"$f":"IFERROR(ROUNDUP($BB17/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N17*'1. Inputs'!$D$24+$BC17*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI17)*IF(BO17>'1. Inputs'!$D$46,0,1)*IF(AND(K17=0,L17=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":6.0652251136642832},{"$f":"IFERROR(ROUNDUP($BB17/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N17*'1. Inputs'!$D$24+$BC17*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ17)*IF(BQ17>'1. Inputs'!$D$46,0,1)*IF(AND(K17=0,L17=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":6.1458792610536275},{"$f":"IFERROR(ROUNDUP($BB17/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N17*'1. Inputs'!$D$24+$BC17*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK17)*IF(BS17>'1. Inputs'!$D$46,0,1)*IF(AND(K17=0,L17=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB17/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},41.618181818181817,1778.3364485981308,41.379134466769713,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D17,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,7.7610305680971265,"Cepheid GeneXpert",6.3907206307763813,"Alere Q",6.1591634439247658,"Cepheid GeneXpert",null,"Yes",null,null,"Average",{"$f":"AVERAGE($M$12:INDIRECT(CK16))","v":72.253760284320393}]
[null,null,88,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C18,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C18,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 88"},{"$f":"IFERROR(VLOOKUP(D18,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 5"},{"$f":"IFERROR(IF(BB18=0,\"\",IF(AND(BB18>='3. Gap Analysis '!$C$17,BB18<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB18>='3. Gap Analysis '!$D$17,BB18<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB18>='3. Gap Analysis '!$E$17,BB18<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB18>='3. Gap Analysis '!$F$17,BB18<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB18>='3. Gap Analysis '!$G$17,BB18<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB18>='3. Gap Analysis '!$H$17,BB18<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":">=10 and <20"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D18,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D18,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C18,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C18,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":3132},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C18,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C18,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C18,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C18,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":176},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C18,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C18,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C18,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C18,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C18,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C18,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":131.21026219621032},7.3290527037206061,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C18,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C18,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":3445.2},{"$f":"IFERROR(IF(ISBLANK(O18),\"\",O18/'1. Inputs'!$D$48),\"\")","v":13.780799999999999},9.7897394935248521,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O18)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O18),\"\")","v":23.53521421107628},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O18)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O18),\"\")","v":23.527594914663883},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O18)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O18),\"\")","v":29.265412748171368},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O18)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O18),\"\")","v":44.221868106350861},6.3374355795092043,6.3374571720880271,6.3211846313175135,6.278656948091152,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N18*'1. Inputs'!$D$24+$Q18*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V18)*IF(AA18>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K18=0),0,1)),\"\")","v":8.0415505115203825},{"$f":"IFERROR(ROUNDUP($P18/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N18*'1. Inputs'!$D$24+$Q18*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W18)*IF(AC18>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K18=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P18/'Device profiles'!$C$8,0),\"\")","v":2},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N18*'1. Inputs'!$D$24+$Q18*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X18)*IF(AE18>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K18=0),0,1)),\"\")","v":8.0391128692916283},{"$f":"IFERROR(ROUNDUP($P18/'Device profiles'!$C$5,0),\"\")","v":2},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N18*'1. Inputs'!$D$24+$Q18*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y18)*IF(AG18>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K18=0),0,1))),\"\")","v":0},{"$f":"IFERROR(ROUNDUP($P18/'Device profiles'!$C$7,0),\"\")","v":3},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C18,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C18,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":188.32},{"$f":"IFERROR(AH18/'1. Inputs'!$D$48,\"\")","v":0.75327999999999995},9.1486913707039292,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH18)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH18),\"\")","v":85.738742565845371},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH18)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH18),\"\")","v":83.745157179269327},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH18)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH18),\"\")","v":132.50754035683943},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH18)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH18),\"\")","v":83.605766779949022},7.5596467120075461,7.5668972590017924,7.3862575676297046,7.5674037774309824,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N18*'1. Inputs'!$D$24+$AJ18*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO18)*IF(AT18>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L18=0),0,1)),\"\")","v":8.0005153384078103},{"$f":"IFERROR(ROUNDUP($AI18/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N18*'1. Inputs'!$D$24+$AJ18*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP18)*IF(AV18>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L18=0),0,1)),\"\")","v":8.0016029204569463},{"$f":"IFERROR(ROUNDUP($AI18/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N18*'1. Inputs'!$D$24+$AJ18*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ18)*IF(AX18>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L18=0),0,1)),\"\")","v":7.9745069667511341},{"$f":"IFERROR(ROUNDUP($AI18/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N18*'1. Inputs'!$D$24+$AJ18*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR18)*IF(AZ18>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L18=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI18/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},3633.52,{"$f":"IFERROR(BA18/'1. Inputs'!$D$48,\"\")","v":14.534079999999999},9.9999284331097886,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA18)+('Device profiles'!$H$6*O18/BA18+'Device profiles'!$I$6*AH18/BA18+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA18),\"\")","v":23.398634932517229},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA18)+('Device profiles'!$H$7*O18/BA18+'Device profiles'!$I$7*AH18/BA18+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA18),\"\")","v":43.277455470177685},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA18)+('Device profiles'!$H$5*O18/BA18+'Device profiles'!$I$5*AH18/BA18+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA18),\"\")","v":29.096171205883},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA18)+('Device profiles'!$H$8*O18/BA18+'Device profiles'!$I$8*AH18/BA18+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA18),\"\")","v":23.391410533036833},7.4922637394059377,7.1404545827143506,7.3938241996546434,7.4923872975366601,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N18*'1. Inputs'!$D$24+$BC18*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH18)*IF(BM18>'1. Inputs'!$D$46,0,1)*IF(AND(K18=0,L18=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":8.2883408643596201},{"$f":"IFERROR(ROUNDUP($BB18/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N18*'1. Inputs'!$D$24+$BC18*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI18)*IF(BO18>'1. Inputs'!$D$46,0,1)*IF(AND(K18=0,L18=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":0},{"$f":"IFERROR(ROUNDUP($BB18/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":3},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N18*'1. Inputs'!$D$24+$BC18*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ18)*IF(BQ18>'1. Inputs'!$D$46,0,1)*IF(AND(K18=0,L18=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":8.273574933396926},{"$f":"IFERROR(ROUNDUP($BB18/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":2},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N18*'1. Inputs'!$D$24+$BC18*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK18)*IF(BS18>'1. Inputs'!$D$46,0,1)*IF(AND(K18=0,L18=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB18/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":2},23.53521421107628,83.745157179269327,23.398634932517229,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D18,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,8.0415505115203825,"Cepheid GeneXpert",8.0016029204569463,"Cepheid GeneXpert",8.2883408643596201,"Cepheid GeneXpert",null,"Yes"]
[null,null,74,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C19,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C19,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 74"},{"$f":"IFERROR(VLOOKUP(D19,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 7"},{"$f":"IFERROR(IF(BB19=0,\"\",IF(AND(BB19>='3. Gap Analysis '!$C$17,BB19<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB19>='3. Gap Analysis '!$D$17,BB19<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB19>='3. Gap Analysis '!$E$17,BB19<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB19>='3. Gap Analysis '!$F$17,BB19<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB19>='3. Gap Analysis '!$G$17,BB19<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB19>='3. Gap Analysis '!$H$17,BB19<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D19,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D19,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C19,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C19,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":171},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C19,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C19,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C19,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C19,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":28},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C19,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C19,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C19,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C19,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C19,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C19,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":373.38673769697277},9.9925101210007892,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C19,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C19,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":188.1},{"$f":"IFERROR(IF(ISBLANK(O19),\"\",O19/'1. Inputs'!$D$48),\"\")","v":0.75239999999999996},4.2815701210910717,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O19)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O19),\"\")","v":83.018660287081332},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O19)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O19),\"\")","v":82.879106858054229},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O19)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O19),\"\")","v":85.808612440191382},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O19)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O19),\"\")","v":145.03211057947902},6.1676232094754067,6.1680243877514478,6.1596002312023135,5.9881719723804681,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N19*'1. Inputs'!$D$24+$Q19*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V19)*IF(AA19>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K19=0),0,1)),\"\")","v":7.4199480843035808},{"$f":"IFERROR(ROUNDUP($P19/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N19*'1. Inputs'!$D$24+$Q19*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W19)*IF(AC19>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K19=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P19/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N19*'1. Inputs'!$D$24+$Q19*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X19)*IF(AE19>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K19=0),0,1)),\"\")","v":7.4187446375626163},{"$f":"IFERROR(ROUNDUP($P19/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N19*'1. Inputs'!$D$24+$Q19*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y19)*IF(AG19>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K19=0),0,1))),\"\")","v":7.3930303987393398},{"$f":"IFERROR(ROUNDUP($P19/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C19,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C19,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":29.96},{"$f":"IFERROR(AH19/'1. Inputs'!$D$48,\"\")","v":0.11984},4.4654251046956217,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH19)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH19),\"\")","v":401.50066755674231},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH19)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH19),\"\")","v":415.9267022696929},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH19)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH19),\"\")","v":695.47596795727645},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH19)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH19),\"\")","v":415.05053404539387},6.2816573874708004,6.2181856380958589,4.9437383222503879,6.2220501968567543,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N19*'1. Inputs'!$D$24+$AJ19*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO19)*IF(AT19>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L19=0),0,1)),\"\")","v":7.5014024552644818},{"$f":"IFERROR(ROUNDUP($AI19/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N19*'1. Inputs'!$D$24+$AJ19*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP19)*IF(AV19>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L19=0),0,1)),\"\")","v":7.4918816928582412},{"$f":"IFERROR(ROUNDUP($AI19/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N19*'1. Inputs'!$D$24+$AJ19*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ19)*IF(AX19>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L19=0),0,1)),\"\")","v":7.3007145954814199},{"$f":"IFERROR(ROUNDUP($AI19/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N19*'1. Inputs'!$D$24+$AJ19*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR19)*IF(AZ19>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L19=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI19/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},218.06,{"$f":"IFERROR(BA19/'1. Inputs'!$D$48,\"\")","v":0.87224000000000002},5.1905815589472971E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA19)+('Device profiles'!$H$6*O19/BA19+'Device profiles'!$I$6*AH19/BA19+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA19),\"\")","v":74.483967715307713},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA19)+('Device profiles'!$H$7*O19/BA19+'Device profiles'!$I$7*AH19/BA19+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA19),\"\")","v":128.67788682014125},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA19)+('Device profiles'!$H$5*O19/BA19+'Device profiles'!$I$5*AH19/BA19+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA19),\"\")","v":77.591305145372829},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA19)+('Device profiles'!$H$8*O19/BA19+'Device profiles'!$I$8*AH19/BA19+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA19),\"\")","v":74.363588003301842},6.5452264628670225,5.4235120778704493,6.4834757980662161,6.5476105858614666,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N19*'1. Inputs'!$D$24+$BC19*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH19)*IF(BM19>'1. Inputs'!$D$46,0,1)*IF(AND(K19=0,L19=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.9962060653867635},{"$f":"IFERROR(ROUNDUP($BB19/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N19*'1. Inputs'!$D$24+$BC19*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI19)*IF(BO19>'1. Inputs'!$D$46,0,1)*IF(AND(K19=0,L19=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.8279489076372775},{"$f":"IFERROR(ROUNDUP($BB19/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N19*'1. Inputs'!$D$24+$BC19*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ19)*IF(BQ19>'1. Inputs'!$D$46,0,1)*IF(AND(K19=0,L19=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.9869434656666423},{"$f":"IFERROR(ROUNDUP($BB19/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N19*'1. Inputs'!$D$24+$BC19*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK19)*IF(BS19>'1. Inputs'!$D$46,0,1)*IF(AND(K19=0,L19=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB19/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},83.018660287081332,401.50066755674231,74.483967715307713,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D19,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,7.4199480843035808,"Cepheid GeneXpert",7.5014024552644818,"Alere Q",5.9962060653867635,"Cepheid GeneXpert",null,"Yes",null,null,"Cost VL "]
[null,null,85,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C20,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C20,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 85"},{"$f":"IFERROR(VLOOKUP(D20,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 8"},{"$f":"IFERROR(IF(BB20=0,\"\",IF(AND(BB20>='3. Gap Analysis '!$C$17,BB20<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB20>='3. Gap Analysis '!$D$17,BB20<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB20>='3. Gap Analysis '!$E$17,BB20<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB20>='3. Gap Analysis '!$F$17,BB20<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB20>='3. Gap Analysis '!$G$17,BB20<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB20>='3. Gap Analysis '!$H$17,BB20<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":">=10 and <20"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D20,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D20,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C20,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C20,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":2471},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C20,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C20,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C20,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C20,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":6},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C20,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C20,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C20,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C20,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C20,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C20,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":145.96135671483472},7.8146650839198823,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C20,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C20,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":2718.1},{"$f":"IFERROR(IF(ISBLANK(O20),\"\",O20/'1. Inputs'!$D$48),\"\")","v":10.872399999999999},9.3806670088426021,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O20)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O20),\"\")","v":24.454144439130278},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O20)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O20),\"\")","v":24.444486957801406},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O20)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O20),\"\")","v":30.13892056951547},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O20)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O20),\"\")","v":45.7792354953828},6.3348310820640084,6.3348584571837439,6.3187052601282465,6.2742195960783036,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N20*'1. Inputs'!$D$24+$Q20*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V20)*IF(AA20>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K20=0),0,1)),\"\")","v":8.1407906573644535},{"$f":"IFERROR(ROUNDUP($P20/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N20*'1. Inputs'!$D$24+$Q20*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W20)*IF(AC20>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K20=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P20/'Device profiles'!$C$8,0),\"\")","v":2},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N20*'1. Inputs'!$D$24+$Q20*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X20)*IF(AE20>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K20=0),0,1)),\"\")","v":8.1383717840740886},{"$f":"IFERROR(ROUNDUP($P20/'Device profiles'!$C$5,0),\"\")","v":2},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N20*'1. Inputs'!$D$24+$Q20*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y20)*IF(AG20>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K20=0),0,1))),\"\")","v":8.1316989344665984},{"$f":"IFERROR(ROUNDUP($P20/'Device profiles'!$C$7,0),\"\")","v":2},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C20,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C20,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":6.42},{"$f":"IFERROR(AH20/'1. Inputs'!$D$48,\"\")","v":2.5680000000000001E-2},3.6008503262261127,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH20)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH20),\"\")","v":1778.3364485981308},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH20)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH20),\"\")","v":1864.3579439252335},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH20)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH20),\"\")","v":3150.2211838006233},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH20)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH20),\"\")","v":1860.2691588785046},1.0194323706904729,0.85286020323388056,2.102445887799953E-2,0.86028537349461365,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N20*'1. Inputs'!$D$24+$AJ20*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO20)*IF(AT20>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L20=0),0,1)),\"\")","v":5.3205450117426514},{"$f":"IFERROR(ROUNDUP($AI20/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N20*'1. Inputs'!$D$24+$AJ20*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP20)*IF(AV20>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L20=0),0,1)),\"\")","v":5.2955591866241623},{"$f":"IFERROR(ROUNDUP($AI20/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N20*'1. Inputs'!$D$24+$AJ20*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ20)*IF(AX20>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L20=0),0,1)),\"\")","v":5.1707838249707798},{"$f":"IFERROR(ROUNDUP($AI20/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N20*'1. Inputs'!$D$24+$AJ20*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR20)*IF(AZ20>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L20=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI20/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},2724.52,{"$f":"IFERROR(BA20/'1. Inputs'!$D$48,\"\")","v":10.89808},9.9382733348054035,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA20)+('Device profiles'!$H$6*O20/BA20+'Device profiles'!$I$6*AH20/BA20+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA20),\"\")","v":24.445769530045659},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA20)+('Device profiles'!$H$7*O20/BA20+'Device profiles'!$I$7*AH20/BA20+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA20),\"\")","v":45.732628132661894},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA20)+('Device profiles'!$H$5*O20/BA20+'Device profiles'!$I$5*AH20/BA20+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA20),\"\")","v":30.129167706605202},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA20)+('Device profiles'!$H$8*O20/BA20+'Device profiles'!$I$8*AH20/BA20+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA20),\"\")","v":24.436134805396915},7.4743206660287775,7.0954285598749189,7.3757658849675884,7.4744860686612222,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N20*'1. Inputs'!$D$24+$BC20*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH20)*IF(BM20>'1. Inputs'!$D$46,0,1)*IF(AND(K20=0,L20=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":8.5068763090461488},{"$f":"IFERROR(ROUNDUP($BB20/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N20*'1. Inputs'!$D$24+$BC20*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI20)*IF(BO20>'1. Inputs'!$D$46,0,1)*IF(AND(K20=0,L20=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":8.4500424931230693},{"$f":"IFERROR(ROUNDUP($BB20/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":2},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N20*'1. Inputs'!$D$24+$BC20*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ20)*IF(BQ20>'1. Inputs'!$D$46,0,1)*IF(AND(K20=0,L20=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":8.4920930918869697},{"$f":"IFERROR(ROUNDUP($BB20/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":2},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N20*'1. Inputs'!$D$24+$BC20*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK20)*IF(BS20>'1. Inputs'!$D$46,0,1)*IF(AND(K20=0,L20=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB20/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":2},24.454144439130278,1778.3364485981308,24.445769530045659,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D20,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,8.1407906573644535,"Cepheid GeneXpert",5.3205450117426514,"Alere Q",8.5068763090461488,"Cepheid GeneXpert",null,"Yes",null,null,"Std Dev",{"$f":"_xlfn.STDEV.S($R$12:INDIRECT(CK20))","v":1327.8638440220807},{"$f":"\"$T$\"&COUNTA($D$12:$D$2011)-COUNTIF($D$12:$D$2011,\"\")+11","v":"$T$111"}]
[null,null,46,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C21,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C21,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 46"},{"$f":"IFERROR(VLOOKUP(D21,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 18"},{"$f":"IFERROR(IF(BB21=0,\"\",IF(AND(BB21>='3. Gap Analysis '!$C$17,BB21<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB21>='3. Gap Analysis '!$D$17,BB21<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB21>='3. Gap Analysis '!$E$17,BB21<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB21>='3. Gap Analysis '!$F$17,BB21<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB21>='3. Gap Analysis '!$G$17,BB21<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB21>='3. Gap Analysis '!$H$17,BB21<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D21,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D21,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C21,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C21,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":685},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C21,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C21,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C21,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C21,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":14},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C21,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C21,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C21,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C21,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C21,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C21,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":232.24245055657769},9.5418709078981401,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C21,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C21,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":753.5},{"$f":"IFERROR(IF(ISBLANK(O21),\"\",O21/'1. Inputs'!$D$48),\"\")","v":3.0139999999999998},5.8053901840512347,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O21)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O21),\"\")","v":35.806702057067021},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O21)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O21),\"\")","v":35.77186463171865},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O21)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O21),\"\")","v":40.930325149303258},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O21)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O21),\"\")","v":65.019110816191102},6.3026044811455719,6.3027035158590037,6.2880298340519758,6.2192622463593672,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N21*'1. Inputs'!$D$24+$Q21*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V21)*IF(AA21>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K21=0),0,1)),\"\")","v":7.7482126905388373},{"$f":"IFERROR(ROUNDUP($P21/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N21*'1. Inputs'!$D$24+$Q21*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W21)*IF(AC21>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K21=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P21/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N21*'1. Inputs'!$D$24+$Q21*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X21)*IF(AE21>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K21=0),0,1)),\"\")","v":7.7460264934747984},{"$f":"IFERROR(ROUNDUP($P21/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N21*'1. Inputs'!$D$24+$Q21*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y21)*IF(AG21>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K21=0),0,1))),\"\")","v":7.7357113553209071},{"$f":"IFERROR(ROUNDUP($P21/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C21,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C21,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":14.98},{"$f":"IFERROR(AH21/'1. Inputs'!$D$48,\"\")","v":5.9920000000000001E-2},3.9095193733142071,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH21)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH21),\"\")","v":777.00133511348463},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH21)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH21),\"\")","v":810.95340453938582},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH21)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH21),\"\")","v":1364.9519359145529},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH21)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH21),\"\")","v":809.20106809078766},4.5672107860971956,4.4113478695404584,2.1450044189875248,4.4193721138402502,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N21*'1. Inputs'!$D$24+$AJ21*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO21)*IF(AT21>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L21=0),0,1)),\"\")","v":6.824348852523622},{"$f":"IFERROR(ROUNDUP($AI21/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N21*'1. Inputs'!$D$24+$AJ21*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP21)*IF(AV21>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L21=0),0,1)),\"\")","v":6.800969415040111},{"$f":"IFERROR(ROUNDUP($AI21/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N21*'1. Inputs'!$D$24+$AJ21*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ21)*IF(AX21>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L21=0),0,1)),\"\")","v":6.4610178974571717},{"$f":"IFERROR(ROUNDUP($AI21/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N21*'1. Inputs'!$D$24+$AJ21*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR21)*IF(AZ21>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L21=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI21/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},768.48,{"$f":"IFERROR(BA21/'1. Inputs'!$D$48,\"\")","v":3.0739200000000002},0.73446430429785381,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA21)+('Device profiles'!$H$6*O21/BA21+'Device profiles'!$I$6*AH21/BA21+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA21),\"\")","v":35.516125338330212},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA21)+('Device profiles'!$H$7*O21/BA21+'Device profiles'!$I$7*AH21/BA21+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA21),\"\")","v":64.25851030605871},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA21)+('Device profiles'!$H$5*O21/BA21+'Device profiles'!$I$5*AH21/BA21+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA21),\"\")","v":40.639287945034354},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA21)+('Device profiles'!$H$8*O21/BA21+'Device profiles'!$I$8*AH21/BA21+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA21),\"\")","v":35.481966999791794},7.2805668647192698,6.7454716165947568,7.1884636197816709,7.2811758842464744,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N21*'1. Inputs'!$D$24+$BC21*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH21)*IF(BM21>'1. Inputs'!$D$46,0,1)*IF(AND(K21=0,L21=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":6.120082990161209},{"$f":"IFERROR(ROUNDUP($BB21/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N21*'1. Inputs'!$D$24+$BC21*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI21)*IF(BO21>'1. Inputs'!$D$46,0,1)*IF(AND(K21=0,L21=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":6.0398187029425321},{"$f":"IFERROR(ROUNDUP($BB21/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N21*'1. Inputs'!$D$24+$BC21*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ21)*IF(BQ21>'1. Inputs'!$D$46,0,1)*IF(AND(K21=0,L21=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":6.1062675034205691},{"$f":"IFERROR(ROUNDUP($BB21/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N21*'1. Inputs'!$D$24+$BC21*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK21)*IF(BS21>'1. Inputs'!$D$46,0,1)*IF(AND(K21=0,L21=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB21/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},35.806702057067021,777.00133511348463,35.516125338330212,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D21,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,7.7482126905388373,"Cepheid GeneXpert",6.824348852523622,"Alere Q",6.120082990161209,"Cepheid GeneXpert",null,"Yes",null,null,"Average",{"$f":"AVERAGE($R$12:INDIRECT(CK20))","v":477.37883121318612}]
[null,null,97,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C22,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C22,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 97"},{"$f":"IFERROR(VLOOKUP(D22,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 6"},{"$f":"IFERROR(IF(BB22=0,\"\",IF(AND(BB22>='3. Gap Analysis '!$C$17,BB22<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB22>='3. Gap Analysis '!$D$17,BB22<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB22>='3. Gap Analysis '!$E$17,BB22<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB22>='3. Gap Analysis '!$F$17,BB22<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB22>='3. Gap Analysis '!$G$17,BB22<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB22>='3. Gap Analysis '!$H$17,BB22<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D22,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D22,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C22,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C22,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":369},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C22,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C22,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C22,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C22,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":172},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C22,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C22,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C22,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C22,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C22,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C22,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":219.49066678252893},9.3972047758101276,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C22,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C22,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":405.9},{"$f":"IFERROR(IF(ISBLANK(O22),\"\",O22/'1. Inputs'!$D$48),\"\")","v":1.6235999999999999},4.8683141161363572,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O22)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O22),\"\")","v":49.257427937915743},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O22)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O22),\"\")","v":49.192756836659278},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O22)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O22),\"\")","v":53.716186252771621},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O22)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O22),\"\")","v":87.814880512441491},6.2643032041802673,6.2644876593329251,6.2515789548974245,6.1538277933875696,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N22*'1. Inputs'!$D$24+$Q22*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V22)*IF(AA22>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K22=0),0,1)),\"\")","v":7.3421578091798283},{"$f":"IFERROR(ROUNDUP($P22/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N22*'1. Inputs'!$D$24+$Q22*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W22)*IF(AC22>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K22=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P22/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N22*'1. Inputs'!$D$24+$Q22*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X22)*IF(AE22>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K22=0),0,1)),\"\")","v":7.3402491717874021},{"$f":"IFERROR(ROUNDUP($P22/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N22*'1. Inputs'!$D$24+$Q22*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y22)*IF(AG22>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K22=0),0,1))),\"\")","v":7.3255864975609235},{"$f":"IFERROR(ROUNDUP($P22/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C22,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C22,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":184.04},{"$f":"IFERROR(AH22/'1. Inputs'!$D$48,\"\")","v":0.73615999999999993},9.0835069220763085,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH22)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH22),\"\")","v":87.128015648772006},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH22)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH22),\"\")","v":85.206672462508152},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH22)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH22),\"\")","v":134.98445990002176},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH22)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH22),\"\")","v":85.064040425994349},7.5545871290434663,7.5615829575649869,7.3769014300882727,7.5621018659706483,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N22*'1. Inputs'!$D$24+$AJ22*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO22)*IF(AT22>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L22=0),0,1)),\"\")","v":9.011017879988291},{"$f":"IFERROR(ROUNDUP($AI22/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N22*'1. Inputs'!$D$24+$AJ22*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP22)*IF(AV22>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L22=0),0,1)),\"\")","v":9.012067254266519},{"$f":"IFERROR(ROUNDUP($AI22/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N22*'1. Inputs'!$D$24+$AJ22*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ22)*IF(AX22>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L22=0),0,1)),\"\")","v":8.9843650251450118},{"$f":"IFERROR(ROUNDUP($AI22/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N22*'1. Inputs'!$D$24+$AJ22*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR22)*IF(AZ22>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L22=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI22/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},589.93999999999994,{"$f":"IFERROR(BA22/'1. Inputs'!$D$48,\"\")","v":2.3597599999999996},0.35040798414987817,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA22)+('Device profiles'!$H$6*O22/BA22+'Device profiles'!$I$6*AH22/BA22+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA22),\"\")","v":40.4109333152524},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA22)+('Device profiles'!$H$7*O22/BA22+'Device profiles'!$I$7*AH22/BA22+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA22),\"\")","v":68.530867545852118},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA22)+('Device profiles'!$H$5*O22/BA22+'Device profiles'!$I$5*AH22/BA22+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA22),\"\")","v":45.069735905346313},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA22)+('Device profiles'!$H$8*O22/BA22+'Device profiles'!$I$8*AH22/BA22+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA22),\"\")","v":40.366437264806592},7.1926008124484841,6.6623763944131227,7.1076181669176073,7.1934066224058171,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N22*'1. Inputs'!$D$24+$BC22*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH22)*IF(BM22>'1. Inputs'!$D$46,0,1)*IF(AND(K22=0,L22=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.9001353042247935},{"$f":"IFERROR(ROUNDUP($BB22/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N22*'1. Inputs'!$D$24+$BC22*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI22)*IF(BO22>'1. Inputs'!$D$46,0,1)*IF(AND(K22=0,L22=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.8206016415194899},{"$f":"IFERROR(ROUNDUP($BB22/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N22*'1. Inputs'!$D$24+$BC22*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ22)*IF(BQ22>'1. Inputs'!$D$46,0,1)*IF(AND(K22=0,L22=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.887387907395162},{"$f":"IFERROR(ROUNDUP($BB22/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N22*'1. Inputs'!$D$24+$BC22*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK22)*IF(BS22>'1. Inputs'!$D$46,0,1)*IF(AND(K22=0,L22=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB22/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},49.257427937915743,85.206672462508152,40.4109333152524,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D22,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,7.3421578091798283,"Cepheid GeneXpert",9.012067254266519,"Cepheid GeneXpert",5.9001353042247935,"Cepheid GeneXpert",null,"Yes"]
[null,null,95,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C23,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C23,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 95"},{"$f":"IFERROR(VLOOKUP(D23,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 17"},{"$f":"IFERROR(IF(BB23=0,\"\",IF(AND(BB23>='3. Gap Analysis '!$C$17,BB23<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB23>='3. Gap Analysis '!$D$17,BB23<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB23>='3. Gap Analysis '!$E$17,BB23<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB23>='3. Gap Analysis '!$F$17,BB23<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB23>='3. Gap Analysis '!$G$17,BB23<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB23>='3. Gap Analysis '!$H$17,BB23<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D23,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D23,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C23,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C23,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":518},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C23,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C23,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C23,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C23,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":146},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C23,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C23,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C23,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C23,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C23,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C23,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":212.38618675421455},9.3023230347963572,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C23,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C23,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":569.79999999999995},{"$f":"IFERROR(IF(ISBLANK(O23),\"\",O23/'1. Inputs'!$D$48),\"\")","v":2.2791999999999999},5.3124475501937223,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O23)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O23),\"\")","v":40.87044577044577},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O23)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O23),\"\")","v":40.824376974376975},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O23)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O23),\"\")","v":45.743769743769747},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O23)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O23),\"\")","v":73.6009477009477},6.2882002739969725,6.2883314019452854,6.2743206662409889,6.1946682825121622,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N23*'1. Inputs'!$D$24+$Q23*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V23)*IF(AA23>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K23=0),0,1)),\"\")","v":7.4537482010655269},{"$f":"IFERROR(ROUNDUP($P23/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N23*'1. Inputs'!$D$24+$Q23*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W23)*IF(AC23>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K23=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P23/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N23*'1. Inputs'!$D$24+$Q23*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X23)*IF(AE23>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K23=0),0,1)),\"\")","v":7.4516662599021295},{"$f":"IFERROR(ROUNDUP($P23/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N23*'1. Inputs'!$D$24+$Q23*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y23)*IF(AG23>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K23=0),0,1))),\"\")","v":7.4397184023428053},{"$f":"IFERROR(ROUNDUP($P23/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C23,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C23,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":156.22},{"$f":"IFERROR(AH23/'1. Inputs'!$D$48,\"\")","v":0.62487999999999999},8.5681997863936576,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH23)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH23),\"\")","v":98.013826654717704},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH23)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH23),\"\")","v":96.658545640763023},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH23)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH23),\"\")","v":154.39265138906671},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH23)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH23),\"\")","v":96.490513378568693},7.5147473087589116,7.5197261327924672,7.3030012507103255,7.5203430529899755,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N23*'1. Inputs'!$D$24+$AJ23*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO23)*IF(AT23>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L23=0),0,1)),\"\")","v":8.7772435389497954},{"$f":"IFERROR(ROUNDUP($AI23/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N23*'1. Inputs'!$D$24+$AJ23*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP23)*IF(AV23>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L23=0),0,1)),\"\")","v":8.7779903625548279},{"$f":"IFERROR(ROUNDUP($AI23/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N23*'1. Inputs'!$D$24+$AJ23*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ23)*IF(AX23>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L23=0),0,1)),\"\")","v":8.7454816302425069},{"$f":"IFERROR(ROUNDUP($AI23/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N23*'1. Inputs'!$D$24+$AJ23*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR23)*IF(AZ23>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L23=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI23/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},726.02,{"$f":"IFERROR(BA23/'1. Inputs'!$D$48,\"\")","v":2.90408},0.62220608682043532,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA23)+('Device profiles'!$H$6*O23/BA23+'Device profiles'!$I$6*AH23/BA23+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA23),\"\")","v":36.573342332167158},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA23)+('Device profiles'!$H$7*O23/BA23+'Device profiles'!$I$7*AH23/BA23+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA23),\"\")","v":63.358502520591713},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA23)+('Device profiles'!$H$5*O23/BA23+'Device profiles'!$I$5*AH23/BA23+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA23),\"\")","v":41.495440896944984},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA23)+('Device profiles'!$H$8*O23/BA23+'Device profiles'!$I$8*AH23/BA23+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA23),\"\")","v":36.537186303407623},7.2616839344376105,6.7628679823457123,7.1729261900944206,7.2623307856993691,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N23*'1. Inputs'!$D$24+$BC23*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH23)*IF(BM23>'1. Inputs'!$D$46,0,1)*IF(AND(K23=0,L23=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.9581862379509731},{"$f":"IFERROR(ROUNDUP($BB23/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N23*'1. Inputs'!$D$24+$BC23*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI23)*IF(BO23>'1. Inputs'!$D$46,0,1)*IF(AND(K23=0,L23=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.8833638451371879},{"$f":"IFERROR(ROUNDUP($BB23/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N23*'1. Inputs'!$D$24+$BC23*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ23)*IF(BQ23>'1. Inputs'!$D$46,0,1)*IF(AND(K23=0,L23=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.9448725762994945},{"$f":"IFERROR(ROUNDUP($BB23/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N23*'1. Inputs'!$D$24+$BC23*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK23)*IF(BS23>'1. Inputs'!$D$46,0,1)*IF(AND(K23=0,L23=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB23/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},40.87044577044577,96.658545640763023,36.573342332167158,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D23,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,7.4537482010655269,"Cepheid GeneXpert",8.7779903625548279,"Cepheid GeneXpert",5.9581862379509731,"Cepheid GeneXpert",null,"Yes",null,null,"Cost EID"]
[null,null,80,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C24,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C24,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 80"},{"$f":"IFERROR(VLOOKUP(D24,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 1"},{"$f":"IFERROR(IF(BB24=0,\"\",IF(AND(BB24>='3. Gap Analysis '!$C$17,BB24<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB24>='3. Gap Analysis '!$D$17,BB24<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB24>='3. Gap Analysis '!$E$17,BB24<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB24>='3. Gap Analysis '!$F$17,BB24<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB24>='3. Gap Analysis '!$G$17,BB24<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB24>='3. Gap Analysis '!$H$17,BB24<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D24,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D24,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C24,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C24,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":234},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C24,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C24,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C24,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C24,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":66},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C24,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C24,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C24,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C24,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C24,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C24,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":232.67801262853303},9.5462700141573258,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C24,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C24,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":257.39999999999998},{"$f":"IFERROR(IF(ISBLANK(O24),\"\",O24/'1. Inputs'!$D$48),\"\")","v":1.0295999999999998},4.4671698264176305,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O24)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O24),\"\")","v":66.079020979020981},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O24)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O24),\"\")","v":65.97703962703963},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O24)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O24),\"\")","v":69.706293706293707},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O24)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O24),\"\")","v":116.32346542346542},6.2162273892532527,6.2165194266866299,6.2058356954972895,6.07153204232673,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N24*'1. Inputs'!$D$24+$Q24*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V24)*IF(AA24>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K24=0),0,1)),\"\")","v":7.2690785547128218},{"$f":"IFERROR(ROUNDUP($P24/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N24*'1. Inputs'!$D$24+$Q24*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W24)*IF(AC24>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K24=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P24/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N24*'1. Inputs'!$D$24+$Q24*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X24)*IF(AE24>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K24=0),0,1)),\"\")","v":7.2675198006494268},{"$f":"IFERROR(ROUNDUP($P24/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N24*'1. Inputs'!$D$24+$Q24*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y24)*IF(AG24>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K24=0),0,1))),\"\")","v":7.2473742526738434},{"$f":"IFERROR(ROUNDUP($P24/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C24,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C24,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":70.62},{"$f":"IFERROR(AH24/'1. Inputs'!$D$48,\"\")","v":0.28248000000000001},5.995620636662828,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH24)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH24),\"\")","v":185.30331350892095},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH24)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH24),\"\")","v":188.48708581138487},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH24)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH24),\"\")","v":310.0201076182384},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH24)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH24),\"\")","v":188.11537807986406},7.1831899156646077,7.1707051749517206,6.6754525494529613,7.172164146493242,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N24*'1. Inputs'!$D$24+$AJ24*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO24)*IF(AT24>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L24=0),0,1)),\"\")","v":7.9490807172603439},{"$f":"IFERROR(ROUNDUP($AI24/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N24*'1. Inputs'!$D$24+$AJ24*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP24)*IF(AV24>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L24=0),0,1)),\"\")","v":7.9472080061534101},{"$f":"IFERROR(ROUNDUP($AI24/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N24*'1. Inputs'!$D$24+$AJ24*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ24)*IF(AX24>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L24=0),0,1)),\"\")","v":7.8729201123285968},{"$f":"IFERROR(ROUNDUP($AI24/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N24*'1. Inputs'!$D$24+$AJ24*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR24)*IF(AZ24>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L24=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI24/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},328.02,{"$f":"IFERROR(BA24/'1. Inputs'!$D$48,\"\")","v":1.3120799999999999},9.6247537179196249E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA24)+('Device profiles'!$H$6*O24/BA24+'Device profiles'!$I$6*AH24/BA24+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA24),\"\")","v":56.352350466434984},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA24)+('Device profiles'!$H$7*O24/BA24+'Device profiles'!$I$7*AH24/BA24+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA24),\"\")","v":96.877568440948721},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA24)+('Device profiles'!$H$5*O24/BA24+'Device profiles'!$I$5*AH24/BA24+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA24),\"\")","v":60.296689226266693},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA24)+('Device profiles'!$H$8*O24/BA24+'Device profiles'!$I$8*AH24/BA24+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA24),\"\")","v":56.272324858240353},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BD24,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":6.8969522229077818},6.0919900405543359,6.8217604724031293,6.898469731966741,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N24*'1. Inputs'!$D$24+$BC24*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH24)*IF(BM24>'1. Inputs'!$D$46,0,1)*IF(AND(K24=0,L24=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.8413644785275487},{"$f":"IFERROR(ROUNDUP($BB24/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N24*'1. Inputs'!$D$24+$BC24*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI24)*IF(BO24>'1. Inputs'!$D$46,0,1)*IF(AND(K24=0,L24=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.7206201511745318},{"$f":"IFERROR(ROUNDUP($BB24/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N24*'1. Inputs'!$D$24+$BC24*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ24)*IF(BQ24>'1. Inputs'!$D$46,0,1)*IF(AND(K24=0,L24=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.8300857159518511},{"$f":"IFERROR(ROUNDUP($BB24/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N24*'1. Inputs'!$D$24+$BC24*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK24)*IF(BS24>'1. Inputs'!$D$46,0,1)*IF(AND(K24=0,L24=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB24/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},66.079020979020981,185.30331350892095,56.352350466434984,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D24,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,7.2690785547128218,"Cepheid GeneXpert",7.9490807172603439,"Alere Q",5.8413644785275487,"Cepheid GeneXpert",null,"Yes",null,null,"Std Dev",{"$f":"_xlfn.STDEV.S($AK$12:INDIRECT(CK24))","v":861.83901210262934},{"$f":"\"$AM$\"&COUNTA($D$12:$D$2011)-COUNTIF($D$12:$D$2011,\"\")+11","v":"$AM$111"}]
[null,null,48,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C25,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C25,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 48"},{"$f":"IFERROR(VLOOKUP(D25,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 16"},{"$f":"IFERROR(IF(BB25=0,\"\",IF(AND(BB25>='3. Gap Analysis '!$C$17,BB25<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB25>='3. Gap Analysis '!$D$17,BB25<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB25>='3. Gap Analysis '!$E$17,BB25<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB25>='3. Gap Analysis '!$F$17,BB25<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB25>='3. Gap Analysis '!$G$17,BB25<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB25>='3. Gap Analysis '!$H$17,BB25<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":">=5 and <10"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D25,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D25,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C25,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C25,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1924},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C25,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C25,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C25,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C25,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":28},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C25,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C25,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C25,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C25,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C25,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C25,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":148.96093664869562},7.9067985381715609,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C25,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C25,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":2116.4},{"$f":"IFERROR(IF(ISBLANK(O25),\"\",O25/'1. Inputs'!$D$48),\"\")","v":8.4656000000000002},8.7070466444395738,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O25)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O25),\"\")","v":25.692043092043093},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O25)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O25),\"\")","v":25.679639954639956},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O25)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O25),\"\")","v":31.315630315630315},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O25)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O25),\"\")","v":47.877178227178227},6.3313215697764136,6.331356738893323,6.3153644099310284,6.2682393280788649,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N25*'1. Inputs'!$D$24+$Q25*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V25)*IF(AA25>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K25=0),0,1)),\"\")","v":7.950563830106093},{"$f":"IFERROR(ROUNDUP($P25/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N25*'1. Inputs'!$D$24+$Q25*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W25)*IF(AC25>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K25=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P25/'Device profiles'!$C$8,0),\"\")","v":2},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N25*'1. Inputs'!$D$24+$Q25*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X25)*IF(AE25>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K25=0),0,1)),\"\")","v":7.9481702561292851},{"$f":"IFERROR(ROUNDUP($P25/'Device profiles'!$C$5,0),\"\")","v":2},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N25*'1. Inputs'!$D$24+$Q25*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y25)*IF(AG25>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K25=0),0,1))),\"\")","v":7.9411014938514608},{"$f":"IFERROR(ROUNDUP($P25/'Device profiles'!$C$7,0),\"\")","v":2},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C25,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C25,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":29.96},{"$f":"IFERROR(AH25/'1. Inputs'!$D$48,\"\")","v":0.11984},4.4654251046956217,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH25)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH25),\"\")","v":401.50066755674231},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH25)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH25),\"\")","v":415.9267022696929},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH25)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH25),\"\")","v":695.47596795727645},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH25)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH25),\"\")","v":415.05053404539387},6.2816573874708004,6.2181856380958589,4.9437383222503879,6.2220501968567543,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N25*'1. Inputs'!$D$24+$AJ25*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO25)*IF(AT25>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L25=0),0,1)),\"\")","v":6.4585466638498676},{"$f":"IFERROR(ROUNDUP($AI25/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N25*'1. Inputs'!$D$24+$AJ25*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP25)*IF(AV25>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L25=0),0,1)),\"\")","v":6.4490259014436262},{"$f":"IFERROR(ROUNDUP($AI25/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N25*'1. Inputs'!$D$24+$AJ25*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ25)*IF(AX25>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L25=0),0,1)),\"\")","v":6.2578588040668057},{"$f":"IFERROR(ROUNDUP($AI25/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N25*'1. Inputs'!$D$24+$AJ25*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR25)*IF(AZ25>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L25=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI25/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},2146.36,{"$f":"IFERROR(BA25/'1. Inputs'!$D$48,\"\")","v":8.5854400000000002},9.0886314762502849,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA25)+('Device profiles'!$H$6*O25/BA25+'Device profiles'!$I$6*AH25/BA25+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA25),\"\")","v":25.625153282767101},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA25)+('Device profiles'!$H$7*O25/BA25+'Device profiles'!$I$7*AH25/BA25+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA25),\"\")","v":47.571805288954316},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA25)+('Device profiles'!$H$5*O25/BA25+'Device profiles'!$I$5*AH25/BA25+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA25),\"\")","v":31.241432005814495},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA25)+('Device profiles'!$H$8*O25/BA25+'Device profiles'!$I$8*AH25/BA25+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA25),\"\")","v":25.612923274753534},7.4540307507416701,7.0614835208276325,7.3562504724699362,7.4542415909128215,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N25*'1. Inputs'!$D$24+$BC25*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH25)*IF(BM25>'1. Inputs'!$D$46,0,1)*IF(AND(K25=0,L25=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":8.2525248983846318},{"$f":"IFERROR(ROUNDUP($BB25/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N25*'1. Inputs'!$D$24+$BC25*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI25)*IF(BO25>'1. Inputs'!$D$46,0,1)*IF(AND(K25=0,L25=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":8.1936428138975259},{"$f":"IFERROR(ROUNDUP($BB25/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":2},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N25*'1. Inputs'!$D$24+$BC25*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ25)*IF(BQ25>'1. Inputs'!$D$46,0,1)*IF(AND(K25=0,L25=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":8.2378578566438705},{"$f":"IFERROR(ROUNDUP($BB25/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":2},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N25*'1. Inputs'!$D$24+$BC25*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK25)*IF(BS25>'1. Inputs'!$D$46,0,1)*IF(AND(K25=0,L25=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB25/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":2},25.692043092043093,401.50066755674231,25.625153282767101,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D25,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,7.950563830106093,"Cepheid GeneXpert",6.4585466638498676,"Alere Q",8.2525248983846318,"Cepheid GeneXpert",null,"Yes",null,null,"Average",{"$f":"AVERAGE($AK$12:INDIRECT(CK24))","v":683.32129833470958}]
[null,null,49,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C26,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C26,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 49"},{"$f":"IFERROR(VLOOKUP(D26,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 17"},{"$f":"IFERROR(IF(BB26=0,\"\",IF(AND(BB26>='3. Gap Analysis '!$C$17,BB26<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB26>='3. Gap Analysis '!$D$17,BB26<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB26>='3. Gap Analysis '!$E$17,BB26<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB26>='3. Gap Analysis '!$F$17,BB26<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB26>='3. Gap Analysis '!$G$17,BB26<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB26>='3. Gap Analysis '!$H$17,BB26<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D26,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D26,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C26,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C26,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":214},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C26,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C26,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C26,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C26,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":258},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C26,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C26,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C26,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C26,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C26,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C26,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":213},9.3109491536040743,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C26,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C26,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":235.4},{"$f":"IFERROR(IF(ISBLANK(O26),\"\",O26/'1. Inputs'!$D$48),\"\")","v":0.94159999999999999},4.4081027392764192,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O26)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O26),\"\")","v":70.376125743415457},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O26)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O26),\"\")","v":70.264613423959219},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O26)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O26),\"\")","v":73.790994052676297},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O26)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O26),\"\")","v":123.60603228547154},6.2039157526728808,6.2042354015860548,6.1941230936698863,6.0504307887512283,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N26*'1. Inputs'!$D$24+$Q26*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V26)*IF(AA26>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K26=0),0,1)),\"\")","v":7.1288978984497149},{"$f":"IFERROR(ROUNDUP($P26/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N26*'1. Inputs'!$D$24+$Q26*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W26)*IF(AC26>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K26=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P26/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N26*'1. Inputs'!$D$24+$Q26*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X26)*IF(AE26>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K26=0),0,1)),\"\")","v":7.1274289995992666},{"$f":"IFERROR(ROUNDUP($P26/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N26*'1. Inputs'!$D$24+$Q26*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y26)*IF(AG26>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K26=0),0,1))),\"\")","v":7.1058751538614677},{"$f":"IFERROR(ROUNDUP($P26/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C26,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C26,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":276.06},{"$f":"IFERROR(AH26/'1. Inputs'!$D$48,\"\")","v":1.1042400000000001},9.862953385528213,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH26)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH26),\"\")","v":66.752010432514666},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH26)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH26),\"\")","v":63.771114975005432},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH26)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH26),\"\")","v":98.656306600014489},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH26)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH26),\"\")","v":63.676026950662902},7.6282250523957025,7.6388947906878624,7.512385205021058,7.6392347104875755,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N26*'1. Inputs'!$D$24+$AJ26*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO26)*IF(AT26>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L26=0),0,1)),\"\")","v":9.2517420195962661},{"$f":"IFERROR(ROUNDUP($AI26/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N26*'1. Inputs'!$D$24+$AJ26*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP26)*IF(AV26>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L26=0),0,1)),\"\")","v":9.2533424803400894},{"$f":"IFERROR(ROUNDUP($AI26/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N26*'1. Inputs'!$D$24+$AJ26*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ26)*IF(AX26>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L26=0),0,1)),\"\")","v":9.2343660424900698},{"$f":"IFERROR(ROUNDUP($AI26/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N26*'1. Inputs'!$D$24+$AJ26*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR26)*IF(AZ26>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L26=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI26/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},511.46000000000004,{"$f":"IFERROR(BA26/'1. Inputs'!$D$48,\"\")","v":2.0458400000000001},0.24420726344804519,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA26)+('Device profiles'!$H$6*O26/BA26+'Device profiles'!$I$6*AH26/BA26+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA26),\"\")","v":43.671438626676569},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA26)+('Device profiles'!$H$7*O26/BA26+'Device profiles'!$I$7*AH26/BA26+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA26),\"\")","v":70.92327845774841},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA26)+('Device profiles'!$H$5*O26/BA26+'Device profiles'!$I$5*AH26/BA26+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA26),\"\")","v":47.995855003323818},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA26)+('Device profiles'!$H$8*O26/BA26+'Device profiles'!$I$8*AH26/BA26+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA26),\"\")","v":43.620114965002145},7.1332516208760168,6.6154832354685205,7.0536310300625225,7.1341904283348576,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N26*'1. Inputs'!$D$24+$BC26*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH26)*IF(BM26>'1. Inputs'!$D$46,0,1)*IF(AND(K26=0,L26=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.8109348621402557},{"$f":"IFERROR(ROUNDUP($BB26/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N26*'1. Inputs'!$D$24+$BC26*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI26)*IF(BO26>'1. Inputs'!$D$46,0,1)*IF(AND(K26=0,L26=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.7332696043291307},{"$f":"IFERROR(ROUNDUP($BB26/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N26*'1. Inputs'!$D$24+$BC26*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ26)*IF(BQ26>'1. Inputs'!$D$46,0,1)*IF(AND(K26=0,L26=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.7989917735182308},{"$f":"IFERROR(ROUNDUP($BB26/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N26*'1. Inputs'!$D$24+$BC26*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK26)*IF(BS26>'1. Inputs'!$D$46,0,1)*IF(AND(K26=0,L26=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB26/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},70.376125743415457,63.771114975005432,43.671438626676569,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D26,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,7.1288978984497149,{"$f":"INDEX($Z$11:$AG$11,1,MATCH(BY26,Z26:AG26,0))","v":"Cepheid GeneXpert"},9.2533424803400894,"Cepheid GeneXpert",5.8109348621402557,"Cepheid GeneXpert",null,"Yes",null,null,"Cost combined"]
[null,null,23,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C27,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C27,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 23"},{"$f":"IFERROR(VLOOKUP(D27,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 18"},{"$f":"IFERROR(IF(BB27=0,\"\",IF(AND(BB27>='3. Gap Analysis '!$C$17,BB27<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB27>='3. Gap Analysis '!$D$17,BB27<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB27>='3. Gap Analysis '!$E$17,BB27<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB27>='3. Gap Analysis '!$F$17,BB27<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB27>='3. Gap Analysis '!$G$17,BB27<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB27>='3. Gap Analysis '!$H$17,BB27<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D27,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D27,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C27,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C27,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":172},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C27,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C27,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C27,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C27,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":26},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C27,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C27,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C27,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C27,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C27,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C27,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":233.86304678341128},9.5580668743902901,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C27,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C27,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":189.2},{"$f":"IFERROR(IF(ISBLANK(O27),\"\",O27/'1. Inputs'!$D$48),\"\")","v":0.75679999999999992},4.2845048873128402,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O27)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O27),\"\")","v":82.652854122621562},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O27)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O27),\"\")","v":82.514112050739968},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O27)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O27),\"\")","v":85.460887949260041},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O27)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O27),\"\")","v":144.41215644820295},6.168674776411657,6.1690735896406395,6.1606004435709272,5.9899770165554962,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N27*'1. Inputs'!$D$24+$Q27*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V27)*IF(AA27>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K27=0),0,1)),\"\")","v":7.2039113642163874},{"$f":"IFERROR(ROUNDUP($P27/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N27*'1. Inputs'!$D$24+$Q27*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W27)*IF(AC27>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K27=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P27/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N27*'1. Inputs'!$D$24+$Q27*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X27)*IF(AE27>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K27=0),0,1)),\"\")","v":7.2027002142902781},{"$f":"IFERROR(ROUNDUP($P27/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N27*'1. Inputs'!$D$24+$Q27*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y27)*IF(AG27>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K27=0),0,1))),\"\")","v":7.1771067002379638},{"$f":"IFERROR(ROUNDUP($P27/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C27,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C27,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":27.82},{"$f":"IFERROR(AH27/'1. Inputs'!$D$48,\"\")","v":0.11128},4.3850929632307825,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH27)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH27),\"\")","v":430.38533429187635},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH27)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH27),\"\")","v":446.31337167505393},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH27)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH27),\"\")","v":746.97411933860531},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH27)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH27),\"\")","v":445.36980589503952},6.1542388776617347,6.0834286068641594,4.7056209626964112,6.0876336317487265,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N27*'1. Inputs'!$D$24+$AJ27*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO27)*IF(AT27>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L27=0),0,1)),\"\")","v":7.2369518059751785},{"$f":"IFERROR(ROUNDUP($AI27/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N27*'1. Inputs'!$D$24+$AJ27*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP27)*IF(AV27>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L27=0),0,1)),\"\")","v":7.2263302653555428},{"$f":"IFERROR(ROUNDUP($AI27/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N27*'1. Inputs'!$D$24+$AJ27*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ27)*IF(AX27>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L27=0),0,1)),\"\")","v":7.0196591187303801},{"$f":"IFERROR(ROUNDUP($AI27/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N27*'1. Inputs'!$D$24+$AJ27*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR27)*IF(AZ27>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L27=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI27/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},217.01999999999998,{"$f":"IFERROR(BA27/'1. Inputs'!$D$48,\"\")","v":0.86807999999999996},5.1592483255129995E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA27)+('Device profiles'!$H$6*O27/BA27+'Device profiles'!$I$6*AH27/BA27+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA27),\"\")","v":74.736697078610277},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA27)+('Device profiles'!$H$7*O27/BA27+'Device profiles'!$I$7*AH27/BA27+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA27),\"\")","v":129.23278960464475},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA27)+('Device profiles'!$H$5*O27/BA27+'Device profiles'!$I$5*AH27/BA27+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA27),\"\")","v":77.838540226707224},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA27)+('Device profiles'!$H$8*O27/BA27+'Device profiles'!$I$8*AH27/BA27+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA27),\"\")","v":74.61574048474796},6.5402191579801494,5.4116821831999342,6.478545498029769,6.5426159971690989,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N27*'1. Inputs'!$D$24+$BC27*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH27)*IF(BM27>'1. Inputs'!$D$46,0,1)*IF(AND(K27=0,L27=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.778123680031463},{"$f":"IFERROR(ROUNDUP($BB27/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N27*'1. Inputs'!$D$24+$BC27*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI27)*IF(BO27>'1. Inputs'!$D$46,0,1)*IF(AND(K27=0,L27=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.6088431338144309},{"$f":"IFERROR(ROUNDUP($BB27/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N27*'1. Inputs'!$D$24+$BC27*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ27)*IF(BQ27>'1. Inputs'!$D$46,0,1)*IF(AND(K27=0,L27=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.7688726310389065},{"$f":"IFERROR(ROUNDUP($BB27/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N27*'1. Inputs'!$D$24+$BC27*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK27)*IF(BS27>'1. Inputs'!$D$46,0,1)*IF(AND(K27=0,L27=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB27/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},82.652854122621562,430.38533429187635,74.736697078610277,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D27,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,7.2039113642163874,{"$f":"INDEX($Z$11:$AG$11,1,MATCH(BY27,Z27:AG27,0))","v":"Cepheid GeneXpert"},7.2369518059751785,"Alere Q",5.778123680031463,"Cepheid GeneXpert",null,"Yes",null,null,"Std Dev",{"$f":"_xlfn.STDEV.S($BD$12:INDIRECT(CK27))","v":186.10493782599096},{"$f":"\"$BF\"&COUNTA($D$12:$D$2011)-COUNTIF($D$12:$D$2011,\"\")+11","v":"$BF111"}]
[null,null,66,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C28,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C28,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 66"},{"$f":"IFERROR(VLOOKUP(D28,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 14"},{"$f":"IFERROR(IF(BB28=0,\"\",IF(AND(BB28>='3. Gap Analysis '!$C$17,BB28<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB28>='3. Gap Analysis '!$D$17,BB28<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB28>='3. Gap Analysis '!$E$17,BB28<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB28>='3. Gap Analysis '!$F$17,BB28<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB28>='3. Gap Analysis '!$G$17,BB28<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB28>='3. Gap Analysis '!$H$17,BB28<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":">=10 and <20"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D28,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D28,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C28,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C28,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":3511},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C28,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C28,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C28,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C28,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":146},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C28,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C28,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C28,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C28,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C28,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C28,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":80},5.3254723445195857,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C28,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C28,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":3862.1},{"$f":"IFERROR(IF(ISBLANK(O28),\"\",O28/'1. Inputs'!$D$48),\"\")","v":15.448399999999999},9.89731765873886,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O28)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O28),\"\")","v":23.164395018254321},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O28)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O28),\"\")","v":23.157598197871625},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O28)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O28),\"\")","v":28.912923021154295},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O28)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O28),\"\")","v":43.593418088604643},6.3384864072834999,6.338505667182897,6.3221849850187581,6.2804470882192547,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N28*'1. Inputs'!$D$24+$Q28*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V28)*IF(AA28>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K28=0),0,1)),\"\")","v":7.0775703139109192},{"$f":"IFERROR(ROUNDUP($P28/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N28*'1. Inputs'!$D$24+$Q28*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W28)*IF(AC28>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K28=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P28/'Device profiles'!$C$8,0),\"\")","v":2},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N28*'1. Inputs'!$D$24+$Q28*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X28)*IF(AE28>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K28=0),0,1)),\"\")","v":7.0751251005712072},{"$f":"IFERROR(ROUNDUP($P28/'Device profiles'!$C$5,0),\"\")","v":2},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N28*'1. Inputs'!$D$24+$Q28*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y28)*IF(AG28>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K28=0),0,1))),\"\")","v":0},{"$f":"IFERROR(ROUNDUP($P28/'Device profiles'!$C$7,0),\"\")","v":3},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C28,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C28,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":156.22},{"$f":"IFERROR(AH28/'1. Inputs'!$D$48,\"\")","v":0.62487999999999999},8.5681997863936576,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH28)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH28),\"\")","v":98.013826654717704},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH28)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH28),\"\")","v":96.658545640763023},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH28)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH28),\"\")","v":154.39265138906671},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH28)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH28),\"\")","v":96.490513378568693},7.5147473087589116,7.5197261327924672,7.3030012507103255,7.5203430529899755,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N28*'1. Inputs'!$D$24+$AJ28*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO28)*IF(AT28>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L28=0),0,1)),\"\")","v":6.7888181938114105},{"$f":"IFERROR(ROUNDUP($AI28/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N28*'1. Inputs'!$D$24+$AJ28*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP28)*IF(AV28>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L28=0),0,1)),\"\")","v":6.789565017416443},{"$f":"IFERROR(ROUNDUP($AI28/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N28*'1. Inputs'!$D$24+$AJ28*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ28)*IF(AX28>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L28=0),0,1)),\"\")","v":6.757056285104122},{"$f":"IFERROR(ROUNDUP($AI28/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N28*'1. Inputs'!$D$24+$AJ28*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR28)*IF(AZ28>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L28=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI28/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},4018.3199999999997,{"$f":"IFERROR(BA28/'1. Inputs'!$D$48,\"\")","v":16.07328},9.9999984444647421,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA28)+('Device profiles'!$H$6*O28/BA28+'Device profiles'!$I$6*AH28/BA28+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA28),\"\")","v":23.076362260845329},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA28)+('Device profiles'!$H$7*O28/BA28+'Device profiles'!$I$7*AH28/BA28+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA28),\"\")","v":42.9094397658723},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA28)+('Device profiles'!$H$5*O28/BA28+'Device profiles'!$I$5*AH28/BA28+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA28),\"\")","v":28.799677477154631},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA28)+('Device profiles'!$H$8*O28/BA28+'Device profiles'!$I$8*AH28/BA28+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA28),\"\")","v":23.069829680065304},7.4977723974837609,7.1471750162682905,7.3989955109174632,7.4978839935328452,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N28*'1. Inputs'!$D$24+$BC28*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH28)*IF(BM28>'1. Inputs'!$D$46,0,1)*IF(AND(K28=0,L28=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":7.2874014874450168},{"$f":"IFERROR(ROUNDUP($BB28/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N28*'1. Inputs'!$D$24+$BC28*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI28)*IF(BO28>'1. Inputs'!$D$46,0,1)*IF(AND(K28=0,L28=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":0},{"$f":"IFERROR(ROUNDUP($BB28/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":3},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N28*'1. Inputs'!$D$24+$BC28*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ28)*IF(BQ28>'1. Inputs'!$D$46,0,1)*IF(AND(K28=0,L28=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":0},{"$f":"IFERROR(ROUNDUP($BB28/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":3},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N28*'1. Inputs'!$D$24+$BC28*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK28)*IF(BS28>'1. Inputs'!$D$46,0,1)*IF(AND(K28=0,L28=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB28/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":3},23.164395018254321,96.658545640763023,23.076362260845329,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D28,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,7.0775703139109192,"Cepheid GeneXpert",6.789565017416443,"Cepheid GeneXpert",7.2874014874450168,"Cepheid GeneXpert",null,"Yes",null,null,"Average",{"$f":"AVERAGE($BD$12:INDIRECT(CK27))","v":148.47180720434125}]
[null,null,29,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C29,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C29,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 29"},{"$f":"IFERROR(VLOOKUP(D29,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 13"},{"$f":"IFERROR(IF(BB29=0,\"\",IF(AND(BB29>='3. Gap Analysis '!$C$17,BB29<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB29>='3. Gap Analysis '!$D$17,BB29<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB29>='3. Gap Analysis '!$E$17,BB29<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB29>='3. Gap Analysis '!$F$17,BB29<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB29>='3. Gap Analysis '!$G$17,BB29<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB29>='3. Gap Analysis '!$H$17,BB29<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D29,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D29,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C29,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C29,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":216},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C29,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C29,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C29,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C29,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":744},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C29,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C29,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C29,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C29,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C29,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C29,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":188.76722370254782},8.903685704759507,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C29,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C29,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":237.6},{"$f":"IFERROR(IF(ISBLANK(O29),\"\",O29/'1. Inputs'!$D$48),\"\")","v":0.95040000000000002},4.4140037481846148,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O29)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O29),\"\")","v":69.910606060606057},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O29)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O29),\"\")","v":69.800126262626264},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O29)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O29),\"\")","v":73.348484848484844},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O29)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O29),\"\")","v":122.81708754208755},6.2052501054958897,6.2055667606824327,6.1953924898172863,6.0527182586727726,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N29*'1. Inputs'!$D$24+$Q29*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V29)*IF(AA29>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K29=0),0,1)),\"\")","v":6.9275316800687525},{"$f":"IFERROR(ROUNDUP($P29/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N29*'1. Inputs'!$D$24+$Q29*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W29)*IF(AC29>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K29=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P29/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N29*'1. Inputs'!$D$24+$Q29*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X29)*IF(AE29>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K29=0),0,1)),\"\")","v":6.9260530377169616},{"$f":"IFERROR(ROUNDUP($P29/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N29*'1. Inputs'!$D$24+$Q29*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y29)*IF(AG29>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K29=0),0,1))),\"\")","v":6.9046519030452842},{"$f":"IFERROR(ROUNDUP($P29/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C29,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C29,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":796.08},{"$f":"IFERROR(AH29/'1. Inputs'!$D$48,\"\")","v":3.18432},9.9999999999956692,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH29)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH29),\"\")","v":40.131745553210727},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH29)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH29),\"\")","v":35.766596321977687},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH29)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH29),\"\")","v":51.195332127424379},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH29)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH29),\"\")","v":35.733622249020193},7.7225657824971687,7.7378315210838524,7.6836158129136036,7.7379466171018407,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N29*'1. Inputs'!$D$24+$AJ29*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO29)*IF(AT29>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L29=0),0,1)),\"\")","v":9.1102277197528121},{"$f":"IFERROR(ROUNDUP($AI29/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N29*'1. Inputs'!$D$24+$AJ29*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP29)*IF(AV29>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L29=0),0,1)),\"\")","v":9.1125175805408158},{"$f":"IFERROR(ROUNDUP($AI29/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N29*'1. Inputs'!$D$24+$AJ29*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ29)*IF(AX29>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L29=0),0,1)),\"\")","v":9.1043852243152781},{"$f":"IFERROR(ROUNDUP($AI29/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N29*'1. Inputs'!$D$24+$AJ29*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR29)*IF(AZ29>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L29=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI29/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},1033.68,{"$f":"IFERROR(BA29/'1. Inputs'!$D$48,\"\")","v":4.1347200000000006},1.8017835400471527,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA29)+('Device profiles'!$H$6*O29/BA29+'Device profiles'!$I$6*AH29/BA29+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA29),\"\")","v":32.165498026468534},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA29)+('Device profiles'!$H$7*O29/BA29+'Device profiles'!$I$7*AH29/BA29+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA29),\"\")","v":48.254217939787935},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA29)+('Device profiles'!$H$5*O29/BA29+'Device profiles'!$I$5*AH29/BA29+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA29),\"\")","v":36.883445553749709},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA29)+('Device profiles'!$H$8*O29/BA29+'Device profiles'!$I$8*AH29/BA29+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA29),\"\")","v":32.140103320176451},7.3399811252071068,7.0488419624261747,7.2561329153007001,7.3404289078280236,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N29*'1. Inputs'!$D$24+$BC29*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH29)*IF(BM29>'1. Inputs'!$D$46,0,1)*IF(AND(K29=0,L29=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":6.1834642601773231},{"$f":"IFERROR(ROUNDUP($BB29/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N29*'1. Inputs'!$D$24+$BC29*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI29)*IF(BO29>'1. Inputs'!$D$46,0,1)*IF(AND(K29=0,L29=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":6.139793385760183},{"$f":"IFERROR(ROUNDUP($BB29/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N29*'1. Inputs'!$D$24+$BC29*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ29)*IF(BQ29>'1. Inputs'!$D$46,0,1)*IF(AND(K29=0,L29=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":6.1708870286913617},{"$f":"IFERROR(ROUNDUP($BB29/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N29*'1. Inputs'!$D$24+$BC29*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK29)*IF(BS29>'1. Inputs'!$D$46,0,1)*IF(AND(K29=0,L29=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB29/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},69.910606060606057,35.766596321977687,32.165498026468534,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D29,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,6.9275316800687525,"Cepheid GeneXpert",9.1125175805408158,"Cepheid GeneXpert",6.1834642601773231,"Cepheid GeneXpert",null,"Yes"]
[null,null,54,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C30,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C30,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 54"},{"$f":"IFERROR(VLOOKUP(D30,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 12"},{"$f":"IFERROR(IF(BB30=0,\"\",IF(AND(BB30>='3. Gap Analysis '!$C$17,BB30<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB30>='3. Gap Analysis '!$D$17,BB30<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB30>='3. Gap Analysis '!$E$17,BB30<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB30>='3. Gap Analysis '!$F$17,BB30<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB30>='3. Gap Analysis '!$G$17,BB30<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB30>='3. Gap Analysis '!$H$17,BB30<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D30,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D30,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C30,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C30,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":64},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C30,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C30,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C30,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C30,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":10},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C30,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C30,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C30,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C30,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C30,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C30,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":430},9.9991902538043114,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C30,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C30,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":70.400000000000006},{"$f":"IFERROR(IF(ISBLANK(O30),\"\",O30/'1. Inputs'!$D$48),\"\")","v":0.28160000000000002},3.9701659433864034,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O30)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O30),\"\")","v":188.21079545454546},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O30)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O30),\"\")","v":187.83792613636362},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O30)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O30),\"\")","v":185.80113636363635},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O30)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O30),\"\")","v":323.30767045454542},5.8619558364003339,5.863049797817327,5.8690243516116105,5.4618535416739391,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N30*'1. Inputs'!$D$24+$Q30*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V30)*IF(AA30>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K30=0),0,1)),\"\")","v":7.2684465825474467},{"$f":"IFERROR(ROUNDUP($P30/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N30*'1. Inputs'!$D$24+$Q30*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W30)*IF(AC30>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K30=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P30/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N30*'1. Inputs'!$D$24+$Q30*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X30)*IF(AE30>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K30=0),0,1)),\"\")","v":7.2695068598291384},{"$f":"IFERROR(ROUNDUP($P30/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N30*'1. Inputs'!$D$24+$Q30*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y30)*IF(AG30>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K30=0),0,1))),\"\")","v":7.2084312383384876},{"$f":"IFERROR(ROUNDUP($P30/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C30,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C30,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":10.7},{"$f":"IFERROR(AH30/'1. Inputs'!$D$48,\"\")","v":4.2799999999999998E-2},3.7541878056314233,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH30)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH30),\"\")","v":1077.4018691588785},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH30)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH30),\"\")","v":1126.9747663551402},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH30)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH30),\"\")","v":1900.532710280374},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH30)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH30),\"\")","v":1124.5214953271029},3.2374372943396681,3.0335501071162865,0.78924646438446766,3.0435042633558296,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N30*'1. Inputs'!$D$24+$AJ30*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO30)*IF(AT30>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L30=0),0,1)),\"\")","v":6.7991764530241037},{"$f":"IFERROR(ROUNDUP($AI30/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N30*'1. Inputs'!$D$24+$AJ30*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP30)*IF(AV30>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L30=0),0,1)),\"\")","v":6.7685933749405969},{"$f":"IFERROR(ROUNDUP($AI30/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N30*'1. Inputs'!$D$24+$AJ30*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ30)*IF(AX30>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L30=0),0,1)),\"\")","v":6.4319478285308236},{"$f":"IFERROR(ROUNDUP($AI30/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N30*'1. Inputs'!$D$24+$AJ30*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR30)*IF(AZ30>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L30=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI30/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},81.100000000000009,{"$f":"IFERROR(BA30/'1. Inputs'!$D$48,\"\")","v":0.32440000000000002},2.2582766029647539E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA30)+('Device profiles'!$H$6*O30/BA30+'Device profiles'!$I$6*AH30/BA30+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA30),\"\")","v":166.13649815043155},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA30)+('Device profiles'!$H$7*O30/BA30+'Device profiles'!$I$7*AH30/BA30+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA30),\"\")","v":284.08212083847098},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA30)+('Device profiles'!$H$5*O30/BA30+'Device profiles'!$I$5*AH30/BA30+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA30),\"\")","v":164.71763255240444},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA30)+('Device profiles'!$H$8*O30/BA30+'Device profiles'!$I$8*AH30/BA30+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA30),\"\")","v":165.81282367447594},4.621900170043471,2.3309975444804487,4.6521895233746902,4.6288079720857471,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N30*'1. Inputs'!$D$24+$BC30*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH30)*IF(BM30>'1. Inputs'!$D$46,0,1)*IF(AND(K30=0,L30=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.700784120519053},{"$f":"IFERROR(ROUNDUP($BB30/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N30*'1. Inputs'!$D$24+$BC30*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI30)*IF(BO30>'1. Inputs'!$D$46,0,1)*IF(AND(K30=0,L30=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.3571487266845992},{"$f":"IFERROR(ROUNDUP($BB30/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N30*'1. Inputs'!$D$24+$BC30*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ30)*IF(BQ30>'1. Inputs'!$D$46,0,1)*IF(AND(K30=0,L30=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.7053275235187355},{"$f":"IFERROR(ROUNDUP($BB30/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N30*'1. Inputs'!$D$24+$BC30*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK30)*IF(BS30>'1. Inputs'!$D$46,0,1)*IF(AND(K30=0,L30=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB30/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},185.80113636363635,1077.4018691588785,164.71763255240444,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D30,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,7.2695068598291384,"Alere Q",6.7991764530241037,"Alere Q",5.7053275235187355,"Alere Q",null,"Yes"]
[null,null,25,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C31,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C31,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 25"},{"$f":"IFERROR(VLOOKUP(D31,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 10"},{"$f":"IFERROR(IF(BB31=0,\"\",IF(AND(BB31>='3. Gap Analysis '!$C$17,BB31<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB31>='3. Gap Analysis '!$D$17,BB31<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB31>='3. Gap Analysis '!$E$17,BB31<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB31>='3. Gap Analysis '!$F$17,BB31<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB31>='3. Gap Analysis '!$G$17,BB31<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB31>='3. Gap Analysis '!$H$17,BB31<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D31,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D31,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C31,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C31,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":152},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C31,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C31,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C31,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C31,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":38},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C31,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C31,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C31,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C31,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C31,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C31,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":229.98261474022726},9.5184938623660571,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C31,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C31,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":167.2},{"$f":"IFERROR(IF(ISBLANK(O31),\"\",O31/'1. Inputs'!$D$48),\"\")","v":0.66879999999999995},4.2258868591038716,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O31)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O31),\"\")","v":90.883492822966517},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O31)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O31),\"\")","v":90.726495215311004},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O31)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O31),\"\")","v":93.284688995215319},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O31)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O31),\"\")","v":158.36112440191388},6.144993830282262,6.145445941786444,6.1380770863034231,5.949313112528591,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N31*'1. Inputs'!$D$24+$Q31*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V31)*IF(AA31>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K31=0),0,1)),\"\")","v":7.1600564064117229},{"$f":"IFERROR(ROUNDUP($P31/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N31*'1. Inputs'!$D$24+$Q31*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W31)*IF(AC31>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K31=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P31/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N31*'1. Inputs'!$D$24+$Q31*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X31)*IF(AE31>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K31=0),0,1)),\"\")","v":7.1590188948148965},{"$f":"IFERROR(ROUNDUP($P31/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N31*'1. Inputs'!$D$24+$Q31*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y31)*IF(AG31>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K31=0),0,1))),\"\")","v":7.1307042987486717},{"$f":"IFERROR(ROUNDUP($P31/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C31,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C31,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":40.659999999999997},{"$f":"IFERROR(AH31/'1. Inputs'!$D$48,\"\")","v":0.16263999999999998},4.8697257331615038,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH31)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH31),\"\")","v":302.68470241023124},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH31)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH31),\"\")","v":311.97230693556321},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH31)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH31),\"\")","v":519.29808165273005},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH31)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH31),\"\")","v":311.326709296606},6.7063101755819758,6.6672210150930189,5.7546990688208863,6.6699440972029347,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N31*'1. Inputs'!$D$24+$AJ31*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO31)*IF(AT31>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L31=0),0,1)),\"\")","v":7.469597464126851},{"$f":"IFERROR(ROUNDUP($AI31/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N31*'1. Inputs'!$D$24+$AJ31*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP31)*IF(AV31>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L31=0),0,1)),\"\")","v":7.4637340900535074},{"$f":"IFERROR(ROUNDUP($AI31/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N31*'1. Inputs'!$D$24+$AJ31*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ31)*IF(AX31>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L31=0),0,1)),\"\")","v":7.3268557981126881},{"$f":"IFERROR(ROUNDUP($AI31/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N31*'1. Inputs'!$D$24+$AJ31*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR31)*IF(AZ31>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L31=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI31/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},207.85999999999999,{"$f":"IFERROR(BA31/'1. Inputs'!$D$48,\"\")","v":0.83143999999999996},4.8904645138018163E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA31)+('Device profiles'!$H$6*O31/BA31+'Device profiles'!$I$6*AH31/BA31+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA31),\"\")","v":77.193851630905414},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA31)+('Device profiles'!$H$7*O31/BA31+'Device profiles'!$I$7*AH31/BA31+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA31),\"\")","v":132.46964302896183},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA31)+('Device profiles'!$H$5*O31/BA31+'Device profiles'!$I$5*AH31/BA31+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA31),\"\")","v":80.122967381891669},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA31)+('Device profiles'!$H$8*O31/BA31+'Device profiles'!$I$8*AH31/BA31+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA31),\"\")","v":77.067564707014341},6.4913964860790312,5.342606821771902,6.4328733655809955,6.4939118520761498,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N31*'1. Inputs'!$D$24+$BC31*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH31)*IF(BM31>'1. Inputs'!$D$46,0,1)*IF(AND(K31=0,L31=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.7500730298931897},{"$f":"IFERROR(ROUNDUP($BB31/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N31*'1. Inputs'!$D$24+$BC31*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI31)*IF(BO31>'1. Inputs'!$D$46,0,1)*IF(AND(K31=0,L31=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.5777545802471202},{"$f":"IFERROR(ROUNDUP($BB31/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N31*'1. Inputs'!$D$24+$BC31*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ31)*IF(BQ31>'1. Inputs'!$D$46,0,1)*IF(AND(K31=0,L31=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.7412945618184841},{"$f":"IFERROR(ROUNDUP($BB31/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N31*'1. Inputs'!$D$24+$BC31*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK31)*IF(BS31>'1. Inputs'!$D$46,0,1)*IF(AND(K31=0,L31=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB31/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},90.883492822966517,302.68470241023124,77.193851630905414,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D31,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,7.1600564064117229,"Cepheid GeneXpert",7.469597464126851,"Alere Q",5.7500730298931897,"Cepheid GeneXpert",null,"Yes"]
[null,null,10,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C32,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C32,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 10"},{"$f":"IFERROR(VLOOKUP(D32,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 4"},{"$f":"IFERROR(IF(BB32=0,\"\",IF(AND(BB32>='3. Gap Analysis '!$C$17,BB32<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB32>='3. Gap Analysis '!$D$17,BB32<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB32>='3. Gap Analysis '!$E$17,BB32<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB32>='3. Gap Analysis '!$F$17,BB32<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB32>='3. Gap Analysis '!$G$17,BB32<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB32>='3. Gap Analysis '!$H$17,BB32<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D32,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D32,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C32,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C32,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":449},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C32,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C32,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C32,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C32,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":280},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C32,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C32,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C32,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C32,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C32,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C32,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":190},8.9278736414916526,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C32,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C32,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":493.9},{"$f":"IFERROR(IF(ISBLANK(O32),\"\",O32/'1. Inputs'!$D$48),\"\")","v":1.9755999999999998},5.1069230068183309,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O32)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O32),\"\")","v":44.06234055476817},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O32)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O32),\"\")","v":44.009192144158739},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O32)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O32),\"\")","v":48.777890261186478},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O32)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O32),\"\")","v":79.010447458999792},6.2791113885756129,6.2792627866137805,6.2656708743896701,6.1791407337545445,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N32*'1. Inputs'!$D$24+$Q32*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V32)*IF(AA32>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K32=0),0,1)),\"\")","v":7.1932265814185836},{"$f":"IFERROR(ROUNDUP($P32/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N32*'1. Inputs'!$D$24+$Q32*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W32)*IF(AC32>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K32=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P32/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N32*'1. Inputs'!$D$24+$Q32*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X32)*IF(AE32>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K32=0),0,1)),\"\")","v":7.1912105042906926},{"$f":"IFERROR(ROUNDUP($P32/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N32*'1. Inputs'!$D$24+$Q32*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y32)*IF(AG32>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K32=0),0,1))),\"\")","v":7.1782309831954239},{"$f":"IFERROR(ROUNDUP($P32/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C32,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C32,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":299.60000000000002},{"$f":"IFERROR(AH32/'1. Inputs'!$D$48,\"\")","v":1.1984000000000001},9.9243950839635158,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH32)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH32),\"\")","v":63.550066755674223},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH32)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH32),\"\")","v":60.402670226969292},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH32)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH32),\"\")","v":92.947596795727634},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH32)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH32),\"\")","v":60.315053404539377},7.6396849503243018,7.65091982205767,7.5333315684281636,7.6512321536154859,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N32*'1. Inputs'!$D$24+$AJ32*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO32)*IF(AT32>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L32=0),0,1)),\"\")","v":9.0834278426817026},{"$f":"IFERROR(ROUNDUP($AI32/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N32*'1. Inputs'!$D$24+$AJ32*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP32)*IF(AV32>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L32=0),0,1)),\"\")","v":9.0851130734417076},{"$f":"IFERROR(ROUNDUP($AI32/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N32*'1. Inputs'!$D$24+$AJ32*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ32)*IF(AX32>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L32=0),0,1)),\"\")","v":9.0674748353972809},{"$f":"IFERROR(ROUNDUP($AI32/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N32*'1. Inputs'!$D$24+$AJ32*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR32)*IF(AZ32>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L32=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI32/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},793.5,{"$f":"IFERROR(BA32/'1. Inputs'!$D$48,\"\")","v":3.1739999999999999},0.80751479407468163,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA32)+('Device profiles'!$H$6*O32/BA32+'Device profiles'!$I$6*AH32/BA32+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA32),\"\")","v":35.316988027725266},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA32)+('Device profiles'!$H$7*O32/BA32+'Device profiles'!$I$7*AH32/BA32+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA32),\"\")","v":58.995412728418401},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA32)+('Device profiles'!$H$5*O32/BA32+'Device profiles'!$I$5*AH32/BA32+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA32),\"\")","v":40.177693761814744},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA32)+('Device profiles'!$H$8*O32/BA32+'Device profiles'!$I$8*AH32/BA32+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA32),\"\")","v":35.283906742281033},7.2841163894656669,6.846652139497329,7.1968234654413159,7.2847058235925877,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N32*'1. Inputs'!$D$24+$BC32*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH32)*IF(BM32>'1. Inputs'!$D$46,0,1)*IF(AND(K32=0,L32=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.8391844570918154},{"$f":"IFERROR(ROUNDUP($BB32/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N32*'1. Inputs'!$D$24+$BC32*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI32)*IF(BO32>'1. Inputs'!$D$46,0,1)*IF(AND(K32=0,L32=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.7735648195965643},{"$f":"IFERROR(ROUNDUP($BB32/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N32*'1. Inputs'!$D$24+$BC32*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ32)*IF(BQ32>'1. Inputs'!$D$46,0,1)*IF(AND(K32=0,L32=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.8260905184881624},{"$f":"IFERROR(ROUNDUP($BB32/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N32*'1. Inputs'!$D$24+$BC32*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK32)*IF(BS32>'1. Inputs'!$D$46,0,1)*IF(AND(K32=0,L32=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB32/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},44.06234055476817,60.402670226969292,35.316988027725266,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D32,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,7.1932265814185836,"Cepheid GeneXpert",9.0851130734417076,"Cepheid GeneXpert",5.8391844570918154,"Cepheid GeneXpert",null,"Yes"]
[null,null,18,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C33,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C33,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 18"},{"$f":"IFERROR(VLOOKUP(D33,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 8"},{"$f":"IFERROR(IF(BB33=0,\"\",IF(AND(BB33>='3. Gap Analysis '!$C$17,BB33<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB33>='3. Gap Analysis '!$D$17,BB33<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB33>='3. Gap Analysis '!$E$17,BB33<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB33>='3. Gap Analysis '!$F$17,BB33<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB33>='3. Gap Analysis '!$G$17,BB33<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB33>='3. Gap Analysis '!$H$17,BB33<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D33,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D33,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C33,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C33,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":829},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C33,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C33,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C33,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C33,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":26},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C33,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C33,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C33,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C33,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C33,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C33,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":180.83382692979751},8.7386284225084125,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C33,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C33,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":911.9},{"$f":"IFERROR(IF(ISBLANK(O33),\"\",O33/'1. Inputs'!$D$48),\"\")","v":3.6475999999999997},6.2207987124890565,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O33)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O33),\"\")","v":33.078396754030052},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O33)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O33),\"\")","v":33.049610702927957},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O33)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O33),\"\")","v":38.336879043754799},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O33)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O33),\"\")","v":60.395284570676608},6.3103577990999682,6.3104395751549847,6.2954094689818003,6.2324928983140744,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N33*'1. Inputs'!$D$24+$Q33*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V33)*IF(AA33>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K33=0),0,1)),\"\")","v":7.4931474304903709},{"$f":"IFERROR(ROUNDUP($P33/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N33*'1. Inputs'!$D$24+$Q33*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W33)*IF(AC33>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K33=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P33/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N33*'1. Inputs'!$D$24+$Q33*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X33)*IF(AE33>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K33=0),0,1)),\"\")","v":7.4909051809726455},{"$f":"IFERROR(ROUNDUP($P33/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N33*'1. Inputs'!$D$24+$Q33*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y33)*IF(AG33>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K33=0),0,1))),\"\")","v":7.481467695372487},{"$f":"IFERROR(ROUNDUP($P33/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C33,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C33,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":27.82},{"$f":"IFERROR(AH33/'1. Inputs'!$D$48,\"\")","v":0.11128},4.3850929632307825,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH33)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH33),\"\")","v":430.38533429187635},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH33)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH33),\"\")","v":446.31337167505393},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH33)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH33),\"\")","v":746.97411933860531},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH33)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH33),\"\")","v":445.36980589503952},6.1542388776617347,6.0834286068641594,4.7056209626964112,6.0876336317487265,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N33*'1. Inputs'!$D$24+$AJ33*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO33)*IF(AT33>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L33=0),0,1)),\"\")","v":6.8272325800342397},{"$f":"IFERROR(ROUNDUP($AI33/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N33*'1. Inputs'!$D$24+$AJ33*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP33)*IF(AV33>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L33=0),0,1)),\"\")","v":6.816611039414604},{"$f":"IFERROR(ROUNDUP($AI33/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N33*'1. Inputs'!$D$24+$AJ33*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ33)*IF(AX33>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L33=0),0,1)),\"\")","v":6.6099398927894413},{"$f":"IFERROR(ROUNDUP($AI33/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N33*'1. Inputs'!$D$24+$AJ33*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR33)*IF(AZ33>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L33=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI33/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},939.72,{"$f":"IFERROR(BA33/'1. Inputs'!$D$48,\"\")","v":3.75888},1.3467572538568204,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA33)+('Device profiles'!$H$6*O33/BA33+'Device profiles'!$I$6*AH33/BA33+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA33),\"\")","v":32.717860639339378},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA33)+('Device profiles'!$H$7*O33/BA33+'Device profiles'!$I$7*AH33/BA33+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA33),\"\")","v":59.377027199591367},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA33)+('Device profiles'!$H$5*O33/BA33+'Device profiles'!$I$5*AH33/BA33+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA33),\"\")","v":37.97165113012386},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA33)+('Device profiles'!$H$8*O33/BA33+'Device profiles'!$I$8*AH33/BA33+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA33),\"\")","v":32.689926786702422},7.3302319239346927,6.8393609838071061,7.2366095987529082,7.3307253894019695,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N33*'1. Inputs'!$D$24+$BC33*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH33)*IF(BM33>'1. Inputs'!$D$46,0,1)*IF(AND(K33=0,L33=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.9402140386942976},{"$f":"IFERROR(ROUNDUP($BB33/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N33*'1. Inputs'!$D$24+$BC33*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI33)*IF(BO33>'1. Inputs'!$D$46,0,1)*IF(AND(K33=0,L33=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.8665833976751598},{"$f":"IFERROR(ROUNDUP($BB33/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N33*'1. Inputs'!$D$24+$BC33*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ33)*IF(BQ33>'1. Inputs'!$D$46,0,1)*IF(AND(K33=0,L33=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.9261706899170301},{"$f":"IFERROR(ROUNDUP($BB33/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N33*'1. Inputs'!$D$24+$BC33*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK33)*IF(BS33>'1. Inputs'!$D$46,0,1)*IF(AND(K33=0,L33=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB33/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},33.078396754030052,430.38533429187635,32.717860639339378,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D33,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,7.4931474304903709,"Cepheid GeneXpert",6.8272325800342397,"Alere Q",5.9402140386942976,"Cepheid GeneXpert",null,"Yes"]
[null,null,64,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C34,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C34,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 64"},{"$f":"IFERROR(VLOOKUP(D34,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 7"},{"$f":"IFERROR(IF(BB34=0,\"\",IF(AND(BB34>='3. Gap Analysis '!$C$17,BB34<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB34>='3. Gap Analysis '!$D$17,BB34<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB34>='3. Gap Analysis '!$E$17,BB34<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB34>='3. Gap Analysis '!$F$17,BB34<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB34>='3. Gap Analysis '!$G$17,BB34<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB34>='3. Gap Analysis '!$H$17,BB34<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D34,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D34,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C34,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C34,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":177},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C34,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C34,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C34,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C34,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":22},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C34,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C34,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C34,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C34,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C34,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C34,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":213.3928108845943},9.3164261608953503,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C34,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C34,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":194.7},{"$f":"IFERROR(IF(ISBLANK(O34),\"\",O34/'1. Inputs'!$D$48),\"\")","v":0.77879999999999994},4.2991846226333612,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O34)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O34),\"\")","v":80.885824345146389},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O34)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O34),\"\")","v":80.75100154083205},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O34)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O34),\"\")","v":83.781201848998464},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O34)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O34),\"\")","v":141.4174627632255},6.1737531654718145,6.1741405593161813,6.1654308881691229,5.9986933154423916,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N34*'1. Inputs'!$D$24+$Q34*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V34)*IF(AA34>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K34=0),0,1)),\"\")","v":7.088990673190124},{"$f":"IFERROR(ROUNDUP($P34/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N34*'1. Inputs'!$D$24+$Q34*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W34)*IF(AC34>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K34=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P34/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N34*'1. Inputs'!$D$24+$Q34*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X34)*IF(AE34>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K34=0),0,1)),\"\")","v":7.0877423315947201},{"$f":"IFERROR(ROUNDUP($P34/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N34*'1. Inputs'!$D$24+$Q34*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y34)*IF(AG34>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K34=0),0,1))),\"\")","v":7.0627316956857102},{"$f":"IFERROR(ROUNDUP($P34/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C34,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C34,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":23.54},{"$f":"IFERROR(AH34/'1. Inputs'!$D$48,\"\")","v":9.4159999999999994E-2},4.2252185789747729,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH34)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH34),\"\")","v":503.90994052676297},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH34)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH34),\"\")","v":523.66125743415466},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH34)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH34),\"\")","v":878.06032285471542},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH34)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH34),\"\")","v":522.54613423959222},5.8245293973404948,5.7348550898195363,4.1061722155601679,5.7399285262661142,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N34*'1. Inputs'!$D$24+$AJ34*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO34)*IF(AT34>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L34=0),0,1)),\"\")","v":7.0107189926899194},{"$f":"IFERROR(ROUNDUP($AI34/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N34*'1. Inputs'!$D$24+$AJ34*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP34)*IF(AV34>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L34=0),0,1)),\"\")","v":6.9972678465617761},{"$f":"IFERROR(ROUNDUP($AI34/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N34*'1. Inputs'!$D$24+$AJ34*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ34)*IF(AX34>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L34=0),0,1)),\"\")","v":6.7529654154228709},{"$f":"IFERROR(ROUNDUP($AI34/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N34*'1. Inputs'!$D$24+$AJ34*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR34)*IF(AZ34>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L34=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI34/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},218.23999999999998,{"$f":"IFERROR(BA34/'1. Inputs'!$D$48,\"\")","v":0.87295999999999996},5.1960217755504141E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA34)+('Device profiles'!$H$6*O34/BA34+'Device profiles'!$I$6*AH34/BA34+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA34),\"\")","v":74.415579178885636},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA34)+('Device profiles'!$H$7*O34/BA34+'Device profiles'!$I$7*AH34/BA34+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA34),\"\")","v":128.96820014662757},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA34)+('Device profiles'!$H$5*O34/BA34+'Device profiles'!$I$5*AH34/BA34+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA34),\"\")","v":77.548753665689162},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA34)+('Device profiles'!$H$8*O34/BA34+'Device profiles'!$I$8*AH34/BA34+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA34),\"\")","v":74.295298753665691},6.5465809746987684,5.4173233900422302,6.4843240976662546,6.5489627831355692,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N34*'1. Inputs'!$D$24+$BC34*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH34)*IF(BM34>'1. Inputs'!$D$46,0,1)*IF(AND(K34=0,L34=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.6583863028669175},{"$f":"IFERROR(ROUNDUP($BB34/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N34*'1. Inputs'!$D$24+$BC34*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI34)*IF(BO34>'1. Inputs'!$D$46,0,1)*IF(AND(K34=0,L34=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.4889976651684362},{"$f":"IFERROR(ROUNDUP($BB34/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N34*'1. Inputs'!$D$24+$BC34*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ34)*IF(BQ34>'1. Inputs'!$D$46,0,1)*IF(AND(K34=0,L34=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.6490477713120404},{"$f":"IFERROR(ROUNDUP($BB34/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N34*'1. Inputs'!$D$24+$BC34*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK34)*IF(BS34>'1. Inputs'!$D$46,0,1)*IF(AND(K34=0,L34=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB34/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},80.885824345146389,503.90994052676297,74.415579178885636,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D34,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,7.088990673190124,"Cepheid GeneXpert",7.0107189926899194,"Alere Q",5.6583863028669175,"Cepheid GeneXpert",null,"Yes"]
[null,null,39,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C35,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C35,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 39"},{"$f":"IFERROR(VLOOKUP(D35,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 17"},{"$f":"IFERROR(IF(BB35=0,\"\",IF(AND(BB35>='3. Gap Analysis '!$C$17,BB35<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB35>='3. Gap Analysis '!$D$17,BB35<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB35>='3. Gap Analysis '!$E$17,BB35<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB35>='3. Gap Analysis '!$F$17,BB35<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB35>='3. Gap Analysis '!$G$17,BB35<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB35>='3. Gap Analysis '!$H$17,BB35<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D35,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D35,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C35,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C35,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":298},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C35,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C35,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C35,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C35,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":22},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C35,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C35,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C35,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C35,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C35,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C35,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":196.41511781506441},9.0475453429587454,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C35,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C35,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":327.8},{"$f":"IFERROR(IF(ISBLANK(O35),\"\",O35/'1. Inputs'!$D$48),\"\")","v":1.3112000000000001},4.656916197642488,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O35)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O35),\"\")","v":56.20433190970104},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O35)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O35),\"\")","v":56.124252593044538},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O35)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O35),\"\")","v":60.319707138499083},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O35)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O35),\"\")","v":99.5882245271507},6.2444724339029953,6.2447012184847983,6.2327090364486493,6.1199023275861091,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N35*'1. Inputs'!$D$24+$Q35*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V35)*IF(AA35>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K35=0),0,1)),\"\")","v":7.0903642057396921},{"$f":"IFERROR(ROUNDUP($P35/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N35*'1. Inputs'!$D$24+$Q35*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W35)*IF(AC35>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K35=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P35/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N35*'1. Inputs'!$D$24+$Q35*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X35)*IF(AE35>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K35=0),0,1)),\"\")","v":7.0885996961215403},{"$f":"IFERROR(ROUNDUP($P35/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N35*'1. Inputs'!$D$24+$Q35*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y35)*IF(AG35>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K35=0),0,1))),\"\")","v":7.0716786897921597},{"$f":"IFERROR(ROUNDUP($P35/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C35,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C35,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":23.54},{"$f":"IFERROR(AH35/'1. Inputs'!$D$48,\"\")","v":9.4159999999999994E-2},4.2252185789747729,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH35)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH35),\"\")","v":503.90994052676297},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH35)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH35),\"\")","v":523.66125743415466},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH35)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH35),\"\")","v":878.06032285471542},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH35)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH35),\"\")","v":522.54613423959222},5.8245293973404948,5.7348550898195363,4.1061722155601679,5.7399285262661142,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N35*'1. Inputs'!$D$24+$AJ35*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO35)*IF(AT35>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L35=0),0,1)),\"\")","v":6.8762785837216169},{"$f":"IFERROR(ROUNDUP($AI35/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N35*'1. Inputs'!$D$24+$AJ35*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP35)*IF(AV35>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L35=0),0,1)),\"\")","v":6.8628274375934737},{"$f":"IFERROR(ROUNDUP($AI35/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N35*'1. Inputs'!$D$24+$AJ35*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ35)*IF(AX35>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L35=0),0,1)),\"\")","v":6.6185250064545684},{"$f":"IFERROR(ROUNDUP($AI35/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N35*'1. Inputs'!$D$24+$AJ35*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR35)*IF(AZ35>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L35=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI35/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},351.34000000000003,{"$f":"IFERROR(BA35/'1. Inputs'!$D$48,\"\")","v":1.4053600000000002},0.10908493270384234,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA35)+('Device profiles'!$H$6*O35/BA35+'Device profiles'!$I$6*AH35/BA35+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA35),\"\")","v":53.838919565093633},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA35)+('Device profiles'!$H$7*O35/BA35+'Device profiles'!$I$7*AH35/BA35+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA35),\"\")","v":94.657767404793063},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA35)+('Device profiles'!$H$5*O35/BA35+'Device profiles'!$I$5*AH35/BA35+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA35),\"\")","v":58.020265270108723},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA35)+('Device profiles'!$H$8*O35/BA35+'Device profiles'!$I$8*AH35/BA35+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA35),\"\")","v":53.764205612796715},6.9444585534278698,6.137703982369227,6.8652506913511671,6.9458657767968148,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N35*'1. Inputs'!$D$24+$BC35*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH35)*IF(BM35>'1. Inputs'!$D$46,0,1)*IF(AND(K35=0,L35=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.6036211809398973},{"$f":"IFERROR(ROUNDUP($BB35/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N35*'1. Inputs'!$D$24+$BC35*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI35)*IF(BO35>'1. Inputs'!$D$46,0,1)*IF(AND(K35=0,L35=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.4826079952811009},{"$f":"IFERROR(ROUNDUP($BB35/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N35*'1. Inputs'!$D$24+$BC35*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ35)*IF(BQ35>'1. Inputs'!$D$46,0,1)*IF(AND(K35=0,L35=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.5917400016283922},{"$f":"IFERROR(ROUNDUP($BB35/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N35*'1. Inputs'!$D$24+$BC35*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK35)*IF(BS35>'1. Inputs'!$D$46,0,1)*IF(AND(K35=0,L35=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB35/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},56.20433190970104,503.90994052676297,53.838919565093633,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D35,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,7.0903642057396921,"Cepheid GeneXpert",6.8762785837216169,"Alere Q",5.6036211809398973,"Cepheid GeneXpert",null,"Yes"]
[null,null,12,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C36,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C36,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 12"},{"$f":"IFERROR(VLOOKUP(D36,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 11"},{"$f":"IFERROR(IF(BB36=0,\"\",IF(AND(BB36>='3. Gap Analysis '!$C$17,BB36<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB36>='3. Gap Analysis '!$D$17,BB36<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB36>='3. Gap Analysis '!$E$17,BB36<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB36>='3. Gap Analysis '!$F$17,BB36<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB36>='3. Gap Analysis '!$G$17,BB36<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB36>='3. Gap Analysis '!$H$17,BB36<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D36,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D36,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C36,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C36,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":133},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C36,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C36,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C36,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C36,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":8},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C36,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C36,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C36,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C36,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C36,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C36,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":216.73778804819037},9.3617137563038995,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C36,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C36,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":146.30000000000001},{"$f":"IFERROR(IF(ISBLANK(O36),\"\",O36/'1. Inputs'!$D$48),\"\")","v":0.58520000000000005},4.1703578628891584,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O36)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O36),\"\")","v":100.99542036910458},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O36)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O36),\"\")","v":100.815994531784},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O36)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O36),\"\")","v":102.89678742310321},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O36)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O36),\"\")","v":175.49842788790156},6.1158416429566369,6.116359472338897,6.1103530126571144,5.8992143750021491,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N36*'1. Inputs'!$D$24+$Q36*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V36)*IF(AA36>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K36=0),0,1)),\"\")","v":7.0578583766066512},{"$f":"IFERROR(ROUNDUP($P36/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N36*'1. Inputs'!$D$24+$Q36*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W36)*IF(AC36>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K36=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P36/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N36*'1. Inputs'!$D$24+$Q36*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X36)*IF(AE36>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K36=0),0,1)),\"\")","v":7.0570350820617227},{"$f":"IFERROR(ROUNDUP($P36/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N36*'1. Inputs'!$D$24+$Q36*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y36)*IF(AG36>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K36=0),0,1))),\"\")","v":7.0253642864134775},{"$f":"IFERROR(ROUNDUP($P36/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C36,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C36,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":8.56},{"$f":"IFERROR(AH36/'1. Inputs'!$D$48,\"\")","v":3.424E-2},3.6772555154164648,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH36)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH36),\"\")","v":1340.252336448598},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH36)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH36),\"\")","v":1403.493457943925},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH36)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH36),\"\")","v":2369.1658878504672},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH36)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH36),\"\")","v":1400.4268691588786},2.2295739492929556,2.0168362411671534,0.25226598895448982,2.0268629406835514,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N36*'1. Inputs'!$D$24+$AJ36*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO36)*IF(AT36>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L36=0),0,1)),\"\")","v":6.3023324009416557},{"$f":"IFERROR(ROUNDUP($AI36/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N36*'1. Inputs'!$D$24+$AJ36*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP36)*IF(AV36>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L36=0),0,1)),\"\")","v":6.2704217447227855},{"$f":"IFERROR(ROUNDUP($AI36/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N36*'1. Inputs'!$D$24+$AJ36*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ36)*IF(AX36>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L36=0),0,1)),\"\")","v":6.0057362068908855},{"$f":"IFERROR(ROUNDUP($AI36/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N36*'1. Inputs'!$D$24+$AJ36*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR36)*IF(AZ36>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L36=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI36/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},154.86000000000001,{"$f":"IFERROR(BA36/'1. Inputs'!$D$48,\"\")","v":0.6194400000000001},3.5663925494621981E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA36)+('Device profiles'!$H$6*O36/BA36+'Device profiles'!$I$6*AH36/BA36+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA36),\"\")","v":96.568087304662271},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA36)+('Device profiles'!$H$7*O36/BA36+'Device profiles'!$I$7*AH36/BA36+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA36),\"\")","v":167.23479271600155},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA36)+('Device profiles'!$H$5*O36/BA36+'Device profiles'!$I$5*AH36/BA36+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA36),\"\")","v":98.646261139093369},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA36)+('Device profiles'!$H$8*O36/BA36+'Device profiles'!$I$8*AH36/BA36+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA36),\"\")","v":96.398579362004384},6.0983726260141751,4.5984691883438975,6.0554574176191158,6.1018672204089475,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N36*'1. Inputs'!$D$24+$BC36*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH36)*IF(BM36>'1. Inputs'!$D$46,0,1)*IF(AND(K36=0,L36=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.6080951459771935},{"$f":"IFERROR(ROUNDUP($BB36/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N36*'1. Inputs'!$D$24+$BC36*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI36)*IF(BO36>'1. Inputs'!$D$46,0,1)*IF(AND(K36=0,L36=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.3831096303266524},{"$f":"IFERROR(ROUNDUP($BB36/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N36*'1. Inputs'!$D$24+$BC36*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ36)*IF(BQ36>'1. Inputs'!$D$46,0,1)*IF(AND(K36=0,L36=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.6016578647179349},{"$f":"IFERROR(ROUNDUP($BB36/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N36*'1. Inputs'!$D$24+$BC36*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK36)*IF(BS36>'1. Inputs'!$D$46,0,1)*IF(AND(K36=0,L36=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB36/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},100.99542036910458,1340.252336448598,96.568087304662271,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D36,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,7.0578583766066512,"Cepheid GeneXpert",6.3023324009416557,"Alere Q",5.6080951459771935,"Cepheid GeneXpert",null,"Yes"]
[null,null,52,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C37,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C37,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 52"},{"$f":"IFERROR(VLOOKUP(D37,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 12"},{"$f":"IFERROR(IF(BB37=0,\"\",IF(AND(BB37>='3. Gap Analysis '!$C$17,BB37<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB37>='3. Gap Analysis '!$D$17,BB37<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB37>='3. Gap Analysis '!$E$17,BB37<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB37>='3. Gap Analysis '!$F$17,BB37<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB37>='3. Gap Analysis '!$G$17,BB37<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB37>='3. Gap Analysis '!$H$17,BB37<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D37,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D37,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C37,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C37,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":2},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C37,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C37,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C37,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C37,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":82},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C37,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C37,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C37,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C37,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C37,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C37,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":253.94358884758077},9.7229802755947361,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C37,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C37,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":2.2000000000000002},{"$f":"IFERROR(IF(ISBLANK(O37),\"\",O37/'1. Inputs'!$D$48),\"\")","v":8.8000000000000005E-3},3.7925534644363976,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O37)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O37),\"\")","v":5399.6454545454544},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O37)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O37),\"\")","v":5387.7136363636364},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O37)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O37),\"\")","v":5139.6363636363631},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O37)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O37),\"\")","v":9155.4454545454537},1.0490333184920431E-3,1.0868651063422607E-3,2.2313154033160032E-3,3.1728619731552499E-10,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N37*'1. Inputs'!$D$24+$Q37*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V37)*IF(AA37>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K37=0),0,1)),\"\")","v":6.1890412053478814},{"$f":"IFERROR(ROUNDUP($P37/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N37*'1. Inputs'!$D$24+$Q37*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W37)*IF(AC37>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K37=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P37/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N37*'1. Inputs'!$D$24+$Q37*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X37)*IF(AE37>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K37=0),0,1)),\"\")","v":6.1892185476606052},{"$f":"IFERROR(ROUNDUP($P37/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N37*'1. Inputs'!$D$24+$Q37*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y37)*IF(AG37>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K37=0),0,1))),\"\")","v":6.1888838503977004},{"$f":"IFERROR(ROUNDUP($P37/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C37,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C37,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":87.74},{"$f":"IFERROR(AH37/'1. Inputs'!$D$48,\"\")","v":0.35095999999999999},6.6092872544746299,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH37)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH37),\"\")","v":154.21974014132664},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH37)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH37),\"\")","v":155.78716662867566},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH37)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH37),\"\")","v":254.60155003419197},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH37)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH37),\"\")","v":155.48798723501255},7.3036642165890617,7.297651501762985,6.9056327712136429,7.298799684217391,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N37*'1. Inputs'!$D$24+$AJ37*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO37)*IF(AT37>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L37=0),0,1)),\"\")","v":8.2702903093518465},{"$f":"IFERROR(ROUNDUP($AI37/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N37*'1. Inputs'!$D$24+$AJ37*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP37)*IF(AV37>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L37=0),0,1)),\"\")","v":8.2693884021279356},{"$f":"IFERROR(ROUNDUP($AI37/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N37*'1. Inputs'!$D$24+$AJ37*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ37)*IF(AX37>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L37=0),0,1)),\"\")","v":8.2105855925455344},{"$f":"IFERROR(ROUNDUP($AI37/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N37*'1. Inputs'!$D$24+$AJ37*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR37)*IF(AZ37>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L37=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI37/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},89.94,{"$f":"IFERROR(BA37/'1. Inputs'!$D$48,\"\")","v":0.35975999999999997},2.3879790835537304E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA37)+('Device profiles'!$H$6*O37/BA37+'Device profiles'!$I$6*AH37/BA37+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA37),\"\")","v":152.46815654881033},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA37)+('Device profiles'!$H$7*O37/BA37+'Device profiles'!$I$7*AH37/BA37+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA37),\"\")","v":249.31309762063597},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA37)+('Device profiles'!$H$5*O37/BA37+'Device profiles'!$I$5*AH37/BA37+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA37),\"\")","v":151.08338892595063},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA37)+('Device profiles'!$H$8*O37/BA37+'Device profiles'!$I$8*AH37/BA37+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA37),\"\")","v":152.17629530798311},4.9143391776478058,2.9396031125905653,4.944018885992989,4.9205942969684413,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N37*'1. Inputs'!$D$24+$BC37*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH37)*IF(BM37>'1. Inputs'!$D$46,0,1)*IF(AND(K37=0,L37=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.6069989412369763},{"$f":"IFERROR(ROUNDUP($BB37/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N37*'1. Inputs'!$D$24+$BC37*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI37)*IF(BO37>'1. Inputs'!$D$46,0,1)*IF(AND(K37=0,L37=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.3107885314783907},{"$f":"IFERROR(ROUNDUP($BB37/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N37*'1. Inputs'!$D$24+$BC37*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ37)*IF(BQ37>'1. Inputs'!$D$46,0,1)*IF(AND(K37=0,L37=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.611450897488754},{"$f":"IFERROR(ROUNDUP($BB37/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N37*'1. Inputs'!$D$24+$BC37*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK37)*IF(BS37>'1. Inputs'!$D$46,0,1)*IF(AND(K37=0,L37=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB37/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},5139.6363636363631,154.21974014132664,151.08338892595063,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D37,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,6.1892185476606052,"Alere Q",8.2702903093518465,"Alere Q",5.611450897488754,"Alere Q",null,"Yes"]
[null,null,65,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C38,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C38,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 65"},{"$f":"IFERROR(VLOOKUP(D38,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 6"},{"$f":"IFERROR(IF(BB38=0,\"\",IF(AND(BB38>='3. Gap Analysis '!$C$17,BB38<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB38>='3. Gap Analysis '!$D$17,BB38<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB38>='3. Gap Analysis '!$E$17,BB38<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB38>='3. Gap Analysis '!$F$17,BB38<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB38>='3. Gap Analysis '!$G$17,BB38<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB38>='3. Gap Analysis '!$H$17,BB38<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D38,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D38,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C38,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C38,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":167},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C38,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C38,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C38,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C38,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":12},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C38,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C38,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C38,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C38,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C38,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C38,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":202.45364148414413},9.1509226290397407,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C38,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C38,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":183.7},{"$f":"IFERROR(IF(ISBLANK(O38),\"\",O38/'1. Inputs'!$D$48),\"\")","v":0.73480000000000001},4.2698350452610709,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O38)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O38),\"\")","v":84.52569406641264},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O38)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O38),\"\")","v":84.382798040283078},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O38)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O38),\"\")","v":87.241154055525314},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O38)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O38),\"\")","v":147.58617310832881},6.1632900990010437,6.1637010244282582,6.1554787819136436,5.9807334021884726,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N38*'1. Inputs'!$D$24+$Q38*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V38)*IF(AA38>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K38=0),0,1)),\"\")","v":6.9943970952114016},{"$f":"IFERROR(ROUNDUP($P38/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N38*'1. Inputs'!$D$24+$Q38*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W38)*IF(AC38>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K38=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P38/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N38*'1. Inputs'!$D$24+$Q38*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X38)*IF(AE38>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K38=0),0,1)),\"\")","v":6.9932253976482919},{"$f":"IFERROR(ROUNDUP($P38/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N38*'1. Inputs'!$D$24+$Q38*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y38)*IF(AG38>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K38=0),0,1))),\"\")","v":6.9670135906895165},{"$f":"IFERROR(ROUNDUP($P38/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C38,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C38,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":12.84},{"$f":"IFERROR(AH38/'1. Inputs'!$D$48,\"\")","v":5.1360000000000003E-2},3.8316187675318143,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH38)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH38),\"\")","v":902.1682242990654},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH38)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH38),\"\")","v":942.62897196261679},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH38)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH38),\"\")","v":1588.1105919003116},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH38)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH38),\"\")","v":940.58457943925237},3.9977475351978118,3.8175408404482738,1.4689684767538513,3.8265886839985064,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N38*'1. Inputs'!$D$24+$AJ38*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO38)*IF(AT38>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L38=0),0,1)),\"\")","v":6.5161900134356774},{"$f":"IFERROR(ROUNDUP($AI38/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N38*'1. Inputs'!$D$24+$AJ38*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP38)*IF(AV38>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L38=0),0,1)),\"\")","v":6.489159009223247},{"$f":"IFERROR(ROUNDUP($AI38/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N38*'1. Inputs'!$D$24+$AJ38*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ38)*IF(AX38>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L38=0),0,1)),\"\")","v":6.1368731546690833},{"$f":"IFERROR(ROUNDUP($AI38/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N38*'1. Inputs'!$D$24+$AJ38*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR38)*IF(AZ38>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L38=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI38/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},196.54,{"$f":"IFERROR(BA38/'1. Inputs'!$D$48,\"\")","v":0.78615999999999997},4.575583385264001E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA38)+('Device profiles'!$H$6*O38/BA38+'Device profiles'!$I$6*AH38/BA38+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA38),\"\")","v":80.369013941182459},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA38)+('Device profiles'!$H$7*O38/BA38+'Device profiles'!$I$7*AH38/BA38+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA38),\"\")","v":139.64292256029307},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA38)+('Device profiles'!$H$5*O38/BA38+'Device profiles'!$I$5*AH38/BA38+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA38),\"\")","v":83.24025643634883},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA38)+('Device profiles'!$H$8*O38/BA38+'Device profiles'!$I$8*AH38/BA38+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA38),\"\")","v":80.235453342830979},6.4279417861735011,5.1891886741266893,6.3702182323758594,6.4306190748753327,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N38*'1. Inputs'!$D$24+$BC38*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH38)*IF(BM38>'1. Inputs'!$D$46,0,1)*IF(AND(K38=0,L38=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.5556671242943194},{"$f":"IFERROR(ROUNDUP($BB38/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N38*'1. Inputs'!$D$24+$BC38*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI38)*IF(BO38>'1. Inputs'!$D$46,0,1)*IF(AND(K38=0,L38=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.369854157487298},{"$f":"IFERROR(ROUNDUP($BB38/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N38*'1. Inputs'!$D$24+$BC38*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ38)*IF(BQ38>'1. Inputs'!$D$46,0,1)*IF(AND(K38=0,L38=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.5470085912246736},{"$f":"IFERROR(ROUNDUP($BB38/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N38*'1. Inputs'!$D$24+$BC38*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK38)*IF(BS38>'1. Inputs'!$D$46,0,1)*IF(AND(K38=0,L38=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB38/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},84.52569406641264,902.1682242990654,80.369013941182459,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D38,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,6.9943970952114016,"Cepheid GeneXpert",6.5161900134356774,"Alere Q",5.5556671242943194,"Cepheid GeneXpert",null,"Yes"]
[null,null,56,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C39,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C39,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 56"},{"$f":"IFERROR(VLOOKUP(D39,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 5"},{"$f":"IFERROR(IF(BB39=0,\"\",IF(AND(BB39>='3. Gap Analysis '!$C$17,BB39<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB39>='3. Gap Analysis '!$D$17,BB39<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB39>='3. Gap Analysis '!$E$17,BB39<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB39>='3. Gap Analysis '!$F$17,BB39<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB39>='3. Gap Analysis '!$G$17,BB39<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB39>='3. Gap Analysis '!$H$17,BB39<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D39,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D39,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C39,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C39,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":184},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C39,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C39,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C39,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C39,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":260},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C39,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C39,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C39,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C39,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C39,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C39,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":179.3897186197951},8.7068104719307673,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C39,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C39,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":202.4},{"$f":"IFERROR(IF(ISBLANK(O39),\"\",O39/'1. Inputs'!$D$48),\"\")","v":0.80959999999999999},4.3197524944502197,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O39)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O39),\"\")","v":78.573320158102774},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O39)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O39),\"\")","v":78.443626482213446},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O39)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O39),\"\")","v":81.583003952569172},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O39)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O39),\"\")","v":137.49832015810276},6.1803961820766258,6.1807686439958767,6.1717497333056155,6.0100927801033315,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N39*'1. Inputs'!$D$24+$Q39*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V39)*IF(AA39>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K39=0),0,1)),\"\")","v":6.7923780363344539},{"$f":"IFERROR(ROUNDUP($P39/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N39*'1. Inputs'!$D$24+$Q39*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W39)*IF(AC39>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K39=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P39/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N39*'1. Inputs'!$D$24+$Q39*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X39)*IF(AE39>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K39=0),0,1)),\"\")","v":6.7910810690188024},{"$f":"IFERROR(ROUNDUP($P39/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N39*'1. Inputs'!$D$24+$Q39*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y39)*IF(AG39>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K39=0),0,1))),\"\")","v":6.7668325260384599},{"$f":"IFERROR(ROUNDUP($P39/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C39,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C39,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":278.2},{"$f":"IFERROR(AH39/'1. Inputs'!$D$48,\"\")","v":1.1128},9.869924621646966,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH39)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH39),\"\")","v":66.438533429187643},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH39)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH39),\"\")","v":63.441337167505395},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH39)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH39),\"\")","v":98.097411933860528},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH39)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH39),\"\")","v":63.34698058950395},7.6293483485353715,7.6400735619725948,7.5144400717076465,7.640410774305499,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N39*'1. Inputs'!$D$24+$AJ39*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO39)*IF(AT39>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L39=0),0,1)),\"\")","v":8.9522811058221272},{"$f":"IFERROR(ROUNDUP($AI39/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N39*'1. Inputs'!$D$24+$AJ39*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP39)*IF(AV39>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L39=0),0,1)),\"\")","v":8.9538898878377111},{"$f":"IFERROR(ROUNDUP($AI39/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N39*'1. Inputs'!$D$24+$AJ39*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ39)*IF(AX39>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L39=0),0,1)),\"\")","v":8.9350448642979678},{"$f":"IFERROR(ROUNDUP($AI39/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N39*'1. Inputs'!$D$24+$AJ39*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR39)*IF(AZ39>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L39=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI39/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},480.6,{"$f":"IFERROR(BA39/'1. Inputs'!$D$48,\"\")","v":1.9224000000000001},0.21059920802632348,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA39)+('Device profiles'!$H$6*O39/BA39+'Device profiles'!$I$6*AH39/BA39+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA39),\"\")","v":45.188555971702037},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA39)+('Device profiles'!$H$7*O39/BA39+'Device profiles'!$I$7*AH39/BA39+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA39),\"\")","v":72.956429463171034},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA39)+('Device profiles'!$H$5*O39/BA39+'Device profiles'!$I$5*AH39/BA39+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA39),\"\")","v":49.40823970037453},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA39)+('Device profiles'!$H$8*O39/BA39+'Device profiles'!$I$8*AH39/BA39+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA39),\"\")","v":45.133936745734495},7.1054350113959774,6.5754336341260124,7.0274071476397912,7.1064386607736516,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N39*'1. Inputs'!$D$24+$BC39*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH39)*IF(BM39>'1. Inputs'!$D$46,0,1)*IF(AND(K39=0,L39=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.4929302104839941},{"$f":"IFERROR(ROUNDUP($BB39/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N39*'1. Inputs'!$D$24+$BC39*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI39)*IF(BO39>'1. Inputs'!$D$46,0,1)*IF(AND(K39=0,L39=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.4134300038934988},{"$f":"IFERROR(ROUNDUP($BB39/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N39*'1. Inputs'!$D$24+$BC39*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ39)*IF(BQ39>'1. Inputs'!$D$46,0,1)*IF(AND(K39=0,L39=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.4812260309205652},{"$f":"IFERROR(ROUNDUP($BB39/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N39*'1. Inputs'!$D$24+$BC39*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK39)*IF(BS39>'1. Inputs'!$D$46,0,1)*IF(AND(K39=0,L39=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB39/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},78.573320158102774,63.441337167505395,45.188555971702037,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D39,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,6.7923780363344539,"Cepheid GeneXpert",8.9538898878377111,"Cepheid GeneXpert",5.4929302104839941,"Cepheid GeneXpert",null,"Yes"]
[null,null,31,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C40,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C40,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 31"},{"$f":"IFERROR(VLOOKUP(D40,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 7"},{"$f":"IFERROR(IF(BB40=0,\"\",IF(AND(BB40>='3. Gap Analysis '!$C$17,BB40<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB40>='3. Gap Analysis '!$D$17,BB40<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB40>='3. Gap Analysis '!$E$17,BB40<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB40>='3. Gap Analysis '!$F$17,BB40<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB40>='3. Gap Analysis '!$G$17,BB40<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB40>='3. Gap Analysis '!$H$17,BB40<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D40,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D40,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C40,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C40,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1012},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C40,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C40,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C40,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C40,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":56},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C40,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C40,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C40,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C40,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C40,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C40,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":154.77694632678077},8.0787851201841363,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C40,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C40,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1113.2},{"$f":"IFERROR(IF(ISBLANK(O40),\"\",O40/'1. Inputs'!$D$48),\"\")","v":4.4527999999999999},6.7284587426535225,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O40)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O40),\"\")","v":30.731512756018684},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O40)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O40),\"\")","v":30.707932087675172},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O40)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O40),\"\")","v":36.106000718648936},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O40)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O40),\"\")","v":56.417876392382325},6.3170229291529516,6.3170898779755476,6.3017536089345505,6.2438623213252153,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N40*'1. Inputs'!$D$24+$Q40*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V40)*IF(AA40>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K40=0),0,1)),\"\")","v":7.3419065593937436},{"$f":"IFERROR(ROUNDUP($P40/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N40*'1. Inputs'!$D$24+$Q40*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W40)*IF(AC40>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K40=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P40/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N40*'1. Inputs'!$D$24+$Q40*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X40)*IF(AE40>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K40=0),0,1)),\"\")","v":7.3396161613609836},{"$f":"IFERROR(ROUNDUP($P40/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N40*'1. Inputs'!$D$24+$Q40*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y40)*IF(AG40>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K40=0),0,1))),\"\")","v":7.3309324682195829},{"$f":"IFERROR(ROUNDUP($P40/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C40,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C40,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":59.92},{"$f":"IFERROR(AH40/'1. Inputs'!$D$48,\"\")","v":0.23968},5.5980421484808041,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH40)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH40),\"\")","v":213.75033377837116},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH40)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH40),\"\")","v":218.41335113484644},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH40)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH40),\"\")","v":360.73798397863823},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH40)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH40),\"\")","v":217.97526702269693},7.0707084994914755,7.0520736017883099,6.4590812718988975,7.0538266492081831,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N40*'1. Inputs'!$D$24+$AJ40*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO40)*IF(AT40>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L40=0),0,1)),\"\")","v":7.0593135869840706},{"$f":"IFERROR(ROUNDUP($AI40/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N40*'1. Inputs'!$D$24+$AJ40*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP40)*IF(AV40>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L40=0),0,1)),\"\")","v":7.0565183523285961},{"$f":"IFERROR(ROUNDUP($AI40/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N40*'1. Inputs'!$D$24+$AJ40*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ40)*IF(AX40>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L40=0),0,1)),\"\")","v":6.9675695028451843},{"$f":"IFERROR(ROUNDUP($AI40/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N40*'1. Inputs'!$D$24+$AJ40*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR40)*IF(AZ40>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L40=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI40/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},1173.1200000000001,{"$f":"IFERROR(BA40/'1. Inputs'!$D$48,\"\")","v":4.6924800000000007},2.6339648283075032,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA40)+('Device profiles'!$H$6*O40/BA40+'Device profiles'!$I$6*AH40/BA40+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA40),\"\")","v":30.229343971631206},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA40)+('Device profiles'!$H$7*O40/BA40+'Device profiles'!$I$7*AH40/BA40+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA40),\"\")","v":54.864208265139112},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA40)+('Device profiles'!$H$5*O40/BA40+'Device profiles'!$I$5*AH40/BA40+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA40),\"\")","v":35.589811783960712},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA40)+('Device profiles'!$H$8*O40/BA40+'Device profiles'!$I$8*AH40/BA40+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA40),\"\")","v":30.206967744135298},7.374011253340699,6.9251184810865718,7.2792528553753133,7.3744032349395532,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N40*'1. Inputs'!$D$24+$BC40*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH40)*IF(BM40>'1. Inputs'!$D$46,0,1)*IF(AND(K40=0,L40=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":6.0673819380007989},{"$f":"IFERROR(ROUNDUP($BB40/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N40*'1. Inputs'!$D$24+$BC40*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI40)*IF(BO40>'1. Inputs'!$D$46,0,1)*IF(AND(K40=0,L40=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":6.0000480221626802},{"$f":"IFERROR(ROUNDUP($BB40/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N40*'1. Inputs'!$D$24+$BC40*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ40)*IF(BQ40>'1. Inputs'!$D$46,0,1)*IF(AND(K40=0,L40=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":6.0531681783059916},{"$f":"IFERROR(ROUNDUP($BB40/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N40*'1. Inputs'!$D$24+$BC40*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK40)*IF(BS40>'1. Inputs'!$D$46,0,1)*IF(AND(K40=0,L40=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB40/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},30.731512756018684,213.75033377837116,30.229343971631206,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D40,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,7.3419065593937436,"Cepheid GeneXpert",7.0593135869840706,"Alere Q",6.0673819380007989,"Cepheid GeneXpert",null,"Yes"]
[null,null,5,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C41,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C41,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 5"},{"$f":"IFERROR(VLOOKUP(D41,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 3"},{"$f":"IFERROR(IF(BB41=0,\"\",IF(AND(BB41>='3. Gap Analysis '!$C$17,BB41<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB41>='3. Gap Analysis '!$D$17,BB41<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB41>='3. Gap Analysis '!$E$17,BB41<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB41>='3. Gap Analysis '!$F$17,BB41<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB41>='3. Gap Analysis '!$G$17,BB41<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB41>='3. Gap Analysis '!$H$17,BB41<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":">=20"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D41,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D41,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C41,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C41,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":6218},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C41,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C41,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C41,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C41,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":8},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C41,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C41,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C41,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C41,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C41,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C41,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":22.60916651626582},3.0033372156874401,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C41,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C41,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":6839.8},{"$f":"IFERROR(IF(ISBLANK(O41),\"\",O41/'1. Inputs'!$D$48),\"\")","v":27.359200000000001},9.9999289350168645,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O41)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O41),\"\")","v":21.83031375186409},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O41)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O41),\"\")","v":21.82647592034855},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O41)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O41),\"\")","v":27.644784935232025},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O41)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O41),\"\")","v":41.332468785637005},6.3422660973571894,6.3422769687407765,6.3257831750667854,6.2868851117951188,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N41*'1. Inputs'!$D$24+$Q41*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V41)*IF(AA41>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K41=0),0,1)),\"\")","v":5.9529836497032012},{"$f":"IFERROR(ROUNDUP($P41/'Device profiles'!$C$6,0),\"\")","v":2},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N41*'1. Inputs'!$D$24+$Q41*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W41)*IF(AC41>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K41=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P41/'Device profiles'!$C$8,0),\"\")","v":4},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N41*'1. Inputs'!$D$24+$Q41*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X41)*IF(AE41>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K41=0),0,1)),\"\")","v":0},{"$f":"IFERROR(ROUNDUP($P41/'Device profiles'!$C$5,0),\"\")","v":4},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N41*'1. Inputs'!$D$24+$Q41*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y41)*IF(AG41>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K41=0),0,1))),\"\")","v":0},{"$f":"IFERROR(ROUNDUP($P41/'Device profiles'!$C$7,0),\"\")","v":5},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C41,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C41,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":8.56},{"$f":"IFERROR(AH41/'1. Inputs'!$D$48,\"\")","v":3.424E-2},3.6772555154164648,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH41)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH41),\"\")","v":1340.252336448598},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH41)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH41),\"\")","v":1403.493457943925},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH41)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH41),\"\")","v":2369.1658878504672},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH41)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH41),\"\")","v":1400.4268691588786},2.2295739492929556,2.0168362411671534,0.25226598895448982,2.0268629406835514,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N41*'1. Inputs'!$D$24+$AJ41*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO41)*IF(AT41>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L41=0),0,1)),\"\")","v":3.1231441306334258},{"$f":"IFERROR(ROUNDUP($AI41/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N41*'1. Inputs'!$D$24+$AJ41*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP41)*IF(AV41>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L41=0),0,1)),\"\")","v":3.0912334744145555},{"$f":"IFERROR(ROUNDUP($AI41/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N41*'1. Inputs'!$D$24+$AJ41*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ41)*IF(AX41>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L41=0),0,1)),\"\")","v":2.826547936582656},{"$f":"IFERROR(ROUNDUP($AI41/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N41*'1. Inputs'!$D$24+$AJ41*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR41)*IF(AZ41>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L41=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI41/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},6848.3600000000006,{"$f":"IFERROR(BA41/'1. Inputs'!$D$48,\"\")","v":27.393440000000002},10,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA41)+('Device profiles'!$H$6*O41/BA41+'Device profiles'!$I$6*AH41/BA41+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA41),\"\")","v":21.829150920804398},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA41)+('Device profiles'!$H$7*O41/BA41+'Device profiles'!$I$7*AH41/BA41+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA41),\"\")","v":41.313304207138643},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA41)+('Device profiles'!$H$5*O41/BA41+'Device profiles'!$I$5*AH41/BA41+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA41),\"\")","v":27.642729062140422},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA41)+('Device profiles'!$H$8*O41/BA41+'Device profiles'!$I$8*AH41/BA41+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA41),\"\")","v":21.825317886326069},7.5190305642780348,7.1762350521239249,7.4191237745854766,7.5190957478324467,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N41*'1. Inputs'!$D$24+$BC41*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH41)*IF(BM41>'1. Inputs'!$D$46,0,1)*IF(AND(K41=0,L41=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":6.1295231924854248},{"$f":"IFERROR(ROUNDUP($BB41/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":2},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N41*'1. Inputs'!$D$24+$BC41*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI41)*IF(BO41>'1. Inputs'!$D$46,0,1)*IF(AND(K41=0,L41=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":0},{"$f":"IFERROR(ROUNDUP($BB41/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":5},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N41*'1. Inputs'!$D$24+$BC41*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ41)*IF(BQ41>'1. Inputs'!$D$46,0,1)*IF(AND(K41=0,L41=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":0},{"$f":"IFERROR(ROUNDUP($BB41/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":4},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N41*'1. Inputs'!$D$24+$BC41*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK41)*IF(BS41>'1. Inputs'!$D$46,0,1)*IF(AND(K41=0,L41=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB41/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":4},21.83031375186409,1340.252336448598,21.829150920804398,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D41,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,5.9529836497032012,"Cepheid GeneXpert",3.1231441306334258,"Alere Q",6.1295231924854248,"Cepheid GeneXpert",null,"Yes"]
[null,null,1,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C42,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C42,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 1 "},{"$f":"IFERROR(VLOOKUP(D42,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 5"},{"$f":"IFERROR(IF(BB42=0,\"\",IF(AND(BB42>='3. Gap Analysis '!$C$17,BB42<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB42>='3. Gap Analysis '!$D$17,BB42<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB42>='3. Gap Analysis '!$E$17,BB42<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB42>='3. Gap Analysis '!$F$17,BB42<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB42>='3. Gap Analysis '!$G$17,BB42<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB42>='3. Gap Analysis '!$H$17,BB42<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":">=5 and <10"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D42,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D42,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C42,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C42,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1378},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C42,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C42,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C42,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C42,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":16},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C42,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C42,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C42,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C42,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C42,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C42,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":139},7.5920784033718043,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C42,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C42,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1515.8},{"$f":"IFERROR(IF(ISBLANK(O42),\"\",O42/'1. Inputs'!$D$48),\"\")","v":6.0632000000000001},7.6468665703436036,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O42)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O42),\"\")","v":27.907758279456395},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O42)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O42),\"\")","v":27.890440691384093},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O42)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O42),\"\")","v":33.421823459559313},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O42)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O42),\"\")","v":51.632286581343187},6.3250371152136946,6.3250862470444158,6.3093821391245477,6.2575276207415769,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N42*'1. Inputs'!$D$24+$Q42*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V42)*IF(AA42>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K42=0),0,1)),\"\")","v":7.4211980685882182},{"$f":"IFERROR(ROUNDUP($P42/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N42*'1. Inputs'!$D$24+$Q42*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W42)*IF(AC42>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K42=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P42/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N42*'1. Inputs'!$D$24+$Q42*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X42)*IF(AE42>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K42=0),0,1)),\"\")","v":7.4188498221748453},{"$f":"IFERROR(ROUNDUP($P42/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N42*'1. Inputs'!$D$24+$Q42*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y42)*IF(AG42>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K42=0),0,1))),\"\")","v":7.4110716444174001},{"$f":"IFERROR(ROUNDUP($P42/'Device profiles'!$C$7,0),\"\")","v":2},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C42,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C42,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":17.12},{"$f":"IFERROR(AH42/'1. Inputs'!$D$48,\"\")","v":6.8479999999999999E-2},3.9878600291164865,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH42)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH42),\"\")","v":683.12616822429902},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH42)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH42),\"\")","v":712.19672897196256},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH42)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH42),\"\")","v":1197.5829439252336},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH42)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH42),\"\")","v":710.66343457943924},5.00090325048488,4.8663616391746745,2.7535295252849545,4.8734554306935918,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N42*'1. Inputs'!$D$24+$AJ42*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO42)*IF(AT42>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L42=0),0,1)),\"\")","v":5.9419256994494036},{"$f":"IFERROR(ROUNDUP($AI42/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N42*'1. Inputs'!$D$24+$AJ42*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP42)*IF(AV42>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L42=0),0,1)),\"\")","v":5.9217444577528733},{"$f":"IFERROR(ROUNDUP($AI42/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N42*'1. Inputs'!$D$24+$AJ42*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ42)*IF(AX42>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L42=0),0,1)),\"\")","v":5.6048196406694153},{"$f":"IFERROR(ROUNDUP($AI42/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N42*'1. Inputs'!$D$24+$AJ42*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR42)*IF(AZ42>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L42=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI42/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},1532.9199999999998,{"$f":"IFERROR(BA42/'1. Inputs'!$D$48,\"\")","v":6.1316799999999994},5.3751078812414876,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA42)+('Device profiles'!$H$6*O42/BA42+'Device profiles'!$I$6*AH42/BA42+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA42),\"\")","v":27.829494037523162},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA42)+('Device profiles'!$H$7*O42/BA42+'Device profiles'!$I$7*AH42/BA42+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA42),\"\")","v":51.346019361740993},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA42)+('Device profiles'!$H$5*O42/BA42+'Device profiles'!$I$5*AH42/BA42+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA42),\"\")","v":33.338934843305587},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA42)+('Device profiles'!$H$8*O42/BA42+'Device profiles'!$I$8*AH42/BA42+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA42),\"\")","v":27.812369856222119},7.41587996590098,6.9912557002528057,7.3192484506884554,7.4161774734509924,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N42*'1. Inputs'!$D$24+$BC42*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH42)*IF(BM42>'1. Inputs'!$D$46,0,1)*IF(AND(K42=0,L42=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":6.7897089550055698},{"$f":"IFERROR(ROUNDUP($BB42/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N42*'1. Inputs'!$D$24+$BC42*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI42)*IF(BO42>'1. Inputs'!$D$46,0,1)*IF(AND(K42=0,L42=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":6.7260153151583442},{"$f":"IFERROR(ROUNDUP($BB42/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":2},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N42*'1. Inputs'!$D$24+$BC42*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ42)*IF(BQ42>'1. Inputs'!$D$46,0,1)*IF(AND(K42=0,L42=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":6.7752142277236915},{"$f":"IFERROR(ROUNDUP($BB42/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N42*'1. Inputs'!$D$24+$BC42*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK42)*IF(BS42>'1. Inputs'!$D$46,0,1)*IF(AND(K42=0,L42=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB42/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},27.907758279456395,683.12616822429902,27.829494037523162,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D42,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,7.4211980685882182,"Cepheid GeneXpert",5.9419256994494036,"Alere Q",6.7897089550055698,"Cepheid GeneXpert",null,"Yes"]
[null,null,87,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C43,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C43,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 87"},{"$f":"IFERROR(VLOOKUP(D43,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 2"},{"$f":"IFERROR(IF(BB43=0,\"\",IF(AND(BB43>='3. Gap Analysis '!$C$17,BB43<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB43>='3. Gap Analysis '!$D$17,BB43<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB43>='3. Gap Analysis '!$E$17,BB43<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB43>='3. Gap Analysis '!$F$17,BB43<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB43>='3. Gap Analysis '!$G$17,BB43<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB43>='3. Gap Analysis '!$H$17,BB43<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D43,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D43,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C43,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C43,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":77},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C43,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C43,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C43,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C43,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":36},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C43,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C43,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C43,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C43,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C43,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C43,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":211.37564693560415},9.2879408395926308,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C43,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C43,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":84.7},{"$f":"IFERROR(IF(ISBLANK(O43),\"\",O43/'1. Inputs'!$D$48),\"\")","v":0.33879999999999999},4.0076934906247628,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O43)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O43),\"\")","v":159.82845336481699},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O43)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O43),\"\")","v":159.51853600944509},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O43)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O43),\"\")","v":158.82172373081465},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O43)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O43),\"\")","v":275.20637544273904},5.9450295220602145,5.9459343618656035,5.9479686017742228,5.60506660333977,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N43*'1. Inputs'!$D$24+$Q43*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V43)*IF(AA43>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K43=0),0,1)),\"\")","v":6.9384175698240149},{"$f":"IFERROR(ROUNDUP($P43/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N43*'1. Inputs'!$D$24+$Q43*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W43)*IF(AC43>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K43=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P43/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N43*'1. Inputs'!$D$24+$Q43*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X43)*IF(AE43>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K43=0),0,1)),\"\")","v":6.9388584317811155},{"$f":"IFERROR(ROUNDUP($P43/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N43*'1. Inputs'!$D$24+$Q43*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y43)*IF(AG43>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K43=0),0,1))),\"\")","v":6.8874231320159485},{"$f":"IFERROR(ROUNDUP($P43/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C43,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C43,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":38.520000000000003},{"$f":"IFERROR(AH43/'1. Inputs'!$D$48,\"\")","v":0.15408000000000002},4.7886240972333818,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH43)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH43),\"\")","v":318.0560747663551},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH43)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH43),\"\")","v":328.14299065420562},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH43)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH43),\"\")","v":546.70353063343714},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH43)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH43),\"\")","v":327.46152647975077},6.6415171403384532,6.5987308030369762,5.6297603350270968,6.6016279852139608,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N43*'1. Inputs'!$D$24+$AJ43*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO43)*IF(AT43>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L43=0),0,1)),\"\")","v":7.3162164248787667},{"$f":"IFERROR(ROUNDUP($AI43/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N43*'1. Inputs'!$D$24+$AJ43*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP43)*IF(AV43>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L43=0),0,1)),\"\")","v":7.3097984742835456},{"$f":"IFERROR(ROUNDUP($AI43/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N43*'1. Inputs'!$D$24+$AJ43*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ43)*IF(AX43>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L43=0),0,1)),\"\")","v":7.1644529040820633},{"$f":"IFERROR(ROUNDUP($AI43/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N43*'1. Inputs'!$D$24+$AJ43*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR43)*IF(AZ43>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L43=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI43/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},123.22,{"$f":"IFERROR(BA43/'1. Inputs'!$D$48,\"\")","v":0.49287999999999998},2.9389364474926672E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA43)+('Device profiles'!$H$6*O43/BA43+'Device profiles'!$I$6*AH43/BA43+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA43),\"\")","v":116.39780879727317},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA43)+('Device profiles'!$H$7*O43/BA43+'Device profiles'!$I$7*AH43/BA43+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA43),\"\")","v":197.30157441973705},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA43)+('Device profiles'!$H$5*O43/BA43+'Device profiles'!$I$5*AH43/BA43+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA43),\"\")","v":117.30011361791918},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA43)+('Device profiles'!$H$8*O43/BA43+'Device profiles'!$I$8*AH43/BA43+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA43),\"\")","v":116.18477519883136},5.6841630263548648,3.9651516967788414,5.6650980871122023,5.6886619390173916,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N43*'1. Inputs'!$D$24+$BC43*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH43)*IF(BM43>'1. Inputs'!$D$46,0,1)*IF(AND(K43=0,L43=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.5068811513157687},{"$f":"IFERROR(ROUNDUP($BB43/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N43*'1. Inputs'!$D$24+$BC43*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI43)*IF(BO43>'1. Inputs'!$D$46,0,1)*IF(AND(K43=0,L43=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.2490294518793661},{"$f":"IFERROR(ROUNDUP($BB43/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N43*'1. Inputs'!$D$24+$BC43*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ43)*IF(BQ43>'1. Inputs'!$D$46,0,1)*IF(AND(K43=0,L43=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.5040214104293694},{"$f":"IFERROR(ROUNDUP($BB43/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N43*'1. Inputs'!$D$24+$BC43*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK43)*IF(BS43>'1. Inputs'!$D$46,0,1)*IF(AND(K43=0,L43=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB43/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},158.82172373081465,318.0560747663551,116.39780879727317,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D43,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,6.9388584317811155,"Alere Q",7.3162164248787667,"Alere Q",5.5068811513157687,"Cepheid GeneXpert",null,"Yes"]
[null,null,34,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C44,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C44,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 34"},{"$f":"IFERROR(VLOOKUP(D44,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 6"},{"$f":"IFERROR(IF(BB44=0,\"\",IF(AND(BB44>='3. Gap Analysis '!$C$17,BB44<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB44>='3. Gap Analysis '!$D$17,BB44<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB44>='3. Gap Analysis '!$E$17,BB44<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB44>='3. Gap Analysis '!$F$17,BB44<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB44>='3. Gap Analysis '!$G$17,BB44<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB44>='3. Gap Analysis '!$H$17,BB44<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D44,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D44,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C44,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C44,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":257},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C44,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C44,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C44,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C44,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":40},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C44,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C44,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C44,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C44,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C44,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C44,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":180.22065586240313},8.7251857575393128,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C44,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C44,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":282.7},{"$f":"IFERROR(IF(ISBLANK(O44),\"\",O44/'1. Inputs'!$D$48),\"\")","v":1.1308},4.5352426053512742,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O44)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O44),\"\")","v":61.964166961443226},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O44)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O44),\"\")","v":61.871312345242309},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O44)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O44),\"\")","v":65.794835514679875},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O44)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O44),\"\")","v":109.3497700742837},6.2280052997041926,6.2282709453654963,6.2170411755759112,6.0917088761475409,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N44*'1. Inputs'!$D$24+$Q44*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V44)*IF(AA44>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K44=0),0,1)),\"\")","v":6.8841285855982317},{"$f":"IFERROR(ROUNDUP($P44/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N44*'1. Inputs'!$D$24+$Q44*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W44)*IF(AC44>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K44=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P44/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N44*'1. Inputs'!$D$24+$Q44*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X44)*IF(AE44>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K44=0),0,1)),\"\")","v":6.882483966978989},{"$f":"IFERROR(ROUNDUP($P44/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N44*'1. Inputs'!$D$24+$Q44*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y44)*IF(AG44>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K44=0),0,1))),\"\")","v":6.8636841220647336},{"$f":"IFERROR(ROUNDUP($P44/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C44,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C44,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":42.8},{"$f":"IFERROR(AH44/'1. Inputs'!$D$48,\"\")","v":0.17119999999999999},4.9508812841601664,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH44)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH44),\"\")","v":288.85046728971963},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH44)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH44),\"\")","v":297.41869158878507},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH44)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH44),\"\")","v":494.63317757009349},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH44)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH44),\"\")","v":296.80537383177574},6.764189720568508,6.7283912552132978,5.8665029032998905,6.7309590678587981,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N44*'1. Inputs'!$D$24+$AJ44*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO44)*IF(AT44>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L44=0),0,1)),\"\")","v":7.1100297863109905},{"$f":"IFERROR(ROUNDUP($AI44/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N44*'1. Inputs'!$D$24+$AJ44*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP44)*IF(AV44>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L44=0),0,1)),\"\")","v":7.104660016507709},{"$f":"IFERROR(ROUNDUP($AI44/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N44*'1. Inputs'!$D$24+$AJ44*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ44)*IF(AX44>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L44=0),0,1)),\"\")","v":6.975376763720698},{"$f":"IFERROR(ROUNDUP($AI44/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N44*'1. Inputs'!$D$24+$AJ44*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR44)*IF(AZ44>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L44=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI44/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},325.5,{"$f":"IFERROR(BA44/'1. Inputs'!$D$48,\"\")","v":1.302},9.4942705455936249E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA44)+('Device profiles'!$H$6*O44/BA44+'Device profiles'!$I$6*AH44/BA44+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA44),\"\")","v":56.56463901689709},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA44)+('Device profiles'!$H$7*O44/BA44+'Device profiles'!$I$7*AH44/BA44+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA44),\"\")","v":98.390107526881707},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA44)+('Device profiles'!$H$5*O44/BA44+'Device profiles'!$I$5*AH44/BA44+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA44),\"\")","v":60.562211981566826},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA44)+('Device profiles'!$H$8*O44/BA44+'Device profiles'!$I$8*AH44/BA44+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA44),\"\")","v":56.483993855606769},6.892925074533963,6.0607541463666017,6.8166712022895624,6.8944551938763441,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N44*'1. Inputs'!$D$24+$BC44*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH44)*IF(BM44>'1. Inputs'!$D$46,0,1)*IF(AND(K44=0,L44=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.4297615868593283},{"$f":"IFERROR(ROUNDUP($BB44/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N44*'1. Inputs'!$D$24+$BC44*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI44)*IF(BO44>'1. Inputs'!$D$46,0,1)*IF(AND(K44=0,L44=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.3049359476342239},{"$f":"IFERROR(ROUNDUP($BB44/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N44*'1. Inputs'!$D$24+$BC44*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ44)*IF(BQ44>'1. Inputs'!$D$46,0,1)*IF(AND(K44=0,L44=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.4183235060226682},{"$f":"IFERROR(ROUNDUP($BB44/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N44*'1. Inputs'!$D$24+$BC44*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK44)*IF(BS44>'1. Inputs'!$D$46,0,1)*IF(AND(K44=0,L44=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB44/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},61.964166961443226,288.85046728971963,56.56463901689709,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D44,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,6.8841285855982317,"Cepheid GeneXpert",7.1100297863109905,"Alere Q",5.4297615868593283,"Cepheid GeneXpert",null,"Yes",null,null,null,null,null,null,null,null,{"$f":"IF(CF44=\"Y\",MAX($CO$11:CO43)+1,\"\")","v":""}]
[null,null,75,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C45,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C45,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 75"},{"$f":"IFERROR(VLOOKUP(D45,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 18"},{"$f":"IFERROR(IF(BB45=0,\"\",IF(AND(BB45>='3. Gap Analysis '!$C$17,BB45<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB45>='3. Gap Analysis '!$D$17,BB45<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB45>='3. Gap Analysis '!$E$17,BB45<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB45>='3. Gap Analysis '!$F$17,BB45<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB45>='3. Gap Analysis '!$G$17,BB45<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB45>='3. Gap Analysis '!$H$17,BB45<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":">=10 and <20"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D45,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D45,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C45,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C45,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":3286},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C45,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C45,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C45,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C45,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":34},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C45,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C45,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C45,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C45,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C45,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C45,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":23.961581715493633},3.0531254386759037,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C45,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C45,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":3614.6},{"$f":"IFERROR(IF(ISBLANK(O45),\"\",O45/'1. Inputs'!$D$48),\"\")","v":14.458399999999999},9.8414935238637433,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O45)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O45),\"\")","v":23.374221213965583},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O45)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O45),\"\")","v":23.366958999612681},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O45)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O45),\"\")","v":29.112377579815195},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O45)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O45),\"\")","v":43.949023405079394},6.3378918139391747,6.3379123937191828,6.3216189508646927,6.2794341803035678,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N45*'1. Inputs'!$D$24+$Q45*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V45)*IF(AA45>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K45=0),0,1)),\"\")","v":5.921769224781138},{"$f":"IFERROR(ROUNDUP($P45/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N45*'1. Inputs'!$D$24+$Q45*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W45)*IF(AC45>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K45=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P45/'Device profiles'!$C$8,0),\"\")","v":2},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N45*'1. Inputs'!$D$24+$Q45*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X45)*IF(AE45>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K45=0),0,1)),\"\")","v":5.919328295319966},{"$f":"IFERROR(ROUNDUP($P45/'Device profiles'!$C$5,0),\"\")","v":2},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N45*'1. Inputs'!$D$24+$Q45*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y45)*IF(AG45>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K45=0),0,1))),\"\")","v":0},{"$f":"IFERROR(ROUNDUP($P45/'Device profiles'!$C$7,0),\"\")","v":3},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C45,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C45,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":36.380000000000003},{"$f":"IFERROR(AH45/'1. Inputs'!$D$48,\"\")","v":0.14552000000000001},4.7076098901323329,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH45)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH45),\"\")","v":335.23584387025835},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH45)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH45),\"\")","v":346.2161077515118},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH45)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH45),\"\")","v":577.33315008246291},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH45)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH45),\"\")","v":345.49455744914786},6.5685204119345837,6.5215547192212693,5.4893815858004036,6.5246482669832844,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N45*'1. Inputs'!$D$24+$AJ45*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO45)*IF(AT45>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L45=0),0,1)),\"\")","v":4.1595042426744557},{"$f":"IFERROR(ROUNDUP($AI45/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N45*'1. Inputs'!$D$24+$AJ45*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP45)*IF(AV45>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L45=0),0,1)),\"\")","v":4.1524593887674586},{"$f":"IFERROR(ROUNDUP($AI45/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N45*'1. Inputs'!$D$24+$AJ45*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ45)*IF(AX45>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L45=0),0,1)),\"\")","v":3.997633418754329},{"$f":"IFERROR(ROUNDUP($AI45/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N45*'1. Inputs'!$D$24+$AJ45*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR45)*IF(AZ45>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L45=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI45/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},3650.98,{"$f":"IFERROR(BA45/'1. Inputs'!$D$48,\"\")","v":14.60392},9.9999390832482966,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA45)+('Device profiles'!$H$6*O45/BA45+'Device profiles'!$I$6*AH45/BA45+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA45),\"\")","v":23.349566965581843},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA45)+('Device profiles'!$H$7*O45/BA45+'Device profiles'!$I$7*AH45/BA45+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA45),\"\")","v":43.770171296473819},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA45)+('Device profiles'!$H$5*O45/BA45+'Device profiles'!$I$5*AH45/BA45+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA45),\"\")","v":29.081364455570835},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA45)+('Device profiles'!$H$8*O45/BA45+'Device profiles'!$I$8*AH45/BA45+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA45),\"\")","v":23.342377115185506},7.4931028801804613,7.1314452024262796,7.3940825778786596,7.4932258256376691,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N45*'1. Inputs'!$D$24+$BC45*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH45)*IF(BM45>'1. Inputs'!$D$46,0,1)*IF(AND(K45=0,L45=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":6.150506830501925},{"$f":"IFERROR(ROUNDUP($BB45/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N45*'1. Inputs'!$D$24+$BC45*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI45)*IF(BO45>'1. Inputs'!$D$46,0,1)*IF(AND(K45=0,L45=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":0},{"$f":"IFERROR(ROUNDUP($BB45/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":3},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N45*'1. Inputs'!$D$24+$BC45*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ45)*IF(BQ45>'1. Inputs'!$D$46,0,1)*IF(AND(K45=0,L45=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":6.1356537851566548},{"$f":"IFERROR(ROUNDUP($BB45/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":2},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N45*'1. Inputs'!$D$24+$BC45*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK45)*IF(BS45>'1. Inputs'!$D$46,0,1)*IF(AND(K45=0,L45=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB45/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":2},23.374221213965583,335.23584387025835,23.349566965581843,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D45,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,5.921769224781138,"Cepheid GeneXpert",4.1595042426744557,"Alere Q",6.150506830501925,"Cepheid GeneXpert",null,"Yes",null,null,null,null,null,null,null,null,{"$f":"IF(CF45=\"Y\",MAX($CO$11:CO44)+1,\"\")","v":""}]
[null,null,16,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C46,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C46,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 16"},{"$f":"IFERROR(VLOOKUP(D46,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 13"},{"$f":"IFERROR(IF(BB46=0,\"\",IF(AND(BB46>='3. Gap Analysis '!$C$17,BB46<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB46>='3. Gap Analysis '!$D$17,BB46<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB46>='3. Gap Analysis '!$E$17,BB46<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB46>='3. Gap Analysis '!$F$17,BB46<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB46>='3. Gap Analysis '!$G$17,BB46<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB46>='3. Gap Analysis '!$H$17,BB46<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D46,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D46,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C46,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C46,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":7},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C46,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C46,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C46,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C46,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":120},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C46,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C46,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C46,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C46,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C46,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C46,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":196.03048850182833},9.0406596161154891,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C46,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C46,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":7.7},{"$f":"IFERROR(IF(ISBLANK(O46),\"\",O46/'1. Inputs'!$D$48),\"\")","v":3.0800000000000001E-2},3.8067884770760374,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O46)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O46),\"\")","v":1557.1129870129871},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O46)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O46),\"\")","v":1553.7038961038961},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O46)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O46),\"\")","v":1487.0389610389609},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O46)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O46),\"\")","v":2643.2701298701295},2.0806998773034491,2.0880665662854456,2.2351845809241322,0.51433610789161754,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N46*'1. Inputs'!$D$24+$Q46*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V46)*IF(AA46>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K46=0),0,1)),\"\")","v":6.1648107566298753},{"$f":"IFERROR(ROUNDUP($P46/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N46*'1. Inputs'!$D$24+$Q46*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W46)*IF(AC46>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K46=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P46/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N46*'1. Inputs'!$D$24+$Q46*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X46)*IF(AE46>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K46=0),0,1)),\"\")","v":6.1879834621729781},{"$f":"IFERROR(ROUNDUP($P46/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N46*'1. Inputs'!$D$24+$Q46*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y46)*IF(AG46>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K46=0),0,1))),\"\")","v":5.9298561912181},{"$f":"IFERROR(ROUNDUP($P46/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C46,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C46,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":128.4},{"$f":"IFERROR(AH46/'1. Inputs'!$D$48,\"\")","v":0.51360000000000006},7.8861198704077342,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH46)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH46),\"\")","v":113.61682242990653},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH46)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH46),\"\")","v":113.07289719626168},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH46)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH46),\"\")","v":182.21105919003116},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH46)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH46),\"\")","v":112.86845794392524},7.4570459137408074,7.4590691504371822,7.195290296100004,7.4598293839867749,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N46*'1. Inputs'!$D$24+$AJ46*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO46)*IF(AT46>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L46=0),0,1)),\"\")","v":8.399028649761572},{"$f":"IFERROR(ROUNDUP($AI46/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N46*'1. Inputs'!$D$24+$AJ46*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP46)*IF(AV46>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L46=0),0,1)),\"\")","v":8.3993321352660288},{"$f":"IFERROR(ROUNDUP($AI46/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N46*'1. Inputs'!$D$24+$AJ46*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ46)*IF(AX46>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L46=0),0,1)),\"\")","v":8.3597653071154507},{"$f":"IFERROR(ROUNDUP($AI46/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N46*'1. Inputs'!$D$24+$AJ46*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR46)*IF(AZ46>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L46=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI46/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},136.1,{"$f":"IFERROR(BA46/'1. Inputs'!$D$48,\"\")","v":0.5444},3.1812504298508328E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA46)+('Device profiles'!$H$6*O46/BA46+'Device profiles'!$I$6*AH46/BA46+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA46),\"\")","v":107.81285819250552},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA46)+('Device profiles'!$H$7*O46/BA46+'Device profiles'!$I$7*AH46/BA46+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA46),\"\")","v":174.0747979426892},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA46)+('Device profiles'!$H$5*O46/BA46+'Device profiles'!$I$5*AH46/BA46+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA46),\"\")","v":108.65980896399708},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA46)+('Device profiles'!$H$8*O46/BA46+'Device profiles'!$I$8*AH46/BA46+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA46),\"\")","v":107.61998530492286},5.8646979749303165,4.4528899842853402,5.8469617904541051,5.8687345176253727,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N46*'1. Inputs'!$D$24+$BC46*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH46)*IF(BM46>'1. Inputs'!$D$46,0,1)*IF(AND(K46=0,L46=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.4111688808017693},{"$f":"IFERROR(ROUNDUP($BB46/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N46*'1. Inputs'!$D$24+$BC46*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI46)*IF(BO46>'1. Inputs'!$D$46,0,1)*IF(AND(K46=0,L46=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.1993976822050234},{"$f":"IFERROR(ROUNDUP($BB46/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N46*'1. Inputs'!$D$24+$BC46*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ46)*IF(BQ46>'1. Inputs'!$D$46,0,1)*IF(AND(K46=0,L46=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.408508453130338},{"$f":"IFERROR(ROUNDUP($BB46/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N46*'1. Inputs'!$D$24+$BC46*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK46)*IF(BS46>'1. Inputs'!$D$46,0,1)*IF(AND(K46=0,L46=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB46/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},1487.0389610389609,113.07289719626168,107.81285819250552,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D46,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,6.1879834621729781,"Alere Q",8.3993321352660288,"Cepheid GeneXpert",5.4111688808017693,"Cepheid GeneXpert",null,"Yes",null,null,null,null,null,null,null,null,{"$f":"IF(CF46=\"Y\",MAX($CO$11:CO45)+1,\"\")","v":""}]
[null,null,82,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C47,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C47,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 82"},{"$f":"IFERROR(VLOOKUP(D47,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 8"},{"$f":"IFERROR(IF(BB47=0,\"\",IF(AND(BB47>='3. Gap Analysis '!$C$17,BB47<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB47>='3. Gap Analysis '!$D$17,BB47<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB47>='3. Gap Analysis '!$E$17,BB47<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB47>='3. Gap Analysis '!$F$17,BB47<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB47>='3. Gap Analysis '!$G$17,BB47<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB47>='3. Gap Analysis '!$H$17,BB47<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D47,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Samba II"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D47,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Samba II"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C47,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C47,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":16},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C47,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C47,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C47,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C47,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":30},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C47,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C47,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C47,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C47,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C47,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C47,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":295.16719675862339},9.9062203951512391,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C47,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C47,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":17.600000000000001},{"$f":"IFERROR(IF(ISBLANK(O47),\"\",O47/'1. Inputs'!$D$48),\"\")","v":7.0400000000000004E-2},3.8324521321910017,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O47)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O47),\"\")","v":692.54318181818178},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O47)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O47),\"\")","v":691.05170454545453},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O47)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O47),\"\")","v":665.20454545454538},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O47)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O47),\"\")","v":1178.0306818181816},4.3563797991032658,4.360802739709694,4.4375741485857212,2.9886996680230036,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N47*'1. Inputs'!$D$24+$Q47*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V47)*IF(AA47>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K47=0),0,1)),\"\")","v":6.94792541370796},{"$f":"IFERROR(ROUNDUP($P47/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N47*'1. Inputs'!$D$24+$Q47*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W47)*IF(AC47>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K47=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P47/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N47*'1. Inputs'!$D$24+$Q47*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X47)*IF(AE47>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K47=0),0,1)),\"\")","v":6.9601045661303287},{"$f":"IFERROR(ROUNDUP($P47/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N47*'1. Inputs'!$D$24+$Q47*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y47)*IF(AG47>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K47=0),0,1))),\"\")","v":6.7427733940459209},{"$f":"IFERROR(ROUNDUP($P47/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C47,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C47,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":32.1},{"$f":"IFERROR(AH47/'1. Inputs'!$D$48,\"\")","v":0.12840000000000001},4.545977233764078,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH47)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH47),\"\")","v":376.46728971962614},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH47)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH47),\"\")","v":389.59158878504672},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH47)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH47),\"\")","v":650.84423676012455},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH47)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH47),\"\")","v":388.77383177570096},6.390968009119157,6.3337946520282173,5.1502996153655634,6.337365857570548,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N47*'1. Inputs'!$D$24+$AJ47*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO47)*IF(AT47>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L47=0),0,1)),\"\")","v":7.5028474307609203},{"$f":"IFERROR(ROUNDUP($AI47/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N47*'1. Inputs'!$D$24+$AJ47*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP47)*IF(AV47>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L47=0),0,1)),\"\")","v":7.4942714271972797},{"$f":"IFERROR(ROUNDUP($AI47/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N47*'1. Inputs'!$D$24+$AJ47*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ47)*IF(AX47>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L47=0),0,1)),\"\")","v":7.316747171697882},{"$f":"IFERROR(ROUNDUP($AI47/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N47*'1. Inputs'!$D$24+$AJ47*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR47)*IF(AZ47>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L47=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI47/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},49.7,{"$f":"IFERROR(BA47/'1. Inputs'!$D$48,\"\")","v":0.1988},1.8475331479413184E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA47)+('Device profiles'!$H$6*O47/BA47+'Device profiles'!$I$6*AH47/BA47+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA47),\"\")","v":258.74547283702213},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA47)+('Device profiles'!$H$7*O47/BA47+'Device profiles'!$I$7*AH47/BA47+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA47),\"\")","v":433.96257545271629},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA47)+('Device profiles'!$H$5*O47/BA47+'Device profiles'!$I$5*AH47/BA47+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA47),\"\")","v":252.35814889336015},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA47)+('Device profiles'!$H$8*O47/BA47+'Device profiles'!$I$8*AH47/BA47+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA47),\"\")","v":258.21730382293759},2.7674623798933662,0.62510997167389171,2.8834920451951818,2.7769695189642229,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N47*'1. Inputs'!$D$24+$BC47*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH47)*IF(BM47>'1. Inputs'!$D$46,0,1)*IF(AND(K47=0,L47=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.3746959205774187},{"$f":"IFERROR(ROUNDUP($BB47/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N47*'1. Inputs'!$D$24+$BC47*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI47)*IF(BO47>'1. Inputs'!$D$46,0,1)*IF(AND(K47=0,L47=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.0533430593444972},{"$f":"IFERROR(ROUNDUP($BB47/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N47*'1. Inputs'!$D$24+$BC47*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ47)*IF(BQ47>'1. Inputs'!$D$46,0,1)*IF(AND(K47=0,L47=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.3921003703726909},{"$f":"IFERROR(ROUNDUP($BB47/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N47*'1. Inputs'!$D$24+$BC47*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK47)*IF(BS47>'1. Inputs'!$D$46,0,1)*IF(AND(K47=0,L47=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB47/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},665.20454545454538,376.46728971962614,252.35814889336015,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D47,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,6.9601045661303287,"Alere Q",7.5028474307609203,"Alere Q",5.3921003703726909,"Alere Q",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF47=\"Y\",MAX($CO$11:CO46)+1,\"\")","v":""}]
[null,null,50,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C48,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C48,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 50"},{"$f":"IFERROR(VLOOKUP(D48,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 11"},{"$f":"IFERROR(IF(BB48=0,\"\",IF(AND(BB48>='3. Gap Analysis '!$C$17,BB48<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB48>='3. Gap Analysis '!$D$17,BB48<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB48>='3. Gap Analysis '!$E$17,BB48<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB48>='3. Gap Analysis '!$F$17,BB48<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB48>='3. Gap Analysis '!$G$17,BB48<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB48>='3. Gap Analysis '!$H$17,BB48<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D48,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D48,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C48,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C48,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":446},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C48,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C48,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C48,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C48,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":30},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C48,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C48,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C48,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C48,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C48,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C48,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":161.20780041609763},8.2585479811514322,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C48,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C48,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":490.6},{"$f":"IFERROR(IF(ISBLANK(O48),\"\",O48/'1. Inputs'!$D$48),\"\")","v":1.9624000000000001},5.0979767491174712,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O48)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O48),\"\")","v":44.223522217692619},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O48)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O48),\"\")","v":44.170016306563397},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O48)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O48),\"\")","v":48.931104769669787},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O48)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O48),\"\")","v":79.283611903791268},6.2786522359894734,6.278804658430106,6.2652339147463065,6.1783561308130972,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N48*'1. Inputs'!$D$24+$Q48*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V48)*IF(AA48>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K48=0),0,1)),\"\")","v":6.8553636881652515},{"$f":"IFERROR(ROUNDUP($P48/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N48*'1. Inputs'!$D$24+$Q48*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W48)*IF(AC48>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K48=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P48/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N48*'1. Inputs'!$D$24+$Q48*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X48)*IF(AE48>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K48=0),0,1)),\"\")","v":6.8533509399787764},{"$f":"IFERROR(ROUNDUP($P48/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N48*'1. Inputs'!$D$24+$Q48*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y48)*IF(AG48>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K48=0),0,1))),\"\")","v":6.8403192723887951},{"$f":"IFERROR(ROUNDUP($P48/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C48,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C48,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":32.1},{"$f":"IFERROR(AH48/'1. Inputs'!$D$48,\"\")","v":0.12840000000000001},4.545977233764078,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH48)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH48),\"\")","v":376.46728971962614},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH48)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH48),\"\")","v":389.59158878504672},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH48)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH48),\"\")","v":650.84423676012455},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH48)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH48),\"\")","v":388.77383177570096},6.390968009119157,6.3337946520282173,5.1502996153655634,6.337365857570548,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N48*'1. Inputs'!$D$24+$AJ48*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO48)*IF(AT48>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L48=0),0,1)),\"\")","v":6.6790112237610169},{"$f":"IFERROR(ROUNDUP($AI48/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N48*'1. Inputs'!$D$24+$AJ48*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP48)*IF(AV48>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L48=0),0,1)),\"\")","v":6.6704352201973762},{"$f":"IFERROR(ROUNDUP($AI48/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N48*'1. Inputs'!$D$24+$AJ48*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ48)*IF(AX48>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L48=0),0,1)),\"\")","v":6.4929109646979786},{"$f":"IFERROR(ROUNDUP($AI48/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N48*'1. Inputs'!$D$24+$AJ48*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR48)*IF(AZ48>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L48=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI48/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},522.70000000000005,{"$f":"IFERROR(BA48/'1. Inputs'!$D$48,\"\")","v":2.0908000000000002},0.25751807897922963,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA48)+('Device profiles'!$H$6*O48/BA48+'Device profiles'!$I$6*AH48/BA48+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA48),\"\")","v":42.791180409412661},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA48)+('Device profiles'!$H$7*O48/BA48+'Device profiles'!$I$7*AH48/BA48+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA48),\"\")","v":76.011364071168913},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA48)+('Device profiles'!$H$5*O48/BA48+'Device profiles'!$I$5*AH48/BA48+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA48),\"\")","v":47.522862062368468},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA48)+('Device profiles'!$H$8*O48/BA48+'Device profiles'!$I$8*AH48/BA48+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA48),\"\")","v":42.740960397933804},7.1493329835328412,6.5149233804324824,7.0623892208618138,7.1502491503137655,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N48*'1. Inputs'!$D$24+$BC48*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH48)*IF(BM48>'1. Inputs'!$D$46,0,1)*IF(AND(K48=0,L48=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.2918052657483727},{"$f":"IFERROR(ROUNDUP($BB48/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N48*'1. Inputs'!$D$24+$BC48*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI48)*IF(BO48>'1. Inputs'!$D$46,0,1)*IF(AND(K48=0,L48=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.1966438252833189},{"$f":"IFERROR(ROUNDUP($BB48/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N48*'1. Inputs'!$D$24+$BC48*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ48)*IF(BQ48>'1. Inputs'!$D$46,0,1)*IF(AND(K48=0,L48=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.2787637013477182},{"$f":"IFERROR(ROUNDUP($BB48/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N48*'1. Inputs'!$D$24+$BC48*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK48)*IF(BS48>'1. Inputs'!$D$46,0,1)*IF(AND(K48=0,L48=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB48/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},44.223522217692619,376.46728971962614,42.791180409412661,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D48,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,6.8553636881652515,"Cepheid GeneXpert",6.6790112237610169,"Alere Q",5.2918052657483727,"Cepheid GeneXpert",null,"Yes",null,null,null,null,null,null,null,null,{"$f":"IF(CF48=\"Y\",MAX($CO$11:CO47)+1,\"\")","v":""}]
[null,null,37,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C49,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C49,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 37"},{"$f":"IFERROR(VLOOKUP(D49,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 13"},{"$f":"IFERROR(IF(BB49=0,\"\",IF(AND(BB49>='3. Gap Analysis '!$C$17,BB49<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB49>='3. Gap Analysis '!$D$17,BB49<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB49>='3. Gap Analysis '!$E$17,BB49<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB49>='3. Gap Analysis '!$F$17,BB49<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB49>='3. Gap Analysis '!$G$17,BB49<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB49>='3. Gap Analysis '!$H$17,BB49<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D49,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D49,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C49,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C49,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":238},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C49,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C49,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C49,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C49,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":16},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C49,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C49,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C49,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C49,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C49,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C49,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":171},8.5109869229417292,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C49,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C49,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":261.8},{"$f":"IFERROR(IF(ISBLANK(O49),\"\",O49/'1. Inputs'!$D$48),\"\")","v":1.0472000000000001},4.4789978734349383,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O49)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O49),\"\")","v":65.306264323911378},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O49)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O49),\"\")","v":65.20599694423224},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O49)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O49),\"\")","v":68.971734148204746},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O49)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O49),\"\")","v":115.01382734912147},6.2184401095083413,6.2187271869994039,6.2079408253083903,6.0753234028369532,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N49*'1. Inputs'!$D$24+$Q49*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V49)*IF(AA49>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K49=0),0,1)),\"\")","v":6.7559087335993446},{"$f":"IFERROR(ROUNDUP($P49/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N49*'1. Inputs'!$D$24+$Q49*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W49)*IF(AC49>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K49=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P49/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N49*'1. Inputs'!$D$24+$Q49*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X49)*IF(AE49>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K49=0),0,1)),\"\")","v":6.7543338409693519},{"$f":"IFERROR(ROUNDUP($P49/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N49*'1. Inputs'!$D$24+$Q49*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y49)*IF(AG49>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K49=0),0,1))),\"\")","v":6.7344412275986363},{"$f":"IFERROR(ROUNDUP($P49/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C49,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C49,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":17.12},{"$f":"IFERROR(AH49/'1. Inputs'!$D$48,\"\")","v":6.8479999999999999E-2},3.9878600291164865,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH49)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH49),\"\")","v":683.12616822429902},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH49)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH49),\"\")","v":712.19672897196256},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH49)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH49),\"\")","v":1197.5829439252336},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH49)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH49),\"\")","v":710.66343457943924},5.00090325048488,4.8663616391746745,2.7535295252849545,4.8734554306935918,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N49*'1. Inputs'!$D$24+$AJ49*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO49)*IF(AT49>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L49=0),0,1)),\"\")","v":6.4013799592343661},{"$f":"IFERROR(ROUNDUP($AI49/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N49*'1. Inputs'!$D$24+$AJ49*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP49)*IF(AV49>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L49=0),0,1)),\"\")","v":6.3811987175378357},{"$f":"IFERROR(ROUNDUP($AI49/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N49*'1. Inputs'!$D$24+$AJ49*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ49)*IF(AX49>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L49=0),0,1)),\"\")","v":6.0642739004543778},{"$f":"IFERROR(ROUNDUP($AI49/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N49*'1. Inputs'!$D$24+$AJ49*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR49)*IF(AZ49>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L49=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI49/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},278.92,{"$f":"IFERROR(BA49/'1. Inputs'!$D$48,\"\")","v":1.11568},7.3460013796214169E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA49)+('Device profiles'!$H$6*O49/BA49+'Device profiles'!$I$6*AH49/BA49+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA49),\"\")","v":62.580625268894309},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA49)+('Device profiles'!$H$7*O49/BA49+'Device profiles'!$I$7*AH49/BA49+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA49),\"\")","v":109.55019360390075},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA49)+('Device profiles'!$H$5*O49/BA49+'Device profiles'!$I$5*AH49/BA49+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA49),\"\")","v":66.334145991682192},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA49)+('Device profiles'!$H$8*O49/BA49+'Device profiles'!$I$8*AH49/BA49+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA49),\"\")","v":62.48651226158038},6.7778727191235477,5.8282974271781658,6.705206632670663,6.7796861398421084,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N49*'1. Inputs'!$D$24+$BC49*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH49)*IF(BM49>'1. Inputs'!$D$46,0,1)*IF(AND(K49=0,L49=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.2978853741680716},{"$f":"IFERROR(ROUNDUP($BB49/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N49*'1. Inputs'!$D$24+$BC49*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI49)*IF(BO49>'1. Inputs'!$D$46,0,1)*IF(AND(K49=0,L49=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.1554490803762638},{"$f":"IFERROR(ROUNDUP($BB49/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N49*'1. Inputs'!$D$24+$BC49*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ49)*IF(BQ49>'1. Inputs'!$D$46,0,1)*IF(AND(K49=0,L49=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.286985461200139},{"$f":"IFERROR(ROUNDUP($BB49/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N49*'1. Inputs'!$D$24+$BC49*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK49)*IF(BS49>'1. Inputs'!$D$46,0,1)*IF(AND(K49=0,L49=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB49/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},65.306264323911378,683.12616822429902,62.580625268894309,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D49,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,6.7559087335993446,"Cepheid GeneXpert",6.4013799592343661,"Alere Q",5.2978853741680716,"Cepheid GeneXpert",null,"Yes",null,null,null,null,null,null,null,null,{"$f":"IF(CF49=\"Y\",MAX($CO$11:CO48)+1,\"\")","v":""}]
[null,null,63,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C50,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C50,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 63"},{"$f":"IFERROR(VLOOKUP(D50,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 10"},{"$f":"IFERROR(IF(BB50=0,\"\",IF(AND(BB50>='3. Gap Analysis '!$C$17,BB50<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB50>='3. Gap Analysis '!$D$17,BB50<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB50>='3. Gap Analysis '!$E$17,BB50<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB50>='3. Gap Analysis '!$F$17,BB50<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB50>='3. Gap Analysis '!$G$17,BB50<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB50>='3. Gap Analysis '!$H$17,BB50<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D50,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D50,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C50,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C50,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":33},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C50,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C50,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C50,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C50,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":6},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C50,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C50,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C50,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C50,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C50,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C50,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":320},9.9550163219873422,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C50,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C50,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":36.299999999999997},{"$f":"IFERROR(IF(ISBLANK(O50),\"\",O50/'1. Inputs'!$D$48),\"\")","v":0.1452},3.8810671413454267,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O50)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O50),\"\")","v":346.13305785123964},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O50)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O50),\"\")","v":345.40991735537193},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O50)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O50),\"\")","v":335.91735537190084},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O50)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O50),\"\")","v":590.94820936639121},5.39367259319026,5.3958345455305521,5.4242030980373501,4.6592086622426017,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N50*'1. Inputs'!$D$24+$Q50*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V50)*IF(AA50>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K50=0),0,1)),\"\")","v":7.1449325494431095},{"$f":"IFERROR(ROUNDUP($P50/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N50*'1. Inputs'!$D$24+$Q50*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W50)*IF(AC50>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K50=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P50/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N50*'1. Inputs'!$D$24+$Q50*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X50)*IF(AE50>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K50=0),0,1)),\"\")","v":7.1495121251701734},{"$f":"IFERROR(ROUNDUP($P50/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N50*'1. Inputs'!$D$24+$Q50*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y50)*IF(AG50>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K50=0),0,1))),\"\")","v":7.0347629598009611},{"$f":"IFERROR(ROUNDUP($P50/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C50,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C50,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":6.42},{"$f":"IFERROR(AH50/'1. Inputs'!$D$48,\"\")","v":2.5680000000000001E-2},3.6008503262261127,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH50)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH50),\"\")","v":1778.3364485981308},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH50)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH50),\"\")","v":1864.3579439252335},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH50)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH50),\"\")","v":3150.2211838006233},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH50)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH50),\"\")","v":1860.2691588785046},1.0194323706904729,0.85286020323388056,2.102445887799953E-2,0.86028537349461365,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N50*'1. Inputs'!$D$24+$AJ50*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO50)*IF(AT50>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L50=0),0,1)),\"\")","v":6.3907206307763813},{"$f":"IFERROR(ROUNDUP($AI50/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N50*'1. Inputs'!$D$24+$AJ50*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP50)*IF(AV50>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L50=0),0,1)),\"\")","v":6.3657348056578922},{"$f":"IFERROR(ROUNDUP($AI50/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N50*'1. Inputs'!$D$24+$AJ50*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ50)*IF(AX50>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L50=0),0,1)),\"\")","v":6.2409594440045097},{"$f":"IFERROR(ROUNDUP($AI50/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N50*'1. Inputs'!$D$24+$AJ50*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR50)*IF(AZ50>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L50=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI50/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},42.72,{"$f":"IFERROR(BA50/'1. Inputs'!$D$48,\"\")","v":0.17088},1.7660042310951522E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA50)+('Device profiles'!$H$6*O50/BA50+'Device profiles'!$I$6*AH50/BA50+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA50),\"\")","v":297.25674157303376},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA50)+('Device profiles'!$H$7*O50/BA50+'Device profiles'!$I$7*AH50/BA50+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA50),\"\")","v":506.04728464419475},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA50)+('Device profiles'!$H$5*O50/BA50+'Device profiles'!$I$5*AH50/BA50+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA50),\"\")","v":289.34269662921349},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA50)+('Device profiles'!$H$8*O50/BA50+'Device profiles'!$I$8*AH50/BA50+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA50),\"\")","v":296.6422752808989},2.1200955984233483,0.27342866222683893,2.2454191040309812,2.1296770941649323,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N50*'1. Inputs'!$D$24+$BC50*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH50)*IF(BM50>'1. Inputs'!$D$46,0,1)*IF(AND(K50=0,L50=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.3017035155660066},{"$f":"IFERROR(ROUNDUP($BB50/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N50*'1. Inputs'!$D$24+$BC50*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI50)*IF(BO50>'1. Inputs'!$D$46,0,1)*IF(AND(K50=0,L50=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.0247034751365298},{"$f":"IFERROR(ROUNDUP($BB50/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N50*'1. Inputs'!$D$24+$BC50*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ50)*IF(BQ50>'1. Inputs'!$D$46,0,1)*IF(AND(K50=0,L50=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.3205020414071509},{"$f":"IFERROR(ROUNDUP($BB50/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N50*'1. Inputs'!$D$24+$BC50*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK50)*IF(BS50>'1. Inputs'!$D$46,0,1)*IF(AND(K50=0,L50=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB50/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},335.91735537190084,1778.3364485981308,289.34269662921349,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D50,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,7.1495121251701734,"Alere Q",6.3907206307763813,"Alere Q",5.3205020414071509,"Alere Q",null,"Yes",null,null,null,null,null,null,null,null,{"$f":"IF(CF50=\"Y\",MAX($CO$11:CO49)+1,\"\")","v":""}]
[null,null,22,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C51,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C51,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 22"},{"$f":"IFERROR(VLOOKUP(D51,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 2"},{"$f":"IFERROR(IF(BB51=0,\"\",IF(AND(BB51>='3. Gap Analysis '!$C$17,BB51<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB51>='3. Gap Analysis '!$D$17,BB51<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB51>='3. Gap Analysis '!$E$17,BB51<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB51>='3. Gap Analysis '!$F$17,BB51<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB51>='3. Gap Analysis '!$G$17,BB51<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB51>='3. Gap Analysis '!$H$17,BB51<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D51,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D51,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C51,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C51,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":10},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C51,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C51,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C51,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C51,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":128},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C51,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C51,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C51,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C51,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C51,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C51,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":185.67984670877399},8.8413962534728583,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C51,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C51,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":11},{"$f":"IFERROR(IF(ISBLANK(O51),\"\",O51/'1. Inputs'!$D$48),\"\")","v":4.3999999999999997E-2},3.8153372589014904,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O51)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O51),\"\")","v":1096.0090909090909},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O51)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O51),\"\")","v":1093.6227272727274},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O51)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O51),\"\")","v":1048.7272727272727},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O51)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O51),\"\")","v":1861.8090909090906},3.206493371039687,3.2129282949636604,3.3349730516443721,1.4856689653587218,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N51*'1. Inputs'!$D$24+$Q51*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V51)*IF(AA51>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K51=0),0,1)),\"\")","v":6.2370401730079035},{"$f":"IFERROR(ROUNDUP($P51/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N51*'1. Inputs'!$D$24+$Q51*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W51)*IF(AC51>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K51=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P51/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N51*'1. Inputs'!$D$24+$Q51*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X51)*IF(AE51>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K51=0),0,1)),\"\")","v":6.2563121250986065},{"$f":"IFERROR(ROUNDUP($P51/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N51*'1. Inputs'!$D$24+$Q51*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y51)*IF(AG51>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K51=0),0,1))),\"\")","v":5.9789165121557586},{"$f":"IFERROR(ROUNDUP($P51/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C51,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C51,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":136.96},{"$f":"IFERROR(AH51/'1. Inputs'!$D$48,\"\")","v":0.54783999999999999},8.1138379079327834,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH51)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH51),\"\")","v":108.14077102803738},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH51)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH51),\"\")","v":107.31209112149531},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH51)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH51),\"\")","v":172.4478679906542},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH51)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH51),\"\")","v":107.12042932242991},7.4773765499539833,7.4804456612584991,7.2333289085742836,7.4811552220766728,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N51*'1. Inputs'!$D$24+$AJ51*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO51)*IF(AT51>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L51=0),0,1)),\"\")","v":8.3821478770060001},{"$f":"IFERROR(ROUNDUP($AI51/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N51*'1. Inputs'!$D$24+$AJ51*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP51)*IF(AV51>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L51=0),0,1)),\"\")","v":8.3826082437016787},{"$f":"IFERROR(ROUNDUP($AI51/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N51*'1. Inputs'!$D$24+$AJ51*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ51)*IF(AX51>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L51=0),0,1)),\"\")","v":8.3455407307990459},{"$f":"IFERROR(ROUNDUP($AI51/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N51*'1. Inputs'!$D$24+$AJ51*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR51)*IF(AZ51>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L51=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI51/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},147.96,{"$f":"IFERROR(BA51/'1. Inputs'!$D$48,\"\")","v":0.59184000000000003},3.4201194991886105E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA51)+('Device profiles'!$H$6*O51/BA51+'Device profiles'!$I$6*AH51/BA51+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA51),\"\")","v":100.82835901595024},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA51)+('Device profiles'!$H$7*O51/BA51+'Device profiles'!$I$7*AH51/BA51+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA51),\"\")","v":162.48215733982158},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA51)+('Device profiles'!$H$5*O51/BA51+'Device profiles'!$I$5*AH51/BA51+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA51),\"\")","v":102.03406326034063},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA51)+('Device profiles'!$H$8*O51/BA51+'Device profiles'!$I$8*AH51/BA51+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA51),\"\")","v":100.65094620167613},6.0102579308944772,4.6999517521310876,5.9852245902844885,6.0139379729811733,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N51*'1. Inputs'!$D$24+$BC51*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH51)*IF(BM51>'1. Inputs'!$D$46,0,1)*IF(AND(K51=0,L51=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.3342072346177609},{"$f":"IFERROR(ROUNDUP($BB51/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N51*'1. Inputs'!$D$24+$BC51*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI51)*IF(BO51>'1. Inputs'!$D$46,0,1)*IF(AND(K51=0,L51=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.1376613078032527},{"$f":"IFERROR(ROUNDUP($BB51/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N51*'1. Inputs'!$D$24+$BC51*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ51)*IF(BQ51>'1. Inputs'!$D$46,0,1)*IF(AND(K51=0,L51=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.3304522335262625},{"$f":"IFERROR(ROUNDUP($BB51/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N51*'1. Inputs'!$D$24+$BC51*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK51)*IF(BS51>'1. Inputs'!$D$46,0,1)*IF(AND(K51=0,L51=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB51/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},1048.7272727272727,107.31209112149531,100.82835901595024,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D51,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,6.2563121250986065,"Alere Q",8.3826082437016787,"Cepheid GeneXpert",5.3342072346177609,"Cepheid GeneXpert",null,"Yes",null,null,null,null,null,null,null,null,{"$f":"IF(CF51=\"Y\",MAX($CO$11:CO50)+1,\"\")","v":""}]
[null,null,61,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C52,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C52,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 61"},{"$f":"IFERROR(VLOOKUP(D52,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 4"},{"$f":"IFERROR(IF(BB52=0,\"\",IF(AND(BB52>='3. Gap Analysis '!$C$17,BB52<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB52>='3. Gap Analysis '!$D$17,BB52<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB52>='3. Gap Analysis '!$E$17,BB52<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB52>='3. Gap Analysis '!$F$17,BB52<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB52>='3. Gap Analysis '!$G$17,BB52<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB52>='3. Gap Analysis '!$H$17,BB52<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D52,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D52,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C52,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C52,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":345},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C52,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C52,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C52,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C52,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":8},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C52,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C52,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C52,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C52,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C52,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C52,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":160},8.2256275017149392,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C52,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C52,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":379.5},{"$f":"IFERROR(IF(ISBLANK(O52),\"\",O52/'1. Inputs'!$D$48),\"\")","v":1.518},4.7967844698186051,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O52)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O52),\"\")","v":51.285770750988142},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O52)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O52),\"\")","v":51.216600790513837},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O52)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O52),\"\")","v":55.644268774703555},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O52)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O52),\"\")","v":91.252437417654818},6.2585164893361167,6.2587138730078866,6.2460724283417477,6.1439313063892556,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N52*'1. Inputs'!$D$24+$Q52*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V52)*IF(AA52>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K52=0),0,1)),\"\")","v":6.7304657886943993},{"$f":"IFERROR(ROUNDUP($P52/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N52*'1. Inputs'!$D$24+$Q52*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W52)*IF(AC52>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K52=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P52/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N52*'1. Inputs'!$D$24+$Q52*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X52)*IF(AE52>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K52=0),0,1)),\"\")","v":6.7285991795452436},{"$f":"IFERROR(ROUNDUP($P52/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N52*'1. Inputs'!$D$24+$Q52*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y52)*IF(AG52>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K52=0),0,1))),\"\")","v":6.7132780112523704},{"$f":"IFERROR(ROUNDUP($P52/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C52,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C52,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":8.56},{"$f":"IFERROR(AH52/'1. Inputs'!$D$48,\"\")","v":3.424E-2},3.6772555154164648,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH52)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH52),\"\")","v":1340.252336448598},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH52)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH52),\"\")","v":1403.493457943925},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH52)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH52),\"\")","v":2369.1658878504672},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH52)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH52),\"\")","v":1400.4268691588786},2.2295739492929556,2.0168362411671534,0.25226598895448982,2.0268629406835514,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N52*'1. Inputs'!$D$24+$AJ52*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO52)*IF(AT52>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L52=0),0,1)),\"\")","v":5.7342892736471756},{"$f":"IFERROR(ROUNDUP($AI52/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N52*'1. Inputs'!$D$24+$AJ52*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP52)*IF(AV52>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L52=0),0,1)),\"\")","v":5.7023786174283053},{"$f":"IFERROR(ROUNDUP($AI52/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N52*'1. Inputs'!$D$24+$AJ52*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ52)*IF(AX52>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L52=0),0,1)),\"\")","v":5.4376930795964054},{"$f":"IFERROR(ROUNDUP($AI52/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N52*'1. Inputs'!$D$24+$AJ52*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR52)*IF(AZ52>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L52=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI52/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},388.06,{"$f":"IFERROR(BA52/'1. Inputs'!$D$48,\"\")","v":1.5522400000000001},0.13231924766240519,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA52)+('Device profiles'!$H$6*O52/BA52+'Device profiles'!$I$6*AH52/BA52+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA52),\"\")","v":50.615507911147759},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA52)+('Device profiles'!$H$7*O52/BA52+'Device profiles'!$I$7*AH52/BA52+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA52),\"\")","v":89.813070143792203},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA52)+('Device profiles'!$H$5*O52/BA52+'Device profiles'!$I$5*AH52/BA52+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA52),\"\")","v":54.990362315105912},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA52)+('Device profiles'!$H$8*O52/BA52+'Device profiles'!$I$8*AH52/BA52+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA52),\"\")","v":50.547863732412523},7.0049074946607508,6.2369195733065954,6.9227351141780975,7.0061702071816754,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N52*'1. Inputs'!$D$24+$BC52*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH52)*IF(BM52>'1. Inputs'!$D$46,0,1)*IF(AND(K52=0,L52=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.2098616117384244},{"$f":"IFERROR(ROUNDUP($BB52/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N52*'1. Inputs'!$D$24+$BC52*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI52)*IF(BO52>'1. Inputs'!$D$46,0,1)*IF(AND(K52=0,L52=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.0946634235353008},{"$f":"IFERROR(ROUNDUP($BB52/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N52*'1. Inputs'!$D$24+$BC52*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ52)*IF(BQ52>'1. Inputs'!$D$46,0,1)*IF(AND(K52=0,L52=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.1975357546660259},{"$f":"IFERROR(ROUNDUP($BB52/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N52*'1. Inputs'!$D$24+$BC52*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK52)*IF(BS52>'1. Inputs'!$D$46,0,1)*IF(AND(K52=0,L52=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB52/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},51.285770750988142,1340.252336448598,50.615507911147759,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D52,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,6.7304657886943993,"Cepheid GeneXpert",5.7342892736471756,"Alere Q",5.2098616117384244,"Cepheid GeneXpert",null,"Yes",null,null,null,null,null,null,null,null,{"$f":"IF(CF52=\"Y\",MAX($CO$11:CO51)+1,\"\")","v":""}]
[null,null,89,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C53,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C53,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 89"},{"$f":"IFERROR(VLOOKUP(D53,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 9"},{"$f":"IFERROR(IF(BB53=0,\"\",IF(AND(BB53>='3. Gap Analysis '!$C$17,BB53<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB53>='3. Gap Analysis '!$D$17,BB53<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB53>='3. Gap Analysis '!$E$17,BB53<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB53>='3. Gap Analysis '!$F$17,BB53<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB53>='3. Gap Analysis '!$G$17,BB53<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB53>='3. Gap Analysis '!$H$17,BB53<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D53,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D53,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C53,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C53,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":252},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C53,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C53,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C53,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C53,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":244},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C53,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C53,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C53,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C53,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C53,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C53,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":152.60127671729344},8.0154851557974158,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C53,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C53,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":277.2},{"$f":"IFERROR(IF(ISBLANK(O53),\"\",O53/'1. Inputs'!$D$48),\"\")","v":1.1088},4.5204318495034643,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O53)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O53),\"\")","v":62.7948051948052},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O53)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O53),\"\")","v":62.700108225108231},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O53)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O53),\"\")","v":66.584415584415581},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O53)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O53),\"\")","v":110.75750360750361},6.2256286872772773,6.2258996566030591,6.2147800207574564,6.0876382603963677,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N53*'1. Inputs'!$D$24+$Q53*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V53)*IF(AA53>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K53=0),0,1)),\"\")","v":6.5237380283165116},{"$f":"IFERROR(ROUNDUP($P53/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N53*'1. Inputs'!$D$24+$Q53*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W53)*IF(AC53>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K53=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P53/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N53*'1. Inputs'!$D$24+$Q53*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X53)*IF(AE53>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K53=0),0,1)),\"\")","v":6.5221107283385384},{"$f":"IFERROR(ROUNDUP($P53/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N53*'1. Inputs'!$D$24+$Q53*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y53)*IF(AG53>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K53=0),0,1))),\"\")","v":6.5030394642843756},{"$f":"IFERROR(ROUNDUP($P53/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C53,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C53,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":261.08},{"$f":"IFERROR(AH53/'1. Inputs'!$D$48,\"\")","v":1.0443199999999999},9.8045324444495776,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH53)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH53),\"\")","v":69.090240539298293},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH53)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH53),\"\")","v":66.230933047341821},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH53)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH53),\"\")","v":102.82511107706451},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH53)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH53),\"\")","v":66.130389152750112},7.6198371503287285,7.6300920913084784,7.4970294268943132,7.6304522506853223,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N53*'1. Inputs'!$D$24+$AJ53*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO53)*IF(AT53>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L53=0),0,1)),\"\")","v":8.582304506005368},{"$f":"IFERROR(ROUNDUP($AI53/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N53*'1. Inputs'!$D$24+$AJ53*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP53)*IF(AV53>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L53=0),0,1)),\"\")","v":8.5838427471523318},{"$f":"IFERROR(ROUNDUP($AI53/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N53*'1. Inputs'!$D$24+$AJ53*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ53)*IF(AX53>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L53=0),0,1)),\"\")","v":8.5638833474902061},{"$f":"IFERROR(ROUNDUP($AI53/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N53*'1. Inputs'!$D$24+$AJ53*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR53)*IF(AZ53>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L53=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI53/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},538.28,{"$f":"IFERROR(BA53/'1. Inputs'!$D$48,\"\")","v":2.1531199999999999},0.27696806612160585,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA53)+('Device profiles'!$H$6*O53/BA53+'Device profiles'!$I$6*AH53/BA53+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA53),\"\")","v":42.474719476852201},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA53)+('Device profiles'!$H$7*O53/BA53+'Device profiles'!$I$7*AH53/BA53+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA53),\"\")","v":69.64787842758416},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA53)+('Device profiles'!$H$5*O53/BA53+'Device profiles'!$I$5*AH53/BA53+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA53),\"\")","v":46.899903396002081},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA53)+('Device profiles'!$H$8*O53/BA53+'Device profiles'!$I$8*AH53/BA53+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA53),\"\")","v":42.425953035594858},7.1551038529203845,6.6405138436519806,7.0739058404340067,7.1559926439828017,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N53*'1. Inputs'!$D$24+$BC53*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH53)*IF(BM53>'1. Inputs'!$D$46,0,1)*IF(AND(K53=0,L53=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.1779469789793273},{"$f":"IFERROR(ROUNDUP($BB53/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N53*'1. Inputs'!$D$24+$BC53*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI53)*IF(BO53>'1. Inputs'!$D$46,0,1)*IF(AND(K53=0,L53=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.1007584775890669},{"$f":"IFERROR(ROUNDUP($BB53/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N53*'1. Inputs'!$D$24+$BC53*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ53)*IF(BQ53>'1. Inputs'!$D$46,0,1)*IF(AND(K53=0,L53=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.1657672771063705},{"$f":"IFERROR(ROUNDUP($BB53/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N53*'1. Inputs'!$D$24+$BC53*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK53)*IF(BS53>'1. Inputs'!$D$46,0,1)*IF(AND(K53=0,L53=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB53/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},62.7948051948052,66.230933047341821,42.474719476852201,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D53,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,6.5237380283165116,"Cepheid GeneXpert",8.5838427471523318,"Cepheid GeneXpert",5.1779469789793273,"Cepheid GeneXpert",null,"Yes",null,null,null,null,null,null,null,null,{"$f":"IF(CF53=\"Y\",MAX($CO$11:CO52)+1,\"\")","v":""}]
[null,null,93,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C54,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C54,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 93"},{"$f":"IFERROR(VLOOKUP(D54,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 3"},{"$f":"IFERROR(IF(BB54=0,\"\",IF(AND(BB54>='3. Gap Analysis '!$C$17,BB54<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB54>='3. Gap Analysis '!$D$17,BB54<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB54>='3. Gap Analysis '!$E$17,BB54<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB54>='3. Gap Analysis '!$F$17,BB54<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB54>='3. Gap Analysis '!$G$17,BB54<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB54>='3. Gap Analysis '!$H$17,BB54<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":">=10 and <20"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D54,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D54,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C54,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C54,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":3022},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C54,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C54,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C54,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C54,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":28},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C54,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C54,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C54,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C54,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C54,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C54,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":3.7836236672548136},2.3516782380525352,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C54,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C54,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":3324.2},{"$f":"IFERROR(IF(ISBLANK(O54),\"\",O54/'1. Inputs'!$D$48),\"\")","v":13.296799999999999},9.744567373899784,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O54)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O54),\"\")","v":23.660255098971181},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O54)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O54),\"\")","v":23.652358462186392},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O54)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O54),\"\")","v":29.384272907767283},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O54)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O54),\"\")","v":44.433782564225979},6.3370812159072827,6.3371035951696273,6.3208472900715353,6.2780532473407895,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N54*'1. Inputs'!$D$24+$Q54*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V54)*IF(AA54>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K54=0),0,1)),\"\")","v":5.5369998822772848},{"$f":"IFERROR(ROUNDUP($P54/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N54*'1. Inputs'!$D$24+$Q54*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W54)*IF(AC54>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K54=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P54/'Device profiles'!$C$8,0),\"\")","v":2},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N54*'1. Inputs'!$D$24+$Q54*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X54)*IF(AE54>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K54=0),0,1)),\"\")","v":5.5345647934019224},{"$f":"IFERROR(ROUNDUP($P54/'Device profiles'!$C$5,0),\"\")","v":2},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N54*'1. Inputs'!$D$24+$Q54*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y54)*IF(AG54>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K54=0),0,1))),\"\")","v":0},{"$f":"IFERROR(ROUNDUP($P54/'Device profiles'!$C$7,0),\"\")","v":3},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C54,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C54,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":29.96},{"$f":"IFERROR(AH54/'1. Inputs'!$D$48,\"\")","v":0.11984},4.4654251046956217,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH54)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH54),\"\")","v":401.50066755674231},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH54)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH54),\"\")","v":415.9267022696929},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH54)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH54),\"\")","v":695.47596795727645},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH54)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH54),\"\")","v":415.05053404539387},6.2816573874708004,6.2181856380958589,4.9437383222503879,6.2220501968567543,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N54*'1. Inputs'!$D$24+$AJ54*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO54)*IF(AT54>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L54=0),0,1)),\"\")","v":3.680986513790355},{"$f":"IFERROR(ROUNDUP($AI54/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N54*'1. Inputs'!$D$24+$AJ54*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP54)*IF(AV54>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L54=0),0,1)),\"\")","v":3.671465751384114},{"$f":"IFERROR(ROUNDUP($AI54/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N54*'1. Inputs'!$D$24+$AJ54*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ54)*IF(AX54>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L54=0),0,1)),\"\")","v":3.4802986540072931},{"$f":"IFERROR(ROUNDUP($AI54/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N54*'1. Inputs'!$D$24+$AJ54*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR54)*IF(AZ54>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L54=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI54/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},3354.16,{"$f":"IFERROR(BA54/'1. Inputs'!$D$48,\"\")","v":13.416639999999999},9.9991982757929172,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA54)+('Device profiles'!$H$6*O54/BA54+'Device profiles'!$I$6*AH54/BA54+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA54),\"\")","v":23.635599971378824},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA54)+('Device profiles'!$H$7*O54/BA54+'Device profiles'!$I$7*AH54/BA54+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA54),\"\")","v":44.269128485224314},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA54)+('Device profiles'!$H$5*O54/BA54+'Device profiles'!$I$5*AH54/BA54+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA54),\"\")","v":29.354043933503473},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA54)+('Device profiles'!$H$8*O54/BA54+'Device profiles'!$I$8*AH54/BA54+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA54),\"\")","v":23.627773868867319},7.4882091654025063,7.1223080125941678,7.3893221992627067,7.4883431287317208,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N54*'1. Inputs'!$D$24+$BC54*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH54)*IF(BM54>'1. Inputs'!$D$46,0,1)*IF(AND(K54=0,L54=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.7987898903641648},{"$f":"IFERROR(ROUNDUP($BB54/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N54*'1. Inputs'!$D$24+$BC54*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI54)*IF(BO54>'1. Inputs'!$D$46,0,1)*IF(AND(K54=0,L54=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":0},{"$f":"IFERROR(ROUNDUP($BB54/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":3},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N54*'1. Inputs'!$D$24+$BC54*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ54)*IF(BQ54>'1. Inputs'!$D$46,0,1)*IF(AND(K54=0,L54=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.7839568454431944},{"$f":"IFERROR(ROUNDUP($BB54/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":2},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N54*'1. Inputs'!$D$24+$BC54*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK54)*IF(BS54>'1. Inputs'!$D$46,0,1)*IF(AND(K54=0,L54=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB54/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":2},23.660255098971181,401.50066755674231,23.635599971378824,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D54,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,5.5369998822772848,"Cepheid GeneXpert",3.680986513790355,"Alere Q",5.7987898903641648,"Cepheid GeneXpert",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF54=\"Y\",MAX($CO$11:CO53)+1,\"\")","v":""}]
[null,null,58,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C55,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C55,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 58"},{"$f":"IFERROR(VLOOKUP(D55,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 12"},{"$f":"IFERROR(IF(BB55=0,\"\",IF(AND(BB55>='3. Gap Analysis '!$C$17,BB55<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB55>='3. Gap Analysis '!$D$17,BB55<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB55>='3. Gap Analysis '!$E$17,BB55<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB55>='3. Gap Analysis '!$F$17,BB55<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB55>='3. Gap Analysis '!$G$17,BB55<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB55>='3. Gap Analysis '!$H$17,BB55<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D55,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D55,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C55,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C55,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":6},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C55,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C55,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C55,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C55,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":22},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C55,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C55,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C55,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C55,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C55,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C55,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":340},9.9762156807833975,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C55,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C55,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":6.6},{"$f":"IFERROR(IF(ISBLANK(O55),\"\",O55/'1. Inputs'!$D$48),\"\")","v":2.64E-2},3.8039401749877322,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O55)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O55),\"\")","v":1813.2818181818184},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O55)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O55),\"\")","v":1809.3045454545454},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O55)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O55),\"\")","v":1730.5454545454545},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O55)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O55),\"\")","v":3077.4151515151516},1.5719475113377801,1.5791620946083729,1.7264964748420009,0.25111519824787543,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N55*'1. Inputs'!$D$24+$Q55*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V55)*IF(AA55>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K55=0),0,1)),\"\")","v":6.555279028338072},{"$f":"IFERROR(ROUNDUP($P55/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N55*'1. Inputs'!$D$24+$Q55*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W55)*IF(AC55>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K55=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P55/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N55*'1. Inputs'!$D$24+$Q55*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X55)*IF(AE55>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K55=0),0,1)),\"\")","v":6.5784613728637051},{"$f":"IFERROR(ROUNDUP($P55/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N55*'1. Inputs'!$D$24+$Q55*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y55)*IF(AG55>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K55=0),0,1))),\"\")","v":6.357154181374586},{"$f":"IFERROR(ROUNDUP($P55/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C55,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C55,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":23.54},{"$f":"IFERROR(AH55/'1. Inputs'!$D$48,\"\")","v":9.4159999999999994E-2},4.2252185789747729,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH55)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH55),\"\")","v":503.90994052676297},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH55)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH55),\"\")","v":523.66125743415466},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH55)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH55),\"\")","v":878.06032285471542},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH55)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH55),\"\")","v":522.54613423959222},5.8245293973404948,5.7348550898195363,4.1061722155601679,5.7399285262661142,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N55*'1. Inputs'!$D$24+$AJ55*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO55)*IF(AT55>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L55=0),0,1)),\"\")","v":7.340613752633943},{"$f":"IFERROR(ROUNDUP($AI55/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N55*'1. Inputs'!$D$24+$AJ55*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP55)*IF(AV55>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L55=0),0,1)),\"\")","v":7.3271626065057998},{"$f":"IFERROR(ROUNDUP($AI55/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N55*'1. Inputs'!$D$24+$AJ55*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ55)*IF(AX55>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L55=0),0,1)),\"\")","v":7.0828601753668945},{"$f":"IFERROR(ROUNDUP($AI55/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N55*'1. Inputs'!$D$24+$AJ55*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR55)*IF(AZ55>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L55=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI55/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},30.14,{"$f":"IFERROR(BA55/'1. Inputs'!$D$48,\"\")","v":0.12056},1.6272851866278415E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA55)+('Device profiles'!$H$6*O55/BA55+'Device profiles'!$I$6*AH55/BA55+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA55),\"\")","v":413.39236894492365},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA55)+('Device profiles'!$H$7*O55/BA55+'Device profiles'!$I$7*AH55/BA55+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA55),\"\")","v":694.19309887193094},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA55)+('Device profiles'!$H$5*O55/BA55+'Device profiles'!$I$5*AH55/BA55+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA55),\"\")","v":399.25812873258133},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA55)+('Device profiles'!$H$8*O55/BA55+'Device profiles'!$I$8*AH55/BA55+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA55),\"\")","v":412.52143331121431},0.77295488830196324,1.6821394665664791E-2,0.88901051090665595,0.77975579176026599,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N55*'1. Inputs'!$D$24+$BC55*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH55)*IF(BM55>'1. Inputs'!$D$46,0,1)*IF(AND(K55=0,L55=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.1097465717901907},{"$f":"IFERROR(ROUNDUP($BB55/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N55*'1. Inputs'!$D$24+$BC55*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI55)*IF(BO55>'1. Inputs'!$D$46,0,1)*IF(AND(K55=0,L55=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.9963265477447454},{"$f":"IFERROR(ROUNDUP($BB55/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N55*'1. Inputs'!$D$24+$BC55*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ55)*IF(BQ55>'1. Inputs'!$D$46,0,1)*IF(AND(K55=0,L55=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.1271549151808946},{"$f":"IFERROR(ROUNDUP($BB55/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N55*'1. Inputs'!$D$24+$BC55*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK55)*IF(BS55>'1. Inputs'!$D$46,0,1)*IF(AND(K55=0,L55=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB55/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},1730.5454545454545,503.90994052676297,399.25812873258133,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D55,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,6.5784613728637051,"Alere Q",7.340613752633943,"Alere Q",5.1271549151808946,"Alere Q",null,"Yes",null,null,null,null,null,null,null,null,{"$f":"IF(CF55=\"Y\",MAX($CO$11:CO54)+1,\"\")","v":""}]
[null,null,19,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C56,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C56,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 19"},{"$f":"IFERROR(VLOOKUP(D56,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 3"},{"$f":"IFERROR(IF(BB56=0,\"\",IF(AND(BB56>='3. Gap Analysis '!$C$17,BB56<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB56>='3. Gap Analysis '!$D$17,BB56<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB56>='3. Gap Analysis '!$E$17,BB56<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB56>='3. Gap Analysis '!$F$17,BB56<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB56>='3. Gap Analysis '!$G$17,BB56<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB56>='3. Gap Analysis '!$H$17,BB56<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D56,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D56,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C56,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C56,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":186},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C56,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C56,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C56,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C56,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":40},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C56,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C56,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C56,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C56,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C56,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C56,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":160},8.2256275017149392,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C56,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C56,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":204.6},{"$f":"IFERROR(IF(ISBLANK(O56),\"\",O56/'1. Inputs'!$D$48),\"\")","v":0.81840000000000002},4.3256324428712301,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O56)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O56),\"\")","v":77.944574780058645},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O56)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O56),\"\")","v":77.816275659824043},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O56)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O56),\"\")","v":80.985337243401759},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O56)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O56),\"\")","v":136.43274682306941},6.1822017480304448,6.182570152596826,6.1734672220057485,6.0131906891364615,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N56*'1. Inputs'!$D$24+$Q56*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V56)*IF(AA56>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K56=0),0,1)),\"\")","v":6.5541153680669666},{"$f":"IFERROR(ROUNDUP($P56/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N56*'1. Inputs'!$D$24+$Q56*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W56)*IF(AC56>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K56=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P56/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N56*'1. Inputs'!$D$24+$Q56*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X56)*IF(AE56>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K56=0),0,1)),\"\")","v":6.5528051891632622},{"$f":"IFERROR(ROUNDUP($P56/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N56*'1. Inputs'!$D$24+$Q56*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y56)*IF(AG56>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K56=0),0,1))),\"\")","v":6.5287637092328685},{"$f":"IFERROR(ROUNDUP($P56/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C56,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C56,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":42.8},{"$f":"IFERROR(AH56/'1. Inputs'!$D$48,\"\")","v":0.17119999999999999},4.9508812841601664,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH56)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH56),\"\")","v":288.85046728971963},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH56)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH56),\"\")","v":297.41869158878507},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH56)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH56),\"\")","v":494.63317757009349},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH56)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH56),\"\")","v":296.80537383177574},6.764189720568508,6.7283912552132978,5.8665029032998905,6.7309590678587981,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N56*'1. Inputs'!$D$24+$AJ56*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO56)*IF(AT56>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L56=0),0,1)),\"\")","v":6.8602506583988045},{"$f":"IFERROR(ROUNDUP($AI56/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N56*'1. Inputs'!$D$24+$AJ56*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP56)*IF(AV56>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L56=0),0,1)),\"\")","v":6.854880888595523},{"$f":"IFERROR(ROUNDUP($AI56/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N56*'1. Inputs'!$D$24+$AJ56*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ56)*IF(AX56>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L56=0),0,1)),\"\")","v":6.7255976358085121},{"$f":"IFERROR(ROUNDUP($AI56/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N56*'1. Inputs'!$D$24+$AJ56*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR56)*IF(AZ56>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L56=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI56/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},247.39999999999998,{"$f":"IFERROR(BA56/'1. Inputs'!$D$48,\"\")","v":0.98959999999999992},6.1472264197043817E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA56)+('Device profiles'!$H$6*O56/BA56+'Device profiles'!$I$6*AH56/BA56+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA56),\"\")","v":68.075909458367022},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA56)+('Device profiles'!$H$7*O56/BA56+'Device profiles'!$I$7*AH56/BA56+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA56),\"\")","v":117.32797089733225},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA56)+('Device profiles'!$H$5*O56/BA56+'Device profiles'!$I$5*AH56/BA56+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA56),\"\")","v":71.472918350848829},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA56)+('Device profiles'!$H$8*O56/BA56+'Device profiles'!$I$8*AH56/BA56+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA56),\"\")","v":67.969805982215036},6.671264905696038,5.6645092375987112,6.6046740442567575,6.6733365006222902,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N56*'1. Inputs'!$D$24+$BC56*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH56)*IF(BM56>'1. Inputs'!$D$46,0,1)*IF(AND(K56=0,L56=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.1350187791808404},{"$f":"IFERROR(ROUNDUP($BB56/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N56*'1. Inputs'!$D$24+$BC56*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI56)*IF(BO56>'1. Inputs'!$D$46,0,1)*IF(AND(K56=0,L56=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.9840054289662419},{"$f":"IFERROR(ROUNDUP($BB56/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N56*'1. Inputs'!$D$24+$BC56*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ56)*IF(BQ56>'1. Inputs'!$D$46,0,1)*IF(AND(K56=0,L56=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.1250301499649487},{"$f":"IFERROR(ROUNDUP($BB56/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N56*'1. Inputs'!$D$24+$BC56*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK56)*IF(BS56>'1. Inputs'!$D$46,0,1)*IF(AND(K56=0,L56=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB56/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},77.944574780058645,288.85046728971963,68.075909458367022,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D56,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,6.5541153680669666,"Cepheid GeneXpert",6.8602506583988045,"Alere Q",5.1350187791808404,"Cepheid GeneXpert",null,"Yes",null,null,null,null,null,null,null,null,{"$f":"IF(CF56=\"Y\",MAX($CO$11:CO55)+1,\"\")","v":""}]
[null,null,24,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C57,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C57,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 24"},{"$f":"IFERROR(VLOOKUP(D57,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 6"},{"$f":"IFERROR(IF(BB57=0,\"\",IF(AND(BB57>='3. Gap Analysis '!$C$17,BB57<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB57>='3. Gap Analysis '!$D$17,BB57<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB57>='3. Gap Analysis '!$E$17,BB57<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB57>='3. Gap Analysis '!$F$17,BB57<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB57>='3. Gap Analysis '!$G$17,BB57<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB57>='3. Gap Analysis '!$H$17,BB57<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D57,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D57,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C57,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C57,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":126},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C57,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C57,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C57,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C57,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":274},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C57,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C57,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C57,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C57,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C57,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C57,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":148},7.8775346918029188,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C57,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C57,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":138.6},{"$f":"IFERROR(IF(ISBLANK(O57),\"\",O57/'1. Inputs'!$D$48),\"\")","v":0.5544},4.1499408406462619,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O57)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O57),\"\")","v":105.48961038961039},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O57)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O57),\"\")","v":105.30021645021645},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O57)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O57),\"\")","v":107.16883116883116},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O57)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O57),\"\")","v":183.11500721500721},6.1028648025594157,6.1034119212841915,6.0980129368678941,5.8769005462671675,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N57*'1. Inputs'!$D$24+$Q57*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V57)*IF(AA57>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K57=0),0,1)),\"\")","v":6.3066763605115632},{"$f":"IFERROR(ROUNDUP($P57/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N57*'1. Inputs'!$D$24+$Q57*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W57)*IF(AC57>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K57=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P57/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N57*'1. Inputs'!$D$24+$Q57*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X57)*IF(AE57>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K57=0),0,1)),\"\")","v":6.3059485806578355},{"$f":"IFERROR(ROUNDUP($P57/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N57*'1. Inputs'!$D$24+$Q57*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y57)*IF(AG57>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K57=0),0,1))),\"\")","v":6.2727817220677267},{"$f":"IFERROR(ROUNDUP($P57/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C57,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C57,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":293.18},{"$f":"IFERROR(AH57/'1. Inputs'!$D$48,\"\")","v":1.17272},9.9106797180011714,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH57)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH57),\"\")","v":64.372330991199945},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH57)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH57),\"\")","v":61.267692202742339},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH57)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH57),\"\")","v":94.41360256497714},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH57)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH57),\"\")","v":61.178156763762871},7.6367449451006202,7.6478350084247744,7.5279615386029697,7.6481544105844055,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N57*'1. Inputs'!$D$24+$AJ57*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO57)*IF(AT57>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L57=0),0,1)),\"\")","v":8.5530169889669629},{"$f":"IFERROR(ROUNDUP($AI57/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N57*'1. Inputs'!$D$24+$AJ57*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP57)*IF(AV57>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L57=0),0,1)),\"\")","v":8.5546804984655846},{"$f":"IFERROR(ROUNDUP($AI57/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N57*'1. Inputs'!$D$24+$AJ57*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ57)*IF(AX57>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L57=0),0,1)),\"\")","v":8.5366994779923147},{"$f":"IFERROR(ROUNDUP($AI57/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N57*'1. Inputs'!$D$24+$AJ57*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR57)*IF(AZ57>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L57=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI57/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},431.78,{"$f":"IFERROR(BA57/'1. Inputs'!$D$48,\"\")","v":1.72712},0.16545056570269112,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA57)+('Device profiles'!$H$6*O57/BA57+'Device profiles'!$I$6*AH57/BA57+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA57),\"\")","v":48.05299458057344},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA57)+('Device profiles'!$H$7*O57/BA57+'Device profiles'!$I$7*AH57/BA57+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA57),\"\")","v":76.433415165130384},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA57)+('Device profiles'!$H$5*O57/BA57+'Device profiles'!$I$5*AH57/BA57+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA57),\"\")","v":52.054935383760245},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA57)+('Device profiles'!$H$8*O57/BA57+'Device profiles'!$I$8*AH57/BA57+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA57),\"\")","v":47.99219973134467},7.0525721880968915,6.5065328378957608,6.9779807138508083,7.0536987591975038,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N57*'1. Inputs'!$D$24+$BC57*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH57)*IF(BM57>'1. Inputs'!$D$46,0,1)*IF(AND(K57=0,L57=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.0545608721119351},{"$f":"IFERROR(ROUNDUP($BB57/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N57*'1. Inputs'!$D$24+$BC57*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI57)*IF(BO57>'1. Inputs'!$D$46,0,1)*IF(AND(K57=0,L57=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.9726549695817654},{"$f":"IFERROR(ROUNDUP($BB57/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N57*'1. Inputs'!$D$24+$BC57*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ57)*IF(BQ57>'1. Inputs'!$D$46,0,1)*IF(AND(K57=0,L57=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.0433721509750224},{"$f":"IFERROR(ROUNDUP($BB57/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N57*'1. Inputs'!$D$24+$BC57*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK57)*IF(BS57>'1. Inputs'!$D$46,0,1)*IF(AND(K57=0,L57=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB57/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},105.48961038961039,61.267692202742339,48.05299458057344,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D57,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,6.3066763605115632,"Cepheid GeneXpert",8.5546804984655846,"Cepheid GeneXpert",5.0545608721119351,"Cepheid GeneXpert",null,"Yes",null,null,null,null,null,null,null,null,{"$f":"IF(CF57=\"Y\",MAX($CO$11:CO56)+1,\"\")","v":""}]
[null,null,20,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C58,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C58,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 20"},{"$f":"IFERROR(VLOOKUP(D58,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 10"},{"$f":"IFERROR(IF(BB58=0,\"\",IF(AND(BB58>='3. Gap Analysis '!$C$17,BB58<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB58>='3. Gap Analysis '!$D$17,BB58<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB58>='3. Gap Analysis '!$E$17,BB58<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB58>='3. Gap Analysis '!$F$17,BB58<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB58>='3. Gap Analysis '!$G$17,BB58<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB58>='3. Gap Analysis '!$H$17,BB58<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D58,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D58,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C58,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C58,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":18},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C58,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C58,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C58,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C58,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":32},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C58,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C58,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C58,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C58,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C58,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C58,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":230},9.5186772815072942,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C58,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C58,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":19.8},{"$f":"IFERROR(IF(ISBLANK(O58),\"\",O58/'1. Inputs'!$D$48),\"\")","v":7.9200000000000007E-2},3.8381621761488152,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O58)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O58),\"\")","v":617.82727272727266},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O58)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O58),\"\")","v":616.50151515151504},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O58)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O58),\"\")","v":594.18181818181813},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O58)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O58),\"\")","v":1051.4050505050504},4.5788233541566452,4.5827844394788952,4.6495301209132256,3.3276424401966223,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N58*'1. Inputs'!$D$24+$Q58*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V58)*IF(AA58>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K58=0),0,1)),\"\")","v":6.7895189055292295},{"$f":"IFERROR(ROUNDUP($P58/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N58*'1. Inputs'!$D$24+$Q58*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W58)*IF(AC58>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K58=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P58/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N58*'1. Inputs'!$D$24+$Q58*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X58)*IF(AE58>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K58=0),0,1)),\"\")","v":6.8001249205427161},{"$f":"IFERROR(ROUNDUP($P58/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N58*'1. Inputs'!$D$24+$Q58*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y58)*IF(AG58>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K58=0),0,1))),\"\")","v":6.601841768435226},{"$f":"IFERROR(ROUNDUP($P58/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C58,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C58,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":34.24},{"$f":"IFERROR(AH58/'1. Inputs'!$D$48,\"\")","v":0.13696},4.6267165171435378,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH58)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH58),\"\")","v":354.56308411214951},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH58)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH58),\"\")","v":366.54836448598132},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH58)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH58),\"\")","v":611.79147196261681},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH58)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH58),\"\")","v":365.78171728971961},6.4856950206819421,6.4339733129464953,5.3307293317266344,6.4372897564298359,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N58*'1. Inputs'!$D$24+$AJ58*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO58)*IF(AT58>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L58=0),0,1)),\"\")","v":7.3515436748561758},{"$f":"IFERROR(ROUNDUP($AI58/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N58*'1. Inputs'!$D$24+$AJ58*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP58)*IF(AV58>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L58=0),0,1)),\"\")","v":7.3437854186958589},{"$f":"IFERROR(ROUNDUP($AI58/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N58*'1. Inputs'!$D$24+$AJ58*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ58)*IF(AX58>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L58=0),0,1)),\"\")","v":7.1782988215128798},{"$f":"IFERROR(ROUNDUP($AI58/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N58*'1. Inputs'!$D$24+$AJ58*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR58)*IF(AZ58>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L58=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI58/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},54.040000000000006,{"$f":"IFERROR(BA58/'1. Inputs'!$D$48,\"\")","v":0.21616000000000002},1.8999361821150102E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA58)+('Device profiles'!$H$6*O58/BA58+'Device profiles'!$I$6*AH58/BA58+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA58),\"\")","v":239.61132494448555},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA58)+('Device profiles'!$H$7*O58/BA58+'Device profiles'!$I$7*AH58/BA58+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA58),\"\")","v":401.70355292376013},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA58)+('Device profiles'!$H$5*O58/BA58+'Device profiles'!$I$5*AH58/BA58+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA58),\"\")","v":234.1791265729089},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA58)+('Device profiles'!$H$8*O58/BA58+'Device profiles'!$I$8*AH58/BA58+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA58),\"\")","v":239.12557364914875},3.1216562896737199,0.86805313246558269,3.2256712659329887,3.1308982800766194,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N58*'1. Inputs'!$D$24+$BC58*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH58)*IF(BM58>'1. Inputs'!$D$46,0,1)*IF(AND(K58=0,L58=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.2342368608421079},{"$f":"IFERROR(ROUNDUP($BB58/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N58*'1. Inputs'!$D$24+$BC58*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI58)*IF(BO58>'1. Inputs'!$D$46,0,1)*IF(AND(K58=0,L58=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.8961963872608871},{"$f":"IFERROR(ROUNDUP($BB58/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N58*'1. Inputs'!$D$24+$BC58*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ58)*IF(BQ58>'1. Inputs'!$D$46,0,1)*IF(AND(K58=0,L58=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.249839107280998},{"$f":"IFERROR(ROUNDUP($BB58/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N58*'1. Inputs'!$D$24+$BC58*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK58)*IF(BS58>'1. Inputs'!$D$46,0,1)*IF(AND(K58=0,L58=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB58/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},594.18181818181813,354.56308411214951,234.1791265729089,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D58,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,6.8001249205427161,"Alere Q",7.3515436748561758,"Alere Q",5.249839107280998,"Alere Q",null,"Yes",null,null,null,null,null,null,null,null,{"$f":"IF(CF58=\"Y\",MAX($CO$11:CO57)+1,\"\")","v":""}]
[null,null,68,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C59,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C59,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 68"},{"$f":"IFERROR(VLOOKUP(D59,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 4"},{"$f":"IFERROR(IF(BB59=0,\"\",IF(AND(BB59>='3. Gap Analysis '!$C$17,BB59<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB59>='3. Gap Analysis '!$D$17,BB59<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB59>='3. Gap Analysis '!$E$17,BB59<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB59>='3. Gap Analysis '!$F$17,BB59<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB59>='3. Gap Analysis '!$G$17,BB59<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB59>='3. Gap Analysis '!$H$17,BB59<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D59,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D59,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C59,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C59,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":112},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C59,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C59,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C59,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C59,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":50},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C59,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C59,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C59,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C59,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C59,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C59,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":160},8.2256275017149392,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C59,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C59,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":123.2},{"$f":"IFERROR(IF(ISBLANK(O59),\"\",O59/'1. Inputs'!$D$48),\"\")","v":0.49280000000000002},4.1091761281155383,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O59)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O59),\"\")","v":116.16331168831169},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O59)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O59),\"\")","v":115.95024350649351},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O59)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O59),\"\")","v":117.31493506493506},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O59)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O59),\"\")","v":201.20438311688309},6.0719957369304369,6.0726126116410128,6.0686610927868445,5.8237927405468524,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N59*'1. Inputs'!$D$24+$Q59*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V59)*IF(AA59>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K59=0),0,1)),\"\")","v":6.4618247562374727},{"$f":"IFERROR(ROUNDUP($P59/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N59*'1. Inputs'!$D$24+$Q59*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W59)*IF(AC59>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K59=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P59/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N59*'1. Inputs'!$D$24+$Q59*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X59)*IF(AE59>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K59=0),0,1)),\"\")","v":6.4613245596159343},{"$f":"IFERROR(ROUNDUP($P59/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N59*'1. Inputs'!$D$24+$Q59*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y59)*IF(AG59>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K59=0),0,1))),\"\")","v":6.4245943067799356},{"$f":"IFERROR(ROUNDUP($P59/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C59,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C59,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":53.5},{"$f":"IFERROR(AH59/'1. Inputs'!$D$48,\"\")","v":0.214},5.3562924334318254,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH59)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH59),\"\")","v":236.28037383177571},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH59)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH59),\"\")","v":242.11495327102804},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH59)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH59),\"\")","v":400.90654205607473},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH59)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH59),\"\")","v":241.62429906542056},6.980170540143944,6.9565207006345524,6.2842641046187628,6.9585126877962065,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N59*'1. Inputs'!$D$24+$AJ59*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO59)*IF(AT59>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L59=0),0,1)),\"\")","v":7.0345416835801995},{"$f":"IFERROR(ROUNDUP($AI59/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N59*'1. Inputs'!$D$24+$AJ59*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP59)*IF(AV59>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L59=0),0,1)),\"\")","v":7.0309942076537908},{"$f":"IFERROR(ROUNDUP($AI59/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N59*'1. Inputs'!$D$24+$AJ59*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ59)*IF(AX59>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L59=0),0,1)),\"\")","v":6.9301557182514228},{"$f":"IFERROR(ROUNDUP($AI59/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N59*'1. Inputs'!$D$24+$AJ59*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR59)*IF(AZ59>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L59=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI59/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},176.7,{"$f":"IFERROR(BA59/'1. Inputs'!$D$48,\"\")","v":0.70679999999999998},4.0671159552903249E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA59)+('Device profiles'!$H$6*O59/BA59+'Device profiles'!$I$6*AH59/BA59+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA59),\"\")","v":87.320147142048683},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA59)+('Device profiles'!$H$7*O59/BA59+'Device profiles'!$I$7*AH59/BA59+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA59),\"\")","v":148.1572156196944},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA59)+('Device profiles'!$H$5*O59/BA59+'Device profiles'!$I$5*AH59/BA59+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA59),\"\")","v":89.667232597623098},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA59)+('Device profiles'!$H$8*O59/BA59+'Device profiles'!$I$8*AH59/BA59+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA59),\"\")","v":87.171590265987561},6.2876605589905896,5.0067437127606649,6.2398939445157104,6.2906773322405227,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N59*'1. Inputs'!$D$24+$BC59*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH59)*IF(BM59>'1. Inputs'!$D$46,0,1)*IF(AND(K59=0,L59=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.070197740549574},{"$f":"IFERROR(ROUNDUP($BB59/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N59*'1. Inputs'!$D$24+$BC59*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI59)*IF(BO59>'1. Inputs'!$D$46,0,1)*IF(AND(K59=0,L59=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.8780602136150852},{"$f":"IFERROR(ROUNDUP($BB59/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N59*'1. Inputs'!$D$24+$BC59*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ59)*IF(BQ59>'1. Inputs'!$D$46,0,1)*IF(AND(K59=0,L59=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.0630327483783422},{"$f":"IFERROR(ROUNDUP($BB59/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N59*'1. Inputs'!$D$24+$BC59*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK59)*IF(BS59>'1. Inputs'!$D$46,0,1)*IF(AND(K59=0,L59=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB59/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},116.16331168831169,236.28037383177571,87.320147142048683,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D59,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,6.4618247562374727,"Cepheid GeneXpert",7.0345416835801995,"Alere Q",5.070197740549574,"Cepheid GeneXpert",null,"Yes",null,null,null,null,null,null,null,null,{"$f":"IF(CF59=\"Y\",MAX($CO$11:CO58)+1,\"\")","v":""}]
[null,null,51,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C60,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C60,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 51"},{"$f":"IFERROR(VLOOKUP(D60,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 4"},{"$f":"IFERROR(IF(BB60=0,\"\",IF(AND(BB60>='3. Gap Analysis '!$C$17,BB60<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB60>='3. Gap Analysis '!$D$17,BB60<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB60>='3. Gap Analysis '!$E$17,BB60<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB60>='3. Gap Analysis '!$F$17,BB60<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB60>='3. Gap Analysis '!$G$17,BB60<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB60>='3. Gap Analysis '!$H$17,BB60<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D60,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D60,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C60,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C60,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":113},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C60,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C60,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C60,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C60,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":18},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C60,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C60,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C60,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C60,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C60,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C60,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":163.77826247915633},8.3273081318029547,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C60,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C60,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":124.3},{"$f":"IFERROR(IF(ISBLANK(O60),\"\",O60/'1. Inputs'!$D$48),\"\")","v":0.49719999999999998},4.1120847603947936,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O60)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O60),\"\")","v":115.31319388576026},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O60)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O60),\"\")","v":115.10201126307321},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O60)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O60),\"\")","v":116.50683829444893},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O60)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O60),\"\")","v":199.76363636363635},6.074456836082847,6.0750681452144741,6.071001102468915,5.8280282130716641,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N60*'1. Inputs'!$D$24+$Q60*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V60)*IF(AA60>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K60=0),0,1)),\"\")","v":6.5140522574520823},{"$f":"IFERROR(ROUNDUP($P60/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N60*'1. Inputs'!$D$24+$Q60*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W60)*IF(AC60>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K60=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P60/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N60*'1. Inputs'!$D$24+$Q60*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X60)*IF(AE60>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K60=0),0,1)),\"\")","v":6.5135338974099923},{"$f":"IFERROR(ROUNDUP($P60/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N60*'1. Inputs'!$D$24+$Q60*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y60)*IF(AG60>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K60=0),0,1))),\"\")","v":6.4770879640004049},{"$f":"IFERROR(ROUNDUP($P60/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C60,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C60,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":19.260000000000002},{"$f":"IFERROR(AH60/'1. Inputs'!$D$48,\"\")","v":7.7040000000000011E-2},4.066610608559972,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH60)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH60),\"\")","v":610.11214953271019},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH60)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH60),\"\")","v":635.38598130841115},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH60)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH60),\"\")","v":1067.4070612668743},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH60)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH60),\"\")","v":634.02305295950157},5.3384754978026887,5.2217765623613177,3.2792202278442883,5.2280754796030315,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N60*'1. Inputs'!$D$24+$AJ60*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO60)*IF(AT60>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L60=0),0,1)),\"\")","v":6.3877391035678706},{"$f":"IFERROR(ROUNDUP($AI60/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N60*'1. Inputs'!$D$24+$AJ60*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP60)*IF(AV60>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L60=0),0,1)),\"\")","v":6.3702342632516649},{"$f":"IFERROR(ROUNDUP($AI60/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N60*'1. Inputs'!$D$24+$AJ60*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ60)*IF(AX60>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L60=0),0,1)),\"\")","v":6.0788508130741103},{"$f":"IFERROR(ROUNDUP($AI60/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N60*'1. Inputs'!$D$24+$AJ60*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR60)*IF(AZ60>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L60=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI60/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},143.56,{"$f":"IFERROR(BA60/'1. Inputs'!$D$48,\"\")","v":0.57423999999999997},3.3296815346229476E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA60)+('Device profiles'!$H$6*O60/BA60+'Device profiles'!$I$6*AH60/BA60+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA60),\"\")","v":102.64672610755085},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA60)+('Device profiles'!$H$7*O60/BA60+'Device profiles'!$I$7*AH60/BA60+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA60),\"\")","v":176.45151852883811},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA60)+('Device profiles'!$H$5*O60/BA60+'Device profiles'!$I$5*AH60/BA60+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA60),\"\")","v":104.36444692114796},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA60)+('Device profiles'!$H$8*O60/BA60+'Device profiles'!$I$8*AH60/BA60+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA60),\"\")","v":102.4638757314015},5.9724886448517704,4.4024671505122583,5.9367262620454087,5.9762907987647047,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N60*'1. Inputs'!$D$24+$BC60*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH60)*IF(BM60>'1. Inputs'!$D$46,0,1)*IF(AND(K60=0,L60=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.0711812480004239},{"$f":"IFERROR(ROUNDUP($BB60/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N60*'1. Inputs'!$D$24+$BC60*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI60)*IF(BO60>'1. Inputs'!$D$46,0,1)*IF(AND(K60=0,L60=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.8356780238494972},{"$f":"IFERROR(ROUNDUP($BB60/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N60*'1. Inputs'!$D$24+$BC60*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ60)*IF(BQ60>'1. Inputs'!$D$46,0,1)*IF(AND(K60=0,L60=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.0658168905794696},{"$f":"IFERROR(ROUNDUP($BB60/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N60*'1. Inputs'!$D$24+$BC60*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK60)*IF(BS60>'1. Inputs'!$D$46,0,1)*IF(AND(K60=0,L60=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB60/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},115.31319388576026,610.11214953271019,102.64672610755085,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D60,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,6.5140522574520823,"Cepheid GeneXpert",6.3877391035678706,"Alere Q",5.0711812480004239,"Cepheid GeneXpert",null,"Yes",null,null,null,null,null,null,null,null,{"$f":"IF(CF60=\"Y\",MAX($CO$11:CO59)+1,\"\")","v":""}]
[null,null,77,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C61,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C61,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 77"},{"$f":"IFERROR(VLOOKUP(D61,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 9"},{"$f":"IFERROR(IF(BB61=0,\"\",IF(AND(BB61>='3. Gap Analysis '!$C$17,BB61<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB61>='3. Gap Analysis '!$D$17,BB61<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB61>='3. Gap Analysis '!$E$17,BB61<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB61>='3. Gap Analysis '!$F$17,BB61<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB61>='3. Gap Analysis '!$G$17,BB61<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB61>='3. Gap Analysis '!$H$17,BB61<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D61,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D61,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C61,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C61,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":669},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C61,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C61,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C61,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C61,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":58},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C61,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C61,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C61,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C61,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C61,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C61,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":123.92098453433709},7.070431376069978,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C61,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C61,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":735.9},{"$f":"IFERROR(IF(ISBLANK(O61),\"\",O61/'1. Inputs'!$D$48),\"\")","v":2.9436},5.758581242873464,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O61)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O61),\"\")","v":36.182348145128415},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O61)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O61),\"\")","v":36.146677537708925},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O61)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O61),\"\")","v":41.287403179779858},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O61)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O61),\"\")","v":65.655741269194181},6.3015365516401012,6.3016379644224436,6.2870133989938459,6.2174394626718499,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N61*'1. Inputs'!$D$24+$Q61*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V61)*IF(AA61>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K61=0),0,1)),\"\")","v":6.4959496057867163},{"$f":"IFERROR(ROUNDUP($P61/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N61*'1. Inputs'!$D$24+$Q61*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W61)*IF(AC61>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K61=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P61/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N61*'1. Inputs'!$D$24+$Q61*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X61)*IF(AE61>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K61=0),0,1)),\"\")","v":6.493771132889778},{"$f":"IFERROR(ROUNDUP($P61/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N61*'1. Inputs'!$D$24+$Q61*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y61)*IF(AG61>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K61=0),0,1))),\"\")","v":6.4833350424414782},{"$f":"IFERROR(ROUNDUP($P61/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C61,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C61,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":62.06},{"$f":"IFERROR(AH61/'1. Inputs'!$D$48,\"\")","v":0.24824000000000002},5.6781775111065071,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH61)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH61),\"\")","v":207.27618433773767},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH61)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH61),\"\")","v":211.6025459233},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH61)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH61),\"\")","v":349.19529487592649},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH61)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH61),\"\")","v":211.1795681598453},7.0964902256241622,7.0792733134108499,6.5087711558599883,7.0809586628479417,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N61*'1. Inputs'!$D$24+$AJ61*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO61)*IF(AT61>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L61=0),0,1)),\"\")","v":6.5870513507658908},{"$f":"IFERROR(ROUNDUP($AI61/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N61*'1. Inputs'!$D$24+$AJ61*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP61)*IF(AV61>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L61=0),0,1)),\"\")","v":6.5844688139338938},{"$f":"IFERROR(ROUNDUP($AI61/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N61*'1. Inputs'!$D$24+$AJ61*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ61)*IF(AX61>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L61=0),0,1)),\"\")","v":6.4988934903012652},{"$f":"IFERROR(ROUNDUP($AI61/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N61*'1. Inputs'!$D$24+$AJ61*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR61)*IF(AZ61>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L61=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI61/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},797.96,{"$f":"IFERROR(BA61/'1. Inputs'!$D$48,\"\")","v":3.19184},0.82109384899944571,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA61)+('Device profiles'!$H$6*O61/BA61+'Device profiles'!$I$6*AH61/BA61+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA61),\"\")","v":34.993789162364024},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA61)+('Device profiles'!$H$7*O61/BA61+'Device profiles'!$I$7*AH61/BA61+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA61),\"\")","v":62.571582535465438},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA61)+('Device profiles'!$H$5*O61/BA61+'Device profiles'!$I$5*AH61/BA61+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA61),\"\")","v":40.098451050177957},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA61)+('Device profiles'!$H$8*O61/BA61+'Device profiles'!$I$8*AH61/BA61+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA61),\"\")","v":34.96089277658028},7.2898723354888251,6.7780469778269907,7.1982574036936606,7.2904578557392652,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N61*'1. Inputs'!$D$24+$BC61*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH61)*IF(BM61>'1. Inputs'!$D$46,0,1)*IF(AND(K61=0,L61=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.9160793855081186},{"$f":"IFERROR(ROUNDUP($BB61/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N61*'1. Inputs'!$D$24+$BC61*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI61)*IF(BO61>'1. Inputs'!$D$46,0,1)*IF(AND(K61=0,L61=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.8393055818588433},{"$f":"IFERROR(ROUNDUP($BB61/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N61*'1. Inputs'!$D$24+$BC61*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ61)*IF(BQ61>'1. Inputs'!$D$46,0,1)*IF(AND(K61=0,L61=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.9023371457388443},{"$f":"IFERROR(ROUNDUP($BB61/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N61*'1. Inputs'!$D$24+$BC61*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK61)*IF(BS61>'1. Inputs'!$D$46,0,1)*IF(AND(K61=0,L61=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB61/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},36.182348145128415,207.27618433773767,34.993789162364024,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D61,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,6.4959496057867163,"Cepheid GeneXpert",6.5870513507658908,"Alere Q",4.9160793855081186,"Cepheid GeneXpert",null,"Yes",null,null,null,null,null,null,null,null,{"$f":"IF(CF61=\"Y\",MAX($CO$11:CO60)+1,\"\")","v":""}]
[null,null,57,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C62,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C62,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 57"},{"$f":"IFERROR(VLOOKUP(D62,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 12"},{"$f":"IFERROR(IF(BB62=0,\"\",IF(AND(BB62>='3. Gap Analysis '!$C$17,BB62<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB62>='3. Gap Analysis '!$D$17,BB62<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB62>='3. Gap Analysis '!$E$17,BB62<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB62>='3. Gap Analysis '!$F$17,BB62<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB62>='3. Gap Analysis '!$G$17,BB62<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB62>='3. Gap Analysis '!$H$17,BB62<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D62,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D62,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C62,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C62,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":50},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C62,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C62,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C62,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C62,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":20},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C62,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C62,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C62,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C62,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C62,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C62,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":187.91367956125711},8.8867105944104434,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C62,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C62,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":55},{"$f":"IFERROR(IF(ISBLANK(O62),\"\",O62/'1. Inputs'!$D$48),\"\")","v":0.22},3.9298581303330282,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O62)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O62),\"\")","v":235.28181818181818},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O62)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O62),\"\")","v":234.80454545454546},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O62)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O62),\"\")","v":230.54545454545453},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O62)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O62),\"\")","v":403.08181818181822},5.7233445714193181,5.724754804006535,5.737335330454111,5.223100897235625,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N62*'1. Inputs'!$D$24+$Q62*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V62)*IF(AA62>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K62=0),0,1)),\"\")","v":6.6773073285346793},{"$f":"IFERROR(ROUNDUP($P62/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N62*'1. Inputs'!$D$24+$Q62*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W62)*IF(AC62>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K62=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P62/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N62*'1. Inputs'!$D$24+$Q62*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X62)*IF(AE62>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K62=0),0,1)),\"\")","v":6.6794059423898986},{"$f":"IFERROR(ROUNDUP($P62/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N62*'1. Inputs'!$D$24+$Q62*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y62)*IF(AG62>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K62=0),0,1))),\"\")","v":6.6022707774071252},{"$f":"IFERROR(ROUNDUP($P62/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C62,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C62,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":21.4},{"$f":"IFERROR(AH62/'1. Inputs'!$D$48,\"\")","v":8.5599999999999996E-2},4.14574048736511,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH62)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH62),\"\")","v":551.70093457943926},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH62)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH62),\"\")","v":573.93738317757015},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH62)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH62),\"\")","v":963.26635514018699},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH62)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH62),\"\")","v":572.7107476635515},5.6069059772376768,5.5049782365481148,3.7265755172893877,5.5106102303333762,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N62*'1. Inputs'!$D$24+$AJ62*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO62)*IF(AT62>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L62=0),0,1)),\"\")","v":6.7354003643686617},{"$f":"IFERROR(ROUNDUP($AI62/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N62*'1. Inputs'!$D$24+$AJ62*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP62)*IF(AV62>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L62=0),0,1)),\"\")","v":6.720111203265227},{"$f":"IFERROR(ROUNDUP($AI62/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N62*'1. Inputs'!$D$24+$AJ62*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ62)*IF(AX62>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L62=0),0,1)),\"\")","v":6.4533507953764184},{"$f":"IFERROR(ROUNDUP($AI62/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N62*'1. Inputs'!$D$24+$AJ62*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR62)*IF(AZ62>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L62=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI62/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},76.400000000000006,{"$f":"IFERROR(BA62/'1. Inputs'!$D$48,\"\")","v":0.30560000000000004},2.1919472240307089E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA62)+('Device profiles'!$H$6*O62/BA62+'Device profiles'!$I$6*AH62/BA62+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA62),\"\")","v":175.23246073298429},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA62)+('Device profiles'!$H$7*O62/BA62+'Device profiles'!$I$7*AH62/BA62+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA62),\"\")","v":297.45942408376959},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA62)+('Device profiles'!$H$5*O62/BA62+'Device profiles'!$I$5*AH62/BA62+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA62),\"\")","v":173.25130890052355},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA62)+('Device profiles'!$H$8*O62/BA62+'Device profiles'!$I$8*AH62/BA62+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA62),\"\")","v":174.88887434554971},4.4283182485302399,2.1169406674485112,4.4703816422796265,4.4356087208997561,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N62*'1. Inputs'!$D$24+$BC62*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH62)*IF(BM62>'1. Inputs'!$D$46,0,1)*IF(AND(K62=0,L62=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.1152748497688645},{"$f":"IFERROR(ROUNDUP($BB62/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N62*'1. Inputs'!$D$24+$BC62*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI62)*IF(BO62>'1. Inputs'!$D$46,0,1)*IF(AND(K62=0,L62=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.7685682126066053},{"$f":"IFERROR(ROUNDUP($BB62/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N62*'1. Inputs'!$D$24+$BC62*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ62)*IF(BQ62>'1. Inputs'!$D$46,0,1)*IF(AND(K62=0,L62=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.1215843588312726},{"$f":"IFERROR(ROUNDUP($BB62/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N62*'1. Inputs'!$D$24+$BC62*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK62)*IF(BS62>'1. Inputs'!$D$46,0,1)*IF(AND(K62=0,L62=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB62/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},230.54545454545453,551.70093457943926,173.25130890052355,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D62,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,6.6794059423898986,"Alere Q",6.7354003643686617,"Alere Q",5.1215843588312726,"Alere Q",null,"Yes",null,null,null,null,null,null,null,null,{"$f":"IF(CF62=\"Y\",MAX($CO$11:CO61)+1,\"\")","v":""}]
[null,null,4,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C63,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C63,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 4"},{"$f":"IFERROR(VLOOKUP(D63,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 8"},{"$f":"IFERROR(IF(BB63=0,\"\",IF(AND(BB63>='3. Gap Analysis '!$C$17,BB63<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB63>='3. Gap Analysis '!$D$17,BB63<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB63>='3. Gap Analysis '!$E$17,BB63<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB63>='3. Gap Analysis '!$F$17,BB63<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB63>='3. Gap Analysis '!$G$17,BB63<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB63>='3. Gap Analysis '!$H$17,BB63<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D63,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D63,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C63,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C63,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":455},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C63,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C63,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C63,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C63,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":266},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C63,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C63,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C63,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C63,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C63,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C63,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":113.27350001526041},6.6731188257501621,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C63,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C63,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":500.5},{"$f":"IFERROR(IF(ISBLANK(O63),\"\",O63/'1. Inputs'!$D$48),\"\")","v":2.0019999999999998},5.1248138634860076,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O63)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O63),\"\")","v":43.746353646353647},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O63)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O63),\"\")","v":43.693906093906094},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O63)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O63),\"\")","v":48.477522477522477},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O63)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O63),\"\")","v":78.474925074925068},6.2800114766874895,6.2801608666746755,6.2665274601324263,6.1806787598585986,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N63*'1. Inputs'!$D$24+$Q63*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V63)*IF(AA63>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K63=0),0,1)),\"\")","v":6.0722459865983067},{"$f":"IFERROR(ROUNDUP($P63/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N63*'1. Inputs'!$D$24+$Q63*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W63)*IF(AC63>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K63=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P63/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N63*'1. Inputs'!$D$24+$Q63*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X63)*IF(AE63>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K63=0),0,1)),\"\")","v":6.0702233841150477},{"$f":"IFERROR(ROUNDUP($P63/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N63*'1. Inputs'!$D$24+$Q63*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y63)*IF(AG63>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K63=0),0,1))),\"\")","v":6.057346079073973},{"$f":"IFERROR(ROUNDUP($P63/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C63,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C63,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":284.62},{"$f":"IFERROR(AH63/'1. Inputs'!$D$48,\"\")","v":1.1384799999999999},9.8890299818761687,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH63)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH63),\"\")","v":65.526386058604459},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH63)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH63),\"\")","v":62.481758133651887},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH63)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH63),\"\")","v":96.471154521818562},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH63)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH63),\"\")","v":62.389529899515139},7.6326152233485143,7.6435016750891904,7.5204141225905357,7.643831017347491,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N63*'1. Inputs'!$D$24+$AJ63*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO63)*IF(AT63>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L63=0),0,1)),\"\")","v":7.9426121900340165},{"$f":"IFERROR(ROUNDUP($AI63/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N63*'1. Inputs'!$D$24+$AJ63*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP63)*IF(AV63>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L63=0),0,1)),\"\")","v":7.9442451577951179},{"$f":"IFERROR(ROUNDUP($AI63/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N63*'1. Inputs'!$D$24+$AJ63*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ63)*IF(AX63>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L63=0),0,1)),\"\")","v":7.9257820249203199},{"$f":"IFERROR(ROUNDUP($AI63/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N63*'1. Inputs'!$D$24+$AJ63*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR63)*IF(AZ63>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L63=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI63/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},785.12,{"$f":"IFERROR(BA63/'1. Inputs'!$D$48,\"\")","v":3.1404800000000002},0.78246044608174725,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA63)+('Device profiles'!$H$6*O63/BA63+'Device profiles'!$I$6*AH63/BA63+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA63),\"\")","v":35.464143060933367},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA63)+('Device profiles'!$H$7*O63/BA63+'Device profiles'!$I$7*AH63/BA63+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA63),\"\")","v":59.451829019767686},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA63)+('Device profiles'!$H$5*O63/BA63+'Device profiles'!$I$5*AH63/BA63+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA63),\"\")","v":40.32901976767883},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA63)+('Device profiles'!$H$8*O63/BA63+'Device profiles'!$I$8*AH63/BA63+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA63),\"\")","v":35.430708681475451},7.2814936457929944,6.8379309742941219,7.1940841552950552,7.2820896572460336,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N63*'1. Inputs'!$D$24+$BC63*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH63)*IF(BM63>'1. Inputs'!$D$46,0,1)*IF(AND(K63=0,L63=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.7026446158726412},{"$f":"IFERROR(ROUNDUP($BB63/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N63*'1. Inputs'!$D$24+$BC63*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI63)*IF(BO63>'1. Inputs'!$D$46,0,1)*IF(AND(K63=0,L63=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.6361102151478111},{"$f":"IFERROR(ROUNDUP($BB63/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N63*'1. Inputs'!$D$24+$BC63*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ63)*IF(BQ63>'1. Inputs'!$D$46,0,1)*IF(AND(K63=0,L63=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.6895331922979508},{"$f":"IFERROR(ROUNDUP($BB63/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N63*'1. Inputs'!$D$24+$BC63*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK63)*IF(BS63>'1. Inputs'!$D$46,0,1)*IF(AND(K63=0,L63=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB63/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},43.746353646353647,62.481758133651887,35.464143060933367,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D63,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,6.0722459865983067,"Cepheid GeneXpert",7.9442451577951179,"Cepheid GeneXpert",4.7026446158726412,"Cepheid GeneXpert",null,"Yes",null,null,null,null,null,null,null,null,{"$f":"IF(CF63=\"Y\",MAX($CO$11:CO62)+1,\"\")","v":""}]
[null,null,70,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C64,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C64,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 70"},{"$f":"IFERROR(VLOOKUP(D64,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 3"},{"$f":"IFERROR(IF(BB64=0,\"\",IF(AND(BB64>='3. Gap Analysis '!$C$17,BB64<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB64>='3. Gap Analysis '!$D$17,BB64<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB64>='3. Gap Analysis '!$E$17,BB64<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB64>='3. Gap Analysis '!$F$17,BB64<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB64>='3. Gap Analysis '!$G$17,BB64<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB64>='3. Gap Analysis '!$H$17,BB64<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D64,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D64,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C64,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C64,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":2},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C64,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C64,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C64,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C64,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":260},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C64,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C64,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C64,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C64,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C64,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C64,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":121.02962302259208},6.9647231218939245,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C64,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C64,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":2.2000000000000002},{"$f":"IFERROR(IF(ISBLANK(O64),\"\",O64/'1. Inputs'!$D$48),\"\")","v":8.8000000000000005E-3},3.7925534644363976,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O64)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O64),\"\")","v":5399.6454545454544},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O64)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O64),\"\")","v":5387.7136363636364},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O64)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O64),\"\")","v":5139.6363636363631},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O64)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O64),\"\")","v":9155.4454545454537},1.0490333184920431E-3,1.0868651063422607E-3,2.2313154033160032E-3,3.1728619731552499E-10,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N64*'1. Inputs'!$D$24+$Q64*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V64)*IF(AA64>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K64=0),0,1)),\"\")","v":4.8099126284974751},{"$f":"IFERROR(ROUNDUP($P64/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N64*'1. Inputs'!$D$24+$Q64*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W64)*IF(AC64>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K64=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P64/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N64*'1. Inputs'!$D$24+$Q64*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X64)*IF(AE64>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K64=0),0,1)),\"\")","v":4.8100899708101981},{"$f":"IFERROR(ROUNDUP($P64/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N64*'1. Inputs'!$D$24+$Q64*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y64)*IF(AG64>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K64=0),0,1))),\"\")","v":4.8097552735472942},{"$f":"IFERROR(ROUNDUP($P64/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C64,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C64,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":278.2},{"$f":"IFERROR(AH64/'1. Inputs'!$D$48,\"\")","v":1.1128},9.869924621646966,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH64)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH64),\"\")","v":66.438533429187643},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH64)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH64),\"\")","v":63.441337167505395},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH64)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH64),\"\")","v":98.097411933860528},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH64)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH64),\"\")","v":63.34698058950395},7.6293483485353715,7.6400735619725948,7.5144400717076465,7.640410774305499,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N64*'1. Inputs'!$D$24+$AJ64*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO64)*IF(AT64>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L64=0),0,1)),\"\")","v":8.0812374308037072},{"$f":"IFERROR(ROUNDUP($AI64/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N64*'1. Inputs'!$D$24+$AJ64*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP64)*IF(AV64>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L64=0),0,1)),\"\")","v":8.0828462128192893},{"$f":"IFERROR(ROUNDUP($AI64/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N64*'1. Inputs'!$D$24+$AJ64*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ64)*IF(AX64>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L64=0),0,1)),\"\")","v":8.0640011892795478},{"$f":"IFERROR(ROUNDUP($AI64/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N64*'1. Inputs'!$D$24+$AJ64*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR64)*IF(AZ64>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L64=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI64/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},280.39999999999998,{"$f":"IFERROR(BA64/'1. Inputs'!$D$48,\"\")","v":1.1215999999999999},7.4070378853554636E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA64)+('Device profiles'!$H$6*O64/BA64+'Device profiles'!$I$6*AH64/BA64+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA64),\"\")","v":63.101283880171181},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA64)+('Device profiles'!$H$7*O64/BA64+'Device profiles'!$I$7*AH64/BA64+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA64),\"\")","v":97.629029957203997},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA64)+('Device profiles'!$H$5*O64/BA64+'Device profiles'!$I$5*AH64/BA64+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA64),\"\")","v":66.121255349500714},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA64)+('Device profiles'!$H$8*O64/BA64+'Device profiles'!$I$8*AH64/BA64+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA64),\"\")","v":63.007667617689016},6.7678327468303525,6.0764800538189476,6.709345682860997,6.7696389219076618,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N64*'1. Inputs'!$D$24+$BC64*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH64)*IF(BM64>'1. Inputs'!$D$46,0,1)*IF(AND(K64=0,L64=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.5234611055702594},{"$f":"IFERROR(ROUNDUP($BB64/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N64*'1. Inputs'!$D$24+$BC64*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI64)*IF(BO64>'1. Inputs'!$D$46,0,1)*IF(AND(K64=0,L64=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.4197582016185484},{"$f":"IFERROR(ROUNDUP($BB64/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N64*'1. Inputs'!$D$24+$BC64*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ64)*IF(BQ64>'1. Inputs'!$D$46,0,1)*IF(AND(K64=0,L64=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.5146880459748564},{"$f":"IFERROR(ROUNDUP($BB64/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N64*'1. Inputs'!$D$24+$BC64*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK64)*IF(BS64>'1. Inputs'!$D$46,0,1)*IF(AND(K64=0,L64=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB64/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},5139.6363636363631,63.441337167505395,63.101283880171181,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D64,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,4.8100899708101981,"Alere Q",8.0828462128192893,"Cepheid GeneXpert",4.5234611055702594,"Cepheid GeneXpert",null,"Yes",null,null,null,null,null,null,null,null,{"$f":"IF(CF64=\"Y\",MAX($CO$11:CO63)+1,\"\")","v":""}]
[null,null,78,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C65,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C65,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 78"},{"$f":"IFERROR(VLOOKUP(D65,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 7"},{"$f":"IFERROR(IF(BB65=0,\"\",IF(AND(BB65>='3. Gap Analysis '!$C$17,BB65<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB65>='3. Gap Analysis '!$D$17,BB65<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB65>='3. Gap Analysis '!$E$17,BB65<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB65>='3. Gap Analysis '!$F$17,BB65<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB65>='3. Gap Analysis '!$G$17,BB65<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB65>='3. Gap Analysis '!$H$17,BB65<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D65,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D65,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C65,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C65,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":254},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C65,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C65,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C65,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C65,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":152},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C65,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C65,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C65,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C65,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C65,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C65,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":110.23369146204955},6.5558799085401009,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C65,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C65,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":279.39999999999998},{"$f":"IFERROR(IF(ISBLANK(O65),\"\",O65/'1. Inputs'!$D$48),\"\")","v":1.1175999999999999},4.5263553627436366,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O65)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O65),\"\")","v":62.458625626342169},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O65)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O65),\"\")","v":62.364674302075883},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O65)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O65),\"\")","v":66.264853256979237},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O65)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O65),\"\")","v":110.18775948460988},6.226590616305395,6.2268594307775889,6.2156952154576084,6.0892858817404196,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N65*'1. Inputs'!$D$24+$Q65*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V65)*IF(AA65>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K65=0),0,1)),\"\")","v":5.7961529236761322},{"$f":"IFERROR(ROUNDUP($P65/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N65*'1. Inputs'!$D$24+$Q65*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W65)*IF(AC65>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K65=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P65/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N65*'1. Inputs'!$D$24+$Q65*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X65)*IF(AE65>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K65=0),0,1)),\"\")","v":5.7945186135489646},{"$f":"IFERROR(ROUNDUP($P65/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N65*'1. Inputs'!$D$24+$Q65*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y65)*IF(AG65>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K65=0),0,1))),\"\")","v":5.7755572134913855},{"$f":"IFERROR(ROUNDUP($P65/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C65,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C65,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":162.63999999999999},{"$f":"IFERROR(AH65/'1. Inputs'!$D$48,\"\")","v":0.65055999999999992},8.7016791213353901,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH65)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH65),\"\")","v":95.17117560255781},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH65)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH65),\"\")","v":93.668076733890814},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH65)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH65),\"\")","v":149.32452041318248},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH65)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH65),\"\")","v":93.506677324151497},7.5251840742758844,7.5306932064679017,7.3223992322807288,7.5312843743701885,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N65*'1. Inputs'!$D$24+$AJ65*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO65)*IF(AT65>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L65=0),0,1)),\"\")","v":7.4523052578788196},{"$f":"IFERROR(ROUNDUP($AI65/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N65*'1. Inputs'!$D$24+$AJ65*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP65)*IF(AV65>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L65=0),0,1)),\"\")","v":7.4531316277076227},{"$f":"IFERROR(ROUNDUP($AI65/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N65*'1. Inputs'!$D$24+$AJ65*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ65)*IF(AX65>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L65=0),0,1)),\"\")","v":7.4218875315795465},{"$f":"IFERROR(ROUNDUP($AI65/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N65*'1. Inputs'!$D$24+$AJ65*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR65)*IF(AZ65>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L65=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI65/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},442.03999999999996,{"$f":"IFERROR(BA65/'1. Inputs'!$D$48,\"\")","v":1.76816},0.17418194636042564,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA65)+('Device profiles'!$H$6*O65/BA65+'Device profiles'!$I$6*AH65/BA65+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA65),\"\")","v":47.167939552981636},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA65)+('Device profiles'!$H$7*O65/BA65+'Device profiles'!$I$7*AH65/BA65+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA65),\"\")","v":79.212514704551637},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA65)+('Device profiles'!$H$5*O65/BA65+'Device profiles'!$I$5*AH65/BA65+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA65),\"\")","v":51.450185503574339},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA65)+('Device profiles'!$H$8*O65/BA65+'Device profiles'!$I$8*AH65/BA65+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA65),\"\")","v":47.108555786806626},7.0689532346072372,6.4511009441649758,6.989306759778529,7.0700508262040165,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N65*'1. Inputs'!$D$24+$BC65*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH65)*IF(BM65>'1. Inputs'!$D$46,0,1)*IF(AND(K65=0,L65=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.3992466206872844},{"$f":"IFERROR(ROUNDUP($BB65/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N65*'1. Inputs'!$D$24+$BC65*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI65)*IF(BO65>'1. Inputs'!$D$46,0,1)*IF(AND(K65=0,L65=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.3065687771209458},{"$f":"IFERROR(ROUNDUP($BB65/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N65*'1. Inputs'!$D$24+$BC65*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ65)*IF(BQ65>'1. Inputs'!$D$46,0,1)*IF(AND(K65=0,L65=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.387299649462979},{"$f":"IFERROR(ROUNDUP($BB65/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N65*'1. Inputs'!$D$24+$BC65*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK65)*IF(BS65>'1. Inputs'!$D$46,0,1)*IF(AND(K65=0,L65=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB65/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},62.458625626342169,93.668076733890814,47.167939552981636,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D65,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,5.7961529236761322,"Cepheid GeneXpert",7.4531316277076227,"Cepheid GeneXpert",4.3992466206872844,"Cepheid GeneXpert",null,"Yes",null,null,null,null,null,null,null,null,{"$f":"IF(CF65=\"Y\",MAX($CO$11:CO64)+1,\"\")","v":""}]
[null,null,13,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C66,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C66,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 13"},{"$f":"IFERROR(VLOOKUP(D66,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 4"},{"$f":"IFERROR(IF(BB66=0,\"\",IF(AND(BB66>='3. Gap Analysis '!$C$17,BB66<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB66>='3. Gap Analysis '!$D$17,BB66<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB66>='3. Gap Analysis '!$E$17,BB66<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB66>='3. Gap Analysis '!$F$17,BB66<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB66>='3. Gap Analysis '!$G$17,BB66<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB66>='3. Gap Analysis '!$H$17,BB66<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":">=5 and <10"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D66,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D66,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C66,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C66,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1889},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C66,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C66,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C66,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C66,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":22},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C66,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C66,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C66,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C66,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C66,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C66,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":8.5},2.5072670292377719,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C66,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C66,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":2077.9},{"$f":"IFERROR(IF(ISBLANK(O66),\"\",O66/'1. Inputs'!$D$48),\"\")","v":8.3116000000000003},8.651074034279457,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O66)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O66),\"\")","v":25.795654266326579},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O66)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O66),\"\")","v":25.783021319601524},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O66)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O66),\"\")","v":31.414120025025266},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O66)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O66),\"\")","v":48.052774435728374},6.3310277757525482,6.3310635974437997,6.315084738171354,6.2677386453792705,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N66*'1. Inputs'!$D$24+$Q66*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V66)*IF(AA66>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K66=0),0,1)),\"\")","v":5.2311635929795779},{"$f":"IFERROR(ROUNDUP($P66/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N66*'1. Inputs'!$D$24+$Q66*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W66)*IF(AC66>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K66=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P66/'Device profiles'!$C$8,0),\"\")","v":2},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N66*'1. Inputs'!$D$24+$Q66*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X66)*IF(AE66>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K66=0),0,1)),\"\")","v":5.2287721373423981},{"$f":"IFERROR(ROUNDUP($P66/'Device profiles'!$C$5,0),\"\")","v":2},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N66*'1. Inputs'!$D$24+$Q66*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y66)*IF(AG66>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K66=0),0,1))),\"\")","v":5.2216702234235859},{"$f":"IFERROR(ROUNDUP($P66/'Device profiles'!$C$7,0),\"\")","v":2},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C66,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C66,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":23.54},{"$f":"IFERROR(AH66/'1. Inputs'!$D$48,\"\")","v":9.4159999999999994E-2},4.2252185789747729,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH66)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH66),\"\")","v":503.90994052676297},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH66)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH66),\"\")","v":523.66125743415466},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH66)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH66),\"\")","v":878.06032285471542},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH66)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH66),\"\")","v":522.54613423959222},5.8245293973404948,5.7348550898195363,4.1061722155601679,5.7399285262661142,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N66*'1. Inputs'!$D$24+$AJ66*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO66)*IF(AT66>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L66=0),0,1)),\"\")","v":3.6061394268611302},{"$f":"IFERROR(ROUNDUP($AI66/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N66*'1. Inputs'!$D$24+$AJ66*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP66)*IF(AV66>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L66=0),0,1)),\"\")","v":3.5926882807329865},{"$f":"IFERROR(ROUNDUP($AI66/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N66*'1. Inputs'!$D$24+$AJ66*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ66)*IF(AX66>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L66=0),0,1)),\"\")","v":3.3483858495940813},{"$f":"IFERROR(ROUNDUP($AI66/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N66*'1. Inputs'!$D$24+$AJ66*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR66)*IF(AZ66>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L66=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI66/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},2101.44,{"$f":"IFERROR(BA66/'1. Inputs'!$D$48,\"\")","v":8.4057600000000008},8.9306863095567657,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA66)+('Device profiles'!$H$6*O66/BA66+'Device profiles'!$I$6*AH66/BA66+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA66),\"\")","v":25.740813918075226},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA66)+('Device profiles'!$H$7*O66/BA66+'Device profiles'!$I$7*AH66/BA66+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA66),\"\")","v":47.805742728795494},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA66)+('Device profiles'!$H$5*O66/BA66+'Device profiles'!$I$5*AH66/BA66+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA66),\"\")","v":31.353471904979443},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA66)+('Device profiles'!$H$8*O66/BA66+'Device profiles'!$I$8*AH66/BA66+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA66),\"\")","v":25.728322483630272},7.4520363580762474,7.0571526984790625,7.354280570586166,7.4522517933527297,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N66*'1. Inputs'!$D$24+$BC66*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH66)*IF(BM66>'1. Inputs'!$D$46,0,1)*IF(AND(K66=0,L66=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.497179176675191},{"$f":"IFERROR(ROUNDUP($BB66/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N66*'1. Inputs'!$D$24+$BC66*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI66)*IF(BO66>'1. Inputs'!$D$46,0,1)*IF(AND(K66=0,L66=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.437946627735613},{"$f":"IFERROR(ROUNDUP($BB66/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":2},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N66*'1. Inputs'!$D$24+$BC66*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ66)*IF(BQ66>'1. Inputs'!$D$46,0,1)*IF(AND(K66=0,L66=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.4825158085516783},{"$f":"IFERROR(ROUNDUP($BB66/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":2},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N66*'1. Inputs'!$D$24+$BC66*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK66)*IF(BS66>'1. Inputs'!$D$46,0,1)*IF(AND(K66=0,L66=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB66/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":2},25.795654266326579,503.90994052676297,25.740813918075226,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D66,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,5.2311635929795779,"Cepheid GeneXpert",3.6061394268611302,"Alere Q",5.497179176675191,"Cepheid GeneXpert",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF66=\"Y\",MAX($CO$11:CO65)+1,\"\")","v":""}]
[null,null,7,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C67,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C67,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 7"},{"$f":"IFERROR(VLOOKUP(D67,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 11"},{"$f":"IFERROR(IF(BB67=0,\"\",IF(AND(BB67>='3. Gap Analysis '!$C$17,BB67<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB67>='3. Gap Analysis '!$D$17,BB67<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB67>='3. Gap Analysis '!$E$17,BB67<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB67>='3. Gap Analysis '!$F$17,BB67<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB67>='3. Gap Analysis '!$G$17,BB67<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB67>='3. Gap Analysis '!$H$17,BB67<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D67,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D67,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C67,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C67,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":425},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C67,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C67,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C67,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C67,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":88},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C67,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C67,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C67,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C67,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C67,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C67,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":101.09741267033819},6.1948202998245518,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C67,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C67,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":467.5},{"$f":"IFERROR(IF(ISBLANK(O67),\"\",O67/'1. Inputs'!$D$48),\"\")","v":1.87},5.0353416634151138,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O67)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O67),\"\")","v":45.415508021390373},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O67)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O67),\"\")","v":45.359358288770053},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O67)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O67),\"\")","v":50.064171122994651},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O67)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O67),\"\")","v":81.303743315508015},6.2752561035804142,6.2754161042147318,6.2620019649993806,6.1725522610927541,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N67*'1. Inputs'!$D$24+$Q67*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V67)*IF(AA67>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K67=0),0,1)),\"\")","v":5.8010681476446271},{"$f":"IFERROR(ROUNDUP($P67/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N67*'1. Inputs'!$D$24+$Q67*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W67)*IF(AC67>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K67=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P67/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N67*'1. Inputs'!$D$24+$Q67*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X67)*IF(AE67>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K67=0),0,1)),\"\")","v":5.7990800268574727},{"$f":"IFERROR(ROUNDUP($P67/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N67*'1. Inputs'!$D$24+$Q67*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y67)*IF(AG67>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K67=0),0,1))),\"\")","v":5.7856625712714784},{"$f":"IFERROR(ROUNDUP($P67/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C67,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C67,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":94.16},{"$f":"IFERROR(AH67/'1. Inputs'!$D$48,\"\")","v":0.37663999999999997},6.8297835642128959,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH67)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH67),\"\")","v":145.47748513169074},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH67)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH67),\"\")","v":146.59031435853865},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH67)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH67),\"\")","v":239.01508071367886},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH67)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH67),\"\")","v":146.31153355989807},7.3370764611248029,7.3328349785048381,6.9690959742259215,7.3338978554857803,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N67*'1. Inputs'!$D$24+$AJ67*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO67)*IF(AT67>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L67=0),0,1)),\"\")","v":6.5883958665555102},{"$f":"IFERROR(ROUNDUP($AI67/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N67*'1. Inputs'!$D$24+$AJ67*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP67)*IF(AV67>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L67=0),0,1)),\"\")","v":6.5877596441625155},{"$f":"IFERROR(ROUNDUP($AI67/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N67*'1. Inputs'!$D$24+$AJ67*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ67)*IF(AX67>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L67=0),0,1)),\"\")","v":6.5331987935206772},{"$f":"IFERROR(ROUNDUP($AI67/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N67*'1. Inputs'!$D$24+$AJ67*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR67)*IF(AZ67>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L67=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI67/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},561.66,{"$f":"IFERROR(BA67/'1. Inputs'!$D$48,\"\")","v":2.2466399999999997},0.30844091384356143,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA67)+('Device profiles'!$H$6*O67/BA67+'Device profiles'!$I$6*AH67/BA67+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA67),\"\")","v":41.305583449061714},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA67)+('Device profiles'!$H$7*O67/BA67+'Device profiles'!$I$7*AH67/BA67+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA67),\"\")","v":72.032297119253656},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA67)+('Device profiles'!$H$5*O67/BA67+'Device profiles'!$I$5*AH67/BA67+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA67),\"\")","v":46.029911334259168},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA67)+('Device profiles'!$H$8*O67/BA67+'Device profiles'!$I$8*AH67/BA67+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA67),\"\")","v":41.258846989281778},7.1763752733220354,6.5936597597856252,7.0899541626759488,7.1772240099561522,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N67*'1. Inputs'!$D$24+$BC67*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH67)*IF(BM67>'1. Inputs'!$D$46,0,1)*IF(AND(K67=0,L67=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.2818207607558278},{"$f":"IFERROR(ROUNDUP($BB67/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N67*'1. Inputs'!$D$24+$BC67*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI67)*IF(BO67>'1. Inputs'!$D$46,0,1)*IF(AND(K67=0,L67=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.1944134337253658},{"$f":"IFERROR(ROUNDUP($BB67/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N67*'1. Inputs'!$D$24+$BC67*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ67)*IF(BQ67>'1. Inputs'!$D$46,0,1)*IF(AND(K67=0,L67=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.2688575941589146},{"$f":"IFERROR(ROUNDUP($BB67/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N67*'1. Inputs'!$D$24+$BC67*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK67)*IF(BS67>'1. Inputs'!$D$46,0,1)*IF(AND(K67=0,L67=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB67/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},45.415508021390373,145.47748513169074,41.305583449061714,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D67,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,5.8010681476446271,"Cepheid GeneXpert",6.5883958665555102,"Alere Q",4.2818207607558278,"Cepheid GeneXpert",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF67=\"Y\",MAX($CO$11:CO66)+1,\"\")","v":""}]
[null,null,2,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C68,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C68,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 2"},{"$f":"IFERROR(VLOOKUP(D68,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 5"},{"$f":"IFERROR(IF(BB68=0,\"\",IF(AND(BB68>='3. Gap Analysis '!$C$17,BB68<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB68>='3. Gap Analysis '!$D$17,BB68<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB68>='3. Gap Analysis '!$E$17,BB68<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB68>='3. Gap Analysis '!$F$17,BB68<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB68>='3. Gap Analysis '!$G$17,BB68<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB68>='3. Gap Analysis '!$H$17,BB68<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D68,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D68,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C68,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C68,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":104},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C68,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C68,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C68,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C68,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":18},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C68,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C68,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C68,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C68,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C68,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C68,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":124.88130294046204},7.1051588635695513,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C68,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C68,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":114.4},{"$f":"IFERROR(IF(ISBLANK(O68),\"\",O68/'1. Inputs'!$D$48),\"\")","v":0.45760000000000001},4.0859248292369967,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O68)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O68),\"\")","v":123.55279720279719},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O68)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O68),\"\")","v":123.32333916083915},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O68)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O68),\"\")","v":124.33916083916084},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O68)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O68),\"\")","v":213.72779720279721},6.0505851501896153,6.0512504721321765,6.0483048279258647,5.7869369594341666,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N68*'1. Inputs'!$D$24+$Q68*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V68)*IF(AA68>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K68=0),0,1)),\"\")","v":5.8902408945461673},{"$f":"IFERROR(ROUNDUP($P68/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N68*'1. Inputs'!$D$24+$Q68*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W68)*IF(AC68>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K68=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P68/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N68*'1. Inputs'!$D$24+$Q68*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X68)*IF(AE68>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K68=0),0,1)),\"\")","v":5.889898846206604},{"$f":"IFERROR(ROUNDUP($P68/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N68*'1. Inputs'!$D$24+$Q68*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y68)*IF(AG68>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K68=0),0,1))),\"\")","v":5.8506936659328499},{"$f":"IFERROR(ROUNDUP($P68/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C68,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C68,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":19.260000000000002},{"$f":"IFERROR(AH68/'1. Inputs'!$D$48,\"\")","v":7.7040000000000011E-2},4.066610608559972,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH68)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH68),\"\")","v":610.11214953271019},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH68)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH68),\"\")","v":635.38598130841115},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH68)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH68),\"\")","v":1067.4070612668743},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH68)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH68),\"\")","v":634.02305295950157},5.3384754978026887,5.2217765623613177,3.2792202278442883,5.2280754796030315,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N68*'1. Inputs'!$D$24+$AJ68*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO68)*IF(AT68>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L68=0),0,1)),\"\")","v":5.7766644694511697},{"$f":"IFERROR(ROUNDUP($AI68/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N68*'1. Inputs'!$D$24+$AJ68*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP68)*IF(AV68>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L68=0),0,1)),\"\")","v":5.759159629134964},{"$f":"IFERROR(ROUNDUP($AI68/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N68*'1. Inputs'!$D$24+$AJ68*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ68)*IF(AX68>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L68=0),0,1)),\"\")","v":5.4677761789574095},{"$f":"IFERROR(ROUNDUP($AI68/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N68*'1. Inputs'!$D$24+$AJ68*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR68)*IF(AZ68>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L68=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI68/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},133.66,{"$f":"IFERROR(BA68/'1. Inputs'!$D$48,\"\")","v":0.53464},3.1340103721239812E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA68)+('Device profiles'!$H$6*O68/BA68+'Device profiles'!$I$6*AH68/BA68+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA68),\"\")","v":108.76084093969774},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA68)+('Device profiles'!$H$7*O68/BA68+'Device profiles'!$I$7*AH68/BA68+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA68),\"\")","v":186.67679185994314},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA68)+('Device profiles'!$H$5*O68/BA68+'Device profiles'!$I$5*AH68/BA68+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA68),\"\")","v":110.16878647314081},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA68)+('Device profiles'!$H$8*O68/BA68+'Device profiles'!$I$8*AH68/BA68+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA68),\"\")","v":108.56444710459375},5.8448448972123348,4.1867382360060779,5.8153193754725123,5.8489596539083717,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N68*'1. Inputs'!$D$24+$BC68*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH68)*IF(BM68>'1. Inputs'!$D$46,0,1)*IF(AND(K68=0,L68=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.44027520266906},{"$f":"IFERROR(ROUNDUP($BB68/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N68*'1. Inputs'!$D$24+$BC68*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI68)*IF(BO68>'1. Inputs'!$D$46,0,1)*IF(AND(K68=0,L68=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.1915592034881213},{"$f":"IFERROR(ROUNDUP($BB68/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N68*'1. Inputs'!$D$24+$BC68*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ68)*IF(BQ68>'1. Inputs'!$D$46,0,1)*IF(AND(K68=0,L68=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.4358463744080865},{"$f":"IFERROR(ROUNDUP($BB68/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N68*'1. Inputs'!$D$24+$BC68*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK68)*IF(BS68>'1. Inputs'!$D$46,0,1)*IF(AND(K68=0,L68=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB68/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},123.55279720279719,610.11214953271019,108.76084093969774,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D68,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,5.8902408945461673,"Cepheid GeneXpert",5.7766644694511697,"Alere Q",4.44027520266906,"Cepheid GeneXpert",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF68=\"Y\",MAX($CO$11:CO67)+1,\"\")","v":""}]
[null,null,14,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C69,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C69,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 14"},{"$f":"IFERROR(VLOOKUP(D69,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 3"},{"$f":"IFERROR(IF(BB69=0,\"\",IF(AND(BB69>='3. Gap Analysis '!$C$17,BB69<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB69>='3. Gap Analysis '!$D$17,BB69<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB69>='3. Gap Analysis '!$E$17,BB69<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB69>='3. Gap Analysis '!$F$17,BB69<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB69>='3. Gap Analysis '!$G$17,BB69<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB69>='3. Gap Analysis '!$H$17,BB69<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":">=5 and <10"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D69,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D69,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C69,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C69,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":840},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C69,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C69,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C69,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C69,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":722},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C69,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C69,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C69,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C69,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C69,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C69,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":7.5143169602402669},2.4743061204183499,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C69,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C69,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":924},{"$f":"IFERROR(IF(ISBLANK(O69),\"\",O69/'1. Inputs'!$D$48),\"\")","v":3.6960000000000002},6.2520235618815798,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O69)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O69),\"\")","v":32.908441558441559},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O69)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O69),\"\")","v":32.880032467532473},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O69)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O69),\"\")","v":38.175324675324674},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O69)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O69),\"\")","v":60.107251082251082},6.3108406030158921,6.3109213047408819,6.2958690135764082,6.2333166026224553,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N69*'1. Inputs'!$D$24+$Q69*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V69)*IF(AA69>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K69=0),0,1)),\"\")","v":4.3719873973201109},{"$f":"IFERROR(ROUNDUP($P69/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N69*'1. Inputs'!$D$24+$Q69*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W69)*IF(AC69>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K69=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P69/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N69*'1. Inputs'!$D$24+$Q69*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X69)*IF(AE69>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K69=0),0,1)),\"\")","v":4.3697416589041884},{"$f":"IFERROR(ROUNDUP($P69/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N69*'1. Inputs'!$D$24+$Q69*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y69)*IF(AG69>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K69=0),0,1))),\"\")","v":4.360358797261096},{"$f":"IFERROR(ROUNDUP($P69/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C69,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C69,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":772.54},{"$f":"IFERROR(AH69/'1. Inputs'!$D$48,\"\")","v":3.09016},9.999999999978419,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH69)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH69),\"\")","v":40.562352758433221},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH69)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH69),\"\")","v":36.219595101871747},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH69)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH69),\"\")","v":51.963056929091053},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH69)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH69),\"\")","v":36.185616278768734},7.7210567333856694,7.7362499936865978,7.6808992895410064,7.7363686435676264,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N69*'1. Inputs'!$D$24+$AJ69*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO69)*IF(AT69>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L69=0),0,1)),\"\")","v":5.8953115702094721},{"$f":"IFERROR(ROUNDUP($AI69/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N69*'1. Inputs'!$D$24+$AJ69*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP69)*IF(AV69>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L69=0),0,1)),\"\")","v":5.8975905592546116},{"$f":"IFERROR(ROUNDUP($AI69/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N69*'1. Inputs'!$D$24+$AJ69*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ69)*IF(AX69>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L69=0),0,1)),\"\")","v":5.8892879536327722},{"$f":"IFERROR(ROUNDUP($AI69/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N69*'1. Inputs'!$D$24+$AJ69*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR69)*IF(AZ69>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L69=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI69/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},1696.54,{"$f":"IFERROR(BA69/'1. Inputs'!$D$48,\"\")","v":6.7861599999999997},6.6450995591744721,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA69)+('Device profiles'!$H$6*O69/BA69+'Device profiles'!$I$6*AH69/BA69+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA69),\"\")","v":27.440252513940138},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA69)+('Device profiles'!$H$7*O69/BA69+'Device profiles'!$I$7*AH69/BA69+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA69),\"\")","v":44.576101948672004},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA69)+('Device profiles'!$H$5*O69/BA69+'Device profiles'!$I$5*AH69/BA69+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA69),\"\")","v":32.631143385950224},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA69)+('Device profiles'!$H$8*O69/BA69+'Device profiles'!$I$8*AH69/BA69+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA69),\"\")","v":27.424779846039588},7.4226380811619759,7.1166797154748771,7.3317636770377481,7.4229065320305807,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N69*'1. Inputs'!$D$24+$BC69*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH69)*IF(BM69>'1. Inputs'!$D$46,0,1)*IF(AND(K69=0,L69=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.6763336180945361},{"$f":"IFERROR(ROUNDUP($BB69/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N69*'1. Inputs'!$D$24+$BC69*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI69)*IF(BO69>'1. Inputs'!$D$46,0,1)*IF(AND(K69=0,L69=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.6304398632414712},{"$f":"IFERROR(ROUNDUP($BB69/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":2},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N69*'1. Inputs'!$D$24+$BC69*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ69)*IF(BQ69>'1. Inputs'!$D$46,0,1)*IF(AND(K69=0,L69=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.662702457475902},{"$f":"IFERROR(ROUNDUP($BB69/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N69*'1. Inputs'!$D$24+$BC69*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK69)*IF(BS69>'1. Inputs'!$D$46,0,1)*IF(AND(K69=0,L69=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB69/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},32.908441558441559,36.219595101871747,27.440252513940138,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D69,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,4.3719873973201109,"Cepheid GeneXpert",5.8975905592546116,"Cepheid GeneXpert",4.6763336180945361,"Cepheid GeneXpert",null,"Yes",null,null,null,null,null,null,null,null,{"$f":"IF(CF69=\"Y\",MAX($CO$11:CO68)+1,\"\")","v":""}]
[null,null,90,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C70,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C70,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 90"},{"$f":"IFERROR(VLOOKUP(D70,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 8"},{"$f":"IFERROR(IF(BB70=0,\"\",IF(AND(BB70>='3. Gap Analysis '!$C$17,BB70<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB70>='3. Gap Analysis '!$D$17,BB70<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB70>='3. Gap Analysis '!$E$17,BB70<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB70>='3. Gap Analysis '!$F$17,BB70<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB70>='3. Gap Analysis '!$G$17,BB70<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB70>='3. Gap Analysis '!$H$17,BB70<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D70,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D70,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C70,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C70,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":200},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C70,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C70,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C70,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C70,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":26},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C70,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C70,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C70,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C70,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C70,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C70,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":94.43087590214455},5.9244163649198249,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C70,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C70,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":220},{"$f":"IFERROR(IF(ISBLANK(O70),\"\",O70/'1. Inputs'!$D$48),\"\")","v":0.88},4.366833191057566,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O70)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O70),\"\")","v":73.895454545454555},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O70)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O70),\"\")","v":73.776136363636368},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O70)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O70),\"\")","v":77.136363636363626},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O70)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O70),\"\")","v":129.57045454545454},6.1938234161738421,6.1941657170017663,6.184522307426386,6.0331258522003539,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N70*'1. Inputs'!$D$24+$Q70*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V70)*IF(AA70>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K70=0),0,1)),\"\")","v":5.4196733117561369},{"$f":"IFERROR(ROUNDUP($P70/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N70*'1. Inputs'!$D$24+$Q70*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W70)*IF(AC70>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K70=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P70/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N70*'1. Inputs'!$D$24+$Q70*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X70)*IF(AE70>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K70=0),0,1)),\"\")","v":5.4182781454440185},{"$f":"IFERROR(ROUNDUP($P70/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N70*'1. Inputs'!$D$24+$Q70*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y70)*IF(AG70>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K70=0),0,1))),\"\")","v":5.3955686771601137},{"$f":"IFERROR(ROUNDUP($P70/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C70,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C70,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":27.82},{"$f":"IFERROR(AH70/'1. Inputs'!$D$48,\"\")","v":0.11128},4.3850929632307825,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH70)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH70),\"\")","v":430.38533429187635},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH70)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH70),\"\")","v":446.31337167505393},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH70)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH70),\"\")","v":746.97411933860531},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH70)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH70),\"\")","v":445.36980589503952},6.1542388776617347,6.0834286068641594,4.7056209626964112,6.0876336317487265,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N70*'1. Inputs'!$D$24+$AJ70*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO70)*IF(AT70>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L70=0),0,1)),\"\")","v":5.4201265512399459},{"$f":"IFERROR(ROUNDUP($AI70/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N70*'1. Inputs'!$D$24+$AJ70*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP70)*IF(AV70>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L70=0),0,1)),\"\")","v":5.4095050106203102},{"$f":"IFERROR(ROUNDUP($AI70/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N70*'1. Inputs'!$D$24+$AJ70*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ70)*IF(AX70>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L70=0),0,1)),\"\")","v":5.2028338639951475},{"$f":"IFERROR(ROUNDUP($AI70/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N70*'1. Inputs'!$D$24+$AJ70*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR70)*IF(AZ70>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L70=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI70/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},247.82,{"$f":"IFERROR(BA70/'1. Inputs'!$D$48,\"\")","v":0.99127999999999994},6.1619862082504265E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA70)+('Device profiles'!$H$6*O70/BA70+'Device profiles'!$I$6*AH70/BA70+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA70),\"\")","v":67.946243241062064},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA70)+('Device profiles'!$H$7*O70/BA70+'Device profiles'!$I$7*AH70/BA70+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA70),\"\")","v":117.94374949560165},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA70)+('Device profiles'!$H$5*O70/BA70+'Device profiles'!$I$5*AH70/BA70+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA70),\"\")","v":71.395851827939637},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA70)+('Device profiles'!$H$8*O70/BA70+'Device profiles'!$I$8*AH70/BA70+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA70),\"\")","v":67.840319586796866},6.6737964770918348,5.6514891141734029,6.6061904291365288,6.6758639382749987,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N70*'1. Inputs'!$D$24+$BC70*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH70)*IF(BM70>'1. Inputs'!$D$46,0,1)*IF(AND(K70=0,L70=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.9848446057525644},{"$f":"IFERROR(ROUNDUP($BB70/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N70*'1. Inputs'!$D$24+$BC70*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI70)*IF(BO70>'1. Inputs'!$D$46,0,1)*IF(AND(K70=0,L70=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.8314985013147993},{"$f":"IFERROR(ROUNDUP($BB70/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N70*'1. Inputs'!$D$24+$BC70*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ70)*IF(BQ70>'1. Inputs'!$D$46,0,1)*IF(AND(K70=0,L70=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.9747036985592681},{"$f":"IFERROR(ROUNDUP($BB70/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N70*'1. Inputs'!$D$24+$BC70*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK70)*IF(BS70>'1. Inputs'!$D$46,0,1)*IF(AND(K70=0,L70=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB70/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},73.895454545454555,430.38533429187635,67.946243241062064,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D70,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,5.4196733117561369,"Cepheid GeneXpert",5.4201265512399459,"Alere Q",3.9848446057525644,"Cepheid GeneXpert",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF70=\"Y\",MAX($CO$11:CO69)+1,\"\")","v":""}]
[null,null,38,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C71,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C71,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 38"},{"$f":"IFERROR(VLOOKUP(D71,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 16"},{"$f":"IFERROR(IF(BB71=0,\"\",IF(AND(BB71>='3. Gap Analysis '!$C$17,BB71<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB71>='3. Gap Analysis '!$D$17,BB71<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB71>='3. Gap Analysis '!$E$17,BB71<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB71>='3. Gap Analysis '!$F$17,BB71<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB71>='3. Gap Analysis '!$G$17,BB71<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB71>='3. Gap Analysis '!$H$17,BB71<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D71,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D71,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C71,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C71,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":627},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C71,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C71,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C71,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C71,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":48},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C71,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C71,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C71,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C71,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C71,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C71,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":67.804282993160967},4.8129078797406457,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C71,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C71,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":689.7},{"$f":"IFERROR(IF(ISBLANK(O71),\"\",O71/'1. Inputs'!$D$48),\"\")","v":2.7588000000000004},5.6352141884776827,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O71)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O71),\"\")","v":37.259634623749456},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O71)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O71),\"\")","v":37.221574597651156},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O71)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O71),\"\")","v":42.311439756415837},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O71)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O71),\"\")","v":67.481484703494274},6.298473362396054,6.2985815974843913,6.2840979455405037,6.2122105401172467,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N71*'1. Inputs'!$D$24+$Q71*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V71)*IF(AA71>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K71=0),0,1)),\"\")","v":5.3235499101969204},{"$f":"IFERROR(ROUNDUP($P71/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N71*'1. Inputs'!$D$24+$Q71*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W71)*IF(AC71>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K71=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P71/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N71*'1. Inputs'!$D$24+$Q71*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X71)*IF(AE71>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K71=0),0,1)),\"\")","v":5.321393597668588},{"$f":"IFERROR(ROUNDUP($P71/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N71*'1. Inputs'!$D$24+$Q71*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y71)*IF(AG71>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K71=0),0,1))),\"\")","v":5.310610486855099},{"$f":"IFERROR(ROUNDUP($P71/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C71,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C71,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":51.36},{"$f":"IFERROR(AH71/'1. Inputs'!$D$48,\"\")","v":0.20544000000000001},5.2753708967159767,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH71)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH71),\"\")","v":245.04205607476635},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH71)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH71),\"\")","v":251.33224299065421},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH71)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH71),\"\")","v":416.52764797507791},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH71)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH71),\"\")","v":250.8211448598131},6.9446250261821385,6.9189924159808047,6.2155343119119788,6.9210786691624291,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N71*'1. Inputs'!$D$24+$AJ71*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO71)*IF(AT71>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L71=0),0,1)),\"\")","v":5.2945275076482359},{"$f":"IFERROR(ROUNDUP($AI71/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N71*'1. Inputs'!$D$24+$AJ71*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP71)*IF(AV71>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L71=0),0,1)),\"\")","v":5.2906826161180351},{"$f":"IFERROR(ROUNDUP($AI71/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N71*'1. Inputs'!$D$24+$AJ71*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ71)*IF(AX71>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L71=0),0,1)),\"\")","v":5.1851639005077121},{"$f":"IFERROR(ROUNDUP($AI71/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N71*'1. Inputs'!$D$24+$AJ71*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR71)*IF(AZ71>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L71=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI71/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},741.06000000000006,{"$f":"IFERROR(BA71/'1. Inputs'!$D$48,\"\")","v":2.9642400000000002},0.66033089423541513,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA71)+('Device profiles'!$H$6*O71/BA71+'Device profiles'!$I$6*AH71/BA71+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA71),\"\")","v":36.125811675168002},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA71)+('Device profiles'!$H$7*O71/BA71+'Device profiles'!$I$7*AH71/BA71+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA71),\"\")","v":64.606563571100864},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA71)+('Device profiles'!$H$5*O71/BA71+'Device profiles'!$I$5*AH71/BA71+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA71),\"\")","v":41.180957007529749},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA71)+('Device profiles'!$H$8*O71/BA71+'Device profiles'!$I$8*AH71/BA71+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA71),\"\")","v":36.090389442150439},7.2696851784788503,6.7387338138157604,7.1786382233926531,7.2703179848832322,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N71*'1. Inputs'!$D$24+$BC71*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH71)*IF(BM71>'1. Inputs'!$D$46,0,1)*IF(AND(K71=0,L71=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.7280225296245453},{"$f":"IFERROR(ROUNDUP($BB71/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N71*'1. Inputs'!$D$24+$BC71*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI71)*IF(BO71>'1. Inputs'!$D$46,0,1)*IF(AND(K71=0,L71=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.6483798249250823},{"$f":"IFERROR(ROUNDUP($BB71/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N71*'1. Inputs'!$D$24+$BC71*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ71)*IF(BQ71>'1. Inputs'!$D$46,0,1)*IF(AND(K71=0,L71=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.7143654863616158},{"$f":"IFERROR(ROUNDUP($BB71/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N71*'1. Inputs'!$D$24+$BC71*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK71)*IF(BS71>'1. Inputs'!$D$46,0,1)*IF(AND(K71=0,L71=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB71/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},37.259634623749456,245.04205607476635,36.125811675168002,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D71,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,5.3235499101969204,"Cepheid GeneXpert",5.2945275076482359,"Alere Q",3.7280225296245453,"Cepheid GeneXpert",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF71=\"Y\",MAX($CO$11:CO70)+1,\"\")","v":""}]
[null,null,44,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C72,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C72,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 44"},{"$f":"IFERROR(VLOOKUP(D72,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 13"},{"$f":"IFERROR(IF(BB72=0,\"\",IF(AND(BB72>='3. Gap Analysis '!$C$17,BB72<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB72>='3. Gap Analysis '!$D$17,BB72<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB72>='3. Gap Analysis '!$E$17,BB72<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB72>='3. Gap Analysis '!$F$17,BB72<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB72>='3. Gap Analysis '!$G$17,BB72<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB72>='3. Gap Analysis '!$H$17,BB72<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D72,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D72,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C72,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C72,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":128},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C72,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C72,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C72,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C72,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":180},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C72,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C72,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C72,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C72,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C72,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C72,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":85.102668512664067},5.5388217951167515,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C72,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C72,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":140.80000000000001},{"$f":"IFERROR(IF(ISBLANK(O72),\"\",O72/'1. Inputs'!$D$48),\"\")","v":0.56320000000000003},4.1557719587768096,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O72)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O72),\"\")","v":104.15539772727271},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O72)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O72),\"\")","v":103.96896306818181},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O72)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O72),\"\")","v":105.90056818181816},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O72)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O72),\"\")","v":180.85383522727273},6.10671859265892,6.1072570109770599,6.1016775579372995,5.8835279578841817,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N72*'1. Inputs'!$D$24+$Q72*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V72)*IF(AA72>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K72=0),0,1)),\"\")","v":5.1399388720290968},{"$f":"IFERROR(ROUNDUP($P72/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N72*'1. Inputs'!$D$24+$Q72*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W72)*IF(AC72>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K72=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P72/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N72*'1. Inputs'!$D$24+$Q72*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X72)*IF(AE72>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K72=0),0,1)),\"\")","v":5.1391827168208533},{"$f":"IFERROR(ROUNDUP($P72/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N72*'1. Inputs'!$D$24+$Q72*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y72)*IF(AG72>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K72=0),0,1))),\"\")","v":5.1064602768128857},{"$f":"IFERROR(ROUNDUP($P72/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C72,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C72,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":192.6},{"$f":"IFERROR(AH72/'1. Inputs'!$D$48,\"\")","v":0.77039999999999997},9.2103380364139795,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH72)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH72),\"\")","v":84.411214953271028},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH72)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH72),\"\")","v":82.348598130841125},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH72)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH72),\"\")","v":130.14070612668743},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH72)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH72),\"\")","v":82.212305295950159},7.5644761438930157,7.5719695149854926,7.3951818354863121,7.5724642193452585,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N72*'1. Inputs'!$D$24+$AJ72*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO72)*IF(AT72>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L72=0),0,1)),\"\")","v":7.1277006318872207},{"$f":"IFERROR(ROUNDUP($AI72/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N72*'1. Inputs'!$D$24+$AJ72*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP72)*IF(AV72>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L72=0),0,1)),\"\")","v":7.1288246375510917},{"$f":"IFERROR(ROUNDUP($AI72/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N72*'1. Inputs'!$D$24+$AJ72*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ72)*IF(AX72>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L72=0),0,1)),\"\")","v":7.1023064856262152},{"$f":"IFERROR(ROUNDUP($AI72/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N72*'1. Inputs'!$D$24+$AJ72*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR72)*IF(AZ72>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L72=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI72/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},333.4,{"$f":"IFERROR(BA72/'1. Inputs'!$D$48,\"\")","v":1.3335999999999999},9.9085800603141067E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA72)+('Device profiles'!$H$6*O72/BA72+'Device profiles'!$I$6*AH72/BA72+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA72),\"\")","v":56.060047990401927},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA72)+('Device profiles'!$H$7*O72/BA72+'Device profiles'!$I$7*AH72/BA72+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA72),\"\")","v":91.397180563887218},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA72)+('Device profiles'!$H$5*O72/BA72+'Device profiles'!$I$5*AH72/BA72+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA72),\"\")","v":59.743251349730059},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA72)+('Device profiles'!$H$8*O72/BA72+'Device profiles'!$I$8*AH72/BA72+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA72),\"\")","v":55.981313737252549},6.9024935278125676,6.2045644981989287,6.8323571429071572,6.9039853891138581,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N72*'1. Inputs'!$D$24+$BC72*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH72)*IF(BM72>'1. Inputs'!$D$46,0,1)*IF(AND(K72=0,L72=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.8394649569413604},{"$f":"IFERROR(ROUNDUP($BB72/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N72*'1. Inputs'!$D$24+$BC72*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI72)*IF(BO72>'1. Inputs'!$D$46,0,1)*IF(AND(K72=0,L72=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.7347756024993144},{"$f":"IFERROR(ROUNDUP($BB72/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N72*'1. Inputs'!$D$24+$BC72*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ72)*IF(BQ72>'1. Inputs'!$D$46,0,1)*IF(AND(K72=0,L72=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.8289444992055488},{"$f":"IFERROR(ROUNDUP($BB72/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N72*'1. Inputs'!$D$24+$BC72*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK72)*IF(BS72>'1. Inputs'!$D$46,0,1)*IF(AND(K72=0,L72=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB72/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},104.15539772727271,82.348598130841125,56.060047990401927,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D72,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,5.1399388720290968,"Cepheid GeneXpert",7.1288246375510917,"Cepheid GeneXpert",3.8394649569413604,"Cepheid GeneXpert",null,"Yes",null,null,null,null,null,null,null,null,{"$f":"IF(CF72=\"Y\",MAX($CO$11:CO71)+1,\"\")","v":""}]
[null,null,15,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C73,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C73,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 15"},{"$f":"IFERROR(VLOOKUP(D73,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 13"},{"$f":"IFERROR(IF(BB73=0,\"\",IF(AND(BB73>='3. Gap Analysis '!$C$17,BB73<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB73>='3. Gap Analysis '!$D$17,BB73<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB73>='3. Gap Analysis '!$E$17,BB73<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB73>='3. Gap Analysis '!$F$17,BB73<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB73>='3. Gap Analysis '!$G$17,BB73<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB73>='3. Gap Analysis '!$H$17,BB73<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D73,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D73,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C73,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C73,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":483},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C73,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C73,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C73,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C73,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":18},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C73,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C73,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C73,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C73,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C73,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C73,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":73.380756455673534},5.047404329578522,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C73,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C73,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":531.29999999999995},{"$f":"IFERROR(IF(ISBLANK(O73),\"\",O73/'1. Inputs'!$D$48),\"\")","v":2.1252},5.2082655104222395,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O73)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O73),\"\")","v":42.375550536420107},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O73)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O73),\"\")","v":42.326143421795599},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O73)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O73),\"\")","v":47.174477696216833},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O73)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O73),\"\")","v":76.151741012610586},6.2839153962923682,6.2840560785299999,6.2702427446270415,6.1873488093229456,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N73*'1. Inputs'!$D$24+$Q73*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V73)*IF(AA73>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K73=0),0,1)),\"\")","v":5.2891824028808996},{"$f":"IFERROR(ROUNDUP($P73/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N73*'1. Inputs'!$D$24+$Q73*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W73)*IF(AC73>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K73=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P73/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N73*'1. Inputs'!$D$24+$Q73*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X73)*IF(AE73>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K73=0),0,1)),\"\")","v":5.287131505131101},{"$f":"IFERROR(ROUNDUP($P73/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N73*'1. Inputs'!$D$24+$Q73*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y73)*IF(AG73>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K73=0),0,1))),\"\")","v":5.2746974148354866},{"$f":"IFERROR(ROUNDUP($P73/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C73,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C73,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":19.260000000000002},{"$f":"IFERROR(AH73/'1. Inputs'!$D$48,\"\")","v":7.7040000000000011E-2},4.066610608559972,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH73)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH73),\"\")","v":610.11214953271019},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH73)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH73),\"\")","v":635.38598130841115},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH73)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH73),\"\")","v":1067.4070612668743},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH73)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH73),\"\")","v":634.02305295950157},5.3384754978026887,5.2217765623613177,3.2792202278442883,5.2280754796030315,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N73*'1. Inputs'!$D$24+$AJ73*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO73)*IF(AT73>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L73=0),0,1)),\"\")","v":4.7477872024556547},{"$f":"IFERROR(ROUNDUP($AI73/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N73*'1. Inputs'!$D$24+$AJ73*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP73)*IF(AV73>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L73=0),0,1)),\"\")","v":4.730282362139449},{"$f":"IFERROR(ROUNDUP($AI73/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N73*'1. Inputs'!$D$24+$AJ73*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ73)*IF(AX73>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L73=0),0,1)),\"\")","v":4.4388989119618945},{"$f":"IFERROR(ROUNDUP($AI73/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N73*'1. Inputs'!$D$24+$AJ73*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR73)*IF(AZ73>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L73=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI73/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},550.55999999999995,{"$f":"IFERROR(BA73/'1. Inputs'!$D$48,\"\")","v":2.2022399999999998},0.29314780209968072,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA73)+('Device profiles'!$H$6*O73/BA73+'Device profiles'!$I$6*AH73/BA73+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA73),\"\")","v":41.624280732345255},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA73)+('Device profiles'!$H$7*O73/BA73+'Device profiles'!$I$7*AH73/BA73+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA73),\"\")","v":74.397304562627141},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA73)+('Device profiles'!$H$5*O73/BA73+'Device profiles'!$I$5*AH73/BA73+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA73),\"\")","v":46.433740191804709},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA73)+('Device profiles'!$H$8*O73/BA73+'Device profiles'!$I$8*AH73/BA73+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA73),\"\")","v":41.576602005231038},7.1705844430358043,6.5469428904880589,7.082510041347744,7.171451143184302,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N73*'1. Inputs'!$D$24+$BC73*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH73)*IF(BM73>'1. Inputs'!$D$46,0,1)*IF(AND(K73=0,L73=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.7018915619795196},{"$f":"IFERROR(ROUNDUP($BB73/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N73*'1. Inputs'!$D$24+$BC73*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI73)*IF(BO73>'1. Inputs'!$D$46,0,1)*IF(AND(K73=0,L73=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.6083453290973582},{"$f":"IFERROR(ROUNDUP($BB73/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N73*'1. Inputs'!$D$24+$BC73*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ73)*IF(BQ73>'1. Inputs'!$D$46,0,1)*IF(AND(K73=0,L73=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.6886804017263106},{"$f":"IFERROR(ROUNDUP($BB73/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N73*'1. Inputs'!$D$24+$BC73*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK73)*IF(BS73>'1. Inputs'!$D$46,0,1)*IF(AND(K73=0,L73=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB73/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},42.375550536420107,610.11214953271019,41.624280732345255,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D73,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,5.2891824028808996,"Cepheid GeneXpert",4.7477872024556547,"Alere Q",3.7018915619795196,"Cepheid GeneXpert",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF73=\"Y\",MAX($CO$11:CO72)+1,\"\")","v":""}]
[null,null,32,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C74,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C74,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 32"},{"$f":"IFERROR(VLOOKUP(D74,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 9"},{"$f":"IFERROR(IF(BB74=0,\"\",IF(AND(BB74>='3. Gap Analysis '!$C$17,BB74<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB74>='3. Gap Analysis '!$D$17,BB74<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB74>='3. Gap Analysis '!$E$17,BB74<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB74>='3. Gap Analysis '!$F$17,BB74<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB74>='3. Gap Analysis '!$G$17,BB74<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB74>='3. Gap Analysis '!$H$17,BB74<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D74,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D74,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C74,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C74,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":846},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C74,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C74,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C74,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C74,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":278},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C74,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C74,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C74,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C74,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C74,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C74,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":33.41585920216874},3.4108722467331241,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C74,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C74,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":930.6},{"$f":"IFERROR(IF(ISBLANK(O74),\"\",O74/'1. Inputs'!$D$48),\"\")","v":3.7223999999999999},6.2690209135358295,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O74)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O74),\"\")","v":32.817601547388783},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O74)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O74),\"\")","v":32.789393939393939},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O74)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O74),\"\")","v":38.088974854932303},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O74)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O74),\"\")","v":59.953298946915965},6.3110986502699689,6.311178777809241,6.2961146297642854,6.2337568445078091,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N74*'1. Inputs'!$D$24+$Q74*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V74)*IF(AA74>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K74=0),0,1)),\"\")","v":4.8462582406445973},{"$f":"IFERROR(ROUNDUP($P74/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N74*'1. Inputs'!$D$24+$Q74*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W74)*IF(AC74>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K74=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P74/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N74*'1. Inputs'!$D$24+$Q74*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X74)*IF(AE74>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K74=0),0,1)),\"\")","v":4.8440106375687453},{"$f":"IFERROR(ROUNDUP($P74/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N74*'1. Inputs'!$D$24+$Q74*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y74)*IF(AG74>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K74=0),0,1))),\"\")","v":4.8346569697802737},{"$f":"IFERROR(ROUNDUP($P74/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C74,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C74,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":297.45999999999998},{"$f":"IFERROR(AH74/'1. Inputs'!$D$48,\"\")","v":1.18984},9.9200448526873721,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH74)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH74),\"\")","v":63.820211120822975},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH74)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH74),\"\")","v":60.686862099105767},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH74)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH74),\"\")","v":93.429234182747265},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH74)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH74),\"\")","v":60.598614939823847},7.6387192716804737,7.6499065927916554,7.5315680034021826,7.6502212462286323,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N74*'1. Inputs'!$D$24+$AJ74*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO74)*IF(AT74>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L74=0),0,1)),\"\")","v":6.3232597125592127},{"$f":"IFERROR(ROUNDUP($AI74/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N74*'1. Inputs'!$D$24+$AJ74*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP74)*IF(AV74>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L74=0),0,1)),\"\")","v":6.3249378107258902},{"$f":"IFERROR(ROUNDUP($AI74/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N74*'1. Inputs'!$D$24+$AJ74*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ74)*IF(AX74>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L74=0),0,1)),\"\")","v":6.3071870223174695},{"$f":"IFERROR(ROUNDUP($AI74/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N74*'1. Inputs'!$D$24+$AJ74*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR74)*IF(AZ74>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L74=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI74/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},1228.06,{"$f":"IFERROR(BA74/'1. Inputs'!$D$48,\"\")","v":4.9122399999999997},3.0087417404688543,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA74)+('Device profiles'!$H$6*O74/BA74+'Device profiles'!$I$6*AH74/BA74+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA74),\"\")","v":29.930926827679436},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA74)+('Device profiles'!$H$7*O74/BA74+'Device profiles'!$I$7*AH74/BA74+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA74),\"\")","v":51.729150041528918},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA74)+('Device profiles'!$H$5*O74/BA74+'Device profiles'!$I$5*AH74/BA74+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA74),\"\")","v":35.16079018940443},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA74)+('Device profiles'!$H$8*O74/BA74+'Device profiles'!$I$8*AH74/BA74+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA74),\"\")","v":29.909551650570823},7.3792363914833476,6.9840845547656683,7.2868989238026796,7.3796104557518678,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N74*'1. Inputs'!$D$24+$BC74*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH74)*IF(BM74>'1. Inputs'!$D$46,0,1)*IF(AND(K74=0,L74=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.8653811912531628},{"$f":"IFERROR(ROUNDUP($BB74/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N74*'1. Inputs'!$D$24+$BC74*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI74)*IF(BO74>'1. Inputs'!$D$46,0,1)*IF(AND(K74=0,L74=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.806108415745511},{"$f":"IFERROR(ROUNDUP($BB74/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N74*'1. Inputs'!$D$24+$BC74*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ74)*IF(BQ74>'1. Inputs'!$D$46,0,1)*IF(AND(K74=0,L74=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.8515305711010628},{"$f":"IFERROR(ROUNDUP($BB74/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N74*'1. Inputs'!$D$24+$BC74*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK74)*IF(BS74>'1. Inputs'!$D$46,0,1)*IF(AND(K74=0,L74=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB74/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},32.817601547388783,60.686862099105767,29.930926827679436,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D74,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,4.8462582406445973,"Cepheid GeneXpert",6.3249378107258902,"Cepheid GeneXpert",3.8653811912531628,"Cepheid GeneXpert",null,"Yes",null,null,null,null,null,null,null,null,{"$f":"IF(CF74=\"Y\",MAX($CO$11:CO73)+1,\"\")","v":""}]
[null,null,86,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C75,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C75,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 86"},{"$f":"IFERROR(VLOOKUP(D75,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 7"},{"$f":"IFERROR(IF(BB75=0,\"\",IF(AND(BB75>='3. Gap Analysis '!$C$17,BB75<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB75>='3. Gap Analysis '!$D$17,BB75<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB75>='3. Gap Analysis '!$E$17,BB75<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB75>='3. Gap Analysis '!$F$17,BB75<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB75>='3. Gap Analysis '!$G$17,BB75<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB75>='3. Gap Analysis '!$H$17,BB75<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D75,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D75,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C75,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C75,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":43},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C75,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C75,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C75,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C75,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":28},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C75,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C75,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C75,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C75,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C75,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C75,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":132.08541696975408},7.3593100210879427,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C75,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C75,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":47.3},{"$f":"IFERROR(IF(ISBLANK(O75),\"\",O75/'1. Inputs'!$D$48),\"\")","v":0.18919999999999998},3.9097468752492563,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O75)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O75),\"\")","v":270.31141649048629},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O75)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O75),\"\")","v":269.75644820295986},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O75)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O75),\"\")","v":263.84355179704016},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O75)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O75),\"\")","v":462.44862579281187},5.619599392592546,5.6212465309256352,5.6387891884211125,5.0448552366638699,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N75*'1. Inputs'!$D$24+$Q75*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V75)*IF(AA75>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K75=0),0,1)),\"\")","v":5.8910063257700926},{"$f":"IFERROR(ROUNDUP($P75/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N75*'1. Inputs'!$D$24+$Q75*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W75)*IF(AC75>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K75=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P75/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N75*'1. Inputs'!$D$24+$Q75*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X75)*IF(AE75>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K75=0),0,1)),\"\")","v":5.8938847951443778},{"$f":"IFERROR(ROUNDUP($P75/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N75*'1. Inputs'!$D$24+$Q75*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y75)*IF(AG75>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K75=0),0,1))),\"\")","v":5.8047947023807911},{"$f":"IFERROR(ROUNDUP($P75/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C75,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C75,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":29.96},{"$f":"IFERROR(AH75/'1. Inputs'!$D$48,\"\")","v":0.11984},4.4654251046956217,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH75)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH75),\"\")","v":401.50066755674231},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH75)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH75),\"\")","v":415.9267022696929},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH75)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH75),\"\")","v":695.47596795727645},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH75)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH75),\"\")","v":415.05053404539387},6.2816573874708004,6.2181856380958589,4.9437383222503879,6.2220501968567543,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N75*'1. Inputs'!$D$24+$AJ75*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO75)*IF(AT75>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L75=0),0,1)),\"\")","v":6.1848024053080586},{"$f":"IFERROR(ROUNDUP($AI75/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N75*'1. Inputs'!$D$24+$AJ75*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP75)*IF(AV75>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L75=0),0,1)),\"\")","v":6.1752816429018171},{"$f":"IFERROR(ROUNDUP($AI75/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N75*'1. Inputs'!$D$24+$AJ75*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ75)*IF(AX75>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L75=0),0,1)),\"\")","v":5.9841145455249967},{"$f":"IFERROR(ROUNDUP($AI75/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N75*'1. Inputs'!$D$24+$AJ75*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR75)*IF(AZ75>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L75=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI75/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},77.259999999999991,{"$f":"IFERROR(BA75/'1. Inputs'!$D$48,\"\")","v":0.30903999999999998},2.2039504851915026E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA75)+('Device profiles'!$H$6*O75/BA75+'Device profiles'!$I$6*AH75/BA75+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA75),\"\")","v":173.59427905772719},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA75)+('Device profiles'!$H$7*O75/BA75+'Device profiles'!$I$7*AH75/BA75+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA75),\"\")","v":293.20191560962985},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA75)+('Device profiles'!$H$5*O75/BA75+'Device profiles'!$I$5*AH75/BA75+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA75),\"\")","v":171.61221848304427},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA75)+('Device profiles'!$H$8*O75/BA75+'Device profiles'!$I$8*AH75/BA75+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA75),\"\")","v":173.25451721460007},4.4630953715625292,2.1837881055033073,4.505227765055543,4.4703134745426576,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N75*'1. Inputs'!$D$24+$BC75*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH75)*IF(BM75>'1. Inputs'!$D$46,0,1)*IF(AND(K75=0,L75=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.3568331429765212},{"$f":"IFERROR(ROUNDUP($BB75/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N75*'1. Inputs'!$D$24+$BC75*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI75)*IF(BO75>'1. Inputs'!$D$46,0,1)*IF(AND(K75=0,L75=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.014937053067638},{"$f":"IFERROR(ROUNDUP($BB75/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N75*'1. Inputs'!$D$24+$BC75*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ75)*IF(BQ75>'1. Inputs'!$D$46,0,1)*IF(AND(K75=0,L75=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.3631530020004732},{"$f":"IFERROR(ROUNDUP($BB75/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N75*'1. Inputs'!$D$24+$BC75*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK75)*IF(BS75>'1. Inputs'!$D$46,0,1)*IF(AND(K75=0,L75=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB75/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},263.84355179704016,401.50066755674231,171.61221848304427,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D75,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,5.8938847951443778,"Alere Q",6.1848024053080586,"Alere Q",4.3631530020004732,"Alere Q",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF75=\"Y\",MAX($CO$11:CO74)+1,\"\")","v":""}]
[null,null,99,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C76,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C76,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 99"},{"$f":"IFERROR(VLOOKUP(D76,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 16"},{"$f":"IFERROR(IF(BB76=0,\"\",IF(AND(BB76>='3. Gap Analysis '!$C$17,BB76<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB76>='3. Gap Analysis '!$D$17,BB76<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB76>='3. Gap Analysis '!$E$17,BB76<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB76>='3. Gap Analysis '!$F$17,BB76<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB76>='3. Gap Analysis '!$G$17,BB76<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB76>='3. Gap Analysis '!$H$17,BB76<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D76,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D76,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C76,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C76,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":183},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C76,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C76,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C76,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C76,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":22},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C76,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C76,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C76,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C76,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C76,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C76,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":85.166708712336074},{"$f":"IFERROR(_xlfn.NORM.DIST(M76,$CJ$17,$CJ$16,TRUE)*10,\"\")","v":5.54149082300298},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C76,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C76,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":201.3},{"$f":"IFERROR(IF(ISBLANK(O76),\"\",O76/'1. Inputs'!$D$48),\"\")","v":0.80520000000000003},{"$f":"IFERROR(_xlfn.NORM.DIST(O76,$CJ$13,$CJ$12,TRUE)*10,\"\")","v":4.3168130843925612},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O76)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O76),\"\")","v":78.892846497764523},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O76)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O76),\"\")","v":78.762444113263783},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O76)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O76),\"\")","v":81.886736214605065},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O76)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O76),\"\")","v":138.03984103328366},{"$f":"IFERROR((1-_xlfn.NORM.DIST(R76,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":6.1794785009470656},{"$f":"IFERROR((1-_xlfn.NORM.DIST(S76,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":6.1798530252069668},{"$f":"IFERROR((1-_xlfn.NORM.DIST(T76,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":6.1708768228501789},{"$f":"IFERROR((1-_xlfn.NORM.DIST(U76,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":6.0085181888929551},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N76*'1. Inputs'!$D$24+$Q76*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V76)*IF(AA76>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K76=0),0,1)),\"\")","v":5.2085517661809462},{"$f":"IFERROR(ROUNDUP($P76/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N76*'1. Inputs'!$D$24+$Q76*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W76)*IF(AC76>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K76=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P76/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N76*'1. Inputs'!$D$24+$Q76*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X76)*IF(AE76>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K76=0),0,1)),\"\")","v":5.2072615144664134},{"$f":"IFERROR(ROUNDUP($P76/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N76*'1. Inputs'!$D$24+$Q76*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y76)*IF(AG76>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K76=0),0,1))),\"\")","v":5.1829077193728299},{"$f":"IFERROR(ROUNDUP($P76/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C76,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C76,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":23.54},{"$f":"IFERROR(AH76/'1. Inputs'!$D$48,\"\")","v":9.4159999999999994E-2},{"$f":"IFERROR(_xlfn.NORM.DIST(AH76,$CM$13,$CM$12,TRUE)*10,\"\")","v":4.2252185789747729},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH76)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH76),\"\")","v":503.90994052676297},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH76)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH76),\"\")","v":523.66125743415466},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH76)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH76),\"\")","v":878.06032285471542},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH76)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH76),\"\")","v":522.54613423959222},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AK76,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":5.8245293973404948},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AL76,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":5.7348550898195363},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AM76,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":4.1061722155601679},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AN76,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":5.7399285262661142},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N76*'1. Inputs'!$D$24+$AJ76*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO76)*IF(AT76>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L76=0),0,1)),\"\")","v":5.1232513237437347},{"$f":"IFERROR(ROUNDUP($AI76/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N76*'1. Inputs'!$D$24+$AJ76*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP76)*IF(AV76>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L76=0),0,1)),\"\")","v":5.1098001776155915},{"$f":"IFERROR(ROUNDUP($AI76/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N76*'1. Inputs'!$D$24+$AJ76*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ76)*IF(AX76>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L76=0),0,1)),\"\")","v":4.8654977464766862},{"$f":"IFERROR(ROUNDUP($AI76/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N76*'1. Inputs'!$D$24+$AJ76*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR76)*IF(AZ76>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L76=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI76/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(AH76+O76,\"\")","v":224.84},{"$f":"IFERROR(BA76/'1. Inputs'!$D$48,\"\")","v":0.89936000000000005},{"$f":"IFERROR(_xlfn.NORM.DIST(BA76,$CQ$12,$CQ$13,TRUE)*10,\"\")","v":5.3990327272436162E-2},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA76)+('Device profiles'!$H$6*O76/BA76+'Device profiles'!$I$6*AH76/BA76+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA76),\"\")","v":72.821188400640452},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA76)+('Device profiles'!$H$7*O76/BA76+'Device profiles'!$I$7*AH76/BA76+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA76),\"\")","v":126.30964241238215},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA76)+('Device profiles'!$H$5*O76/BA76+'Device profiles'!$I$5*AH76/BA76+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA76),\"\")","v":76.035580857498672},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA76)+('Device profiles'!$H$8*O76/BA76+'Device profiles'!$I$8*AH76/BA76+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA76),\"\")","v":72.704438711972955},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BD76,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":6.5781032202609175},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BE76,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":5.4739569111047519},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BF76,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":6.5144421410672049},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BG76,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":6.5804071624935601},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N76*'1. Inputs'!$D$24+$BC76*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH76)*IF(BM76>'1. Inputs'!$D$46,0,1)*IF(AND(K76=0,L76=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.7763575090859804},{"$f":"IFERROR(ROUNDUP($BB76/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N76*'1. Inputs'!$D$24+$BC76*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI76)*IF(BO76>'1. Inputs'!$D$46,0,1)*IF(AND(K76=0,L76=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.6107355627125552},{"$f":"IFERROR(ROUNDUP($BB76/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N76*'1. Inputs'!$D$24+$BC76*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ76)*IF(BQ76>'1. Inputs'!$D$46,0,1)*IF(AND(K76=0,L76=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.7668083472069234},{"$f":"IFERROR(ROUNDUP($BB76/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N76*'1. Inputs'!$D$24+$BC76*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK76)*IF(BS76>'1. Inputs'!$D$46,0,1)*IF(AND(K76=0,L76=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB76/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(INDEX(R76:U76,MATCH(INDEX($Z$11:$AG$11,1,MATCH(BY76,Z76:AG76,0)),$R$11:$U$11,0)),0)","v":78.892846497764523},{"$f":"IFERROR(INDEX(AK76:AN76,MATCH(INDEX($AS$11:$AZ$11,1,MATCH(CA76,AS76:AZ76,0)),$AK$11:$AN$11,0)),0)","v":503.90994052676297},{"$f":"IFERROR(INDEX(BD76:BG76,MATCH(INDEX($BL$11:$BS$11,1,MATCH(CC76,BL76:BS76,0)),$BD$11:$BG$11,0)),0)","v":72.821188400640452},{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D76,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,{"$f":"IF(OR(BW76=\"No\",BW76=\"\"),0,(IFERROR(MAX(Z76,AF76,AD76,AB76),0)))","v":5.2085517661809462},"Cepheid GeneXpert",{"$f":"IF(OR(BW76=\"No\",BW76=\"\"),0,IFERROR(MAX(AS76,AU76,AY76,AW76),0))","v":5.1232513237437347},"Alere Q",{"$f":"IF(OR(BW76=\"No\",BW76=\"\"),0,IFERROR(MAX(BL76,BN76,BP76,BR76),0))","v":3.7763575090859804},"Cepheid GeneXpert",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF76=\"Y\",MAX($CO$11:CO75)+1,\"\")","v":""}]
[null,null,94,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C77,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C77,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 94"},{"$f":"IFERROR(VLOOKUP(D77,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 9"},{"$f":"IFERROR(IF(BB77=0,\"\",IF(AND(BB77>='3. Gap Analysis '!$C$17,BB77<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB77>='3. Gap Analysis '!$D$17,BB77<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB77>='3. Gap Analysis '!$E$17,BB77<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB77>='3. Gap Analysis '!$F$17,BB77<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB77>='3. Gap Analysis '!$G$17,BB77<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB77>='3. Gap Analysis '!$H$17,BB77<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D77,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D77,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C77,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C77,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C77,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C77,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C77,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C77,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":16},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C77,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C77,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C77,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C77,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C77,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C77,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":180},8.7203239895661468,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C77,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C77,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1.1000000000000001},{"$f":"IFERROR(IF(ISBLANK(O77),\"\",O77/'1. Inputs'!$D$48),\"\")","v":4.4000000000000003E-3},3.7897084184623466,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O77)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O77),\"\")","v":10779.190909090908},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O77)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O77),\"\")","v":10755.327272727272},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O77)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O77),\"\")","v":10253.272727272726},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O77)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O77),\"\")","v":18272.490909090906},4.3298697960381105E-14,4.9960036108132044E-14,9.0483176506950258E-13,0,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N77*'1. Inputs'!$D$24+$Q77*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V77)*IF(AA77>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K77=0),0,1)),\"\")","v":5.6865599412449006},{"$f":"IFERROR(ROUNDUP($P77/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N77*'1. Inputs'!$D$24+$Q77*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W77)*IF(AC77>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K77=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P77/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N77*'1. Inputs'!$D$24+$Q77*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X77)*IF(AE77>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K77=0),0,1)),\"\")","v":5.6865599412450303},{"$f":"IFERROR(ROUNDUP($P77/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N77*'1. Inputs'!$D$24+$Q77*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y77)*IF(AG77>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K77=0),0,1))),\"\")","v":5.6865599412448944},{"$f":"IFERROR(ROUNDUP($P77/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C77,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C77,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":17.12},{"$f":"IFERROR(AH77/'1. Inputs'!$D$48,\"\")","v":6.8479999999999999E-2},3.9878600291164865,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH77)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH77),\"\")","v":683.12616822429902},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH77)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH77),\"\")","v":712.19672897196256},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH77)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH77),\"\")","v":1197.5829439252336},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH77)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH77),\"\")","v":710.66343457943924},5.00090325048488,4.8663616391746745,2.7535295252849545,4.8734554306935918,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N77*'1. Inputs'!$D$24+$AJ77*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO77)*IF(AT77>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L77=0),0,1)),\"\")","v":6.5060484925465749},{"$f":"IFERROR(ROUNDUP($AI77/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N77*'1. Inputs'!$D$24+$AJ77*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP77)*IF(AV77>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L77=0),0,1)),\"\")","v":6.4858672508500446},{"$f":"IFERROR(ROUNDUP($AI77/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N77*'1. Inputs'!$D$24+$AJ77*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ77)*IF(AX77>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L77=0),0,1)),\"\")","v":6.1689424337665866},{"$f":"IFERROR(ROUNDUP($AI77/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N77*'1. Inputs'!$D$24+$AJ77*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR77)*IF(AZ77>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L77=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI77/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},18.220000000000002,{"$f":"IFERROR(BA77/'1. Inputs'!$D$48,\"\")","v":7.2880000000000014E-2},1.5050791786087064E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA77)+('Device profiles'!$H$6*O77/BA77+'Device profiles'!$I$6*AH77/BA77+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA77),\"\")","v":670.41262349066949},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA77)+('Device profiles'!$H$7*O77/BA77+'Device profiles'!$I$7*AH77/BA77+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA77),\"\")","v":1127.5993413830954},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA77)+('Device profiles'!$H$5*O77/BA77+'Device profiles'!$I$5*AH77/BA77+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA77),\"\")","v":643.45334796926454},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA77)+('Device profiles'!$H$8*O77/BA77+'Device profiles'!$I$8*AH77/BA77+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA77),\"\")","v":668.97189901207457},2.5193346545000495E-2,7.1575368743026502E-7,3.9106239439212764E-2,2.5804962292276246E-2,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N77*'1. Inputs'!$D$24+$BC77*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH77)*IF(BM77>'1. Inputs'!$D$46,0,1)*IF(AND(K77=0,L77=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.3692087738899534},{"$f":"IFERROR(ROUNDUP($BB77/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N77*'1. Inputs'!$D$24+$BC77*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI77)*IF(BO77>'1. Inputs'!$D$46,0,1)*IF(AND(K77=0,L77=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.3654298792712574},{"$f":"IFERROR(ROUNDUP($BB77/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N77*'1. Inputs'!$D$24+$BC77*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ77)*IF(BQ77>'1. Inputs'!$D$46,0,1)*IF(AND(K77=0,L77=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.3712957078240855},{"$f":"IFERROR(ROUNDUP($BB77/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N77*'1. Inputs'!$D$24+$BC77*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK77)*IF(BS77>'1. Inputs'!$D$46,0,1)*IF(AND(K77=0,L77=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB77/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},10253.272727272726,683.12616822429902,643.45334796926454,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D77,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,5.6865599412450303,"Alere Q",6.5060484925465749,{"$f":"INDEX($AS$11:$AZ$11,1,MATCH(CA77,AS77:AZ77,0))","v":"Alere Q"},4.3712957078240855,{"$f":"INDEX($BL$11:$BS$11,1,MATCH(CC77,BL77:BS77,0))","v":"Alere Q"},null,"Yes",null,null,null,null,null,null,null,null,{"$f":"IF(CF77=\"Y\",MAX($CO$11:CO76)+1,\"\")","v":""}]
[null,null,67,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C78,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C78,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 67"},{"$f":"IFERROR(VLOOKUP(D78,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 4"},{"$f":"IFERROR(IF(BB78=0,\"\",IF(AND(BB78>='3. Gap Analysis '!$C$17,BB78<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB78>='3. Gap Analysis '!$D$17,BB78<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB78>='3. Gap Analysis '!$E$17,BB78<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB78>='3. Gap Analysis '!$F$17,BB78<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB78>='3. Gap Analysis '!$G$17,BB78<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB78>='3. Gap Analysis '!$H$17,BB78<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D78,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D78,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C78,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C78,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1102},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C78,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C78,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C78,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C78,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":18},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C78,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C78,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C78,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C78,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C78,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C78,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":11.094733364000348},2.5951335992601092,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C78,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C78,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1212.2},{"$f":"IFERROR(IF(ISBLANK(O78),\"\",O78/'1. Inputs'!$D$48),\"\")","v":4.8487999999999998},6.9675220885092068,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O78)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O78),\"\")","v":29.863240389374688},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O78)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O78),\"\")","v":29.841585546939449},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O78)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O78),\"\")","v":35.280646757960731},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O78)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O78),\"\")","v":54.946361986470876},6.3194878122107356,6.3195492798242068,6.3040998422285064,6.2480659160632301,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N78*'1. Inputs'!$D$24+$Q78*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V78)*IF(AA78>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K78=0),0,1)),\"\")","v":4.684122702439887},{"$f":"IFERROR(ROUNDUP($P78/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N78*'1. Inputs'!$D$24+$Q78*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W78)*IF(AC78>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K78=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P78/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N78*'1. Inputs'!$D$24+$Q78*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X78)*IF(AE78>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K78=0),0,1)),\"\")","v":4.6818145069425521},{"$f":"IFERROR(ROUNDUP($P78/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N78*'1. Inputs'!$D$24+$Q78*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y78)*IF(AG78>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K78=0),0,1))),\"\")","v":4.6734094180177612},{"$f":"IFERROR(ROUNDUP($P78/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C78,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C78,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":19.260000000000002},{"$f":"IFERROR(AH78/'1. Inputs'!$D$48,\"\")","v":7.7040000000000011E-2},4.066610608559972,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH78)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH78),\"\")","v":610.11214953271019},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH78)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH78),\"\")","v":635.38598130841115},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH78)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH78),\"\")","v":1067.4070612668743},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH78)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH78),\"\")","v":634.02305295950157},5.3384754978026887,5.2217765623613177,3.2792202278442883,5.2280754796030315,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N78*'1. Inputs'!$D$24+$AJ78*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO78)*IF(AT78>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L78=0),0,1)),\"\")","v":3.521651837296448},{"$f":"IFERROR(ROUNDUP($AI78/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N78*'1. Inputs'!$D$24+$AJ78*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP78)*IF(AV78>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L78=0),0,1)),\"\")","v":3.5041469969802428},{"$f":"IFERROR(ROUNDUP($AI78/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N78*'1. Inputs'!$D$24+$AJ78*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ78)*IF(AX78>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L78=0),0,1)),\"\")","v":3.2127635468026883},{"$f":"IFERROR(ROUNDUP($AI78/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N78*'1. Inputs'!$D$24+$AJ78*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR78)*IF(AZ78>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L78=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI78/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},1231.46,{"$f":"IFERROR(BA78/'1. Inputs'!$D$48,\"\")","v":4.92584},3.0327045628141205,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA78)+('Device profiles'!$H$6*O78/BA78+'Device profiles'!$I$6*AH78/BA78+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA78),\"\")","v":29.723055560066914},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA78)+('Device profiles'!$H$7*O78/BA78+'Device profiles'!$I$7*AH78/BA78+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA78),\"\")","v":54.493641693599464},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA78)+('Device profiles'!$H$5*O78/BA78+'Device profiles'!$I$5*AH78/BA78+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA78),\"\")","v":35.135497701914801},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA78)+('Device profiles'!$H$8*O78/BA78+'Device profiles'!$I$8*AH78/BA78+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA78),\"\")","v":29.701739398762449},7.3828729642614777,6.9321147129489162,7.2873493546955181,7.3832457302380146,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N78*'1. Inputs'!$D$24+$BC78*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH78)*IF(BM78>'1. Inputs'!$D$46,0,1)*IF(AND(K78=0,L78=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.4664443412542187},{"$f":"IFERROR(ROUNDUP($BB78/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N78*'1. Inputs'!$D$24+$BC78*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI78)*IF(BO78>'1. Inputs'!$D$46,0,1)*IF(AND(K78=0,L78=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.3988306035573341},{"$f":"IFERROR(ROUNDUP($BB78/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N78*'1. Inputs'!$D$24+$BC78*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ78)*IF(BQ78>'1. Inputs'!$D$46,0,1)*IF(AND(K78=0,L78=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.4521157998193246},{"$f":"IFERROR(ROUNDUP($BB78/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N78*'1. Inputs'!$D$24+$BC78*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK78)*IF(BS78>'1. Inputs'!$D$46,0,1)*IF(AND(K78=0,L78=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB78/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},29.863240389374688,610.11214953271019,29.723055560066914,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D78,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,4.684122702439887,"Cepheid GeneXpert",3.521651837296448,"Alere Q",3.4664443412542187,"Cepheid GeneXpert",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF78=\"Y\",MAX($CO$11:CO77)+1,\"\")","v":""}]
[null,null,28,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C79,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C79,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 28"},{"$f":"IFERROR(VLOOKUP(D79,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 10"},{"$f":"IFERROR(IF(BB79=0,\"\",IF(AND(BB79>='3. Gap Analysis '!$C$17,BB79<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB79>='3. Gap Analysis '!$D$17,BB79<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB79>='3. Gap Analysis '!$E$17,BB79<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB79>='3. Gap Analysis '!$F$17,BB79<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB79>='3. Gap Analysis '!$G$17,BB79<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB79>='3. Gap Analysis '!$H$17,BB79<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D79,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D79,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C79,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C79,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":353},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C79,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C79,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C79,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C79,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":24},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C79,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C79,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C79,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C79,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C79,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C79,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":61.402784836387333},4.5445633951562128,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C79,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C79,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":388.3},{"$f":"IFERROR(IF(ISBLANK(O79),\"\",O79/'1. Inputs'!$D$48),\"\")","v":1.5532000000000001},4.8206215546943625,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O79)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O79),\"\")","v":50.579011073911929},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O79)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O79),\"\")","v":50.511408704609835},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O79)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O79),\"\")","v":54.97244398660829},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O79)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O79),\"\")","v":90.054648467679627},6.2605331460771696,6.2607260235263364,6.2479914219244357,6.1473805064809746,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N79*'1. Inputs'!$D$24+$Q79*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V79)*IF(AA79>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K79=0),0,1)),\"\")","v":4.8985792136327087},{"$f":"IFERROR(ROUNDUP($P79/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N79*'1. Inputs'!$D$24+$Q79*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W79)*IF(AC79>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K79=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P79/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N79*'1. Inputs'!$D$24+$Q79*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X79)*IF(AE79>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K79=0),0,1)),\"\")","v":4.896697955009798},{"$f":"IFERROR(ROUNDUP($P79/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N79*'1. Inputs'!$D$24+$Q79*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y79)*IF(AG79>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K79=0),0,1))),\"\")","v":4.8816063176932794},{"$f":"IFERROR(ROUNDUP($P79/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C79,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C79,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":25.68},{"$f":"IFERROR(AH79/'1. Inputs'!$D$48,\"\")","v":0.10272000000000001},4.3050133711162983,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH79)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH79),\"\")","v":464.0841121495327},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH79)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH79),\"\")","v":481.76448598130844},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH79)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH79),\"\")","v":807.05529595015582},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH79)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH79),\"\")","v":480.74228971962617},6.0040015519557821,5.9245638259779927,4.4292012093563873,5.929167251690826,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N79*'1. Inputs'!$D$24+$AJ79*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO79)*IF(AT79>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L79=0),0,1)),\"\")","v":4.679636610262178},{"$f":"IFERROR(ROUNDUP($AI79/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N79*'1. Inputs'!$D$24+$AJ79*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP79)*IF(AV79>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L79=0),0,1)),\"\")","v":4.6677209513655091},{"$f":"IFERROR(ROUNDUP($AI79/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N79*'1. Inputs'!$D$24+$AJ79*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ79)*IF(AX79>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L79=0),0,1)),\"\")","v":4.4434165588722685},{"$f":"IFERROR(ROUNDUP($AI79/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N79*'1. Inputs'!$D$24+$AJ79*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR79)*IF(AZ79>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L79=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI79/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},413.98,{"$f":"IFERROR(BA79/'1. Inputs'!$D$48,\"\")","v":1.6559200000000001},0.15119030123246829,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA79)+('Device profiles'!$H$6*O79/BA79+'Device profiles'!$I$6*AH79/BA79+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA79),\"\")","v":48.737963186627368},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA79)+('Device profiles'!$H$7*O79/BA79+'Device profiles'!$I$7*AH79/BA79+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA79),\"\")","v":86.081211652736854},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA79)+('Device profiles'!$H$5*O79/BA79+'Device profiles'!$I$5*AH79/BA79+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA79),\"\")","v":53.175225856321561},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA79)+('Device profiles'!$H$8*O79/BA79+'Device profiles'!$I$8*AH79/BA79+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA79),\"\")","v":48.674554326295954},7.0398655369796339,6.31279547758957,6.956949022037846,7.0410428716756073,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N79*'1. Inputs'!$D$24+$BC79*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH79)*IF(BM79>'1. Inputs'!$D$46,0,1)*IF(AND(K79=0,L79=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.3811781335564151},{"$f":"IFERROR(ROUNDUP($BB79/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N79*'1. Inputs'!$D$24+$BC79*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI79)*IF(BO79>'1. Inputs'!$D$46,0,1)*IF(AND(K79=0,L79=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.2721176246479056},{"$f":"IFERROR(ROUNDUP($BB79/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N79*'1. Inputs'!$D$24+$BC79*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ79)*IF(BQ79>'1. Inputs'!$D$46,0,1)*IF(AND(K79=0,L79=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.368740656315147},{"$f":"IFERROR(ROUNDUP($BB79/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N79*'1. Inputs'!$D$24+$BC79*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK79)*IF(BS79>'1. Inputs'!$D$46,0,1)*IF(AND(K79=0,L79=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB79/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},50.579011073911929,464.0841121495327,48.737963186627368,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D79,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,4.8985792136327087,"Cepheid GeneXpert",4.679636610262178,"Alere Q",3.3811781335564151,"Cepheid GeneXpert",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF79=\"Y\",MAX($CO$11:CO78)+1,\"\")","v":""}]
[null,null,30,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C80,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C80,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 30"},{"$f":"IFERROR(VLOOKUP(D80,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 11"},{"$f":"IFERROR(IF(BB80=0,\"\",IF(AND(BB80>='3. Gap Analysis '!$C$17,BB80<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB80>='3. Gap Analysis '!$D$17,BB80<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB80>='3. Gap Analysis '!$E$17,BB80<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB80>='3. Gap Analysis '!$F$17,BB80<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB80>='3. Gap Analysis '!$G$17,BB80<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB80>='3. Gap Analysis '!$H$17,BB80<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D80,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D80,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C80,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C80,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":496},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C80,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C80,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C80,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C80,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":12},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C80,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C80,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C80,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C80,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C80,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C80,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":51.796579709873086},4.1461247388298981,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C80,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C80,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":545.6},{"$f":"IFERROR(IF(ISBLANK(O80),\"\",O80/'1. Inputs'!$D$48),\"\")","v":2.1823999999999999},5.2469821290730865,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O80)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O80),\"\")","v":41.791715542521992},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O80)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O80),\"\")","v":41.743603372434023},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O80)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O80),\"\")","v":46.619501466275658},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O80)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O80),\"\")","v":75.162280058651021},6.2855777033690261,6.2857146786471478,6.2718247528318027,6.1901885624515547,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N80*'1. Inputs'!$D$24+$Q80*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V80)*IF(AA80>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K80=0),0,1)),\"\")","v":4.8523427700958832},{"$f":"IFERROR(ROUNDUP($P80/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N80*'1. Inputs'!$D$24+$Q80*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W80)*IF(AC80>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K80=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P80/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N80*'1. Inputs'!$D$24+$Q80*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X80)*IF(AE80>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K80=0),0,1)),\"\")","v":4.8502798275152994},{"$f":"IFERROR(ROUNDUP($P80/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N80*'1. Inputs'!$D$24+$Q80*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y80)*IF(AG80>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K80=0),0,1))),\"\")","v":4.8380343989582624},{"$f":"IFERROR(ROUNDUP($P80/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C80,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C80,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":12.84},{"$f":"IFERROR(AH80/'1. Inputs'!$D$48,\"\")","v":5.1360000000000003E-2},3.8316187675318143,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH80)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH80),\"\")","v":902.1682242990654},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH80)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH80),\"\")","v":942.62897196261679},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH80)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH80),\"\")","v":1588.1105919003116},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH80)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH80),\"\")","v":940.58457943925237},3.9977475351978118,3.8175408404482738,1.4689684767538513,3.8265886839985064,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N80*'1. Inputs'!$D$24+$AJ80*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO80)*IF(AT80>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L80=0),0,1)),\"\")","v":4.0137910683307556},{"$f":"IFERROR(ROUNDUP($AI80/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N80*'1. Inputs'!$D$24+$AJ80*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP80)*IF(AV80>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L80=0),0,1)),\"\")","v":3.9867600641183247},{"$f":"IFERROR(ROUNDUP($AI80/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N80*'1. Inputs'!$D$24+$AJ80*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ80)*IF(AX80>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L80=0),0,1)),\"\")","v":3.6344742095641616},{"$f":"IFERROR(ROUNDUP($AI80/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N80*'1. Inputs'!$D$24+$AJ80*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR80)*IF(AZ80>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L80=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI80/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},558.44000000000005,{"$f":"IFERROR(BA80/'1. Inputs'!$D$48,\"\")","v":2.2337600000000002},0.30393800041937441,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA80)+('Device profiles'!$H$6*O80/BA80+'Device profiles'!$I$6*AH80/BA80+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA80),\"\")","v":41.311360217749439},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA80)+('Device profiles'!$H$7*O80/BA80+'Device profiles'!$I$7*AH80/BA80+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA80),\"\")","v":74.031910321610184},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA80)+('Device profiles'!$H$5*O80/BA80+'Device profiles'!$I$5*AH80/BA80+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA80),\"\")","v":46.145405056944341},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA80)+('Device profiles'!$H$8*O80/BA80+'Device profiles'!$I$8*AH80/BA80+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA80),\"\")","v":41.264354272616572},7.1762703583664731,6.5541762910112595,7.0878260747209954,7.1771240037742148,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N80*'1. Inputs'!$D$24+$BC80*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH80)*IF(BM80>'1. Inputs'!$D$46,0,1)*IF(AND(K80=0,L80=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.2558812233167007},{"$f":"IFERROR(ROUNDUP($BB80/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N80*'1. Inputs'!$D$24+$BC80*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI80)*IF(BO80>'1. Inputs'!$D$46,0,1)*IF(AND(K80=0,L80=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.1625671132134192},{"$f":"IFERROR(ROUNDUP($BB80/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N80*'1. Inputs'!$D$24+$BC80*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ80)*IF(BQ80>'1. Inputs'!$D$46,0,1)*IF(AND(K80=0,L80=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.2426145807698794},{"$f":"IFERROR(ROUNDUP($BB80/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N80*'1. Inputs'!$D$24+$BC80*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK80)*IF(BS80>'1. Inputs'!$D$46,0,1)*IF(AND(K80=0,L80=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB80/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},41.791715542521992,902.1682242990654,41.311360217749439,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D80,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,4.8523427700958832,"Cepheid GeneXpert",4.0137910683307556,"Alere Q",3.2558812233167007,"Cepheid GeneXpert",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF80=\"Y\",MAX($CO$11:CO79)+1,\"\")","v":""}]
[null,null,21,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C81,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C81,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 21"},{"$f":"IFERROR(VLOOKUP(D81,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 6"},{"$f":"IFERROR(IF(BB81=0,\"\",IF(AND(BB81>='3. Gap Analysis '!$C$17,BB81<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB81>='3. Gap Analysis '!$D$17,BB81<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB81>='3. Gap Analysis '!$E$17,BB81<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB81>='3. Gap Analysis '!$F$17,BB81<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB81>='3. Gap Analysis '!$G$17,BB81<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB81>='3. Gap Analysis '!$H$17,BB81<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D81,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D81,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C81,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C81,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":385},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C81,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C81,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C81,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C81,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":74},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C81,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C81,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C81,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C81,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C81,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C81,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":54.641792849232893},4.2634140699981913,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C81,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C81,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":423.5},{"$f":"IFERROR(IF(ISBLANK(O81),\"\",O81/'1. Inputs'!$D$48),\"\")","v":1.694},4.916025518957083,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O81)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O81),\"\")","v":48.045690672963403},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O81)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O81),\"\")","v":47.983707201889018},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O81)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O81),\"\")","v":52.564344746162931},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O81)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O81),\"\")","v":85.761275088547819},6.267758843937469,6.2679355813948785,6.2548673518972056,6.1597363993056229,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N81*'1. Inputs'!$D$24+$Q81*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V81)*IF(AA81>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K81=0),0,1)),\"\")","v":4.792479793224695},{"$f":"IFERROR(ROUNDUP($P81/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N81*'1. Inputs'!$D$24+$Q81*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W81)*IF(AC81>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K81=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P81/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N81*'1. Inputs'!$D$24+$Q81*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X81)*IF(AE81>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K81=0),0,1)),\"\")","v":4.7905460694186548},{"$f":"IFERROR(ROUNDUP($P81/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N81*'1. Inputs'!$D$24+$Q81*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y81)*IF(AG81>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K81=0),0,1))),\"\")","v":4.7762764265299182},{"$f":"IFERROR(ROUNDUP($P81/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C81,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C81,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":79.180000000000007},{"$f":"IFERROR(AH81/'1. Inputs'!$D$48,\"\")","v":0.31672},6.3066171326801745,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH81)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH81),\"\")","v":168.08133367011871},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH81)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH81),\"\")","v":170.36956302096488},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH81)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH81),\"\")","v":279.31523111896945},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH81)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH81),\"\")","v":170.03803990906792},7.2502592697036388,7.2413934872765582,6.8038372097431168,7.2426788485543492,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N81*'1. Inputs'!$D$24+$AJ81*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO81)*IF(AT81>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L81=0),0,1)),\"\")","v":5.4265619218927021},{"$f":"IFERROR(ROUNDUP($AI81/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N81*'1. Inputs'!$D$24+$AJ81*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP81)*IF(AV81>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L81=0),0,1)),\"\")","v":5.4252320545286397},{"$f":"IFERROR(ROUNDUP($AI81/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N81*'1. Inputs'!$D$24+$AJ81*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ81)*IF(AX81>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L81=0),0,1)),\"\")","v":5.3595986128986235},{"$f":"IFERROR(ROUNDUP($AI81/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N81*'1. Inputs'!$D$24+$AJ81*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR81)*IF(AZ81>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L81=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI81/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},502.68,{"$f":"IFERROR(BA81/'1. Inputs'!$D$48,\"\")","v":2.0107200000000001},0.23421582658181445,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA81)+('Device profiles'!$H$6*O81/BA81+'Device profiles'!$I$6*AH81/BA81+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA81),\"\")","v":43.769817776716799},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA81)+('Device profiles'!$H$7*O81/BA81+'Device profiles'!$I$7*AH81/BA81+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA81),\"\")","v":76.347935068035326},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA81)+('Device profiles'!$H$5*O81/BA81+'Device profiles'!$I$5*AH81/BA81+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA81),\"\")","v":48.380042969682499},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA81)+('Device profiles'!$H$8*O81/BA81+'Device profiles'!$I$8*AH81/BA81+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA81),\"\")","v":43.717597676454204},7.1314516714056753,6.5082328122745317,7.0465083469649814,7.1324071594616587,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N81*'1. Inputs'!$D$24+$BC81*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH81)*IF(BM81>'1. Inputs'!$D$46,0,1)*IF(AND(K81=0,L81=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.2834003250135817},{"$f":"IFERROR(ROUNDUP($BB81/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N81*'1. Inputs'!$D$24+$BC81*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI81)*IF(BO81>'1. Inputs'!$D$46,0,1)*IF(AND(K81=0,L81=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.1899174961439103},{"$f":"IFERROR(ROUNDUP($BB81/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N81*'1. Inputs'!$D$24+$BC81*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ81)*IF(BQ81>'1. Inputs'!$D$46,0,1)*IF(AND(K81=0,L81=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.2706588263474776},{"$f":"IFERROR(ROUNDUP($BB81/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N81*'1. Inputs'!$D$24+$BC81*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK81)*IF(BS81>'1. Inputs'!$D$46,0,1)*IF(AND(K81=0,L81=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB81/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},48.045690672963403,168.08133367011871,43.769817776716799,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D81,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,4.792479793224695,"Cepheid GeneXpert",5.4265619218927021,"Alere Q",3.2834003250135817,"Cepheid GeneXpert",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF81=\"Y\",MAX($CO$11:CO80)+1,\"\")","v":""}]
[null,null,59,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C82,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C82,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 59"},{"$f":"IFERROR(VLOOKUP(D82,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 1"},{"$f":"IFERROR(IF(BB82=0,\"\",IF(AND(BB82>='3. Gap Analysis '!$C$17,BB82<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB82>='3. Gap Analysis '!$D$17,BB82<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB82>='3. Gap Analysis '!$E$17,BB82<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB82>='3. Gap Analysis '!$F$17,BB82<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB82>='3. Gap Analysis '!$G$17,BB82<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB82>='3. Gap Analysis '!$H$17,BB82<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D82,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D82,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C82,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C82,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":161},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C82,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C82,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C82,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C82,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":104},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C82,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C82,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C82,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C82,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C82,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C82,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":64.398349940813858},4.6699510597025196,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C82,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C82,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":177.1},{"$f":"IFERROR(IF(ISBLANK(O82),\"\",O82/'1. Inputs'!$D$48),\"\")","v":0.70840000000000003},4.2522445730183067,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O82)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O82),\"\")","v":86.926651609260318},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O82)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O82),\"\")","v":86.778430265386788},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O82)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O82),\"\")","v":89.523433088650478},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O82)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O82),\"\")","v":151.65522303783172},6.1563837234822136,6.1568101900681889,6.1489099248378931,5.9688751808609952,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N82*'1. Inputs'!$D$24+$Q82*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V82)*IF(AA82>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K82=0),0,1)),\"\")","v":4.7467186889299997},{"$f":"IFERROR(ROUNDUP($P82/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N82*'1. Inputs'!$D$24+$Q82*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W82)*IF(AC82>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K82=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P82/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N82*'1. Inputs'!$D$24+$Q82*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X82)*IF(AE82>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K82=0),0,1)),\"\")","v":4.7455976191333509},{"$f":"IFERROR(ROUNDUP($P82/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N82*'1. Inputs'!$D$24+$Q82*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y82)*IF(AG82>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K82=0),0,1))),\"\")","v":4.7185924075368169},{"$f":"IFERROR(ROUNDUP($P82/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C82,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C82,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":111.28},{"$f":"IFERROR(AH82/'1. Inputs'!$D$48,\"\")","v":0.44512000000000002},7.385329219320754,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH82)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH82),\"\")","v":127.09633357296909},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH82)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH82),\"\")","v":127.25334291876348},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH82)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH82),\"\")","v":206.24352983465133},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH82)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH82),\"\")","v":127.01745147375988},7.4066376803208094,7.4060474981079496,7.1005926753031057,7.4069341639477031,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N82*'1. Inputs'!$D$24+$AJ82*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO82)*IF(AT82>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L82=0),0,1)),\"\")","v":6.0308364086616448},{"$f":"IFERROR(ROUNDUP($AI82/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N82*'1. Inputs'!$D$24+$AJ82*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP82)*IF(AV82>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L82=0),0,1)),\"\")","v":6.0307478813297157},{"$f":"IFERROR(ROUNDUP($AI82/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N82*'1. Inputs'!$D$24+$AJ82*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ82)*IF(AX82>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L82=0),0,1)),\"\")","v":5.9849296579089897},{"$f":"IFERROR(ROUNDUP($AI82/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N82*'1. Inputs'!$D$24+$AJ82*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR82)*IF(AZ82>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L82=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI82/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},288.38,{"$f":"IFERROR(BA82/'1. Inputs'!$D$48,\"\")","v":1.1535199999999999},7.7439023768958296E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA82)+('Device profiles'!$H$6*O82/BA82+'Device profiles'!$I$6*AH82/BA82+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA82),\"\")","v":61.448304320687981},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA82)+('Device profiles'!$H$7*O82/BA82+'Device profiles'!$I$7*AH82/BA82+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA82),\"\")","v":103.16741799015188},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA82)+('Device profiles'!$H$5*O82/BA82+'Device profiles'!$I$5*AH82/BA82+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA82),\"\")","v":65.011027116998406},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA82)+('Device profiles'!$H$8*O82/BA82+'Device profiles'!$I$8*AH82/BA82+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA82),\"\")","v":61.357278590748322},6.7996627010402966,5.9616564544862367,6.7308968551459269,6.8014116879445377,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N82*'1. Inputs'!$D$24+$BC82*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH82)*IF(BM82>'1. Inputs'!$D$46,0,1)*IF(AND(K82=0,L82=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.3820285933264396},{"$f":"IFERROR(ROUNDUP($BB82/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N82*'1. Inputs'!$D$24+$BC82*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI82)*IF(BO82>'1. Inputs'!$D$46,0,1)*IF(AND(K82=0,L82=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.2563276563433305},{"$f":"IFERROR(ROUNDUP($BB82/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N82*'1. Inputs'!$D$24+$BC82*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ82)*IF(BQ82>'1. Inputs'!$D$46,0,1)*IF(AND(K82=0,L82=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.3717137164422843},{"$f":"IFERROR(ROUNDUP($BB82/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N82*'1. Inputs'!$D$24+$BC82*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK82)*IF(BS82>'1. Inputs'!$D$46,0,1)*IF(AND(K82=0,L82=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB82/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},86.926651609260318,127.09633357296909,61.448304320687981,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D82,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,4.7467186889299997,"Cepheid GeneXpert",6.0308364086616448,"Alere Q",3.3820285933264396,"Cepheid GeneXpert",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF82=\"Y\",MAX($CO$11:CO81)+1,\"\")","v":""}]
[null,null,91,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C83,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C83,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 91"},{"$f":"IFERROR(VLOOKUP(D83,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 12"},{"$f":"IFERROR(IF(BB83=0,\"\",IF(AND(BB83>='3. Gap Analysis '!$C$17,BB83<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB83>='3. Gap Analysis '!$D$17,BB83<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB83>='3. Gap Analysis '!$E$17,BB83<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB83>='3. Gap Analysis '!$F$17,BB83<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB83>='3. Gap Analysis '!$G$17,BB83<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB83>='3. Gap Analysis '!$H$17,BB83<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D83,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D83,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C83,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C83,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":295},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C83,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C83,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C83,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C83,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":2},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C83,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C83,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C83,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C83,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C83,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C83,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":60.271027074056114},4.4973016067245295,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C83,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C83,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":324.5},{"$f":"IFERROR(IF(ISBLANK(O83),\"\",O83/'1. Inputs'!$D$48),\"\")","v":1.298},4.648000968833486,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O83)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O83),\"\")","v":56.571494607087828},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O83)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O83),\"\")","v":56.490600924499233},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O83)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O83),\"\")","v":60.668721109399073},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O83)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O83),\"\")","v":100.21047765793529},6.2434234033445932,6.2436545347898829,6.2317108857425971,6.1181068691644436,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N83*'1. Inputs'!$D$24+$Q83*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V83)*IF(AA83>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K83=0),0,1)),\"\")","v":4.8119646529556732},{"$f":"IFERROR(ROUNDUP($P83/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N83*'1. Inputs'!$D$24+$Q83*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W83)*IF(AC83>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K83=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P83/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N83*'1. Inputs'!$D$24+$Q83*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X83)*IF(AE83>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K83=0),0,1)),\"\")","v":4.8102077753153738},{"$f":"IFERROR(ROUNDUP($P83/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N83*'1. Inputs'!$D$24+$Q83*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y83)*IF(AG83>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K83=0),0,1))),\"\")","v":4.7931671728286513},{"$f":"IFERROR(ROUNDUP($P83/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C83,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C83,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":2.14},{"$f":"IFERROR(AH83/'1. Inputs'!$D$48,\"\")","v":8.5599999999999999E-3},3.4497317899517439,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH83)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH83),\"\")","v":5283.0093457943922},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH83)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH83),\"\")","v":5551.2738317757012},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH83)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH83),\"\")","v":9398.663551401869},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH83)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH83),\"\")","v":5539.0074766355137},4.7232431299448763E-7,8.1006218399792829E-8,0,8.7988039076947189E-8,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N83*'1. Inputs'!$D$24+$AJ83*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO83)*IF(AT83>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L83=0),0,1)),\"\")","v":3.4560570006940221},{"$f":"IFERROR(ROUNDUP($AI83/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N83*'1. Inputs'!$D$24+$AJ83*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP83)*IF(AV83>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L83=0),0,1)),\"\")","v":3.4560569419963079},{"$f":"IFERROR(ROUNDUP($AI83/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N83*'1. Inputs'!$D$24+$AJ83*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ83)*IF(AX83>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L83=0),0,1)),\"\")","v":3.4560569298453752},{"$f":"IFERROR(ROUNDUP($AI83/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N83*'1. Inputs'!$D$24+$AJ83*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR83)*IF(AZ83>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L83=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI83/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},326.64,{"$f":"IFERROR(BA83/'1. Inputs'!$D$48,\"\")","v":1.3065599999999999},9.5531058204860908E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA83)+('Device profiles'!$H$6*O83/BA83+'Device profiles'!$I$6*AH83/BA83+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA83),\"\")","v":56.337790840068578},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA83)+('Device profiles'!$H$7*O83/BA83+'Device profiles'!$I$7*AH83/BA83+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA83),\"\")","v":99.724283614988991},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA83)+('Device profiles'!$H$5*O83/BA83+'Device profiles'!$I$5*AH83/BA83+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA83),\"\")","v":60.441587068332119},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA83)+('Device profiles'!$H$8*O83/BA83+'Device profiles'!$I$8*AH83/BA83+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA83),\"\")","v":56.257427136909136},6.8972283381370598,6.0331448479594361,6.8189836437181164,6.8987521986930789,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N83*'1. Inputs'!$D$24+$BC83*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH83)*IF(BM83>'1. Inputs'!$D$46,0,1)*IF(AND(K83=0,L83=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.3166709244545247},{"$f":"IFERROR(ROUNDUP($BB83/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N83*'1. Inputs'!$D$24+$BC83*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI83)*IF(BO83>'1. Inputs'!$D$46,0,1)*IF(AND(K83=0,L83=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.1870584009278815},{"$f":"IFERROR(ROUNDUP($BB83/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N83*'1. Inputs'!$D$24+$BC83*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ83)*IF(BQ83>'1. Inputs'!$D$46,0,1)*IF(AND(K83=0,L83=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.3049342202916834},{"$f":"IFERROR(ROUNDUP($BB83/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N83*'1. Inputs'!$D$24+$BC83*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK83)*IF(BS83>'1. Inputs'!$D$46,0,1)*IF(AND(K83=0,L83=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB83/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},56.571494607087828,5283.0093457943922,56.337790840068578,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D83,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,4.8119646529556732,"Cepheid GeneXpert",3.4560570006940221,"Alere Q",3.3166709244545247,"Cepheid GeneXpert",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF83=\"Y\",MAX($CO$11:CO82)+1,\"\")","v":""}]
[null,null,92,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C84,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C84,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 92"},{"$f":"IFERROR(VLOOKUP(D84,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 11"},{"$f":"IFERROR(IF(BB84=0,\"\",IF(AND(BB84>='3. Gap Analysis '!$C$17,BB84<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB84>='3. Gap Analysis '!$D$17,BB84<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB84>='3. Gap Analysis '!$E$17,BB84<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB84>='3. Gap Analysis '!$F$17,BB84<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB84>='3. Gap Analysis '!$G$17,BB84<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB84>='3. Gap Analysis '!$H$17,BB84<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D84,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D84,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C84,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C84,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":25},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C84,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C84,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C84,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C84,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":304},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C84,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C84,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C84,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C84,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C84,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C84,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":55.455095105186231},4.2970660285894144,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C84,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C84,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":27.5},{"$f":"IFERROR(IF(ISBLANK(O84),\"\",O84/'1. Inputs'!$D$48),\"\")","v":0.11},3.858167127495904,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O84)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O84),\"\")","v":450.46363636363634},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O84)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O84),\"\")","v":449.5090909090909},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O84)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O84),\"\")","v":435.09090909090912},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O84)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O84),\"\")","v":767.76363636363635},5.0808582449072066,5.0837254629214819,5.1270280000076429,4.1344745309485011,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N84*'1. Inputs'!$D$24+$Q84*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V84)*IF(AA84>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K84=0),0,1)),\"\")","v":4.261020245654354},{"$f":"IFERROR(ROUNDUP($P84/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N84*'1. Inputs'!$D$24+$Q84*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W84)*IF(AC84>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K84=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P84/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N84*'1. Inputs'!$D$24+$Q84*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X84)*IF(AE84>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K84=0),0,1)),\"\")","v":4.2679457089194202},{"$f":"IFERROR(ROUNDUP($P84/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N84*'1. Inputs'!$D$24+$Q84*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y84)*IF(AG84>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K84=0),0,1))),\"\")","v":4.1190626885605486},{"$f":"IFERROR(ROUNDUP($P84/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C84,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C84,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":325.27999999999997},{"$f":"IFERROR(AH84/'1. Inputs'!$D$48,\"\")","v":1.3011199999999998},9.962484250725641,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH84)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH84),\"\")","v":60.585587801278905},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH84)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH84),\"\")","v":57.284038366945403},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH84)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH84),\"\")","v":87.662260206591242},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH84)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH84),\"\")","v":57.203338662075751},7.6502676937283898,7.6620228051804995,7.5526399646878879,7.6623097264812419,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N84*'1. Inputs'!$D$24+$AJ84*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO84)*IF(AT84>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L84=0),0,1)),\"\")","v":6.7829426561079398},{"$f":"IFERROR(ROUNDUP($AI84/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N84*'1. Inputs'!$D$24+$AJ84*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP84)*IF(AV84>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L84=0),0,1)),\"\")","v":6.784705922825756},{"$f":"IFERROR(ROUNDUP($AI84/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N84*'1. Inputs'!$D$24+$AJ84*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ84)*IF(AX84>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L84=0),0,1)),\"\")","v":6.7682984967518642},{"$f":"IFERROR(ROUNDUP($AI84/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N84*'1. Inputs'!$D$24+$AJ84*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR84)*IF(AZ84>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L84=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI84/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},352.78,{"$f":"IFERROR(BA84/'1. Inputs'!$D$48,\"\")","v":1.4111199999999999},0.10992434428718363,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA84)+('Device profiles'!$H$6*O84/BA84+'Device profiles'!$I$6*AH84/BA84+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA84),\"\")","v":54.385458359317425},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA84)+('Device profiles'!$H$7*O84/BA84+'Device profiles'!$I$7*AH84/BA84+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA84),\"\")","v":83.822155450989285},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA84)+('Device profiles'!$H$5*O84/BA84+'Device profiles'!$I$5*AH84/BA84+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA84),\"\")","v":57.889562900391184},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA84)+('Device profiles'!$H$8*O84/BA84+'Device profiles'!$I$8*AH84/BA84+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA84),\"\")","v":54.311049379216513},6.9341558702828143,6.3584811798938095,6.867739932755045,6.9355594393073812,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N84*'1. Inputs'!$D$24+$BC84*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH84)*IF(BM84>'1. Inputs'!$D$46,0,1)*IF(AND(K84=0,L84=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.2271299153376436},{"$f":"IFERROR(ROUNDUP($BB84/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N84*'1. Inputs'!$D$24+$BC84*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI84)*IF(BO84>'1. Inputs'!$D$46,0,1)*IF(AND(K84=0,L84=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.1407787117792929},{"$f":"IFERROR(ROUNDUP($BB84/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N84*'1. Inputs'!$D$24+$BC84*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ84)*IF(BQ84>'1. Inputs'!$D$46,0,1)*IF(AND(K84=0,L84=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.2171675247084783},{"$f":"IFERROR(ROUNDUP($BB84/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N84*'1. Inputs'!$D$24+$BC84*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK84)*IF(BS84>'1. Inputs'!$D$46,0,1)*IF(AND(K84=0,L84=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB84/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},435.09090909090912,57.284038366945403,54.385458359317425,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D84,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,4.2679457089194202,"Alere Q",6.784705922825756,"Cepheid GeneXpert",3.2271299153376436,"Cepheid GeneXpert",null,"Yes",null,null,null,null,null,null,null,null,{"$f":"IF(CF84=\"Y\",MAX($CO$11:CO83)+1,\"\")","v":""}]
[null,null,43,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C85,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C85,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 43"},{"$f":"IFERROR(VLOOKUP(D85,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 10"},{"$f":"IFERROR(IF(BB85=0,\"\",IF(AND(BB85>='3. Gap Analysis '!$C$17,BB85<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB85>='3. Gap Analysis '!$D$17,BB85<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB85>='3. Gap Analysis '!$E$17,BB85<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB85>='3. Gap Analysis '!$F$17,BB85<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB85>='3. Gap Analysis '!$G$17,BB85<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB85>='3. Gap Analysis '!$H$17,BB85<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D85,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D85,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C85,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C85,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":504},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C85,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C85,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C85,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C85,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":26},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C85,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C85,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C85,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C85,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C85,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C85,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":40},3.6689962013598008,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C85,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C85,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":554.4},{"$f":"IFERROR(IF(ISBLANK(O85),\"\",O85/'1. Inputs'!$D$48),\"\")","v":2.2176},5.2707963879195496,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O85)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O85),\"\")","v":41.447402597402601},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O85)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O85),\"\")","v":41.400054112554116},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O85)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O85),\"\")","v":46.292207792207797},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O85)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O85),\"\")","v":74.5787518037518},6.2865579259476529,6.2866927155569883,6.2727576315047067,6.1918629883173368,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N85*'1. Inputs'!$D$24+$Q85*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V85)*IF(AA85>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K85=0),0,1)),\"\")","v":4.62226052534389},{"$f":"IFERROR(ROUNDUP($P85/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N85*'1. Inputs'!$D$24+$Q85*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W85)*IF(AC85>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K85=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P85/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N85*'1. Inputs'!$D$24+$Q85*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X85)*IF(AE85>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K85=0),0,1)),\"\")","v":4.6201904811774481},{"$f":"IFERROR(ROUNDUP($P85/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N85*'1. Inputs'!$D$24+$Q85*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y85)*IF(AG85>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K85=0),0,1))),\"\")","v":4.6080562846993427},{"$f":"IFERROR(ROUNDUP($P85/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C85,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C85,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":27.82},{"$f":"IFERROR(AH85/'1. Inputs'!$D$48,\"\")","v":0.11128},4.3850929632307825,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH85)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH85),\"\")","v":430.38533429187635},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH85)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH85),\"\")","v":446.31337167505393},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH85)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH85),\"\")","v":746.97411933860531},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH85)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH85),\"\")","v":445.36980589503952},6.1542388776617347,6.0834286068641594,4.7056209626964112,6.0876336317487265,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N85*'1. Inputs'!$D$24+$AJ85*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO85)*IF(AT85>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L85=0),0,1)),\"\")","v":4.2924164694599343},{"$f":"IFERROR(ROUNDUP($AI85/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N85*'1. Inputs'!$D$24+$AJ85*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP85)*IF(AV85>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L85=0),0,1)),\"\")","v":4.2817949288402986},{"$f":"IFERROR(ROUNDUP($AI85/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N85*'1. Inputs'!$D$24+$AJ85*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ85)*IF(AX85>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L85=0),0,1)),\"\")","v":4.0751237822151358},{"$f":"IFERROR(ROUNDUP($AI85/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N85*'1. Inputs'!$D$24+$AJ85*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR85)*IF(AZ85>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L85=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI85/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},582.22,{"$f":"IFERROR(BA85/'1. Inputs'!$D$48,\"\")","v":2.3288800000000003},0.33851141169551341,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA85)+('Device profiles'!$H$6*O85/BA85+'Device profiles'!$I$6*AH85/BA85+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA85),\"\")","v":40.465593761808258},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA85)+('Device profiles'!$H$7*O85/BA85+'Device profiles'!$I$7*AH85/BA85+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA85),\"\")","v":72.25753151729586},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA85)+('Device profiles'!$H$5*O85/BA85+'Device profiles'!$I$5*AH85/BA85+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA85),\"\")","v":45.3225928343238},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA85)+('Device profiles'!$H$8*O85/BA85+'Device profiles'!$I$8*AH85/BA85+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA85),\"\")","v":40.420507711861504},7.1916107752390275,6.5892210007099896,7.1029713395182199,7.1924274084068625,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N85*'1. Inputs'!$D$24+$BC85*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH85)*IF(BM85>'1. Inputs'!$D$46,0,1)*IF(AND(K85=0,L85=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.0317187110591841},{"$f":"IFERROR(ROUNDUP($BB85/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N85*'1. Inputs'!$D$24+$BC85*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI85)*IF(BO85>'1. Inputs'!$D$46,0,1)*IF(AND(K85=0,L85=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":2.9413602448798284},{"$f":"IFERROR(ROUNDUP($BB85/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N85*'1. Inputs'!$D$24+$BC85*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ85)*IF(BQ85>'1. Inputs'!$D$46,0,1)*IF(AND(K85=0,L85=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.018422795701063},{"$f":"IFERROR(ROUNDUP($BB85/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N85*'1. Inputs'!$D$24+$BC85*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK85)*IF(BS85>'1. Inputs'!$D$46,0,1)*IF(AND(K85=0,L85=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB85/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},41.447402597402601,430.38533429187635,40.465593761808258,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D85,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,4.62226052534389,"Cepheid GeneXpert",4.2924164694599343,"Alere Q",3.0317187110591841,"Cepheid GeneXpert",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF85=\"Y\",MAX($CO$11:CO84)+1,\"\")","v":""}]
[null,null,76,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C86,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C86,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 76"},{"$f":"IFERROR(VLOOKUP(D86,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 2"},{"$f":"IFERROR(IF(BB86=0,\"\",IF(AND(BB86>='3. Gap Analysis '!$C$17,BB86<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB86>='3. Gap Analysis '!$D$17,BB86<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB86>='3. Gap Analysis '!$E$17,BB86<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB86>='3. Gap Analysis '!$F$17,BB86<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB86>='3. Gap Analysis '!$G$17,BB86<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB86>='3. Gap Analysis '!$H$17,BB86<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D86,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D86,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C86,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C86,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":223},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C86,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C86,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C86,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C86,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":210},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C86,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C86,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C86,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C86,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C86,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C86,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":40.310725942902998},3.681338925737907,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C86,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C86,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":245.3},{"$f":"IFERROR(IF(ISBLANK(O86),\"\",O86/'1. Inputs'!$D$48),\"\")","v":0.98120000000000007},4.434667440795689,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O86)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O86),\"\")","v":68.347044435385243},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O86)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O86),\"\")","v":68.240032613126786},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O86)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O86),\"\")","v":71.862209539339574},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O86)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O86),\"\")","v":120.16722380758254},6.2097308040019437,6.2100374084305283,6.1996551241418434,6.0603986249364112,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N86*'1. Inputs'!$D$24+$Q86*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V86)*IF(AA86>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K86=0),0,1)),\"\")","v":4.3242626877477361},{"$f":"IFERROR(ROUNDUP($P86/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N86*'1. Inputs'!$D$24+$Q86*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W86)*IF(AC86>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K86=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P86/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N86*'1. Inputs'!$D$24+$Q86*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X86)*IF(AE86>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K86=0),0,1)),\"\")","v":4.3227513357687215},{"$f":"IFERROR(ROUNDUP($P86/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N86*'1. Inputs'!$D$24+$Q86*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y86)*IF(AG86>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K86=0),0,1))),\"\")","v":4.3018628608879066},{"$f":"IFERROR(ROUNDUP($P86/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C86,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C86,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":224.7},{"$f":"IFERROR(AH86/'1. Inputs'!$D$48,\"\")","v":0.89879999999999993},9.5703619655001031,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH86)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH86),\"\")","v":76.066755674232311},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH86)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH86),\"\")","v":73.570226969292392},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH86)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH86),\"\")","v":115.26346239430353},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH86)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH86),\"\")","v":73.453404539385843},7.5947140281776768,7.6037208294999576,7.4509157683797618,7.604141841939609,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N86*'1. Inputs'!$D$24+$AJ86*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO86)*IF(AT86>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L86=0),0,1)),\"\")","v":6.32950325502064},{"$f":"IFERROR(ROUNDUP($AI86/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N86*'1. Inputs'!$D$24+$AJ86*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP86)*IF(AV86>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L86=0),0,1)),\"\")","v":6.3308542752189823},{"$f":"IFERROR(ROUNDUP($AI86/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N86*'1. Inputs'!$D$24+$AJ86*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ86)*IF(AX86>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L86=0),0,1)),\"\")","v":6.3079335160509533},{"$f":"IFERROR(ROUNDUP($AI86/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N86*'1. Inputs'!$D$24+$AJ86*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR86)*IF(AZ86>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L86=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI86/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},470,{"$f":"IFERROR(BA86/'1. Inputs'!$D$48,\"\")","v":1.88},0.19999738498074196,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA86)+('Device profiles'!$H$6*O86/BA86+'Device profiles'!$I$6*AH86/BA86+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA86),\"\")","v":45.663319148936168},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA86)+('Device profiles'!$H$7*O86/BA86+'Device profiles'!$I$7*AH86/BA86+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA86),\"\")","v":75.147276595744671},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA86)+('Device profiles'!$H$5*O86/BA86+'Device profiles'!$I$5*AH86/BA86+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA86),\"\")","v":49.936170212765951},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA86)+('Device profiles'!$H$8*O86/BA86+'Device profiles'!$I$8*AH86/BA86+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA86),\"\")","v":45.607468085106383},7.0967041745120003,6.5320786399665582,7.017577698461281,7.0977319085543389,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N86*'1. Inputs'!$D$24+$BC86*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH86)*IF(BM86>'1. Inputs'!$D$46,0,1)*IF(AND(K86=0,L86=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":2.9751741737890134},{"$f":"IFERROR(ROUNDUP($BB86/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N86*'1. Inputs'!$D$24+$BC86*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI86)*IF(BO86>'1. Inputs'!$D$46,0,1)*IF(AND(K86=0,L86=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":2.8904803436071971},{"$f":"IFERROR(ROUNDUP($BB86/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N86*'1. Inputs'!$D$24+$BC86*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ86)*IF(BQ86>'1. Inputs'!$D$46,0,1)*IF(AND(K86=0,L86=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":2.963305202381405},{"$f":"IFERROR(ROUNDUP($BB86/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N86*'1. Inputs'!$D$24+$BC86*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK86)*IF(BS86>'1. Inputs'!$D$46,0,1)*IF(AND(K86=0,L86=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB86/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},68.347044435385243,73.570226969292392,45.663319148936168,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D86,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,4.3242626877477361,"Cepheid GeneXpert",6.3308542752189823,"Cepheid GeneXpert",2.9751741737890134,"Cepheid GeneXpert",null,"Yes",null,null,null,null,null,null,null,null,{"$f":"IF(CF86=\"Y\",MAX($CO$11:CO85)+1,\"\")","v":""}]
[null,null,47,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C87,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C87,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 47"},{"$f":"IFERROR(VLOOKUP(D87,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 18"},{"$f":"IFERROR(IF(BB87=0,\"\",IF(AND(BB87>='3. Gap Analysis '!$C$17,BB87<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB87>='3. Gap Analysis '!$D$17,BB87<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB87>='3. Gap Analysis '!$E$17,BB87<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB87>='3. Gap Analysis '!$F$17,BB87<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB87>='3. Gap Analysis '!$G$17,BB87<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB87>='3. Gap Analysis '!$H$17,BB87<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D87,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D87,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C87,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C87,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":341},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C87,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C87,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C87,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C87,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":395},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C87,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C87,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C87,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C87,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C87,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C87,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":9},2.5240753205954758,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C87,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C87,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":375.1},{"$f":"IFERROR(IF(ISBLANK(O87),\"\",O87/'1. Inputs'!$D$48),\"\")","v":1.5004000000000002},4.7848685987739623,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O87)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O87),\"\")","v":51.651586243668355},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O87)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O87),\"\")","v":51.581604905358574},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O87)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O87),\"\")","v":55.992002132764597},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O87)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O87),\"\")","v":91.872407358037862},6.257472541950384,6.2576722586018967,6.2450790451203675,6.1421456610623117,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N87*'1. Inputs'!$D$24+$Q87*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V87)*IF(AA87>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K87=0),0,1)),\"\")","v":3.8753625511611824},{"$f":"IFERROR(ROUNDUP($P87/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N87*'1. Inputs'!$D$24+$Q87*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W87)*IF(AC87>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K87=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P87/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N87*'1. Inputs'!$D$24+$Q87*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X87)*IF(AE87>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K87=0),0,1)),\"\")","v":3.8735035266366795},{"$f":"IFERROR(ROUNDUP($P87/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N87*'1. Inputs'!$D$24+$Q87*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y87)*IF(AG87>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K87=0),0,1))),\"\")","v":3.8580635190279713},{"$f":"IFERROR(ROUNDUP($P87/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C87,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C87,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":422.65},{"$f":"IFERROR(AH87/'1. Inputs'!$D$48,\"\")","v":1.6905999999999999},9.998405780904406,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH87)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH87),\"\")","v":52.617768839465278},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH87)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH87),\"\")","v":48.901892819117478},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH87)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH87),\"\")","v":73.456524310895531},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH87)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH87),\"\")","v":48.839784691825386},7.678581250855907,7.6917203651416557,7.6041305992244119,7.6919396222907119,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N87*'1. Inputs'!$D$24+$AJ87*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO87)*IF(AT87>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L87=0),0,1)),\"\")","v":5.9132668712426657},{"$f":"IFERROR(ROUNDUP($AI87/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N87*'1. Inputs'!$D$24+$AJ87*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP87)*IF(AV87>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L87=0),0,1)),\"\")","v":5.9152377383855281},{"$f":"IFERROR(ROUNDUP($AI87/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N87*'1. Inputs'!$D$24+$AJ87*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ87)*IF(AX87>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L87=0),0,1)),\"\")","v":5.9020992734979414},{"$f":"IFERROR(ROUNDUP($AI87/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N87*'1. Inputs'!$D$24+$AJ87*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR87)*IF(AZ87>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L87=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI87/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},797.75,{"$f":"IFERROR(BA87/'1. Inputs'!$D$48,\"\")","v":3.1909999999999998},0.82045064144307289,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA87)+('Device profiles'!$H$6*O87/BA87+'Device profiles'!$I$6*AH87/BA87+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA87),\"\")","v":35.359316828580383},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA87)+('Device profiles'!$H$7*O87/BA87+'Device profiles'!$I$7*AH87/BA87+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA87),\"\")","v":56.973036665622061},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA87)+('Device profiles'!$H$5*O87/BA87+'Device profiles'!$I$5*AH87/BA87+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA87),\"\")","v":40.102162331557501},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA87)+('Device profiles'!$H$8*O87/BA87+'Device profiles'!$I$8*AH87/BA87+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA87),\"\")","v":35.326411783140074},7.2833620924963505,6.885171326131637,7.1981902540524825,7.2839484676727757,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N87*'1. Inputs'!$D$24+$BC87*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH87)*IF(BM87>'1. Inputs'!$D$46,0,1)*IF(AND(K87=0,L87=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":2.6416996986772658},{"$f":"IFERROR(ROUNDUP($BB87/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N87*'1. Inputs'!$D$24+$BC87*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI87)*IF(BO87>'1. Inputs'!$D$46,0,1)*IF(AND(K87=0,L87=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":2.5819710837225589},{"$f":"IFERROR(ROUNDUP($BB87/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N87*'1. Inputs'!$D$24+$BC87*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ87)*IF(BQ87>'1. Inputs'!$D$46,0,1)*IF(AND(K87=0,L87=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":2.6289239229106856},{"$f":"IFERROR(ROUNDUP($BB87/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N87*'1. Inputs'!$D$24+$BC87*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK87)*IF(BS87>'1. Inputs'!$D$46,0,1)*IF(AND(K87=0,L87=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB87/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},51.651586243668355,48.901892819117478,35.359316828580383,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D87,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,3.8753625511611824,"Cepheid GeneXpert",5.9152377383855281,"Cepheid GeneXpert",2.6416996986772658,"Cepheid GeneXpert",null,"Yes",null,null,null,null,null,null,null,null,{"$f":"IF(CF87=\"Y\",MAX($CO$11:CO86)+1,\"\")","v":""}]
[null,null,8,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C88,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C88,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 8"},{"$f":"IFERROR(VLOOKUP(D88,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 18"},{"$f":"IFERROR(IF(BB88=0,\"\",IF(AND(BB88>='3. Gap Analysis '!$C$17,BB88<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB88>='3. Gap Analysis '!$D$17,BB88<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB88>='3. Gap Analysis '!$E$17,BB88<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB88>='3. Gap Analysis '!$F$17,BB88<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB88>='3. Gap Analysis '!$G$17,BB88<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB88>='3. Gap Analysis '!$H$17,BB88<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D88,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D88,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C88,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C88,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":590},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C88,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C88,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C88,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C88,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":34},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C88,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C88,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C88,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C88,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C88,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C88,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":6.8124880997888022},2.4509791021676888,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C88,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C88,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":649},{"$f":"IFERROR(IF(ISBLANK(O88),\"\",O88/'1. Inputs'!$D$48),\"\")","v":2.5960000000000001},5.5260152323284402,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O88)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O88),\"\")","v":38.335747303543911},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O88)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O88),\"\")","v":38.295300462249614},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O88)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O88),\"\")","v":43.334360554699536},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O88)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O88),\"\")","v":69.305238828967646},6.2954126883035073,6.2955277418457083,6.2811849331747922,6.2069850987683894,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N88*'1. Inputs'!$D$24+$Q88*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V88)*IF(AA88>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K88=0),0,1)),\"\")","v":4.1039067856443241},{"$f":"IFERROR(ROUNDUP($P88/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N88*'1. Inputs'!$D$24+$Q88*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W88)*IF(AC88>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K88=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P88/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N88*'1. Inputs'!$D$24+$Q88*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X88)*IF(AE88>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K88=0),0,1)),\"\")","v":4.1017726223750168},{"$f":"IFERROR(ROUNDUP($P88/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N88*'1. Inputs'!$D$24+$Q88*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y88)*IF(AG88>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K88=0),0,1))),\"\")","v":4.0906426472140565},{"$f":"IFERROR(ROUNDUP($P88/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C88,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C88,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":36.380000000000003},{"$f":"IFERROR(AH88/'1. Inputs'!$D$48,\"\")","v":0.14552000000000001},4.7076098901323329,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH88)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH88),\"\")","v":335.23584387025835},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH88)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH88),\"\")","v":346.2161077515118},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH88)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH88),\"\")","v":577.33315008246291},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH88)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH88),\"\")","v":345.49455744914786},6.5685204119345837,6.5215547192212693,5.4893815858004036,6.5246482669832844,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N88*'1. Inputs'!$D$24+$AJ88*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO88)*IF(AT88>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L88=0),0,1)),\"\")","v":3.8584310744203485},{"$f":"IFERROR(ROUNDUP($AI88/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N88*'1. Inputs'!$D$24+$AJ88*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP88)*IF(AV88>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L88=0),0,1)),\"\")","v":3.8513862205133513},{"$f":"IFERROR(ROUNDUP($AI88/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N88*'1. Inputs'!$D$24+$AJ88*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ88)*IF(AX88>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L88=0),0,1)),\"\")","v":3.6965602505002213},{"$f":"IFERROR(ROUNDUP($AI88/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N88*'1. Inputs'!$D$24+$AJ88*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR88)*IF(AZ88>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L88=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI88/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},685.38,{"$f":"IFERROR(BA88/'1. Inputs'!$D$48,\"\")","v":2.74152},0.52775241037663667,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA88)+('Device profiles'!$H$6*O88/BA88+'Device profiles'!$I$6*AH88/BA88+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA88),\"\")","v":37.41025708366162},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA88)+('Device profiles'!$H$7*O88/BA88+'Device profiles'!$I$7*AH88/BA88+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA88),\"\")","v":67.006594881671489},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA88)+('Device profiles'!$H$5*O88/BA88+'Device profiles'!$I$5*AH88/BA88+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA88),\"\")","v":42.414251947824567},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA88)+('Device profiles'!$H$8*O88/BA88+'Device profiles'!$I$8*AH88/BA88+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA88),\"\")","v":37.37195716245003},7.2466899827294498,6.6921190778264954,7.1562058820087682,7.2473770356312226,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N88*'1. Inputs'!$D$24+$BC88*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH88)*IF(BM88>'1. Inputs'!$D$46,0,1)*IF(AND(K88=0,L88=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":2.4972063921250847},{"$f":"IFERROR(ROUNDUP($BB88/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N88*'1. Inputs'!$D$24+$BC88*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI88)*IF(BO88>'1. Inputs'!$D$46,0,1)*IF(AND(K88=0,L88=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":2.4140207563896414},{"$f":"IFERROR(ROUNDUP($BB88/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N88*'1. Inputs'!$D$24+$BC88*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ88)*IF(BQ88>'1. Inputs'!$D$46,0,1)*IF(AND(K88=0,L88=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":2.4836337770169825},{"$f":"IFERROR(ROUNDUP($BB88/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N88*'1. Inputs'!$D$24+$BC88*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK88)*IF(BS88>'1. Inputs'!$D$46,0,1)*IF(AND(K88=0,L88=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB88/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},38.335747303543911,335.23584387025835,37.41025708366162,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D88,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,4.1039067856443241,"Cepheid GeneXpert",3.8584310744203485,"Alere Q",2.4972063921250847,"Cepheid GeneXpert",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF88=\"Y\",MAX($CO$11:CO87)+1,\"\")","v":""}]
[null,null,60,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C89,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C89,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 60"},{"$f":"IFERROR(VLOOKUP(D89,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 14"},{"$f":"IFERROR(IF(BB89=0,\"\",IF(AND(BB89>='3. Gap Analysis '!$C$17,BB89<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB89>='3. Gap Analysis '!$D$17,BB89<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB89>='3. Gap Analysis '!$E$17,BB89<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB89>='3. Gap Analysis '!$F$17,BB89<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB89>='3. Gap Analysis '!$G$17,BB89<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB89>='3. Gap Analysis '!$H$17,BB89<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D89,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D89,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C89,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C89,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":19},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C89,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C89,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C89,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C89,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":23},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C89,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C89,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C89,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C89,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C89,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C89,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":137.33316121907583},7.5370080052197883,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C89,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C89,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":20.9},{"$f":"IFERROR(IF(ISBLANK(O89),\"\",O89/'1. Inputs'!$D$48),\"\")","v":8.3599999999999994E-2},3.8410181452419678,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O89)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O89),\"\")","v":586.3679425837322},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O89)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O89),\"\")","v":585.1119617224881},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O89)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O89),\"\")","v":564.27751196172255},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O89)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O89),\"\")","v":998.088995215311},4.6729213333841901,4.6766822477018755,4.7391085788752507,3.474769317056885,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N89*'1. Inputs'!$D$24+$Q89*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V89)*IF(AA89>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K89=0),0,1)),\"\")","v":5.8137985534522123},{"$f":"IFERROR(ROUNDUP($P89/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N89*'1. Inputs'!$D$24+$Q89*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W89)*IF(AC89>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K89=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P89/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N89*'1. Inputs'!$D$24+$Q89*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X89)*IF(AE89>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K89=0),0,1)),\"\")","v":5.8237266402758712},{"$f":"IFERROR(ROUNDUP($P89/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N89*'1. Inputs'!$D$24+$Q89*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y89)*IF(AG89>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K89=0),0,1))),\"\")","v":5.6340757510031159},{"$f":"IFERROR(ROUNDUP($P89/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C89,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C89,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":24.61},{"$f":"IFERROR(AH89/'1. Inputs'!$D$48,\"\")","v":9.844E-2},4.265078372607757,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH89)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH89),\"\")","v":483.13124746038193},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH89)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH89),\"\")","v":501.80207232832186},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH89)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH89),\"\")","v":841.01422186103218},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH89)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH89),\"\")","v":500.7354327509143},5.9184066683629197,5.8340750607202647,4.2740975943513613,5.8389035604849715,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N89*'1. Inputs'!$D$24+$AJ89*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO89)*IF(AT89>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L89=0),0,1)),\"\")","v":6.1490424332770468},{"$f":"IFERROR(ROUNDUP($AI89/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N89*'1. Inputs'!$D$24+$AJ89*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP89)*IF(AV89>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L89=0),0,1)),\"\")","v":6.1363926921306486},{"$f":"IFERROR(ROUNDUP($AI89/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N89*'1. Inputs'!$D$24+$AJ89*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ89)*IF(AX89>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L89=0),0,1)),\"\")","v":5.9023960721753133},{"$f":"IFERROR(ROUNDUP($AI89/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N89*'1. Inputs'!$D$24+$AJ89*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR89)*IF(AZ89>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L89=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI89/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},45.51,{"$f":"IFERROR(BA89/'1. Inputs'!$D$48,\"\")","v":0.18203999999999998},1.7981914478603055E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA89)+('Device profiles'!$H$6*O89/BA89+'Device profiles'!$I$6*AH89/BA89+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA89),\"\")","v":280.58534388046587},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA89)+('Device profiles'!$H$7*O89/BA89+'Device profiles'!$I$7*AH89/BA89+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA89),\"\")","v":472.4218852999341},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA89)+('Device profiles'!$H$5*O89/BA89+'Device profiles'!$I$5*AH89/BA89+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA89),\"\")","v":273.19841793012529},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA89)+('Device profiles'!$H$8*O89/BA89+'Device profiles'!$I$8*AH89/BA89+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA89),\"\")","v":280.00854757196225},2.3888700520749806,0.40869402430172008,2.5136672500217472,2.3984911050990965,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N89*'1. Inputs'!$D$24+$BC89*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH89)*IF(BM89>'1. Inputs'!$D$46,0,1)*IF(AND(K89=0,L89=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.1331281804886526},{"$f":"IFERROR(ROUNDUP($BB89/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N89*'1. Inputs'!$D$24+$BC89*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI89)*IF(BO89>'1. Inputs'!$D$46,0,1)*IF(AND(K89=0,L89=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.8361017763226632},{"$f":"IFERROR(ROUNDUP($BB89/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N89*'1. Inputs'!$D$24+$BC89*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ89)*IF(BQ89>'1. Inputs'!$D$46,0,1)*IF(AND(K89=0,L89=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.1518477601806669},{"$f":"IFERROR(ROUNDUP($BB89/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N89*'1. Inputs'!$D$24+$BC89*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK89)*IF(BS89>'1. Inputs'!$D$46,0,1)*IF(AND(K89=0,L89=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB89/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},564.27751196172255,483.13124746038193,273.19841793012529,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D89,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,5.8237266402758712,"Alere Q",6.1490424332770468,"Alere Q",4.1518477601806669,"Alere Q",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF89=\"Y\",MAX($CO$11:CO88)+1,\"\")","v":""}]
[null,null,69,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C90,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C90,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 69"},{"$f":"IFERROR(VLOOKUP(D90,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 3"},{"$f":"IFERROR(IF(BB90=0,\"\",IF(AND(BB90>='3. Gap Analysis '!$C$17,BB90<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB90>='3. Gap Analysis '!$D$17,BB90<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB90>='3. Gap Analysis '!$E$17,BB90<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB90>='3. Gap Analysis '!$F$17,BB90<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB90>='3. Gap Analysis '!$G$17,BB90<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB90>='3. Gap Analysis '!$H$17,BB90<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D90,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D90,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C90,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C90,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":481},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C90,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C90,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C90,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C90,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":12},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C90,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C90,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C90,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C90,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C90,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C90,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":6},2.4241224702404907,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C90,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C90,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":529.1},{"$f":"IFERROR(IF(ISBLANK(O90),\"\",O90/'1. Inputs'!$D$48),\"\")","v":2.1164000000000001},5.2023072711296034,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O90)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O90),\"\")","v":42.468172368172368},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O90)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O90),\"\")","v":42.418559818559821},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O90)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O90),\"\")","v":47.262521262521261},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O90)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O90),\"\")","v":76.308712908712906},6.283651659481845,6.2837929299011535,6.2699917490578354,6.1868982411440987,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N90*'1. Inputs'!$D$24+$Q90*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V90)*IF(AA90>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K90=0),0,1)),\"\")","v":3.9754165289378829},{"$f":"IFERROR(ROUNDUP($P90/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N90*'1. Inputs'!$D$24+$Q90*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W90)*IF(AC90>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K90=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P90/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N90*'1. Inputs'!$D$24+$Q90*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X90)*IF(AE90>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K90=0),0,1)),\"\")","v":3.9733675423742816},{"$f":"IFERROR(ROUNDUP($P90/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N90*'1. Inputs'!$D$24+$Q90*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y90)*IF(AG90>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K90=0),0,1))),\"\")","v":3.960903516187221},{"$f":"IFERROR(ROUNDUP($P90/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C90,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C90,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":12.84},{"$f":"IFERROR(AH90/'1. Inputs'!$D$48,\"\")","v":5.1360000000000003E-2},3.8316187675318143,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH90)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH90),\"\")","v":902.1682242990654},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH90)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH90),\"\")","v":942.62897196261679},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH90)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH90),\"\")","v":1588.1105919003116},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH90)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH90),\"\")","v":940.58457943925237},3.9977475351978118,3.8175408404482738,1.4689684767538513,3.8265886839985064,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N90*'1. Inputs'!$D$24+$AJ90*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO90)*IF(AT90>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L90=0),0,1)),\"\")","v":3.1527899340360523},{"$f":"IFERROR(ROUNDUP($AI90/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N90*'1. Inputs'!$D$24+$AJ90*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP90)*IF(AV90>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L90=0),0,1)),\"\")","v":3.1257589298236215},{"$f":"IFERROR(ROUNDUP($AI90/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N90*'1. Inputs'!$D$24+$AJ90*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ90)*IF(AX90>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L90=0),0,1)),\"\")","v":2.7734730752694583},{"$f":"IFERROR(ROUNDUP($AI90/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N90*'1. Inputs'!$D$24+$AJ90*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR90)*IF(AZ90>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L90=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI90/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},541.94000000000005,{"$f":"IFERROR(BA90/'1. Inputs'!$D$48,\"\")","v":2.1677600000000004},0.28171061255100077,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA90)+('Device profiles'!$H$6*O90/BA90+'Device profiles'!$I$6*AH90/BA90+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA90),\"\")","v":41.957164999815475},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA90)+('Device profiles'!$H$7*O90/BA90+'Device profiles'!$I$7*AH90/BA90+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA90),\"\")","v":75.116765693619215},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA90)+('Device profiles'!$H$5*O90/BA90+'Device profiles'!$I$5*AH90/BA90+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA90),\"\")","v":46.758755581798724},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA90)+('Device profiles'!$H$8*O90/BA90+'Device profiles'!$I$8*AH90/BA90+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA90),\"\")","v":41.908727903457944},7.1645297488042994,6.532683820389269,7.0765123184454612,7.1654111369570428,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N90*'1. Inputs'!$D$24+$BC90*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH90)*IF(BM90>'1. Inputs'!$D$46,0,1)*IF(AND(K90=0,L90=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":2.3853394118337405},{"$f":"IFERROR(ROUNDUP($BB90/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N90*'1. Inputs'!$D$24+$BC90*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI90)*IF(BO90>'1. Inputs'!$D$46,0,1)*IF(AND(K90=0,L90=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":2.2905625225714861},{"$f":"IFERROR(ROUNDUP($BB90/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N90*'1. Inputs'!$D$24+$BC90*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ90)*IF(BQ90>'1. Inputs'!$D$46,0,1)*IF(AND(K90=0,L90=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":2.3721367972799143},{"$f":"IFERROR(ROUNDUP($BB90/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N90*'1. Inputs'!$D$24+$BC90*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK90)*IF(BS90>'1. Inputs'!$D$46,0,1)*IF(AND(K90=0,L90=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB90/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},42.468172368172368,902.1682242990654,41.957164999815475,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D90,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,3.9754165289378829,"Cepheid GeneXpert",3.1527899340360523,"Alere Q",2.3853394118337405,"Cepheid GeneXpert",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF90=\"Y\",MAX($CO$11:CO89)+1,\"\")","v":""}]
[null,null,55,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C91,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C91,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 55"},{"$f":"IFERROR(VLOOKUP(D91,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 5"},{"$f":"IFERROR(IF(BB91=0,\"\",IF(AND(BB91>='3. Gap Analysis '!$C$17,BB91<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB91>='3. Gap Analysis '!$D$17,BB91<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB91>='3. Gap Analysis '!$E$17,BB91<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB91>='3. Gap Analysis '!$F$17,BB91<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB91>='3. Gap Analysis '!$G$17,BB91<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB91>='3. Gap Analysis '!$H$17,BB91<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D91,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Cepheid GeneXpert"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D91,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Cepheid GeneXpert"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C91,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C91,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":6},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C91,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C91,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C91,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C91,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":16},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C91,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C91,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C91,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C91,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C91,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C91,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":150.54397214197277},7.9544861902918278,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C91,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C91,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":6.6},{"$f":"IFERROR(IF(ISBLANK(O91),\"\",O91/'1. Inputs'!$D$48),\"\")","v":2.64E-2},3.8039401749877322,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O91)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O91),\"\")","v":1813.2818181818184},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O91)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O91),\"\")","v":1809.3045454545454},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O91)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O91),\"\")","v":1730.5454545454545},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O91)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O91),\"\")","v":3077.4151515151516},1.5719475113377801,1.5791620946083729,1.7264964748420009,0.25111519824787543,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N91*'1. Inputs'!$D$24+$Q91*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V91)*IF(AA91>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K91=0),0,1)),\"\")","v":5.5444142830922871},{"$f":"IFERROR(ROUNDUP($P91/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N91*'1. Inputs'!$D$24+$Q91*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W91)*IF(AC91>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K91=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P91/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N91*'1. Inputs'!$D$24+$Q91*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X91)*IF(AE91>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K91=0),0,1)),\"\")","v":5.5675966276179203},{"$f":"IFERROR(ROUNDUP($P91/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N91*'1. Inputs'!$D$24+$Q91*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y91)*IF(AG91>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K91=0),0,1))),\"\")","v":5.3462894361288011},{"$f":"IFERROR(ROUNDUP($P91/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C91,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C91,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":17.12},{"$f":"IFERROR(AH91/'1. Inputs'!$D$48,\"\")","v":6.8479999999999999E-2},3.9878600291164865,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH91)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH91),\"\")","v":683.12616822429902},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH91)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH91),\"\")","v":712.19672897196256},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH91)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH91),\"\")","v":1197.5829439252336},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH91)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH91),\"\")","v":710.66343457943924},5.00090325048488,4.8663616391746745,2.7535295252849545,4.8734554306935918,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N91*'1. Inputs'!$D$24+$AJ91*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO91)*IF(AT91>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L91=0),0,1)),\"\")","v":6.1231295929094154},{"$f":"IFERROR(ROUNDUP($AI91/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N91*'1. Inputs'!$D$24+$AJ91*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP91)*IF(AV91>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L91=0),0,1)),\"\")","v":6.102948351212885},{"$f":"IFERROR(ROUNDUP($AI91/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N91*'1. Inputs'!$D$24+$AJ91*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ91)*IF(AX91>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L91=0),0,1)),\"\")","v":5.786023534129427},{"$f":"IFERROR(ROUNDUP($AI91/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N91*'1. Inputs'!$D$24+$AJ91*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR91)*IF(AZ91>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L91=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI91/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},23.72,{"$f":"IFERROR(BA91/'1. Inputs'!$D$48,\"\")","v":9.4879999999999992E-2},1.5603864742308566E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA91)+('Device profiles'!$H$6*O91/BA91+'Device profiles'!$I$6*AH91/BA91+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA91),\"\")","v":519.62344013490724},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA91)+('Device profiles'!$H$7*O91/BA91+'Device profiles'!$I$7*AH91/BA91+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA91),\"\")","v":875.04468802698148},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA91)+('Device profiles'!$H$5*O91/BA91+'Device profiles'!$I$5*AH91/BA91+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA91),\"\")","v":500.283305227656},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA91)+('Device profiles'!$H$8*O91/BA91+'Device profiles'!$I$8*AH91/BA91+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA91),\"\")","v":518.51677908937609},0.23058889795583792,4.7287713097365902E-4,0.29352700020100153,0.23385541537001897,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N91*'1. Inputs'!$D$24+$BC91*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH91)*IF(BM91>'1. Inputs'!$D$46,0,1)*IF(AND(K91=0,L91=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.0172927824990978},{"$f":"IFERROR(ROUNDUP($BB91/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N91*'1. Inputs'!$D$24+$BC91*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI91)*IF(BO91>'1. Inputs'!$D$46,0,1)*IF(AND(K91=0,L91=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.9827753793753677},{"$f":"IFERROR(ROUNDUP($BB91/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N91*'1. Inputs'!$D$24+$BC91*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ91)*IF(BQ91>'1. Inputs'!$D$46,0,1)*IF(AND(K91=0,L91=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.0267334978358722},{"$f":"IFERROR(ROUNDUP($BB91/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N91*'1. Inputs'!$D$24+$BC91*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK91)*IF(BS91>'1. Inputs'!$D$46,0,1)*IF(AND(K91=0,L91=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB91/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},1730.5454545454545,683.12616822429902,500.283305227656,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D91,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,5.5675966276179203,{"$f":"INDEX($Z$11:$AG$11,1,MATCH(BY91,Z91:AG91,0))","v":"Alere Q"},6.1231295929094154,"Alere Q",4.0267334978358722,"Alere Q",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF91=\"Y\",MAX($CO$11:CO90)+1,\"\")","v":""}]
[null,null,35,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C92,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C92,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 35"},{"$f":"IFERROR(VLOOKUP(D92,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 15"},{"$f":"IFERROR(IF(BB92=0,\"\",IF(AND(BB92>='3. Gap Analysis '!$C$17,BB92<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB92>='3. Gap Analysis '!$D$17,BB92<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB92>='3. Gap Analysis '!$E$17,BB92<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB92>='3. Gap Analysis '!$F$17,BB92<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB92>='3. Gap Analysis '!$G$17,BB92<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB92>='3. Gap Analysis '!$H$17,BB92<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D92,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D92,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C92,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C92,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":409},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C92,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C92,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C92,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C92,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":20},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C92,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C92,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C92,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C92,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C92,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C92,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":2.8753284827028267},2.3223388312389761,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C92,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C92,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":449.9},{"$f":"IFERROR(IF(ISBLANK(O92),\"\",O92/'1. Inputs'!$D$48),\"\")","v":1.7995999999999999},4.9876130220655499,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O92)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O92),\"\")","v":46.40584574349856},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O92)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O92),\"\")","v":46.34749944432096},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O92)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O92),\"\")","v":51.005556790397861},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O92)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O92),\"\")","v":82.982129362080471},6.272433739960956,6.2726000400430459,6.2593160886027386,6.1677282271914606,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N92*'1. Inputs'!$D$24+$Q92*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V92)*IF(AA92>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K92=0),0,1)),\"\")","v":3.847699034336574},{"$f":"IFERROR(ROUNDUP($P92/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N92*'1. Inputs'!$D$24+$Q92*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W92)*IF(AC92>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K92=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P92/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N92*'1. Inputs'!$D$24+$Q92*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X92)*IF(AE92>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K92=0),0,1)),\"\")","v":3.8457313866328411},{"$f":"IFERROR(ROUNDUP($P92/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N92*'1. Inputs'!$D$24+$Q92*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y92)*IF(AG92>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K92=0),0,1))),\"\")","v":3.8319932074211494},{"$f":"IFERROR(ROUNDUP($P92/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C92,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C92,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":21.4},{"$f":"IFERROR(AH92/'1. Inputs'!$D$48,\"\")","v":8.5599999999999996E-2},4.14574048736511,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH92)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH92),\"\")","v":551.70093457943926},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH92)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH92),\"\")","v":573.93738317757015},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH92)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH92),\"\")","v":963.26635514018699},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH92)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH92),\"\")","v":572.7107476635515},5.6069059772376768,5.5049782365481148,3.7265755172893877,5.5106102303333762,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N92*'1. Inputs'!$D$24+$AJ92*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO92)*IF(AT92>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L92=0),0,1)),\"\")","v":3.4532144827829283},{"$f":"IFERROR(ROUNDUP($AI92/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N92*'1. Inputs'!$D$24+$AJ92*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP92)*IF(AV92>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L92=0),0,1)),\"\")","v":3.4379253216794936},{"$f":"IFERROR(ROUNDUP($AI92/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N92*'1. Inputs'!$D$24+$AJ92*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ92)*IF(AX92>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L92=0),0,1)),\"\")","v":3.171164913790685},{"$f":"IFERROR(ROUNDUP($AI92/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N92*'1. Inputs'!$D$24+$AJ92*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR92)*IF(AZ92>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L92=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI92/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},471.29999999999995,{"$f":"IFERROR(BA92/'1. Inputs'!$D$48,\"\")","v":1.8851999999999998},0.20127275288007426,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA92)+('Device profiles'!$H$6*O92/BA92+'Device profiles'!$I$6*AH92/BA92+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA92),\"\")","v":45.247719074899223},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA92)+('Device profiles'!$H$7*O92/BA92+'Device profiles'!$I$7*AH92/BA92+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA92),\"\")","v":80.394780394653083},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA92)+('Device profiles'!$H$5*O92/BA92+'Device profiles'!$I$5*AH92/BA92+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA92),\"\")","v":49.870146403564611},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA92)+('Device profiles'!$H$8*O92/BA92+'Device profiles'!$I$8*AH92/BA92+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA92),\"\")","v":45.192022066624233},7.1043476820693874,6.4274252038295216,7.0188077941140854,7.1053713150456392,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N92*'1. Inputs'!$D$24+$BC92*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH92)*IF(BM92>'1. Inputs'!$D$46,0,1)*IF(AND(K92=0,L92=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":2.2972670314379222},{"$f":"IFERROR(ROUNDUP($BB92/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N92*'1. Inputs'!$D$24+$BC92*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI92)*IF(BO92>'1. Inputs'!$D$46,0,1)*IF(AND(K92=0,L92=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":2.1957286597019423},{"$f":"IFERROR(ROUNDUP($BB92/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N92*'1. Inputs'!$D$24+$BC92*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ92)*IF(BQ92>'1. Inputs'!$D$46,0,1)*IF(AND(K92=0,L92=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":2.2844360482446269},{"$f":"IFERROR(ROUNDUP($BB92/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N92*'1. Inputs'!$D$24+$BC92*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK92)*IF(BS92>'1. Inputs'!$D$46,0,1)*IF(AND(K92=0,L92=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB92/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},46.40584574349856,551.70093457943926,45.247719074899223,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D92,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,3.847699034336574,"Cepheid GeneXpert",3.4532144827829283,"Alere Q",2.2972670314379222,"Cepheid GeneXpert",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF92=\"Y\",MAX($CO$11:CO91)+1,\"\")","v":""}]
[null,null,33,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C93,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C93,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 33"},{"$f":"IFERROR(VLOOKUP(D93,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 18"},{"$f":"IFERROR(IF(BB93=0,\"\",IF(AND(BB93>='3. Gap Analysis '!$C$17,BB93<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB93>='3. Gap Analysis '!$D$17,BB93<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB93>='3. Gap Analysis '!$E$17,BB93<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB93>='3. Gap Analysis '!$F$17,BB93<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB93>='3. Gap Analysis '!$G$17,BB93<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB93>='3. Gap Analysis '!$H$17,BB93<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D93,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D93,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C93,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C93,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":72},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C93,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C93,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C93,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C93,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":18},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C93,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C93,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C93,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C93,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C93,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C93,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":81.246628468591211},5.3777057931751333,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C93,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C93,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":79.2},{"$f":"IFERROR(IF(ISBLANK(O93),\"\",O93/'1. Inputs'!$D$48),\"\")","v":0.31680000000000003},3.9932487726391814,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O93)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O93),\"\")","v":169.53181818181815},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O93)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O93),\"\")","v":169.20037878787878},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O93)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O93),\"\")","v":168.04545454545453},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O93)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O93),\"\")","v":291.65126262626262},5.9166741110571728,5.9176434526165789,5.921020753412721,5.5561842528670571,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N93*'1. Inputs'!$D$24+$Q93*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V93)*IF(AA93>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K93=0),0,1)),\"\")","v":4.9739910836698558},{"$f":"IFERROR(ROUNDUP($P93/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N93*'1. Inputs'!$D$24+$Q93*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W93)*IF(AC93>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K93=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P93/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N93*'1. Inputs'!$D$24+$Q93*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X93)*IF(AE93>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K93=0),0,1)),\"\")","v":4.9746430800231884},{"$f":"IFERROR(ROUNDUP($P93/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N93*'1. Inputs'!$D$24+$Q93*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y93)*IF(AG93>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K93=0),0,1))),\"\")","v":4.9199176049413387},{"$f":"IFERROR(ROUNDUP($P93/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C93,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C93,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":19.260000000000002},{"$f":"IFERROR(AH93/'1. Inputs'!$D$48,\"\")","v":7.7040000000000011E-2},4.066610608559972,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH93)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH93),\"\")","v":610.11214953271019},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH93)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH93),\"\")","v":635.38598130841115},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH93)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH93),\"\")","v":1067.4070612668743},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH93)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH93),\"\")","v":634.02305295950157},5.3384754978026887,5.2217765623613177,3.2792202278442883,5.2280754796030315,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N93*'1. Inputs'!$D$24+$AJ93*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO93)*IF(AT93>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L93=0),0,1)),\"\")","v":4.9129379342539607},{"$f":"IFERROR(ROUNDUP($AI93/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N93*'1. Inputs'!$D$24+$AJ93*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP93)*IF(AV93>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L93=0),0,1)),\"\")","v":4.8954330939377551},{"$f":"IFERROR(ROUNDUP($AI93/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N93*'1. Inputs'!$D$24+$AJ93*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ93)*IF(AX93>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L93=0),0,1)),\"\")","v":4.6040496437602005},{"$f":"IFERROR(ROUNDUP($AI93/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N93*'1. Inputs'!$D$24+$AJ93*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR93)*IF(AZ93>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L93=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI93/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},98.460000000000008,{"$f":"IFERROR(BA93/'1. Inputs'!$D$48,\"\")","v":0.39384000000000002},2.5193286662801986E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA93)+('Device profiles'!$H$6*O93/BA93+'Device profiles'!$I$6*AH93/BA93+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA93),\"\")","v":140.45758683729431},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA93)+('Device profiles'!$H$7*O93/BA93+'Device profiles'!$I$7*AH93/BA93+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA93),\"\")","v":239.68657322770667},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA93)+('Device profiles'!$H$5*O93/BA93+'Device profiles'!$I$5*AH93/BA93+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA93),\"\")","v":140.25959780621571},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA93)+('Device profiles'!$H$8*O93/BA93+'Device profiles'!$I$8*AH93/BA93+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA93),\"\")","v":140.19098110907981},5.1717430768866057,3.1202256573425249,5.1759832207206529,5.1774526734282187,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N93*'1. Inputs'!$D$24+$BC93*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH93)*IF(BM93>'1. Inputs'!$D$46,0,1)*IF(AND(K93=0,L93=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.4734320084525381},{"$f":"IFERROR(ROUNDUP($BB93/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N93*'1. Inputs'!$D$24+$BC93*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI93)*IF(BO93>'1. Inputs'!$D$46,0,1)*IF(AND(K93=0,L93=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.1657043955209261},{"$f":"IFERROR(ROUNDUP($BB93/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N93*'1. Inputs'!$D$24+$BC93*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ93)*IF(BQ93>'1. Inputs'!$D$46,0,1)*IF(AND(K93=0,L93=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.4740680300276452},{"$f":"IFERROR(ROUNDUP($BB93/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N93*'1. Inputs'!$D$24+$BC93*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK93)*IF(BS93>'1. Inputs'!$D$46,0,1)*IF(AND(K93=0,L93=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB93/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},168.04545454545453,610.11214953271019,140.25959780621571,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D93,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,4.9746430800231884,"Alere Q",4.9129379342539607,"Alere Q",3.4740680300276452,"Alere Q",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF93=\"Y\",MAX($CO$11:CO92)+1,\"\")","v":""}]
[null,null,3,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C94,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C94,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 3"},{"$f":"IFERROR(VLOOKUP(D94,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 12"},{"$f":"IFERROR(IF(BB94=0,\"\",IF(AND(BB94>='3. Gap Analysis '!$C$17,BB94<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB94>='3. Gap Analysis '!$D$17,BB94<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB94>='3. Gap Analysis '!$E$17,BB94<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB94>='3. Gap Analysis '!$F$17,BB94<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB94>='3. Gap Analysis '!$G$17,BB94<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB94>='3. Gap Analysis '!$H$17,BB94<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D94,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D94,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C94,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C94,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":4},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C94,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C94,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C94,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C94,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":50},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C94,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C94,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C94,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C94,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C94,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C94,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":109.78694691492599},6.5385198544510281,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C94,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C94,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":4.4000000000000004},{"$f":"IFERROR(IF(ISBLANK(O94),\"\",O94/'1. Inputs'!$D$48),\"\")","v":1.7600000000000001E-2},3.7982455172647756,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O94)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O94),\"\")","v":2709.8727272727269},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O94)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O94),\"\")","v":2703.9068181818179},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O94)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O94),\"\")","v":2582.8181818181815},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O94)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O94),\"\")","v":4596.9227272727267},0.46355515196307873,0.46793311119506131,0.56416880952497306,9.5984297166529231E-3,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N94*'1. Inputs'!$D$24+$Q94*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V94)*IF(AA94>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K94=0),0,1)),\"\")","v":4.6681791310626473},{"$f":"IFERROR(ROUNDUP($P94/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N94*'1. Inputs'!$D$24+$Q94*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W94)*IF(AC94>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K94=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P94/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N94*'1. Inputs'!$D$24+$Q94*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X94)*IF(AE94>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K94=0),0,1)),\"\")","v":4.6832711796969315},{"$f":"IFERROR(ROUNDUP($P94/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N94*'1. Inputs'!$D$24+$Q94*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y94)*IF(AG94>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K94=0),0,1))),\"\")","v":4.6000856227256834},{"$f":"IFERROR(ROUNDUP($P94/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C94,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C94,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":53.5},{"$f":"IFERROR(AH94/'1. Inputs'!$D$48,\"\")","v":0.214},5.3562924334318254,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH94)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH94),\"\")","v":236.28037383177571},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH94)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH94),\"\")","v":242.11495327102804},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH94)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH94),\"\")","v":400.90654205607473},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH94)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH94),\"\")","v":241.62429906542056},6.980170540143944,6.9565207006345524,6.2842641046187628,6.9585126877962065,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N94*'1. Inputs'!$D$24+$AJ94*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO94)*IF(AT94>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L94=0),0,1)),\"\")","v":6.190987859948244},{"$f":"IFERROR(ROUNDUP($AI94/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N94*'1. Inputs'!$D$24+$AJ94*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP94)*IF(AV94>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L94=0),0,1)),\"\")","v":6.1874403840218353},{"$f":"IFERROR(ROUNDUP($AI94/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N94*'1. Inputs'!$D$24+$AJ94*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ94)*IF(AX94>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L94=0),0,1)),\"\")","v":6.0866018946194673},{"$f":"IFERROR(ROUNDUP($AI94/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N94*'1. Inputs'!$D$24+$AJ94*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR94)*IF(AZ94>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L94=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI94/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},57.9,{"$f":"IFERROR(BA94/'1. Inputs'!$D$48,\"\")","v":0.2316},1.9476744879470778E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA94)+('Device profiles'!$H$6*O94/BA94+'Device profiles'!$I$6*AH94/BA94+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA94),\"\")","v":225.2433506044905},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA94)+('Device profiles'!$H$7*O94/BA94+'Device profiles'!$I$7*AH94/BA94+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA94),\"\")","v":373.35854922279793},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA94)+('Device profiles'!$H$5*O94/BA94+'Device profiles'!$I$5*AH94/BA94+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA94),\"\")","v":220.30051813471505},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA94)+('Device profiles'!$H$8*O94/BA94+'Device profiles'!$I$8*AH94/BA94+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA94),\"\")","v":224.78998272884283},3.3998007885893711,1.1344926592155091,3.4976384475458477,3.4087311415604971,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N94*'1. Inputs'!$D$24+$BC94*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH94)*IF(BM94>'1. Inputs'!$D$46,0,1)*IF(AND(K94=0,L94=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.7860469062217348},{"$f":"IFERROR(ROUNDUP($BB94/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N94*'1. Inputs'!$D$24+$BC94*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI94)*IF(BO94>'1. Inputs'!$D$46,0,1)*IF(AND(K94=0,L94=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.4462506868156555},{"$f":"IFERROR(ROUNDUP($BB94/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N94*'1. Inputs'!$D$24+$BC94*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ94)*IF(BQ94>'1. Inputs'!$D$46,0,1)*IF(AND(K94=0,L94=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.8007225550652062},{"$f":"IFERROR(ROUNDUP($BB94/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N94*'1. Inputs'!$D$24+$BC94*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK94)*IF(BS94>'1. Inputs'!$D$46,0,1)*IF(AND(K94=0,L94=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB94/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},2582.8181818181815,236.28037383177571,220.30051813471505,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D94,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,4.6832711796969315,"Alere Q",6.190987859948244,"Alere Q",3.8007225550652062,"Alere Q",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF94=\"Y\",MAX($CO$11:CO93)+1,\"\")","v":""}]
[null,null,81,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C95,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C95,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 81"},{"$f":"IFERROR(VLOOKUP(D95,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 11"},{"$f":"IFERROR(IF(BB95=0,\"\",IF(AND(BB95>='3. Gap Analysis '!$C$17,BB95<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB95>='3. Gap Analysis '!$D$17,BB95<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB95>='3. Gap Analysis '!$E$17,BB95<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB95>='3. Gap Analysis '!$F$17,BB95<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB95>='3. Gap Analysis '!$G$17,BB95<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB95>='3. Gap Analysis '!$H$17,BB95<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D95,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D95,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C95,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C95,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":21},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C95,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C95,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C95,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C95,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":16},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C95,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C95,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C95,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C95,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C95,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C95,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":130},7.2869230437069916,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C95,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C95,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":23.1},{"$f":"IFERROR(IF(ISBLANK(O95),\"\",O95/'1. Inputs'!$D$48),\"\")","v":9.240000000000001E-2},3.8467319703678826,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O95)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O95),\"\")","v":532.43766233766235},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O95)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O95),\"\")","v":531.30129870129872},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O95)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O95),\"\")","v":513.01298701298697},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O95)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O95),\"\")","v":906.69004329004315},4.8346291053817882,4.8380403130798051,4.8929538947843305,3.7323036827391967,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N95*'1. Inputs'!$D$24+$Q95*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V95)*IF(AA95>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K95=0),0,1)),\"\")","v":5.715012077289523},{"$f":"IFERROR(ROUNDUP($P95/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N95*'1. Inputs'!$D$24+$Q95*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W95)*IF(AC95>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K95=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P95/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N95*'1. Inputs'!$D$24+$Q95*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X95)*IF(AE95>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K95=0),0,1)),\"\")","v":5.7237607956999046},{"$f":"IFERROR(ROUNDUP($P95/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N95*'1. Inputs'!$D$24+$Q95*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y95)*IF(AG95>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K95=0),0,1))),\"\")","v":5.5496632638931347},{"$f":"IFERROR(ROUNDUP($P95/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C95,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C95,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":17.12},{"$f":"IFERROR(AH95/'1. Inputs'!$D$48,\"\")","v":6.8479999999999999E-2},3.9878600291164865,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH95)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH95),\"\")","v":683.12616822429902},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH95)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH95),\"\")","v":712.19672897196256},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH95)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH95),\"\")","v":1197.5829439252336},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH95)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH95),\"\")","v":710.66343457943924},5.00090325048488,4.8663616391746745,2.7535295252849545,4.8734554306935918,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N95*'1. Inputs'!$D$24+$AJ95*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO95)*IF(AT95>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L95=0),0,1)),\"\")","v":5.7893480196169973},{"$f":"IFERROR(ROUNDUP($AI95/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N95*'1. Inputs'!$D$24+$AJ95*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP95)*IF(AV95>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L95=0),0,1)),\"\")","v":5.7691667779204669},{"$f":"IFERROR(ROUNDUP($AI95/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N95*'1. Inputs'!$D$24+$AJ95*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ95)*IF(AX95>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L95=0),0,1)),\"\")","v":5.452241960837009},{"$f":"IFERROR(ROUNDUP($AI95/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N95*'1. Inputs'!$D$24+$AJ95*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR95)*IF(AZ95>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L95=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI95/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},40.22,{"$f":"IFERROR(BA95/'1. Inputs'!$D$48,\"\")","v":0.16088},1.7376088877214663E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA95)+('Device profiles'!$H$6*O95/BA95+'Device profiles'!$I$6*AH95/BA95+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA95),\"\")","v":314.69711586275486},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA95)+('Device profiles'!$H$7*O95/BA95+'Device profiles'!$I$7*AH95/BA95+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA95),\"\")","v":531.8165091994033},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA95)+('Device profiles'!$H$5*O95/BA95+'Device profiles'!$I$5*AH95/BA95+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA95),\"\")","v":305.71158627548482},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA95)+('Device profiles'!$H$8*O95/BA95+'Device profiles'!$I$8*AH95/BA95+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA95),\"\")","v":314.04445549477873},1.858802490780731,0.19707354617911066,1.9908376163099828,1.8682058927535339,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N95*'1. Inputs'!$D$24+$BC95*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH95)*IF(BM95>'1. Inputs'!$D$46,0,1)*IF(AND(K95=0,L95=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.9283635265776309},{"$f":"IFERROR(ROUNDUP($BB95/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N95*'1. Inputs'!$D$24+$BC95*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI95)*IF(BO95>'1. Inputs'!$D$46,0,1)*IF(AND(K95=0,L95=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.6791041848873878},{"$f":"IFERROR(ROUNDUP($BB95/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N95*'1. Inputs'!$D$24+$BC95*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ95)*IF(BQ95>'1. Inputs'!$D$46,0,1)*IF(AND(K95=0,L95=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.9481687954070184},{"$f":"IFERROR(ROUNDUP($BB95/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N95*'1. Inputs'!$D$24+$BC95*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK95)*IF(BS95>'1. Inputs'!$D$46,0,1)*IF(AND(K95=0,L95=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB95/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},513.01298701298697,683.12616822429902,305.71158627548482,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D95,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,5.7237607956999046,"Alere Q",5.7893480196169973,"Alere Q",3.9481687954070184,"Alere Q",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF95=\"Y\",MAX($CO$11:CO94)+1,\"\")","v":""}]
[null,null,9,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C96,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C96,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 9"},{"$f":"IFERROR(VLOOKUP(D96,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 8"},{"$f":"IFERROR(IF(BB96=0,\"\",IF(AND(BB96>='3. Gap Analysis '!$C$17,BB96<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB96>='3. Gap Analysis '!$D$17,BB96<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB96>='3. Gap Analysis '!$E$17,BB96<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB96>='3. Gap Analysis '!$F$17,BB96<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB96>='3. Gap Analysis '!$G$17,BB96<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB96>='3. Gap Analysis '!$H$17,BB96<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D96,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D96,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C96,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C96,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":46},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C96,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C96,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C96,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C96,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":14},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C96,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C96,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C96,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C96,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C96,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C96,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":50},4.0724469293798284,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C96,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C96,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":50.6},{"$f":"IFERROR(IF(ISBLANK(O96),\"\",O96/'1. Inputs'!$D$48),\"\")","v":0.2024},3.9183624491914228,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O96)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O96),\"\")","v":253.99328063241106},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O96)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O96),\"\")","v":253.47450592885377},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O96)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O96),\"\")","v":248.33201581027669},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O96)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O96),\"\")","v":434.7932806324111},5.6679853821098209,5.6695220341109476,5.6847489877965582,5.1279217358796911,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N96*'1. Inputs'!$D$24+$Q96*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V96)*IF(AA96>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K96=0),0,1)),\"\")","v":4.257848129223385},{"$f":"IFERROR(ROUNDUP($P96/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N96*'1. Inputs'!$D$24+$Q96*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W96)*IF(AC96>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K96=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P96/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N96*'1. Inputs'!$D$24+$Q96*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X96)*IF(AE96>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K96=0),0,1)),\"\")","v":4.2603626700763959},{"$f":"IFERROR(ROUNDUP($P96/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N96*'1. Inputs'!$D$24+$Q96*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y96)*IF(AG96>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K96=0),0,1))),\"\")","v":4.1768385822888661},{"$f":"IFERROR(ROUNDUP($P96/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C96,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C96,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":14.98},{"$f":"IFERROR(AH96/'1. Inputs'!$D$48,\"\")","v":5.9920000000000001E-2},3.9095193733142071,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH96)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH96),\"\")","v":777.00133511348463},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH96)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH96),\"\")","v":810.95340453938582},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH96)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH96),\"\")","v":1364.9519359145529},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH96)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH96),\"\")","v":809.20106809078766},4.5672107860971956,4.4113478695404584,2.1450044189875248,4.4193721138402502,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N96*'1. Inputs'!$D$24+$AJ96*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO96)*IF(AT96>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L96=0),0,1)),\"\")","v":4.0896368632644657},{"$f":"IFERROR(ROUNDUP($AI96/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N96*'1. Inputs'!$D$24+$AJ96*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP96)*IF(AV96>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L96=0),0,1)),\"\")","v":4.0662574257809556},{"$f":"IFERROR(ROUNDUP($AI96/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N96*'1. Inputs'!$D$24+$AJ96*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ96)*IF(AX96>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L96=0),0,1)),\"\")","v":3.726305908198015},{"$f":"IFERROR(ROUNDUP($AI96/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N96*'1. Inputs'!$D$24+$AJ96*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR96)*IF(AZ96>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L96=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI96/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},65.58,{"$f":"IFERROR(BA96/'1. Inputs'!$D$48,\"\")","v":0.26232},2.045910691329866E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA96)+('Device profiles'!$H$6*O96/BA96+'Device profiles'!$I$6*AH96/BA96+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA96),\"\")","v":200.74934431229033},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA96)+('Device profiles'!$H$7*O96/BA96+'Device profiles'!$I$7*AH96/BA96+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA96),\"\")","v":341.41537053979869},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA96)+('Device profiles'!$H$5*O96/BA96+'Device profiles'!$I$5*AH96/BA96+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA96),\"\")","v":197.54620311070448},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA96)+('Device profiles'!$H$8*O96/BA96+'Device profiles'!$I$8*AH96/BA96+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA96),\"\")","v":200.34906983836535},3.8939219010341231,1.4992710706214274,3.9600860407665541,3.9021729000543104,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N96*'1. Inputs'!$D$24+$BC96*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH96)*IF(BM96>'1. Inputs'!$D$46,0,1)*IF(AND(K96=0,L96=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":2.6274724372646872},{"$f":"IFERROR(ROUNDUP($BB96/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N96*'1. Inputs'!$D$24+$BC96*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI96)*IF(BO96>'1. Inputs'!$D$46,0,1)*IF(AND(K96=0,L96=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":2.2682748127027828},{"$f":"IFERROR(ROUNDUP($BB96/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N96*'1. Inputs'!$D$24+$BC96*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ96)*IF(BQ96>'1. Inputs'!$D$46,0,1)*IF(AND(K96=0,L96=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":2.6373970582245518},{"$f":"IFERROR(ROUNDUP($BB96/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N96*'1. Inputs'!$D$24+$BC96*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK96)*IF(BS96>'1. Inputs'!$D$46,0,1)*IF(AND(K96=0,L96=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB96/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},248.33201581027669,777.00133511348463,197.54620311070448,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D96,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,4.2603626700763959,"Alere Q",4.0896368632644657,"Alere Q",2.6373970582245518,"Alere Q",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF96=\"Y\",MAX($CO$11:CO95)+1,\"\")","v":""}]
[null,null,79,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C97,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C97,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 79"},{"$f":"IFERROR(VLOOKUP(D97,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 11"},{"$f":"IFERROR(IF(BB97=0,\"\",IF(AND(BB97>='3. Gap Analysis '!$C$17,BB97<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB97>='3. Gap Analysis '!$D$17,BB97<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB97>='3. Gap Analysis '!$E$17,BB97<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB97>='3. Gap Analysis '!$F$17,BB97<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB97>='3. Gap Analysis '!$G$17,BB97<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB97>='3. Gap Analysis '!$H$17,BB97<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D97,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D97,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C97,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C97,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":10},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C97,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C97,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C97,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C97,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":12},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C97,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C97,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C97,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C97,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C97,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C97,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":84.500573485154376},5.5137162749520758,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C97,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C97,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":11},{"$f":"IFERROR(IF(ISBLANK(O97),\"\",O97/'1. Inputs'!$D$48),\"\")","v":4.3999999999999997E-2},3.8153372589014904,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O97)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O97),\"\")","v":1096.0090909090909},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O97)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O97),\"\")","v":1093.6227272727274},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O97)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O97),\"\")","v":1048.7272727272727},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O97)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O97),\"\")","v":1861.8090909090906},3.206493371039687,3.2129282949636604,3.3349730516443721,1.4856689653587218,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N97*'1. Inputs'!$D$24+$Q97*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V97)*IF(AA97>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K97=0),0,1)),\"\")","v":4.5732001837475122},{"$f":"IFERROR(ROUNDUP($P97/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N97*'1. Inputs'!$D$24+$Q97*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W97)*IF(AC97>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K97=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P97/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N97*'1. Inputs'!$D$24+$Q97*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X97)*IF(AE97>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K97=0),0,1)),\"\")","v":4.5924721358382152},{"$f":"IFERROR(ROUNDUP($P97/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N97*'1. Inputs'!$D$24+$Q97*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y97)*IF(AG97>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K97=0),0,1))),\"\")","v":4.3150765228953674},{"$f":"IFERROR(ROUNDUP($P97/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C97,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C97,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":12.84},{"$f":"IFERROR(AH97/'1. Inputs'!$D$48,\"\")","v":5.1360000000000003E-2},3.8316187675318143,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH97)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH97),\"\")","v":902.1682242990654},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH97)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH97),\"\")","v":942.62897196261679},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH97)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH97),\"\")","v":1588.1105919003116},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH97)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH97),\"\")","v":940.58457943925237},3.9977475351978118,3.8175408404482738,1.4689684767538513,3.8265886839985064,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N97*'1. Inputs'!$D$24+$AJ97*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO97)*IF(AT97>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L97=0),0,1)),\"\")","v":4.6975868363918449},{"$f":"IFERROR(ROUNDUP($AI97/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N97*'1. Inputs'!$D$24+$AJ97*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP97)*IF(AV97>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L97=0),0,1)),\"\")","v":4.6705558321794145},{"$f":"IFERROR(ROUNDUP($AI97/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N97*'1. Inputs'!$D$24+$AJ97*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ97)*IF(AX97>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L97=0),0,1)),\"\")","v":4.3182699776252509},{"$f":"IFERROR(ROUNDUP($AI97/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N97*'1. Inputs'!$D$24+$AJ97*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR97)*IF(AZ97>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L97=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI97/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},23.84,{"$f":"IFERROR(BA97/'1. Inputs'!$D$48,\"\")","v":9.536E-2},1.5616135716617106E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA97)+('Device profiles'!$H$6*O97/BA97+'Device profiles'!$I$6*AH97/BA97+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA97),\"\")","v":516.96543624161075},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA97)+('Device profiles'!$H$7*O97/BA97+'Device profiles'!$I$7*AH97/BA97+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA97),\"\")","v":873.05956375838923},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA97)+('Device profiles'!$H$5*O97/BA97+'Device profiles'!$I$5*AH97/BA97+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA97),\"\")","v":497.89597315436242},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA97)+('Device profiles'!$H$8*O97/BA97+'Device profiles'!$I$8*AH97/BA97+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA97),\"\")","v":515.86434563758394},0.23849997695862157,4.9417042361610264E-4,0.30220330967743236,0.24184337385739996,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N97*'1. Inputs'!$D$24+$BC97*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH97)*IF(BM97>'1. Inputs'!$D$46,0,1)*IF(AND(K97=0,L97=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":2.7980987815206473},{"$f":"IFERROR(ROUNDUP($BB97/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N97*'1. Inputs'!$D$24+$BC97*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI97)*IF(BO97>'1. Inputs'!$D$46,0,1)*IF(AND(K97=0,L97=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":2.7623979105403964},{"$f":"IFERROR(ROUNDUP($BB97/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N97*'1. Inputs'!$D$24+$BC97*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ97)*IF(BQ97>'1. Inputs'!$D$46,0,1)*IF(AND(K97=0,L97=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":2.8076542814284688},{"$f":"IFERROR(ROUNDUP($BB97/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N97*'1. Inputs'!$D$24+$BC97*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK97)*IF(BS97>'1. Inputs'!$D$46,0,1)*IF(AND(K97=0,L97=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB97/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},1048.7272727272727,902.1682242990654,497.89597315436242,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D97,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,4.5924721358382152,"Alere Q",4.6975868363918449,"Alere Q",2.8076542814284688,"Alere Q",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF97=\"Y\",MAX($CO$11:CO96)+1,\"\")","v":""}]
[null,null,6,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C98,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C98,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 6"},{"$f":"IFERROR(VLOOKUP(D98,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 1"},{"$f":"IFERROR(IF(BB98=0,\"\",IF(AND(BB98>='3. Gap Analysis '!$C$17,BB98<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB98>='3. Gap Analysis '!$D$17,BB98<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB98>='3. Gap Analysis '!$E$17,BB98<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB98>='3. Gap Analysis '!$F$17,BB98<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB98>='3. Gap Analysis '!$G$17,BB98<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB98>='3. Gap Analysis '!$H$17,BB98<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D98,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D98,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C98,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C98,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":14},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C98,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C98,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C98,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C98,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":34},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C98,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C98,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C98,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C98,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C98,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C98,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":46.265667568894457},3.9203756713696869,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C98,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C98,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":15.4},{"$f":"IFERROR(IF(ISBLANK(O98),\"\",O98/'1. Inputs'!$D$48),\"\")","v":6.1600000000000002E-2},3.8267446235776958,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O98)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O98),\"\")","v":788.60649350649351},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O98)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O98),\"\")","v":786.90194805194801},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O98)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O98),\"\")","v":756.51948051948045},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O98)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O98),\"\")","v":1340.835064935065},4.073441342164883,4.0784244620354766,4.1674883399019222,2.5776226898986909,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N98*'1. Inputs'!$D$24+$Q98*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V98)*IF(AA98>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K98=0),0,1)),\"\")","v":3.9105646552617692},{"$f":"IFERROR(ROUNDUP($P98/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N98*'1. Inputs'!$D$24+$Q98*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W98)*IF(AC98>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K98=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P98/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N98*'1. Inputs'!$D$24+$Q98*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X98)*IF(AE98>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K98=0),0,1)),\"\")","v":3.9246717049223254},{"$f":"IFERROR(ROUNDUP($P98/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N98*'1. Inputs'!$D$24+$Q98*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y98)*IF(AG98>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K98=0),0,1))),\"\")","v":3.6861918574218406},{"$f":"IFERROR(ROUNDUP($P98/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C98,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C98,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":36.380000000000003},{"$f":"IFERROR(AH98/'1. Inputs'!$D$48,\"\")","v":0.14552000000000001},4.7076098901323329,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH98)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH98),\"\")","v":335.23584387025835},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH98)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH98),\"\")","v":346.2161077515118},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH98)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH98),\"\")","v":577.33315008246291},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH98)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH98),\"\")","v":345.49455744914786},6.5685204119345837,6.5215547192212693,5.4893815858004036,6.5246482669832844,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N98*'1. Inputs'!$D$24+$AJ98*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO98)*IF(AT98>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L98=0),0,1)),\"\")","v":4.5931293590213471},{"$f":"IFERROR(ROUNDUP($AI98/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N98*'1. Inputs'!$D$24+$AJ98*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP98)*IF(AV98>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L98=0),0,1)),\"\")","v":4.58608450511435},{"$f":"IFERROR(ROUNDUP($AI98/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N98*'1. Inputs'!$D$24+$AJ98*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ98)*IF(AX98>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L98=0),0,1)),\"\")","v":4.4312585351012199},{"$f":"IFERROR(ROUNDUP($AI98/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N98*'1. Inputs'!$D$24+$AJ98*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR98)*IF(AZ98>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L98=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI98/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},51.78,{"$f":"IFERROR(BA98/'1. Inputs'!$D$48,\"\")","v":0.20712},1.8724817568990425E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA98)+('Device profiles'!$H$6*O98/BA98+'Device profiles'!$I$6*AH98/BA98+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA98),\"\")","v":249.22522209347238},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA98)+('Device profiles'!$H$7*O98/BA98+'Device profiles'!$I$7*AH98/BA98+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA98),\"\")","v":417.0478949401313},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA98)+('Device profiles'!$H$5*O98/BA98+'Device profiles'!$I$5*AH98/BA98+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA98),\"\")","v":243.26535341830822},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA98)+('Device profiles'!$H$8*O98/BA98+'Device profiles'!$I$8*AH98/BA98+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA98),\"\")","v":248.71826960216299},2.9412298614087051,0.74490058793608149,3.0525158277975617,2.9506226614544495,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N98*'1. Inputs'!$D$24+$BC98*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH98)*IF(BM98>'1. Inputs'!$D$46,0,1)*IF(AND(K98=0,L98=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":2.4079260010452961},{"$f":"IFERROR(ROUNDUP($BB98/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N98*'1. Inputs'!$D$24+$BC98*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI98)*IF(BO98>'1. Inputs'!$D$46,0,1)*IF(AND(K98=0,L98=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":2.0784766100244023},{"$f":"IFERROR(ROUNDUP($BB98/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N98*'1. Inputs'!$D$24+$BC98*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ98)*IF(BQ98>'1. Inputs'!$D$46,0,1)*IF(AND(K98=0,L98=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":2.4246188960036243},{"$f":"IFERROR(ROUNDUP($BB98/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N98*'1. Inputs'!$D$24+$BC98*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK98)*IF(BS98>'1. Inputs'!$D$46,0,1)*IF(AND(K98=0,L98=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB98/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},756.51948051948045,335.23584387025835,243.26535341830822,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D98,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,3.9246717049223254,"Alere Q",4.5931293590213471,"Alere Q",2.4246188960036243,"Alere Q",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF98=\"Y\",MAX($CO$11:CO97)+1,\"\")","v":""}]
[null,null,45,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C99,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C99,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 45"},{"$f":"IFERROR(VLOOKUP(D99,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 2"},{"$f":"IFERROR(IF(BB99=0,\"\",IF(AND(BB99>='3. Gap Analysis '!$C$17,BB99<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB99>='3. Gap Analysis '!$D$17,BB99<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB99>='3. Gap Analysis '!$E$17,BB99<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB99>='3. Gap Analysis '!$F$17,BB99<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB99>='3. Gap Analysis '!$G$17,BB99<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB99>='3. Gap Analysis '!$H$17,BB99<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D99,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D99,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C99,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C99,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":21},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C99,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C99,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C99,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C99,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":20},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C99,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C99,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C99,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C99,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C99,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C99,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":20},2.9083350393401135,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C99,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C99,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":23.1},{"$f":"IFERROR(IF(ISBLANK(O99),\"\",O99/'1. Inputs'!$D$48),\"\")","v":9.240000000000001E-2},3.8467319703678826,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O99)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O99),\"\")","v":532.43766233766235},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O99)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O99),\"\")","v":531.30129870129872},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O99)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O99),\"\")","v":513.01298701298697},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O99)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O99),\"\")","v":906.69004329004315},4.8346291053817882,4.8380403130798051,4.8929538947843305,3.7323036827391967,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N99*'1. Inputs'!$D$24+$Q99*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V99)*IF(AA99>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K99=0),0,1)),\"\")","v":3.5257180751060835},{"$f":"IFERROR(ROUNDUP($P99/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N99*'1. Inputs'!$D$24+$Q99*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W99)*IF(AC99>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K99=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P99/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N99*'1. Inputs'!$D$24+$Q99*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X99)*IF(AE99>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K99=0),0,1)),\"\")","v":3.5344667935164651},{"$f":"IFERROR(ROUNDUP($P99/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N99*'1. Inputs'!$D$24+$Q99*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y99)*IF(AG99>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K99=0),0,1))),\"\")","v":3.3603692617096947},{"$f":"IFERROR(ROUNDUP($P99/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C99,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C99,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":21.4},{"$f":"IFERROR(AH99/'1. Inputs'!$D$48,\"\")","v":8.5599999999999996E-2},4.14574048736511,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH99)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH99),\"\")","v":551.70093457943926},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH99)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH99),\"\")","v":573.93738317757015},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH99)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH99),\"\")","v":963.26635514018699},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH99)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH99),\"\")","v":572.7107476635515},5.6069059772376768,5.5049782365481148,3.7265755172893877,5.5106102303333762,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N99*'1. Inputs'!$D$24+$AJ99*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO99)*IF(AT99>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L99=0),0,1)),\"\")","v":3.7462125868334963},{"$f":"IFERROR(ROUNDUP($AI99/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N99*'1. Inputs'!$D$24+$AJ99*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP99)*IF(AV99>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L99=0),0,1)),\"\")","v":3.7309234257300625},{"$f":"IFERROR(ROUNDUP($AI99/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N99*'1. Inputs'!$D$24+$AJ99*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ99)*IF(AX99>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L99=0),0,1)),\"\")","v":3.464163017841253},{"$f":"IFERROR(ROUNDUP($AI99/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N99*'1. Inputs'!$D$24+$AJ99*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR99)*IF(AZ99>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L99=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI99/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},44.5,{"$f":"IFERROR(BA99/'1. Inputs'!$D$48,\"\")","v":0.17799999999999999},1.7864783308169638E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA99)+('Device profiles'!$H$6*O99/BA99+'Device profiles'!$I$6*AH99/BA99+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA99),\"\")","v":286.43977528089886},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA99)+('Device profiles'!$H$7*O99/BA99+'Device profiles'!$I$7*AH99/BA99+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA99),\"\")","v":483.16719101123596},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA99)+('Device profiles'!$H$5*O99/BA99+'Device profiles'!$I$5*AH99/BA99+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA99),\"\")","v":278.80898876404495},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA99)+('Device profiles'!$H$8*O99/BA99+'Device profiles'!$I$8*AH99/BA99+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA99),\"\")","v":285.84988764044942},2.2924213690961635,0.36055007481473611,2.4185674467584883,2.3020394541202083,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N99*'1. Inputs'!$D$24+$BC99*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH99)*IF(BM99>'1. Inputs'!$D$46,0,1)*IF(AND(K99=0,L99=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":1.8042833991923408},{"$f":"IFERROR(ROUNDUP($BB99/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N99*'1. Inputs'!$D$24+$BC99*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI99)*IF(BO99>'1. Inputs'!$D$46,0,1)*IF(AND(K99=0,L99=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":1.5145027050501265},{"$f":"IFERROR(ROUNDUP($BB99/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N99*'1. Inputs'!$D$24+$BC99*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ99)*IF(BQ99>'1. Inputs'!$D$46,0,1)*IF(AND(K99=0,L99=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":1.8232053108416895},{"$f":"IFERROR(ROUNDUP($BB99/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N99*'1. Inputs'!$D$24+$BC99*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK99)*IF(BS99>'1. Inputs'!$D$46,0,1)*IF(AND(K99=0,L99=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB99/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},513.01298701298697,551.70093457943926,278.80898876404495,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D99,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,3.5344667935164651,"Alere Q",3.7462125868334963,"Alere Q",1.8232053108416895,"Alere Q",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF99=\"Y\",MAX($CO$11:CO98)+1,\"\")","v":""}]
[null,null,41,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C100,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C100,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 41"},{"$f":"IFERROR(VLOOKUP(D100,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 13"},{"$f":"IFERROR(IF(BB100=0,\"\",IF(AND(BB100>='3. Gap Analysis '!$C$17,BB100<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB100>='3. Gap Analysis '!$D$17,BB100<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB100>='3. Gap Analysis '!$E$17,BB100<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB100>='3. Gap Analysis '!$F$17,BB100<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB100>='3. Gap Analysis '!$G$17,BB100<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB100>='3. Gap Analysis '!$H$17,BB100<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":">=40"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D100,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Omni"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D100,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Omni"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C100,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C100,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":12064},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C100,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C100,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C100,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C100,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":110},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C100,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C100,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C100,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C100,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C100,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C100,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":191.27241308069492},8.9524332483659865,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C100,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C100,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":13270.4},{"$f":"IFERROR(IF(ISBLANK(O100),\"\",O100/'1. Inputs'!$D$48),\"\")","v":53.081600000000002},10,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O100)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O100),\"\")","v":20.991834458644806},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O100)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O100),\"\")","v":20.989856372076201},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O100)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O100),\"\")","v":26.847751386544491},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O100)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O100),\"\")","v":39.911446527610316},6.3446409923028932,6.3446465943937094,6.3280440670330211,6.2909296134556714,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N100*'1. Inputs'!$D$24+$Q100*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V100)*IF(AA100>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K100=0),0,1)),\"\")","v":0},{"$f":"IFERROR(ROUNDUP($P100/'Device profiles'!$C$6,0),\"\")","v":3},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N100*'1. Inputs'!$D$24+$Q100*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W100)*IF(AC100>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K100=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P100/'Device profiles'!$C$8,0),\"\")","v":7},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N100*'1. Inputs'!$D$24+$Q100*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X100)*IF(AE100>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K100=0),0,1)),\"\")","v":0},{"$f":"IFERROR(ROUNDUP($P100/'Device profiles'!$C$5,0),\"\")","v":7},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N100*'1. Inputs'!$D$24+$Q100*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y100)*IF(AG100>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K100=0),0,1))),\"\")","v":0},{"$f":"IFERROR(ROUNDUP($P100/'Device profiles'!$C$7,0),\"\")","v":9},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C100,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C100,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":117.7},{"$f":"IFERROR(AH100/'1. Inputs'!$D$48,\"\")","v":0.4708},7.5799686489590101,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH100)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH100),\"\")","v":121.58198810535259},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH100)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH100),\"\")","v":121.45225148683093},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH100)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH100),\"\")","v":196.41206457094307},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH100)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH100),\"\")","v":121.22922684791843},7.4273214504933041,7.4278070453330152,7.1395135531212359,7.4286416991532604,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N100*'1. Inputs'!$D$24+$AJ100*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO100)*IF(AT100>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L100=0),0,1)),\"\")","v":8.2433038688926423},{"$f":"IFERROR(ROUNDUP($AI100/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N100*'1. Inputs'!$D$24+$AJ100*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP100)*IF(AV100>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L100=0),0,1)),\"\")","v":8.2433767081185998},{"$f":"IFERROR(ROUNDUP($AI100/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N100*'1. Inputs'!$D$24+$AJ100*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ100)*IF(AX100>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L100=0),0,1)),\"\")","v":8.2001326842868316},{"$f":"IFERROR(ROUNDUP($AI100/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N100*'1. Inputs'!$D$24+$AJ100*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR100)*IF(AZ100>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L100=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI100/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},13388.1,{"$f":"IFERROR(BA100/'1. Inputs'!$D$48,\"\")","v":53.552399999999999},10,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA100)+('Device profiles'!$H$6*O100/BA100+'Device profiles'!$I$6*AH100/BA100+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA100),\"\")","v":20.991027106161443},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA100)+('Device profiles'!$H$7*O100/BA100+'Device profiles'!$I$7*AH100/BA100+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA100),\"\")","v":39.789145584511608},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA100)+('Device profiles'!$H$5*O100/BA100+'Device profiles'!$I$5*AH100/BA100+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA100),\"\")","v":26.84029847401797},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA100)+('Device profiles'!$H$8*O100/BA100+'Device profiles'!$I$8*AH100/BA100+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA100),\"\")","v":20.989066409722071},7.5332617069604897,7.2038510441045842,7.433036646025144,7.5332949477867652,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N100*'1. Inputs'!$D$24+$BC100*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH100)*IF(BM100>'1. Inputs'!$D$46,0,1)*IF(AND(K100=0,L100=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":0},{"$f":"IFERROR(ROUNDUP($BB100/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":3},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N100*'1. Inputs'!$D$24+$BC100*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI100)*IF(BO100>'1. Inputs'!$D$46,0,1)*IF(AND(K100=0,L100=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":0},{"$f":"IFERROR(ROUNDUP($BB100/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":9},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N100*'1. Inputs'!$D$24+$BC100*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ100)*IF(BQ100>'1. Inputs'!$D$46,0,1)*IF(AND(K100=0,L100=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":0},{"$f":"IFERROR(ROUNDUP($BB100/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":7},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N100*'1. Inputs'!$D$24+$BC100*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK100)*IF(BS100>'1. Inputs'!$D$46,0,1)*IF(AND(K100=0,L100=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB100/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":7},20.991834458644806,0,20.991027106161443,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D100,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"No"},null,0,"Cepheid GeneXpert",0,{"$error":"#N/A"},0,"Cepheid GeneXpert",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF100=\"Y\",MAX($CO$11:CO99)+1,\"\")","v":""}]
[null,null,53,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C101,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C101,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 53"},{"$f":"IFERROR(VLOOKUP(D101,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 1"},{"$f":"IFERROR(IF(BB101=0,\"\",IF(AND(BB101>='3. Gap Analysis '!$C$17,BB101<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB101>='3. Gap Analysis '!$D$17,BB101<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB101>='3. Gap Analysis '!$E$17,BB101<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB101>='3. Gap Analysis '!$F$17,BB101<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB101>='3. Gap Analysis '!$G$17,BB101<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB101>='3. Gap Analysis '!$H$17,BB101<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D101,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D101,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C101,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C101,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":5},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C101,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C101,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C101,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C101,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":12},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C101,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C101,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C101,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C101,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C101,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C101,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":275},9.8372980476345209,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C101,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C101,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":5.5},{"$f":"IFERROR(IF(ISBLANK(O101),\"\",O101/'1. Inputs'!$D$48),\"\")","v":2.1999999999999999E-2},3.8010925212358959,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O101)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O101),\"\")","v":2171.9181818181819},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O101)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O101),\"\")","v":2167.1454545454544},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O101)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O101),\"\")","v":2071.4545454545455},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O101)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O101),\"\")","v":3685.2181818181816},1.0095312544862622,1.0158975592407393,1.1497623538183199,7.8505706492172367E-2,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N101*'1. Inputs'!$D$24+$Q101*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V101)*IF(AA101>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K101=0),0,1)),\"\")","v":6.4004610944227629},{"$f":"IFERROR(ROUNDUP($P101/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N101*'1. Inputs'!$D$24+$Q101*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W101)*IF(AC101>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K101=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P101/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N101*'1. Inputs'!$D$24+$Q101*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X101)*IF(AE101>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K101=0),0,1)),\"\")","v":6.4214957593225712},{"$f":"IFERROR(ROUNDUP($P101/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N101*'1. Inputs'!$D$24+$Q101*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y101)*IF(AG101>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K101=0),0,1))),\"\")","v":6.2608072622236497},{"$f":"IFERROR(ROUNDUP($P101/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C101,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C101,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":12.84},{"$f":"IFERROR(AH101/'1. Inputs'!$D$48,\"\")","v":5.1360000000000003E-2},3.8316187675318143,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH101)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH101),\"\")","v":902.1682242990654},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH101)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH101),\"\")","v":942.62897196261679},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH101)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH101),\"\")","v":1588.1105919003116},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH101)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH101),\"\")","v":940.58457943925237},3.9977475351978118,3.8175408404482738,1.4689684767538513,3.8265886839985064,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N101*'1. Inputs'!$D$24+$AJ101*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO101)*IF(AT101>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L101=0),0,1)),\"\")","v":6.8593777227330675},{"$f":"IFERROR(ROUNDUP($AI101/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N101*'1. Inputs'!$D$24+$AJ101*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP101)*IF(AV101>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L101=0),0,1)),\"\")","v":6.832346718520637},{"$f":"IFERROR(ROUNDUP($AI101/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N101*'1. Inputs'!$D$24+$AJ101*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ101)*IF(AX101>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L101=0),0,1)),\"\")","v":6.4800608639664734},{"$f":"IFERROR(ROUNDUP($AI101/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N101*'1. Inputs'!$D$24+$AJ101*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR101)*IF(AZ101>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L101=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI101/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},18.34,{"$f":"IFERROR(BA101/'1. Inputs'!$D$48,\"\")","v":7.3359999999999995E-2},1.506266550134191E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA101)+('Device profiles'!$H$6*O101/BA101+'Device profiles'!$I$6*AH101/BA101+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA101),\"\")","v":665.97088331515806},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA101)+('Device profiles'!$H$7*O101/BA101+'Device profiles'!$I$7*AH101/BA101+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA101),\"\")","v":1123.3664122137404},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA101)+('Device profiles'!$H$5*O101/BA101+'Device profiles'!$I$5*AH101/BA101+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA101),\"\")","v":639.41330425299896},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA101)+('Device profiles'!$H$8*O101/BA101+'Device profiles'!$I$8*AH101/BA101+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA101),\"\")","v":664.53958560523449},2.7122231083056558E-2,8.0981460315321385E-7,4.1700490470487628E-2,2.7771617145700978E-2,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N101*'1. Inputs'!$D$24+$BC101*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH101)*IF(BM101>'1. Inputs'!$D$46,0,1)*IF(AND(K101=0,L101=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.927989291405189},{"$f":"IFERROR(ROUNDUP($BB101/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N101*'1. Inputs'!$D$24+$BC101*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI101)*IF(BO101>'1. Inputs'!$D$46,0,1)*IF(AND(K101=0,L101=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.9239210782149208},{"$f":"IFERROR(ROUNDUP($BB101/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N101*'1. Inputs'!$D$24+$BC101*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ101)*IF(BQ101>'1. Inputs'!$D$46,0,1)*IF(AND(K101=0,L101=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.9301760303133033},{"$f":"IFERROR(ROUNDUP($BB101/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N101*'1. Inputs'!$D$24+$BC101*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK101)*IF(BS101>'1. Inputs'!$D$46,0,1)*IF(AND(K101=0,L101=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB101/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},2071.4545454545455,902.1682242990654,639.41330425299896,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D101,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,6.4214957593225712,"Alere Q",6.8593777227330675,"Alere Q",4.9301760303133033,"Alere Q",null,"Yes",null,null,null,null,null,null,null,null,{"$f":"IF(CF101=\"Y\",MAX($CO$11:CO100)+1,\"\")","v":""}]
[null,null,98,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C102,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C102,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 98"},{"$f":"IFERROR(VLOOKUP(D102,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 11"},{"$f":"IFERROR(IF(BB102=0,\"\",IF(AND(BB102>='3. Gap Analysis '!$C$17,BB102<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB102>='3. Gap Analysis '!$D$17,BB102<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB102>='3. Gap Analysis '!$E$17,BB102<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB102>='3. Gap Analysis '!$F$17,BB102<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB102>='3. Gap Analysis '!$G$17,BB102<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB102>='3. Gap Analysis '!$H$17,BB102<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D102,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D102,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C102,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C102,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":20},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C102,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C102,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C102,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C102,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":76},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C102,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C102,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C102,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C102,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C102,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C102,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":163.32315987326896},8.3152632920116183,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C102,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C102,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":22},{"$f":"IFERROR(IF(ISBLANK(O102),\"\",O102/'1. Inputs'!$D$48),\"\")","v":8.7999999999999995E-2},3.8438747438012584,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O102)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O102),\"\")","v":558.0545454545454},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O102)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O102),\"\")","v":556.86136363636365},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O102)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O102),\"\")","v":537.36363636363637},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O102)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O102),\"\")","v":950.10454545454536},4.757767606727759,4.7613458790505749,4.8198434389823461,3.6091853825695108,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N102*'1. Inputs'!$D$24+$Q102*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V102)*IF(AA102>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K102=0),0,1)),\"\")","v":6.2166529473454135},{"$f":"IFERROR(ROUNDUP($P102/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N102*'1. Inputs'!$D$24+$Q102*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W102)*IF(AC102>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K102=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P102/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N102*'1. Inputs'!$D$24+$Q102*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X102)*IF(AE102>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K102=0),0,1)),\"\")","v":6.225964322183601},{"$f":"IFERROR(ROUNDUP($P102/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N102*'1. Inputs'!$D$24+$Q102*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y102)*IF(AG102>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K102=0),0,1))),\"\")","v":6.0443656137216761},{"$f":"IFERROR(ROUNDUP($P102/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C102,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C102,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":81.319999999999993},{"$f":"IFERROR(AH102/'1. Inputs'!$D$48,\"\")","v":0.32527999999999996},6.3831354406389007,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH102)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH102),\"\")","v":164.34235120511562},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH102)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH102),\"\")","v":166.43615346778162},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH102)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH102),\"\")","v":272.64904082636502},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH102)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH102),\"\")","v":166.11335464830302},7.2647157407816305,7.2566248606456174,6.8314336251247632,7.2578729912657121,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N102*'1. Inputs'!$D$24+$AJ102*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO102)*IF(AT102>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L102=0),0,1)),\"\")","v":7.4814364113466683},{"$f":"IFERROR(ROUNDUP($AI102/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N102*'1. Inputs'!$D$24+$AJ102*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP102)*IF(AV102>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L102=0),0,1)),\"\")","v":7.480222779326267},{"$f":"IFERROR(ROUNDUP($AI102/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N102*'1. Inputs'!$D$24+$AJ102*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ102)*IF(AX102>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L102=0),0,1)),\"\")","v":7.4164440939981384},{"$f":"IFERROR(ROUNDUP($AI102/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N102*'1. Inputs'!$D$24+$AJ102*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR102)*IF(AZ102>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L102=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI102/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},103.32,{"$f":"IFERROR(BA102/'1. Inputs'!$D$48,\"\")","v":0.41327999999999998},2.5971461521030435E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA102)+('Device profiles'!$H$6*O102/BA102+'Device profiles'!$I$6*AH102/BA102+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA102),\"\")","v":135.27669376693768},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA102)+('Device profiles'!$H$7*O102/BA102+'Device profiles'!$I$7*AH102/BA102+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA102),\"\")","v":222.77022841656986},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA102)+('Device profiles'!$H$5*O102/BA102+'Device profiles'!$I$5*AH102/BA102+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA102),\"\")","v":134.88501742160281},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA102)+('Device profiles'!$H$8*O102/BA102+'Device profiles'!$I$8*AH102/BA102+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA102),\"\")","v":135.02262872628728},5.282619127953561,3.4486237107168027,5.2909935566196111,5.2880514351808401,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N102*'1. Inputs'!$D$24+$BC102*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH102)*IF(BM102>'1. Inputs'!$D$46,0,1)*IF(AND(K102=0,L102=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.959114526731204},{"$f":"IFERROR(ROUNDUP($BB102/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N102*'1. Inputs'!$D$24+$BC102*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI102)*IF(BO102>'1. Inputs'!$D$46,0,1)*IF(AND(K102=0,L102=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.6840152141456901},{"$f":"IFERROR(ROUNDUP($BB102/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N102*'1. Inputs'!$D$24+$BC102*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ102)*IF(BQ102>'1. Inputs'!$D$46,0,1)*IF(AND(K102=0,L102=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.9603706910311116},{"$f":"IFERROR(ROUNDUP($BB102/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N102*'1. Inputs'!$D$24+$BC102*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK102)*IF(BS102>'1. Inputs'!$D$46,0,1)*IF(AND(K102=0,L102=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB102/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},537.36363636363637,164.34235120511562,134.88501742160281,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D102,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,6.225964322183601,"Alere Q",7.4814364113466683,"Alere Q",4.9603706910311116,"Alere Q",null,"Yes",null,null,null,null,null,null,null,null,{"$f":"IF(CF102=\"Y\",MAX($CO$11:CO101)+1,\"\")","v":""}]
[null,null,62,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C103,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C103,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 62"},{"$f":"IFERROR(VLOOKUP(D103,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 2"},{"$f":"IFERROR(IF(BB103=0,\"\",IF(AND(BB103>='3. Gap Analysis '!$C$17,BB103<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB103>='3. Gap Analysis '!$D$17,BB103<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB103>='3. Gap Analysis '!$E$17,BB103<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB103>='3. Gap Analysis '!$F$17,BB103<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB103>='3. Gap Analysis '!$G$17,BB103<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB103>='3. Gap Analysis '!$H$17,BB103<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D103,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D103,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C103,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C103,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":20},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C103,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C103,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C103,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C103,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":8},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C103,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C103,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C103,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C103,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C103,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C103,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":192.74539197780473},8.980352212185732,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C103,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C103,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":22},{"$f":"IFERROR(IF(ISBLANK(O103),\"\",O103/'1. Inputs'!$D$48),\"\")","v":8.7999999999999995E-2},3.8438747438012584,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O103)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O103),\"\")","v":558.0545454545454},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O103)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O103),\"\")","v":556.86136363636365},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O103)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O103),\"\")","v":537.36363636363637},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O103)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O103),\"\")","v":950.10454545454536},4.757767606727759,4.7613458790505749,4.8198434389823461,3.6091853825695108,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N103*'1. Inputs'!$D$24+$Q103*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V103)*IF(AA103>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K103=0),0,1)),\"\")","v":6.5491974074324704},{"$f":"IFERROR(ROUNDUP($P103/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N103*'1. Inputs'!$D$24+$Q103*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W103)*IF(AC103>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K103=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P103/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N103*'1. Inputs'!$D$24+$Q103*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X103)*IF(AE103>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K103=0),0,1)),\"\")","v":6.5585087822706578},{"$f":"IFERROR(ROUNDUP($P103/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N103*'1. Inputs'!$D$24+$Q103*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y103)*IF(AG103>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K103=0),0,1))),\"\")","v":6.376910073808733},{"$f":"IFERROR(ROUNDUP($P103/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C103,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C103,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":8.56},{"$f":"IFERROR(AH103/'1. Inputs'!$D$48,\"\")","v":3.424E-2},3.6772555154164648,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH103)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH103),\"\")","v":1340.252336448598},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH103)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH103),\"\")","v":1403.493457943925},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH103)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH103),\"\")","v":2369.1658878504672},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH103)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH103),\"\")","v":1400.4268691588786},2.2295739492929556,2.0168362411671534,0.25226598895448982,2.0268629406835514,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N103*'1. Inputs'!$D$24+$AJ103*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO103)*IF(AT103>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L103=0),0,1)),\"\")","v":6.111651628882572},{"$f":"IFERROR(ROUNDUP($AI103/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N103*'1. Inputs'!$D$24+$AJ103*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP103)*IF(AV103>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L103=0),0,1)),\"\")","v":6.0797409726637017},{"$f":"IFERROR(ROUNDUP($AI103/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N103*'1. Inputs'!$D$24+$AJ103*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ103)*IF(AX103>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L103=0),0,1)),\"\")","v":5.8150554348318018},{"$f":"IFERROR(ROUNDUP($AI103/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N103*'1. Inputs'!$D$24+$AJ103*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR103)*IF(AZ103>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L103=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI103/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},30.560000000000002,{"$f":"IFERROR(BA103/'1. Inputs'!$D$48,\"\")","v":0.12224000000000002},1.6317515063347523E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA103)+('Device profiles'!$H$6*O103/BA103+'Device profiles'!$I$6*AH103/BA103+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA103),\"\")","v":407.59502617801047},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA103)+('Device profiles'!$H$7*O103/BA103+'Device profiles'!$I$7*AH103/BA103+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA103),\"\")","v":691.2585078534031},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA103)+('Device profiles'!$H$5*O103/BA103+'Device profiles'!$I$5*AH103/BA103+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA103),\"\")","v":394.12827225130889},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA103)+('Device profiles'!$H$8*O103/BA103+'Device profiles'!$I$8*AH103/BA103+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA103),\"\")","v":406.73606020942407},0.81908211588628377,1.7695584994059654E-2,0.93419350453300187,0.82608944904837389,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N103*'1. Inputs'!$D$24+$BC103*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH103)*IF(BM103>'1. Inputs'!$D$46,0,1)*IF(AND(K103=0,L103=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.6187495537479801},{"$f":"IFERROR(ROUNDUP($BB103/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N103*'1. Inputs'!$D$24+$BC103*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI103)*IF(BO103>'1. Inputs'!$D$46,0,1)*IF(AND(K103=0,L103=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.4985415741141468},{"$f":"IFERROR(ROUNDUP($BB103/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N103*'1. Inputs'!$D$24+$BC103*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ103)*IF(BQ103>'1. Inputs'!$D$46,0,1)*IF(AND(K103=0,L103=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.6360162620449881},{"$f":"IFERROR(ROUNDUP($BB103/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N103*'1. Inputs'!$D$24+$BC103*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK103)*IF(BS103>'1. Inputs'!$D$46,0,1)*IF(AND(K103=0,L103=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB103/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},537.36363636363637,1340.252336448598,394.12827225130889,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D103,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,6.5585087822706578,"Alere Q",6.111651628882572,"Alere Q",4.6360162620449881,"Alere Q",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF103=\"Y\",MAX($CO$11:CO102)+1,\"\")","v":""}]
[null,null,42,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C104,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C104,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 42"},{"$f":"IFERROR(VLOOKUP(D104,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 1"},{"$f":"IFERROR(IF(BB104=0,\"\",IF(AND(BB104>='3. Gap Analysis '!$C$17,BB104<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB104>='3. Gap Analysis '!$D$17,BB104<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB104>='3. Gap Analysis '!$E$17,BB104<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB104>='3. Gap Analysis '!$F$17,BB104<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB104>='3. Gap Analysis '!$G$17,BB104<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB104>='3. Gap Analysis '!$H$17,BB104<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D104,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D104,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C104,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C104,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":60},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C104,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C104,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C104,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C104,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":20},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C104,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C104,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C104,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C104,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C104,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C104,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":125},7.109437781800235,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C104,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C104,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":66},{"$f":"IFERROR(IF(ISBLANK(O104),\"\",O104/'1. Inputs'!$D$48),\"\")","v":0.26400000000000001},3.9586379887448957,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O104)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O104),\"\")","v":199.41818181818184},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O104)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O104),\"\")","v":199.02045454545456},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O104)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O104),\"\")","v":196.45454545454544},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O104)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O104),\"\")","v":342.3015151515151},5.8290436293962866,5.830212625758926,5.8377525537160047,5.4051263057741084,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N104*'1. Inputs'!$D$24+$Q104*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V104)*IF(AA104>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K104=0),0,1)),\"\")","v":5.8145987313702729},{"$f":"IFERROR(ROUNDUP($P104/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N104*'1. Inputs'!$D$24+$Q104*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W104)*IF(AC104>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K104=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P104/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N104*'1. Inputs'!$D$24+$Q104*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X104)*IF(AE104>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K104=0),0,1)),\"\")","v":5.8159050700182311},{"$f":"IFERROR(ROUNDUP($P104/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N104*'1. Inputs'!$D$24+$Q104*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y104)*IF(AG104>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K104=0),0,1))),\"\")","v":5.7510111328269469},{"$f":"IFERROR(ROUNDUP($P104/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C104,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C104,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":21.4},{"$f":"IFERROR(AH104/'1. Inputs'!$D$48,\"\")","v":8.5599999999999996E-2},4.14574048736511,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH104)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH104),\"\")","v":551.70093457943926},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH104)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH104),\"\")","v":573.93738317757015},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH104)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH104),\"\")","v":963.26635514018699},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH104)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH104),\"\")","v":572.7107476635515},5.6069059772376768,5.5049782365481148,3.7265755172893877,5.5106102303333762,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N104*'1. Inputs'!$D$24+$AJ104*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO104)*IF(AT104>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L104=0),0,1)),\"\")","v":5.8467639580635575},{"$f":"IFERROR(ROUNDUP($AI104/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N104*'1. Inputs'!$D$24+$AJ104*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP104)*IF(AV104>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L104=0),0,1)),\"\")","v":5.8314747969601228},{"$f":"IFERROR(ROUNDUP($AI104/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N104*'1. Inputs'!$D$24+$AJ104*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ104)*IF(AX104>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L104=0),0,1)),\"\")","v":5.5647143890713142},{"$f":"IFERROR(ROUNDUP($AI104/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N104*'1. Inputs'!$D$24+$AJ104*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR104)*IF(AZ104>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L104=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI104/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},87.4,{"$f":"IFERROR(BA104/'1. Inputs'!$D$48,\"\")","v":0.34960000000000002},2.3500380498203251E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA104)+('Device profiles'!$H$6*O104/BA104+'Device profiles'!$I$6*AH104/BA104+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA104),\"\")","v":155.70778032036611},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA104)+('Device profiles'!$H$7*O104/BA104+'Device profiles'!$I$7*AH104/BA104+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA104),\"\")","v":264.85469107551484},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA104)+('Device profiles'!$H$5*O104/BA104+'Device profiles'!$I$5*AH104/BA104+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA104),\"\")","v":154.71853546910756},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA104)+('Device profiles'!$H$8*O104/BA104+'Device profiles'!$I$8*AH104/BA104+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA104),\"\")","v":155.40743707093822},4.8449257456303947,2.6586687560204094,4.866117676637276,4.8513593627424623,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N104*'1. Inputs'!$D$24+$BC104*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH104)*IF(BM104>'1. Inputs'!$D$46,0,1)*IF(AND(K104=0,L104=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.2896828859190475},{"$f":"IFERROR(ROUNDUP($BB104/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N104*'1. Inputs'!$D$24+$BC104*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI104)*IF(BO104>'1. Inputs'!$D$46,0,1)*IF(AND(K104=0,L104=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.9617443374775498},{"$f":"IFERROR(ROUNDUP($BB104/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N104*'1. Inputs'!$D$24+$BC104*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ104)*IF(BQ104>'1. Inputs'!$D$46,0,1)*IF(AND(K104=0,L104=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.2928616755700801},{"$f":"IFERROR(ROUNDUP($BB104/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N104*'1. Inputs'!$D$24+$BC104*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK104)*IF(BS104>'1. Inputs'!$D$46,0,1)*IF(AND(K104=0,L104=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB104/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},196.45454545454544,551.70093457943926,154.71853546910756,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D104,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,5.8159050700182311,"Alere Q",5.8467639580635575,"Alere Q",4.2928616755700801,"Alere Q",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF104=\"Y\",MAX($CO$11:CO103)+1,\"\")","v":""}]
[null,null,71,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C105,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C105,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 71"},{"$f":"IFERROR(VLOOKUP(D105,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 18"},{"$f":"IFERROR(IF(BB105=0,\"\",IF(AND(BB105>='3. Gap Analysis '!$C$17,BB105<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB105>='3. Gap Analysis '!$D$17,BB105<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB105>='3. Gap Analysis '!$E$17,BB105<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB105>='3. Gap Analysis '!$F$17,BB105<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB105>='3. Gap Analysis '!$G$17,BB105<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB105>='3. Gap Analysis '!$H$17,BB105<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D105,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D105,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C105,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C105,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":800},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C105,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C105,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C105,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C105,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":14},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C105,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C105,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C105,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C105,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C105,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C105,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":129.00027560025862},7.2518742634635123,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C105,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C105,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":880},{"$f":"IFERROR(IF(ISBLANK(O105),\"\",O105/'1. Inputs'!$D$48),\"\")","v":3.52},6.1381003854009091,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O105)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O105),\"\")","v":33.548863636363635},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O105)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O105),\"\")","v":33.519034090909095},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O105)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O105),\"\")","v":38.784090909090907},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O105)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O105),\"\")","v":61.192613636363632},6.3090212022595606,6.3091059527269566,6.2941372695926789,6.2302124424889627,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N105*'1. Inputs'!$D$24+$Q105*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V105)*IF(AA105>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K105=0),0,1)),\"\")","v":6.7206254469610078},{"$f":"IFERROR(ROUNDUP($P105/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N105*'1. Inputs'!$D$24+$Q105*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W105)*IF(AC105>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K105=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P105/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N105*'1. Inputs'!$D$24+$Q105*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X105)*IF(AE105>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K105=0),0,1)),\"\")","v":6.7183928570609757},{"$f":"IFERROR(ROUNDUP($P105/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N105*'1. Inputs'!$D$24+$Q105*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y105)*IF(AG105>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K105=0),0,1))),\"\")","v":6.708804132995418},{"$f":"IFERROR(ROUNDUP($P105/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C105,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C105,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":14.98},{"$f":"IFERROR(AH105/'1. Inputs'!$D$48,\"\")","v":5.9920000000000001E-2},3.9095193733142071,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH105)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH105),\"\")","v":777.00133511348463},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH105)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH105),\"\")","v":810.95340453938582},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH105)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH105),\"\")","v":1364.9519359145529},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH105)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH105),\"\")","v":809.20106809078766},4.5672107860971956,4.4113478695404584,2.1450044189875248,4.4193721138402502,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N105*'1. Inputs'!$D$24+$AJ105*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO105)*IF(AT105>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L105=0),0,1)),\"\")","v":5.6793505303063077},{"$f":"IFERROR(ROUNDUP($AI105/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N105*'1. Inputs'!$D$24+$AJ105*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP105)*IF(AV105>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L105=0),0,1)),\"\")","v":5.6559710928227975},{"$f":"IFERROR(ROUNDUP($AI105/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N105*'1. Inputs'!$D$24+$AJ105*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ105)*IF(AX105>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L105=0),0,1)),\"\")","v":5.3160195752398574},{"$f":"IFERROR(ROUNDUP($AI105/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N105*'1. Inputs'!$D$24+$AJ105*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR105)*IF(AZ105>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L105=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI105/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},894.98,{"$f":"IFERROR(BA105/'1. Inputs'!$D$48,\"\")","v":3.57992},1.1605002792671311,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA105)+('Device profiles'!$H$6*O105/BA105+'Device profiles'!$I$6*AH105/BA105+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA105),\"\")","v":33.337149433506895},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA105)+('Device profiles'!$H$7*O105/BA105+'Device profiles'!$I$7*AH105/BA105+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA105),\"\")","v":60.603566560146604},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA105)+('Device profiles'!$H$5*O105/BA105+'Device profiles'!$I$5*AH105/BA105+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA105),\"\")","v":38.570113298621202},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA105)+('Device profiles'!$H$8*O105/BA105+'Device profiles'!$I$8*AH105/BA105+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA105),\"\")","v":33.307819169143443},7.3192800575862336,6.8158782507834905,7.2258437213884559,7.319799260920778,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N105*'1. Inputs'!$D$24+$BC105*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH105)*IF(BM105>'1. Inputs'!$D$46,0,1)*IF(AND(K105=0,L105=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.1300042381131865},{"$f":"IFERROR(ROUNDUP($BB105/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N105*'1. Inputs'!$D$24+$BC105*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI105)*IF(BO105>'1. Inputs'!$D$46,0,1)*IF(AND(K105=0,L105=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.0544939670927755},{"$f":"IFERROR(ROUNDUP($BB105/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N105*'1. Inputs'!$D$24+$BC105*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ105)*IF(BQ105>'1. Inputs'!$D$46,0,1)*IF(AND(K105=0,L105=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":5.1159887876835199},{"$f":"IFERROR(ROUNDUP($BB105/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N105*'1. Inputs'!$D$24+$BC105*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK105)*IF(BS105>'1. Inputs'!$D$46,0,1)*IF(AND(K105=0,L105=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB105/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},33.548863636363635,777.00133511348463,33.337149433506895,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D105,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,6.7206254469610078,"Cepheid GeneXpert",5.6793505303063077,"Alere Q",5.1300042381131865,"Cepheid GeneXpert",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF105=\"Y\",MAX($CO$11:CO104)+1,\"\")","v":""}]
[null,null,100,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C106,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C106,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 100"},{"$f":"IFERROR(VLOOKUP(D106,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 12"},{"$f":"IFERROR(IF(BB106=0,\"\",IF(AND(BB106>='3. Gap Analysis '!$C$17,BB106<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB106>='3. Gap Analysis '!$D$17,BB106<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB106>='3. Gap Analysis '!$E$17,BB106<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB106>='3. Gap Analysis '!$F$17,BB106<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB106>='3. Gap Analysis '!$G$17,BB106<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB106>='3. Gap Analysis '!$H$17,BB106<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D106,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D106,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C106,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C106,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":40},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C106,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C106,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C106,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C106,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":10},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C106,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C106,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C106,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C106,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C106,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C106,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":145},7.7846496927559938,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C106,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C106,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":44},{"$f":"IFERROR(IF(ISBLANK(O106),\"\",O106/'1. Inputs'!$D$48),\"\")","v":0.17599999999999999},3.9011366488946022,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O106)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O106),\"\")","v":289.07727272727271},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O106)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O106),\"\")","v":288.48068181818184},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O106)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O106),\"\")","v":281.68181818181819},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O106)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O106),\"\")","v":494.25227272727273},5.5638412072807419,5.5656156115949198,5.5858289648980488,4.9493069405393868,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N106*'1. Inputs'!$D$24+$Q106*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V106)*IF(AA106>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K106=0),0,1)),\"\")","v":6.0922988545832188},{"$f":"IFERROR(ROUNDUP($P106/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N106*'1. Inputs'!$D$24+$Q106*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W106)*IF(AC106>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K106=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P106/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N106*'1. Inputs'!$D$24+$Q106*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X106)*IF(AE106>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K106=0),0,1)),\"\")","v":6.0955970182258152},{"$f":"IFERROR(ROUNDUP($P106/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N106*'1. Inputs'!$D$24+$Q106*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y106)*IF(AG106>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K106=0),0,1))),\"\")","v":6.0001187145720154},{"$f":"IFERROR(ROUNDUP($P106/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C106,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C106,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":10.7},{"$f":"IFERROR(AH106/'1. Inputs'!$D$48,\"\")","v":4.2799999999999998E-2},3.7541878056314233,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH106)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH106),\"\")","v":1077.4018691588785},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH106)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH106),\"\")","v":1126.9747663551402},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH106)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH106),\"\")","v":1900.532710280374},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH106)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH106),\"\")","v":1124.5214953271029},3.2374372943396681,3.0335501071162865,0.78924646438446766,3.0435042633558296,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N106*'1. Inputs'!$D$24+$AJ106*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO106)*IF(AT106>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L106=0),0,1)),\"\")","v":5.6919061724999445},{"$f":"IFERROR(ROUNDUP($AI106/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N106*'1. Inputs'!$D$24+$AJ106*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP106)*IF(AV106>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L106=0),0,1)),\"\")","v":5.6613230944164377},{"$f":"IFERROR(ROUNDUP($AI106/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N106*'1. Inputs'!$D$24+$AJ106*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ106)*IF(AX106>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L106=0),0,1)),\"\")","v":5.3246775480066644},{"$f":"IFERROR(ROUNDUP($AI106/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N106*'1. Inputs'!$D$24+$AJ106*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR106)*IF(AZ106>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L106=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI106/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},54.7,{"$f":"IFERROR(BA106/'1. Inputs'!$D$48,\"\")","v":0.21880000000000002},1.9080225752648249E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA106)+('Device profiles'!$H$6*O106/BA106+'Device profiles'!$I$6*AH106/BA106+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA106),\"\")","v":236.61846435100546},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA106)+('Device profiles'!$H$7*O106/BA106+'Device profiles'!$I$7*AH106/BA106+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA106),\"\")","v":402.6563071297989},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA106)+('Device profiles'!$H$5*O106/BA106+'Device profiles'!$I$5*AH106/BA106+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA106),\"\")","v":231.66727605118828},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA106)+('Device profiles'!$H$8*O106/BA106+'Device profiles'!$I$8*AH106/BA106+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA106),\"\")","v":236.1385740402194},3.1787848714509392,0.85998869204555572,3.2742480156848663,3.1879860891343692,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N106*'1. Inputs'!$D$24+$BC106*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH106)*IF(BM106>'1. Inputs'!$D$46,0,1)*IF(AND(K106=0,L106=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.3758206561090649},{"$f":"IFERROR(ROUNDUP($BB106/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N106*'1. Inputs'!$D$24+$BC106*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI106)*IF(BO106>'1. Inputs'!$D$46,0,1)*IF(AND(K106=0,L106=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.0280012291982574},{"$f":"IFERROR(ROUNDUP($BB106/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N106*'1. Inputs'!$D$24+$BC106*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ106)*IF(BQ106>'1. Inputs'!$D$46,0,1)*IF(AND(K106=0,L106=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":4.3901401277441536},{"$f":"IFERROR(ROUNDUP($BB106/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N106*'1. Inputs'!$D$24+$BC106*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK106)*IF(BS106>'1. Inputs'!$D$46,0,1)*IF(AND(K106=0,L106=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB106/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},281.68181818181819,1077.4018691588785,231.66727605118828,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D106,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,6.0955970182258152,"Alere Q",5.6919061724999445,"Alere Q",4.3901401277441536,"Alere Q",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF106=\"Y\",MAX($CO$11:CO105)+1,\"\")","v":""}]
[null,null,84,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C107,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C107,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 84"},{"$f":"IFERROR(VLOOKUP(D107,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 18"},{"$f":"IFERROR(IF(BB107=0,\"\",IF(AND(BB107>='3. Gap Analysis '!$C$17,BB107<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB107>='3. Gap Analysis '!$D$17,BB107<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB107>='3. Gap Analysis '!$E$17,BB107<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB107>='3. Gap Analysis '!$F$17,BB107<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB107>='3. Gap Analysis '!$G$17,BB107<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB107>='3. Gap Analysis '!$H$17,BB107<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D107,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D107,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C107,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C107,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":15},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C107,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C107,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C107,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C107,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":38},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C107,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C107,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C107,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C107,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C107,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C107,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":57.330824723961825},4.374869011393244,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C107,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C107,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":16.5},{"$f":"IFERROR(IF(ISBLANK(O107),\"\",O107/'1. Inputs'!$D$48),\"\")","v":6.6000000000000003E-2},3.8295980602388111,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O107)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O107),\"\")","v":737.37272727272727},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O107)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O107),\"\")","v":735.78181818181815},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O107)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O107),\"\")","v":707.81818181818176},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O107)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O107),\"\")","v":1254.0060606060606},4.2238389870458404,4.2285285020058438,4.311129444838576,2.7931769181683808,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N107*'1. Inputs'!$D$24+$Q107*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V107)*IF(AA107>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K107=0),0,1)),\"\")","v":4.1613696748370819},{"$f":"IFERROR(ROUNDUP($P107/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N107*'1. Inputs'!$D$24+$Q107*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W107)*IF(AC107>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K107=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P107/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N107*'1. Inputs'!$D$24+$Q107*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X107)*IF(AE107>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K107=0),0,1)),\"\")","v":4.1744632435059925},{"$f":"IFERROR(ROUNDUP($P107/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N107*'1. Inputs'!$D$24+$Q107*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y107)*IF(AG107>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K107=0),0,1))),\"\")","v":3.946770364505463},{"$f":"IFERROR(ROUNDUP($P107/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C107,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C107,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":40.659999999999997},{"$f":"IFERROR(AH107/'1. Inputs'!$D$48,\"\")","v":0.16263999999999998},4.8697257331615038,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH107)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH107),\"\")","v":302.68470241023124},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH107)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH107),\"\")","v":311.97230693556321},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH107)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH107),\"\")","v":519.29808165273005},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH107)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH107),\"\")","v":311.326709296606},6.7063101755819758,6.6672210150930189,5.7546990688208863,6.6699440972029347,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N107*'1. Inputs'!$D$24+$AJ107*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO107)*IF(AT107>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L107=0),0,1)),\"\")","v":4.8977850386404445},{"$f":"IFERROR(ROUNDUP($AI107/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N107*'1. Inputs'!$D$24+$AJ107*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP107)*IF(AV107>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L107=0),0,1)),\"\")","v":4.8919216645671009},{"$f":"IFERROR(ROUNDUP($AI107/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N107*'1. Inputs'!$D$24+$AJ107*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ107)*IF(AX107>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L107=0),0,1)),\"\")","v":4.7550433726262815},{"$f":"IFERROR(ROUNDUP($AI107/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N107*'1. Inputs'!$D$24+$AJ107*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR107)*IF(AZ107>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L107=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI107/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},57.16,{"$f":"IFERROR(BA107/'1. Inputs'!$D$48,\"\")","v":0.22863999999999998},1.9384390255562763E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA107)+('Device profiles'!$H$6*O107/BA107+'Device profiles'!$I$6*AH107/BA107+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA107),\"\")","v":227.7194541637509},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA107)+('Device profiles'!$H$7*O107/BA107+'Device profiles'!$I$7*AH107/BA107+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA107),\"\")","v":380.48040587823652},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA107)+('Device profiles'!$H$5*O107/BA107+'Device profiles'!$I$5*AH107/BA107+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA107),\"\")","v":222.81595521343598},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA107)+('Device profiles'!$H$8*O107/BA107+'Device profiles'!$I$8*AH107/BA107+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA107),\"\")","v":227.26021693491953},3.3511864012295511,1.0626206461834586,3.447718620320809,3.3601822645971779,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N107*'1. Inputs'!$D$24+$BC107*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH107)*IF(BM107>'1. Inputs'!$D$46,0,1)*IF(AND(K107=0,L107=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":2.6968970024705015},{"$f":"IFERROR(ROUNDUP($BB107/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N107*'1. Inputs'!$D$24+$BC107*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI107)*IF(BO107>'1. Inputs'!$D$46,0,1)*IF(AND(K107=0,L107=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":2.3536121392135874},{"$f":"IFERROR(ROUNDUP($BB107/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N107*'1. Inputs'!$D$24+$BC107*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ107)*IF(BQ107>'1. Inputs'!$D$46,0,1)*IF(AND(K107=0,L107=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":2.7113768353341903},{"$f":"IFERROR(ROUNDUP($BB107/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N107*'1. Inputs'!$D$24+$BC107*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK107)*IF(BS107>'1. Inputs'!$D$46,0,1)*IF(AND(K107=0,L107=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB107/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},707.81818181818176,302.68470241023124,222.81595521343598,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D107,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,4.1744632435059925,"Alere Q",4.8977850386404445,"Alere Q",2.7113768353341903,"Alere Q",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF107=\"Y\",MAX($CO$11:CO106)+1,\"\")","v":""}]
[null,null,26,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C108,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C108,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 26"},{"$f":"IFERROR(VLOOKUP(D108,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 11"},{"$f":"IFERROR(IF(BB108=0,\"\",IF(AND(BB108>='3. Gap Analysis '!$C$17,BB108<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB108>='3. Gap Analysis '!$D$17,BB108<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB108>='3. Gap Analysis '!$E$17,BB108<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB108>='3. Gap Analysis '!$F$17,BB108<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB108>='3. Gap Analysis '!$G$17,BB108<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB108>='3. Gap Analysis '!$H$17,BB108<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D108,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D108,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C108,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C108,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":10},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C108,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C108,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C108,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C108,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":16},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C108,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C108,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C108,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C108,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C108,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C108,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":92.600319046805652},5.849328539259373,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C108,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C108,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":11},{"$f":"IFERROR(IF(ISBLANK(O108),\"\",O108/'1. Inputs'!$D$48),\"\")","v":4.3999999999999997E-2},3.8153372589014904,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O108)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O108),\"\")","v":1096.0090909090909},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O108)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O108),\"\")","v":1093.6227272727274},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O108)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O108),\"\")","v":1048.7272727272727},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O108)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O108),\"\")","v":1861.8090909090906},3.206493371039687,3.2129282949636604,3.3349730516443721,1.4856689653587218,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N108*'1. Inputs'!$D$24+$Q108*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V108)*IF(AA108>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K108=0),0,1)),\"\")","v":4.7410063159011608},{"$f":"IFERROR(ROUNDUP($P108/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N108*'1. Inputs'!$D$24+$Q108*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W108)*IF(AC108>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K108=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P108/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N108*'1. Inputs'!$D$24+$Q108*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X108)*IF(AE108>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K108=0),0,1)),\"\")","v":4.7602782679918638},{"$f":"IFERROR(ROUNDUP($P108/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N108*'1. Inputs'!$D$24+$Q108*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y108)*IF(AG108>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K108=0),0,1))),\"\")","v":4.482882655049016},{"$f":"IFERROR(ROUNDUP($P108/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C108,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C108,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":17.12},{"$f":"IFERROR(AH108/'1. Inputs'!$D$48,\"\")","v":6.8479999999999999E-2},3.9878600291164865,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH108)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH108),\"\")","v":683.12616822429902},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH108)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH108),\"\")","v":712.19672897196256},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH108)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH108),\"\")","v":1197.5829439252336},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH108)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH108),\"\")","v":710.66343457943924},5.00090325048488,4.8663616391746745,2.7535295252849545,4.8734554306935918,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N108*'1. Inputs'!$D$24+$AJ108*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO108)*IF(AT108>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L108=0),0,1)),\"\")","v":5.0705507673931889},{"$f":"IFERROR(ROUNDUP($AI108/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N108*'1. Inputs'!$D$24+$AJ108*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP108)*IF(AV108>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L108=0),0,1)),\"\")","v":5.0503695256966585},{"$f":"IFERROR(ROUNDUP($AI108/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N108*'1. Inputs'!$D$24+$AJ108*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ108)*IF(AX108>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L108=0),0,1)),\"\")","v":4.7334447086132005},{"$f":"IFERROR(ROUNDUP($AI108/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N108*'1. Inputs'!$D$24+$AJ108*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR108)*IF(AZ108>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L108=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI108/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},28.12,{"$f":"IFERROR(BA108/'1. Inputs'!$D$48,\"\")","v":0.11248000000000001},1.6059595194702361E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA108)+('Device profiles'!$H$6*O108/BA108+'Device profiles'!$I$6*AH108/BA108+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA108),\"\")","v":441.46187766714081},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA108)+('Device profiles'!$H$7*O108/BA108+'Device profiles'!$I$7*AH108/BA108+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA108),\"\")","v":744.1330014224751},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA108)+('Device profiles'!$H$5*O108/BA108+'Device profiles'!$I$5*AH108/BA108+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA108),\"\")","v":426.07112375533427},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA108)+('Device profiles'!$H$8*O108/BA108+'Device profiles'!$I$8*AH108/BA108+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA108),\"\")","v":440.52837837837836},0.57705909328591543,6.8553332536647194E-3,0.67898360683130599,0.58287717004802619,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N108*'1. Inputs'!$D$24+$BC108*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH108)*IF(BM108>'1. Inputs'!$D$46,0,1)*IF(AND(K108=0,L108=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.0168439919407195},{"$f":"IFERROR(ROUNDUP($BB108/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N108*'1. Inputs'!$D$24+$BC108*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI108)*IF(BO108>'1. Inputs'!$D$46,0,1)*IF(AND(K108=0,L108=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":2.9313134279358821},{"$f":"IFERROR(ROUNDUP($BB108/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N108*'1. Inputs'!$D$24+$BC108*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ108)*IF(BQ108>'1. Inputs'!$D$46,0,1)*IF(AND(K108=0,L108=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.0321326689725283},{"$f":"IFERROR(ROUNDUP($BB108/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N108*'1. Inputs'!$D$24+$BC108*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK108)*IF(BS108>'1. Inputs'!$D$46,0,1)*IF(AND(K108=0,L108=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB108/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},1048.7272727272727,683.12616822429902,426.07112375533427,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D108,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,4.7602782679918638,"Alere Q",5.0705507673931889,"Alere Q",3.0321326689725283,"Alere Q",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF108=\"Y\",MAX($CO$11:CO107)+1,\"\")","v":""}]
[null,null,36,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C109,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C109,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 36"},{"$f":"IFERROR(VLOOKUP(D109,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 3"},{"$f":"IFERROR(IF(BB109=0,\"\",IF(AND(BB109>='3. Gap Analysis '!$C$17,BB109<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB109>='3. Gap Analysis '!$D$17,BB109<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB109>='3. Gap Analysis '!$E$17,BB109<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB109>='3. Gap Analysis '!$F$17,BB109<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB109>='3. Gap Analysis '!$G$17,BB109<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB109>='3. Gap Analysis '!$H$17,BB109<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D109,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D109,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C109,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C109,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":10},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C109,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C109,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C109,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C109,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":12},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C109,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C109,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C109,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C109,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C109,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C109,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":106.32867592282601},6.4030639991517884,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C109,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C109,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":11},{"$f":"IFERROR(IF(ISBLANK(O109),\"\",O109/'1. Inputs'!$D$48),\"\")","v":4.3999999999999997E-2},3.8153372589014904,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O109)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O109),\"\")","v":1096.0090909090909},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O109)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O109),\"\")","v":1093.6227272727274},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O109)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O109),\"\")","v":1048.7272727272727},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O109)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O109),\"\")","v":1861.8090909090906},3.206493371039687,3.2129282949636604,3.3349730516443721,1.4856689653587218,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N109*'1. Inputs'!$D$24+$Q109*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V109)*IF(AA109>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K109=0),0,1)),\"\")","v":5.0178740458473685},{"$f":"IFERROR(ROUNDUP($P109/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N109*'1. Inputs'!$D$24+$Q109*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W109)*IF(AC109>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K109=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P109/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N109*'1. Inputs'!$D$24+$Q109*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X109)*IF(AE109>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K109=0),0,1)),\"\")","v":5.0371459979380715},{"$f":"IFERROR(ROUNDUP($P109/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N109*'1. Inputs'!$D$24+$Q109*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y109)*IF(AG109>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K109=0),0,1))),\"\")","v":4.7597503849952236},{"$f":"IFERROR(ROUNDUP($P109/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C109,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C109,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":12.84},{"$f":"IFERROR(AH109/'1. Inputs'!$D$48,\"\")","v":5.1360000000000003E-2},3.8316187675318143,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH109)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH109),\"\")","v":902.1682242990654},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH109)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH109),\"\")","v":942.62897196261679},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH109)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH109),\"\")","v":1588.1105919003116},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH109)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH109),\"\")","v":940.58457943925237},3.9977475351978118,3.8175408404482738,1.4689684767538513,3.8265886839985064,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N109*'1. Inputs'!$D$24+$AJ109*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO109)*IF(AT109>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L109=0),0,1)),\"\")","v":5.1422606984917012},{"$f":"IFERROR(ROUNDUP($AI109/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N109*'1. Inputs'!$D$24+$AJ109*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP109)*IF(AV109>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L109=0),0,1)),\"\")","v":5.1152296942792708},{"$f":"IFERROR(ROUNDUP($AI109/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N109*'1. Inputs'!$D$24+$AJ109*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ109)*IF(AX109>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L109=0),0,1)),\"\")","v":4.7629438397251072},{"$f":"IFERROR(ROUNDUP($AI109/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N109*'1. Inputs'!$D$24+$AJ109*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR109)*IF(AZ109>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L109=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI109/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},23.84,{"$f":"IFERROR(BA109/'1. Inputs'!$D$48,\"\")","v":9.536E-2},1.5616135716617106E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA109)+('Device profiles'!$H$6*O109/BA109+'Device profiles'!$I$6*AH109/BA109+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA109),\"\")","v":516.96543624161075},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA109)+('Device profiles'!$H$7*O109/BA109+'Device profiles'!$I$7*AH109/BA109+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA109),\"\")","v":873.05956375838923},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA109)+('Device profiles'!$H$5*O109/BA109+'Device profiles'!$I$5*AH109/BA109+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA109),\"\")","v":497.89597315436242},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA109)+('Device profiles'!$H$8*O109/BA109+'Device profiles'!$I$8*AH109/BA109+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA109),\"\")","v":515.86434563758394},0.23849997695862157,4.9417042361610264E-4,0.30220330967743236,0.24184337385739996,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N109*'1. Inputs'!$D$24+$BC109*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH109)*IF(BM109>'1. Inputs'!$D$46,0,1)*IF(AND(K109=0,L109=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.2427726436205035},{"$f":"IFERROR(ROUNDUP($BB109/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N109*'1. Inputs'!$D$24+$BC109*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI109)*IF(BO109>'1. Inputs'!$D$46,0,1)*IF(AND(K109=0,L109=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.2070717726402527},{"$f":"IFERROR(ROUNDUP($BB109/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N109*'1. Inputs'!$D$24+$BC109*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ109)*IF(BQ109>'1. Inputs'!$D$46,0,1)*IF(AND(K109=0,L109=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.2523281435283251},{"$f":"IFERROR(ROUNDUP($BB109/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N109*'1. Inputs'!$D$24+$BC109*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK109)*IF(BS109>'1. Inputs'!$D$46,0,1)*IF(AND(K109=0,L109=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB109/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},1048.7272727272727,902.1682242990654,497.89597315436242,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D109,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,5.0371459979380715,"Alere Q",5.1422606984917012,"Alere Q",3.2523281435283251,"Alere Q",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF109=\"Y\",MAX($CO$11:CO108)+1,\"\")","v":""}]
[null,null,11,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C110,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C110,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 11"},{"$f":"IFERROR(VLOOKUP(D110,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 18"},{"$f":"IFERROR(IF(BB110=0,\"\",IF(AND(BB110>='3. Gap Analysis '!$C$17,BB110<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB110>='3. Gap Analysis '!$D$17,BB110<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB110>='3. Gap Analysis '!$E$17,BB110<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB110>='3. Gap Analysis '!$F$17,BB110<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB110>='3. Gap Analysis '!$G$17,BB110<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB110>='3. Gap Analysis '!$H$17,BB110<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":"<5"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D110,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D110,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C110,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C110,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":20},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C110,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C110,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C110,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C110,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":6},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C110,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C110,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C110,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C110,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C110,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C110,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":109.69636524274911},6.5349959795625772,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C110,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C110,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":22},{"$f":"IFERROR(IF(ISBLANK(O110),\"\",O110/'1. Inputs'!$D$48),\"\")","v":8.7999999999999995E-2},3.8438747438012584,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O110)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O110),\"\")","v":558.0545454545454},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O110)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O110),\"\")","v":556.86136363636365},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O110)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O110),\"\")","v":537.36363636363637},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O110)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O110),\"\")","v":950.10454545454536},4.757767606727759,4.7613458790505749,4.8198434389823461,3.6091853825695108,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N110*'1. Inputs'!$D$24+$Q110*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V110)*IF(AA110>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K110=0),0,1)),\"\")","v":5.326519291120893},{"$f":"IFERROR(ROUNDUP($P110/'Device profiles'!$C$6,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N110*'1. Inputs'!$D$24+$Q110*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W110)*IF(AC110>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K110=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P110/'Device profiles'!$C$8,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N110*'1. Inputs'!$D$24+$Q110*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X110)*IF(AE110>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K110=0),0,1)),\"\")","v":5.3358306659590804},{"$f":"IFERROR(ROUNDUP($P110/'Device profiles'!$C$5,0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N110*'1. Inputs'!$D$24+$Q110*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y110)*IF(AG110>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K110=0),0,1))),\"\")","v":5.1542319574971556},{"$f":"IFERROR(ROUNDUP($P110/'Device profiles'!$C$7,0),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C110,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C110,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":6.42},{"$f":"IFERROR(AH110/'1. Inputs'!$D$48,\"\")","v":2.5680000000000001E-2},3.6008503262261127,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH110)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH110),\"\")","v":1778.3364485981308},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH110)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH110),\"\")","v":1864.3579439252335},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH110)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH110),\"\")","v":3150.2211838006233},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH110)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH110),\"\")","v":1860.2691588785046},1.0194323706904729,0.85286020323388056,2.102445887799953E-2,0.86028537349461365,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N110*'1. Inputs'!$D$24+$AJ110*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO110)*IF(AT110>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L110=0),0,1)),\"\")","v":4.6807104595639988},{"$f":"IFERROR(ROUNDUP($AI110/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N110*'1. Inputs'!$D$24+$AJ110*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP110)*IF(AV110>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L110=0),0,1)),\"\")","v":4.6557246344455097},{"$f":"IFERROR(ROUNDUP($AI110/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N110*'1. Inputs'!$D$24+$AJ110*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ110)*IF(AX110>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L110=0),0,1)),\"\")","v":4.5309492727921272},{"$f":"IFERROR(ROUNDUP($AI110/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N110*'1. Inputs'!$D$24+$AJ110*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR110)*IF(AZ110>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L110=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI110/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},28.42,{"$f":"IFERROR(BA110/'1. Inputs'!$D$48,\"\")","v":0.11368},1.6091105102603427E-2,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA110)+('Device profiles'!$H$6*O110/BA110+'Device profiles'!$I$6*AH110/BA110+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA110),\"\")","v":436.71280788177336},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA110)+('Device profiles'!$H$7*O110/BA110+'Device profiles'!$I$7*AH110/BA110+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA110),\"\")","v":741.35186488388445},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA110)+('Device profiles'!$H$5*O110/BA110+'Device profiles'!$I$5*AH110/BA110+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA110),\"\")","v":421.84799437016181},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA110)+('Device profiles'!$H$8*O110/BA110+'Device profiles'!$I$8*AH110/BA110+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA110),\"\")","v":435.78916256157635},0.6071382197182118,7.2194675465508951E-3,0.70925115175627718,0.61312827781604295,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N110*'1. Inputs'!$D$24+$BC110*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH110)*IF(BM110>'1. Inputs'!$D$46,0,1)*IF(AND(K110=0,L110=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.3642006095249313},{"$f":"IFERROR(ROUNDUP($BB110/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N110*'1. Inputs'!$D$24+$BC110*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI110)*IF(BO110>'1. Inputs'!$D$46,0,1)*IF(AND(K110=0,L110=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.2742127966991825},{"$f":"IFERROR(ROUNDUP($BB110/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N110*'1. Inputs'!$D$24+$BC110*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ110)*IF(BQ110>'1. Inputs'!$D$46,0,1)*IF(AND(K110=0,L110=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":3.3795175493306413},{"$f":"IFERROR(ROUNDUP($BB110/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N110*'1. Inputs'!$D$24+$BC110*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK110)*IF(BS110>'1. Inputs'!$D$46,0,1)*IF(AND(K110=0,L110=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB110/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":1},537.36363636363637,1778.3364485981308,421.84799437016181,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D110,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Yes"},null,5.3358306659590804,"Alere Q",4.6807104595639988,"Alere Q",3.3795175493306413,"Alere Q",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF110=\"Y\",MAX($CO$11:CO109)+1,\"\")","v":""}]
[null,null,17,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C111,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C111,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":"SITE 17"},{"$f":"IFERROR(VLOOKUP(D111,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":"District 8"},{"$f":"IFERROR(IF(BB111=0,\"\",IF(AND(BB111>='3. Gap Analysis '!$C$17,BB111<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB111>='3. Gap Analysis '!$D$17,BB111<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB111>='3. Gap Analysis '!$E$17,BB111<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB111>='3. Gap Analysis '!$F$17,BB111<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB111>='3. Gap Analysis '!$G$17,BB111<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB111>='3. Gap Analysis '!$H$17,BB111<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":">=40"},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D111,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D111,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C111,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C111,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":9290},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C111,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C111,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C111,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C111,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":28},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C111,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C111,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C111,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C111,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":1},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C111,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C111,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":209.51972598244066},9.2609355462500957,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C111,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C111,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":10219},{"$f":"IFERROR(IF(ISBLANK(O111),\"\",O111/'1. Inputs'!$D$48),\"\")","v":40.875999999999998},9.9999999998406022,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O111)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O111),\"\")","v":21.258136803992564},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O111)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O111),\"\")","v":21.255568059497016},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O111)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O111),\"\")","v":27.10089049809179},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O111)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O111),\"\")","v":40.362765436931205},6.3438867777323384,6.3438940531118551,6.3273260540368605,6.289645227652283,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N111*'1. Inputs'!$D$24+$Q111*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V111)*IF(AA111>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K111=0),0,1)),\"\")","v":0},{"$f":"IFERROR(ROUNDUP($P111/'Device profiles'!$C$6,0),\"\")","v":3},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N111*'1. Inputs'!$D$24+$Q111*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W111)*IF(AC111>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K111=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P111/'Device profiles'!$C$8,0),\"\")","v":6},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N111*'1. Inputs'!$D$24+$Q111*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X111)*IF(AE111>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K111=0),0,1)),\"\")","v":0},{"$f":"IFERROR(ROUNDUP($P111/'Device profiles'!$C$5,0),\"\")","v":6},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N111*'1. Inputs'!$D$24+$Q111*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y111)*IF(AG111>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K111=0),0,1))),\"\")","v":0},{"$f":"IFERROR(ROUNDUP($P111/'Device profiles'!$C$7,0),\"\")","v":7},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C111,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C111,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":29.96},{"$f":"IFERROR(AH111/'1. Inputs'!$D$48,\"\")","v":0.11984},4.4654251046956217,{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH111)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH111),\"\")","v":401.50066755674231},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH111)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH111),\"\")","v":415.9267022696929},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH111)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH111),\"\")","v":695.47596795727645},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH111)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH111),\"\")","v":415.05053404539387},6.2816573874708004,6.2181856380958589,4.9437383222503879,6.2220501968567543,{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N111*'1. Inputs'!$D$24+$AJ111*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO111)*IF(AT111>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L111=0),0,1)),\"\")","v":7.1356151678891351},{"$f":"IFERROR(ROUNDUP($AI111/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N111*'1. Inputs'!$D$24+$AJ111*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP111)*IF(AV111>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L111=0),0,1)),\"\")","v":7.1260944054828936},{"$f":"IFERROR(ROUNDUP($AI111/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N111*'1. Inputs'!$D$24+$AJ111*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ111)*IF(AX111>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L111=0),0,1)),\"\")","v":6.9349273081060732},{"$f":"IFERROR(ROUNDUP($AI111/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":1},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N111*'1. Inputs'!$D$24+$AJ111*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR111)*IF(AZ111>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L111=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI111/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":1},10248.959999999999,{"$f":"IFERROR(BA111/'1. Inputs'!$D$48,\"\")","v":40.995839999999994},10,{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA111)+('Device profiles'!$H$6*O111/BA111+'Device profiles'!$I$6*AH111/BA111+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA111),\"\")","v":21.257089890096172},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA111)+('Device profiles'!$H$7*O111/BA111+'Device profiles'!$I$7*AH111/BA111+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA111),\"\")","v":40.320779864493574},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA111)+('Device profiles'!$H$5*O111/BA111+'Device profiles'!$I$5*AH111/BA111+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA111),\"\")","v":27.097672349194454},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA111)+('Device profiles'!$H$8*O111/BA111+'Device profiles'!$I$8*AH111/BA111+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA111),\"\")","v":21.25452865461472},7.5287487658245578,7.1942333477304024,7.4285784497058707,7.5287922303900512,{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N111*'1. Inputs'!$D$24+$BC111*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH111)*IF(BM111>'1. Inputs'!$D$46,0,1)*IF(AND(K111=0,L111=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":0},{"$f":"IFERROR(ROUNDUP($BB111/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":3},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N111*'1. Inputs'!$D$24+$BC111*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI111)*IF(BO111>'1. Inputs'!$D$46,0,1)*IF(AND(K111=0,L111=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":0},{"$f":"IFERROR(ROUNDUP($BB111/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":7},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N111*'1. Inputs'!$D$24+$BC111*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ111)*IF(BQ111>'1. Inputs'!$D$46,0,1)*IF(AND(K111=0,L111=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":0},{"$f":"IFERROR(ROUNDUP($BB111/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":6},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N111*'1. Inputs'!$D$24+$BC111*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK111)*IF(BS111>'1. Inputs'!$D$46,0,1)*IF(AND(K111=0,L111=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB111/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":6},21.258136803992564,0,21.257089890096172,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D111,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"No"},null,0,"Cepheid GeneXpert",0,{"$error":"#N/A"},0,"Cepheid GeneXpert",null,"No",null,null,null,null,null,null,null,null,{"$f":"IF(CF111=\"Y\",MAX($CO$11:CO110)+1,\"\")","v":""}]
[null,null,101,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C112,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C112,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D112,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB112=0,\"\",IF(AND(BB112>='3. Gap Analysis '!$C$17,BB112<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB112>='3. Gap Analysis '!$D$17,BB112<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB112>='3. Gap Analysis '!$E$17,BB112<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB112>='3. Gap Analysis '!$F$17,BB112<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB112>='3. Gap Analysis '!$G$17,BB112<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB112>='3. Gap Analysis '!$H$17,BB112<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D112,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D112,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C112,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C112,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C112,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C112,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C112,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C112,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C112,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C112,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C112,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C112,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C112,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C112,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C112,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C112,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O112),\"\",O112/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O112)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O112),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O112)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O112),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O112)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O112),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O112)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O112),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N112*'1. Inputs'!$D$24+$Q112*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V112)*IF(AA112>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K112=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P112/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N112*'1. Inputs'!$D$24+$Q112*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W112)*IF(AC112>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K112=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P112/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N112*'1. Inputs'!$D$24+$Q112*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X112)*IF(AE112>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K112=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P112/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N112*'1. Inputs'!$D$24+$Q112*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y112)*IF(AG112>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K112=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P112/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C112,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C112,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH112/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH112)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH112),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH112)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH112),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH112)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH112),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH112)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH112),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N112*'1. Inputs'!$D$24+$AJ112*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO112)*IF(AT112>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L112=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI112/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N112*'1. Inputs'!$D$24+$AJ112*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP112)*IF(AV112>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L112=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI112/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N112*'1. Inputs'!$D$24+$AJ112*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ112)*IF(AX112>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L112=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI112/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N112*'1. Inputs'!$D$24+$AJ112*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR112)*IF(AZ112>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L112=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI112/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA112/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA112)+('Device profiles'!$H$6*O112/BA112+'Device profiles'!$I$6*AH112/BA112+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA112),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA112)+('Device profiles'!$H$7*O112/BA112+'Device profiles'!$I$7*AH112/BA112+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA112),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA112)+('Device profiles'!$H$5*O112/BA112+'Device profiles'!$I$5*AH112/BA112+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA112),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA112)+('Device profiles'!$H$8*O112/BA112+'Device profiles'!$I$8*AH112/BA112+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA112),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N112*'1. Inputs'!$D$24+$BC112*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH112)*IF(BM112>'1. Inputs'!$D$46,0,1)*IF(AND(K112=0,L112=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB112/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N112*'1. Inputs'!$D$24+$BC112*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI112)*IF(BO112>'1. Inputs'!$D$46,0,1)*IF(AND(K112=0,L112=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB112/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N112*'1. Inputs'!$D$24+$BC112*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ112)*IF(BQ112>'1. Inputs'!$D$46,0,1)*IF(AND(K112=0,L112=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB112/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N112*'1. Inputs'!$D$24+$BC112*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK112)*IF(BS112>'1. Inputs'!$D$46,0,1)*IF(AND(K112=0,L112=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB112/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D112,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF112=\"Y\",MAX($CO$11:CO111)+1,\"\")","v":""}]
[null,null,102,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C113,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C113,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D113,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB113=0,\"\",IF(AND(BB113>='3. Gap Analysis '!$C$17,BB113<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB113>='3. Gap Analysis '!$D$17,BB113<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB113>='3. Gap Analysis '!$E$17,BB113<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB113>='3. Gap Analysis '!$F$17,BB113<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB113>='3. Gap Analysis '!$G$17,BB113<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB113>='3. Gap Analysis '!$H$17,BB113<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D113,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D113,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C113,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C113,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C113,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C113,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C113,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C113,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C113,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C113,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C113,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C113,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C113,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C113,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C113,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C113,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O113),\"\",O113/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O113)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O113),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O113)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O113),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O113)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O113),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O113)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O113),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N113*'1. Inputs'!$D$24+$Q113*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V113)*IF(AA113>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K113=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P113/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N113*'1. Inputs'!$D$24+$Q113*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W113)*IF(AC113>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K113=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P113/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N113*'1. Inputs'!$D$24+$Q113*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X113)*IF(AE113>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K113=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P113/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N113*'1. Inputs'!$D$24+$Q113*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y113)*IF(AG113>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K113=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P113/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C113,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C113,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH113/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH113)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH113),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH113)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH113),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH113)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH113),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH113)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH113),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N113*'1. Inputs'!$D$24+$AJ113*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO113)*IF(AT113>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L113=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI113/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N113*'1. Inputs'!$D$24+$AJ113*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP113)*IF(AV113>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L113=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI113/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N113*'1. Inputs'!$D$24+$AJ113*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ113)*IF(AX113>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L113=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI113/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N113*'1. Inputs'!$D$24+$AJ113*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR113)*IF(AZ113>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L113=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI113/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA113/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA113)+('Device profiles'!$H$6*O113/BA113+'Device profiles'!$I$6*AH113/BA113+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA113),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA113)+('Device profiles'!$H$7*O113/BA113+'Device profiles'!$I$7*AH113/BA113+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA113),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA113)+('Device profiles'!$H$5*O113/BA113+'Device profiles'!$I$5*AH113/BA113+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA113),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA113)+('Device profiles'!$H$8*O113/BA113+'Device profiles'!$I$8*AH113/BA113+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA113),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N113*'1. Inputs'!$D$24+$BC113*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH113)*IF(BM113>'1. Inputs'!$D$46,0,1)*IF(AND(K113=0,L113=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB113/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N113*'1. Inputs'!$D$24+$BC113*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI113)*IF(BO113>'1. Inputs'!$D$46,0,1)*IF(AND(K113=0,L113=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB113/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N113*'1. Inputs'!$D$24+$BC113*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ113)*IF(BQ113>'1. Inputs'!$D$46,0,1)*IF(AND(K113=0,L113=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB113/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N113*'1. Inputs'!$D$24+$BC113*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK113)*IF(BS113>'1. Inputs'!$D$46,0,1)*IF(AND(K113=0,L113=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB113/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D113,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF113=\"Y\",MAX($CO$11:CO112)+1,\"\")","v":""}]
[null,null,103,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C114,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C114,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D114,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB114=0,\"\",IF(AND(BB114>='3. Gap Analysis '!$C$17,BB114<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB114>='3. Gap Analysis '!$D$17,BB114<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB114>='3. Gap Analysis '!$E$17,BB114<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB114>='3. Gap Analysis '!$F$17,BB114<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB114>='3. Gap Analysis '!$G$17,BB114<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB114>='3. Gap Analysis '!$H$17,BB114<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D114,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D114,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C114,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C114,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C114,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C114,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C114,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C114,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C114,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C114,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C114,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C114,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C114,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C114,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C114,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C114,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O114),\"\",O114/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O114)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O114),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O114)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O114),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O114)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O114),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O114)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O114),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N114*'1. Inputs'!$D$24+$Q114*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V114)*IF(AA114>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K114=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P114/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N114*'1. Inputs'!$D$24+$Q114*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W114)*IF(AC114>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K114=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P114/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N114*'1. Inputs'!$D$24+$Q114*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X114)*IF(AE114>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K114=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P114/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N114*'1. Inputs'!$D$24+$Q114*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y114)*IF(AG114>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K114=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P114/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C114,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C114,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH114/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH114)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH114),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH114)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH114),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH114)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH114),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH114)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH114),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N114*'1. Inputs'!$D$24+$AJ114*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO114)*IF(AT114>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L114=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI114/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N114*'1. Inputs'!$D$24+$AJ114*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP114)*IF(AV114>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L114=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI114/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N114*'1. Inputs'!$D$24+$AJ114*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ114)*IF(AX114>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L114=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI114/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N114*'1. Inputs'!$D$24+$AJ114*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR114)*IF(AZ114>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L114=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI114/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA114/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA114)+('Device profiles'!$H$6*O114/BA114+'Device profiles'!$I$6*AH114/BA114+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA114),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA114)+('Device profiles'!$H$7*O114/BA114+'Device profiles'!$I$7*AH114/BA114+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA114),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA114)+('Device profiles'!$H$5*O114/BA114+'Device profiles'!$I$5*AH114/BA114+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA114),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA114)+('Device profiles'!$H$8*O114/BA114+'Device profiles'!$I$8*AH114/BA114+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA114),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N114*'1. Inputs'!$D$24+$BC114*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH114)*IF(BM114>'1. Inputs'!$D$46,0,1)*IF(AND(K114=0,L114=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB114/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N114*'1. Inputs'!$D$24+$BC114*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI114)*IF(BO114>'1. Inputs'!$D$46,0,1)*IF(AND(K114=0,L114=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB114/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N114*'1. Inputs'!$D$24+$BC114*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ114)*IF(BQ114>'1. Inputs'!$D$46,0,1)*IF(AND(K114=0,L114=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB114/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N114*'1. Inputs'!$D$24+$BC114*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK114)*IF(BS114>'1. Inputs'!$D$46,0,1)*IF(AND(K114=0,L114=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB114/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D114,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF114=\"Y\",MAX($CO$11:CO113)+1,\"\")","v":""}]
[null,null,104,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C115,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C115,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D115,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB115=0,\"\",IF(AND(BB115>='3. Gap Analysis '!$C$17,BB115<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB115>='3. Gap Analysis '!$D$17,BB115<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB115>='3. Gap Analysis '!$E$17,BB115<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB115>='3. Gap Analysis '!$F$17,BB115<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB115>='3. Gap Analysis '!$G$17,BB115<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB115>='3. Gap Analysis '!$H$17,BB115<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D115,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D115,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C115,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C115,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C115,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C115,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C115,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C115,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C115,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C115,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C115,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C115,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C115,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C115,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C115,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C115,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O115),\"\",O115/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O115)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O115),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O115)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O115),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O115)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O115),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O115)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O115),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N115*'1. Inputs'!$D$24+$Q115*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V115)*IF(AA115>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K115=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P115/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N115*'1. Inputs'!$D$24+$Q115*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W115)*IF(AC115>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K115=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P115/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N115*'1. Inputs'!$D$24+$Q115*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X115)*IF(AE115>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K115=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P115/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N115*'1. Inputs'!$D$24+$Q115*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y115)*IF(AG115>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K115=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P115/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C115,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C115,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH115/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH115)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH115),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH115)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH115),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH115)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH115),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH115)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH115),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N115*'1. Inputs'!$D$24+$AJ115*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO115)*IF(AT115>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L115=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI115/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N115*'1. Inputs'!$D$24+$AJ115*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP115)*IF(AV115>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L115=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI115/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N115*'1. Inputs'!$D$24+$AJ115*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ115)*IF(AX115>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L115=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI115/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N115*'1. Inputs'!$D$24+$AJ115*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR115)*IF(AZ115>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L115=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI115/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA115/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA115)+('Device profiles'!$H$6*O115/BA115+'Device profiles'!$I$6*AH115/BA115+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA115),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA115)+('Device profiles'!$H$7*O115/BA115+'Device profiles'!$I$7*AH115/BA115+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA115),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA115)+('Device profiles'!$H$5*O115/BA115+'Device profiles'!$I$5*AH115/BA115+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA115),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA115)+('Device profiles'!$H$8*O115/BA115+'Device profiles'!$I$8*AH115/BA115+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA115),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N115*'1. Inputs'!$D$24+$BC115*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH115)*IF(BM115>'1. Inputs'!$D$46,0,1)*IF(AND(K115=0,L115=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB115/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N115*'1. Inputs'!$D$24+$BC115*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI115)*IF(BO115>'1. Inputs'!$D$46,0,1)*IF(AND(K115=0,L115=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB115/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N115*'1. Inputs'!$D$24+$BC115*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ115)*IF(BQ115>'1. Inputs'!$D$46,0,1)*IF(AND(K115=0,L115=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB115/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N115*'1. Inputs'!$D$24+$BC115*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK115)*IF(BS115>'1. Inputs'!$D$46,0,1)*IF(AND(K115=0,L115=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB115/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D115,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF115=\"Y\",MAX($CO$11:CO114)+1,\"\")","v":""}]
[null,null,105,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C116,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C116,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D116,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB116=0,\"\",IF(AND(BB116>='3. Gap Analysis '!$C$17,BB116<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB116>='3. Gap Analysis '!$D$17,BB116<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB116>='3. Gap Analysis '!$E$17,BB116<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB116>='3. Gap Analysis '!$F$17,BB116<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB116>='3. Gap Analysis '!$G$17,BB116<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB116>='3. Gap Analysis '!$H$17,BB116<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D116,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D116,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C116,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C116,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C116,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C116,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C116,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C116,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C116,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C116,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C116,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C116,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C116,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C116,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C116,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C116,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O116),\"\",O116/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O116)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O116),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O116)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O116),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O116)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O116),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O116)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O116),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N116*'1. Inputs'!$D$24+$Q116*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V116)*IF(AA116>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K116=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P116/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N116*'1. Inputs'!$D$24+$Q116*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W116)*IF(AC116>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K116=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P116/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N116*'1. Inputs'!$D$24+$Q116*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X116)*IF(AE116>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K116=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P116/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N116*'1. Inputs'!$D$24+$Q116*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y116)*IF(AG116>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K116=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P116/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C116,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C116,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH116/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH116)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH116),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH116)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH116),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH116)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH116),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH116)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH116),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N116*'1. Inputs'!$D$24+$AJ116*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO116)*IF(AT116>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L116=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI116/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N116*'1. Inputs'!$D$24+$AJ116*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP116)*IF(AV116>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L116=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI116/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N116*'1. Inputs'!$D$24+$AJ116*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ116)*IF(AX116>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L116=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI116/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N116*'1. Inputs'!$D$24+$AJ116*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR116)*IF(AZ116>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L116=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI116/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA116/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA116)+('Device profiles'!$H$6*O116/BA116+'Device profiles'!$I$6*AH116/BA116+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA116),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA116)+('Device profiles'!$H$7*O116/BA116+'Device profiles'!$I$7*AH116/BA116+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA116),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA116)+('Device profiles'!$H$5*O116/BA116+'Device profiles'!$I$5*AH116/BA116+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA116),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA116)+('Device profiles'!$H$8*O116/BA116+'Device profiles'!$I$8*AH116/BA116+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA116),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N116*'1. Inputs'!$D$24+$BC116*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH116)*IF(BM116>'1. Inputs'!$D$46,0,1)*IF(AND(K116=0,L116=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB116/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N116*'1. Inputs'!$D$24+$BC116*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI116)*IF(BO116>'1. Inputs'!$D$46,0,1)*IF(AND(K116=0,L116=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB116/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N116*'1. Inputs'!$D$24+$BC116*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ116)*IF(BQ116>'1. Inputs'!$D$46,0,1)*IF(AND(K116=0,L116=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB116/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N116*'1. Inputs'!$D$24+$BC116*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK116)*IF(BS116>'1. Inputs'!$D$46,0,1)*IF(AND(K116=0,L116=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB116/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D116,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF116=\"Y\",MAX($CO$11:CO115)+1,\"\")","v":""}]
[null,null,106,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C117,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C117,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D117,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB117=0,\"\",IF(AND(BB117>='3. Gap Analysis '!$C$17,BB117<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB117>='3. Gap Analysis '!$D$17,BB117<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB117>='3. Gap Analysis '!$E$17,BB117<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB117>='3. Gap Analysis '!$F$17,BB117<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB117>='3. Gap Analysis '!$G$17,BB117<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB117>='3. Gap Analysis '!$H$17,BB117<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D117,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D117,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C117,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C117,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C117,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C117,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C117,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C117,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C117,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C117,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C117,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C117,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C117,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C117,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C117,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C117,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O117),\"\",O117/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O117)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O117),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O117)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O117),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O117)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O117),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O117)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O117),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N117*'1. Inputs'!$D$24+$Q117*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V117)*IF(AA117>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K117=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P117/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N117*'1. Inputs'!$D$24+$Q117*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W117)*IF(AC117>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K117=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P117/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N117*'1. Inputs'!$D$24+$Q117*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X117)*IF(AE117>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K117=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P117/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N117*'1. Inputs'!$D$24+$Q117*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y117)*IF(AG117>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K117=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P117/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C117,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C117,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH117/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH117)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH117),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH117)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH117),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH117)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH117),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH117)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH117),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N117*'1. Inputs'!$D$24+$AJ117*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO117)*IF(AT117>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L117=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI117/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N117*'1. Inputs'!$D$24+$AJ117*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP117)*IF(AV117>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L117=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI117/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N117*'1. Inputs'!$D$24+$AJ117*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ117)*IF(AX117>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L117=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI117/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N117*'1. Inputs'!$D$24+$AJ117*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR117)*IF(AZ117>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L117=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI117/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA117/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA117)+('Device profiles'!$H$6*O117/BA117+'Device profiles'!$I$6*AH117/BA117+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA117),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA117)+('Device profiles'!$H$7*O117/BA117+'Device profiles'!$I$7*AH117/BA117+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA117),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA117)+('Device profiles'!$H$5*O117/BA117+'Device profiles'!$I$5*AH117/BA117+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA117),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA117)+('Device profiles'!$H$8*O117/BA117+'Device profiles'!$I$8*AH117/BA117+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA117),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N117*'1. Inputs'!$D$24+$BC117*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH117)*IF(BM117>'1. Inputs'!$D$46,0,1)*IF(AND(K117=0,L117=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB117/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N117*'1. Inputs'!$D$24+$BC117*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI117)*IF(BO117>'1. Inputs'!$D$46,0,1)*IF(AND(K117=0,L117=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB117/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N117*'1. Inputs'!$D$24+$BC117*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ117)*IF(BQ117>'1. Inputs'!$D$46,0,1)*IF(AND(K117=0,L117=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB117/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N117*'1. Inputs'!$D$24+$BC117*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK117)*IF(BS117>'1. Inputs'!$D$46,0,1)*IF(AND(K117=0,L117=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB117/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D117,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF117=\"Y\",MAX($CO$11:CO116)+1,\"\")","v":""}]
[null,null,107,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C118,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C118,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D118,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB118=0,\"\",IF(AND(BB118>='3. Gap Analysis '!$C$17,BB118<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB118>='3. Gap Analysis '!$D$17,BB118<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB118>='3. Gap Analysis '!$E$17,BB118<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB118>='3. Gap Analysis '!$F$17,BB118<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB118>='3. Gap Analysis '!$G$17,BB118<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB118>='3. Gap Analysis '!$H$17,BB118<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D118,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D118,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C118,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C118,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C118,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C118,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C118,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C118,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C118,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C118,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C118,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C118,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C118,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C118,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C118,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C118,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O118),\"\",O118/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O118)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O118),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O118)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O118),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O118)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O118),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O118)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O118),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N118*'1. Inputs'!$D$24+$Q118*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V118)*IF(AA118>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K118=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P118/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N118*'1. Inputs'!$D$24+$Q118*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W118)*IF(AC118>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K118=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P118/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N118*'1. Inputs'!$D$24+$Q118*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X118)*IF(AE118>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K118=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P118/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N118*'1. Inputs'!$D$24+$Q118*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y118)*IF(AG118>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K118=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P118/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C118,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C118,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH118/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH118)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH118),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH118)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH118),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH118)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH118),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH118)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH118),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N118*'1. Inputs'!$D$24+$AJ118*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO118)*IF(AT118>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L118=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI118/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N118*'1. Inputs'!$D$24+$AJ118*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP118)*IF(AV118>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L118=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI118/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N118*'1. Inputs'!$D$24+$AJ118*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ118)*IF(AX118>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L118=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI118/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N118*'1. Inputs'!$D$24+$AJ118*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR118)*IF(AZ118>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L118=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI118/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA118/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA118)+('Device profiles'!$H$6*O118/BA118+'Device profiles'!$I$6*AH118/BA118+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA118),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA118)+('Device profiles'!$H$7*O118/BA118+'Device profiles'!$I$7*AH118/BA118+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA118),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA118)+('Device profiles'!$H$5*O118/BA118+'Device profiles'!$I$5*AH118/BA118+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA118),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA118)+('Device profiles'!$H$8*O118/BA118+'Device profiles'!$I$8*AH118/BA118+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA118),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N118*'1. Inputs'!$D$24+$BC118*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH118)*IF(BM118>'1. Inputs'!$D$46,0,1)*IF(AND(K118=0,L118=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB118/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N118*'1. Inputs'!$D$24+$BC118*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI118)*IF(BO118>'1. Inputs'!$D$46,0,1)*IF(AND(K118=0,L118=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB118/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N118*'1. Inputs'!$D$24+$BC118*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ118)*IF(BQ118>'1. Inputs'!$D$46,0,1)*IF(AND(K118=0,L118=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB118/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N118*'1. Inputs'!$D$24+$BC118*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK118)*IF(BS118>'1. Inputs'!$D$46,0,1)*IF(AND(K118=0,L118=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB118/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D118,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF118=\"Y\",MAX($CO$11:CO117)+1,\"\")","v":""}]
[null,null,108,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C119,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C119,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D119,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB119=0,\"\",IF(AND(BB119>='3. Gap Analysis '!$C$17,BB119<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB119>='3. Gap Analysis '!$D$17,BB119<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB119>='3. Gap Analysis '!$E$17,BB119<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB119>='3. Gap Analysis '!$F$17,BB119<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB119>='3. Gap Analysis '!$G$17,BB119<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB119>='3. Gap Analysis '!$H$17,BB119<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D119,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D119,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C119,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C119,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C119,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C119,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C119,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C119,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C119,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C119,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C119,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C119,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C119,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C119,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C119,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C119,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O119),\"\",O119/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O119)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O119),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O119)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O119),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O119)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O119),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O119)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O119),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N119*'1. Inputs'!$D$24+$Q119*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V119)*IF(AA119>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K119=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P119/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N119*'1. Inputs'!$D$24+$Q119*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W119)*IF(AC119>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K119=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P119/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N119*'1. Inputs'!$D$24+$Q119*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X119)*IF(AE119>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K119=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P119/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N119*'1. Inputs'!$D$24+$Q119*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y119)*IF(AG119>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K119=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P119/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C119,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C119,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH119/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH119)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH119),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH119)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH119),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH119)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH119),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH119)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH119),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N119*'1. Inputs'!$D$24+$AJ119*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO119)*IF(AT119>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L119=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI119/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N119*'1. Inputs'!$D$24+$AJ119*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP119)*IF(AV119>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L119=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI119/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N119*'1. Inputs'!$D$24+$AJ119*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ119)*IF(AX119>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L119=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI119/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N119*'1. Inputs'!$D$24+$AJ119*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR119)*IF(AZ119>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L119=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI119/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA119/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA119)+('Device profiles'!$H$6*O119/BA119+'Device profiles'!$I$6*AH119/BA119+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA119),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA119)+('Device profiles'!$H$7*O119/BA119+'Device profiles'!$I$7*AH119/BA119+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA119),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA119)+('Device profiles'!$H$5*O119/BA119+'Device profiles'!$I$5*AH119/BA119+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA119),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA119)+('Device profiles'!$H$8*O119/BA119+'Device profiles'!$I$8*AH119/BA119+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA119),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N119*'1. Inputs'!$D$24+$BC119*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH119)*IF(BM119>'1. Inputs'!$D$46,0,1)*IF(AND(K119=0,L119=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB119/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N119*'1. Inputs'!$D$24+$BC119*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI119)*IF(BO119>'1. Inputs'!$D$46,0,1)*IF(AND(K119=0,L119=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB119/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N119*'1. Inputs'!$D$24+$BC119*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ119)*IF(BQ119>'1. Inputs'!$D$46,0,1)*IF(AND(K119=0,L119=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB119/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N119*'1. Inputs'!$D$24+$BC119*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK119)*IF(BS119>'1. Inputs'!$D$46,0,1)*IF(AND(K119=0,L119=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB119/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D119,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF119=\"Y\",MAX($CO$11:CO118)+1,\"\")","v":""}]
[null,null,109,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C120,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C120,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D120,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB120=0,\"\",IF(AND(BB120>='3. Gap Analysis '!$C$17,BB120<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB120>='3. Gap Analysis '!$D$17,BB120<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB120>='3. Gap Analysis '!$E$17,BB120<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB120>='3. Gap Analysis '!$F$17,BB120<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB120>='3. Gap Analysis '!$G$17,BB120<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB120>='3. Gap Analysis '!$H$17,BB120<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D120,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D120,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C120,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C120,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C120,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C120,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C120,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C120,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C120,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C120,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C120,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C120,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C120,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C120,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C120,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C120,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O120),\"\",O120/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O120)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O120),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O120)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O120),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O120)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O120),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O120)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O120),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N120*'1. Inputs'!$D$24+$Q120*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V120)*IF(AA120>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K120=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P120/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N120*'1. Inputs'!$D$24+$Q120*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W120)*IF(AC120>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K120=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P120/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N120*'1. Inputs'!$D$24+$Q120*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X120)*IF(AE120>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K120=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P120/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N120*'1. Inputs'!$D$24+$Q120*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y120)*IF(AG120>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K120=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P120/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C120,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C120,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH120/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH120)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH120),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH120)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH120),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH120)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH120),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH120)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH120),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N120*'1. Inputs'!$D$24+$AJ120*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO120)*IF(AT120>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L120=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI120/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N120*'1. Inputs'!$D$24+$AJ120*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP120)*IF(AV120>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L120=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI120/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N120*'1. Inputs'!$D$24+$AJ120*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ120)*IF(AX120>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L120=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI120/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N120*'1. Inputs'!$D$24+$AJ120*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR120)*IF(AZ120>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L120=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI120/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA120/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA120)+('Device profiles'!$H$6*O120/BA120+'Device profiles'!$I$6*AH120/BA120+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA120),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA120)+('Device profiles'!$H$7*O120/BA120+'Device profiles'!$I$7*AH120/BA120+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA120),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA120)+('Device profiles'!$H$5*O120/BA120+'Device profiles'!$I$5*AH120/BA120+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA120),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA120)+('Device profiles'!$H$8*O120/BA120+'Device profiles'!$I$8*AH120/BA120+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA120),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N120*'1. Inputs'!$D$24+$BC120*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH120)*IF(BM120>'1. Inputs'!$D$46,0,1)*IF(AND(K120=0,L120=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB120/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N120*'1. Inputs'!$D$24+$BC120*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI120)*IF(BO120>'1. Inputs'!$D$46,0,1)*IF(AND(K120=0,L120=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB120/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N120*'1. Inputs'!$D$24+$BC120*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ120)*IF(BQ120>'1. Inputs'!$D$46,0,1)*IF(AND(K120=0,L120=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB120/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N120*'1. Inputs'!$D$24+$BC120*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK120)*IF(BS120>'1. Inputs'!$D$46,0,1)*IF(AND(K120=0,L120=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB120/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D120,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF120=\"Y\",MAX($CO$11:CO119)+1,\"\")","v":""}]
[null,null,110,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C121,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C121,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D121,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB121=0,\"\",IF(AND(BB121>='3. Gap Analysis '!$C$17,BB121<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB121>='3. Gap Analysis '!$D$17,BB121<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB121>='3. Gap Analysis '!$E$17,BB121<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB121>='3. Gap Analysis '!$F$17,BB121<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB121>='3. Gap Analysis '!$G$17,BB121<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB121>='3. Gap Analysis '!$H$17,BB121<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D121,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D121,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C121,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C121,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C121,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C121,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C121,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C121,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C121,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C121,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C121,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C121,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C121,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C121,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C121,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C121,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O121),\"\",O121/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O121)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O121),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O121)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O121),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O121)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O121),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O121)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O121),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N121*'1. Inputs'!$D$24+$Q121*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V121)*IF(AA121>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K121=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P121/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N121*'1. Inputs'!$D$24+$Q121*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W121)*IF(AC121>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K121=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P121/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N121*'1. Inputs'!$D$24+$Q121*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X121)*IF(AE121>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K121=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P121/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N121*'1. Inputs'!$D$24+$Q121*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y121)*IF(AG121>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K121=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P121/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C121,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C121,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH121/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH121)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH121),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH121)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH121),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH121)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH121),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH121)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH121),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N121*'1. Inputs'!$D$24+$AJ121*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO121)*IF(AT121>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L121=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI121/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N121*'1. Inputs'!$D$24+$AJ121*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP121)*IF(AV121>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L121=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI121/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N121*'1. Inputs'!$D$24+$AJ121*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ121)*IF(AX121>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L121=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI121/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N121*'1. Inputs'!$D$24+$AJ121*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR121)*IF(AZ121>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L121=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI121/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA121/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA121)+('Device profiles'!$H$6*O121/BA121+'Device profiles'!$I$6*AH121/BA121+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA121),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA121)+('Device profiles'!$H$7*O121/BA121+'Device profiles'!$I$7*AH121/BA121+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA121),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA121)+('Device profiles'!$H$5*O121/BA121+'Device profiles'!$I$5*AH121/BA121+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA121),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA121)+('Device profiles'!$H$8*O121/BA121+'Device profiles'!$I$8*AH121/BA121+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA121),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N121*'1. Inputs'!$D$24+$BC121*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH121)*IF(BM121>'1. Inputs'!$D$46,0,1)*IF(AND(K121=0,L121=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB121/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N121*'1. Inputs'!$D$24+$BC121*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI121)*IF(BO121>'1. Inputs'!$D$46,0,1)*IF(AND(K121=0,L121=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB121/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N121*'1. Inputs'!$D$24+$BC121*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ121)*IF(BQ121>'1. Inputs'!$D$46,0,1)*IF(AND(K121=0,L121=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB121/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N121*'1. Inputs'!$D$24+$BC121*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK121)*IF(BS121>'1. Inputs'!$D$46,0,1)*IF(AND(K121=0,L121=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB121/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D121,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF121=\"Y\",MAX($CO$11:CO120)+1,\"\")","v":""}]
[null,null,111,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C122,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C122,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D122,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB122=0,\"\",IF(AND(BB122>='3. Gap Analysis '!$C$17,BB122<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB122>='3. Gap Analysis '!$D$17,BB122<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB122>='3. Gap Analysis '!$E$17,BB122<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB122>='3. Gap Analysis '!$F$17,BB122<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB122>='3. Gap Analysis '!$G$17,BB122<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB122>='3. Gap Analysis '!$H$17,BB122<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D122,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D122,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C122,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C122,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C122,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C122,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C122,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C122,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C122,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C122,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C122,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C122,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C122,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C122,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C122,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C122,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O122),\"\",O122/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O122)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O122),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O122)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O122),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O122)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O122),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O122)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O122),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N122*'1. Inputs'!$D$24+$Q122*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V122)*IF(AA122>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K122=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P122/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N122*'1. Inputs'!$D$24+$Q122*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W122)*IF(AC122>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K122=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P122/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N122*'1. Inputs'!$D$24+$Q122*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X122)*IF(AE122>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K122=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P122/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N122*'1. Inputs'!$D$24+$Q122*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y122)*IF(AG122>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K122=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P122/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C122,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C122,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH122/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH122)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH122),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH122)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH122),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH122)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH122),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH122)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH122),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N122*'1. Inputs'!$D$24+$AJ122*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO122)*IF(AT122>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L122=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI122/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N122*'1. Inputs'!$D$24+$AJ122*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP122)*IF(AV122>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L122=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI122/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N122*'1. Inputs'!$D$24+$AJ122*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ122)*IF(AX122>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L122=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI122/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N122*'1. Inputs'!$D$24+$AJ122*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR122)*IF(AZ122>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L122=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI122/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA122/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA122)+('Device profiles'!$H$6*O122/BA122+'Device profiles'!$I$6*AH122/BA122+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA122),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA122)+('Device profiles'!$H$7*O122/BA122+'Device profiles'!$I$7*AH122/BA122+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA122),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA122)+('Device profiles'!$H$5*O122/BA122+'Device profiles'!$I$5*AH122/BA122+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA122),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA122)+('Device profiles'!$H$8*O122/BA122+'Device profiles'!$I$8*AH122/BA122+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA122),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N122*'1. Inputs'!$D$24+$BC122*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH122)*IF(BM122>'1. Inputs'!$D$46,0,1)*IF(AND(K122=0,L122=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB122/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N122*'1. Inputs'!$D$24+$BC122*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI122)*IF(BO122>'1. Inputs'!$D$46,0,1)*IF(AND(K122=0,L122=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB122/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N122*'1. Inputs'!$D$24+$BC122*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ122)*IF(BQ122>'1. Inputs'!$D$46,0,1)*IF(AND(K122=0,L122=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB122/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N122*'1. Inputs'!$D$24+$BC122*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK122)*IF(BS122>'1. Inputs'!$D$46,0,1)*IF(AND(K122=0,L122=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB122/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D122,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF122=\"Y\",MAX($CO$11:CO121)+1,\"\")","v":""}]
[null,null,112,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C123,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C123,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D123,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB123=0,\"\",IF(AND(BB123>='3. Gap Analysis '!$C$17,BB123<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB123>='3. Gap Analysis '!$D$17,BB123<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB123>='3. Gap Analysis '!$E$17,BB123<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB123>='3. Gap Analysis '!$F$17,BB123<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB123>='3. Gap Analysis '!$G$17,BB123<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB123>='3. Gap Analysis '!$H$17,BB123<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D123,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D123,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C123,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C123,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C123,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C123,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C123,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C123,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C123,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C123,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C123,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C123,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C123,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C123,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C123,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C123,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O123),\"\",O123/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O123)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O123),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O123)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O123),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O123)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O123),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O123)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O123),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N123*'1. Inputs'!$D$24+$Q123*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V123)*IF(AA123>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K123=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P123/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N123*'1. Inputs'!$D$24+$Q123*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W123)*IF(AC123>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K123=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P123/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N123*'1. Inputs'!$D$24+$Q123*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X123)*IF(AE123>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K123=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P123/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N123*'1. Inputs'!$D$24+$Q123*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y123)*IF(AG123>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K123=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P123/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C123,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C123,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH123/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH123)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH123),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH123)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH123),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH123)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH123),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH123)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH123),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N123*'1. Inputs'!$D$24+$AJ123*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO123)*IF(AT123>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L123=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI123/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N123*'1. Inputs'!$D$24+$AJ123*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP123)*IF(AV123>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L123=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI123/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N123*'1. Inputs'!$D$24+$AJ123*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ123)*IF(AX123>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L123=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI123/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N123*'1. Inputs'!$D$24+$AJ123*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR123)*IF(AZ123>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L123=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI123/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA123/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA123)+('Device profiles'!$H$6*O123/BA123+'Device profiles'!$I$6*AH123/BA123+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA123),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA123)+('Device profiles'!$H$7*O123/BA123+'Device profiles'!$I$7*AH123/BA123+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA123),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA123)+('Device profiles'!$H$5*O123/BA123+'Device profiles'!$I$5*AH123/BA123+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA123),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA123)+('Device profiles'!$H$8*O123/BA123+'Device profiles'!$I$8*AH123/BA123+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA123),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N123*'1. Inputs'!$D$24+$BC123*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH123)*IF(BM123>'1. Inputs'!$D$46,0,1)*IF(AND(K123=0,L123=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB123/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N123*'1. Inputs'!$D$24+$BC123*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI123)*IF(BO123>'1. Inputs'!$D$46,0,1)*IF(AND(K123=0,L123=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB123/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N123*'1. Inputs'!$D$24+$BC123*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ123)*IF(BQ123>'1. Inputs'!$D$46,0,1)*IF(AND(K123=0,L123=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB123/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N123*'1. Inputs'!$D$24+$BC123*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK123)*IF(BS123>'1. Inputs'!$D$46,0,1)*IF(AND(K123=0,L123=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB123/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D123,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF123=\"Y\",MAX($CO$11:CO122)+1,\"\")","v":""}]
[null,null,113,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C124,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C124,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D124,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB124=0,\"\",IF(AND(BB124>='3. Gap Analysis '!$C$17,BB124<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB124>='3. Gap Analysis '!$D$17,BB124<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB124>='3. Gap Analysis '!$E$17,BB124<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB124>='3. Gap Analysis '!$F$17,BB124<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB124>='3. Gap Analysis '!$G$17,BB124<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB124>='3. Gap Analysis '!$H$17,BB124<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D124,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D124,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C124,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C124,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C124,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C124,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C124,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C124,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C124,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C124,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C124,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C124,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C124,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C124,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C124,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C124,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O124),\"\",O124/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O124)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O124),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O124)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O124),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O124)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O124),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O124)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O124),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N124*'1. Inputs'!$D$24+$Q124*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V124)*IF(AA124>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K124=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P124/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N124*'1. Inputs'!$D$24+$Q124*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W124)*IF(AC124>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K124=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P124/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N124*'1. Inputs'!$D$24+$Q124*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X124)*IF(AE124>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K124=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P124/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N124*'1. Inputs'!$D$24+$Q124*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y124)*IF(AG124>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K124=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P124/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C124,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C124,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH124/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH124)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH124),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH124)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH124),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH124)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH124),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH124)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH124),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N124*'1. Inputs'!$D$24+$AJ124*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO124)*IF(AT124>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L124=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI124/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N124*'1. Inputs'!$D$24+$AJ124*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP124)*IF(AV124>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L124=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI124/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N124*'1. Inputs'!$D$24+$AJ124*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ124)*IF(AX124>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L124=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI124/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N124*'1. Inputs'!$D$24+$AJ124*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR124)*IF(AZ124>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L124=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI124/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA124/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA124)+('Device profiles'!$H$6*O124/BA124+'Device profiles'!$I$6*AH124/BA124+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA124),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA124)+('Device profiles'!$H$7*O124/BA124+'Device profiles'!$I$7*AH124/BA124+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA124),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA124)+('Device profiles'!$H$5*O124/BA124+'Device profiles'!$I$5*AH124/BA124+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA124),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA124)+('Device profiles'!$H$8*O124/BA124+'Device profiles'!$I$8*AH124/BA124+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA124),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N124*'1. Inputs'!$D$24+$BC124*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH124)*IF(BM124>'1. Inputs'!$D$46,0,1)*IF(AND(K124=0,L124=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB124/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N124*'1. Inputs'!$D$24+$BC124*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI124)*IF(BO124>'1. Inputs'!$D$46,0,1)*IF(AND(K124=0,L124=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB124/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N124*'1. Inputs'!$D$24+$BC124*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ124)*IF(BQ124>'1. Inputs'!$D$46,0,1)*IF(AND(K124=0,L124=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB124/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N124*'1. Inputs'!$D$24+$BC124*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK124)*IF(BS124>'1. Inputs'!$D$46,0,1)*IF(AND(K124=0,L124=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB124/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D124,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF124=\"Y\",MAX($CO$11:CO123)+1,\"\")","v":""}]
[null,null,114,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C125,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C125,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D125,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB125=0,\"\",IF(AND(BB125>='3. Gap Analysis '!$C$17,BB125<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB125>='3. Gap Analysis '!$D$17,BB125<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB125>='3. Gap Analysis '!$E$17,BB125<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB125>='3. Gap Analysis '!$F$17,BB125<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB125>='3. Gap Analysis '!$G$17,BB125<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB125>='3. Gap Analysis '!$H$17,BB125<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D125,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D125,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C125,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C125,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C125,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C125,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C125,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C125,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C125,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C125,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C125,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C125,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C125,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C125,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C125,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C125,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O125),\"\",O125/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O125)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O125),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O125)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O125),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O125)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O125),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O125)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O125),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N125*'1. Inputs'!$D$24+$Q125*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V125)*IF(AA125>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K125=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P125/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N125*'1. Inputs'!$D$24+$Q125*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W125)*IF(AC125>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K125=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P125/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N125*'1. Inputs'!$D$24+$Q125*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X125)*IF(AE125>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K125=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P125/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N125*'1. Inputs'!$D$24+$Q125*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y125)*IF(AG125>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K125=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P125/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C125,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C125,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH125/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH125)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH125),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH125)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH125),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH125)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH125),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH125)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH125),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N125*'1. Inputs'!$D$24+$AJ125*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO125)*IF(AT125>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L125=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI125/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N125*'1. Inputs'!$D$24+$AJ125*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP125)*IF(AV125>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L125=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI125/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N125*'1. Inputs'!$D$24+$AJ125*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ125)*IF(AX125>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L125=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI125/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N125*'1. Inputs'!$D$24+$AJ125*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR125)*IF(AZ125>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L125=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI125/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA125/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA125)+('Device profiles'!$H$6*O125/BA125+'Device profiles'!$I$6*AH125/BA125+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA125),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA125)+('Device profiles'!$H$7*O125/BA125+'Device profiles'!$I$7*AH125/BA125+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA125),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA125)+('Device profiles'!$H$5*O125/BA125+'Device profiles'!$I$5*AH125/BA125+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA125),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA125)+('Device profiles'!$H$8*O125/BA125+'Device profiles'!$I$8*AH125/BA125+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA125),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N125*'1. Inputs'!$D$24+$BC125*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH125)*IF(BM125>'1. Inputs'!$D$46,0,1)*IF(AND(K125=0,L125=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB125/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N125*'1. Inputs'!$D$24+$BC125*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI125)*IF(BO125>'1. Inputs'!$D$46,0,1)*IF(AND(K125=0,L125=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB125/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N125*'1. Inputs'!$D$24+$BC125*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ125)*IF(BQ125>'1. Inputs'!$D$46,0,1)*IF(AND(K125=0,L125=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB125/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N125*'1. Inputs'!$D$24+$BC125*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK125)*IF(BS125>'1. Inputs'!$D$46,0,1)*IF(AND(K125=0,L125=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB125/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D125,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF125=\"Y\",MAX($CO$11:CO124)+1,\"\")","v":""}]
[null,null,115,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C126,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C126,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D126,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB126=0,\"\",IF(AND(BB126>='3. Gap Analysis '!$C$17,BB126<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB126>='3. Gap Analysis '!$D$17,BB126<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB126>='3. Gap Analysis '!$E$17,BB126<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB126>='3. Gap Analysis '!$F$17,BB126<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB126>='3. Gap Analysis '!$G$17,BB126<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB126>='3. Gap Analysis '!$H$17,BB126<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D126,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D126,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C126,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C126,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C126,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C126,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C126,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C126,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C126,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C126,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C126,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C126,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C126,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C126,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C126,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C126,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O126),\"\",O126/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O126)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O126),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O126)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O126),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O126)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O126),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O126)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O126),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N126*'1. Inputs'!$D$24+$Q126*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V126)*IF(AA126>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K126=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P126/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N126*'1. Inputs'!$D$24+$Q126*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W126)*IF(AC126>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K126=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P126/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N126*'1. Inputs'!$D$24+$Q126*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X126)*IF(AE126>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K126=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P126/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N126*'1. Inputs'!$D$24+$Q126*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y126)*IF(AG126>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K126=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P126/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C126,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C126,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH126/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH126)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH126),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH126)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH126),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH126)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH126),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH126)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH126),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N126*'1. Inputs'!$D$24+$AJ126*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO126)*IF(AT126>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L126=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI126/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N126*'1. Inputs'!$D$24+$AJ126*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP126)*IF(AV126>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L126=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI126/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N126*'1. Inputs'!$D$24+$AJ126*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ126)*IF(AX126>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L126=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI126/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N126*'1. Inputs'!$D$24+$AJ126*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR126)*IF(AZ126>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L126=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI126/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA126/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA126)+('Device profiles'!$H$6*O126/BA126+'Device profiles'!$I$6*AH126/BA126+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA126),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA126)+('Device profiles'!$H$7*O126/BA126+'Device profiles'!$I$7*AH126/BA126+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA126),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA126)+('Device profiles'!$H$5*O126/BA126+'Device profiles'!$I$5*AH126/BA126+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA126),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA126)+('Device profiles'!$H$8*O126/BA126+'Device profiles'!$I$8*AH126/BA126+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA126),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N126*'1. Inputs'!$D$24+$BC126*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH126)*IF(BM126>'1. Inputs'!$D$46,0,1)*IF(AND(K126=0,L126=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB126/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N126*'1. Inputs'!$D$24+$BC126*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI126)*IF(BO126>'1. Inputs'!$D$46,0,1)*IF(AND(K126=0,L126=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB126/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N126*'1. Inputs'!$D$24+$BC126*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ126)*IF(BQ126>'1. Inputs'!$D$46,0,1)*IF(AND(K126=0,L126=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB126/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N126*'1. Inputs'!$D$24+$BC126*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK126)*IF(BS126>'1. Inputs'!$D$46,0,1)*IF(AND(K126=0,L126=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB126/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D126,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF126=\"Y\",MAX($CO$11:CO125)+1,\"\")","v":""}]
[null,null,116,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C127,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C127,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D127,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB127=0,\"\",IF(AND(BB127>='3. Gap Analysis '!$C$17,BB127<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB127>='3. Gap Analysis '!$D$17,BB127<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB127>='3. Gap Analysis '!$E$17,BB127<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB127>='3. Gap Analysis '!$F$17,BB127<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB127>='3. Gap Analysis '!$G$17,BB127<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB127>='3. Gap Analysis '!$H$17,BB127<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D127,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D127,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C127,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C127,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C127,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C127,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C127,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C127,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C127,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C127,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C127,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C127,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C127,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C127,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C127,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C127,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O127),\"\",O127/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O127)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O127),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O127)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O127),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O127)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O127),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O127)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O127),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N127*'1. Inputs'!$D$24+$Q127*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V127)*IF(AA127>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K127=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P127/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N127*'1. Inputs'!$D$24+$Q127*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W127)*IF(AC127>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K127=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P127/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N127*'1. Inputs'!$D$24+$Q127*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X127)*IF(AE127>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K127=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P127/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N127*'1. Inputs'!$D$24+$Q127*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y127)*IF(AG127>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K127=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P127/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C127,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C127,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH127/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH127)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH127),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH127)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH127),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH127)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH127),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH127)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH127),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N127*'1. Inputs'!$D$24+$AJ127*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO127)*IF(AT127>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L127=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI127/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N127*'1. Inputs'!$D$24+$AJ127*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP127)*IF(AV127>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L127=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI127/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N127*'1. Inputs'!$D$24+$AJ127*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ127)*IF(AX127>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L127=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI127/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N127*'1. Inputs'!$D$24+$AJ127*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR127)*IF(AZ127>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L127=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI127/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA127/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA127)+('Device profiles'!$H$6*O127/BA127+'Device profiles'!$I$6*AH127/BA127+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA127),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA127)+('Device profiles'!$H$7*O127/BA127+'Device profiles'!$I$7*AH127/BA127+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA127),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA127)+('Device profiles'!$H$5*O127/BA127+'Device profiles'!$I$5*AH127/BA127+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA127),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA127)+('Device profiles'!$H$8*O127/BA127+'Device profiles'!$I$8*AH127/BA127+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA127),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N127*'1. Inputs'!$D$24+$BC127*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH127)*IF(BM127>'1. Inputs'!$D$46,0,1)*IF(AND(K127=0,L127=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB127/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N127*'1. Inputs'!$D$24+$BC127*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI127)*IF(BO127>'1. Inputs'!$D$46,0,1)*IF(AND(K127=0,L127=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB127/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N127*'1. Inputs'!$D$24+$BC127*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ127)*IF(BQ127>'1. Inputs'!$D$46,0,1)*IF(AND(K127=0,L127=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB127/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N127*'1. Inputs'!$D$24+$BC127*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK127)*IF(BS127>'1. Inputs'!$D$46,0,1)*IF(AND(K127=0,L127=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB127/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D127,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF127=\"Y\",MAX($CO$11:CO126)+1,\"\")","v":""}]
[null,null,117,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C128,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C128,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D128,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB128=0,\"\",IF(AND(BB128>='3. Gap Analysis '!$C$17,BB128<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB128>='3. Gap Analysis '!$D$17,BB128<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB128>='3. Gap Analysis '!$E$17,BB128<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB128>='3. Gap Analysis '!$F$17,BB128<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB128>='3. Gap Analysis '!$G$17,BB128<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB128>='3. Gap Analysis '!$H$17,BB128<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D128,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D128,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C128,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C128,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C128,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C128,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C128,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C128,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C128,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C128,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C128,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C128,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C128,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C128,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C128,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C128,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O128),\"\",O128/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O128)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O128),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O128)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O128),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O128)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O128),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O128)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O128),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N128*'1. Inputs'!$D$24+$Q128*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V128)*IF(AA128>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K128=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P128/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N128*'1. Inputs'!$D$24+$Q128*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W128)*IF(AC128>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K128=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P128/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N128*'1. Inputs'!$D$24+$Q128*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X128)*IF(AE128>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K128=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P128/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N128*'1. Inputs'!$D$24+$Q128*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y128)*IF(AG128>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K128=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P128/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C128,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C128,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH128/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH128)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH128),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH128)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH128),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH128)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH128),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH128)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH128),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N128*'1. Inputs'!$D$24+$AJ128*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO128)*IF(AT128>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L128=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI128/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N128*'1. Inputs'!$D$24+$AJ128*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP128)*IF(AV128>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L128=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI128/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N128*'1. Inputs'!$D$24+$AJ128*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ128)*IF(AX128>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L128=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI128/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N128*'1. Inputs'!$D$24+$AJ128*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR128)*IF(AZ128>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L128=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI128/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA128/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA128)+('Device profiles'!$H$6*O128/BA128+'Device profiles'!$I$6*AH128/BA128+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA128),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA128)+('Device profiles'!$H$7*O128/BA128+'Device profiles'!$I$7*AH128/BA128+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA128),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA128)+('Device profiles'!$H$5*O128/BA128+'Device profiles'!$I$5*AH128/BA128+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA128),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA128)+('Device profiles'!$H$8*O128/BA128+'Device profiles'!$I$8*AH128/BA128+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA128),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N128*'1. Inputs'!$D$24+$BC128*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH128)*IF(BM128>'1. Inputs'!$D$46,0,1)*IF(AND(K128=0,L128=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB128/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N128*'1. Inputs'!$D$24+$BC128*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI128)*IF(BO128>'1. Inputs'!$D$46,0,1)*IF(AND(K128=0,L128=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB128/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N128*'1. Inputs'!$D$24+$BC128*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ128)*IF(BQ128>'1. Inputs'!$D$46,0,1)*IF(AND(K128=0,L128=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB128/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N128*'1. Inputs'!$D$24+$BC128*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK128)*IF(BS128>'1. Inputs'!$D$46,0,1)*IF(AND(K128=0,L128=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB128/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D128,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF128=\"Y\",MAX($CO$11:CO127)+1,\"\")","v":""}]
[null,null,118,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C129,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C129,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D129,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB129=0,\"\",IF(AND(BB129>='3. Gap Analysis '!$C$17,BB129<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB129>='3. Gap Analysis '!$D$17,BB129<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB129>='3. Gap Analysis '!$E$17,BB129<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB129>='3. Gap Analysis '!$F$17,BB129<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB129>='3. Gap Analysis '!$G$17,BB129<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB129>='3. Gap Analysis '!$H$17,BB129<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D129,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D129,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C129,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C129,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C129,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C129,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C129,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C129,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C129,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C129,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C129,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C129,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C129,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C129,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C129,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C129,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O129),\"\",O129/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O129)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O129),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O129)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O129),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O129)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O129),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O129)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O129),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N129*'1. Inputs'!$D$24+$Q129*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V129)*IF(AA129>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K129=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P129/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N129*'1. Inputs'!$D$24+$Q129*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W129)*IF(AC129>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K129=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P129/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N129*'1. Inputs'!$D$24+$Q129*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X129)*IF(AE129>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K129=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P129/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N129*'1. Inputs'!$D$24+$Q129*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y129)*IF(AG129>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K129=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P129/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C129,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C129,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH129/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH129)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH129),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH129)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH129),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH129)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH129),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH129)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH129),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N129*'1. Inputs'!$D$24+$AJ129*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO129)*IF(AT129>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L129=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI129/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N129*'1. Inputs'!$D$24+$AJ129*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP129)*IF(AV129>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L129=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI129/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N129*'1. Inputs'!$D$24+$AJ129*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ129)*IF(AX129>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L129=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI129/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N129*'1. Inputs'!$D$24+$AJ129*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR129)*IF(AZ129>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L129=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI129/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA129/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA129)+('Device profiles'!$H$6*O129/BA129+'Device profiles'!$I$6*AH129/BA129+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA129),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA129)+('Device profiles'!$H$7*O129/BA129+'Device profiles'!$I$7*AH129/BA129+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA129),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA129)+('Device profiles'!$H$5*O129/BA129+'Device profiles'!$I$5*AH129/BA129+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA129),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA129)+('Device profiles'!$H$8*O129/BA129+'Device profiles'!$I$8*AH129/BA129+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA129),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N129*'1. Inputs'!$D$24+$BC129*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH129)*IF(BM129>'1. Inputs'!$D$46,0,1)*IF(AND(K129=0,L129=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB129/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N129*'1. Inputs'!$D$24+$BC129*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI129)*IF(BO129>'1. Inputs'!$D$46,0,1)*IF(AND(K129=0,L129=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB129/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N129*'1. Inputs'!$D$24+$BC129*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ129)*IF(BQ129>'1. Inputs'!$D$46,0,1)*IF(AND(K129=0,L129=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB129/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N129*'1. Inputs'!$D$24+$BC129*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK129)*IF(BS129>'1. Inputs'!$D$46,0,1)*IF(AND(K129=0,L129=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB129/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D129,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF129=\"Y\",MAX($CO$11:CO128)+1,\"\")","v":""}]
[null,null,119,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C130,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C130,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D130,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB130=0,\"\",IF(AND(BB130>='3. Gap Analysis '!$C$17,BB130<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB130>='3. Gap Analysis '!$D$17,BB130<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB130>='3. Gap Analysis '!$E$17,BB130<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB130>='3. Gap Analysis '!$F$17,BB130<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB130>='3. Gap Analysis '!$G$17,BB130<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB130>='3. Gap Analysis '!$H$17,BB130<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D130,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D130,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C130,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C130,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C130,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C130,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C130,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C130,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C130,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C130,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C130,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C130,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C130,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C130,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C130,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C130,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O130),\"\",O130/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O130)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O130),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O130)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O130),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O130)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O130),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O130)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O130),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N130*'1. Inputs'!$D$24+$Q130*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V130)*IF(AA130>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K130=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P130/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N130*'1. Inputs'!$D$24+$Q130*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W130)*IF(AC130>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K130=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P130/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N130*'1. Inputs'!$D$24+$Q130*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X130)*IF(AE130>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K130=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P130/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N130*'1. Inputs'!$D$24+$Q130*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y130)*IF(AG130>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K130=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P130/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C130,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C130,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH130/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH130)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH130),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH130)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH130),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH130)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH130),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH130)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH130),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N130*'1. Inputs'!$D$24+$AJ130*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO130)*IF(AT130>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L130=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI130/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N130*'1. Inputs'!$D$24+$AJ130*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP130)*IF(AV130>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L130=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI130/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N130*'1. Inputs'!$D$24+$AJ130*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ130)*IF(AX130>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L130=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI130/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N130*'1. Inputs'!$D$24+$AJ130*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR130)*IF(AZ130>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L130=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI130/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA130/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA130)+('Device profiles'!$H$6*O130/BA130+'Device profiles'!$I$6*AH130/BA130+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA130),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA130)+('Device profiles'!$H$7*O130/BA130+'Device profiles'!$I$7*AH130/BA130+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA130),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA130)+('Device profiles'!$H$5*O130/BA130+'Device profiles'!$I$5*AH130/BA130+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA130),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA130)+('Device profiles'!$H$8*O130/BA130+'Device profiles'!$I$8*AH130/BA130+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA130),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N130*'1. Inputs'!$D$24+$BC130*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH130)*IF(BM130>'1. Inputs'!$D$46,0,1)*IF(AND(K130=0,L130=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB130/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N130*'1. Inputs'!$D$24+$BC130*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI130)*IF(BO130>'1. Inputs'!$D$46,0,1)*IF(AND(K130=0,L130=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB130/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N130*'1. Inputs'!$D$24+$BC130*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ130)*IF(BQ130>'1. Inputs'!$D$46,0,1)*IF(AND(K130=0,L130=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB130/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N130*'1. Inputs'!$D$24+$BC130*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK130)*IF(BS130>'1. Inputs'!$D$46,0,1)*IF(AND(K130=0,L130=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB130/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D130,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF130=\"Y\",MAX($CO$11:CO129)+1,\"\")","v":""}]
[null,null,120,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C131,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C131,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D131,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB131=0,\"\",IF(AND(BB131>='3. Gap Analysis '!$C$17,BB131<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB131>='3. Gap Analysis '!$D$17,BB131<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB131>='3. Gap Analysis '!$E$17,BB131<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB131>='3. Gap Analysis '!$F$17,BB131<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB131>='3. Gap Analysis '!$G$17,BB131<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB131>='3. Gap Analysis '!$H$17,BB131<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D131,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D131,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C131,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C131,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C131,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C131,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C131,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C131,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C131,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C131,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C131,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C131,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C131,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C131,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C131,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C131,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O131),\"\",O131/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O131)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O131),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O131)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O131),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O131)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O131),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O131)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O131),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N131*'1. Inputs'!$D$24+$Q131*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V131)*IF(AA131>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K131=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P131/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N131*'1. Inputs'!$D$24+$Q131*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W131)*IF(AC131>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K131=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P131/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N131*'1. Inputs'!$D$24+$Q131*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X131)*IF(AE131>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K131=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P131/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N131*'1. Inputs'!$D$24+$Q131*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y131)*IF(AG131>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K131=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P131/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C131,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C131,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH131/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH131)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH131),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH131)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH131),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH131)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH131),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH131)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH131),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N131*'1. Inputs'!$D$24+$AJ131*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO131)*IF(AT131>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L131=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI131/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N131*'1. Inputs'!$D$24+$AJ131*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP131)*IF(AV131>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L131=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI131/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N131*'1. Inputs'!$D$24+$AJ131*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ131)*IF(AX131>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L131=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI131/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N131*'1. Inputs'!$D$24+$AJ131*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR131)*IF(AZ131>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L131=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI131/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA131/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA131)+('Device profiles'!$H$6*O131/BA131+'Device profiles'!$I$6*AH131/BA131+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA131),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA131)+('Device profiles'!$H$7*O131/BA131+'Device profiles'!$I$7*AH131/BA131+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA131),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA131)+('Device profiles'!$H$5*O131/BA131+'Device profiles'!$I$5*AH131/BA131+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA131),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA131)+('Device profiles'!$H$8*O131/BA131+'Device profiles'!$I$8*AH131/BA131+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA131),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N131*'1. Inputs'!$D$24+$BC131*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH131)*IF(BM131>'1. Inputs'!$D$46,0,1)*IF(AND(K131=0,L131=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB131/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N131*'1. Inputs'!$D$24+$BC131*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI131)*IF(BO131>'1. Inputs'!$D$46,0,1)*IF(AND(K131=0,L131=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB131/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N131*'1. Inputs'!$D$24+$BC131*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ131)*IF(BQ131>'1. Inputs'!$D$46,0,1)*IF(AND(K131=0,L131=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB131/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N131*'1. Inputs'!$D$24+$BC131*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK131)*IF(BS131>'1. Inputs'!$D$46,0,1)*IF(AND(K131=0,L131=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB131/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D131,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF131=\"Y\",MAX($CO$11:CO130)+1,\"\")","v":""}]
[null,null,121,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C132,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C132,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D132,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB132=0,\"\",IF(AND(BB132>='3. Gap Analysis '!$C$17,BB132<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB132>='3. Gap Analysis '!$D$17,BB132<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB132>='3. Gap Analysis '!$E$17,BB132<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB132>='3. Gap Analysis '!$F$17,BB132<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB132>='3. Gap Analysis '!$G$17,BB132<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB132>='3. Gap Analysis '!$H$17,BB132<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D132,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D132,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C132,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C132,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C132,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C132,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C132,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C132,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C132,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C132,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C132,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C132,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C132,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C132,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C132,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C132,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O132),\"\",O132/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O132)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O132),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O132)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O132),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O132)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O132),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O132)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O132),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N132*'1. Inputs'!$D$24+$Q132*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V132)*IF(AA132>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K132=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P132/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N132*'1. Inputs'!$D$24+$Q132*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W132)*IF(AC132>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K132=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P132/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N132*'1. Inputs'!$D$24+$Q132*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X132)*IF(AE132>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K132=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P132/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N132*'1. Inputs'!$D$24+$Q132*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y132)*IF(AG132>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K132=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P132/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C132,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C132,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH132/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH132)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH132),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH132)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH132),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH132)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH132),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH132)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH132),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N132*'1. Inputs'!$D$24+$AJ132*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO132)*IF(AT132>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L132=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI132/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N132*'1. Inputs'!$D$24+$AJ132*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP132)*IF(AV132>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L132=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI132/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N132*'1. Inputs'!$D$24+$AJ132*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ132)*IF(AX132>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L132=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI132/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N132*'1. Inputs'!$D$24+$AJ132*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR132)*IF(AZ132>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L132=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI132/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA132/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA132)+('Device profiles'!$H$6*O132/BA132+'Device profiles'!$I$6*AH132/BA132+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA132),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA132)+('Device profiles'!$H$7*O132/BA132+'Device profiles'!$I$7*AH132/BA132+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA132),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA132)+('Device profiles'!$H$5*O132/BA132+'Device profiles'!$I$5*AH132/BA132+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA132),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA132)+('Device profiles'!$H$8*O132/BA132+'Device profiles'!$I$8*AH132/BA132+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA132),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N132*'1. Inputs'!$D$24+$BC132*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH132)*IF(BM132>'1. Inputs'!$D$46,0,1)*IF(AND(K132=0,L132=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB132/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N132*'1. Inputs'!$D$24+$BC132*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI132)*IF(BO132>'1. Inputs'!$D$46,0,1)*IF(AND(K132=0,L132=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB132/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N132*'1. Inputs'!$D$24+$BC132*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ132)*IF(BQ132>'1. Inputs'!$D$46,0,1)*IF(AND(K132=0,L132=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB132/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N132*'1. Inputs'!$D$24+$BC132*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK132)*IF(BS132>'1. Inputs'!$D$46,0,1)*IF(AND(K132=0,L132=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB132/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D132,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF132=\"Y\",MAX($CO$11:CO131)+1,\"\")","v":""}]
[null,null,122,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C133,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C133,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D133,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB133=0,\"\",IF(AND(BB133>='3. Gap Analysis '!$C$17,BB133<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB133>='3. Gap Analysis '!$D$17,BB133<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB133>='3. Gap Analysis '!$E$17,BB133<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB133>='3. Gap Analysis '!$F$17,BB133<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB133>='3. Gap Analysis '!$G$17,BB133<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB133>='3. Gap Analysis '!$H$17,BB133<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D133,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D133,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C133,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C133,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C133,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C133,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C133,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C133,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C133,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C133,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C133,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C133,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C133,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C133,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C133,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C133,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O133),\"\",O133/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O133)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O133),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O133)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O133),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O133)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O133),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O133)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O133),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N133*'1. Inputs'!$D$24+$Q133*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V133)*IF(AA133>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K133=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P133/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N133*'1. Inputs'!$D$24+$Q133*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W133)*IF(AC133>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K133=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P133/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N133*'1. Inputs'!$D$24+$Q133*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X133)*IF(AE133>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K133=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P133/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N133*'1. Inputs'!$D$24+$Q133*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y133)*IF(AG133>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K133=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P133/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C133,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C133,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH133/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH133)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH133),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH133)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH133),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH133)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH133),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH133)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH133),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N133*'1. Inputs'!$D$24+$AJ133*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO133)*IF(AT133>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L133=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI133/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N133*'1. Inputs'!$D$24+$AJ133*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP133)*IF(AV133>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L133=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI133/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N133*'1. Inputs'!$D$24+$AJ133*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ133)*IF(AX133>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L133=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI133/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N133*'1. Inputs'!$D$24+$AJ133*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR133)*IF(AZ133>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L133=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI133/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA133/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA133)+('Device profiles'!$H$6*O133/BA133+'Device profiles'!$I$6*AH133/BA133+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA133),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA133)+('Device profiles'!$H$7*O133/BA133+'Device profiles'!$I$7*AH133/BA133+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA133),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA133)+('Device profiles'!$H$5*O133/BA133+'Device profiles'!$I$5*AH133/BA133+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA133),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA133)+('Device profiles'!$H$8*O133/BA133+'Device profiles'!$I$8*AH133/BA133+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA133),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N133*'1. Inputs'!$D$24+$BC133*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH133)*IF(BM133>'1. Inputs'!$D$46,0,1)*IF(AND(K133=0,L133=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB133/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N133*'1. Inputs'!$D$24+$BC133*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI133)*IF(BO133>'1. Inputs'!$D$46,0,1)*IF(AND(K133=0,L133=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB133/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N133*'1. Inputs'!$D$24+$BC133*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ133)*IF(BQ133>'1. Inputs'!$D$46,0,1)*IF(AND(K133=0,L133=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB133/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N133*'1. Inputs'!$D$24+$BC133*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK133)*IF(BS133>'1. Inputs'!$D$46,0,1)*IF(AND(K133=0,L133=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB133/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D133,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF133=\"Y\",MAX($CO$11:CO132)+1,\"\")","v":""}]
[null,null,123,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C134,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C134,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D134,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB134=0,\"\",IF(AND(BB134>='3. Gap Analysis '!$C$17,BB134<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB134>='3. Gap Analysis '!$D$17,BB134<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB134>='3. Gap Analysis '!$E$17,BB134<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB134>='3. Gap Analysis '!$F$17,BB134<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB134>='3. Gap Analysis '!$G$17,BB134<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB134>='3. Gap Analysis '!$H$17,BB134<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D134,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D134,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C134,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C134,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C134,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C134,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C134,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C134,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C134,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C134,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C134,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C134,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C134,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C134,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C134,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C134,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O134),\"\",O134/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O134)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O134),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O134)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O134),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O134)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O134),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O134)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O134),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N134*'1. Inputs'!$D$24+$Q134*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V134)*IF(AA134>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K134=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P134/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N134*'1. Inputs'!$D$24+$Q134*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W134)*IF(AC134>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K134=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P134/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N134*'1. Inputs'!$D$24+$Q134*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X134)*IF(AE134>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K134=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P134/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N134*'1. Inputs'!$D$24+$Q134*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y134)*IF(AG134>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K134=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P134/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C134,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C134,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH134/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH134)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH134),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH134)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH134),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH134)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH134),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH134)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH134),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N134*'1. Inputs'!$D$24+$AJ134*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO134)*IF(AT134>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L134=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI134/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N134*'1. Inputs'!$D$24+$AJ134*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP134)*IF(AV134>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L134=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI134/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N134*'1. Inputs'!$D$24+$AJ134*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ134)*IF(AX134>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L134=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI134/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N134*'1. Inputs'!$D$24+$AJ134*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR134)*IF(AZ134>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L134=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI134/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA134/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA134)+('Device profiles'!$H$6*O134/BA134+'Device profiles'!$I$6*AH134/BA134+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA134),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA134)+('Device profiles'!$H$7*O134/BA134+'Device profiles'!$I$7*AH134/BA134+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA134),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA134)+('Device profiles'!$H$5*O134/BA134+'Device profiles'!$I$5*AH134/BA134+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA134),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA134)+('Device profiles'!$H$8*O134/BA134+'Device profiles'!$I$8*AH134/BA134+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA134),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N134*'1. Inputs'!$D$24+$BC134*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH134)*IF(BM134>'1. Inputs'!$D$46,0,1)*IF(AND(K134=0,L134=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB134/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N134*'1. Inputs'!$D$24+$BC134*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI134)*IF(BO134>'1. Inputs'!$D$46,0,1)*IF(AND(K134=0,L134=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB134/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N134*'1. Inputs'!$D$24+$BC134*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ134)*IF(BQ134>'1. Inputs'!$D$46,0,1)*IF(AND(K134=0,L134=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB134/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N134*'1. Inputs'!$D$24+$BC134*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK134)*IF(BS134>'1. Inputs'!$D$46,0,1)*IF(AND(K134=0,L134=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB134/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D134,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF134=\"Y\",MAX($CO$11:CO133)+1,\"\")","v":""}]
[null,null,124,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C135,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C135,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D135,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB135=0,\"\",IF(AND(BB135>='3. Gap Analysis '!$C$17,BB135<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB135>='3. Gap Analysis '!$D$17,BB135<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB135>='3. Gap Analysis '!$E$17,BB135<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB135>='3. Gap Analysis '!$F$17,BB135<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB135>='3. Gap Analysis '!$G$17,BB135<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB135>='3. Gap Analysis '!$H$17,BB135<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D135,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D135,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C135,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C135,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C135,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C135,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C135,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C135,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C135,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C135,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C135,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C135,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C135,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C135,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C135,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C135,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O135),\"\",O135/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O135)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O135),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O135)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O135),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O135)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O135),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O135)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O135),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N135*'1. Inputs'!$D$24+$Q135*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V135)*IF(AA135>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K135=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P135/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N135*'1. Inputs'!$D$24+$Q135*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W135)*IF(AC135>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K135=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P135/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N135*'1. Inputs'!$D$24+$Q135*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X135)*IF(AE135>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K135=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P135/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N135*'1. Inputs'!$D$24+$Q135*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y135)*IF(AG135>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K135=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P135/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C135,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C135,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH135/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH135)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH135),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH135)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH135),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH135)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH135),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH135)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH135),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N135*'1. Inputs'!$D$24+$AJ135*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO135)*IF(AT135>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L135=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI135/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N135*'1. Inputs'!$D$24+$AJ135*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP135)*IF(AV135>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L135=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI135/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N135*'1. Inputs'!$D$24+$AJ135*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ135)*IF(AX135>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L135=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI135/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N135*'1. Inputs'!$D$24+$AJ135*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR135)*IF(AZ135>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L135=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI135/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA135/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA135)+('Device profiles'!$H$6*O135/BA135+'Device profiles'!$I$6*AH135/BA135+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA135),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA135)+('Device profiles'!$H$7*O135/BA135+'Device profiles'!$I$7*AH135/BA135+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA135),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA135)+('Device profiles'!$H$5*O135/BA135+'Device profiles'!$I$5*AH135/BA135+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA135),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA135)+('Device profiles'!$H$8*O135/BA135+'Device profiles'!$I$8*AH135/BA135+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA135),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N135*'1. Inputs'!$D$24+$BC135*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH135)*IF(BM135>'1. Inputs'!$D$46,0,1)*IF(AND(K135=0,L135=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB135/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N135*'1. Inputs'!$D$24+$BC135*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI135)*IF(BO135>'1. Inputs'!$D$46,0,1)*IF(AND(K135=0,L135=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB135/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N135*'1. Inputs'!$D$24+$BC135*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ135)*IF(BQ135>'1. Inputs'!$D$46,0,1)*IF(AND(K135=0,L135=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB135/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N135*'1. Inputs'!$D$24+$BC135*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK135)*IF(BS135>'1. Inputs'!$D$46,0,1)*IF(AND(K135=0,L135=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB135/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D135,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF135=\"Y\",MAX($CO$11:CO134)+1,\"\")","v":""}]
[null,null,125,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C136,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C136,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D136,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB136=0,\"\",IF(AND(BB136>='3. Gap Analysis '!$C$17,BB136<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB136>='3. Gap Analysis '!$D$17,BB136<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB136>='3. Gap Analysis '!$E$17,BB136<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB136>='3. Gap Analysis '!$F$17,BB136<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB136>='3. Gap Analysis '!$G$17,BB136<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB136>='3. Gap Analysis '!$H$17,BB136<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D136,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D136,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C136,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C136,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C136,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C136,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C136,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C136,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C136,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C136,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C136,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C136,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C136,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C136,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C136,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C136,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O136),\"\",O136/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O136)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O136),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O136)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O136),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O136)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O136),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O136)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O136),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N136*'1. Inputs'!$D$24+$Q136*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V136)*IF(AA136>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K136=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P136/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N136*'1. Inputs'!$D$24+$Q136*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W136)*IF(AC136>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K136=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P136/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N136*'1. Inputs'!$D$24+$Q136*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X136)*IF(AE136>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K136=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P136/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N136*'1. Inputs'!$D$24+$Q136*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y136)*IF(AG136>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K136=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P136/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C136,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C136,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH136/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH136)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH136),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH136)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH136),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH136)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH136),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH136)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH136),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N136*'1. Inputs'!$D$24+$AJ136*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO136)*IF(AT136>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L136=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI136/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N136*'1. Inputs'!$D$24+$AJ136*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP136)*IF(AV136>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L136=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI136/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N136*'1. Inputs'!$D$24+$AJ136*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ136)*IF(AX136>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L136=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI136/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N136*'1. Inputs'!$D$24+$AJ136*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR136)*IF(AZ136>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L136=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI136/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA136/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA136)+('Device profiles'!$H$6*O136/BA136+'Device profiles'!$I$6*AH136/BA136+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA136),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA136)+('Device profiles'!$H$7*O136/BA136+'Device profiles'!$I$7*AH136/BA136+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA136),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA136)+('Device profiles'!$H$5*O136/BA136+'Device profiles'!$I$5*AH136/BA136+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA136),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA136)+('Device profiles'!$H$8*O136/BA136+'Device profiles'!$I$8*AH136/BA136+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA136),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N136*'1. Inputs'!$D$24+$BC136*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH136)*IF(BM136>'1. Inputs'!$D$46,0,1)*IF(AND(K136=0,L136=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB136/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N136*'1. Inputs'!$D$24+$BC136*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI136)*IF(BO136>'1. Inputs'!$D$46,0,1)*IF(AND(K136=0,L136=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB136/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N136*'1. Inputs'!$D$24+$BC136*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ136)*IF(BQ136>'1. Inputs'!$D$46,0,1)*IF(AND(K136=0,L136=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB136/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N136*'1. Inputs'!$D$24+$BC136*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK136)*IF(BS136>'1. Inputs'!$D$46,0,1)*IF(AND(K136=0,L136=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB136/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D136,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF136=\"Y\",MAX($CO$11:CO135)+1,\"\")","v":""}]
[null,null,126,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C137,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C137,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D137,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB137=0,\"\",IF(AND(BB137>='3. Gap Analysis '!$C$17,BB137<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB137>='3. Gap Analysis '!$D$17,BB137<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB137>='3. Gap Analysis '!$E$17,BB137<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB137>='3. Gap Analysis '!$F$17,BB137<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB137>='3. Gap Analysis '!$G$17,BB137<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB137>='3. Gap Analysis '!$H$17,BB137<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D137,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D137,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C137,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C137,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C137,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C137,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C137,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C137,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C137,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C137,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C137,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C137,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C137,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C137,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C137,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C137,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O137),\"\",O137/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O137)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O137),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O137)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O137),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O137)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O137),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O137)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O137),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N137*'1. Inputs'!$D$24+$Q137*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V137)*IF(AA137>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K137=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P137/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N137*'1. Inputs'!$D$24+$Q137*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W137)*IF(AC137>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K137=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P137/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N137*'1. Inputs'!$D$24+$Q137*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X137)*IF(AE137>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K137=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P137/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N137*'1. Inputs'!$D$24+$Q137*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y137)*IF(AG137>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K137=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P137/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C137,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C137,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH137/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH137)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH137),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH137)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH137),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH137)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH137),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH137)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH137),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N137*'1. Inputs'!$D$24+$AJ137*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO137)*IF(AT137>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L137=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI137/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N137*'1. Inputs'!$D$24+$AJ137*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP137)*IF(AV137>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L137=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI137/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N137*'1. Inputs'!$D$24+$AJ137*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ137)*IF(AX137>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L137=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI137/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N137*'1. Inputs'!$D$24+$AJ137*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR137)*IF(AZ137>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L137=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI137/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA137/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA137)+('Device profiles'!$H$6*O137/BA137+'Device profiles'!$I$6*AH137/BA137+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA137),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA137)+('Device profiles'!$H$7*O137/BA137+'Device profiles'!$I$7*AH137/BA137+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA137),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA137)+('Device profiles'!$H$5*O137/BA137+'Device profiles'!$I$5*AH137/BA137+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA137),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA137)+('Device profiles'!$H$8*O137/BA137+'Device profiles'!$I$8*AH137/BA137+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA137),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N137*'1. Inputs'!$D$24+$BC137*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH137)*IF(BM137>'1. Inputs'!$D$46,0,1)*IF(AND(K137=0,L137=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB137/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N137*'1. Inputs'!$D$24+$BC137*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI137)*IF(BO137>'1. Inputs'!$D$46,0,1)*IF(AND(K137=0,L137=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB137/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N137*'1. Inputs'!$D$24+$BC137*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ137)*IF(BQ137>'1. Inputs'!$D$46,0,1)*IF(AND(K137=0,L137=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB137/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N137*'1. Inputs'!$D$24+$BC137*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK137)*IF(BS137>'1. Inputs'!$D$46,0,1)*IF(AND(K137=0,L137=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB137/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D137,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF137=\"Y\",MAX($CO$11:CO136)+1,\"\")","v":""}]
[null,null,127,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C138,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C138,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D138,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB138=0,\"\",IF(AND(BB138>='3. Gap Analysis '!$C$17,BB138<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB138>='3. Gap Analysis '!$D$17,BB138<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB138>='3. Gap Analysis '!$E$17,BB138<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB138>='3. Gap Analysis '!$F$17,BB138<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB138>='3. Gap Analysis '!$G$17,BB138<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB138>='3. Gap Analysis '!$H$17,BB138<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D138,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D138,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C138,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C138,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C138,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C138,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C138,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C138,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C138,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C138,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C138,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C138,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C138,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C138,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C138,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C138,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O138),\"\",O138/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O138)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O138),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O138)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O138),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O138)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O138),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O138)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O138),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N138*'1. Inputs'!$D$24+$Q138*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V138)*IF(AA138>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K138=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P138/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N138*'1. Inputs'!$D$24+$Q138*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W138)*IF(AC138>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K138=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P138/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N138*'1. Inputs'!$D$24+$Q138*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X138)*IF(AE138>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K138=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P138/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N138*'1. Inputs'!$D$24+$Q138*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y138)*IF(AG138>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K138=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P138/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C138,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C138,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH138/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH138)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH138),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH138)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH138),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH138)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH138),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH138)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH138),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N138*'1. Inputs'!$D$24+$AJ138*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO138)*IF(AT138>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L138=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI138/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N138*'1. Inputs'!$D$24+$AJ138*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP138)*IF(AV138>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L138=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI138/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N138*'1. Inputs'!$D$24+$AJ138*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ138)*IF(AX138>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L138=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI138/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N138*'1. Inputs'!$D$24+$AJ138*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR138)*IF(AZ138>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L138=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI138/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA138/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA138)+('Device profiles'!$H$6*O138/BA138+'Device profiles'!$I$6*AH138/BA138+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA138),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA138)+('Device profiles'!$H$7*O138/BA138+'Device profiles'!$I$7*AH138/BA138+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA138),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA138)+('Device profiles'!$H$5*O138/BA138+'Device profiles'!$I$5*AH138/BA138+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA138),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA138)+('Device profiles'!$H$8*O138/BA138+'Device profiles'!$I$8*AH138/BA138+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA138),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N138*'1. Inputs'!$D$24+$BC138*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH138)*IF(BM138>'1. Inputs'!$D$46,0,1)*IF(AND(K138=0,L138=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB138/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N138*'1. Inputs'!$D$24+$BC138*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI138)*IF(BO138>'1. Inputs'!$D$46,0,1)*IF(AND(K138=0,L138=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB138/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N138*'1. Inputs'!$D$24+$BC138*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ138)*IF(BQ138>'1. Inputs'!$D$46,0,1)*IF(AND(K138=0,L138=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB138/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N138*'1. Inputs'!$D$24+$BC138*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK138)*IF(BS138>'1. Inputs'!$D$46,0,1)*IF(AND(K138=0,L138=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB138/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D138,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF138=\"Y\",MAX($CO$11:CO137)+1,\"\")","v":""}]
[null,null,128,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C139,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C139,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D139,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB139=0,\"\",IF(AND(BB139>='3. Gap Analysis '!$C$17,BB139<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB139>='3. Gap Analysis '!$D$17,BB139<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB139>='3. Gap Analysis '!$E$17,BB139<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB139>='3. Gap Analysis '!$F$17,BB139<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB139>='3. Gap Analysis '!$G$17,BB139<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB139>='3. Gap Analysis '!$H$17,BB139<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D139,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D139,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C139,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C139,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C139,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C139,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C139,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C139,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C139,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C139,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C139,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C139,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C139,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C139,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C139,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C139,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O139),\"\",O139/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O139)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O139),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O139)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O139),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O139)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O139),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O139)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O139),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N139*'1. Inputs'!$D$24+$Q139*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V139)*IF(AA139>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K139=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P139/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N139*'1. Inputs'!$D$24+$Q139*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W139)*IF(AC139>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K139=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P139/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N139*'1. Inputs'!$D$24+$Q139*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X139)*IF(AE139>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K139=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P139/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N139*'1. Inputs'!$D$24+$Q139*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y139)*IF(AG139>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K139=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P139/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C139,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C139,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH139/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH139)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH139),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH139)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH139),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH139)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH139),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH139)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH139),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N139*'1. Inputs'!$D$24+$AJ139*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO139)*IF(AT139>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L139=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI139/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N139*'1. Inputs'!$D$24+$AJ139*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP139)*IF(AV139>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L139=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI139/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N139*'1. Inputs'!$D$24+$AJ139*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ139)*IF(AX139>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L139=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI139/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N139*'1. Inputs'!$D$24+$AJ139*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR139)*IF(AZ139>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L139=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI139/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA139/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA139)+('Device profiles'!$H$6*O139/BA139+'Device profiles'!$I$6*AH139/BA139+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA139),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA139)+('Device profiles'!$H$7*O139/BA139+'Device profiles'!$I$7*AH139/BA139+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA139),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA139)+('Device profiles'!$H$5*O139/BA139+'Device profiles'!$I$5*AH139/BA139+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA139),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA139)+('Device profiles'!$H$8*O139/BA139+'Device profiles'!$I$8*AH139/BA139+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA139),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N139*'1. Inputs'!$D$24+$BC139*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH139)*IF(BM139>'1. Inputs'!$D$46,0,1)*IF(AND(K139=0,L139=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB139/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N139*'1. Inputs'!$D$24+$BC139*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI139)*IF(BO139>'1. Inputs'!$D$46,0,1)*IF(AND(K139=0,L139=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB139/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N139*'1. Inputs'!$D$24+$BC139*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ139)*IF(BQ139>'1. Inputs'!$D$46,0,1)*IF(AND(K139=0,L139=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB139/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N139*'1. Inputs'!$D$24+$BC139*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK139)*IF(BS139>'1. Inputs'!$D$46,0,1)*IF(AND(K139=0,L139=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB139/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D139,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF139=\"Y\",MAX($CO$11:CO138)+1,\"\")","v":""}]
[null,null,129,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C140,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C140,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D140,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB140=0,\"\",IF(AND(BB140>='3. Gap Analysis '!$C$17,BB140<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB140>='3. Gap Analysis '!$D$17,BB140<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB140>='3. Gap Analysis '!$E$17,BB140<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB140>='3. Gap Analysis '!$F$17,BB140<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB140>='3. Gap Analysis '!$G$17,BB140<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB140>='3. Gap Analysis '!$H$17,BB140<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D140,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D140,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C140,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C140,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C140,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C140,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C140,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C140,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C140,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C140,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C140,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C140,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C140,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C140,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(_xlfn.NORM.DIST(M140,$CJ$17,$CJ$16,TRUE)*10,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C140,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C140,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O140),\"\",O140/'1. Inputs'!$D$48),\"\")","v":""},{"$f":"IFERROR(_xlfn.NORM.DIST(O140,$CJ$13,$CJ$12,TRUE)*10,\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O140)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O140),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O140)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O140),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O140)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O140),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O140)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O140),\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(R140,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(S140,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(T140,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(U140,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N140*'1. Inputs'!$D$24+$Q140*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V140)*IF(AA140>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K140=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P140/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N140*'1. Inputs'!$D$24+$Q140*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W140)*IF(AC140>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K140=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P140/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N140*'1. Inputs'!$D$24+$Q140*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X140)*IF(AE140>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K140=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P140/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N140*'1. Inputs'!$D$24+$Q140*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y140)*IF(AG140>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K140=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P140/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C140,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C140,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH140/'1. Inputs'!$D$48,\"\")","v":""},{"$f":"IFERROR(_xlfn.NORM.DIST(AH140,$CM$13,$CM$12,TRUE)*10,\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH140)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH140),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH140)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH140),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH140)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH140),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH140)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH140),\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AK140,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AL140,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AM140,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AN140,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N140*'1. Inputs'!$D$24+$AJ140*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO140)*IF(AT140>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L140=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI140/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N140*'1. Inputs'!$D$24+$AJ140*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP140)*IF(AV140>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L140=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI140/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N140*'1. Inputs'!$D$24+$AJ140*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ140)*IF(AX140>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L140=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI140/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N140*'1. Inputs'!$D$24+$AJ140*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR140)*IF(AZ140>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L140=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI140/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(AH140+O140,\"\")","v":""},{"$f":"IFERROR(BA140/'1. Inputs'!$D$48,\"\")","v":""},{"$f":"IFERROR(_xlfn.NORM.DIST(BA140,$CQ$12,$CQ$13,TRUE)*10,\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA140)+('Device profiles'!$H$6*O140/BA140+'Device profiles'!$I$6*AH140/BA140+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA140),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA140)+('Device profiles'!$H$7*O140/BA140+'Device profiles'!$I$7*AH140/BA140+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA140),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA140)+('Device profiles'!$H$5*O140/BA140+'Device profiles'!$I$5*AH140/BA140+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA140),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA140)+('Device profiles'!$H$8*O140/BA140+'Device profiles'!$I$8*AH140/BA140+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA140),\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BD140,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BE140,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BF140,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BG140,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N140*'1. Inputs'!$D$24+$BC140*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH140)*IF(BM140>'1. Inputs'!$D$46,0,1)*IF(AND(K140=0,L140=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB140/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N140*'1. Inputs'!$D$24+$BC140*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI140)*IF(BO140>'1. Inputs'!$D$46,0,1)*IF(AND(K140=0,L140=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB140/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N140*'1. Inputs'!$D$24+$BC140*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ140)*IF(BQ140>'1. Inputs'!$D$46,0,1)*IF(AND(K140=0,L140=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB140/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N140*'1. Inputs'!$D$24+$BC140*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK140)*IF(BS140>'1. Inputs'!$D$46,0,1)*IF(AND(K140=0,L140=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB140/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(INDEX(R140:U140,MATCH(INDEX($Z$11:$AG$11,1,MATCH(BY140,Z140:AG140,0)),$R$11:$U$11,0)),0)","v":0},{"$f":"IFERROR(INDEX(AK140:AN140,MATCH(INDEX($AS$11:$AZ$11,1,MATCH(CA140,AS140:AZ140,0)),$AK$11:$AN$11,0)),0)","v":0},{"$f":"IFERROR(INDEX(BD140:BG140,MATCH(INDEX($BL$11:$BS$11,1,MATCH(CC140,BL140:BS140,0)),$BD$11:$BG$11,0)),0)","v":0},{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D140,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,{"$f":"IF(OR(BW140=\"No\",BW140=\"\"),0,(IFERROR(MAX(Z140,AF140,AD140,AB140),0)))","v":0},{"$error":"#N/A"},{"$f":"IF(OR(BW140=\"No\",BW140=\"\"),0,IFERROR(MAX(AS140,AU140,AY140,AW140),0))","v":0},{"$error":"#N/A"},{"$f":"IF(OR(BW140=\"No\",BW140=\"\"),0,IFERROR(MAX(BL140,BN140,BP140,BR140),0))","v":0},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF140=\"Y\",MAX($CO$11:CO139)+1,\"\")","v":""}]
[null,null,130,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C141,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C141,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D141,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB141=0,\"\",IF(AND(BB141>='3. Gap Analysis '!$C$17,BB141<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB141>='3. Gap Analysis '!$D$17,BB141<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB141>='3. Gap Analysis '!$E$17,BB141<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB141>='3. Gap Analysis '!$F$17,BB141<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB141>='3. Gap Analysis '!$G$17,BB141<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB141>='3. Gap Analysis '!$H$17,BB141<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D141,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D141,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C141,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C141,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C141,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C141,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C141,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C141,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C141,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C141,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C141,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C141,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C141,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C141,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C141,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C141,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O141),\"\",O141/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O141)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O141),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O141)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O141),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O141)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O141),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O141)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O141),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N141*'1. Inputs'!$D$24+$Q141*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V141)*IF(AA141>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K141=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P141/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N141*'1. Inputs'!$D$24+$Q141*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W141)*IF(AC141>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K141=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P141/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N141*'1. Inputs'!$D$24+$Q141*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X141)*IF(AE141>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K141=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P141/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N141*'1. Inputs'!$D$24+$Q141*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y141)*IF(AG141>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K141=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P141/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C141,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C141,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH141/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH141)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH141),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH141)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH141),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH141)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH141),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH141)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH141),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N141*'1. Inputs'!$D$24+$AJ141*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO141)*IF(AT141>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L141=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI141/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N141*'1. Inputs'!$D$24+$AJ141*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP141)*IF(AV141>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L141=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI141/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N141*'1. Inputs'!$D$24+$AJ141*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ141)*IF(AX141>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L141=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI141/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N141*'1. Inputs'!$D$24+$AJ141*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR141)*IF(AZ141>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L141=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI141/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA141/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA141)+('Device profiles'!$H$6*O141/BA141+'Device profiles'!$I$6*AH141/BA141+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA141),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA141)+('Device profiles'!$H$7*O141/BA141+'Device profiles'!$I$7*AH141/BA141+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA141),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA141)+('Device profiles'!$H$5*O141/BA141+'Device profiles'!$I$5*AH141/BA141+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA141),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA141)+('Device profiles'!$H$8*O141/BA141+'Device profiles'!$I$8*AH141/BA141+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA141),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N141*'1. Inputs'!$D$24+$BC141*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH141)*IF(BM141>'1. Inputs'!$D$46,0,1)*IF(AND(K141=0,L141=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB141/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N141*'1. Inputs'!$D$24+$BC141*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI141)*IF(BO141>'1. Inputs'!$D$46,0,1)*IF(AND(K141=0,L141=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB141/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N141*'1. Inputs'!$D$24+$BC141*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ141)*IF(BQ141>'1. Inputs'!$D$46,0,1)*IF(AND(K141=0,L141=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB141/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N141*'1. Inputs'!$D$24+$BC141*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK141)*IF(BS141>'1. Inputs'!$D$46,0,1)*IF(AND(K141=0,L141=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB141/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D141,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$f":"INDEX($AS$11:$AZ$11,1,MATCH(CA141,AS141:AZ141,0))","v":{"$error":"#N/A"}},0,{"$f":"INDEX($BL$11:$BS$11,1,MATCH(CC141,BL141:BS141,0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF141=\"Y\",MAX($CO$11:CO140)+1,\"\")","v":""}]
[null,null,131,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C142,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C142,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D142,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB142=0,\"\",IF(AND(BB142>='3. Gap Analysis '!$C$17,BB142<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB142>='3. Gap Analysis '!$D$17,BB142<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB142>='3. Gap Analysis '!$E$17,BB142<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB142>='3. Gap Analysis '!$F$17,BB142<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB142>='3. Gap Analysis '!$G$17,BB142<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB142>='3. Gap Analysis '!$H$17,BB142<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D142,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D142,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C142,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C142,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C142,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C142,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C142,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C142,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C142,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C142,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C142,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C142,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C142,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C142,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C142,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C142,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O142),\"\",O142/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O142)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O142),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O142)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O142),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O142)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O142),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O142)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O142),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N142*'1. Inputs'!$D$24+$Q142*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V142)*IF(AA142>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K142=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P142/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N142*'1. Inputs'!$D$24+$Q142*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W142)*IF(AC142>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K142=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P142/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N142*'1. Inputs'!$D$24+$Q142*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X142)*IF(AE142>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K142=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P142/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N142*'1. Inputs'!$D$24+$Q142*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y142)*IF(AG142>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K142=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P142/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C142,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C142,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH142/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH142)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH142),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH142)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH142),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH142)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH142),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH142)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH142),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N142*'1. Inputs'!$D$24+$AJ142*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO142)*IF(AT142>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L142=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI142/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N142*'1. Inputs'!$D$24+$AJ142*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP142)*IF(AV142>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L142=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI142/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N142*'1. Inputs'!$D$24+$AJ142*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ142)*IF(AX142>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L142=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI142/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N142*'1. Inputs'!$D$24+$AJ142*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR142)*IF(AZ142>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L142=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI142/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA142/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA142)+('Device profiles'!$H$6*O142/BA142+'Device profiles'!$I$6*AH142/BA142+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA142),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA142)+('Device profiles'!$H$7*O142/BA142+'Device profiles'!$I$7*AH142/BA142+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA142),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA142)+('Device profiles'!$H$5*O142/BA142+'Device profiles'!$I$5*AH142/BA142+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA142),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA142)+('Device profiles'!$H$8*O142/BA142+'Device profiles'!$I$8*AH142/BA142+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA142),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N142*'1. Inputs'!$D$24+$BC142*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH142)*IF(BM142>'1. Inputs'!$D$46,0,1)*IF(AND(K142=0,L142=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB142/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N142*'1. Inputs'!$D$24+$BC142*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI142)*IF(BO142>'1. Inputs'!$D$46,0,1)*IF(AND(K142=0,L142=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB142/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N142*'1. Inputs'!$D$24+$BC142*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ142)*IF(BQ142>'1. Inputs'!$D$46,0,1)*IF(AND(K142=0,L142=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB142/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N142*'1. Inputs'!$D$24+$BC142*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK142)*IF(BS142>'1. Inputs'!$D$46,0,1)*IF(AND(K142=0,L142=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB142/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D142,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF142=\"Y\",MAX($CO$11:CO141)+1,\"\")","v":""}]
[null,null,132,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C143,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C143,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D143,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB143=0,\"\",IF(AND(BB143>='3. Gap Analysis '!$C$17,BB143<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB143>='3. Gap Analysis '!$D$17,BB143<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB143>='3. Gap Analysis '!$E$17,BB143<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB143>='3. Gap Analysis '!$F$17,BB143<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB143>='3. Gap Analysis '!$G$17,BB143<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB143>='3. Gap Analysis '!$H$17,BB143<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D143,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D143,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C143,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C143,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C143,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C143,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C143,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C143,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C143,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C143,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C143,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C143,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C143,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C143,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C143,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C143,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O143),\"\",O143/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O143)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O143),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O143)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O143),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O143)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O143),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O143)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O143),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N143*'1. Inputs'!$D$24+$Q143*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V143)*IF(AA143>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K143=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P143/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N143*'1. Inputs'!$D$24+$Q143*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W143)*IF(AC143>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K143=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P143/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N143*'1. Inputs'!$D$24+$Q143*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X143)*IF(AE143>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K143=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P143/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N143*'1. Inputs'!$D$24+$Q143*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y143)*IF(AG143>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K143=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P143/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C143,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C143,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH143/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH143)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH143),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH143)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH143),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH143)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH143),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH143)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH143),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N143*'1. Inputs'!$D$24+$AJ143*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO143)*IF(AT143>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L143=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI143/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N143*'1. Inputs'!$D$24+$AJ143*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP143)*IF(AV143>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L143=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI143/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N143*'1. Inputs'!$D$24+$AJ143*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ143)*IF(AX143>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L143=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI143/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N143*'1. Inputs'!$D$24+$AJ143*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR143)*IF(AZ143>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L143=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI143/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA143/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA143)+('Device profiles'!$H$6*O143/BA143+'Device profiles'!$I$6*AH143/BA143+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA143),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA143)+('Device profiles'!$H$7*O143/BA143+'Device profiles'!$I$7*AH143/BA143+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA143),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA143)+('Device profiles'!$H$5*O143/BA143+'Device profiles'!$I$5*AH143/BA143+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA143),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA143)+('Device profiles'!$H$8*O143/BA143+'Device profiles'!$I$8*AH143/BA143+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA143),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N143*'1. Inputs'!$D$24+$BC143*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH143)*IF(BM143>'1. Inputs'!$D$46,0,1)*IF(AND(K143=0,L143=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB143/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N143*'1. Inputs'!$D$24+$BC143*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI143)*IF(BO143>'1. Inputs'!$D$46,0,1)*IF(AND(K143=0,L143=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB143/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N143*'1. Inputs'!$D$24+$BC143*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ143)*IF(BQ143>'1. Inputs'!$D$46,0,1)*IF(AND(K143=0,L143=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB143/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N143*'1. Inputs'!$D$24+$BC143*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK143)*IF(BS143>'1. Inputs'!$D$46,0,1)*IF(AND(K143=0,L143=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB143/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D143,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF143=\"Y\",MAX($CO$11:CO142)+1,\"\")","v":""}]
[null,null,133,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C144,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C144,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D144,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB144=0,\"\",IF(AND(BB144>='3. Gap Analysis '!$C$17,BB144<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB144>='3. Gap Analysis '!$D$17,BB144<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB144>='3. Gap Analysis '!$E$17,BB144<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB144>='3. Gap Analysis '!$F$17,BB144<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB144>='3. Gap Analysis '!$G$17,BB144<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB144>='3. Gap Analysis '!$H$17,BB144<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D144,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D144,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C144,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C144,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C144,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C144,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C144,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C144,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C144,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C144,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C144,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C144,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C144,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C144,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C144,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C144,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O144),\"\",O144/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O144)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O144),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O144)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O144),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O144)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O144),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O144)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O144),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N144*'1. Inputs'!$D$24+$Q144*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V144)*IF(AA144>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K144=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P144/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N144*'1. Inputs'!$D$24+$Q144*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W144)*IF(AC144>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K144=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P144/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N144*'1. Inputs'!$D$24+$Q144*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X144)*IF(AE144>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K144=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P144/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N144*'1. Inputs'!$D$24+$Q144*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y144)*IF(AG144>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K144=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P144/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C144,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C144,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH144/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH144)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH144),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH144)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH144),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH144)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH144),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH144)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH144),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N144*'1. Inputs'!$D$24+$AJ144*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO144)*IF(AT144>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L144=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI144/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N144*'1. Inputs'!$D$24+$AJ144*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP144)*IF(AV144>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L144=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI144/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N144*'1. Inputs'!$D$24+$AJ144*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ144)*IF(AX144>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L144=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI144/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N144*'1. Inputs'!$D$24+$AJ144*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR144)*IF(AZ144>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L144=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI144/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA144/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA144)+('Device profiles'!$H$6*O144/BA144+'Device profiles'!$I$6*AH144/BA144+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA144),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA144)+('Device profiles'!$H$7*O144/BA144+'Device profiles'!$I$7*AH144/BA144+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA144),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA144)+('Device profiles'!$H$5*O144/BA144+'Device profiles'!$I$5*AH144/BA144+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA144),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA144)+('Device profiles'!$H$8*O144/BA144+'Device profiles'!$I$8*AH144/BA144+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA144),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N144*'1. Inputs'!$D$24+$BC144*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH144)*IF(BM144>'1. Inputs'!$D$46,0,1)*IF(AND(K144=0,L144=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB144/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N144*'1. Inputs'!$D$24+$BC144*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI144)*IF(BO144>'1. Inputs'!$D$46,0,1)*IF(AND(K144=0,L144=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB144/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N144*'1. Inputs'!$D$24+$BC144*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ144)*IF(BQ144>'1. Inputs'!$D$46,0,1)*IF(AND(K144=0,L144=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB144/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N144*'1. Inputs'!$D$24+$BC144*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK144)*IF(BS144>'1. Inputs'!$D$46,0,1)*IF(AND(K144=0,L144=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB144/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D144,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF144=\"Y\",MAX($CO$11:CO143)+1,\"\")","v":""}]
[null,null,134,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C145,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C145,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D145,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB145=0,\"\",IF(AND(BB145>='3. Gap Analysis '!$C$17,BB145<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB145>='3. Gap Analysis '!$D$17,BB145<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB145>='3. Gap Analysis '!$E$17,BB145<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB145>='3. Gap Analysis '!$F$17,BB145<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB145>='3. Gap Analysis '!$G$17,BB145<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB145>='3. Gap Analysis '!$H$17,BB145<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D145,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D145,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C145,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C145,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C145,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C145,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C145,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C145,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C145,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C145,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C145,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C145,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C145,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C145,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C145,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C145,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O145),\"\",O145/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O145)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O145),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O145)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O145),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O145)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O145),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O145)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O145),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N145*'1. Inputs'!$D$24+$Q145*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V145)*IF(AA145>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K145=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P145/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N145*'1. Inputs'!$D$24+$Q145*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W145)*IF(AC145>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K145=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P145/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N145*'1. Inputs'!$D$24+$Q145*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X145)*IF(AE145>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K145=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P145/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N145*'1. Inputs'!$D$24+$Q145*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y145)*IF(AG145>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K145=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P145/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C145,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C145,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH145/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH145)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH145),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH145)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH145),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH145)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH145),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH145)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH145),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N145*'1. Inputs'!$D$24+$AJ145*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO145)*IF(AT145>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L145=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI145/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N145*'1. Inputs'!$D$24+$AJ145*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP145)*IF(AV145>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L145=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI145/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N145*'1. Inputs'!$D$24+$AJ145*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ145)*IF(AX145>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L145=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI145/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N145*'1. Inputs'!$D$24+$AJ145*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR145)*IF(AZ145>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L145=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI145/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA145/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA145)+('Device profiles'!$H$6*O145/BA145+'Device profiles'!$I$6*AH145/BA145+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA145),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA145)+('Device profiles'!$H$7*O145/BA145+'Device profiles'!$I$7*AH145/BA145+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA145),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA145)+('Device profiles'!$H$5*O145/BA145+'Device profiles'!$I$5*AH145/BA145+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA145),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA145)+('Device profiles'!$H$8*O145/BA145+'Device profiles'!$I$8*AH145/BA145+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA145),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N145*'1. Inputs'!$D$24+$BC145*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH145)*IF(BM145>'1. Inputs'!$D$46,0,1)*IF(AND(K145=0,L145=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB145/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N145*'1. Inputs'!$D$24+$BC145*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI145)*IF(BO145>'1. Inputs'!$D$46,0,1)*IF(AND(K145=0,L145=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB145/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N145*'1. Inputs'!$D$24+$BC145*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ145)*IF(BQ145>'1. Inputs'!$D$46,0,1)*IF(AND(K145=0,L145=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB145/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N145*'1. Inputs'!$D$24+$BC145*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK145)*IF(BS145>'1. Inputs'!$D$46,0,1)*IF(AND(K145=0,L145=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB145/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D145,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF145=\"Y\",MAX($CO$11:CO144)+1,\"\")","v":""}]
[null,null,135,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C146,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C146,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D146,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB146=0,\"\",IF(AND(BB146>='3. Gap Analysis '!$C$17,BB146<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB146>='3. Gap Analysis '!$D$17,BB146<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB146>='3. Gap Analysis '!$E$17,BB146<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB146>='3. Gap Analysis '!$F$17,BB146<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB146>='3. Gap Analysis '!$G$17,BB146<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB146>='3. Gap Analysis '!$H$17,BB146<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D146,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D146,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C146,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C146,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C146,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C146,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C146,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C146,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C146,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C146,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C146,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C146,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C146,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C146,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C146,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C146,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O146),\"\",O146/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O146)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O146),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O146)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O146),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O146)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O146),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O146)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O146),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N146*'1. Inputs'!$D$24+$Q146*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V146)*IF(AA146>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K146=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P146/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N146*'1. Inputs'!$D$24+$Q146*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W146)*IF(AC146>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K146=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P146/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N146*'1. Inputs'!$D$24+$Q146*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X146)*IF(AE146>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K146=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P146/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N146*'1. Inputs'!$D$24+$Q146*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y146)*IF(AG146>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K146=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P146/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C146,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C146,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH146/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH146)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH146),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH146)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH146),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH146)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH146),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH146)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH146),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N146*'1. Inputs'!$D$24+$AJ146*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO146)*IF(AT146>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L146=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI146/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N146*'1. Inputs'!$D$24+$AJ146*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP146)*IF(AV146>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L146=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI146/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N146*'1. Inputs'!$D$24+$AJ146*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ146)*IF(AX146>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L146=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI146/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N146*'1. Inputs'!$D$24+$AJ146*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR146)*IF(AZ146>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L146=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI146/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA146/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA146)+('Device profiles'!$H$6*O146/BA146+'Device profiles'!$I$6*AH146/BA146+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA146),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA146)+('Device profiles'!$H$7*O146/BA146+'Device profiles'!$I$7*AH146/BA146+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA146),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA146)+('Device profiles'!$H$5*O146/BA146+'Device profiles'!$I$5*AH146/BA146+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA146),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA146)+('Device profiles'!$H$8*O146/BA146+'Device profiles'!$I$8*AH146/BA146+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA146),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N146*'1. Inputs'!$D$24+$BC146*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH146)*IF(BM146>'1. Inputs'!$D$46,0,1)*IF(AND(K146=0,L146=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB146/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N146*'1. Inputs'!$D$24+$BC146*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI146)*IF(BO146>'1. Inputs'!$D$46,0,1)*IF(AND(K146=0,L146=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB146/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N146*'1. Inputs'!$D$24+$BC146*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ146)*IF(BQ146>'1. Inputs'!$D$46,0,1)*IF(AND(K146=0,L146=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB146/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N146*'1. Inputs'!$D$24+$BC146*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK146)*IF(BS146>'1. Inputs'!$D$46,0,1)*IF(AND(K146=0,L146=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB146/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D146,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF146=\"Y\",MAX($CO$11:CO145)+1,\"\")","v":""}]
[null,null,136,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C147,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C147,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D147,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB147=0,\"\",IF(AND(BB147>='3. Gap Analysis '!$C$17,BB147<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB147>='3. Gap Analysis '!$D$17,BB147<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB147>='3. Gap Analysis '!$E$17,BB147<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB147>='3. Gap Analysis '!$F$17,BB147<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB147>='3. Gap Analysis '!$G$17,BB147<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB147>='3. Gap Analysis '!$H$17,BB147<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D147,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D147,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C147,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C147,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C147,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C147,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C147,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C147,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C147,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C147,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C147,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C147,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C147,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C147,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C147,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C147,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O147),\"\",O147/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O147)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O147),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O147)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O147),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O147)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O147),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O147)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O147),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N147*'1. Inputs'!$D$24+$Q147*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V147)*IF(AA147>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K147=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P147/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N147*'1. Inputs'!$D$24+$Q147*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W147)*IF(AC147>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K147=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P147/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N147*'1. Inputs'!$D$24+$Q147*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X147)*IF(AE147>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K147=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P147/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N147*'1. Inputs'!$D$24+$Q147*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y147)*IF(AG147>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K147=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P147/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C147,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C147,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH147/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH147)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH147),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH147)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH147),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH147)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH147),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH147)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH147),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N147*'1. Inputs'!$D$24+$AJ147*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO147)*IF(AT147>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L147=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI147/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N147*'1. Inputs'!$D$24+$AJ147*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP147)*IF(AV147>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L147=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI147/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N147*'1. Inputs'!$D$24+$AJ147*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ147)*IF(AX147>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L147=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI147/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N147*'1. Inputs'!$D$24+$AJ147*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR147)*IF(AZ147>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L147=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI147/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA147/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA147)+('Device profiles'!$H$6*O147/BA147+'Device profiles'!$I$6*AH147/BA147+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA147),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA147)+('Device profiles'!$H$7*O147/BA147+'Device profiles'!$I$7*AH147/BA147+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA147),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA147)+('Device profiles'!$H$5*O147/BA147+'Device profiles'!$I$5*AH147/BA147+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA147),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA147)+('Device profiles'!$H$8*O147/BA147+'Device profiles'!$I$8*AH147/BA147+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA147),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N147*'1. Inputs'!$D$24+$BC147*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH147)*IF(BM147>'1. Inputs'!$D$46,0,1)*IF(AND(K147=0,L147=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB147/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N147*'1. Inputs'!$D$24+$BC147*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI147)*IF(BO147>'1. Inputs'!$D$46,0,1)*IF(AND(K147=0,L147=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB147/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N147*'1. Inputs'!$D$24+$BC147*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ147)*IF(BQ147>'1. Inputs'!$D$46,0,1)*IF(AND(K147=0,L147=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB147/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N147*'1. Inputs'!$D$24+$BC147*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK147)*IF(BS147>'1. Inputs'!$D$46,0,1)*IF(AND(K147=0,L147=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB147/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D147,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF147=\"Y\",MAX($CO$11:CO146)+1,\"\")","v":""}]
[null,null,137,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C148,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C148,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D148,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB148=0,\"\",IF(AND(BB148>='3. Gap Analysis '!$C$17,BB148<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB148>='3. Gap Analysis '!$D$17,BB148<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB148>='3. Gap Analysis '!$E$17,BB148<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB148>='3. Gap Analysis '!$F$17,BB148<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB148>='3. Gap Analysis '!$G$17,BB148<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB148>='3. Gap Analysis '!$H$17,BB148<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D148,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D148,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C148,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C148,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C148,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C148,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C148,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C148,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C148,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C148,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C148,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C148,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C148,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C148,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C148,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C148,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O148),\"\",O148/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O148)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O148),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O148)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O148),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O148)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O148),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O148)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O148),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N148*'1. Inputs'!$D$24+$Q148*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V148)*IF(AA148>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K148=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P148/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N148*'1. Inputs'!$D$24+$Q148*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W148)*IF(AC148>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K148=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P148/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N148*'1. Inputs'!$D$24+$Q148*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X148)*IF(AE148>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K148=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P148/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N148*'1. Inputs'!$D$24+$Q148*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y148)*IF(AG148>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K148=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P148/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C148,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C148,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH148/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH148)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH148),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH148)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH148),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH148)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH148),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH148)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH148),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N148*'1. Inputs'!$D$24+$AJ148*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO148)*IF(AT148>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L148=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI148/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N148*'1. Inputs'!$D$24+$AJ148*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP148)*IF(AV148>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L148=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI148/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N148*'1. Inputs'!$D$24+$AJ148*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ148)*IF(AX148>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L148=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI148/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N148*'1. Inputs'!$D$24+$AJ148*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR148)*IF(AZ148>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L148=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI148/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA148/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA148)+('Device profiles'!$H$6*O148/BA148+'Device profiles'!$I$6*AH148/BA148+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA148),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA148)+('Device profiles'!$H$7*O148/BA148+'Device profiles'!$I$7*AH148/BA148+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA148),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA148)+('Device profiles'!$H$5*O148/BA148+'Device profiles'!$I$5*AH148/BA148+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA148),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA148)+('Device profiles'!$H$8*O148/BA148+'Device profiles'!$I$8*AH148/BA148+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA148),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N148*'1. Inputs'!$D$24+$BC148*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH148)*IF(BM148>'1. Inputs'!$D$46,0,1)*IF(AND(K148=0,L148=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB148/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N148*'1. Inputs'!$D$24+$BC148*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI148)*IF(BO148>'1. Inputs'!$D$46,0,1)*IF(AND(K148=0,L148=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB148/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N148*'1. Inputs'!$D$24+$BC148*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ148)*IF(BQ148>'1. Inputs'!$D$46,0,1)*IF(AND(K148=0,L148=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB148/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N148*'1. Inputs'!$D$24+$BC148*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK148)*IF(BS148>'1. Inputs'!$D$46,0,1)*IF(AND(K148=0,L148=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB148/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D148,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF148=\"Y\",MAX($CO$11:CO147)+1,\"\")","v":""}]
[null,null,138,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C149,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C149,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D149,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB149=0,\"\",IF(AND(BB149>='3. Gap Analysis '!$C$17,BB149<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB149>='3. Gap Analysis '!$D$17,BB149<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB149>='3. Gap Analysis '!$E$17,BB149<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB149>='3. Gap Analysis '!$F$17,BB149<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB149>='3. Gap Analysis '!$G$17,BB149<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB149>='3. Gap Analysis '!$H$17,BB149<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D149,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D149,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C149,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C149,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C149,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C149,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C149,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C149,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C149,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C149,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C149,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C149,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C149,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C149,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C149,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C149,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O149),\"\",O149/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O149)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O149),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O149)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O149),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O149)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O149),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O149)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O149),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N149*'1. Inputs'!$D$24+$Q149*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V149)*IF(AA149>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K149=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P149/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N149*'1. Inputs'!$D$24+$Q149*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W149)*IF(AC149>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K149=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P149/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N149*'1. Inputs'!$D$24+$Q149*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X149)*IF(AE149>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K149=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P149/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N149*'1. Inputs'!$D$24+$Q149*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y149)*IF(AG149>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K149=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P149/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C149,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C149,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH149/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH149)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH149),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH149)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH149),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH149)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH149),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH149)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH149),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N149*'1. Inputs'!$D$24+$AJ149*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO149)*IF(AT149>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L149=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI149/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N149*'1. Inputs'!$D$24+$AJ149*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP149)*IF(AV149>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L149=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI149/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N149*'1. Inputs'!$D$24+$AJ149*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ149)*IF(AX149>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L149=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI149/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N149*'1. Inputs'!$D$24+$AJ149*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR149)*IF(AZ149>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L149=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI149/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA149/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA149)+('Device profiles'!$H$6*O149/BA149+'Device profiles'!$I$6*AH149/BA149+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA149),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA149)+('Device profiles'!$H$7*O149/BA149+'Device profiles'!$I$7*AH149/BA149+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA149),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA149)+('Device profiles'!$H$5*O149/BA149+'Device profiles'!$I$5*AH149/BA149+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA149),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA149)+('Device profiles'!$H$8*O149/BA149+'Device profiles'!$I$8*AH149/BA149+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA149),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N149*'1. Inputs'!$D$24+$BC149*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH149)*IF(BM149>'1. Inputs'!$D$46,0,1)*IF(AND(K149=0,L149=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB149/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N149*'1. Inputs'!$D$24+$BC149*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI149)*IF(BO149>'1. Inputs'!$D$46,0,1)*IF(AND(K149=0,L149=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB149/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N149*'1. Inputs'!$D$24+$BC149*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ149)*IF(BQ149>'1. Inputs'!$D$46,0,1)*IF(AND(K149=0,L149=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB149/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N149*'1. Inputs'!$D$24+$BC149*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK149)*IF(BS149>'1. Inputs'!$D$46,0,1)*IF(AND(K149=0,L149=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB149/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D149,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF149=\"Y\",MAX($CO$11:CO148)+1,\"\")","v":""}]
[null,null,139,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C150,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C150,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D150,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB150=0,\"\",IF(AND(BB150>='3. Gap Analysis '!$C$17,BB150<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB150>='3. Gap Analysis '!$D$17,BB150<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB150>='3. Gap Analysis '!$E$17,BB150<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB150>='3. Gap Analysis '!$F$17,BB150<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB150>='3. Gap Analysis '!$G$17,BB150<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB150>='3. Gap Analysis '!$H$17,BB150<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D150,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D150,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C150,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C150,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C150,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C150,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C150,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C150,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C150,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C150,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C150,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C150,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C150,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C150,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C150,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C150,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O150),\"\",O150/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O150)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O150),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O150)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O150),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O150)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O150),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O150)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O150),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N150*'1. Inputs'!$D$24+$Q150*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V150)*IF(AA150>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K150=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P150/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N150*'1. Inputs'!$D$24+$Q150*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W150)*IF(AC150>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K150=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P150/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N150*'1. Inputs'!$D$24+$Q150*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X150)*IF(AE150>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K150=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P150/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N150*'1. Inputs'!$D$24+$Q150*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y150)*IF(AG150>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K150=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P150/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C150,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C150,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH150/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH150)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH150),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH150)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH150),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH150)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH150),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH150)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH150),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N150*'1. Inputs'!$D$24+$AJ150*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO150)*IF(AT150>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L150=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI150/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N150*'1. Inputs'!$D$24+$AJ150*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP150)*IF(AV150>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L150=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI150/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N150*'1. Inputs'!$D$24+$AJ150*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ150)*IF(AX150>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L150=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI150/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N150*'1. Inputs'!$D$24+$AJ150*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR150)*IF(AZ150>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L150=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI150/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA150/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA150)+('Device profiles'!$H$6*O150/BA150+'Device profiles'!$I$6*AH150/BA150+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA150),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA150)+('Device profiles'!$H$7*O150/BA150+'Device profiles'!$I$7*AH150/BA150+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA150),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA150)+('Device profiles'!$H$5*O150/BA150+'Device profiles'!$I$5*AH150/BA150+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA150),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA150)+('Device profiles'!$H$8*O150/BA150+'Device profiles'!$I$8*AH150/BA150+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA150),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N150*'1. Inputs'!$D$24+$BC150*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH150)*IF(BM150>'1. Inputs'!$D$46,0,1)*IF(AND(K150=0,L150=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB150/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N150*'1. Inputs'!$D$24+$BC150*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI150)*IF(BO150>'1. Inputs'!$D$46,0,1)*IF(AND(K150=0,L150=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB150/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N150*'1. Inputs'!$D$24+$BC150*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ150)*IF(BQ150>'1. Inputs'!$D$46,0,1)*IF(AND(K150=0,L150=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB150/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N150*'1. Inputs'!$D$24+$BC150*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK150)*IF(BS150>'1. Inputs'!$D$46,0,1)*IF(AND(K150=0,L150=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB150/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D150,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF150=\"Y\",MAX($CO$11:CO149)+1,\"\")","v":""}]
[null,null,140,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C151,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C151,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D151,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB151=0,\"\",IF(AND(BB151>='3. Gap Analysis '!$C$17,BB151<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB151>='3. Gap Analysis '!$D$17,BB151<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB151>='3. Gap Analysis '!$E$17,BB151<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB151>='3. Gap Analysis '!$F$17,BB151<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB151>='3. Gap Analysis '!$G$17,BB151<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB151>='3. Gap Analysis '!$H$17,BB151<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D151,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D151,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C151,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C151,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C151,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C151,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C151,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C151,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C151,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C151,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C151,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C151,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C151,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C151,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C151,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C151,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O151),\"\",O151/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O151)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O151),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O151)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O151),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O151)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O151),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O151)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O151),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N151*'1. Inputs'!$D$24+$Q151*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V151)*IF(AA151>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K151=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P151/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N151*'1. Inputs'!$D$24+$Q151*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W151)*IF(AC151>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K151=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P151/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N151*'1. Inputs'!$D$24+$Q151*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X151)*IF(AE151>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K151=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P151/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N151*'1. Inputs'!$D$24+$Q151*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y151)*IF(AG151>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K151=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P151/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C151,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C151,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH151/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH151)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH151),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH151)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH151),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH151)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH151),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH151)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH151),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N151*'1. Inputs'!$D$24+$AJ151*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO151)*IF(AT151>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L151=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI151/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N151*'1. Inputs'!$D$24+$AJ151*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP151)*IF(AV151>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L151=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI151/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N151*'1. Inputs'!$D$24+$AJ151*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ151)*IF(AX151>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L151=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI151/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N151*'1. Inputs'!$D$24+$AJ151*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR151)*IF(AZ151>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L151=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI151/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA151/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA151)+('Device profiles'!$H$6*O151/BA151+'Device profiles'!$I$6*AH151/BA151+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA151),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA151)+('Device profiles'!$H$7*O151/BA151+'Device profiles'!$I$7*AH151/BA151+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA151),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA151)+('Device profiles'!$H$5*O151/BA151+'Device profiles'!$I$5*AH151/BA151+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA151),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA151)+('Device profiles'!$H$8*O151/BA151+'Device profiles'!$I$8*AH151/BA151+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA151),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N151*'1. Inputs'!$D$24+$BC151*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH151)*IF(BM151>'1. Inputs'!$D$46,0,1)*IF(AND(K151=0,L151=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB151/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N151*'1. Inputs'!$D$24+$BC151*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI151)*IF(BO151>'1. Inputs'!$D$46,0,1)*IF(AND(K151=0,L151=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB151/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N151*'1. Inputs'!$D$24+$BC151*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ151)*IF(BQ151>'1. Inputs'!$D$46,0,1)*IF(AND(K151=0,L151=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB151/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N151*'1. Inputs'!$D$24+$BC151*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK151)*IF(BS151>'1. Inputs'!$D$46,0,1)*IF(AND(K151=0,L151=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB151/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D151,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF151=\"Y\",MAX($CO$11:CO150)+1,\"\")","v":""}]
[null,null,141,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C152,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C152,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D152,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB152=0,\"\",IF(AND(BB152>='3. Gap Analysis '!$C$17,BB152<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB152>='3. Gap Analysis '!$D$17,BB152<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB152>='3. Gap Analysis '!$E$17,BB152<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB152>='3. Gap Analysis '!$F$17,BB152<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB152>='3. Gap Analysis '!$G$17,BB152<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB152>='3. Gap Analysis '!$H$17,BB152<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D152,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D152,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C152,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C152,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C152,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C152,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C152,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C152,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C152,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C152,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C152,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C152,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C152,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C152,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C152,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C152,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O152),\"\",O152/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O152)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O152),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O152)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O152),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O152)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O152),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O152)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O152),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N152*'1. Inputs'!$D$24+$Q152*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V152)*IF(AA152>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K152=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P152/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N152*'1. Inputs'!$D$24+$Q152*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W152)*IF(AC152>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K152=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P152/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N152*'1. Inputs'!$D$24+$Q152*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X152)*IF(AE152>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K152=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P152/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N152*'1. Inputs'!$D$24+$Q152*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y152)*IF(AG152>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K152=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P152/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C152,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C152,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH152/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH152)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH152),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH152)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH152),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH152)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH152),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH152)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH152),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N152*'1. Inputs'!$D$24+$AJ152*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO152)*IF(AT152>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L152=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI152/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N152*'1. Inputs'!$D$24+$AJ152*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP152)*IF(AV152>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L152=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI152/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N152*'1. Inputs'!$D$24+$AJ152*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ152)*IF(AX152>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L152=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI152/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N152*'1. Inputs'!$D$24+$AJ152*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR152)*IF(AZ152>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L152=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI152/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA152/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA152)+('Device profiles'!$H$6*O152/BA152+'Device profiles'!$I$6*AH152/BA152+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA152),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA152)+('Device profiles'!$H$7*O152/BA152+'Device profiles'!$I$7*AH152/BA152+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA152),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA152)+('Device profiles'!$H$5*O152/BA152+'Device profiles'!$I$5*AH152/BA152+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA152),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA152)+('Device profiles'!$H$8*O152/BA152+'Device profiles'!$I$8*AH152/BA152+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA152),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N152*'1. Inputs'!$D$24+$BC152*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH152)*IF(BM152>'1. Inputs'!$D$46,0,1)*IF(AND(K152=0,L152=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB152/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N152*'1. Inputs'!$D$24+$BC152*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI152)*IF(BO152>'1. Inputs'!$D$46,0,1)*IF(AND(K152=0,L152=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB152/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N152*'1. Inputs'!$D$24+$BC152*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ152)*IF(BQ152>'1. Inputs'!$D$46,0,1)*IF(AND(K152=0,L152=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB152/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N152*'1. Inputs'!$D$24+$BC152*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK152)*IF(BS152>'1. Inputs'!$D$46,0,1)*IF(AND(K152=0,L152=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB152/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D152,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF152=\"Y\",MAX($CO$11:CO151)+1,\"\")","v":""}]
[null,null,142,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C153,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C153,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D153,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB153=0,\"\",IF(AND(BB153>='3. Gap Analysis '!$C$17,BB153<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB153>='3. Gap Analysis '!$D$17,BB153<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB153>='3. Gap Analysis '!$E$17,BB153<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB153>='3. Gap Analysis '!$F$17,BB153<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB153>='3. Gap Analysis '!$G$17,BB153<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB153>='3. Gap Analysis '!$H$17,BB153<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D153,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D153,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C153,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C153,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C153,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C153,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C153,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C153,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C153,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C153,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C153,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C153,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C153,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C153,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C153,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C153,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O153),\"\",O153/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O153)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O153),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O153)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O153),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O153)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O153),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O153)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O153),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N153*'1. Inputs'!$D$24+$Q153*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V153)*IF(AA153>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K153=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P153/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N153*'1. Inputs'!$D$24+$Q153*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W153)*IF(AC153>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K153=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P153/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N153*'1. Inputs'!$D$24+$Q153*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X153)*IF(AE153>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K153=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P153/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N153*'1. Inputs'!$D$24+$Q153*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y153)*IF(AG153>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K153=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P153/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C153,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C153,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH153/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH153)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH153),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH153)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH153),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH153)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH153),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH153)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH153),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N153*'1. Inputs'!$D$24+$AJ153*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO153)*IF(AT153>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L153=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI153/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N153*'1. Inputs'!$D$24+$AJ153*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP153)*IF(AV153>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L153=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI153/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N153*'1. Inputs'!$D$24+$AJ153*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ153)*IF(AX153>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L153=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI153/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N153*'1. Inputs'!$D$24+$AJ153*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR153)*IF(AZ153>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L153=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI153/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA153/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA153)+('Device profiles'!$H$6*O153/BA153+'Device profiles'!$I$6*AH153/BA153+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA153),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA153)+('Device profiles'!$H$7*O153/BA153+'Device profiles'!$I$7*AH153/BA153+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA153),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA153)+('Device profiles'!$H$5*O153/BA153+'Device profiles'!$I$5*AH153/BA153+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA153),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA153)+('Device profiles'!$H$8*O153/BA153+'Device profiles'!$I$8*AH153/BA153+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA153),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N153*'1. Inputs'!$D$24+$BC153*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH153)*IF(BM153>'1. Inputs'!$D$46,0,1)*IF(AND(K153=0,L153=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB153/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N153*'1. Inputs'!$D$24+$BC153*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI153)*IF(BO153>'1. Inputs'!$D$46,0,1)*IF(AND(K153=0,L153=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB153/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N153*'1. Inputs'!$D$24+$BC153*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ153)*IF(BQ153>'1. Inputs'!$D$46,0,1)*IF(AND(K153=0,L153=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB153/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N153*'1. Inputs'!$D$24+$BC153*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK153)*IF(BS153>'1. Inputs'!$D$46,0,1)*IF(AND(K153=0,L153=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB153/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D153,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF153=\"Y\",MAX($CO$11:CO152)+1,\"\")","v":""}]
[null,null,143,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C154,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C154,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D154,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB154=0,\"\",IF(AND(BB154>='3. Gap Analysis '!$C$17,BB154<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB154>='3. Gap Analysis '!$D$17,BB154<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB154>='3. Gap Analysis '!$E$17,BB154<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB154>='3. Gap Analysis '!$F$17,BB154<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB154>='3. Gap Analysis '!$G$17,BB154<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB154>='3. Gap Analysis '!$H$17,BB154<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D154,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D154,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C154,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C154,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C154,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C154,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C154,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C154,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C154,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C154,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C154,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C154,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C154,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C154,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C154,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C154,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O154),\"\",O154/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O154)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O154),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O154)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O154),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O154)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O154),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O154)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O154),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N154*'1. Inputs'!$D$24+$Q154*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V154)*IF(AA154>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K154=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P154/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N154*'1. Inputs'!$D$24+$Q154*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W154)*IF(AC154>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K154=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P154/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N154*'1. Inputs'!$D$24+$Q154*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X154)*IF(AE154>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K154=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P154/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N154*'1. Inputs'!$D$24+$Q154*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y154)*IF(AG154>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K154=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P154/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C154,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C154,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH154/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH154)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH154),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH154)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH154),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH154)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH154),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH154)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH154),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N154*'1. Inputs'!$D$24+$AJ154*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO154)*IF(AT154>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L154=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI154/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N154*'1. Inputs'!$D$24+$AJ154*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP154)*IF(AV154>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L154=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI154/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N154*'1. Inputs'!$D$24+$AJ154*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ154)*IF(AX154>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L154=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI154/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N154*'1. Inputs'!$D$24+$AJ154*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR154)*IF(AZ154>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L154=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI154/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA154/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA154)+('Device profiles'!$H$6*O154/BA154+'Device profiles'!$I$6*AH154/BA154+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA154),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA154)+('Device profiles'!$H$7*O154/BA154+'Device profiles'!$I$7*AH154/BA154+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA154),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA154)+('Device profiles'!$H$5*O154/BA154+'Device profiles'!$I$5*AH154/BA154+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA154),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA154)+('Device profiles'!$H$8*O154/BA154+'Device profiles'!$I$8*AH154/BA154+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA154),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N154*'1. Inputs'!$D$24+$BC154*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH154)*IF(BM154>'1. Inputs'!$D$46,0,1)*IF(AND(K154=0,L154=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB154/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N154*'1. Inputs'!$D$24+$BC154*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI154)*IF(BO154>'1. Inputs'!$D$46,0,1)*IF(AND(K154=0,L154=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB154/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N154*'1. Inputs'!$D$24+$BC154*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ154)*IF(BQ154>'1. Inputs'!$D$46,0,1)*IF(AND(K154=0,L154=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB154/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N154*'1. Inputs'!$D$24+$BC154*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK154)*IF(BS154>'1. Inputs'!$D$46,0,1)*IF(AND(K154=0,L154=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB154/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D154,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF154=\"Y\",MAX($CO$11:CO153)+1,\"\")","v":""}]
[null,null,144,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C155,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C155,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D155,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB155=0,\"\",IF(AND(BB155>='3. Gap Analysis '!$C$17,BB155<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB155>='3. Gap Analysis '!$D$17,BB155<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB155>='3. Gap Analysis '!$E$17,BB155<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB155>='3. Gap Analysis '!$F$17,BB155<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB155>='3. Gap Analysis '!$G$17,BB155<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB155>='3. Gap Analysis '!$H$17,BB155<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D155,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D155,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C155,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C155,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C155,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C155,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C155,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C155,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C155,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C155,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C155,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C155,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C155,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C155,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C155,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C155,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O155),\"\",O155/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O155)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O155),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O155)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O155),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O155)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O155),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O155)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O155),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N155*'1. Inputs'!$D$24+$Q155*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V155)*IF(AA155>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K155=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P155/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N155*'1. Inputs'!$D$24+$Q155*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W155)*IF(AC155>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K155=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P155/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N155*'1. Inputs'!$D$24+$Q155*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X155)*IF(AE155>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K155=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P155/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N155*'1. Inputs'!$D$24+$Q155*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y155)*IF(AG155>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K155=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P155/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C155,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C155,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH155/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH155)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH155),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH155)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH155),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH155)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH155),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH155)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH155),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N155*'1. Inputs'!$D$24+$AJ155*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO155)*IF(AT155>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L155=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI155/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N155*'1. Inputs'!$D$24+$AJ155*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP155)*IF(AV155>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L155=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI155/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N155*'1. Inputs'!$D$24+$AJ155*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ155)*IF(AX155>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L155=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI155/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N155*'1. Inputs'!$D$24+$AJ155*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR155)*IF(AZ155>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L155=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI155/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA155/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA155)+('Device profiles'!$H$6*O155/BA155+'Device profiles'!$I$6*AH155/BA155+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA155),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA155)+('Device profiles'!$H$7*O155/BA155+'Device profiles'!$I$7*AH155/BA155+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA155),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA155)+('Device profiles'!$H$5*O155/BA155+'Device profiles'!$I$5*AH155/BA155+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA155),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA155)+('Device profiles'!$H$8*O155/BA155+'Device profiles'!$I$8*AH155/BA155+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA155),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N155*'1. Inputs'!$D$24+$BC155*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH155)*IF(BM155>'1. Inputs'!$D$46,0,1)*IF(AND(K155=0,L155=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB155/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N155*'1. Inputs'!$D$24+$BC155*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI155)*IF(BO155>'1. Inputs'!$D$46,0,1)*IF(AND(K155=0,L155=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB155/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N155*'1. Inputs'!$D$24+$BC155*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ155)*IF(BQ155>'1. Inputs'!$D$46,0,1)*IF(AND(K155=0,L155=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB155/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N155*'1. Inputs'!$D$24+$BC155*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK155)*IF(BS155>'1. Inputs'!$D$46,0,1)*IF(AND(K155=0,L155=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB155/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D155,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$f":"INDEX($Z$11:$AG$11,1,MATCH(BY155,Z155:AG155,0))","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF155=\"Y\",MAX($CO$11:CO154)+1,\"\")","v":""}]
[null,null,145,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C156,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C156,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D156,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB156=0,\"\",IF(AND(BB156>='3. Gap Analysis '!$C$17,BB156<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB156>='3. Gap Analysis '!$D$17,BB156<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB156>='3. Gap Analysis '!$E$17,BB156<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB156>='3. Gap Analysis '!$F$17,BB156<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB156>='3. Gap Analysis '!$G$17,BB156<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB156>='3. Gap Analysis '!$H$17,BB156<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D156,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D156,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C156,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C156,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C156,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C156,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C156,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C156,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C156,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C156,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C156,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C156,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C156,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C156,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C156,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C156,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O156),\"\",O156/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O156)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O156),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O156)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O156),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O156)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O156),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O156)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O156),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N156*'1. Inputs'!$D$24+$Q156*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V156)*IF(AA156>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K156=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P156/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N156*'1. Inputs'!$D$24+$Q156*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W156)*IF(AC156>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K156=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P156/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N156*'1. Inputs'!$D$24+$Q156*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X156)*IF(AE156>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K156=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P156/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N156*'1. Inputs'!$D$24+$Q156*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y156)*IF(AG156>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K156=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P156/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C156,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C156,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH156/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH156)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH156),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH156)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH156),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH156)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH156),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH156)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH156),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N156*'1. Inputs'!$D$24+$AJ156*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO156)*IF(AT156>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L156=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI156/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N156*'1. Inputs'!$D$24+$AJ156*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP156)*IF(AV156>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L156=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI156/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N156*'1. Inputs'!$D$24+$AJ156*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ156)*IF(AX156>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L156=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI156/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N156*'1. Inputs'!$D$24+$AJ156*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR156)*IF(AZ156>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L156=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI156/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA156/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA156)+('Device profiles'!$H$6*O156/BA156+'Device profiles'!$I$6*AH156/BA156+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA156),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA156)+('Device profiles'!$H$7*O156/BA156+'Device profiles'!$I$7*AH156/BA156+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA156),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA156)+('Device profiles'!$H$5*O156/BA156+'Device profiles'!$I$5*AH156/BA156+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA156),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA156)+('Device profiles'!$H$8*O156/BA156+'Device profiles'!$I$8*AH156/BA156+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA156),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N156*'1. Inputs'!$D$24+$BC156*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH156)*IF(BM156>'1. Inputs'!$D$46,0,1)*IF(AND(K156=0,L156=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB156/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N156*'1. Inputs'!$D$24+$BC156*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI156)*IF(BO156>'1. Inputs'!$D$46,0,1)*IF(AND(K156=0,L156=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB156/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N156*'1. Inputs'!$D$24+$BC156*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ156)*IF(BQ156>'1. Inputs'!$D$46,0,1)*IF(AND(K156=0,L156=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB156/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N156*'1. Inputs'!$D$24+$BC156*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK156)*IF(BS156>'1. Inputs'!$D$46,0,1)*IF(AND(K156=0,L156=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB156/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D156,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF156=\"Y\",MAX($CO$11:CO155)+1,\"\")","v":""}]
[null,null,146,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C157,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C157,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D157,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB157=0,\"\",IF(AND(BB157>='3. Gap Analysis '!$C$17,BB157<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB157>='3. Gap Analysis '!$D$17,BB157<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB157>='3. Gap Analysis '!$E$17,BB157<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB157>='3. Gap Analysis '!$F$17,BB157<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB157>='3. Gap Analysis '!$G$17,BB157<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB157>='3. Gap Analysis '!$H$17,BB157<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D157,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D157,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C157,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C157,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C157,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C157,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C157,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C157,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C157,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C157,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C157,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C157,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C157,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C157,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C157,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C157,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O157),\"\",O157/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O157)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O157),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O157)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O157),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O157)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O157),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O157)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O157),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N157*'1. Inputs'!$D$24+$Q157*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V157)*IF(AA157>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K157=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P157/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N157*'1. Inputs'!$D$24+$Q157*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W157)*IF(AC157>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K157=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P157/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N157*'1. Inputs'!$D$24+$Q157*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X157)*IF(AE157>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K157=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P157/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N157*'1. Inputs'!$D$24+$Q157*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y157)*IF(AG157>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K157=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P157/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C157,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C157,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH157/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH157)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH157),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH157)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH157),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH157)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH157),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH157)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH157),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N157*'1. Inputs'!$D$24+$AJ157*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO157)*IF(AT157>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L157=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI157/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N157*'1. Inputs'!$D$24+$AJ157*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP157)*IF(AV157>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L157=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI157/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N157*'1. Inputs'!$D$24+$AJ157*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ157)*IF(AX157>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L157=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI157/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N157*'1. Inputs'!$D$24+$AJ157*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR157)*IF(AZ157>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L157=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI157/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA157/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA157)+('Device profiles'!$H$6*O157/BA157+'Device profiles'!$I$6*AH157/BA157+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA157),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA157)+('Device profiles'!$H$7*O157/BA157+'Device profiles'!$I$7*AH157/BA157+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA157),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA157)+('Device profiles'!$H$5*O157/BA157+'Device profiles'!$I$5*AH157/BA157+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA157),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA157)+('Device profiles'!$H$8*O157/BA157+'Device profiles'!$I$8*AH157/BA157+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA157),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N157*'1. Inputs'!$D$24+$BC157*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH157)*IF(BM157>'1. Inputs'!$D$46,0,1)*IF(AND(K157=0,L157=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB157/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N157*'1. Inputs'!$D$24+$BC157*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI157)*IF(BO157>'1. Inputs'!$D$46,0,1)*IF(AND(K157=0,L157=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB157/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N157*'1. Inputs'!$D$24+$BC157*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ157)*IF(BQ157>'1. Inputs'!$D$46,0,1)*IF(AND(K157=0,L157=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB157/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N157*'1. Inputs'!$D$24+$BC157*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK157)*IF(BS157>'1. Inputs'!$D$46,0,1)*IF(AND(K157=0,L157=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB157/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D157,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF157=\"Y\",MAX($CO$11:CO156)+1,\"\")","v":""}]
[null,null,147,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C158,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C158,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D158,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB158=0,\"\",IF(AND(BB158>='3. Gap Analysis '!$C$17,BB158<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB158>='3. Gap Analysis '!$D$17,BB158<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB158>='3. Gap Analysis '!$E$17,BB158<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB158>='3. Gap Analysis '!$F$17,BB158<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB158>='3. Gap Analysis '!$G$17,BB158<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB158>='3. Gap Analysis '!$H$17,BB158<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D158,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D158,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C158,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C158,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C158,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C158,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C158,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C158,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C158,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C158,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C158,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C158,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C158,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C158,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C158,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C158,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O158),\"\",O158/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O158)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O158),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O158)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O158),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O158)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O158),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O158)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O158),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N158*'1. Inputs'!$D$24+$Q158*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V158)*IF(AA158>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K158=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P158/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N158*'1. Inputs'!$D$24+$Q158*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W158)*IF(AC158>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K158=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P158/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N158*'1. Inputs'!$D$24+$Q158*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X158)*IF(AE158>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K158=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P158/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N158*'1. Inputs'!$D$24+$Q158*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y158)*IF(AG158>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K158=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P158/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C158,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C158,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH158/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH158)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH158),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH158)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH158),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH158)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH158),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH158)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH158),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N158*'1. Inputs'!$D$24+$AJ158*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO158)*IF(AT158>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L158=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI158/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N158*'1. Inputs'!$D$24+$AJ158*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP158)*IF(AV158>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L158=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI158/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N158*'1. Inputs'!$D$24+$AJ158*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ158)*IF(AX158>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L158=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI158/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N158*'1. Inputs'!$D$24+$AJ158*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR158)*IF(AZ158>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L158=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI158/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA158/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA158)+('Device profiles'!$H$6*O158/BA158+'Device profiles'!$I$6*AH158/BA158+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA158),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA158)+('Device profiles'!$H$7*O158/BA158+'Device profiles'!$I$7*AH158/BA158+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA158),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA158)+('Device profiles'!$H$5*O158/BA158+'Device profiles'!$I$5*AH158/BA158+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA158),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA158)+('Device profiles'!$H$8*O158/BA158+'Device profiles'!$I$8*AH158/BA158+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA158),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N158*'1. Inputs'!$D$24+$BC158*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH158)*IF(BM158>'1. Inputs'!$D$46,0,1)*IF(AND(K158=0,L158=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB158/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N158*'1. Inputs'!$D$24+$BC158*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI158)*IF(BO158>'1. Inputs'!$D$46,0,1)*IF(AND(K158=0,L158=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB158/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N158*'1. Inputs'!$D$24+$BC158*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ158)*IF(BQ158>'1. Inputs'!$D$46,0,1)*IF(AND(K158=0,L158=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB158/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N158*'1. Inputs'!$D$24+$BC158*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK158)*IF(BS158>'1. Inputs'!$D$46,0,1)*IF(AND(K158=0,L158=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB158/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D158,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF158=\"Y\",MAX($CO$11:CO157)+1,\"\")","v":""}]
[null,null,148,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C159,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C159,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D159,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB159=0,\"\",IF(AND(BB159>='3. Gap Analysis '!$C$17,BB159<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB159>='3. Gap Analysis '!$D$17,BB159<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB159>='3. Gap Analysis '!$E$17,BB159<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB159>='3. Gap Analysis '!$F$17,BB159<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB159>='3. Gap Analysis '!$G$17,BB159<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB159>='3. Gap Analysis '!$H$17,BB159<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D159,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D159,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C159,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C159,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C159,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C159,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C159,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C159,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C159,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C159,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C159,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C159,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C159,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C159,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C159,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C159,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O159),\"\",O159/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O159)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O159),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O159)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O159),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O159)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O159),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O159)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O159),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N159*'1. Inputs'!$D$24+$Q159*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V159)*IF(AA159>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K159=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P159/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N159*'1. Inputs'!$D$24+$Q159*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W159)*IF(AC159>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K159=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P159/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N159*'1. Inputs'!$D$24+$Q159*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X159)*IF(AE159>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K159=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P159/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N159*'1. Inputs'!$D$24+$Q159*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y159)*IF(AG159>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K159=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P159/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C159,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C159,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH159/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH159)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH159),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH159)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH159),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH159)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH159),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH159)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH159),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N159*'1. Inputs'!$D$24+$AJ159*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO159)*IF(AT159>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L159=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI159/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N159*'1. Inputs'!$D$24+$AJ159*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP159)*IF(AV159>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L159=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI159/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N159*'1. Inputs'!$D$24+$AJ159*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ159)*IF(AX159>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L159=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI159/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N159*'1. Inputs'!$D$24+$AJ159*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR159)*IF(AZ159>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L159=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI159/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA159/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA159)+('Device profiles'!$H$6*O159/BA159+'Device profiles'!$I$6*AH159/BA159+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA159),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA159)+('Device profiles'!$H$7*O159/BA159+'Device profiles'!$I$7*AH159/BA159+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA159),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA159)+('Device profiles'!$H$5*O159/BA159+'Device profiles'!$I$5*AH159/BA159+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA159),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA159)+('Device profiles'!$H$8*O159/BA159+'Device profiles'!$I$8*AH159/BA159+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA159),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N159*'1. Inputs'!$D$24+$BC159*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH159)*IF(BM159>'1. Inputs'!$D$46,0,1)*IF(AND(K159=0,L159=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB159/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N159*'1. Inputs'!$D$24+$BC159*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI159)*IF(BO159>'1. Inputs'!$D$46,0,1)*IF(AND(K159=0,L159=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB159/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N159*'1. Inputs'!$D$24+$BC159*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ159)*IF(BQ159>'1. Inputs'!$D$46,0,1)*IF(AND(K159=0,L159=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB159/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N159*'1. Inputs'!$D$24+$BC159*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK159)*IF(BS159>'1. Inputs'!$D$46,0,1)*IF(AND(K159=0,L159=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB159/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D159,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF159=\"Y\",MAX($CO$11:CO158)+1,\"\")","v":""}]
[null,null,149,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C160,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C160,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D160,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB160=0,\"\",IF(AND(BB160>='3. Gap Analysis '!$C$17,BB160<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB160>='3. Gap Analysis '!$D$17,BB160<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB160>='3. Gap Analysis '!$E$17,BB160<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB160>='3. Gap Analysis '!$F$17,BB160<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB160>='3. Gap Analysis '!$G$17,BB160<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB160>='3. Gap Analysis '!$H$17,BB160<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D160,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D160,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C160,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C160,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C160,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C160,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C160,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C160,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C160,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C160,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C160,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C160,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C160,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C160,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C160,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C160,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O160),\"\",O160/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O160)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O160),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O160)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O160),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O160)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O160),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O160)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O160),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N160*'1. Inputs'!$D$24+$Q160*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V160)*IF(AA160>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K160=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P160/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N160*'1. Inputs'!$D$24+$Q160*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W160)*IF(AC160>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K160=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P160/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N160*'1. Inputs'!$D$24+$Q160*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X160)*IF(AE160>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K160=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P160/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N160*'1. Inputs'!$D$24+$Q160*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y160)*IF(AG160>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K160=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P160/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C160,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C160,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH160/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH160)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH160),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH160)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH160),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH160)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH160),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH160)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH160),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N160*'1. Inputs'!$D$24+$AJ160*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO160)*IF(AT160>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L160=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI160/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N160*'1. Inputs'!$D$24+$AJ160*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP160)*IF(AV160>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L160=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI160/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N160*'1. Inputs'!$D$24+$AJ160*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ160)*IF(AX160>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L160=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI160/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N160*'1. Inputs'!$D$24+$AJ160*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR160)*IF(AZ160>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L160=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI160/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA160/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA160)+('Device profiles'!$H$6*O160/BA160+'Device profiles'!$I$6*AH160/BA160+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA160),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA160)+('Device profiles'!$H$7*O160/BA160+'Device profiles'!$I$7*AH160/BA160+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA160),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA160)+('Device profiles'!$H$5*O160/BA160+'Device profiles'!$I$5*AH160/BA160+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA160),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA160)+('Device profiles'!$H$8*O160/BA160+'Device profiles'!$I$8*AH160/BA160+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA160),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N160*'1. Inputs'!$D$24+$BC160*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH160)*IF(BM160>'1. Inputs'!$D$46,0,1)*IF(AND(K160=0,L160=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB160/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N160*'1. Inputs'!$D$24+$BC160*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI160)*IF(BO160>'1. Inputs'!$D$46,0,1)*IF(AND(K160=0,L160=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB160/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N160*'1. Inputs'!$D$24+$BC160*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ160)*IF(BQ160>'1. Inputs'!$D$46,0,1)*IF(AND(K160=0,L160=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB160/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N160*'1. Inputs'!$D$24+$BC160*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK160)*IF(BS160>'1. Inputs'!$D$46,0,1)*IF(AND(K160=0,L160=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB160/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D160,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF160=\"Y\",MAX($CO$11:CO159)+1,\"\")","v":""}]
[null,null,150,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C161,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C161,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D161,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB161=0,\"\",IF(AND(BB161>='3. Gap Analysis '!$C$17,BB161<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB161>='3. Gap Analysis '!$D$17,BB161<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB161>='3. Gap Analysis '!$E$17,BB161<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB161>='3. Gap Analysis '!$F$17,BB161<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB161>='3. Gap Analysis '!$G$17,BB161<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB161>='3. Gap Analysis '!$H$17,BB161<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D161,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D161,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C161,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C161,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C161,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C161,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C161,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C161,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C161,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C161,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C161,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C161,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C161,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C161,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C161,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C161,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O161),\"\",O161/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O161)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O161),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O161)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O161),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O161)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O161),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O161)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O161),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N161*'1. Inputs'!$D$24+$Q161*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V161)*IF(AA161>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K161=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P161/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N161*'1. Inputs'!$D$24+$Q161*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W161)*IF(AC161>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K161=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P161/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N161*'1. Inputs'!$D$24+$Q161*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X161)*IF(AE161>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K161=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P161/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N161*'1. Inputs'!$D$24+$Q161*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y161)*IF(AG161>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K161=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P161/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C161,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C161,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH161/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH161)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH161),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH161)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH161),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH161)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH161),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH161)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH161),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N161*'1. Inputs'!$D$24+$AJ161*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO161)*IF(AT161>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L161=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI161/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N161*'1. Inputs'!$D$24+$AJ161*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP161)*IF(AV161>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L161=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI161/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N161*'1. Inputs'!$D$24+$AJ161*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ161)*IF(AX161>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L161=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI161/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N161*'1. Inputs'!$D$24+$AJ161*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR161)*IF(AZ161>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L161=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI161/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA161/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA161)+('Device profiles'!$H$6*O161/BA161+'Device profiles'!$I$6*AH161/BA161+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA161),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA161)+('Device profiles'!$H$7*O161/BA161+'Device profiles'!$I$7*AH161/BA161+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA161),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA161)+('Device profiles'!$H$5*O161/BA161+'Device profiles'!$I$5*AH161/BA161+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA161),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA161)+('Device profiles'!$H$8*O161/BA161+'Device profiles'!$I$8*AH161/BA161+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA161),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N161*'1. Inputs'!$D$24+$BC161*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH161)*IF(BM161>'1. Inputs'!$D$46,0,1)*IF(AND(K161=0,L161=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB161/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N161*'1. Inputs'!$D$24+$BC161*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI161)*IF(BO161>'1. Inputs'!$D$46,0,1)*IF(AND(K161=0,L161=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB161/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N161*'1. Inputs'!$D$24+$BC161*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ161)*IF(BQ161>'1. Inputs'!$D$46,0,1)*IF(AND(K161=0,L161=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB161/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N161*'1. Inputs'!$D$24+$BC161*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK161)*IF(BS161>'1. Inputs'!$D$46,0,1)*IF(AND(K161=0,L161=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB161/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D161,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF161=\"Y\",MAX($CO$11:CO160)+1,\"\")","v":""}]
[null,null,151,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C162,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C162,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D162,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB162=0,\"\",IF(AND(BB162>='3. Gap Analysis '!$C$17,BB162<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB162>='3. Gap Analysis '!$D$17,BB162<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB162>='3. Gap Analysis '!$E$17,BB162<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB162>='3. Gap Analysis '!$F$17,BB162<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB162>='3. Gap Analysis '!$G$17,BB162<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB162>='3. Gap Analysis '!$H$17,BB162<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D162,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D162,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C162,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C162,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C162,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C162,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C162,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C162,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C162,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C162,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C162,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C162,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C162,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C162,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C162,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C162,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O162),\"\",O162/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O162)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O162),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O162)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O162),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O162)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O162),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O162)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O162),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N162*'1. Inputs'!$D$24+$Q162*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V162)*IF(AA162>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K162=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P162/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N162*'1. Inputs'!$D$24+$Q162*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W162)*IF(AC162>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K162=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P162/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N162*'1. Inputs'!$D$24+$Q162*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X162)*IF(AE162>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K162=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P162/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N162*'1. Inputs'!$D$24+$Q162*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y162)*IF(AG162>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K162=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P162/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C162,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C162,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH162/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH162)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH162),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH162)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH162),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH162)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH162),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH162)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH162),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N162*'1. Inputs'!$D$24+$AJ162*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO162)*IF(AT162>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L162=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI162/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N162*'1. Inputs'!$D$24+$AJ162*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP162)*IF(AV162>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L162=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI162/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N162*'1. Inputs'!$D$24+$AJ162*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ162)*IF(AX162>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L162=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI162/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N162*'1. Inputs'!$D$24+$AJ162*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR162)*IF(AZ162>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L162=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI162/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA162/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA162)+('Device profiles'!$H$6*O162/BA162+'Device profiles'!$I$6*AH162/BA162+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA162),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA162)+('Device profiles'!$H$7*O162/BA162+'Device profiles'!$I$7*AH162/BA162+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA162),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA162)+('Device profiles'!$H$5*O162/BA162+'Device profiles'!$I$5*AH162/BA162+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA162),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA162)+('Device profiles'!$H$8*O162/BA162+'Device profiles'!$I$8*AH162/BA162+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA162),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N162*'1. Inputs'!$D$24+$BC162*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH162)*IF(BM162>'1. Inputs'!$D$46,0,1)*IF(AND(K162=0,L162=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB162/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N162*'1. Inputs'!$D$24+$BC162*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI162)*IF(BO162>'1. Inputs'!$D$46,0,1)*IF(AND(K162=0,L162=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB162/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N162*'1. Inputs'!$D$24+$BC162*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ162)*IF(BQ162>'1. Inputs'!$D$46,0,1)*IF(AND(K162=0,L162=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB162/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N162*'1. Inputs'!$D$24+$BC162*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK162)*IF(BS162>'1. Inputs'!$D$46,0,1)*IF(AND(K162=0,L162=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB162/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D162,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF162=\"Y\",MAX($CO$11:CO161)+1,\"\")","v":""}]
[null,null,152,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C163,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C163,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D163,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB163=0,\"\",IF(AND(BB163>='3. Gap Analysis '!$C$17,BB163<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB163>='3. Gap Analysis '!$D$17,BB163<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB163>='3. Gap Analysis '!$E$17,BB163<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB163>='3. Gap Analysis '!$F$17,BB163<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB163>='3. Gap Analysis '!$G$17,BB163<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB163>='3. Gap Analysis '!$H$17,BB163<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D163,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D163,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C163,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C163,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C163,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C163,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C163,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C163,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C163,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C163,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C163,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C163,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C163,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C163,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C163,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C163,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O163),\"\",O163/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O163)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O163),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O163)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O163),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O163)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O163),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O163)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O163),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N163*'1. Inputs'!$D$24+$Q163*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V163)*IF(AA163>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K163=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P163/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N163*'1. Inputs'!$D$24+$Q163*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W163)*IF(AC163>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K163=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P163/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N163*'1. Inputs'!$D$24+$Q163*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X163)*IF(AE163>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K163=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P163/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N163*'1. Inputs'!$D$24+$Q163*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y163)*IF(AG163>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K163=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P163/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C163,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C163,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH163/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH163)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH163),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH163)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH163),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH163)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH163),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH163)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH163),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N163*'1. Inputs'!$D$24+$AJ163*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO163)*IF(AT163>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L163=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI163/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N163*'1. Inputs'!$D$24+$AJ163*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP163)*IF(AV163>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L163=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI163/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N163*'1. Inputs'!$D$24+$AJ163*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ163)*IF(AX163>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L163=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI163/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N163*'1. Inputs'!$D$24+$AJ163*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR163)*IF(AZ163>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L163=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI163/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA163/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA163)+('Device profiles'!$H$6*O163/BA163+'Device profiles'!$I$6*AH163/BA163+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA163),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA163)+('Device profiles'!$H$7*O163/BA163+'Device profiles'!$I$7*AH163/BA163+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA163),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA163)+('Device profiles'!$H$5*O163/BA163+'Device profiles'!$I$5*AH163/BA163+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA163),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA163)+('Device profiles'!$H$8*O163/BA163+'Device profiles'!$I$8*AH163/BA163+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA163),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N163*'1. Inputs'!$D$24+$BC163*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH163)*IF(BM163>'1. Inputs'!$D$46,0,1)*IF(AND(K163=0,L163=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB163/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N163*'1. Inputs'!$D$24+$BC163*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI163)*IF(BO163>'1. Inputs'!$D$46,0,1)*IF(AND(K163=0,L163=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB163/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N163*'1. Inputs'!$D$24+$BC163*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ163)*IF(BQ163>'1. Inputs'!$D$46,0,1)*IF(AND(K163=0,L163=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB163/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N163*'1. Inputs'!$D$24+$BC163*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK163)*IF(BS163>'1. Inputs'!$D$46,0,1)*IF(AND(K163=0,L163=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB163/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D163,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF163=\"Y\",MAX($CO$11:CO162)+1,\"\")","v":""}]
[null,null,153,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C164,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C164,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D164,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB164=0,\"\",IF(AND(BB164>='3. Gap Analysis '!$C$17,BB164<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB164>='3. Gap Analysis '!$D$17,BB164<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB164>='3. Gap Analysis '!$E$17,BB164<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB164>='3. Gap Analysis '!$F$17,BB164<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB164>='3. Gap Analysis '!$G$17,BB164<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB164>='3. Gap Analysis '!$H$17,BB164<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D164,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D164,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C164,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C164,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C164,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C164,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C164,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C164,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C164,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C164,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C164,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C164,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C164,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C164,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C164,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C164,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O164),\"\",O164/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O164)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O164),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O164)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O164),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O164)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O164),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O164)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O164),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N164*'1. Inputs'!$D$24+$Q164*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V164)*IF(AA164>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K164=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P164/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N164*'1. Inputs'!$D$24+$Q164*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W164)*IF(AC164>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K164=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P164/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N164*'1. Inputs'!$D$24+$Q164*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X164)*IF(AE164>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K164=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P164/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N164*'1. Inputs'!$D$24+$Q164*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y164)*IF(AG164>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K164=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P164/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C164,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C164,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH164/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH164)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH164),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH164)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH164),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH164)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH164),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH164)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH164),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N164*'1. Inputs'!$D$24+$AJ164*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO164)*IF(AT164>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L164=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI164/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N164*'1. Inputs'!$D$24+$AJ164*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP164)*IF(AV164>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L164=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI164/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N164*'1. Inputs'!$D$24+$AJ164*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ164)*IF(AX164>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L164=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI164/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N164*'1. Inputs'!$D$24+$AJ164*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR164)*IF(AZ164>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L164=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI164/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA164/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA164)+('Device profiles'!$H$6*O164/BA164+'Device profiles'!$I$6*AH164/BA164+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA164),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA164)+('Device profiles'!$H$7*O164/BA164+'Device profiles'!$I$7*AH164/BA164+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA164),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA164)+('Device profiles'!$H$5*O164/BA164+'Device profiles'!$I$5*AH164/BA164+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA164),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA164)+('Device profiles'!$H$8*O164/BA164+'Device profiles'!$I$8*AH164/BA164+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA164),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N164*'1. Inputs'!$D$24+$BC164*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH164)*IF(BM164>'1. Inputs'!$D$46,0,1)*IF(AND(K164=0,L164=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB164/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N164*'1. Inputs'!$D$24+$BC164*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI164)*IF(BO164>'1. Inputs'!$D$46,0,1)*IF(AND(K164=0,L164=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB164/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N164*'1. Inputs'!$D$24+$BC164*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ164)*IF(BQ164>'1. Inputs'!$D$46,0,1)*IF(AND(K164=0,L164=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB164/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N164*'1. Inputs'!$D$24+$BC164*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK164)*IF(BS164>'1. Inputs'!$D$46,0,1)*IF(AND(K164=0,L164=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB164/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D164,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF164=\"Y\",MAX($CO$11:CO163)+1,\"\")","v":""}]
[null,null,154,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C165,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C165,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D165,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB165=0,\"\",IF(AND(BB165>='3. Gap Analysis '!$C$17,BB165<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB165>='3. Gap Analysis '!$D$17,BB165<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB165>='3. Gap Analysis '!$E$17,BB165<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB165>='3. Gap Analysis '!$F$17,BB165<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB165>='3. Gap Analysis '!$G$17,BB165<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB165>='3. Gap Analysis '!$H$17,BB165<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D165,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D165,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C165,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C165,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C165,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C165,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C165,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C165,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C165,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C165,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C165,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C165,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C165,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C165,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C165,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C165,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O165),\"\",O165/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O165)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O165),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O165)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O165),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O165)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O165),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O165)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O165),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N165*'1. Inputs'!$D$24+$Q165*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V165)*IF(AA165>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K165=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P165/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N165*'1. Inputs'!$D$24+$Q165*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W165)*IF(AC165>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K165=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P165/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N165*'1. Inputs'!$D$24+$Q165*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X165)*IF(AE165>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K165=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P165/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N165*'1. Inputs'!$D$24+$Q165*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y165)*IF(AG165>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K165=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P165/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C165,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C165,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH165/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH165)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH165),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH165)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH165),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH165)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH165),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH165)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH165),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N165*'1. Inputs'!$D$24+$AJ165*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO165)*IF(AT165>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L165=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI165/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N165*'1. Inputs'!$D$24+$AJ165*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP165)*IF(AV165>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L165=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI165/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N165*'1. Inputs'!$D$24+$AJ165*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ165)*IF(AX165>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L165=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI165/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N165*'1. Inputs'!$D$24+$AJ165*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR165)*IF(AZ165>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L165=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI165/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA165/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA165)+('Device profiles'!$H$6*O165/BA165+'Device profiles'!$I$6*AH165/BA165+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA165),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA165)+('Device profiles'!$H$7*O165/BA165+'Device profiles'!$I$7*AH165/BA165+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA165),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA165)+('Device profiles'!$H$5*O165/BA165+'Device profiles'!$I$5*AH165/BA165+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA165),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA165)+('Device profiles'!$H$8*O165/BA165+'Device profiles'!$I$8*AH165/BA165+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA165),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N165*'1. Inputs'!$D$24+$BC165*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH165)*IF(BM165>'1. Inputs'!$D$46,0,1)*IF(AND(K165=0,L165=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB165/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N165*'1. Inputs'!$D$24+$BC165*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI165)*IF(BO165>'1. Inputs'!$D$46,0,1)*IF(AND(K165=0,L165=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB165/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N165*'1. Inputs'!$D$24+$BC165*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ165)*IF(BQ165>'1. Inputs'!$D$46,0,1)*IF(AND(K165=0,L165=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB165/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N165*'1. Inputs'!$D$24+$BC165*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK165)*IF(BS165>'1. Inputs'!$D$46,0,1)*IF(AND(K165=0,L165=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB165/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D165,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF165=\"Y\",MAX($CO$11:CO164)+1,\"\")","v":""}]
[null,null,155,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C166,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C166,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D166,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB166=0,\"\",IF(AND(BB166>='3. Gap Analysis '!$C$17,BB166<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB166>='3. Gap Analysis '!$D$17,BB166<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB166>='3. Gap Analysis '!$E$17,BB166<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB166>='3. Gap Analysis '!$F$17,BB166<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB166>='3. Gap Analysis '!$G$17,BB166<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB166>='3. Gap Analysis '!$H$17,BB166<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D166,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D166,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C166,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C166,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C166,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C166,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C166,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C166,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C166,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C166,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C166,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C166,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C166,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C166,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C166,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C166,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O166),\"\",O166/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O166)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O166),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O166)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O166),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O166)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O166),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O166)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O166),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N166*'1. Inputs'!$D$24+$Q166*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V166)*IF(AA166>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K166=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P166/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N166*'1. Inputs'!$D$24+$Q166*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W166)*IF(AC166>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K166=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P166/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N166*'1. Inputs'!$D$24+$Q166*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X166)*IF(AE166>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K166=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P166/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N166*'1. Inputs'!$D$24+$Q166*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y166)*IF(AG166>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K166=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P166/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C166,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C166,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH166/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH166)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH166),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH166)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH166),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH166)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH166),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH166)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH166),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N166*'1. Inputs'!$D$24+$AJ166*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO166)*IF(AT166>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L166=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI166/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N166*'1. Inputs'!$D$24+$AJ166*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP166)*IF(AV166>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L166=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI166/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N166*'1. Inputs'!$D$24+$AJ166*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ166)*IF(AX166>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L166=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI166/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N166*'1. Inputs'!$D$24+$AJ166*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR166)*IF(AZ166>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L166=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI166/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA166/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA166)+('Device profiles'!$H$6*O166/BA166+'Device profiles'!$I$6*AH166/BA166+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA166),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA166)+('Device profiles'!$H$7*O166/BA166+'Device profiles'!$I$7*AH166/BA166+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA166),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA166)+('Device profiles'!$H$5*O166/BA166+'Device profiles'!$I$5*AH166/BA166+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA166),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA166)+('Device profiles'!$H$8*O166/BA166+'Device profiles'!$I$8*AH166/BA166+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA166),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N166*'1. Inputs'!$D$24+$BC166*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH166)*IF(BM166>'1. Inputs'!$D$46,0,1)*IF(AND(K166=0,L166=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB166/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N166*'1. Inputs'!$D$24+$BC166*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI166)*IF(BO166>'1. Inputs'!$D$46,0,1)*IF(AND(K166=0,L166=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB166/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N166*'1. Inputs'!$D$24+$BC166*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ166)*IF(BQ166>'1. Inputs'!$D$46,0,1)*IF(AND(K166=0,L166=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB166/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N166*'1. Inputs'!$D$24+$BC166*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK166)*IF(BS166>'1. Inputs'!$D$46,0,1)*IF(AND(K166=0,L166=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB166/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D166,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF166=\"Y\",MAX($CO$11:CO165)+1,\"\")","v":""}]
[null,null,156,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C167,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C167,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D167,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB167=0,\"\",IF(AND(BB167>='3. Gap Analysis '!$C$17,BB167<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB167>='3. Gap Analysis '!$D$17,BB167<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB167>='3. Gap Analysis '!$E$17,BB167<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB167>='3. Gap Analysis '!$F$17,BB167<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB167>='3. Gap Analysis '!$G$17,BB167<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB167>='3. Gap Analysis '!$H$17,BB167<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D167,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D167,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C167,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C167,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C167,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C167,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C167,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C167,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C167,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C167,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C167,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C167,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C167,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C167,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C167,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C167,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O167),\"\",O167/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O167)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O167),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O167)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O167),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O167)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O167),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O167)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O167),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N167*'1. Inputs'!$D$24+$Q167*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V167)*IF(AA167>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K167=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P167/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N167*'1. Inputs'!$D$24+$Q167*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W167)*IF(AC167>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K167=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P167/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N167*'1. Inputs'!$D$24+$Q167*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X167)*IF(AE167>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K167=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P167/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N167*'1. Inputs'!$D$24+$Q167*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y167)*IF(AG167>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K167=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P167/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C167,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C167,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH167/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH167)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH167),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH167)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH167),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH167)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH167),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH167)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH167),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N167*'1. Inputs'!$D$24+$AJ167*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO167)*IF(AT167>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L167=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI167/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N167*'1. Inputs'!$D$24+$AJ167*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP167)*IF(AV167>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L167=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI167/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N167*'1. Inputs'!$D$24+$AJ167*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ167)*IF(AX167>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L167=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI167/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N167*'1. Inputs'!$D$24+$AJ167*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR167)*IF(AZ167>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L167=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI167/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA167/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA167)+('Device profiles'!$H$6*O167/BA167+'Device profiles'!$I$6*AH167/BA167+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA167),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA167)+('Device profiles'!$H$7*O167/BA167+'Device profiles'!$I$7*AH167/BA167+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA167),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA167)+('Device profiles'!$H$5*O167/BA167+'Device profiles'!$I$5*AH167/BA167+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA167),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA167)+('Device profiles'!$H$8*O167/BA167+'Device profiles'!$I$8*AH167/BA167+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA167),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N167*'1. Inputs'!$D$24+$BC167*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH167)*IF(BM167>'1. Inputs'!$D$46,0,1)*IF(AND(K167=0,L167=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB167/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N167*'1. Inputs'!$D$24+$BC167*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI167)*IF(BO167>'1. Inputs'!$D$46,0,1)*IF(AND(K167=0,L167=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB167/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N167*'1. Inputs'!$D$24+$BC167*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ167)*IF(BQ167>'1. Inputs'!$D$46,0,1)*IF(AND(K167=0,L167=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB167/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N167*'1. Inputs'!$D$24+$BC167*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK167)*IF(BS167>'1. Inputs'!$D$46,0,1)*IF(AND(K167=0,L167=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB167/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D167,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF167=\"Y\",MAX($CO$11:CO166)+1,\"\")","v":""}]
[null,null,157,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C168,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C168,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D168,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB168=0,\"\",IF(AND(BB168>='3. Gap Analysis '!$C$17,BB168<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB168>='3. Gap Analysis '!$D$17,BB168<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB168>='3. Gap Analysis '!$E$17,BB168<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB168>='3. Gap Analysis '!$F$17,BB168<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB168>='3. Gap Analysis '!$G$17,BB168<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB168>='3. Gap Analysis '!$H$17,BB168<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D168,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D168,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C168,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C168,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C168,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C168,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C168,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C168,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C168,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C168,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C168,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C168,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C168,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C168,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C168,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C168,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O168),\"\",O168/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O168)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O168),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O168)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O168),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O168)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O168),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O168)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O168),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N168*'1. Inputs'!$D$24+$Q168*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V168)*IF(AA168>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K168=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P168/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N168*'1. Inputs'!$D$24+$Q168*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W168)*IF(AC168>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K168=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P168/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N168*'1. Inputs'!$D$24+$Q168*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X168)*IF(AE168>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K168=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P168/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N168*'1. Inputs'!$D$24+$Q168*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y168)*IF(AG168>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K168=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P168/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C168,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C168,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH168/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH168)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH168),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH168)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH168),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH168)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH168),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH168)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH168),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N168*'1. Inputs'!$D$24+$AJ168*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO168)*IF(AT168>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L168=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI168/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N168*'1. Inputs'!$D$24+$AJ168*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP168)*IF(AV168>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L168=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI168/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N168*'1. Inputs'!$D$24+$AJ168*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ168)*IF(AX168>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L168=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI168/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N168*'1. Inputs'!$D$24+$AJ168*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR168)*IF(AZ168>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L168=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI168/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA168/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA168)+('Device profiles'!$H$6*O168/BA168+'Device profiles'!$I$6*AH168/BA168+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA168),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA168)+('Device profiles'!$H$7*O168/BA168+'Device profiles'!$I$7*AH168/BA168+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA168),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA168)+('Device profiles'!$H$5*O168/BA168+'Device profiles'!$I$5*AH168/BA168+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA168),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA168)+('Device profiles'!$H$8*O168/BA168+'Device profiles'!$I$8*AH168/BA168+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA168),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N168*'1. Inputs'!$D$24+$BC168*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH168)*IF(BM168>'1. Inputs'!$D$46,0,1)*IF(AND(K168=0,L168=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB168/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N168*'1. Inputs'!$D$24+$BC168*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI168)*IF(BO168>'1. Inputs'!$D$46,0,1)*IF(AND(K168=0,L168=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB168/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N168*'1. Inputs'!$D$24+$BC168*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ168)*IF(BQ168>'1. Inputs'!$D$46,0,1)*IF(AND(K168=0,L168=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB168/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N168*'1. Inputs'!$D$24+$BC168*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK168)*IF(BS168>'1. Inputs'!$D$46,0,1)*IF(AND(K168=0,L168=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB168/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D168,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF168=\"Y\",MAX($CO$11:CO167)+1,\"\")","v":""}]
[null,null,158,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C169,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C169,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D169,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB169=0,\"\",IF(AND(BB169>='3. Gap Analysis '!$C$17,BB169<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB169>='3. Gap Analysis '!$D$17,BB169<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB169>='3. Gap Analysis '!$E$17,BB169<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB169>='3. Gap Analysis '!$F$17,BB169<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB169>='3. Gap Analysis '!$G$17,BB169<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB169>='3. Gap Analysis '!$H$17,BB169<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D169,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D169,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C169,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C169,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C169,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C169,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C169,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C169,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C169,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C169,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C169,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C169,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C169,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C169,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C169,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C169,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O169),\"\",O169/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O169)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O169),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O169)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O169),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O169)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O169),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O169)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O169),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N169*'1. Inputs'!$D$24+$Q169*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V169)*IF(AA169>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K169=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P169/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N169*'1. Inputs'!$D$24+$Q169*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W169)*IF(AC169>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K169=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P169/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N169*'1. Inputs'!$D$24+$Q169*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X169)*IF(AE169>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K169=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P169/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N169*'1. Inputs'!$D$24+$Q169*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y169)*IF(AG169>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K169=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P169/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C169,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C169,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH169/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH169)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH169),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH169)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH169),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH169)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH169),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH169)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH169),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N169*'1. Inputs'!$D$24+$AJ169*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO169)*IF(AT169>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L169=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI169/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N169*'1. Inputs'!$D$24+$AJ169*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP169)*IF(AV169>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L169=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI169/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N169*'1. Inputs'!$D$24+$AJ169*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ169)*IF(AX169>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L169=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI169/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N169*'1. Inputs'!$D$24+$AJ169*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR169)*IF(AZ169>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L169=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI169/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA169/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA169)+('Device profiles'!$H$6*O169/BA169+'Device profiles'!$I$6*AH169/BA169+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA169),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA169)+('Device profiles'!$H$7*O169/BA169+'Device profiles'!$I$7*AH169/BA169+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA169),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA169)+('Device profiles'!$H$5*O169/BA169+'Device profiles'!$I$5*AH169/BA169+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA169),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA169)+('Device profiles'!$H$8*O169/BA169+'Device profiles'!$I$8*AH169/BA169+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA169),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N169*'1. Inputs'!$D$24+$BC169*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH169)*IF(BM169>'1. Inputs'!$D$46,0,1)*IF(AND(K169=0,L169=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB169/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N169*'1. Inputs'!$D$24+$BC169*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI169)*IF(BO169>'1. Inputs'!$D$46,0,1)*IF(AND(K169=0,L169=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB169/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N169*'1. Inputs'!$D$24+$BC169*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ169)*IF(BQ169>'1. Inputs'!$D$46,0,1)*IF(AND(K169=0,L169=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB169/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N169*'1. Inputs'!$D$24+$BC169*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK169)*IF(BS169>'1. Inputs'!$D$46,0,1)*IF(AND(K169=0,L169=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB169/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D169,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF169=\"Y\",MAX($CO$11:CO168)+1,\"\")","v":""}]
[null,null,159,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C170,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C170,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D170,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB170=0,\"\",IF(AND(BB170>='3. Gap Analysis '!$C$17,BB170<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB170>='3. Gap Analysis '!$D$17,BB170<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB170>='3. Gap Analysis '!$E$17,BB170<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB170>='3. Gap Analysis '!$F$17,BB170<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB170>='3. Gap Analysis '!$G$17,BB170<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB170>='3. Gap Analysis '!$H$17,BB170<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D170,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D170,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C170,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C170,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C170,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C170,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C170,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C170,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C170,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C170,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C170,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C170,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C170,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C170,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C170,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C170,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O170),\"\",O170/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O170)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O170),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O170)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O170),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O170)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O170),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O170)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O170),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N170*'1. Inputs'!$D$24+$Q170*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V170)*IF(AA170>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K170=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P170/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N170*'1. Inputs'!$D$24+$Q170*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W170)*IF(AC170>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K170=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P170/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N170*'1. Inputs'!$D$24+$Q170*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X170)*IF(AE170>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K170=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P170/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N170*'1. Inputs'!$D$24+$Q170*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y170)*IF(AG170>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K170=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P170/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C170,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C170,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH170/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH170)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH170),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH170)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH170),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH170)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH170),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH170)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH170),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N170*'1. Inputs'!$D$24+$AJ170*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO170)*IF(AT170>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L170=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI170/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N170*'1. Inputs'!$D$24+$AJ170*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP170)*IF(AV170>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L170=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI170/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N170*'1. Inputs'!$D$24+$AJ170*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ170)*IF(AX170>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L170=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI170/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N170*'1. Inputs'!$D$24+$AJ170*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR170)*IF(AZ170>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L170=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI170/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA170/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA170)+('Device profiles'!$H$6*O170/BA170+'Device profiles'!$I$6*AH170/BA170+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA170),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA170)+('Device profiles'!$H$7*O170/BA170+'Device profiles'!$I$7*AH170/BA170+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA170),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA170)+('Device profiles'!$H$5*O170/BA170+'Device profiles'!$I$5*AH170/BA170+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA170),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA170)+('Device profiles'!$H$8*O170/BA170+'Device profiles'!$I$8*AH170/BA170+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA170),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N170*'1. Inputs'!$D$24+$BC170*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH170)*IF(BM170>'1. Inputs'!$D$46,0,1)*IF(AND(K170=0,L170=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB170/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N170*'1. Inputs'!$D$24+$BC170*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI170)*IF(BO170>'1. Inputs'!$D$46,0,1)*IF(AND(K170=0,L170=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB170/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N170*'1. Inputs'!$D$24+$BC170*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ170)*IF(BQ170>'1. Inputs'!$D$46,0,1)*IF(AND(K170=0,L170=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB170/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N170*'1. Inputs'!$D$24+$BC170*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK170)*IF(BS170>'1. Inputs'!$D$46,0,1)*IF(AND(K170=0,L170=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB170/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D170,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF170=\"Y\",MAX($CO$11:CO169)+1,\"\")","v":""}]
[null,null,160,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C171,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C171,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D171,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB171=0,\"\",IF(AND(BB171>='3. Gap Analysis '!$C$17,BB171<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB171>='3. Gap Analysis '!$D$17,BB171<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB171>='3. Gap Analysis '!$E$17,BB171<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB171>='3. Gap Analysis '!$F$17,BB171<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB171>='3. Gap Analysis '!$G$17,BB171<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB171>='3. Gap Analysis '!$H$17,BB171<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D171,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D171,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C171,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C171,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C171,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C171,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C171,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C171,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C171,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C171,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C171,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C171,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C171,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C171,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C171,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C171,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O171),\"\",O171/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O171)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O171),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O171)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O171),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O171)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O171),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O171)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O171),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N171*'1. Inputs'!$D$24+$Q171*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V171)*IF(AA171>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K171=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P171/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N171*'1. Inputs'!$D$24+$Q171*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W171)*IF(AC171>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K171=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P171/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N171*'1. Inputs'!$D$24+$Q171*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X171)*IF(AE171>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K171=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P171/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N171*'1. Inputs'!$D$24+$Q171*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y171)*IF(AG171>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K171=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P171/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C171,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C171,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH171/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH171)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH171),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH171)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH171),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH171)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH171),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH171)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH171),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N171*'1. Inputs'!$D$24+$AJ171*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO171)*IF(AT171>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L171=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI171/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N171*'1. Inputs'!$D$24+$AJ171*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP171)*IF(AV171>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L171=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI171/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N171*'1. Inputs'!$D$24+$AJ171*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ171)*IF(AX171>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L171=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI171/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N171*'1. Inputs'!$D$24+$AJ171*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR171)*IF(AZ171>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L171=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI171/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA171/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA171)+('Device profiles'!$H$6*O171/BA171+'Device profiles'!$I$6*AH171/BA171+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA171),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA171)+('Device profiles'!$H$7*O171/BA171+'Device profiles'!$I$7*AH171/BA171+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA171),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA171)+('Device profiles'!$H$5*O171/BA171+'Device profiles'!$I$5*AH171/BA171+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA171),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA171)+('Device profiles'!$H$8*O171/BA171+'Device profiles'!$I$8*AH171/BA171+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA171),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N171*'1. Inputs'!$D$24+$BC171*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH171)*IF(BM171>'1. Inputs'!$D$46,0,1)*IF(AND(K171=0,L171=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB171/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N171*'1. Inputs'!$D$24+$BC171*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI171)*IF(BO171>'1. Inputs'!$D$46,0,1)*IF(AND(K171=0,L171=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB171/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N171*'1. Inputs'!$D$24+$BC171*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ171)*IF(BQ171>'1. Inputs'!$D$46,0,1)*IF(AND(K171=0,L171=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB171/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N171*'1. Inputs'!$D$24+$BC171*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK171)*IF(BS171>'1. Inputs'!$D$46,0,1)*IF(AND(K171=0,L171=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB171/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D171,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF171=\"Y\",MAX($CO$11:CO170)+1,\"\")","v":""}]
[null,null,161,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C172,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C172,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D172,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB172=0,\"\",IF(AND(BB172>='3. Gap Analysis '!$C$17,BB172<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB172>='3. Gap Analysis '!$D$17,BB172<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB172>='3. Gap Analysis '!$E$17,BB172<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB172>='3. Gap Analysis '!$F$17,BB172<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB172>='3. Gap Analysis '!$G$17,BB172<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB172>='3. Gap Analysis '!$H$17,BB172<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D172,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D172,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C172,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C172,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C172,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C172,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C172,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C172,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C172,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C172,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C172,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C172,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C172,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C172,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C172,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C172,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O172),\"\",O172/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O172)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O172),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O172)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O172),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O172)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O172),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O172)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O172),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N172*'1. Inputs'!$D$24+$Q172*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V172)*IF(AA172>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K172=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P172/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N172*'1. Inputs'!$D$24+$Q172*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W172)*IF(AC172>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K172=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P172/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N172*'1. Inputs'!$D$24+$Q172*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X172)*IF(AE172>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K172=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P172/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N172*'1. Inputs'!$D$24+$Q172*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y172)*IF(AG172>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K172=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P172/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C172,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C172,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH172/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH172)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH172),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH172)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH172),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH172)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH172),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH172)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH172),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N172*'1. Inputs'!$D$24+$AJ172*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO172)*IF(AT172>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L172=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI172/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N172*'1. Inputs'!$D$24+$AJ172*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP172)*IF(AV172>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L172=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI172/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N172*'1. Inputs'!$D$24+$AJ172*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ172)*IF(AX172>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L172=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI172/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N172*'1. Inputs'!$D$24+$AJ172*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR172)*IF(AZ172>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L172=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI172/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA172/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA172)+('Device profiles'!$H$6*O172/BA172+'Device profiles'!$I$6*AH172/BA172+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA172),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA172)+('Device profiles'!$H$7*O172/BA172+'Device profiles'!$I$7*AH172/BA172+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA172),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA172)+('Device profiles'!$H$5*O172/BA172+'Device profiles'!$I$5*AH172/BA172+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA172),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA172)+('Device profiles'!$H$8*O172/BA172+'Device profiles'!$I$8*AH172/BA172+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA172),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N172*'1. Inputs'!$D$24+$BC172*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH172)*IF(BM172>'1. Inputs'!$D$46,0,1)*IF(AND(K172=0,L172=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB172/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N172*'1. Inputs'!$D$24+$BC172*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI172)*IF(BO172>'1. Inputs'!$D$46,0,1)*IF(AND(K172=0,L172=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB172/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N172*'1. Inputs'!$D$24+$BC172*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ172)*IF(BQ172>'1. Inputs'!$D$46,0,1)*IF(AND(K172=0,L172=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB172/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N172*'1. Inputs'!$D$24+$BC172*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK172)*IF(BS172>'1. Inputs'!$D$46,0,1)*IF(AND(K172=0,L172=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB172/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D172,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF172=\"Y\",MAX($CO$11:CO171)+1,\"\")","v":""}]
[null,null,162,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C173,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C173,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D173,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB173=0,\"\",IF(AND(BB173>='3. Gap Analysis '!$C$17,BB173<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB173>='3. Gap Analysis '!$D$17,BB173<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB173>='3. Gap Analysis '!$E$17,BB173<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB173>='3. Gap Analysis '!$F$17,BB173<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB173>='3. Gap Analysis '!$G$17,BB173<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB173>='3. Gap Analysis '!$H$17,BB173<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D173,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D173,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C173,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C173,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C173,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C173,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C173,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C173,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C173,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C173,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C173,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C173,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C173,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C173,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C173,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C173,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O173),\"\",O173/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O173)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O173),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O173)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O173),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O173)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O173),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O173)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O173),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N173*'1. Inputs'!$D$24+$Q173*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V173)*IF(AA173>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K173=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P173/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N173*'1. Inputs'!$D$24+$Q173*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W173)*IF(AC173>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K173=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P173/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N173*'1. Inputs'!$D$24+$Q173*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X173)*IF(AE173>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K173=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P173/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N173*'1. Inputs'!$D$24+$Q173*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y173)*IF(AG173>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K173=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P173/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C173,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C173,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH173/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH173)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH173),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH173)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH173),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH173)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH173),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH173)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH173),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N173*'1. Inputs'!$D$24+$AJ173*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO173)*IF(AT173>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L173=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI173/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N173*'1. Inputs'!$D$24+$AJ173*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP173)*IF(AV173>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L173=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI173/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N173*'1. Inputs'!$D$24+$AJ173*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ173)*IF(AX173>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L173=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI173/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N173*'1. Inputs'!$D$24+$AJ173*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR173)*IF(AZ173>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L173=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI173/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA173/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA173)+('Device profiles'!$H$6*O173/BA173+'Device profiles'!$I$6*AH173/BA173+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA173),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA173)+('Device profiles'!$H$7*O173/BA173+'Device profiles'!$I$7*AH173/BA173+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA173),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA173)+('Device profiles'!$H$5*O173/BA173+'Device profiles'!$I$5*AH173/BA173+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA173),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA173)+('Device profiles'!$H$8*O173/BA173+'Device profiles'!$I$8*AH173/BA173+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA173),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N173*'1. Inputs'!$D$24+$BC173*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH173)*IF(BM173>'1. Inputs'!$D$46,0,1)*IF(AND(K173=0,L173=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB173/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N173*'1. Inputs'!$D$24+$BC173*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI173)*IF(BO173>'1. Inputs'!$D$46,0,1)*IF(AND(K173=0,L173=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB173/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N173*'1. Inputs'!$D$24+$BC173*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ173)*IF(BQ173>'1. Inputs'!$D$46,0,1)*IF(AND(K173=0,L173=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB173/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N173*'1. Inputs'!$D$24+$BC173*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK173)*IF(BS173>'1. Inputs'!$D$46,0,1)*IF(AND(K173=0,L173=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB173/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D173,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF173=\"Y\",MAX($CO$11:CO172)+1,\"\")","v":""}]
[null,null,163,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C174,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C174,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D174,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB174=0,\"\",IF(AND(BB174>='3. Gap Analysis '!$C$17,BB174<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB174>='3. Gap Analysis '!$D$17,BB174<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB174>='3. Gap Analysis '!$E$17,BB174<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB174>='3. Gap Analysis '!$F$17,BB174<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB174>='3. Gap Analysis '!$G$17,BB174<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB174>='3. Gap Analysis '!$H$17,BB174<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D174,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D174,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C174,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C174,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C174,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C174,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C174,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C174,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C174,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C174,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C174,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C174,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C174,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C174,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C174,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C174,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O174),\"\",O174/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O174)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O174),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O174)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O174),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O174)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O174),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O174)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O174),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N174*'1. Inputs'!$D$24+$Q174*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V174)*IF(AA174>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K174=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P174/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N174*'1. Inputs'!$D$24+$Q174*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W174)*IF(AC174>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K174=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P174/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N174*'1. Inputs'!$D$24+$Q174*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X174)*IF(AE174>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K174=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P174/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N174*'1. Inputs'!$D$24+$Q174*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y174)*IF(AG174>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K174=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P174/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C174,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C174,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH174/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH174)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH174),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH174)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH174),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH174)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH174),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH174)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH174),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N174*'1. Inputs'!$D$24+$AJ174*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO174)*IF(AT174>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L174=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI174/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N174*'1. Inputs'!$D$24+$AJ174*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP174)*IF(AV174>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L174=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI174/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N174*'1. Inputs'!$D$24+$AJ174*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ174)*IF(AX174>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L174=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI174/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N174*'1. Inputs'!$D$24+$AJ174*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR174)*IF(AZ174>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L174=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI174/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA174/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA174)+('Device profiles'!$H$6*O174/BA174+'Device profiles'!$I$6*AH174/BA174+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA174),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA174)+('Device profiles'!$H$7*O174/BA174+'Device profiles'!$I$7*AH174/BA174+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA174),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA174)+('Device profiles'!$H$5*O174/BA174+'Device profiles'!$I$5*AH174/BA174+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA174),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA174)+('Device profiles'!$H$8*O174/BA174+'Device profiles'!$I$8*AH174/BA174+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA174),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N174*'1. Inputs'!$D$24+$BC174*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH174)*IF(BM174>'1. Inputs'!$D$46,0,1)*IF(AND(K174=0,L174=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB174/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N174*'1. Inputs'!$D$24+$BC174*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI174)*IF(BO174>'1. Inputs'!$D$46,0,1)*IF(AND(K174=0,L174=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB174/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N174*'1. Inputs'!$D$24+$BC174*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ174)*IF(BQ174>'1. Inputs'!$D$46,0,1)*IF(AND(K174=0,L174=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB174/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N174*'1. Inputs'!$D$24+$BC174*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK174)*IF(BS174>'1. Inputs'!$D$46,0,1)*IF(AND(K174=0,L174=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB174/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D174,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF174=\"Y\",MAX($CO$11:CO173)+1,\"\")","v":""}]
[null,null,164,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C175,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C175,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D175,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB175=0,\"\",IF(AND(BB175>='3. Gap Analysis '!$C$17,BB175<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB175>='3. Gap Analysis '!$D$17,BB175<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB175>='3. Gap Analysis '!$E$17,BB175<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB175>='3. Gap Analysis '!$F$17,BB175<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB175>='3. Gap Analysis '!$G$17,BB175<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB175>='3. Gap Analysis '!$H$17,BB175<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D175,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D175,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C175,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C175,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C175,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C175,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C175,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C175,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C175,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C175,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C175,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C175,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C175,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C175,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C175,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C175,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O175),\"\",O175/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O175)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O175),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O175)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O175),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O175)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O175),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O175)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O175),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N175*'1. Inputs'!$D$24+$Q175*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V175)*IF(AA175>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K175=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P175/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N175*'1. Inputs'!$D$24+$Q175*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W175)*IF(AC175>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K175=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P175/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N175*'1. Inputs'!$D$24+$Q175*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X175)*IF(AE175>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K175=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P175/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N175*'1. Inputs'!$D$24+$Q175*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y175)*IF(AG175>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K175=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P175/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C175,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C175,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH175/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH175)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH175),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH175)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH175),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH175)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH175),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH175)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH175),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N175*'1. Inputs'!$D$24+$AJ175*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO175)*IF(AT175>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L175=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI175/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N175*'1. Inputs'!$D$24+$AJ175*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP175)*IF(AV175>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L175=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI175/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N175*'1. Inputs'!$D$24+$AJ175*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ175)*IF(AX175>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L175=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI175/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N175*'1. Inputs'!$D$24+$AJ175*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR175)*IF(AZ175>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L175=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI175/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA175/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA175)+('Device profiles'!$H$6*O175/BA175+'Device profiles'!$I$6*AH175/BA175+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA175),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA175)+('Device profiles'!$H$7*O175/BA175+'Device profiles'!$I$7*AH175/BA175+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA175),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA175)+('Device profiles'!$H$5*O175/BA175+'Device profiles'!$I$5*AH175/BA175+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA175),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA175)+('Device profiles'!$H$8*O175/BA175+'Device profiles'!$I$8*AH175/BA175+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA175),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N175*'1. Inputs'!$D$24+$BC175*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH175)*IF(BM175>'1. Inputs'!$D$46,0,1)*IF(AND(K175=0,L175=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB175/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N175*'1. Inputs'!$D$24+$BC175*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI175)*IF(BO175>'1. Inputs'!$D$46,0,1)*IF(AND(K175=0,L175=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB175/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N175*'1. Inputs'!$D$24+$BC175*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ175)*IF(BQ175>'1. Inputs'!$D$46,0,1)*IF(AND(K175=0,L175=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB175/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N175*'1. Inputs'!$D$24+$BC175*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK175)*IF(BS175>'1. Inputs'!$D$46,0,1)*IF(AND(K175=0,L175=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB175/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D175,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF175=\"Y\",MAX($CO$11:CO174)+1,\"\")","v":""}]
[null,null,165,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C176,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C176,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D176,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB176=0,\"\",IF(AND(BB176>='3. Gap Analysis '!$C$17,BB176<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB176>='3. Gap Analysis '!$D$17,BB176<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB176>='3. Gap Analysis '!$E$17,BB176<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB176>='3. Gap Analysis '!$F$17,BB176<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB176>='3. Gap Analysis '!$G$17,BB176<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB176>='3. Gap Analysis '!$H$17,BB176<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D176,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D176,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C176,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C176,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C176,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C176,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C176,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C176,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C176,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C176,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C176,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C176,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C176,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C176,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C176,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C176,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O176),\"\",O176/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O176)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O176),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O176)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O176),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O176)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O176),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O176)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O176),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N176*'1. Inputs'!$D$24+$Q176*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V176)*IF(AA176>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K176=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P176/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N176*'1. Inputs'!$D$24+$Q176*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W176)*IF(AC176>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K176=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P176/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N176*'1. Inputs'!$D$24+$Q176*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X176)*IF(AE176>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K176=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P176/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N176*'1. Inputs'!$D$24+$Q176*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y176)*IF(AG176>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K176=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P176/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C176,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C176,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH176/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH176)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH176),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH176)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH176),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH176)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH176),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH176)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH176),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N176*'1. Inputs'!$D$24+$AJ176*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO176)*IF(AT176>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L176=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI176/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N176*'1. Inputs'!$D$24+$AJ176*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP176)*IF(AV176>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L176=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI176/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N176*'1. Inputs'!$D$24+$AJ176*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ176)*IF(AX176>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L176=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI176/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N176*'1. Inputs'!$D$24+$AJ176*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR176)*IF(AZ176>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L176=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI176/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA176/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA176)+('Device profiles'!$H$6*O176/BA176+'Device profiles'!$I$6*AH176/BA176+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA176),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA176)+('Device profiles'!$H$7*O176/BA176+'Device profiles'!$I$7*AH176/BA176+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA176),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA176)+('Device profiles'!$H$5*O176/BA176+'Device profiles'!$I$5*AH176/BA176+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA176),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA176)+('Device profiles'!$H$8*O176/BA176+'Device profiles'!$I$8*AH176/BA176+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA176),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N176*'1. Inputs'!$D$24+$BC176*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH176)*IF(BM176>'1. Inputs'!$D$46,0,1)*IF(AND(K176=0,L176=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB176/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N176*'1. Inputs'!$D$24+$BC176*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI176)*IF(BO176>'1. Inputs'!$D$46,0,1)*IF(AND(K176=0,L176=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB176/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N176*'1. Inputs'!$D$24+$BC176*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ176)*IF(BQ176>'1. Inputs'!$D$46,0,1)*IF(AND(K176=0,L176=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB176/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N176*'1. Inputs'!$D$24+$BC176*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK176)*IF(BS176>'1. Inputs'!$D$46,0,1)*IF(AND(K176=0,L176=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB176/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D176,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF176=\"Y\",MAX($CO$11:CO175)+1,\"\")","v":""}]
[null,null,166,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C177,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C177,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D177,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB177=0,\"\",IF(AND(BB177>='3. Gap Analysis '!$C$17,BB177<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB177>='3. Gap Analysis '!$D$17,BB177<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB177>='3. Gap Analysis '!$E$17,BB177<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB177>='3. Gap Analysis '!$F$17,BB177<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB177>='3. Gap Analysis '!$G$17,BB177<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB177>='3. Gap Analysis '!$H$17,BB177<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D177,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D177,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C177,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C177,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C177,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C177,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C177,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C177,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C177,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C177,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C177,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C177,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C177,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C177,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C177,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C177,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O177),\"\",O177/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O177)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O177),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O177)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O177),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O177)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O177),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O177)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O177),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N177*'1. Inputs'!$D$24+$Q177*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V177)*IF(AA177>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K177=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P177/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N177*'1. Inputs'!$D$24+$Q177*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W177)*IF(AC177>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K177=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P177/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N177*'1. Inputs'!$D$24+$Q177*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X177)*IF(AE177>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K177=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P177/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N177*'1. Inputs'!$D$24+$Q177*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y177)*IF(AG177>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K177=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P177/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C177,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C177,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH177/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH177)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH177),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH177)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH177),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH177)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH177),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH177)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH177),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N177*'1. Inputs'!$D$24+$AJ177*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO177)*IF(AT177>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L177=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI177/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N177*'1. Inputs'!$D$24+$AJ177*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP177)*IF(AV177>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L177=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI177/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N177*'1. Inputs'!$D$24+$AJ177*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ177)*IF(AX177>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L177=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI177/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N177*'1. Inputs'!$D$24+$AJ177*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR177)*IF(AZ177>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L177=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI177/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA177/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA177)+('Device profiles'!$H$6*O177/BA177+'Device profiles'!$I$6*AH177/BA177+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA177),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA177)+('Device profiles'!$H$7*O177/BA177+'Device profiles'!$I$7*AH177/BA177+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA177),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA177)+('Device profiles'!$H$5*O177/BA177+'Device profiles'!$I$5*AH177/BA177+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA177),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA177)+('Device profiles'!$H$8*O177/BA177+'Device profiles'!$I$8*AH177/BA177+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA177),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N177*'1. Inputs'!$D$24+$BC177*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH177)*IF(BM177>'1. Inputs'!$D$46,0,1)*IF(AND(K177=0,L177=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB177/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N177*'1. Inputs'!$D$24+$BC177*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI177)*IF(BO177>'1. Inputs'!$D$46,0,1)*IF(AND(K177=0,L177=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB177/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N177*'1. Inputs'!$D$24+$BC177*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ177)*IF(BQ177>'1. Inputs'!$D$46,0,1)*IF(AND(K177=0,L177=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB177/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N177*'1. Inputs'!$D$24+$BC177*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK177)*IF(BS177>'1. Inputs'!$D$46,0,1)*IF(AND(K177=0,L177=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB177/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D177,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF177=\"Y\",MAX($CO$11:CO176)+1,\"\")","v":""}]
[null,null,167,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C178,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C178,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D178,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB178=0,\"\",IF(AND(BB178>='3. Gap Analysis '!$C$17,BB178<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB178>='3. Gap Analysis '!$D$17,BB178<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB178>='3. Gap Analysis '!$E$17,BB178<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB178>='3. Gap Analysis '!$F$17,BB178<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB178>='3. Gap Analysis '!$G$17,BB178<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB178>='3. Gap Analysis '!$H$17,BB178<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D178,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D178,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C178,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C178,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C178,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C178,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C178,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C178,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C178,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C178,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C178,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C178,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C178,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C178,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C178,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C178,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O178),\"\",O178/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O178)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O178),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O178)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O178),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O178)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O178),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O178)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O178),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N178*'1. Inputs'!$D$24+$Q178*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V178)*IF(AA178>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K178=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P178/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N178*'1. Inputs'!$D$24+$Q178*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W178)*IF(AC178>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K178=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P178/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N178*'1. Inputs'!$D$24+$Q178*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X178)*IF(AE178>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K178=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P178/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N178*'1. Inputs'!$D$24+$Q178*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y178)*IF(AG178>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K178=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P178/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C178,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C178,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH178/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH178)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH178),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH178)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH178),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH178)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH178),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH178)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH178),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N178*'1. Inputs'!$D$24+$AJ178*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO178)*IF(AT178>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L178=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI178/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N178*'1. Inputs'!$D$24+$AJ178*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP178)*IF(AV178>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L178=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI178/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N178*'1. Inputs'!$D$24+$AJ178*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ178)*IF(AX178>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L178=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI178/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N178*'1. Inputs'!$D$24+$AJ178*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR178)*IF(AZ178>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L178=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI178/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA178/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA178)+('Device profiles'!$H$6*O178/BA178+'Device profiles'!$I$6*AH178/BA178+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA178),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA178)+('Device profiles'!$H$7*O178/BA178+'Device profiles'!$I$7*AH178/BA178+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA178),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA178)+('Device profiles'!$H$5*O178/BA178+'Device profiles'!$I$5*AH178/BA178+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA178),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA178)+('Device profiles'!$H$8*O178/BA178+'Device profiles'!$I$8*AH178/BA178+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA178),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N178*'1. Inputs'!$D$24+$BC178*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH178)*IF(BM178>'1. Inputs'!$D$46,0,1)*IF(AND(K178=0,L178=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB178/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N178*'1. Inputs'!$D$24+$BC178*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI178)*IF(BO178>'1. Inputs'!$D$46,0,1)*IF(AND(K178=0,L178=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB178/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N178*'1. Inputs'!$D$24+$BC178*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ178)*IF(BQ178>'1. Inputs'!$D$46,0,1)*IF(AND(K178=0,L178=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB178/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N178*'1. Inputs'!$D$24+$BC178*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK178)*IF(BS178>'1. Inputs'!$D$46,0,1)*IF(AND(K178=0,L178=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB178/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D178,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF178=\"Y\",MAX($CO$11:CO177)+1,\"\")","v":""}]
[null,null,168,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C179,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C179,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D179,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB179=0,\"\",IF(AND(BB179>='3. Gap Analysis '!$C$17,BB179<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB179>='3. Gap Analysis '!$D$17,BB179<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB179>='3. Gap Analysis '!$E$17,BB179<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB179>='3. Gap Analysis '!$F$17,BB179<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB179>='3. Gap Analysis '!$G$17,BB179<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB179>='3. Gap Analysis '!$H$17,BB179<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D179,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D179,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C179,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C179,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C179,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C179,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C179,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C179,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C179,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C179,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C179,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C179,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C179,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C179,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C179,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C179,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O179),\"\",O179/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O179)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O179),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O179)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O179),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O179)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O179),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O179)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O179),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N179*'1. Inputs'!$D$24+$Q179*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V179)*IF(AA179>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K179=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P179/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N179*'1. Inputs'!$D$24+$Q179*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W179)*IF(AC179>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K179=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P179/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N179*'1. Inputs'!$D$24+$Q179*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X179)*IF(AE179>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K179=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P179/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N179*'1. Inputs'!$D$24+$Q179*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y179)*IF(AG179>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K179=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P179/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C179,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C179,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH179/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH179)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH179),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH179)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH179),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH179)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH179),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH179)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH179),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N179*'1. Inputs'!$D$24+$AJ179*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO179)*IF(AT179>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L179=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI179/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N179*'1. Inputs'!$D$24+$AJ179*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP179)*IF(AV179>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L179=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI179/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N179*'1. Inputs'!$D$24+$AJ179*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ179)*IF(AX179>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L179=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI179/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N179*'1. Inputs'!$D$24+$AJ179*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR179)*IF(AZ179>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L179=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI179/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA179/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA179)+('Device profiles'!$H$6*O179/BA179+'Device profiles'!$I$6*AH179/BA179+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA179),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA179)+('Device profiles'!$H$7*O179/BA179+'Device profiles'!$I$7*AH179/BA179+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA179),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA179)+('Device profiles'!$H$5*O179/BA179+'Device profiles'!$I$5*AH179/BA179+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA179),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA179)+('Device profiles'!$H$8*O179/BA179+'Device profiles'!$I$8*AH179/BA179+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA179),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N179*'1. Inputs'!$D$24+$BC179*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH179)*IF(BM179>'1. Inputs'!$D$46,0,1)*IF(AND(K179=0,L179=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB179/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N179*'1. Inputs'!$D$24+$BC179*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI179)*IF(BO179>'1. Inputs'!$D$46,0,1)*IF(AND(K179=0,L179=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB179/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N179*'1. Inputs'!$D$24+$BC179*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ179)*IF(BQ179>'1. Inputs'!$D$46,0,1)*IF(AND(K179=0,L179=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB179/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N179*'1. Inputs'!$D$24+$BC179*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK179)*IF(BS179>'1. Inputs'!$D$46,0,1)*IF(AND(K179=0,L179=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB179/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D179,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF179=\"Y\",MAX($CO$11:CO178)+1,\"\")","v":""}]
[null,null,169,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C180,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C180,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D180,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB180=0,\"\",IF(AND(BB180>='3. Gap Analysis '!$C$17,BB180<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB180>='3. Gap Analysis '!$D$17,BB180<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB180>='3. Gap Analysis '!$E$17,BB180<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB180>='3. Gap Analysis '!$F$17,BB180<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB180>='3. Gap Analysis '!$G$17,BB180<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB180>='3. Gap Analysis '!$H$17,BB180<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D180,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D180,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C180,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C180,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C180,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C180,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C180,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C180,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C180,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C180,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C180,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C180,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C180,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C180,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C180,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C180,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O180),\"\",O180/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O180)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O180),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O180)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O180),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O180)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O180),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O180)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O180),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N180*'1. Inputs'!$D$24+$Q180*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V180)*IF(AA180>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K180=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P180/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N180*'1. Inputs'!$D$24+$Q180*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W180)*IF(AC180>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K180=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P180/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N180*'1. Inputs'!$D$24+$Q180*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X180)*IF(AE180>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K180=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P180/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N180*'1. Inputs'!$D$24+$Q180*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y180)*IF(AG180>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K180=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P180/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C180,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C180,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH180/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH180)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH180),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH180)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH180),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH180)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH180),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH180)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH180),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N180*'1. Inputs'!$D$24+$AJ180*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO180)*IF(AT180>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L180=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI180/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N180*'1. Inputs'!$D$24+$AJ180*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP180)*IF(AV180>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L180=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI180/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N180*'1. Inputs'!$D$24+$AJ180*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ180)*IF(AX180>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L180=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI180/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N180*'1. Inputs'!$D$24+$AJ180*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR180)*IF(AZ180>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L180=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI180/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA180/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA180)+('Device profiles'!$H$6*O180/BA180+'Device profiles'!$I$6*AH180/BA180+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA180),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA180)+('Device profiles'!$H$7*O180/BA180+'Device profiles'!$I$7*AH180/BA180+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA180),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA180)+('Device profiles'!$H$5*O180/BA180+'Device profiles'!$I$5*AH180/BA180+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA180),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA180)+('Device profiles'!$H$8*O180/BA180+'Device profiles'!$I$8*AH180/BA180+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA180),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N180*'1. Inputs'!$D$24+$BC180*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH180)*IF(BM180>'1. Inputs'!$D$46,0,1)*IF(AND(K180=0,L180=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB180/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N180*'1. Inputs'!$D$24+$BC180*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI180)*IF(BO180>'1. Inputs'!$D$46,0,1)*IF(AND(K180=0,L180=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB180/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N180*'1. Inputs'!$D$24+$BC180*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ180)*IF(BQ180>'1. Inputs'!$D$46,0,1)*IF(AND(K180=0,L180=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB180/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N180*'1. Inputs'!$D$24+$BC180*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK180)*IF(BS180>'1. Inputs'!$D$46,0,1)*IF(AND(K180=0,L180=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB180/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D180,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF180=\"Y\",MAX($CO$11:CO179)+1,\"\")","v":""}]
[null,null,170,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C181,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C181,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D181,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB181=0,\"\",IF(AND(BB181>='3. Gap Analysis '!$C$17,BB181<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB181>='3. Gap Analysis '!$D$17,BB181<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB181>='3. Gap Analysis '!$E$17,BB181<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB181>='3. Gap Analysis '!$F$17,BB181<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB181>='3. Gap Analysis '!$G$17,BB181<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB181>='3. Gap Analysis '!$H$17,BB181<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D181,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D181,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C181,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C181,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C181,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C181,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C181,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C181,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C181,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C181,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C181,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C181,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C181,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C181,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C181,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C181,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O181),\"\",O181/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O181)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O181),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O181)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O181),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O181)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O181),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O181)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O181),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N181*'1. Inputs'!$D$24+$Q181*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V181)*IF(AA181>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K181=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P181/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N181*'1. Inputs'!$D$24+$Q181*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W181)*IF(AC181>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K181=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P181/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N181*'1. Inputs'!$D$24+$Q181*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X181)*IF(AE181>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K181=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P181/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N181*'1. Inputs'!$D$24+$Q181*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y181)*IF(AG181>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K181=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P181/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C181,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C181,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH181/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH181)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH181),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH181)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH181),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH181)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH181),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH181)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH181),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N181*'1. Inputs'!$D$24+$AJ181*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO181)*IF(AT181>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L181=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI181/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N181*'1. Inputs'!$D$24+$AJ181*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP181)*IF(AV181>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L181=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI181/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N181*'1. Inputs'!$D$24+$AJ181*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ181)*IF(AX181>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L181=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI181/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N181*'1. Inputs'!$D$24+$AJ181*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR181)*IF(AZ181>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L181=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI181/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA181/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA181)+('Device profiles'!$H$6*O181/BA181+'Device profiles'!$I$6*AH181/BA181+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA181),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA181)+('Device profiles'!$H$7*O181/BA181+'Device profiles'!$I$7*AH181/BA181+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA181),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA181)+('Device profiles'!$H$5*O181/BA181+'Device profiles'!$I$5*AH181/BA181+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA181),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA181)+('Device profiles'!$H$8*O181/BA181+'Device profiles'!$I$8*AH181/BA181+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA181),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N181*'1. Inputs'!$D$24+$BC181*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH181)*IF(BM181>'1. Inputs'!$D$46,0,1)*IF(AND(K181=0,L181=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB181/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N181*'1. Inputs'!$D$24+$BC181*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI181)*IF(BO181>'1. Inputs'!$D$46,0,1)*IF(AND(K181=0,L181=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB181/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N181*'1. Inputs'!$D$24+$BC181*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ181)*IF(BQ181>'1. Inputs'!$D$46,0,1)*IF(AND(K181=0,L181=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB181/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N181*'1. Inputs'!$D$24+$BC181*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK181)*IF(BS181>'1. Inputs'!$D$46,0,1)*IF(AND(K181=0,L181=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB181/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D181,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF181=\"Y\",MAX($CO$11:CO180)+1,\"\")","v":""}]
[null,null,171,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C182,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C182,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D182,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB182=0,\"\",IF(AND(BB182>='3. Gap Analysis '!$C$17,BB182<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB182>='3. Gap Analysis '!$D$17,BB182<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB182>='3. Gap Analysis '!$E$17,BB182<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB182>='3. Gap Analysis '!$F$17,BB182<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB182>='3. Gap Analysis '!$G$17,BB182<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB182>='3. Gap Analysis '!$H$17,BB182<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D182,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D182,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C182,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C182,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C182,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C182,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C182,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C182,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C182,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C182,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C182,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C182,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C182,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C182,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C182,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C182,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O182),\"\",O182/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O182)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O182),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O182)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O182),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O182)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O182),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O182)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O182),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N182*'1. Inputs'!$D$24+$Q182*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V182)*IF(AA182>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K182=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P182/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N182*'1. Inputs'!$D$24+$Q182*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W182)*IF(AC182>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K182=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P182/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N182*'1. Inputs'!$D$24+$Q182*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X182)*IF(AE182>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K182=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P182/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N182*'1. Inputs'!$D$24+$Q182*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y182)*IF(AG182>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K182=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P182/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C182,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C182,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH182/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH182)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH182),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH182)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH182),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH182)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH182),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH182)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH182),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N182*'1. Inputs'!$D$24+$AJ182*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO182)*IF(AT182>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L182=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI182/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N182*'1. Inputs'!$D$24+$AJ182*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP182)*IF(AV182>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L182=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI182/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N182*'1. Inputs'!$D$24+$AJ182*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ182)*IF(AX182>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L182=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI182/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N182*'1. Inputs'!$D$24+$AJ182*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR182)*IF(AZ182>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L182=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI182/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA182/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA182)+('Device profiles'!$H$6*O182/BA182+'Device profiles'!$I$6*AH182/BA182+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA182),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA182)+('Device profiles'!$H$7*O182/BA182+'Device profiles'!$I$7*AH182/BA182+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA182),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA182)+('Device profiles'!$H$5*O182/BA182+'Device profiles'!$I$5*AH182/BA182+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA182),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA182)+('Device profiles'!$H$8*O182/BA182+'Device profiles'!$I$8*AH182/BA182+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA182),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N182*'1. Inputs'!$D$24+$BC182*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH182)*IF(BM182>'1. Inputs'!$D$46,0,1)*IF(AND(K182=0,L182=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB182/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N182*'1. Inputs'!$D$24+$BC182*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI182)*IF(BO182>'1. Inputs'!$D$46,0,1)*IF(AND(K182=0,L182=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB182/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N182*'1. Inputs'!$D$24+$BC182*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ182)*IF(BQ182>'1. Inputs'!$D$46,0,1)*IF(AND(K182=0,L182=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB182/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N182*'1. Inputs'!$D$24+$BC182*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK182)*IF(BS182>'1. Inputs'!$D$46,0,1)*IF(AND(K182=0,L182=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB182/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D182,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF182=\"Y\",MAX($CO$11:CO181)+1,\"\")","v":""}]
[null,null,172,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C183,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C183,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D183,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB183=0,\"\",IF(AND(BB183>='3. Gap Analysis '!$C$17,BB183<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB183>='3. Gap Analysis '!$D$17,BB183<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB183>='3. Gap Analysis '!$E$17,BB183<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB183>='3. Gap Analysis '!$F$17,BB183<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB183>='3. Gap Analysis '!$G$17,BB183<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB183>='3. Gap Analysis '!$H$17,BB183<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D183,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D183,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C183,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C183,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C183,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C183,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C183,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C183,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C183,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C183,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C183,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C183,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C183,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C183,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C183,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C183,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O183),\"\",O183/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O183)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O183),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O183)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O183),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O183)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O183),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O183)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O183),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N183*'1. Inputs'!$D$24+$Q183*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V183)*IF(AA183>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K183=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P183/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N183*'1. Inputs'!$D$24+$Q183*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W183)*IF(AC183>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K183=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P183/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N183*'1. Inputs'!$D$24+$Q183*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X183)*IF(AE183>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K183=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P183/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N183*'1. Inputs'!$D$24+$Q183*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y183)*IF(AG183>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K183=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P183/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C183,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C183,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH183/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH183)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH183),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH183)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH183),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH183)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH183),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH183)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH183),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N183*'1. Inputs'!$D$24+$AJ183*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO183)*IF(AT183>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L183=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI183/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N183*'1. Inputs'!$D$24+$AJ183*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP183)*IF(AV183>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L183=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI183/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N183*'1. Inputs'!$D$24+$AJ183*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ183)*IF(AX183>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L183=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI183/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N183*'1. Inputs'!$D$24+$AJ183*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR183)*IF(AZ183>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L183=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI183/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA183/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA183)+('Device profiles'!$H$6*O183/BA183+'Device profiles'!$I$6*AH183/BA183+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA183),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA183)+('Device profiles'!$H$7*O183/BA183+'Device profiles'!$I$7*AH183/BA183+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA183),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA183)+('Device profiles'!$H$5*O183/BA183+'Device profiles'!$I$5*AH183/BA183+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA183),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA183)+('Device profiles'!$H$8*O183/BA183+'Device profiles'!$I$8*AH183/BA183+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA183),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N183*'1. Inputs'!$D$24+$BC183*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH183)*IF(BM183>'1. Inputs'!$D$46,0,1)*IF(AND(K183=0,L183=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB183/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N183*'1. Inputs'!$D$24+$BC183*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI183)*IF(BO183>'1. Inputs'!$D$46,0,1)*IF(AND(K183=0,L183=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB183/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N183*'1. Inputs'!$D$24+$BC183*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ183)*IF(BQ183>'1. Inputs'!$D$46,0,1)*IF(AND(K183=0,L183=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB183/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N183*'1. Inputs'!$D$24+$BC183*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK183)*IF(BS183>'1. Inputs'!$D$46,0,1)*IF(AND(K183=0,L183=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB183/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D183,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF183=\"Y\",MAX($CO$11:CO182)+1,\"\")","v":""}]
[null,null,173,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C184,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C184,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D184,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB184=0,\"\",IF(AND(BB184>='3. Gap Analysis '!$C$17,BB184<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB184>='3. Gap Analysis '!$D$17,BB184<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB184>='3. Gap Analysis '!$E$17,BB184<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB184>='3. Gap Analysis '!$F$17,BB184<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB184>='3. Gap Analysis '!$G$17,BB184<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB184>='3. Gap Analysis '!$H$17,BB184<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D184,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D184,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C184,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C184,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C184,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C184,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C184,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C184,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C184,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C184,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C184,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C184,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C184,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C184,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C184,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C184,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O184),\"\",O184/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O184)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O184),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O184)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O184),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O184)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O184),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O184)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O184),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N184*'1. Inputs'!$D$24+$Q184*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V184)*IF(AA184>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K184=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P184/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N184*'1. Inputs'!$D$24+$Q184*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W184)*IF(AC184>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K184=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P184/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N184*'1. Inputs'!$D$24+$Q184*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X184)*IF(AE184>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K184=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P184/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N184*'1. Inputs'!$D$24+$Q184*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y184)*IF(AG184>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K184=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P184/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C184,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C184,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH184/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH184)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH184),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH184)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH184),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH184)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH184),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH184)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH184),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N184*'1. Inputs'!$D$24+$AJ184*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO184)*IF(AT184>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L184=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI184/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N184*'1. Inputs'!$D$24+$AJ184*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP184)*IF(AV184>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L184=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI184/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N184*'1. Inputs'!$D$24+$AJ184*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ184)*IF(AX184>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L184=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI184/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N184*'1. Inputs'!$D$24+$AJ184*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR184)*IF(AZ184>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L184=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI184/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA184/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA184)+('Device profiles'!$H$6*O184/BA184+'Device profiles'!$I$6*AH184/BA184+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA184),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA184)+('Device profiles'!$H$7*O184/BA184+'Device profiles'!$I$7*AH184/BA184+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA184),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA184)+('Device profiles'!$H$5*O184/BA184+'Device profiles'!$I$5*AH184/BA184+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA184),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA184)+('Device profiles'!$H$8*O184/BA184+'Device profiles'!$I$8*AH184/BA184+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA184),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N184*'1. Inputs'!$D$24+$BC184*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH184)*IF(BM184>'1. Inputs'!$D$46,0,1)*IF(AND(K184=0,L184=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB184/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N184*'1. Inputs'!$D$24+$BC184*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI184)*IF(BO184>'1. Inputs'!$D$46,0,1)*IF(AND(K184=0,L184=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB184/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N184*'1. Inputs'!$D$24+$BC184*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ184)*IF(BQ184>'1. Inputs'!$D$46,0,1)*IF(AND(K184=0,L184=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB184/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N184*'1. Inputs'!$D$24+$BC184*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK184)*IF(BS184>'1. Inputs'!$D$46,0,1)*IF(AND(K184=0,L184=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB184/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D184,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF184=\"Y\",MAX($CO$11:CO183)+1,\"\")","v":""}]
[null,null,174,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C185,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C185,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D185,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB185=0,\"\",IF(AND(BB185>='3. Gap Analysis '!$C$17,BB185<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB185>='3. Gap Analysis '!$D$17,BB185<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB185>='3. Gap Analysis '!$E$17,BB185<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB185>='3. Gap Analysis '!$F$17,BB185<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB185>='3. Gap Analysis '!$G$17,BB185<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB185>='3. Gap Analysis '!$H$17,BB185<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D185,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D185,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C185,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C185,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C185,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C185,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C185,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C185,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C185,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C185,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C185,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C185,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C185,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C185,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C185,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C185,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O185),\"\",O185/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O185)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O185),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O185)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O185),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O185)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O185),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O185)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O185),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N185*'1. Inputs'!$D$24+$Q185*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V185)*IF(AA185>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K185=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P185/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N185*'1. Inputs'!$D$24+$Q185*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W185)*IF(AC185>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K185=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P185/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N185*'1. Inputs'!$D$24+$Q185*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X185)*IF(AE185>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K185=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P185/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N185*'1. Inputs'!$D$24+$Q185*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y185)*IF(AG185>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K185=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P185/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C185,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C185,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH185/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH185)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH185),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH185)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH185),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH185)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH185),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH185)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH185),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N185*'1. Inputs'!$D$24+$AJ185*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO185)*IF(AT185>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L185=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI185/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N185*'1. Inputs'!$D$24+$AJ185*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP185)*IF(AV185>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L185=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI185/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N185*'1. Inputs'!$D$24+$AJ185*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ185)*IF(AX185>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L185=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI185/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N185*'1. Inputs'!$D$24+$AJ185*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR185)*IF(AZ185>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L185=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI185/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA185/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA185)+('Device profiles'!$H$6*O185/BA185+'Device profiles'!$I$6*AH185/BA185+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA185),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA185)+('Device profiles'!$H$7*O185/BA185+'Device profiles'!$I$7*AH185/BA185+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA185),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA185)+('Device profiles'!$H$5*O185/BA185+'Device profiles'!$I$5*AH185/BA185+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA185),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA185)+('Device profiles'!$H$8*O185/BA185+'Device profiles'!$I$8*AH185/BA185+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA185),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N185*'1. Inputs'!$D$24+$BC185*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH185)*IF(BM185>'1. Inputs'!$D$46,0,1)*IF(AND(K185=0,L185=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB185/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N185*'1. Inputs'!$D$24+$BC185*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI185)*IF(BO185>'1. Inputs'!$D$46,0,1)*IF(AND(K185=0,L185=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB185/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N185*'1. Inputs'!$D$24+$BC185*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ185)*IF(BQ185>'1. Inputs'!$D$46,0,1)*IF(AND(K185=0,L185=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB185/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N185*'1. Inputs'!$D$24+$BC185*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK185)*IF(BS185>'1. Inputs'!$D$46,0,1)*IF(AND(K185=0,L185=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB185/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D185,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF185=\"Y\",MAX($CO$11:CO184)+1,\"\")","v":""}]
[null,null,175,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C186,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C186,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D186,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB186=0,\"\",IF(AND(BB186>='3. Gap Analysis '!$C$17,BB186<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB186>='3. Gap Analysis '!$D$17,BB186<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB186>='3. Gap Analysis '!$E$17,BB186<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB186>='3. Gap Analysis '!$F$17,BB186<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB186>='3. Gap Analysis '!$G$17,BB186<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB186>='3. Gap Analysis '!$H$17,BB186<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D186,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D186,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C186,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C186,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C186,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C186,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C186,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C186,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C186,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C186,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C186,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C186,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C186,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C186,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C186,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C186,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O186),\"\",O186/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O186)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O186),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O186)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O186),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O186)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O186),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O186)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O186),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N186*'1. Inputs'!$D$24+$Q186*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V186)*IF(AA186>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K186=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P186/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N186*'1. Inputs'!$D$24+$Q186*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W186)*IF(AC186>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K186=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P186/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N186*'1. Inputs'!$D$24+$Q186*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X186)*IF(AE186>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K186=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P186/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N186*'1. Inputs'!$D$24+$Q186*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y186)*IF(AG186>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K186=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P186/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C186,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C186,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH186/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH186)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH186),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH186)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH186),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH186)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH186),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH186)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH186),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N186*'1. Inputs'!$D$24+$AJ186*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO186)*IF(AT186>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L186=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI186/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N186*'1. Inputs'!$D$24+$AJ186*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP186)*IF(AV186>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L186=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI186/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N186*'1. Inputs'!$D$24+$AJ186*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ186)*IF(AX186>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L186=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI186/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N186*'1. Inputs'!$D$24+$AJ186*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR186)*IF(AZ186>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L186=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI186/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA186/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA186)+('Device profiles'!$H$6*O186/BA186+'Device profiles'!$I$6*AH186/BA186+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA186),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA186)+('Device profiles'!$H$7*O186/BA186+'Device profiles'!$I$7*AH186/BA186+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA186),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA186)+('Device profiles'!$H$5*O186/BA186+'Device profiles'!$I$5*AH186/BA186+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA186),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA186)+('Device profiles'!$H$8*O186/BA186+'Device profiles'!$I$8*AH186/BA186+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA186),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N186*'1. Inputs'!$D$24+$BC186*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH186)*IF(BM186>'1. Inputs'!$D$46,0,1)*IF(AND(K186=0,L186=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB186/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N186*'1. Inputs'!$D$24+$BC186*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI186)*IF(BO186>'1. Inputs'!$D$46,0,1)*IF(AND(K186=0,L186=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB186/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N186*'1. Inputs'!$D$24+$BC186*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ186)*IF(BQ186>'1. Inputs'!$D$46,0,1)*IF(AND(K186=0,L186=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB186/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N186*'1. Inputs'!$D$24+$BC186*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK186)*IF(BS186>'1. Inputs'!$D$46,0,1)*IF(AND(K186=0,L186=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB186/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D186,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF186=\"Y\",MAX($CO$11:CO185)+1,\"\")","v":""}]
[null,null,176,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C187,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C187,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D187,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB187=0,\"\",IF(AND(BB187>='3. Gap Analysis '!$C$17,BB187<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB187>='3. Gap Analysis '!$D$17,BB187<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB187>='3. Gap Analysis '!$E$17,BB187<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB187>='3. Gap Analysis '!$F$17,BB187<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB187>='3. Gap Analysis '!$G$17,BB187<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB187>='3. Gap Analysis '!$H$17,BB187<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D187,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D187,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C187,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C187,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C187,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C187,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C187,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C187,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C187,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C187,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C187,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C187,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C187,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C187,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C187,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C187,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O187),\"\",O187/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O187)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O187),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O187)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O187),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O187)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O187),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O187)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O187),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N187*'1. Inputs'!$D$24+$Q187*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V187)*IF(AA187>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K187=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P187/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N187*'1. Inputs'!$D$24+$Q187*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W187)*IF(AC187>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K187=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P187/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N187*'1. Inputs'!$D$24+$Q187*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X187)*IF(AE187>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K187=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P187/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N187*'1. Inputs'!$D$24+$Q187*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y187)*IF(AG187>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K187=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P187/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C187,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C187,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH187/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH187)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH187),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH187)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH187),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH187)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH187),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH187)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH187),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N187*'1. Inputs'!$D$24+$AJ187*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO187)*IF(AT187>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L187=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI187/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N187*'1. Inputs'!$D$24+$AJ187*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP187)*IF(AV187>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L187=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI187/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N187*'1. Inputs'!$D$24+$AJ187*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ187)*IF(AX187>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L187=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI187/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N187*'1. Inputs'!$D$24+$AJ187*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR187)*IF(AZ187>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L187=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI187/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA187/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA187)+('Device profiles'!$H$6*O187/BA187+'Device profiles'!$I$6*AH187/BA187+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA187),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA187)+('Device profiles'!$H$7*O187/BA187+'Device profiles'!$I$7*AH187/BA187+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA187),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA187)+('Device profiles'!$H$5*O187/BA187+'Device profiles'!$I$5*AH187/BA187+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA187),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA187)+('Device profiles'!$H$8*O187/BA187+'Device profiles'!$I$8*AH187/BA187+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA187),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N187*'1. Inputs'!$D$24+$BC187*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH187)*IF(BM187>'1. Inputs'!$D$46,0,1)*IF(AND(K187=0,L187=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB187/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N187*'1. Inputs'!$D$24+$BC187*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI187)*IF(BO187>'1. Inputs'!$D$46,0,1)*IF(AND(K187=0,L187=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB187/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N187*'1. Inputs'!$D$24+$BC187*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ187)*IF(BQ187>'1. Inputs'!$D$46,0,1)*IF(AND(K187=0,L187=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB187/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N187*'1. Inputs'!$D$24+$BC187*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK187)*IF(BS187>'1. Inputs'!$D$46,0,1)*IF(AND(K187=0,L187=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB187/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D187,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF187=\"Y\",MAX($CO$11:CO186)+1,\"\")","v":""}]
[null,null,177,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C188,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C188,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D188,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB188=0,\"\",IF(AND(BB188>='3. Gap Analysis '!$C$17,BB188<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB188>='3. Gap Analysis '!$D$17,BB188<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB188>='3. Gap Analysis '!$E$17,BB188<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB188>='3. Gap Analysis '!$F$17,BB188<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB188>='3. Gap Analysis '!$G$17,BB188<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB188>='3. Gap Analysis '!$H$17,BB188<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D188,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D188,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C188,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C188,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C188,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C188,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C188,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C188,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C188,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C188,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C188,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C188,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C188,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C188,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C188,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C188,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O188),\"\",O188/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O188)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O188),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O188)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O188),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O188)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O188),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O188)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O188),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N188*'1. Inputs'!$D$24+$Q188*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V188)*IF(AA188>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K188=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P188/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N188*'1. Inputs'!$D$24+$Q188*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W188)*IF(AC188>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K188=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P188/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N188*'1. Inputs'!$D$24+$Q188*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X188)*IF(AE188>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K188=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P188/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N188*'1. Inputs'!$D$24+$Q188*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y188)*IF(AG188>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K188=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P188/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C188,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C188,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH188/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH188)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH188),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH188)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH188),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH188)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH188),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH188)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH188),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N188*'1. Inputs'!$D$24+$AJ188*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO188)*IF(AT188>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L188=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI188/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N188*'1. Inputs'!$D$24+$AJ188*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP188)*IF(AV188>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L188=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI188/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N188*'1. Inputs'!$D$24+$AJ188*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ188)*IF(AX188>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L188=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI188/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N188*'1. Inputs'!$D$24+$AJ188*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR188)*IF(AZ188>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L188=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI188/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA188/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA188)+('Device profiles'!$H$6*O188/BA188+'Device profiles'!$I$6*AH188/BA188+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA188),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA188)+('Device profiles'!$H$7*O188/BA188+'Device profiles'!$I$7*AH188/BA188+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA188),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA188)+('Device profiles'!$H$5*O188/BA188+'Device profiles'!$I$5*AH188/BA188+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA188),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA188)+('Device profiles'!$H$8*O188/BA188+'Device profiles'!$I$8*AH188/BA188+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA188),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N188*'1. Inputs'!$D$24+$BC188*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH188)*IF(BM188>'1. Inputs'!$D$46,0,1)*IF(AND(K188=0,L188=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB188/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N188*'1. Inputs'!$D$24+$BC188*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI188)*IF(BO188>'1. Inputs'!$D$46,0,1)*IF(AND(K188=0,L188=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB188/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N188*'1. Inputs'!$D$24+$BC188*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ188)*IF(BQ188>'1. Inputs'!$D$46,0,1)*IF(AND(K188=0,L188=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB188/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N188*'1. Inputs'!$D$24+$BC188*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK188)*IF(BS188>'1. Inputs'!$D$46,0,1)*IF(AND(K188=0,L188=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB188/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D188,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF188=\"Y\",MAX($CO$11:CO187)+1,\"\")","v":""}]
[null,null,178,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C189,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C189,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D189,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB189=0,\"\",IF(AND(BB189>='3. Gap Analysis '!$C$17,BB189<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB189>='3. Gap Analysis '!$D$17,BB189<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB189>='3. Gap Analysis '!$E$17,BB189<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB189>='3. Gap Analysis '!$F$17,BB189<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB189>='3. Gap Analysis '!$G$17,BB189<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB189>='3. Gap Analysis '!$H$17,BB189<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D189,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D189,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C189,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C189,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C189,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C189,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C189,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C189,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C189,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C189,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C189,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C189,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C189,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C189,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C189,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C189,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O189),\"\",O189/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O189)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O189),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O189)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O189),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O189)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O189),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O189)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O189),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N189*'1. Inputs'!$D$24+$Q189*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V189)*IF(AA189>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K189=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P189/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N189*'1. Inputs'!$D$24+$Q189*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W189)*IF(AC189>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K189=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P189/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N189*'1. Inputs'!$D$24+$Q189*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X189)*IF(AE189>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K189=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P189/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N189*'1. Inputs'!$D$24+$Q189*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y189)*IF(AG189>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K189=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P189/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C189,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C189,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH189/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH189)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH189),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH189)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH189),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH189)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH189),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH189)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH189),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N189*'1. Inputs'!$D$24+$AJ189*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO189)*IF(AT189>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L189=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI189/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N189*'1. Inputs'!$D$24+$AJ189*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP189)*IF(AV189>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L189=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI189/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N189*'1. Inputs'!$D$24+$AJ189*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ189)*IF(AX189>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L189=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI189/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N189*'1. Inputs'!$D$24+$AJ189*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR189)*IF(AZ189>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L189=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI189/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA189/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA189)+('Device profiles'!$H$6*O189/BA189+'Device profiles'!$I$6*AH189/BA189+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA189),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA189)+('Device profiles'!$H$7*O189/BA189+'Device profiles'!$I$7*AH189/BA189+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA189),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA189)+('Device profiles'!$H$5*O189/BA189+'Device profiles'!$I$5*AH189/BA189+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA189),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA189)+('Device profiles'!$H$8*O189/BA189+'Device profiles'!$I$8*AH189/BA189+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA189),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N189*'1. Inputs'!$D$24+$BC189*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH189)*IF(BM189>'1. Inputs'!$D$46,0,1)*IF(AND(K189=0,L189=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB189/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N189*'1. Inputs'!$D$24+$BC189*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI189)*IF(BO189>'1. Inputs'!$D$46,0,1)*IF(AND(K189=0,L189=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB189/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N189*'1. Inputs'!$D$24+$BC189*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ189)*IF(BQ189>'1. Inputs'!$D$46,0,1)*IF(AND(K189=0,L189=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB189/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N189*'1. Inputs'!$D$24+$BC189*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK189)*IF(BS189>'1. Inputs'!$D$46,0,1)*IF(AND(K189=0,L189=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB189/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D189,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF189=\"Y\",MAX($CO$11:CO188)+1,\"\")","v":""}]
[null,null,179,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C190,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C190,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D190,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB190=0,\"\",IF(AND(BB190>='3. Gap Analysis '!$C$17,BB190<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB190>='3. Gap Analysis '!$D$17,BB190<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB190>='3. Gap Analysis '!$E$17,BB190<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB190>='3. Gap Analysis '!$F$17,BB190<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB190>='3. Gap Analysis '!$G$17,BB190<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB190>='3. Gap Analysis '!$H$17,BB190<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D190,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D190,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C190,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C190,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C190,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C190,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C190,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C190,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C190,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C190,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C190,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C190,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C190,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C190,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C190,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C190,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O190),\"\",O190/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O190)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O190),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O190)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O190),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O190)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O190),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O190)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O190),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N190*'1. Inputs'!$D$24+$Q190*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V190)*IF(AA190>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K190=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P190/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N190*'1. Inputs'!$D$24+$Q190*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W190)*IF(AC190>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K190=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P190/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N190*'1. Inputs'!$D$24+$Q190*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X190)*IF(AE190>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K190=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P190/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N190*'1. Inputs'!$D$24+$Q190*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y190)*IF(AG190>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K190=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P190/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C190,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C190,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH190/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH190)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH190),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH190)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH190),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH190)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH190),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH190)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH190),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N190*'1. Inputs'!$D$24+$AJ190*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO190)*IF(AT190>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L190=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI190/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N190*'1. Inputs'!$D$24+$AJ190*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP190)*IF(AV190>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L190=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI190/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N190*'1. Inputs'!$D$24+$AJ190*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ190)*IF(AX190>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L190=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI190/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N190*'1. Inputs'!$D$24+$AJ190*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR190)*IF(AZ190>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L190=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI190/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA190/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA190)+('Device profiles'!$H$6*O190/BA190+'Device profiles'!$I$6*AH190/BA190+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA190),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA190)+('Device profiles'!$H$7*O190/BA190+'Device profiles'!$I$7*AH190/BA190+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA190),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA190)+('Device profiles'!$H$5*O190/BA190+'Device profiles'!$I$5*AH190/BA190+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA190),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA190)+('Device profiles'!$H$8*O190/BA190+'Device profiles'!$I$8*AH190/BA190+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA190),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N190*'1. Inputs'!$D$24+$BC190*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH190)*IF(BM190>'1. Inputs'!$D$46,0,1)*IF(AND(K190=0,L190=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB190/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N190*'1. Inputs'!$D$24+$BC190*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI190)*IF(BO190>'1. Inputs'!$D$46,0,1)*IF(AND(K190=0,L190=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB190/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N190*'1. Inputs'!$D$24+$BC190*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ190)*IF(BQ190>'1. Inputs'!$D$46,0,1)*IF(AND(K190=0,L190=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB190/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N190*'1. Inputs'!$D$24+$BC190*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK190)*IF(BS190>'1. Inputs'!$D$46,0,1)*IF(AND(K190=0,L190=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB190/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D190,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF190=\"Y\",MAX($CO$11:CO189)+1,\"\")","v":""}]
[null,null,180,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C191,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C191,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D191,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB191=0,\"\",IF(AND(BB191>='3. Gap Analysis '!$C$17,BB191<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB191>='3. Gap Analysis '!$D$17,BB191<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB191>='3. Gap Analysis '!$E$17,BB191<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB191>='3. Gap Analysis '!$F$17,BB191<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB191>='3. Gap Analysis '!$G$17,BB191<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB191>='3. Gap Analysis '!$H$17,BB191<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D191,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D191,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C191,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C191,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C191,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C191,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C191,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C191,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C191,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C191,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C191,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C191,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C191,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C191,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C191,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C191,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O191),\"\",O191/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O191)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O191),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O191)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O191),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O191)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O191),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O191)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O191),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N191*'1. Inputs'!$D$24+$Q191*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V191)*IF(AA191>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K191=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P191/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N191*'1. Inputs'!$D$24+$Q191*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W191)*IF(AC191>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K191=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P191/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N191*'1. Inputs'!$D$24+$Q191*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X191)*IF(AE191>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K191=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P191/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N191*'1. Inputs'!$D$24+$Q191*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y191)*IF(AG191>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K191=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P191/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C191,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C191,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH191/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH191)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH191),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH191)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH191),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH191)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH191),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH191)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH191),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N191*'1. Inputs'!$D$24+$AJ191*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO191)*IF(AT191>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L191=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI191/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N191*'1. Inputs'!$D$24+$AJ191*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP191)*IF(AV191>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L191=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI191/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N191*'1. Inputs'!$D$24+$AJ191*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ191)*IF(AX191>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L191=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI191/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N191*'1. Inputs'!$D$24+$AJ191*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR191)*IF(AZ191>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L191=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI191/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA191/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA191)+('Device profiles'!$H$6*O191/BA191+'Device profiles'!$I$6*AH191/BA191+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA191),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA191)+('Device profiles'!$H$7*O191/BA191+'Device profiles'!$I$7*AH191/BA191+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA191),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA191)+('Device profiles'!$H$5*O191/BA191+'Device profiles'!$I$5*AH191/BA191+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA191),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA191)+('Device profiles'!$H$8*O191/BA191+'Device profiles'!$I$8*AH191/BA191+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA191),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N191*'1. Inputs'!$D$24+$BC191*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH191)*IF(BM191>'1. Inputs'!$D$46,0,1)*IF(AND(K191=0,L191=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB191/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N191*'1. Inputs'!$D$24+$BC191*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI191)*IF(BO191>'1. Inputs'!$D$46,0,1)*IF(AND(K191=0,L191=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB191/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N191*'1. Inputs'!$D$24+$BC191*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ191)*IF(BQ191>'1. Inputs'!$D$46,0,1)*IF(AND(K191=0,L191=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB191/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N191*'1. Inputs'!$D$24+$BC191*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK191)*IF(BS191>'1. Inputs'!$D$46,0,1)*IF(AND(K191=0,L191=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB191/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D191,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF191=\"Y\",MAX($CO$11:CO190)+1,\"\")","v":""}]
[null,null,181,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C192,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C192,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D192,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB192=0,\"\",IF(AND(BB192>='3. Gap Analysis '!$C$17,BB192<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB192>='3. Gap Analysis '!$D$17,BB192<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB192>='3. Gap Analysis '!$E$17,BB192<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB192>='3. Gap Analysis '!$F$17,BB192<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB192>='3. Gap Analysis '!$G$17,BB192<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB192>='3. Gap Analysis '!$H$17,BB192<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D192,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D192,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C192,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C192,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C192,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C192,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C192,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C192,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C192,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C192,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C192,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C192,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C192,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C192,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C192,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C192,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O192),\"\",O192/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O192)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O192),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O192)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O192),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O192)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O192),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O192)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O192),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N192*'1. Inputs'!$D$24+$Q192*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V192)*IF(AA192>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K192=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P192/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N192*'1. Inputs'!$D$24+$Q192*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W192)*IF(AC192>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K192=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P192/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N192*'1. Inputs'!$D$24+$Q192*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X192)*IF(AE192>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K192=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P192/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N192*'1. Inputs'!$D$24+$Q192*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y192)*IF(AG192>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K192=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P192/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C192,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C192,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH192/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH192)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH192),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH192)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH192),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH192)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH192),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH192)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH192),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N192*'1. Inputs'!$D$24+$AJ192*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO192)*IF(AT192>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L192=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI192/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N192*'1. Inputs'!$D$24+$AJ192*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP192)*IF(AV192>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L192=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI192/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N192*'1. Inputs'!$D$24+$AJ192*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ192)*IF(AX192>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L192=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI192/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N192*'1. Inputs'!$D$24+$AJ192*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR192)*IF(AZ192>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L192=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI192/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA192/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA192)+('Device profiles'!$H$6*O192/BA192+'Device profiles'!$I$6*AH192/BA192+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA192),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA192)+('Device profiles'!$H$7*O192/BA192+'Device profiles'!$I$7*AH192/BA192+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA192),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA192)+('Device profiles'!$H$5*O192/BA192+'Device profiles'!$I$5*AH192/BA192+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA192),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA192)+('Device profiles'!$H$8*O192/BA192+'Device profiles'!$I$8*AH192/BA192+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA192),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N192*'1. Inputs'!$D$24+$BC192*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH192)*IF(BM192>'1. Inputs'!$D$46,0,1)*IF(AND(K192=0,L192=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB192/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N192*'1. Inputs'!$D$24+$BC192*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI192)*IF(BO192>'1. Inputs'!$D$46,0,1)*IF(AND(K192=0,L192=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB192/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N192*'1. Inputs'!$D$24+$BC192*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ192)*IF(BQ192>'1. Inputs'!$D$46,0,1)*IF(AND(K192=0,L192=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB192/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N192*'1. Inputs'!$D$24+$BC192*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK192)*IF(BS192>'1. Inputs'!$D$46,0,1)*IF(AND(K192=0,L192=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB192/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D192,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF192=\"Y\",MAX($CO$11:CO191)+1,\"\")","v":""}]
[null,null,182,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C193,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C193,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D193,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB193=0,\"\",IF(AND(BB193>='3. Gap Analysis '!$C$17,BB193<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB193>='3. Gap Analysis '!$D$17,BB193<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB193>='3. Gap Analysis '!$E$17,BB193<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB193>='3. Gap Analysis '!$F$17,BB193<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB193>='3. Gap Analysis '!$G$17,BB193<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB193>='3. Gap Analysis '!$H$17,BB193<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D193,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D193,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C193,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C193,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C193,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C193,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C193,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C193,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C193,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C193,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C193,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C193,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C193,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C193,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C193,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C193,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O193),\"\",O193/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O193)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O193),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O193)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O193),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O193)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O193),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O193)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O193),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N193*'1. Inputs'!$D$24+$Q193*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V193)*IF(AA193>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K193=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P193/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N193*'1. Inputs'!$D$24+$Q193*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W193)*IF(AC193>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K193=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P193/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N193*'1. Inputs'!$D$24+$Q193*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X193)*IF(AE193>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K193=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P193/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N193*'1. Inputs'!$D$24+$Q193*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y193)*IF(AG193>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K193=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P193/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C193,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C193,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH193/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH193)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH193),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH193)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH193),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH193)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH193),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH193)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH193),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N193*'1. Inputs'!$D$24+$AJ193*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO193)*IF(AT193>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L193=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI193/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N193*'1. Inputs'!$D$24+$AJ193*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP193)*IF(AV193>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L193=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI193/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N193*'1. Inputs'!$D$24+$AJ193*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ193)*IF(AX193>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L193=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI193/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N193*'1. Inputs'!$D$24+$AJ193*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR193)*IF(AZ193>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L193=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI193/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA193/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA193)+('Device profiles'!$H$6*O193/BA193+'Device profiles'!$I$6*AH193/BA193+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA193),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA193)+('Device profiles'!$H$7*O193/BA193+'Device profiles'!$I$7*AH193/BA193+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA193),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA193)+('Device profiles'!$H$5*O193/BA193+'Device profiles'!$I$5*AH193/BA193+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA193),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA193)+('Device profiles'!$H$8*O193/BA193+'Device profiles'!$I$8*AH193/BA193+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA193),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N193*'1. Inputs'!$D$24+$BC193*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH193)*IF(BM193>'1. Inputs'!$D$46,0,1)*IF(AND(K193=0,L193=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB193/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N193*'1. Inputs'!$D$24+$BC193*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI193)*IF(BO193>'1. Inputs'!$D$46,0,1)*IF(AND(K193=0,L193=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB193/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N193*'1. Inputs'!$D$24+$BC193*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ193)*IF(BQ193>'1. Inputs'!$D$46,0,1)*IF(AND(K193=0,L193=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB193/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N193*'1. Inputs'!$D$24+$BC193*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK193)*IF(BS193>'1. Inputs'!$D$46,0,1)*IF(AND(K193=0,L193=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB193/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D193,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF193=\"Y\",MAX($CO$11:CO192)+1,\"\")","v":""}]
[null,null,183,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C194,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C194,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D194,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB194=0,\"\",IF(AND(BB194>='3. Gap Analysis '!$C$17,BB194<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB194>='3. Gap Analysis '!$D$17,BB194<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB194>='3. Gap Analysis '!$E$17,BB194<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB194>='3. Gap Analysis '!$F$17,BB194<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB194>='3. Gap Analysis '!$G$17,BB194<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB194>='3. Gap Analysis '!$H$17,BB194<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D194,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D194,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C194,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C194,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C194,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C194,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C194,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C194,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C194,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C194,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C194,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C194,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C194,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C194,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C194,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C194,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O194),\"\",O194/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O194)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O194),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O194)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O194),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O194)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O194),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O194)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O194),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N194*'1. Inputs'!$D$24+$Q194*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V194)*IF(AA194>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K194=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P194/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N194*'1. Inputs'!$D$24+$Q194*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W194)*IF(AC194>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K194=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P194/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N194*'1. Inputs'!$D$24+$Q194*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X194)*IF(AE194>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K194=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P194/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N194*'1. Inputs'!$D$24+$Q194*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y194)*IF(AG194>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K194=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P194/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C194,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C194,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH194/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH194)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH194),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH194)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH194),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH194)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH194),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH194)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH194),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N194*'1. Inputs'!$D$24+$AJ194*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO194)*IF(AT194>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L194=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI194/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N194*'1. Inputs'!$D$24+$AJ194*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP194)*IF(AV194>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L194=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI194/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N194*'1. Inputs'!$D$24+$AJ194*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ194)*IF(AX194>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L194=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI194/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N194*'1. Inputs'!$D$24+$AJ194*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR194)*IF(AZ194>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L194=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI194/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA194/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA194)+('Device profiles'!$H$6*O194/BA194+'Device profiles'!$I$6*AH194/BA194+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA194),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA194)+('Device profiles'!$H$7*O194/BA194+'Device profiles'!$I$7*AH194/BA194+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA194),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA194)+('Device profiles'!$H$5*O194/BA194+'Device profiles'!$I$5*AH194/BA194+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA194),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA194)+('Device profiles'!$H$8*O194/BA194+'Device profiles'!$I$8*AH194/BA194+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA194),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N194*'1. Inputs'!$D$24+$BC194*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH194)*IF(BM194>'1. Inputs'!$D$46,0,1)*IF(AND(K194=0,L194=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB194/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N194*'1. Inputs'!$D$24+$BC194*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI194)*IF(BO194>'1. Inputs'!$D$46,0,1)*IF(AND(K194=0,L194=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB194/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N194*'1. Inputs'!$D$24+$BC194*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ194)*IF(BQ194>'1. Inputs'!$D$46,0,1)*IF(AND(K194=0,L194=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB194/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N194*'1. Inputs'!$D$24+$BC194*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK194)*IF(BS194>'1. Inputs'!$D$46,0,1)*IF(AND(K194=0,L194=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB194/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D194,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF194=\"Y\",MAX($CO$11:CO193)+1,\"\")","v":""}]
[null,null,184,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C195,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C195,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D195,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB195=0,\"\",IF(AND(BB195>='3. Gap Analysis '!$C$17,BB195<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB195>='3. Gap Analysis '!$D$17,BB195<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB195>='3. Gap Analysis '!$E$17,BB195<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB195>='3. Gap Analysis '!$F$17,BB195<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB195>='3. Gap Analysis '!$G$17,BB195<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB195>='3. Gap Analysis '!$H$17,BB195<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D195,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D195,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C195,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C195,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C195,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C195,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C195,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C195,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C195,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C195,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C195,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C195,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C195,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C195,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C195,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C195,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O195),\"\",O195/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O195)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O195),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O195)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O195),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O195)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O195),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O195)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O195),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N195*'1. Inputs'!$D$24+$Q195*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V195)*IF(AA195>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K195=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P195/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N195*'1. Inputs'!$D$24+$Q195*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W195)*IF(AC195>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K195=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P195/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N195*'1. Inputs'!$D$24+$Q195*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X195)*IF(AE195>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K195=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P195/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N195*'1. Inputs'!$D$24+$Q195*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y195)*IF(AG195>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K195=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P195/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C195,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C195,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH195/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH195)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH195),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH195)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH195),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH195)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH195),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH195)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH195),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N195*'1. Inputs'!$D$24+$AJ195*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO195)*IF(AT195>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L195=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI195/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N195*'1. Inputs'!$D$24+$AJ195*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP195)*IF(AV195>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L195=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI195/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N195*'1. Inputs'!$D$24+$AJ195*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ195)*IF(AX195>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L195=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI195/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N195*'1. Inputs'!$D$24+$AJ195*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR195)*IF(AZ195>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L195=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI195/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA195/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA195)+('Device profiles'!$H$6*O195/BA195+'Device profiles'!$I$6*AH195/BA195+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA195),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA195)+('Device profiles'!$H$7*O195/BA195+'Device profiles'!$I$7*AH195/BA195+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA195),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA195)+('Device profiles'!$H$5*O195/BA195+'Device profiles'!$I$5*AH195/BA195+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA195),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA195)+('Device profiles'!$H$8*O195/BA195+'Device profiles'!$I$8*AH195/BA195+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA195),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N195*'1. Inputs'!$D$24+$BC195*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH195)*IF(BM195>'1. Inputs'!$D$46,0,1)*IF(AND(K195=0,L195=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB195/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N195*'1. Inputs'!$D$24+$BC195*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI195)*IF(BO195>'1. Inputs'!$D$46,0,1)*IF(AND(K195=0,L195=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB195/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N195*'1. Inputs'!$D$24+$BC195*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ195)*IF(BQ195>'1. Inputs'!$D$46,0,1)*IF(AND(K195=0,L195=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB195/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N195*'1. Inputs'!$D$24+$BC195*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK195)*IF(BS195>'1. Inputs'!$D$46,0,1)*IF(AND(K195=0,L195=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB195/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D195,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF195=\"Y\",MAX($CO$11:CO194)+1,\"\")","v":""}]
[null,null,185,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C196,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C196,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D196,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB196=0,\"\",IF(AND(BB196>='3. Gap Analysis '!$C$17,BB196<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB196>='3. Gap Analysis '!$D$17,BB196<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB196>='3. Gap Analysis '!$E$17,BB196<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB196>='3. Gap Analysis '!$F$17,BB196<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB196>='3. Gap Analysis '!$G$17,BB196<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB196>='3. Gap Analysis '!$H$17,BB196<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D196,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D196,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C196,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C196,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C196,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C196,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C196,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C196,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C196,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C196,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C196,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C196,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C196,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C196,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C196,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C196,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O196),\"\",O196/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O196)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O196),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O196)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O196),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O196)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O196),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O196)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O196),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N196*'1. Inputs'!$D$24+$Q196*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V196)*IF(AA196>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K196=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P196/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N196*'1. Inputs'!$D$24+$Q196*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W196)*IF(AC196>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K196=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P196/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N196*'1. Inputs'!$D$24+$Q196*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X196)*IF(AE196>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K196=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P196/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N196*'1. Inputs'!$D$24+$Q196*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y196)*IF(AG196>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K196=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P196/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C196,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C196,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH196/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH196)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH196),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH196)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH196),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH196)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH196),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH196)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH196),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N196*'1. Inputs'!$D$24+$AJ196*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO196)*IF(AT196>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L196=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI196/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N196*'1. Inputs'!$D$24+$AJ196*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP196)*IF(AV196>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L196=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI196/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N196*'1. Inputs'!$D$24+$AJ196*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ196)*IF(AX196>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L196=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI196/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N196*'1. Inputs'!$D$24+$AJ196*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR196)*IF(AZ196>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L196=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI196/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA196/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA196)+('Device profiles'!$H$6*O196/BA196+'Device profiles'!$I$6*AH196/BA196+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA196),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA196)+('Device profiles'!$H$7*O196/BA196+'Device profiles'!$I$7*AH196/BA196+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA196),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA196)+('Device profiles'!$H$5*O196/BA196+'Device profiles'!$I$5*AH196/BA196+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA196),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA196)+('Device profiles'!$H$8*O196/BA196+'Device profiles'!$I$8*AH196/BA196+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA196),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N196*'1. Inputs'!$D$24+$BC196*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH196)*IF(BM196>'1. Inputs'!$D$46,0,1)*IF(AND(K196=0,L196=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB196/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N196*'1. Inputs'!$D$24+$BC196*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI196)*IF(BO196>'1. Inputs'!$D$46,0,1)*IF(AND(K196=0,L196=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB196/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N196*'1. Inputs'!$D$24+$BC196*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ196)*IF(BQ196>'1. Inputs'!$D$46,0,1)*IF(AND(K196=0,L196=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB196/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N196*'1. Inputs'!$D$24+$BC196*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK196)*IF(BS196>'1. Inputs'!$D$46,0,1)*IF(AND(K196=0,L196=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB196/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D196,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF196=\"Y\",MAX($CO$11:CO195)+1,\"\")","v":""}]
[null,null,186,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C197,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C197,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D197,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB197=0,\"\",IF(AND(BB197>='3. Gap Analysis '!$C$17,BB197<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB197>='3. Gap Analysis '!$D$17,BB197<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB197>='3. Gap Analysis '!$E$17,BB197<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB197>='3. Gap Analysis '!$F$17,BB197<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB197>='3. Gap Analysis '!$G$17,BB197<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB197>='3. Gap Analysis '!$H$17,BB197<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D197,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D197,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C197,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C197,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C197,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C197,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C197,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C197,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C197,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C197,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C197,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C197,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C197,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C197,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C197,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C197,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O197),\"\",O197/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O197)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O197),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O197)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O197),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O197)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O197),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O197)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O197),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N197*'1. Inputs'!$D$24+$Q197*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V197)*IF(AA197>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K197=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P197/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N197*'1. Inputs'!$D$24+$Q197*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W197)*IF(AC197>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K197=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P197/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N197*'1. Inputs'!$D$24+$Q197*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X197)*IF(AE197>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K197=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P197/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N197*'1. Inputs'!$D$24+$Q197*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y197)*IF(AG197>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K197=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P197/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C197,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C197,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH197/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH197)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH197),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH197)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH197),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH197)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH197),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH197)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH197),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N197*'1. Inputs'!$D$24+$AJ197*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO197)*IF(AT197>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L197=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI197/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N197*'1. Inputs'!$D$24+$AJ197*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP197)*IF(AV197>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L197=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI197/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N197*'1. Inputs'!$D$24+$AJ197*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ197)*IF(AX197>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L197=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI197/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N197*'1. Inputs'!$D$24+$AJ197*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR197)*IF(AZ197>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L197=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI197/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA197/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA197)+('Device profiles'!$H$6*O197/BA197+'Device profiles'!$I$6*AH197/BA197+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA197),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA197)+('Device profiles'!$H$7*O197/BA197+'Device profiles'!$I$7*AH197/BA197+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA197),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA197)+('Device profiles'!$H$5*O197/BA197+'Device profiles'!$I$5*AH197/BA197+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA197),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA197)+('Device profiles'!$H$8*O197/BA197+'Device profiles'!$I$8*AH197/BA197+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA197),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N197*'1. Inputs'!$D$24+$BC197*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH197)*IF(BM197>'1. Inputs'!$D$46,0,1)*IF(AND(K197=0,L197=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB197/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N197*'1. Inputs'!$D$24+$BC197*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI197)*IF(BO197>'1. Inputs'!$D$46,0,1)*IF(AND(K197=0,L197=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB197/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N197*'1. Inputs'!$D$24+$BC197*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ197)*IF(BQ197>'1. Inputs'!$D$46,0,1)*IF(AND(K197=0,L197=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB197/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N197*'1. Inputs'!$D$24+$BC197*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK197)*IF(BS197>'1. Inputs'!$D$46,0,1)*IF(AND(K197=0,L197=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB197/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D197,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF197=\"Y\",MAX($CO$11:CO196)+1,\"\")","v":""}]
[null,null,187,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C198,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C198,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D198,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB198=0,\"\",IF(AND(BB198>='3. Gap Analysis '!$C$17,BB198<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB198>='3. Gap Analysis '!$D$17,BB198<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB198>='3. Gap Analysis '!$E$17,BB198<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB198>='3. Gap Analysis '!$F$17,BB198<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB198>='3. Gap Analysis '!$G$17,BB198<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB198>='3. Gap Analysis '!$H$17,BB198<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D198,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D198,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C198,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C198,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C198,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C198,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C198,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C198,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C198,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C198,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C198,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C198,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C198,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C198,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C198,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C198,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O198),\"\",O198/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O198)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O198),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O198)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O198),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O198)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O198),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O198)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O198),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N198*'1. Inputs'!$D$24+$Q198*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V198)*IF(AA198>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K198=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P198/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N198*'1. Inputs'!$D$24+$Q198*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W198)*IF(AC198>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K198=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P198/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N198*'1. Inputs'!$D$24+$Q198*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X198)*IF(AE198>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K198=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P198/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N198*'1. Inputs'!$D$24+$Q198*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y198)*IF(AG198>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K198=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P198/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C198,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C198,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH198/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH198)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH198),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH198)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH198),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH198)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH198),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH198)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH198),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N198*'1. Inputs'!$D$24+$AJ198*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO198)*IF(AT198>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L198=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI198/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N198*'1. Inputs'!$D$24+$AJ198*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP198)*IF(AV198>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L198=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI198/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N198*'1. Inputs'!$D$24+$AJ198*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ198)*IF(AX198>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L198=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI198/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N198*'1. Inputs'!$D$24+$AJ198*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR198)*IF(AZ198>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L198=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI198/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA198/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA198)+('Device profiles'!$H$6*O198/BA198+'Device profiles'!$I$6*AH198/BA198+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA198),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA198)+('Device profiles'!$H$7*O198/BA198+'Device profiles'!$I$7*AH198/BA198+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA198),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA198)+('Device profiles'!$H$5*O198/BA198+'Device profiles'!$I$5*AH198/BA198+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA198),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA198)+('Device profiles'!$H$8*O198/BA198+'Device profiles'!$I$8*AH198/BA198+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA198),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N198*'1. Inputs'!$D$24+$BC198*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH198)*IF(BM198>'1. Inputs'!$D$46,0,1)*IF(AND(K198=0,L198=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB198/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N198*'1. Inputs'!$D$24+$BC198*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI198)*IF(BO198>'1. Inputs'!$D$46,0,1)*IF(AND(K198=0,L198=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB198/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N198*'1. Inputs'!$D$24+$BC198*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ198)*IF(BQ198>'1. Inputs'!$D$46,0,1)*IF(AND(K198=0,L198=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB198/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N198*'1. Inputs'!$D$24+$BC198*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK198)*IF(BS198>'1. Inputs'!$D$46,0,1)*IF(AND(K198=0,L198=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB198/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D198,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF198=\"Y\",MAX($CO$11:CO197)+1,\"\")","v":""}]
[null,null,188,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C199,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C199,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D199,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB199=0,\"\",IF(AND(BB199>='3. Gap Analysis '!$C$17,BB199<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB199>='3. Gap Analysis '!$D$17,BB199<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB199>='3. Gap Analysis '!$E$17,BB199<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB199>='3. Gap Analysis '!$F$17,BB199<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB199>='3. Gap Analysis '!$G$17,BB199<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB199>='3. Gap Analysis '!$H$17,BB199<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D199,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D199,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C199,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C199,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C199,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C199,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C199,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C199,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C199,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C199,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C199,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C199,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C199,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C199,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C199,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C199,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O199),\"\",O199/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O199)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O199),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O199)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O199),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O199)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O199),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O199)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O199),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N199*'1. Inputs'!$D$24+$Q199*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V199)*IF(AA199>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K199=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P199/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N199*'1. Inputs'!$D$24+$Q199*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W199)*IF(AC199>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K199=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P199/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N199*'1. Inputs'!$D$24+$Q199*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X199)*IF(AE199>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K199=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P199/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N199*'1. Inputs'!$D$24+$Q199*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y199)*IF(AG199>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K199=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P199/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C199,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C199,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH199/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH199)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH199),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH199)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH199),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH199)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH199),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH199)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH199),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N199*'1. Inputs'!$D$24+$AJ199*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO199)*IF(AT199>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L199=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI199/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N199*'1. Inputs'!$D$24+$AJ199*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP199)*IF(AV199>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L199=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI199/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N199*'1. Inputs'!$D$24+$AJ199*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ199)*IF(AX199>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L199=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI199/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N199*'1. Inputs'!$D$24+$AJ199*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR199)*IF(AZ199>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L199=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI199/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA199/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA199)+('Device profiles'!$H$6*O199/BA199+'Device profiles'!$I$6*AH199/BA199+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA199),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA199)+('Device profiles'!$H$7*O199/BA199+'Device profiles'!$I$7*AH199/BA199+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA199),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA199)+('Device profiles'!$H$5*O199/BA199+'Device profiles'!$I$5*AH199/BA199+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA199),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA199)+('Device profiles'!$H$8*O199/BA199+'Device profiles'!$I$8*AH199/BA199+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA199),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N199*'1. Inputs'!$D$24+$BC199*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH199)*IF(BM199>'1. Inputs'!$D$46,0,1)*IF(AND(K199=0,L199=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB199/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N199*'1. Inputs'!$D$24+$BC199*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI199)*IF(BO199>'1. Inputs'!$D$46,0,1)*IF(AND(K199=0,L199=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB199/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N199*'1. Inputs'!$D$24+$BC199*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ199)*IF(BQ199>'1. Inputs'!$D$46,0,1)*IF(AND(K199=0,L199=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB199/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N199*'1. Inputs'!$D$24+$BC199*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK199)*IF(BS199>'1. Inputs'!$D$46,0,1)*IF(AND(K199=0,L199=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB199/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D199,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF199=\"Y\",MAX($CO$11:CO198)+1,\"\")","v":""}]
[null,null,189,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C200,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C200,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D200,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB200=0,\"\",IF(AND(BB200>='3. Gap Analysis '!$C$17,BB200<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB200>='3. Gap Analysis '!$D$17,BB200<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB200>='3. Gap Analysis '!$E$17,BB200<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB200>='3. Gap Analysis '!$F$17,BB200<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB200>='3. Gap Analysis '!$G$17,BB200<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB200>='3. Gap Analysis '!$H$17,BB200<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D200,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D200,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C200,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C200,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C200,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C200,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C200,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C200,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C200,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C200,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C200,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C200,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C200,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C200,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C200,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C200,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O200),\"\",O200/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O200)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O200),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O200)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O200),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O200)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O200),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O200)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O200),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N200*'1. Inputs'!$D$24+$Q200*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V200)*IF(AA200>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K200=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P200/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N200*'1. Inputs'!$D$24+$Q200*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W200)*IF(AC200>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K200=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P200/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N200*'1. Inputs'!$D$24+$Q200*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X200)*IF(AE200>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K200=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P200/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N200*'1. Inputs'!$D$24+$Q200*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y200)*IF(AG200>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K200=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P200/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C200,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C200,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH200/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH200)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH200),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH200)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH200),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH200)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH200),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH200)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH200),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N200*'1. Inputs'!$D$24+$AJ200*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO200)*IF(AT200>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L200=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI200/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N200*'1. Inputs'!$D$24+$AJ200*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP200)*IF(AV200>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L200=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI200/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N200*'1. Inputs'!$D$24+$AJ200*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ200)*IF(AX200>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L200=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI200/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N200*'1. Inputs'!$D$24+$AJ200*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR200)*IF(AZ200>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L200=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI200/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA200/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA200)+('Device profiles'!$H$6*O200/BA200+'Device profiles'!$I$6*AH200/BA200+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA200),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA200)+('Device profiles'!$H$7*O200/BA200+'Device profiles'!$I$7*AH200/BA200+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA200),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA200)+('Device profiles'!$H$5*O200/BA200+'Device profiles'!$I$5*AH200/BA200+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA200),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA200)+('Device profiles'!$H$8*O200/BA200+'Device profiles'!$I$8*AH200/BA200+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA200),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N200*'1. Inputs'!$D$24+$BC200*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH200)*IF(BM200>'1. Inputs'!$D$46,0,1)*IF(AND(K200=0,L200=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB200/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N200*'1. Inputs'!$D$24+$BC200*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI200)*IF(BO200>'1. Inputs'!$D$46,0,1)*IF(AND(K200=0,L200=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB200/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N200*'1. Inputs'!$D$24+$BC200*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ200)*IF(BQ200>'1. Inputs'!$D$46,0,1)*IF(AND(K200=0,L200=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB200/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N200*'1. Inputs'!$D$24+$BC200*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK200)*IF(BS200>'1. Inputs'!$D$46,0,1)*IF(AND(K200=0,L200=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB200/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D200,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF200=\"Y\",MAX($CO$11:CO199)+1,\"\")","v":""}]
[null,null,190,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C201,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C201,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D201,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB201=0,\"\",IF(AND(BB201>='3. Gap Analysis '!$C$17,BB201<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB201>='3. Gap Analysis '!$D$17,BB201<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB201>='3. Gap Analysis '!$E$17,BB201<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB201>='3. Gap Analysis '!$F$17,BB201<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB201>='3. Gap Analysis '!$G$17,BB201<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB201>='3. Gap Analysis '!$H$17,BB201<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D201,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D201,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C201,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C201,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C201,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C201,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C201,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C201,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C201,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C201,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C201,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C201,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C201,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C201,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C201,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C201,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O201),\"\",O201/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O201)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O201),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O201)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O201),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O201)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O201),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O201)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O201),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N201*'1. Inputs'!$D$24+$Q201*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V201)*IF(AA201>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K201=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P201/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N201*'1. Inputs'!$D$24+$Q201*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W201)*IF(AC201>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K201=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P201/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N201*'1. Inputs'!$D$24+$Q201*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X201)*IF(AE201>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K201=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P201/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N201*'1. Inputs'!$D$24+$Q201*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y201)*IF(AG201>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K201=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P201/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C201,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C201,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH201/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH201)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH201),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH201)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH201),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH201)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH201),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH201)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH201),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N201*'1. Inputs'!$D$24+$AJ201*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO201)*IF(AT201>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L201=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI201/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N201*'1. Inputs'!$D$24+$AJ201*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP201)*IF(AV201>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L201=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI201/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N201*'1. Inputs'!$D$24+$AJ201*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ201)*IF(AX201>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L201=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI201/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N201*'1. Inputs'!$D$24+$AJ201*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR201)*IF(AZ201>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L201=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI201/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA201/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA201)+('Device profiles'!$H$6*O201/BA201+'Device profiles'!$I$6*AH201/BA201+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA201),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA201)+('Device profiles'!$H$7*O201/BA201+'Device profiles'!$I$7*AH201/BA201+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA201),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA201)+('Device profiles'!$H$5*O201/BA201+'Device profiles'!$I$5*AH201/BA201+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA201),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA201)+('Device profiles'!$H$8*O201/BA201+'Device profiles'!$I$8*AH201/BA201+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA201),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N201*'1. Inputs'!$D$24+$BC201*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH201)*IF(BM201>'1. Inputs'!$D$46,0,1)*IF(AND(K201=0,L201=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB201/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N201*'1. Inputs'!$D$24+$BC201*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI201)*IF(BO201>'1. Inputs'!$D$46,0,1)*IF(AND(K201=0,L201=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB201/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N201*'1. Inputs'!$D$24+$BC201*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ201)*IF(BQ201>'1. Inputs'!$D$46,0,1)*IF(AND(K201=0,L201=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB201/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N201*'1. Inputs'!$D$24+$BC201*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK201)*IF(BS201>'1. Inputs'!$D$46,0,1)*IF(AND(K201=0,L201=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB201/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D201,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF201=\"Y\",MAX(#REF!)+1,\"\")","v":""}]
[null,null,191,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C202,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C202,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D202,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB202=0,\"\",IF(AND(BB202>='3. Gap Analysis '!$C$17,BB202<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB202>='3. Gap Analysis '!$D$17,BB202<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB202>='3. Gap Analysis '!$E$17,BB202<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB202>='3. Gap Analysis '!$F$17,BB202<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB202>='3. Gap Analysis '!$G$17,BB202<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB202>='3. Gap Analysis '!$H$17,BB202<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D202,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D202,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C202,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C202,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C202,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C202,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C202,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C202,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C202,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C202,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C202,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C202,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C202,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C202,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C202,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C202,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O202),\"\",O202/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O202)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O202),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O202)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O202),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O202)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O202),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O202)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O202),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N202*'1. Inputs'!$D$24+$Q202*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V202)*IF(AA202>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K202=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P202/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N202*'1. Inputs'!$D$24+$Q202*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W202)*IF(AC202>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K202=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P202/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N202*'1. Inputs'!$D$24+$Q202*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X202)*IF(AE202>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K202=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P202/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N202*'1. Inputs'!$D$24+$Q202*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y202)*IF(AG202>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K202=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P202/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C202,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C202,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH202/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH202)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH202),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH202)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH202),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH202)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH202),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH202)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH202),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N202*'1. Inputs'!$D$24+$AJ202*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO202)*IF(AT202>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L202=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI202/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N202*'1. Inputs'!$D$24+$AJ202*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP202)*IF(AV202>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L202=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI202/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N202*'1. Inputs'!$D$24+$AJ202*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ202)*IF(AX202>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L202=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI202/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N202*'1. Inputs'!$D$24+$AJ202*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR202)*IF(AZ202>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L202=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI202/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA202/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA202)+('Device profiles'!$H$6*O202/BA202+'Device profiles'!$I$6*AH202/BA202+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA202),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA202)+('Device profiles'!$H$7*O202/BA202+'Device profiles'!$I$7*AH202/BA202+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA202),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA202)+('Device profiles'!$H$5*O202/BA202+'Device profiles'!$I$5*AH202/BA202+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA202),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA202)+('Device profiles'!$H$8*O202/BA202+'Device profiles'!$I$8*AH202/BA202+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA202),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N202*'1. Inputs'!$D$24+$BC202*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH202)*IF(BM202>'1. Inputs'!$D$46,0,1)*IF(AND(K202=0,L202=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB202/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N202*'1. Inputs'!$D$24+$BC202*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI202)*IF(BO202>'1. Inputs'!$D$46,0,1)*IF(AND(K202=0,L202=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB202/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N202*'1. Inputs'!$D$24+$BC202*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ202)*IF(BQ202>'1. Inputs'!$D$46,0,1)*IF(AND(K202=0,L202=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB202/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N202*'1. Inputs'!$D$24+$BC202*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK202)*IF(BS202>'1. Inputs'!$D$46,0,1)*IF(AND(K202=0,L202=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB202/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D202,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF202=\"Y\",MAX($CO$11:CO201)+1,\"\")","v":""}]
[null,null,192,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C203,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C203,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D203,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB203=0,\"\",IF(AND(BB203>='3. Gap Analysis '!$C$17,BB203<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB203>='3. Gap Analysis '!$D$17,BB203<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB203>='3. Gap Analysis '!$E$17,BB203<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB203>='3. Gap Analysis '!$F$17,BB203<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB203>='3. Gap Analysis '!$G$17,BB203<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB203>='3. Gap Analysis '!$H$17,BB203<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D203,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D203,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C203,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C203,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C203,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C203,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C203,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C203,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C203,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C203,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C203,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C203,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C203,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C203,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C203,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C203,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O203),\"\",O203/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O203)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O203),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O203)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O203),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O203)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O203),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O203)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O203),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N203*'1. Inputs'!$D$24+$Q203*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V203)*IF(AA203>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K203=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P203/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N203*'1. Inputs'!$D$24+$Q203*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W203)*IF(AC203>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K203=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P203/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N203*'1. Inputs'!$D$24+$Q203*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X203)*IF(AE203>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K203=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P203/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N203*'1. Inputs'!$D$24+$Q203*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y203)*IF(AG203>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K203=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P203/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C203,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C203,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH203/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH203)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH203),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH203)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH203),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH203)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH203),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH203)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH203),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N203*'1. Inputs'!$D$24+$AJ203*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO203)*IF(AT203>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L203=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI203/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N203*'1. Inputs'!$D$24+$AJ203*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP203)*IF(AV203>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L203=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI203/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N203*'1. Inputs'!$D$24+$AJ203*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ203)*IF(AX203>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L203=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI203/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N203*'1. Inputs'!$D$24+$AJ203*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR203)*IF(AZ203>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L203=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI203/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA203/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA203)+('Device profiles'!$H$6*O203/BA203+'Device profiles'!$I$6*AH203/BA203+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA203),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA203)+('Device profiles'!$H$7*O203/BA203+'Device profiles'!$I$7*AH203/BA203+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA203),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA203)+('Device profiles'!$H$5*O203/BA203+'Device profiles'!$I$5*AH203/BA203+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA203),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA203)+('Device profiles'!$H$8*O203/BA203+'Device profiles'!$I$8*AH203/BA203+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA203),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N203*'1. Inputs'!$D$24+$BC203*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH203)*IF(BM203>'1. Inputs'!$D$46,0,1)*IF(AND(K203=0,L203=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB203/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N203*'1. Inputs'!$D$24+$BC203*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI203)*IF(BO203>'1. Inputs'!$D$46,0,1)*IF(AND(K203=0,L203=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB203/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N203*'1. Inputs'!$D$24+$BC203*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ203)*IF(BQ203>'1. Inputs'!$D$46,0,1)*IF(AND(K203=0,L203=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB203/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N203*'1. Inputs'!$D$24+$BC203*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK203)*IF(BS203>'1. Inputs'!$D$46,0,1)*IF(AND(K203=0,L203=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB203/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D203,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF203=\"Y\",MAX($CO$11:CO202)+1,\"\")","v":""}]
[null,null,193,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C204,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C204,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D204,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB204=0,\"\",IF(AND(BB204>='3. Gap Analysis '!$C$17,BB204<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB204>='3. Gap Analysis '!$D$17,BB204<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB204>='3. Gap Analysis '!$E$17,BB204<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB204>='3. Gap Analysis '!$F$17,BB204<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB204>='3. Gap Analysis '!$G$17,BB204<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB204>='3. Gap Analysis '!$H$17,BB204<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D204,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D204,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C204,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C204,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C204,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C204,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C204,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C204,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C204,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C204,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C204,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C204,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C204,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C204,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(_xlfn.NORM.DIST(M204,$CJ$17,$CJ$16,TRUE)*10,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C204,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C204,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O204),\"\",O204/'1. Inputs'!$D$48),\"\")","v":""},{"$f":"IFERROR(_xlfn.NORM.DIST(O204,$CJ$13,$CJ$12,TRUE)*10,\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O204)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O204),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O204)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O204),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O204)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O204),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O204)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O204),\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(R204,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(S204,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(T204,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(U204,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N204*'1. Inputs'!$D$24+$Q204*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V204)*IF(AA204>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K204=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P204/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N204*'1. Inputs'!$D$24+$Q204*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W204)*IF(AC204>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K204=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P204/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N204*'1. Inputs'!$D$24+$Q204*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X204)*IF(AE204>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K204=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P204/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N204*'1. Inputs'!$D$24+$Q204*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y204)*IF(AG204>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K204=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P204/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C204,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C204,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH204/'1. Inputs'!$D$48,\"\")","v":""},{"$f":"IFERROR(_xlfn.NORM.DIST(AH204,$CM$13,$CM$12,TRUE)*10,\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH204)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH204),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH204)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH204),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH204)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH204),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH204)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH204),\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AK204,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AL204,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AM204,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AN204,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N204*'1. Inputs'!$D$24+$AJ204*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO204)*IF(AT204>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L204=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI204/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N204*'1. Inputs'!$D$24+$AJ204*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP204)*IF(AV204>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L204=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI204/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N204*'1. Inputs'!$D$24+$AJ204*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ204)*IF(AX204>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L204=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI204/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N204*'1. Inputs'!$D$24+$AJ204*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR204)*IF(AZ204>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L204=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI204/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(AH204+O204,\"\")","v":""},{"$f":"IFERROR(BA204/'1. Inputs'!$D$48,\"\")","v":""},{"$f":"IFERROR(_xlfn.NORM.DIST(BA204,$CQ$12,$CQ$13,TRUE)*10,\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA204)+('Device profiles'!$H$6*O204/BA204+'Device profiles'!$I$6*AH204/BA204+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA204),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA204)+('Device profiles'!$H$7*O204/BA204+'Device profiles'!$I$7*AH204/BA204+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA204),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA204)+('Device profiles'!$H$5*O204/BA204+'Device profiles'!$I$5*AH204/BA204+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA204),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA204)+('Device profiles'!$H$8*O204/BA204+'Device profiles'!$I$8*AH204/BA204+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA204),\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BD204,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BE204,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BF204,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BG204,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N204*'1. Inputs'!$D$24+$BC204*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH204)*IF(BM204>'1. Inputs'!$D$46,0,1)*IF(AND(K204=0,L204=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB204/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N204*'1. Inputs'!$D$24+$BC204*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI204)*IF(BO204>'1. Inputs'!$D$46,0,1)*IF(AND(K204=0,L204=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB204/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N204*'1. Inputs'!$D$24+$BC204*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ204)*IF(BQ204>'1. Inputs'!$D$46,0,1)*IF(AND(K204=0,L204=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB204/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N204*'1. Inputs'!$D$24+$BC204*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK204)*IF(BS204>'1. Inputs'!$D$46,0,1)*IF(AND(K204=0,L204=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB204/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(INDEX(R204:U204,MATCH(INDEX($Z$11:$AG$11,1,MATCH(BY204,Z204:AG204,0)),$R$11:$U$11,0)),0)","v":0},{"$f":"IFERROR(INDEX(AK204:AN204,MATCH(INDEX($AS$11:$AZ$11,1,MATCH(CA204,AS204:AZ204,0)),$AK$11:$AN$11,0)),0)","v":0},{"$f":"IFERROR(INDEX(BD204:BG204,MATCH(INDEX($BL$11:$BS$11,1,MATCH(CC204,BL204:BS204,0)),$BD$11:$BG$11,0)),0)","v":0},{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D204,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,{"$f":"IF(OR(BW204=\"No\",BW204=\"\"),0,(IFERROR(MAX(Z204,AF204,AD204,AB204),0)))","v":0},{"$error":"#N/A"},{"$f":"IF(OR(BW204=\"No\",BW204=\"\"),0,IFERROR(MAX(AS204,AU204,AY204,AW204),0))","v":0},{"$error":"#N/A"},{"$f":"IF(OR(BW204=\"No\",BW204=\"\"),0,IFERROR(MAX(BL204,BN204,BP204,BR204),0))","v":0},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF204=\"Y\",MAX($CO$11:CO203)+1,\"\")","v":""}]
[null,null,194,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C205,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C205,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D205,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB205=0,\"\",IF(AND(BB205>='3. Gap Analysis '!$C$17,BB205<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB205>='3. Gap Analysis '!$D$17,BB205<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB205>='3. Gap Analysis '!$E$17,BB205<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB205>='3. Gap Analysis '!$F$17,BB205<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB205>='3. Gap Analysis '!$G$17,BB205<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB205>='3. Gap Analysis '!$H$17,BB205<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D205,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D205,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C205,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C205,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C205,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C205,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C205,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C205,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C205,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C205,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C205,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C205,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C205,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C205,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C205,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C205,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O205),\"\",O205/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O205)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O205),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O205)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O205),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O205)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O205),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O205)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O205),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N205*'1. Inputs'!$D$24+$Q205*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V205)*IF(AA205>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K205=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P205/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N205*'1. Inputs'!$D$24+$Q205*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W205)*IF(AC205>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K205=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P205/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N205*'1. Inputs'!$D$24+$Q205*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X205)*IF(AE205>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K205=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P205/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N205*'1. Inputs'!$D$24+$Q205*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y205)*IF(AG205>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K205=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P205/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C205,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C205,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH205/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH205)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH205),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH205)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH205),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH205)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH205),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH205)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH205),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N205*'1. Inputs'!$D$24+$AJ205*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO205)*IF(AT205>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L205=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI205/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N205*'1. Inputs'!$D$24+$AJ205*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP205)*IF(AV205>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L205=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI205/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N205*'1. Inputs'!$D$24+$AJ205*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ205)*IF(AX205>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L205=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI205/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N205*'1. Inputs'!$D$24+$AJ205*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR205)*IF(AZ205>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L205=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI205/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA205/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA205)+('Device profiles'!$H$6*O205/BA205+'Device profiles'!$I$6*AH205/BA205+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA205),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA205)+('Device profiles'!$H$7*O205/BA205+'Device profiles'!$I$7*AH205/BA205+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA205),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA205)+('Device profiles'!$H$5*O205/BA205+'Device profiles'!$I$5*AH205/BA205+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA205),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA205)+('Device profiles'!$H$8*O205/BA205+'Device profiles'!$I$8*AH205/BA205+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA205),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N205*'1. Inputs'!$D$24+$BC205*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH205)*IF(BM205>'1. Inputs'!$D$46,0,1)*IF(AND(K205=0,L205=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB205/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N205*'1. Inputs'!$D$24+$BC205*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI205)*IF(BO205>'1. Inputs'!$D$46,0,1)*IF(AND(K205=0,L205=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB205/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N205*'1. Inputs'!$D$24+$BC205*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ205)*IF(BQ205>'1. Inputs'!$D$46,0,1)*IF(AND(K205=0,L205=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB205/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N205*'1. Inputs'!$D$24+$BC205*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK205)*IF(BS205>'1. Inputs'!$D$46,0,1)*IF(AND(K205=0,L205=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB205/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D205,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$f":"INDEX($AS$11:$AZ$11,1,MATCH(CA205,AS205:AZ205,0))","v":{"$error":"#N/A"}},0,{"$f":"INDEX($BL$11:$BS$11,1,MATCH(CC205,BL205:BS205,0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF205=\"Y\",MAX($CO$11:CO204)+1,\"\")","v":""}]
[null,null,195,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C206,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C206,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D206,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB206=0,\"\",IF(AND(BB206>='3. Gap Analysis '!$C$17,BB206<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB206>='3. Gap Analysis '!$D$17,BB206<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB206>='3. Gap Analysis '!$E$17,BB206<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB206>='3. Gap Analysis '!$F$17,BB206<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB206>='3. Gap Analysis '!$G$17,BB206<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB206>='3. Gap Analysis '!$H$17,BB206<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D206,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D206,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C206,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C206,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C206,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C206,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C206,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C206,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C206,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C206,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C206,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C206,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C206,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C206,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C206,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C206,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O206),\"\",O206/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O206)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O206),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O206)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O206),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O206)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O206),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O206)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O206),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N206*'1. Inputs'!$D$24+$Q206*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V206)*IF(AA206>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K206=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P206/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N206*'1. Inputs'!$D$24+$Q206*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W206)*IF(AC206>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K206=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P206/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N206*'1. Inputs'!$D$24+$Q206*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X206)*IF(AE206>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K206=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P206/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N206*'1. Inputs'!$D$24+$Q206*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y206)*IF(AG206>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K206=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P206/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C206,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C206,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH206/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH206)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH206),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH206)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH206),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH206)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH206),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH206)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH206),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N206*'1. Inputs'!$D$24+$AJ206*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO206)*IF(AT206>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L206=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI206/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N206*'1. Inputs'!$D$24+$AJ206*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP206)*IF(AV206>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L206=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI206/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N206*'1. Inputs'!$D$24+$AJ206*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ206)*IF(AX206>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L206=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI206/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N206*'1. Inputs'!$D$24+$AJ206*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR206)*IF(AZ206>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L206=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI206/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA206/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA206)+('Device profiles'!$H$6*O206/BA206+'Device profiles'!$I$6*AH206/BA206+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA206),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA206)+('Device profiles'!$H$7*O206/BA206+'Device profiles'!$I$7*AH206/BA206+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA206),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA206)+('Device profiles'!$H$5*O206/BA206+'Device profiles'!$I$5*AH206/BA206+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA206),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA206)+('Device profiles'!$H$8*O206/BA206+'Device profiles'!$I$8*AH206/BA206+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA206),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N206*'1. Inputs'!$D$24+$BC206*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH206)*IF(BM206>'1. Inputs'!$D$46,0,1)*IF(AND(K206=0,L206=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB206/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N206*'1. Inputs'!$D$24+$BC206*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI206)*IF(BO206>'1. Inputs'!$D$46,0,1)*IF(AND(K206=0,L206=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB206/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N206*'1. Inputs'!$D$24+$BC206*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ206)*IF(BQ206>'1. Inputs'!$D$46,0,1)*IF(AND(K206=0,L206=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB206/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N206*'1. Inputs'!$D$24+$BC206*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK206)*IF(BS206>'1. Inputs'!$D$46,0,1)*IF(AND(K206=0,L206=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB206/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D206,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF206=\"Y\",MAX($CO$11:CO205)+1,\"\")","v":""}]
[null,null,196,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C207,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C207,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D207,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB207=0,\"\",IF(AND(BB207>='3. Gap Analysis '!$C$17,BB207<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB207>='3. Gap Analysis '!$D$17,BB207<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB207>='3. Gap Analysis '!$E$17,BB207<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB207>='3. Gap Analysis '!$F$17,BB207<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB207>='3. Gap Analysis '!$G$17,BB207<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB207>='3. Gap Analysis '!$H$17,BB207<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D207,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D207,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C207,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C207,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C207,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C207,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C207,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C207,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C207,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C207,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C207,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C207,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C207,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C207,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C207,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C207,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O207),\"\",O207/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O207)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O207),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O207)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O207),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O207)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O207),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O207)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O207),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N207*'1. Inputs'!$D$24+$Q207*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V207)*IF(AA207>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K207=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P207/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N207*'1. Inputs'!$D$24+$Q207*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W207)*IF(AC207>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K207=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P207/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N207*'1. Inputs'!$D$24+$Q207*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X207)*IF(AE207>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K207=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P207/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N207*'1. Inputs'!$D$24+$Q207*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y207)*IF(AG207>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K207=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P207/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C207,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C207,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH207/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH207)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH207),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH207)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH207),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH207)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH207),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH207)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH207),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N207*'1. Inputs'!$D$24+$AJ207*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO207)*IF(AT207>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L207=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI207/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N207*'1. Inputs'!$D$24+$AJ207*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP207)*IF(AV207>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L207=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI207/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N207*'1. Inputs'!$D$24+$AJ207*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ207)*IF(AX207>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L207=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI207/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N207*'1. Inputs'!$D$24+$AJ207*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR207)*IF(AZ207>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L207=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI207/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA207/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA207)+('Device profiles'!$H$6*O207/BA207+'Device profiles'!$I$6*AH207/BA207+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA207),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA207)+('Device profiles'!$H$7*O207/BA207+'Device profiles'!$I$7*AH207/BA207+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA207),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA207)+('Device profiles'!$H$5*O207/BA207+'Device profiles'!$I$5*AH207/BA207+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA207),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA207)+('Device profiles'!$H$8*O207/BA207+'Device profiles'!$I$8*AH207/BA207+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA207),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N207*'1. Inputs'!$D$24+$BC207*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH207)*IF(BM207>'1. Inputs'!$D$46,0,1)*IF(AND(K207=0,L207=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB207/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N207*'1. Inputs'!$D$24+$BC207*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI207)*IF(BO207>'1. Inputs'!$D$46,0,1)*IF(AND(K207=0,L207=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB207/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N207*'1. Inputs'!$D$24+$BC207*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ207)*IF(BQ207>'1. Inputs'!$D$46,0,1)*IF(AND(K207=0,L207=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB207/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N207*'1. Inputs'!$D$24+$BC207*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK207)*IF(BS207>'1. Inputs'!$D$46,0,1)*IF(AND(K207=0,L207=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB207/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D207,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF207=\"Y\",MAX($CO$11:CO206)+1,\"\")","v":""}]
[null,null,197,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C208,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C208,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D208,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB208=0,\"\",IF(AND(BB208>='3. Gap Analysis '!$C$17,BB208<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB208>='3. Gap Analysis '!$D$17,BB208<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB208>='3. Gap Analysis '!$E$17,BB208<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB208>='3. Gap Analysis '!$F$17,BB208<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB208>='3. Gap Analysis '!$G$17,BB208<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB208>='3. Gap Analysis '!$H$17,BB208<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D208,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D208,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C208,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C208,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C208,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C208,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C208,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C208,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C208,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C208,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C208,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C208,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C208,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C208,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C208,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C208,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O208),\"\",O208/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O208)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O208),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O208)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O208),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O208)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O208),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O208)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O208),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N208*'1. Inputs'!$D$24+$Q208*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V208)*IF(AA208>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K208=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P208/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N208*'1. Inputs'!$D$24+$Q208*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W208)*IF(AC208>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K208=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P208/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N208*'1. Inputs'!$D$24+$Q208*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X208)*IF(AE208>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K208=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P208/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N208*'1. Inputs'!$D$24+$Q208*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y208)*IF(AG208>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K208=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P208/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C208,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C208,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH208/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH208)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH208),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH208)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH208),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH208)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH208),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH208)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH208),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N208*'1. Inputs'!$D$24+$AJ208*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO208)*IF(AT208>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L208=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI208/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N208*'1. Inputs'!$D$24+$AJ208*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP208)*IF(AV208>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L208=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI208/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N208*'1. Inputs'!$D$24+$AJ208*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ208)*IF(AX208>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L208=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI208/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N208*'1. Inputs'!$D$24+$AJ208*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR208)*IF(AZ208>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L208=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI208/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA208/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA208)+('Device profiles'!$H$6*O208/BA208+'Device profiles'!$I$6*AH208/BA208+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA208),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA208)+('Device profiles'!$H$7*O208/BA208+'Device profiles'!$I$7*AH208/BA208+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA208),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA208)+('Device profiles'!$H$5*O208/BA208+'Device profiles'!$I$5*AH208/BA208+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA208),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA208)+('Device profiles'!$H$8*O208/BA208+'Device profiles'!$I$8*AH208/BA208+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA208),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N208*'1. Inputs'!$D$24+$BC208*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH208)*IF(BM208>'1. Inputs'!$D$46,0,1)*IF(AND(K208=0,L208=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB208/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N208*'1. Inputs'!$D$24+$BC208*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI208)*IF(BO208>'1. Inputs'!$D$46,0,1)*IF(AND(K208=0,L208=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB208/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N208*'1. Inputs'!$D$24+$BC208*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ208)*IF(BQ208>'1. Inputs'!$D$46,0,1)*IF(AND(K208=0,L208=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB208/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N208*'1. Inputs'!$D$24+$BC208*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK208)*IF(BS208>'1. Inputs'!$D$46,0,1)*IF(AND(K208=0,L208=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB208/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D208,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF208=\"Y\",MAX($CO$11:CO207)+1,\"\")","v":""}]
[null,null,198,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C209,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C209,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D209,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB209=0,\"\",IF(AND(BB209>='3. Gap Analysis '!$C$17,BB209<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB209>='3. Gap Analysis '!$D$17,BB209<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB209>='3. Gap Analysis '!$E$17,BB209<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB209>='3. Gap Analysis '!$F$17,BB209<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB209>='3. Gap Analysis '!$G$17,BB209<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB209>='3. Gap Analysis '!$H$17,BB209<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D209,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D209,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C209,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C209,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C209,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C209,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C209,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C209,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C209,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C209,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C209,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C209,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C209,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C209,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C209,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C209,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O209),\"\",O209/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O209)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O209),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O209)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O209),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O209)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O209),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O209)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O209),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N209*'1. Inputs'!$D$24+$Q209*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V209)*IF(AA209>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K209=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P209/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N209*'1. Inputs'!$D$24+$Q209*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W209)*IF(AC209>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K209=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P209/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N209*'1. Inputs'!$D$24+$Q209*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X209)*IF(AE209>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K209=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P209/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N209*'1. Inputs'!$D$24+$Q209*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y209)*IF(AG209>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K209=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P209/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C209,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C209,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH209/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH209)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH209),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH209)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH209),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH209)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH209),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH209)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH209),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N209*'1. Inputs'!$D$24+$AJ209*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO209)*IF(AT209>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L209=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI209/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N209*'1. Inputs'!$D$24+$AJ209*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP209)*IF(AV209>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L209=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI209/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N209*'1. Inputs'!$D$24+$AJ209*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ209)*IF(AX209>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L209=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI209/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N209*'1. Inputs'!$D$24+$AJ209*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR209)*IF(AZ209>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L209=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI209/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA209/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA209)+('Device profiles'!$H$6*O209/BA209+'Device profiles'!$I$6*AH209/BA209+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA209),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA209)+('Device profiles'!$H$7*O209/BA209+'Device profiles'!$I$7*AH209/BA209+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA209),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA209)+('Device profiles'!$H$5*O209/BA209+'Device profiles'!$I$5*AH209/BA209+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA209),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA209)+('Device profiles'!$H$8*O209/BA209+'Device profiles'!$I$8*AH209/BA209+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA209),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N209*'1. Inputs'!$D$24+$BC209*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH209)*IF(BM209>'1. Inputs'!$D$46,0,1)*IF(AND(K209=0,L209=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB209/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N209*'1. Inputs'!$D$24+$BC209*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI209)*IF(BO209>'1. Inputs'!$D$46,0,1)*IF(AND(K209=0,L209=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB209/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N209*'1. Inputs'!$D$24+$BC209*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ209)*IF(BQ209>'1. Inputs'!$D$46,0,1)*IF(AND(K209=0,L209=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB209/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N209*'1. Inputs'!$D$24+$BC209*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK209)*IF(BS209>'1. Inputs'!$D$46,0,1)*IF(AND(K209=0,L209=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB209/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D209,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF209=\"Y\",MAX($CO$11:CO208)+1,\"\")","v":""}]
[null,null,199,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C210,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C210,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D210,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB210=0,\"\",IF(AND(BB210>='3. Gap Analysis '!$C$17,BB210<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB210>='3. Gap Analysis '!$D$17,BB210<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB210>='3. Gap Analysis '!$E$17,BB210<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB210>='3. Gap Analysis '!$F$17,BB210<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB210>='3. Gap Analysis '!$G$17,BB210<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB210>='3. Gap Analysis '!$H$17,BB210<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D210,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D210,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C210,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C210,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C210,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C210,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C210,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C210,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C210,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C210,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C210,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C210,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C210,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C210,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C210,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C210,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O210),\"\",O210/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O210)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O210),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O210)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O210),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O210)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O210),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O210)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O210),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N210*'1. Inputs'!$D$24+$Q210*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V210)*IF(AA210>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K210=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P210/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N210*'1. Inputs'!$D$24+$Q210*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W210)*IF(AC210>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K210=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P210/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N210*'1. Inputs'!$D$24+$Q210*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X210)*IF(AE210>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K210=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P210/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N210*'1. Inputs'!$D$24+$Q210*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y210)*IF(AG210>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K210=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P210/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C210,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C210,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH210/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH210)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH210),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH210)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH210),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH210)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH210),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH210)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH210),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N210*'1. Inputs'!$D$24+$AJ210*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO210)*IF(AT210>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L210=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI210/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N210*'1. Inputs'!$D$24+$AJ210*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP210)*IF(AV210>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L210=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI210/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N210*'1. Inputs'!$D$24+$AJ210*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ210)*IF(AX210>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L210=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI210/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N210*'1. Inputs'!$D$24+$AJ210*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR210)*IF(AZ210>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L210=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI210/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA210/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA210)+('Device profiles'!$H$6*O210/BA210+'Device profiles'!$I$6*AH210/BA210+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA210),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA210)+('Device profiles'!$H$7*O210/BA210+'Device profiles'!$I$7*AH210/BA210+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA210),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA210)+('Device profiles'!$H$5*O210/BA210+'Device profiles'!$I$5*AH210/BA210+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA210),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA210)+('Device profiles'!$H$8*O210/BA210+'Device profiles'!$I$8*AH210/BA210+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA210),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N210*'1. Inputs'!$D$24+$BC210*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH210)*IF(BM210>'1. Inputs'!$D$46,0,1)*IF(AND(K210=0,L210=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB210/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N210*'1. Inputs'!$D$24+$BC210*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI210)*IF(BO210>'1. Inputs'!$D$46,0,1)*IF(AND(K210=0,L210=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB210/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N210*'1. Inputs'!$D$24+$BC210*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ210)*IF(BQ210>'1. Inputs'!$D$46,0,1)*IF(AND(K210=0,L210=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB210/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N210*'1. Inputs'!$D$24+$BC210*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK210)*IF(BS210>'1. Inputs'!$D$46,0,1)*IF(AND(K210=0,L210=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB210/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D210,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF210=\"Y\",MAX($CO$11:CO209)+1,\"\")","v":""}]
[null,null,200,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C211,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C211,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D211,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB211=0,\"\",IF(AND(BB211>='3. Gap Analysis '!$C$17,BB211<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB211>='3. Gap Analysis '!$D$17,BB211<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB211>='3. Gap Analysis '!$E$17,BB211<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB211>='3. Gap Analysis '!$F$17,BB211<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB211>='3. Gap Analysis '!$G$17,BB211<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB211>='3. Gap Analysis '!$H$17,BB211<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D211,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D211,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C211,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C211,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C211,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C211,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C211,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C211,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C211,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C211,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C211,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C211,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C211,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C211,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C211,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C211,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O211),\"\",O211/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O211)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O211),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O211)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O211),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O211)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O211),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O211)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O211),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N211*'1. Inputs'!$D$24+$Q211*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V211)*IF(AA211>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K211=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P211/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N211*'1. Inputs'!$D$24+$Q211*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W211)*IF(AC211>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K211=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P211/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N211*'1. Inputs'!$D$24+$Q211*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X211)*IF(AE211>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K211=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P211/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N211*'1. Inputs'!$D$24+$Q211*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y211)*IF(AG211>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K211=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P211/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C211,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C211,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH211/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH211)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH211),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH211)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH211),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH211)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH211),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH211)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH211),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N211*'1. Inputs'!$D$24+$AJ211*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO211)*IF(AT211>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L211=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI211/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N211*'1. Inputs'!$D$24+$AJ211*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP211)*IF(AV211>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L211=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI211/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N211*'1. Inputs'!$D$24+$AJ211*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ211)*IF(AX211>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L211=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI211/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N211*'1. Inputs'!$D$24+$AJ211*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR211)*IF(AZ211>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L211=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI211/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA211/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA211)+('Device profiles'!$H$6*O211/BA211+'Device profiles'!$I$6*AH211/BA211+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA211),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA211)+('Device profiles'!$H$7*O211/BA211+'Device profiles'!$I$7*AH211/BA211+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA211),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA211)+('Device profiles'!$H$5*O211/BA211+'Device profiles'!$I$5*AH211/BA211+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA211),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA211)+('Device profiles'!$H$8*O211/BA211+'Device profiles'!$I$8*AH211/BA211+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA211),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N211*'1. Inputs'!$D$24+$BC211*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH211)*IF(BM211>'1. Inputs'!$D$46,0,1)*IF(AND(K211=0,L211=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB211/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N211*'1. Inputs'!$D$24+$BC211*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI211)*IF(BO211>'1. Inputs'!$D$46,0,1)*IF(AND(K211=0,L211=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB211/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N211*'1. Inputs'!$D$24+$BC211*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ211)*IF(BQ211>'1. Inputs'!$D$46,0,1)*IF(AND(K211=0,L211=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB211/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N211*'1. Inputs'!$D$24+$BC211*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK211)*IF(BS211>'1. Inputs'!$D$46,0,1)*IF(AND(K211=0,L211=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB211/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D211,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF211=\"Y\",MAX($CO$11:CO210)+1,\"\")","v":""}]
[null,null,201,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C212,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C212,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D212,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB212=0,\"\",IF(AND(BB212>='3. Gap Analysis '!$C$17,BB212<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB212>='3. Gap Analysis '!$D$17,BB212<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB212>='3. Gap Analysis '!$E$17,BB212<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB212>='3. Gap Analysis '!$F$17,BB212<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB212>='3. Gap Analysis '!$G$17,BB212<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB212>='3. Gap Analysis '!$H$17,BB212<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D212,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D212,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C212,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C212,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C212,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C212,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C212,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C212,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C212,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C212,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C212,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C212,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C212,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C212,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C212,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C212,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O212),\"\",O212/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O212)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O212),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O212)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O212),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O212)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O212),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O212)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O212),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N212*'1. Inputs'!$D$24+$Q212*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V212)*IF(AA212>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K212=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P212/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N212*'1. Inputs'!$D$24+$Q212*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W212)*IF(AC212>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K212=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P212/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N212*'1. Inputs'!$D$24+$Q212*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X212)*IF(AE212>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K212=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P212/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N212*'1. Inputs'!$D$24+$Q212*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y212)*IF(AG212>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K212=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P212/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C212,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C212,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH212/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH212)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH212),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH212)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH212),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH212)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH212),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH212)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH212),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N212*'1. Inputs'!$D$24+$AJ212*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO212)*IF(AT212>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L212=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI212/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N212*'1. Inputs'!$D$24+$AJ212*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP212)*IF(AV212>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L212=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI212/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N212*'1. Inputs'!$D$24+$AJ212*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ212)*IF(AX212>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L212=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI212/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N212*'1. Inputs'!$D$24+$AJ212*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR212)*IF(AZ212>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L212=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI212/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA212/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA212)+('Device profiles'!$H$6*O212/BA212+'Device profiles'!$I$6*AH212/BA212+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA212),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA212)+('Device profiles'!$H$7*O212/BA212+'Device profiles'!$I$7*AH212/BA212+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA212),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA212)+('Device profiles'!$H$5*O212/BA212+'Device profiles'!$I$5*AH212/BA212+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA212),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA212)+('Device profiles'!$H$8*O212/BA212+'Device profiles'!$I$8*AH212/BA212+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA212),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N212*'1. Inputs'!$D$24+$BC212*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH212)*IF(BM212>'1. Inputs'!$D$46,0,1)*IF(AND(K212=0,L212=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB212/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N212*'1. Inputs'!$D$24+$BC212*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI212)*IF(BO212>'1. Inputs'!$D$46,0,1)*IF(AND(K212=0,L212=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB212/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N212*'1. Inputs'!$D$24+$BC212*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ212)*IF(BQ212>'1. Inputs'!$D$46,0,1)*IF(AND(K212=0,L212=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB212/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N212*'1. Inputs'!$D$24+$BC212*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK212)*IF(BS212>'1. Inputs'!$D$46,0,1)*IF(AND(K212=0,L212=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB212/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D212,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF212=\"Y\",MAX($CO$11:CO211)+1,\"\")","v":""}]
[null,null,202,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C213,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C213,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D213,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB213=0,\"\",IF(AND(BB213>='3. Gap Analysis '!$C$17,BB213<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB213>='3. Gap Analysis '!$D$17,BB213<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB213>='3. Gap Analysis '!$E$17,BB213<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB213>='3. Gap Analysis '!$F$17,BB213<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB213>='3. Gap Analysis '!$G$17,BB213<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB213>='3. Gap Analysis '!$H$17,BB213<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D213,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D213,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C213,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C213,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C213,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C213,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C213,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C213,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C213,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C213,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C213,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C213,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C213,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C213,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C213,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C213,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O213),\"\",O213/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O213)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O213),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O213)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O213),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O213)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O213),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O213)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O213),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N213*'1. Inputs'!$D$24+$Q213*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V213)*IF(AA213>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K213=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P213/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N213*'1. Inputs'!$D$24+$Q213*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W213)*IF(AC213>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K213=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P213/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N213*'1. Inputs'!$D$24+$Q213*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X213)*IF(AE213>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K213=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P213/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N213*'1. Inputs'!$D$24+$Q213*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y213)*IF(AG213>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K213=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P213/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C213,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C213,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH213/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH213)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH213),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH213)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH213),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH213)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH213),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH213)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH213),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N213*'1. Inputs'!$D$24+$AJ213*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO213)*IF(AT213>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L213=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI213/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N213*'1. Inputs'!$D$24+$AJ213*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP213)*IF(AV213>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L213=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI213/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N213*'1. Inputs'!$D$24+$AJ213*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ213)*IF(AX213>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L213=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI213/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N213*'1. Inputs'!$D$24+$AJ213*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR213)*IF(AZ213>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L213=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI213/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA213/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA213)+('Device profiles'!$H$6*O213/BA213+'Device profiles'!$I$6*AH213/BA213+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA213),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA213)+('Device profiles'!$H$7*O213/BA213+'Device profiles'!$I$7*AH213/BA213+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA213),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA213)+('Device profiles'!$H$5*O213/BA213+'Device profiles'!$I$5*AH213/BA213+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA213),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA213)+('Device profiles'!$H$8*O213/BA213+'Device profiles'!$I$8*AH213/BA213+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA213),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N213*'1. Inputs'!$D$24+$BC213*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH213)*IF(BM213>'1. Inputs'!$D$46,0,1)*IF(AND(K213=0,L213=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB213/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N213*'1. Inputs'!$D$24+$BC213*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI213)*IF(BO213>'1. Inputs'!$D$46,0,1)*IF(AND(K213=0,L213=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB213/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N213*'1. Inputs'!$D$24+$BC213*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ213)*IF(BQ213>'1. Inputs'!$D$46,0,1)*IF(AND(K213=0,L213=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB213/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N213*'1. Inputs'!$D$24+$BC213*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK213)*IF(BS213>'1. Inputs'!$D$46,0,1)*IF(AND(K213=0,L213=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB213/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D213,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF213=\"Y\",MAX($CO$11:CO212)+1,\"\")","v":""}]
[null,null,203,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C214,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C214,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D214,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB214=0,\"\",IF(AND(BB214>='3. Gap Analysis '!$C$17,BB214<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB214>='3. Gap Analysis '!$D$17,BB214<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB214>='3. Gap Analysis '!$E$17,BB214<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB214>='3. Gap Analysis '!$F$17,BB214<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB214>='3. Gap Analysis '!$G$17,BB214<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB214>='3. Gap Analysis '!$H$17,BB214<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D214,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D214,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C214,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C214,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C214,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C214,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C214,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C214,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C214,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C214,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C214,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C214,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C214,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C214,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C214,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C214,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O214),\"\",O214/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O214)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O214),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O214)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O214),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O214)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O214),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O214)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O214),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N214*'1. Inputs'!$D$24+$Q214*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V214)*IF(AA214>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K214=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P214/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N214*'1. Inputs'!$D$24+$Q214*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W214)*IF(AC214>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K214=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P214/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N214*'1. Inputs'!$D$24+$Q214*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X214)*IF(AE214>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K214=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P214/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N214*'1. Inputs'!$D$24+$Q214*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y214)*IF(AG214>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K214=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P214/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C214,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C214,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH214/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH214)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH214),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH214)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH214),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH214)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH214),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH214)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH214),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N214*'1. Inputs'!$D$24+$AJ214*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO214)*IF(AT214>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L214=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI214/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N214*'1. Inputs'!$D$24+$AJ214*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP214)*IF(AV214>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L214=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI214/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N214*'1. Inputs'!$D$24+$AJ214*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ214)*IF(AX214>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L214=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI214/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N214*'1. Inputs'!$D$24+$AJ214*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR214)*IF(AZ214>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L214=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI214/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA214/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA214)+('Device profiles'!$H$6*O214/BA214+'Device profiles'!$I$6*AH214/BA214+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA214),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA214)+('Device profiles'!$H$7*O214/BA214+'Device profiles'!$I$7*AH214/BA214+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA214),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA214)+('Device profiles'!$H$5*O214/BA214+'Device profiles'!$I$5*AH214/BA214+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA214),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA214)+('Device profiles'!$H$8*O214/BA214+'Device profiles'!$I$8*AH214/BA214+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA214),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N214*'1. Inputs'!$D$24+$BC214*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH214)*IF(BM214>'1. Inputs'!$D$46,0,1)*IF(AND(K214=0,L214=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB214/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N214*'1. Inputs'!$D$24+$BC214*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI214)*IF(BO214>'1. Inputs'!$D$46,0,1)*IF(AND(K214=0,L214=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB214/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N214*'1. Inputs'!$D$24+$BC214*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ214)*IF(BQ214>'1. Inputs'!$D$46,0,1)*IF(AND(K214=0,L214=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB214/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N214*'1. Inputs'!$D$24+$BC214*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK214)*IF(BS214>'1. Inputs'!$D$46,0,1)*IF(AND(K214=0,L214=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB214/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D214,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF214=\"Y\",MAX($CO$11:CO213)+1,\"\")","v":""}]
[null,null,204,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C215,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C215,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D215,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB215=0,\"\",IF(AND(BB215>='3. Gap Analysis '!$C$17,BB215<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB215>='3. Gap Analysis '!$D$17,BB215<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB215>='3. Gap Analysis '!$E$17,BB215<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB215>='3. Gap Analysis '!$F$17,BB215<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB215>='3. Gap Analysis '!$G$17,BB215<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB215>='3. Gap Analysis '!$H$17,BB215<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D215,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D215,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C215,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C215,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C215,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C215,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C215,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C215,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C215,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C215,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C215,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C215,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C215,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C215,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C215,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C215,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O215),\"\",O215/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O215)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O215),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O215)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O215),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O215)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O215),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O215)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O215),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N215*'1. Inputs'!$D$24+$Q215*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V215)*IF(AA215>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K215=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P215/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N215*'1. Inputs'!$D$24+$Q215*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W215)*IF(AC215>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K215=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P215/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N215*'1. Inputs'!$D$24+$Q215*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X215)*IF(AE215>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K215=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P215/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N215*'1. Inputs'!$D$24+$Q215*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y215)*IF(AG215>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K215=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P215/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C215,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C215,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH215/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH215)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH215),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH215)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH215),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH215)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH215),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH215)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH215),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N215*'1. Inputs'!$D$24+$AJ215*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO215)*IF(AT215>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L215=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI215/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N215*'1. Inputs'!$D$24+$AJ215*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP215)*IF(AV215>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L215=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI215/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N215*'1. Inputs'!$D$24+$AJ215*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ215)*IF(AX215>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L215=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI215/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N215*'1. Inputs'!$D$24+$AJ215*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR215)*IF(AZ215>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L215=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI215/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA215/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA215)+('Device profiles'!$H$6*O215/BA215+'Device profiles'!$I$6*AH215/BA215+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA215),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA215)+('Device profiles'!$H$7*O215/BA215+'Device profiles'!$I$7*AH215/BA215+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA215),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA215)+('Device profiles'!$H$5*O215/BA215+'Device profiles'!$I$5*AH215/BA215+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA215),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA215)+('Device profiles'!$H$8*O215/BA215+'Device profiles'!$I$8*AH215/BA215+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA215),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N215*'1. Inputs'!$D$24+$BC215*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH215)*IF(BM215>'1. Inputs'!$D$46,0,1)*IF(AND(K215=0,L215=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB215/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N215*'1. Inputs'!$D$24+$BC215*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI215)*IF(BO215>'1. Inputs'!$D$46,0,1)*IF(AND(K215=0,L215=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB215/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N215*'1. Inputs'!$D$24+$BC215*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ215)*IF(BQ215>'1. Inputs'!$D$46,0,1)*IF(AND(K215=0,L215=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB215/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N215*'1. Inputs'!$D$24+$BC215*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK215)*IF(BS215>'1. Inputs'!$D$46,0,1)*IF(AND(K215=0,L215=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB215/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D215,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF215=\"Y\",MAX($CO$11:CO214)+1,\"\")","v":""}]
[null,null,205,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C216,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C216,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D216,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB216=0,\"\",IF(AND(BB216>='3. Gap Analysis '!$C$17,BB216<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB216>='3. Gap Analysis '!$D$17,BB216<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB216>='3. Gap Analysis '!$E$17,BB216<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB216>='3. Gap Analysis '!$F$17,BB216<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB216>='3. Gap Analysis '!$G$17,BB216<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB216>='3. Gap Analysis '!$H$17,BB216<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D216,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D216,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C216,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C216,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C216,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C216,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C216,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C216,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C216,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C216,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C216,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C216,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C216,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C216,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C216,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C216,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O216),\"\",O216/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O216)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O216),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O216)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O216),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O216)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O216),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O216)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O216),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N216*'1. Inputs'!$D$24+$Q216*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V216)*IF(AA216>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K216=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P216/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N216*'1. Inputs'!$D$24+$Q216*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W216)*IF(AC216>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K216=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P216/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N216*'1. Inputs'!$D$24+$Q216*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X216)*IF(AE216>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K216=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P216/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N216*'1. Inputs'!$D$24+$Q216*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y216)*IF(AG216>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K216=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P216/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C216,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C216,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH216/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH216)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH216),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH216)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH216),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH216)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH216),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH216)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH216),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N216*'1. Inputs'!$D$24+$AJ216*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO216)*IF(AT216>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L216=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI216/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N216*'1. Inputs'!$D$24+$AJ216*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP216)*IF(AV216>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L216=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI216/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N216*'1. Inputs'!$D$24+$AJ216*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ216)*IF(AX216>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L216=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI216/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N216*'1. Inputs'!$D$24+$AJ216*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR216)*IF(AZ216>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L216=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI216/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA216/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA216)+('Device profiles'!$H$6*O216/BA216+'Device profiles'!$I$6*AH216/BA216+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA216),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA216)+('Device profiles'!$H$7*O216/BA216+'Device profiles'!$I$7*AH216/BA216+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA216),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA216)+('Device profiles'!$H$5*O216/BA216+'Device profiles'!$I$5*AH216/BA216+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA216),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA216)+('Device profiles'!$H$8*O216/BA216+'Device profiles'!$I$8*AH216/BA216+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA216),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N216*'1. Inputs'!$D$24+$BC216*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH216)*IF(BM216>'1. Inputs'!$D$46,0,1)*IF(AND(K216=0,L216=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB216/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N216*'1. Inputs'!$D$24+$BC216*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI216)*IF(BO216>'1. Inputs'!$D$46,0,1)*IF(AND(K216=0,L216=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB216/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N216*'1. Inputs'!$D$24+$BC216*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ216)*IF(BQ216>'1. Inputs'!$D$46,0,1)*IF(AND(K216=0,L216=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB216/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N216*'1. Inputs'!$D$24+$BC216*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK216)*IF(BS216>'1. Inputs'!$D$46,0,1)*IF(AND(K216=0,L216=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB216/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D216,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF216=\"Y\",MAX($CO$11:CO215)+1,\"\")","v":""}]
[null,null,206,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C217,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C217,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D217,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB217=0,\"\",IF(AND(BB217>='3. Gap Analysis '!$C$17,BB217<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB217>='3. Gap Analysis '!$D$17,BB217<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB217>='3. Gap Analysis '!$E$17,BB217<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB217>='3. Gap Analysis '!$F$17,BB217<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB217>='3. Gap Analysis '!$G$17,BB217<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB217>='3. Gap Analysis '!$H$17,BB217<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D217,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D217,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C217,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C217,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C217,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C217,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C217,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C217,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C217,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C217,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C217,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C217,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C217,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C217,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C217,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C217,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O217),\"\",O217/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O217)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O217),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O217)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O217),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O217)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O217),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O217)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O217),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N217*'1. Inputs'!$D$24+$Q217*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V217)*IF(AA217>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K217=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P217/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N217*'1. Inputs'!$D$24+$Q217*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W217)*IF(AC217>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K217=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P217/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N217*'1. Inputs'!$D$24+$Q217*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X217)*IF(AE217>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K217=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P217/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N217*'1. Inputs'!$D$24+$Q217*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y217)*IF(AG217>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K217=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P217/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C217,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C217,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH217/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH217)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH217),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH217)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH217),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH217)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH217),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH217)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH217),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N217*'1. Inputs'!$D$24+$AJ217*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO217)*IF(AT217>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L217=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI217/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N217*'1. Inputs'!$D$24+$AJ217*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP217)*IF(AV217>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L217=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI217/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N217*'1. Inputs'!$D$24+$AJ217*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ217)*IF(AX217>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L217=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI217/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N217*'1. Inputs'!$D$24+$AJ217*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR217)*IF(AZ217>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L217=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI217/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA217/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA217)+('Device profiles'!$H$6*O217/BA217+'Device profiles'!$I$6*AH217/BA217+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA217),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA217)+('Device profiles'!$H$7*O217/BA217+'Device profiles'!$I$7*AH217/BA217+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA217),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA217)+('Device profiles'!$H$5*O217/BA217+'Device profiles'!$I$5*AH217/BA217+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA217),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA217)+('Device profiles'!$H$8*O217/BA217+'Device profiles'!$I$8*AH217/BA217+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA217),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N217*'1. Inputs'!$D$24+$BC217*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH217)*IF(BM217>'1. Inputs'!$D$46,0,1)*IF(AND(K217=0,L217=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB217/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N217*'1. Inputs'!$D$24+$BC217*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI217)*IF(BO217>'1. Inputs'!$D$46,0,1)*IF(AND(K217=0,L217=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB217/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N217*'1. Inputs'!$D$24+$BC217*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ217)*IF(BQ217>'1. Inputs'!$D$46,0,1)*IF(AND(K217=0,L217=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB217/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N217*'1. Inputs'!$D$24+$BC217*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK217)*IF(BS217>'1. Inputs'!$D$46,0,1)*IF(AND(K217=0,L217=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB217/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D217,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF217=\"Y\",MAX($CO$11:CO216)+1,\"\")","v":""}]
[null,null,207,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C218,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C218,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D218,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB218=0,\"\",IF(AND(BB218>='3. Gap Analysis '!$C$17,BB218<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB218>='3. Gap Analysis '!$D$17,BB218<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB218>='3. Gap Analysis '!$E$17,BB218<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB218>='3. Gap Analysis '!$F$17,BB218<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB218>='3. Gap Analysis '!$G$17,BB218<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB218>='3. Gap Analysis '!$H$17,BB218<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D218,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D218,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C218,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C218,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C218,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C218,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C218,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C218,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C218,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C218,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C218,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C218,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C218,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C218,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C218,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C218,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O218),\"\",O218/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O218)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O218),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O218)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O218),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O218)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O218),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O218)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O218),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N218*'1. Inputs'!$D$24+$Q218*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V218)*IF(AA218>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K218=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P218/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N218*'1. Inputs'!$D$24+$Q218*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W218)*IF(AC218>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K218=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P218/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N218*'1. Inputs'!$D$24+$Q218*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X218)*IF(AE218>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K218=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P218/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N218*'1. Inputs'!$D$24+$Q218*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y218)*IF(AG218>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K218=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P218/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C218,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C218,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH218/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH218)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH218),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH218)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH218),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH218)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH218),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH218)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH218),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N218*'1. Inputs'!$D$24+$AJ218*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO218)*IF(AT218>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L218=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI218/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N218*'1. Inputs'!$D$24+$AJ218*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP218)*IF(AV218>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L218=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI218/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N218*'1. Inputs'!$D$24+$AJ218*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ218)*IF(AX218>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L218=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI218/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N218*'1. Inputs'!$D$24+$AJ218*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR218)*IF(AZ218>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L218=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI218/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA218/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA218)+('Device profiles'!$H$6*O218/BA218+'Device profiles'!$I$6*AH218/BA218+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA218),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA218)+('Device profiles'!$H$7*O218/BA218+'Device profiles'!$I$7*AH218/BA218+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA218),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA218)+('Device profiles'!$H$5*O218/BA218+'Device profiles'!$I$5*AH218/BA218+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA218),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA218)+('Device profiles'!$H$8*O218/BA218+'Device profiles'!$I$8*AH218/BA218+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA218),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N218*'1. Inputs'!$D$24+$BC218*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH218)*IF(BM218>'1. Inputs'!$D$46,0,1)*IF(AND(K218=0,L218=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB218/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N218*'1. Inputs'!$D$24+$BC218*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI218)*IF(BO218>'1. Inputs'!$D$46,0,1)*IF(AND(K218=0,L218=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB218/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N218*'1. Inputs'!$D$24+$BC218*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ218)*IF(BQ218>'1. Inputs'!$D$46,0,1)*IF(AND(K218=0,L218=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB218/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N218*'1. Inputs'!$D$24+$BC218*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK218)*IF(BS218>'1. Inputs'!$D$46,0,1)*IF(AND(K218=0,L218=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB218/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D218,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF218=\"Y\",MAX($CO$11:CO217)+1,\"\")","v":""}]
[null,null,208,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C219,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C219,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D219,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB219=0,\"\",IF(AND(BB219>='3. Gap Analysis '!$C$17,BB219<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB219>='3. Gap Analysis '!$D$17,BB219<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB219>='3. Gap Analysis '!$E$17,BB219<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB219>='3. Gap Analysis '!$F$17,BB219<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB219>='3. Gap Analysis '!$G$17,BB219<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB219>='3. Gap Analysis '!$H$17,BB219<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D219,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D219,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C219,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C219,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C219,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C219,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C219,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C219,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C219,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C219,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C219,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C219,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C219,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C219,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C219,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C219,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O219),\"\",O219/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O219)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O219),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O219)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O219),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O219)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O219),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O219)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O219),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N219*'1. Inputs'!$D$24+$Q219*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V219)*IF(AA219>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K219=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P219/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N219*'1. Inputs'!$D$24+$Q219*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W219)*IF(AC219>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K219=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P219/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N219*'1. Inputs'!$D$24+$Q219*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X219)*IF(AE219>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K219=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P219/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N219*'1. Inputs'!$D$24+$Q219*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y219)*IF(AG219>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K219=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P219/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C219,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C219,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH219/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH219)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH219),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH219)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH219),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH219)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH219),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH219)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH219),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N219*'1. Inputs'!$D$24+$AJ219*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO219)*IF(AT219>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L219=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI219/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N219*'1. Inputs'!$D$24+$AJ219*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP219)*IF(AV219>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L219=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI219/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N219*'1. Inputs'!$D$24+$AJ219*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ219)*IF(AX219>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L219=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI219/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N219*'1. Inputs'!$D$24+$AJ219*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR219)*IF(AZ219>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L219=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI219/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA219/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA219)+('Device profiles'!$H$6*O219/BA219+'Device profiles'!$I$6*AH219/BA219+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA219),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA219)+('Device profiles'!$H$7*O219/BA219+'Device profiles'!$I$7*AH219/BA219+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA219),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA219)+('Device profiles'!$H$5*O219/BA219+'Device profiles'!$I$5*AH219/BA219+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA219),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA219)+('Device profiles'!$H$8*O219/BA219+'Device profiles'!$I$8*AH219/BA219+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA219),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N219*'1. Inputs'!$D$24+$BC219*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH219)*IF(BM219>'1. Inputs'!$D$46,0,1)*IF(AND(K219=0,L219=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB219/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N219*'1. Inputs'!$D$24+$BC219*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI219)*IF(BO219>'1. Inputs'!$D$46,0,1)*IF(AND(K219=0,L219=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB219/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N219*'1. Inputs'!$D$24+$BC219*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ219)*IF(BQ219>'1. Inputs'!$D$46,0,1)*IF(AND(K219=0,L219=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB219/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N219*'1. Inputs'!$D$24+$BC219*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK219)*IF(BS219>'1. Inputs'!$D$46,0,1)*IF(AND(K219=0,L219=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB219/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D219,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$f":"INDEX($Z$11:$AG$11,1,MATCH(BY219,Z219:AG219,0))","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF219=\"Y\",MAX($CO$11:CO218)+1,\"\")","v":""}]
[null,null,209,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C220,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C220,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D220,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB220=0,\"\",IF(AND(BB220>='3. Gap Analysis '!$C$17,BB220<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB220>='3. Gap Analysis '!$D$17,BB220<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB220>='3. Gap Analysis '!$E$17,BB220<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB220>='3. Gap Analysis '!$F$17,BB220<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB220>='3. Gap Analysis '!$G$17,BB220<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB220>='3. Gap Analysis '!$H$17,BB220<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D220,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D220,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C220,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C220,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C220,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C220,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C220,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C220,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C220,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C220,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C220,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C220,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C220,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C220,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C220,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C220,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O220),\"\",O220/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O220)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O220),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O220)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O220),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O220)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O220),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O220)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O220),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N220*'1. Inputs'!$D$24+$Q220*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V220)*IF(AA220>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K220=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P220/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N220*'1. Inputs'!$D$24+$Q220*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W220)*IF(AC220>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K220=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P220/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N220*'1. Inputs'!$D$24+$Q220*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X220)*IF(AE220>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K220=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P220/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N220*'1. Inputs'!$D$24+$Q220*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y220)*IF(AG220>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K220=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P220/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C220,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C220,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH220/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH220)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH220),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH220)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH220),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH220)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH220),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH220)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH220),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N220*'1. Inputs'!$D$24+$AJ220*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO220)*IF(AT220>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L220=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI220/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N220*'1. Inputs'!$D$24+$AJ220*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP220)*IF(AV220>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L220=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI220/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N220*'1. Inputs'!$D$24+$AJ220*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ220)*IF(AX220>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L220=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI220/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N220*'1. Inputs'!$D$24+$AJ220*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR220)*IF(AZ220>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L220=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI220/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA220/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA220)+('Device profiles'!$H$6*O220/BA220+'Device profiles'!$I$6*AH220/BA220+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA220),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA220)+('Device profiles'!$H$7*O220/BA220+'Device profiles'!$I$7*AH220/BA220+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA220),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA220)+('Device profiles'!$H$5*O220/BA220+'Device profiles'!$I$5*AH220/BA220+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA220),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA220)+('Device profiles'!$H$8*O220/BA220+'Device profiles'!$I$8*AH220/BA220+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA220),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N220*'1. Inputs'!$D$24+$BC220*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH220)*IF(BM220>'1. Inputs'!$D$46,0,1)*IF(AND(K220=0,L220=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB220/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N220*'1. Inputs'!$D$24+$BC220*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI220)*IF(BO220>'1. Inputs'!$D$46,0,1)*IF(AND(K220=0,L220=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB220/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N220*'1. Inputs'!$D$24+$BC220*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ220)*IF(BQ220>'1. Inputs'!$D$46,0,1)*IF(AND(K220=0,L220=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB220/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N220*'1. Inputs'!$D$24+$BC220*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK220)*IF(BS220>'1. Inputs'!$D$46,0,1)*IF(AND(K220=0,L220=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB220/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D220,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF220=\"Y\",MAX($CO$11:CO219)+1,\"\")","v":""}]
[null,null,210,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C221,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C221,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D221,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB221=0,\"\",IF(AND(BB221>='3. Gap Analysis '!$C$17,BB221<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB221>='3. Gap Analysis '!$D$17,BB221<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB221>='3. Gap Analysis '!$E$17,BB221<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB221>='3. Gap Analysis '!$F$17,BB221<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB221>='3. Gap Analysis '!$G$17,BB221<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB221>='3. Gap Analysis '!$H$17,BB221<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D221,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D221,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C221,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C221,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C221,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C221,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C221,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C221,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C221,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C221,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C221,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C221,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C221,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C221,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C221,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C221,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O221),\"\",O221/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O221)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O221),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O221)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O221),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O221)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O221),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O221)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O221),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N221*'1. Inputs'!$D$24+$Q221*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V221)*IF(AA221>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K221=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P221/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N221*'1. Inputs'!$D$24+$Q221*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W221)*IF(AC221>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K221=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P221/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N221*'1. Inputs'!$D$24+$Q221*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X221)*IF(AE221>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K221=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P221/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N221*'1. Inputs'!$D$24+$Q221*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y221)*IF(AG221>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K221=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P221/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C221,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C221,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH221/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH221)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH221),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH221)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH221),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH221)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH221),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH221)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH221),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N221*'1. Inputs'!$D$24+$AJ221*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO221)*IF(AT221>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L221=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI221/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N221*'1. Inputs'!$D$24+$AJ221*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP221)*IF(AV221>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L221=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI221/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N221*'1. Inputs'!$D$24+$AJ221*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ221)*IF(AX221>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L221=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI221/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N221*'1. Inputs'!$D$24+$AJ221*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR221)*IF(AZ221>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L221=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI221/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA221/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA221)+('Device profiles'!$H$6*O221/BA221+'Device profiles'!$I$6*AH221/BA221+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA221),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA221)+('Device profiles'!$H$7*O221/BA221+'Device profiles'!$I$7*AH221/BA221+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA221),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA221)+('Device profiles'!$H$5*O221/BA221+'Device profiles'!$I$5*AH221/BA221+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA221),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA221)+('Device profiles'!$H$8*O221/BA221+'Device profiles'!$I$8*AH221/BA221+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA221),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N221*'1. Inputs'!$D$24+$BC221*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH221)*IF(BM221>'1. Inputs'!$D$46,0,1)*IF(AND(K221=0,L221=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB221/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N221*'1. Inputs'!$D$24+$BC221*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI221)*IF(BO221>'1. Inputs'!$D$46,0,1)*IF(AND(K221=0,L221=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB221/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N221*'1. Inputs'!$D$24+$BC221*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ221)*IF(BQ221>'1. Inputs'!$D$46,0,1)*IF(AND(K221=0,L221=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB221/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N221*'1. Inputs'!$D$24+$BC221*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK221)*IF(BS221>'1. Inputs'!$D$46,0,1)*IF(AND(K221=0,L221=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB221/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D221,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF221=\"Y\",MAX($CO$11:CO220)+1,\"\")","v":""}]
[null,null,211,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C222,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C222,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D222,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB222=0,\"\",IF(AND(BB222>='3. Gap Analysis '!$C$17,BB222<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB222>='3. Gap Analysis '!$D$17,BB222<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB222>='3. Gap Analysis '!$E$17,BB222<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB222>='3. Gap Analysis '!$F$17,BB222<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB222>='3. Gap Analysis '!$G$17,BB222<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB222>='3. Gap Analysis '!$H$17,BB222<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D222,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D222,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C222,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C222,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C222,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C222,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C222,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C222,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C222,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C222,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C222,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C222,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C222,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C222,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C222,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C222,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O222),\"\",O222/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O222)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O222),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O222)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O222),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O222)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O222),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O222)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O222),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N222*'1. Inputs'!$D$24+$Q222*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V222)*IF(AA222>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K222=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P222/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N222*'1. Inputs'!$D$24+$Q222*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W222)*IF(AC222>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K222=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P222/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N222*'1. Inputs'!$D$24+$Q222*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X222)*IF(AE222>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K222=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P222/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N222*'1. Inputs'!$D$24+$Q222*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y222)*IF(AG222>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K222=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P222/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C222,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C222,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH222/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH222)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH222),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH222)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH222),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH222)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH222),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH222)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH222),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N222*'1. Inputs'!$D$24+$AJ222*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO222)*IF(AT222>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L222=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI222/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N222*'1. Inputs'!$D$24+$AJ222*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP222)*IF(AV222>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L222=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI222/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N222*'1. Inputs'!$D$24+$AJ222*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ222)*IF(AX222>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L222=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI222/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N222*'1. Inputs'!$D$24+$AJ222*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR222)*IF(AZ222>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L222=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI222/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA222/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA222)+('Device profiles'!$H$6*O222/BA222+'Device profiles'!$I$6*AH222/BA222+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA222),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA222)+('Device profiles'!$H$7*O222/BA222+'Device profiles'!$I$7*AH222/BA222+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA222),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA222)+('Device profiles'!$H$5*O222/BA222+'Device profiles'!$I$5*AH222/BA222+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA222),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA222)+('Device profiles'!$H$8*O222/BA222+'Device profiles'!$I$8*AH222/BA222+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA222),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N222*'1. Inputs'!$D$24+$BC222*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH222)*IF(BM222>'1. Inputs'!$D$46,0,1)*IF(AND(K222=0,L222=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB222/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N222*'1. Inputs'!$D$24+$BC222*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI222)*IF(BO222>'1. Inputs'!$D$46,0,1)*IF(AND(K222=0,L222=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB222/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N222*'1. Inputs'!$D$24+$BC222*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ222)*IF(BQ222>'1. Inputs'!$D$46,0,1)*IF(AND(K222=0,L222=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB222/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N222*'1. Inputs'!$D$24+$BC222*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK222)*IF(BS222>'1. Inputs'!$D$46,0,1)*IF(AND(K222=0,L222=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB222/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D222,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF222=\"Y\",MAX($CO$11:CO221)+1,\"\")","v":""}]
[null,null,212,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C223,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C223,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D223,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB223=0,\"\",IF(AND(BB223>='3. Gap Analysis '!$C$17,BB223<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB223>='3. Gap Analysis '!$D$17,BB223<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB223>='3. Gap Analysis '!$E$17,BB223<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB223>='3. Gap Analysis '!$F$17,BB223<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB223>='3. Gap Analysis '!$G$17,BB223<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB223>='3. Gap Analysis '!$H$17,BB223<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D223,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D223,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C223,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C223,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C223,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C223,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C223,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C223,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C223,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C223,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C223,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C223,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C223,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C223,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C223,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C223,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O223),\"\",O223/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O223)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O223),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O223)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O223),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O223)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O223),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O223)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O223),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N223*'1. Inputs'!$D$24+$Q223*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V223)*IF(AA223>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K223=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P223/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N223*'1. Inputs'!$D$24+$Q223*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W223)*IF(AC223>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K223=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P223/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N223*'1. Inputs'!$D$24+$Q223*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X223)*IF(AE223>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K223=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P223/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N223*'1. Inputs'!$D$24+$Q223*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y223)*IF(AG223>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K223=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P223/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C223,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C223,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH223/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH223)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH223),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH223)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH223),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH223)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH223),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH223)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH223),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N223*'1. Inputs'!$D$24+$AJ223*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO223)*IF(AT223>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L223=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI223/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N223*'1. Inputs'!$D$24+$AJ223*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP223)*IF(AV223>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L223=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI223/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N223*'1. Inputs'!$D$24+$AJ223*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ223)*IF(AX223>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L223=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI223/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N223*'1. Inputs'!$D$24+$AJ223*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR223)*IF(AZ223>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L223=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI223/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA223/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA223)+('Device profiles'!$H$6*O223/BA223+'Device profiles'!$I$6*AH223/BA223+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA223),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA223)+('Device profiles'!$H$7*O223/BA223+'Device profiles'!$I$7*AH223/BA223+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA223),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA223)+('Device profiles'!$H$5*O223/BA223+'Device profiles'!$I$5*AH223/BA223+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA223),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA223)+('Device profiles'!$H$8*O223/BA223+'Device profiles'!$I$8*AH223/BA223+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA223),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N223*'1. Inputs'!$D$24+$BC223*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH223)*IF(BM223>'1. Inputs'!$D$46,0,1)*IF(AND(K223=0,L223=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB223/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N223*'1. Inputs'!$D$24+$BC223*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI223)*IF(BO223>'1. Inputs'!$D$46,0,1)*IF(AND(K223=0,L223=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB223/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N223*'1. Inputs'!$D$24+$BC223*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ223)*IF(BQ223>'1. Inputs'!$D$46,0,1)*IF(AND(K223=0,L223=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB223/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N223*'1. Inputs'!$D$24+$BC223*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK223)*IF(BS223>'1. Inputs'!$D$46,0,1)*IF(AND(K223=0,L223=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB223/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D223,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF223=\"Y\",MAX($CO$11:CO222)+1,\"\")","v":""}]
[null,null,213,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C224,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C224,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D224,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB224=0,\"\",IF(AND(BB224>='3. Gap Analysis '!$C$17,BB224<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB224>='3. Gap Analysis '!$D$17,BB224<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB224>='3. Gap Analysis '!$E$17,BB224<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB224>='3. Gap Analysis '!$F$17,BB224<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB224>='3. Gap Analysis '!$G$17,BB224<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB224>='3. Gap Analysis '!$H$17,BB224<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D224,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D224,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C224,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C224,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C224,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C224,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C224,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C224,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C224,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C224,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C224,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C224,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C224,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C224,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C224,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C224,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O224),\"\",O224/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O224)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O224),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O224)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O224),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O224)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O224),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O224)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O224),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N224*'1. Inputs'!$D$24+$Q224*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V224)*IF(AA224>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K224=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P224/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N224*'1. Inputs'!$D$24+$Q224*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W224)*IF(AC224>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K224=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P224/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N224*'1. Inputs'!$D$24+$Q224*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X224)*IF(AE224>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K224=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P224/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N224*'1. Inputs'!$D$24+$Q224*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y224)*IF(AG224>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K224=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P224/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C224,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C224,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH224/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH224)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH224),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH224)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH224),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH224)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH224),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH224)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH224),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N224*'1. Inputs'!$D$24+$AJ224*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO224)*IF(AT224>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L224=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI224/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N224*'1. Inputs'!$D$24+$AJ224*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP224)*IF(AV224>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L224=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI224/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N224*'1. Inputs'!$D$24+$AJ224*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ224)*IF(AX224>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L224=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI224/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N224*'1. Inputs'!$D$24+$AJ224*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR224)*IF(AZ224>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L224=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI224/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA224/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA224)+('Device profiles'!$H$6*O224/BA224+'Device profiles'!$I$6*AH224/BA224+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA224),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA224)+('Device profiles'!$H$7*O224/BA224+'Device profiles'!$I$7*AH224/BA224+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA224),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA224)+('Device profiles'!$H$5*O224/BA224+'Device profiles'!$I$5*AH224/BA224+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA224),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA224)+('Device profiles'!$H$8*O224/BA224+'Device profiles'!$I$8*AH224/BA224+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA224),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N224*'1. Inputs'!$D$24+$BC224*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH224)*IF(BM224>'1. Inputs'!$D$46,0,1)*IF(AND(K224=0,L224=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB224/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N224*'1. Inputs'!$D$24+$BC224*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI224)*IF(BO224>'1. Inputs'!$D$46,0,1)*IF(AND(K224=0,L224=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB224/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N224*'1. Inputs'!$D$24+$BC224*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ224)*IF(BQ224>'1. Inputs'!$D$46,0,1)*IF(AND(K224=0,L224=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB224/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N224*'1. Inputs'!$D$24+$BC224*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK224)*IF(BS224>'1. Inputs'!$D$46,0,1)*IF(AND(K224=0,L224=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB224/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D224,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF224=\"Y\",MAX($CO$11:CO223)+1,\"\")","v":""}]
[null,null,214,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C225,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C225,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D225,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB225=0,\"\",IF(AND(BB225>='3. Gap Analysis '!$C$17,BB225<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB225>='3. Gap Analysis '!$D$17,BB225<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB225>='3. Gap Analysis '!$E$17,BB225<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB225>='3. Gap Analysis '!$F$17,BB225<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB225>='3. Gap Analysis '!$G$17,BB225<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB225>='3. Gap Analysis '!$H$17,BB225<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D225,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D225,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C225,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C225,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C225,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C225,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C225,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C225,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C225,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C225,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C225,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C225,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C225,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C225,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C225,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C225,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O225),\"\",O225/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O225)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O225),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O225)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O225),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O225)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O225),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O225)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O225),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N225*'1. Inputs'!$D$24+$Q225*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V225)*IF(AA225>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K225=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P225/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N225*'1. Inputs'!$D$24+$Q225*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W225)*IF(AC225>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K225=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P225/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N225*'1. Inputs'!$D$24+$Q225*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X225)*IF(AE225>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K225=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P225/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N225*'1. Inputs'!$D$24+$Q225*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y225)*IF(AG225>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K225=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P225/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C225,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C225,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH225/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH225)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH225),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH225)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH225),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH225)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH225),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH225)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH225),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N225*'1. Inputs'!$D$24+$AJ225*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO225)*IF(AT225>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L225=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI225/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N225*'1. Inputs'!$D$24+$AJ225*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP225)*IF(AV225>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L225=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI225/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N225*'1. Inputs'!$D$24+$AJ225*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ225)*IF(AX225>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L225=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI225/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N225*'1. Inputs'!$D$24+$AJ225*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR225)*IF(AZ225>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L225=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI225/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA225/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA225)+('Device profiles'!$H$6*O225/BA225+'Device profiles'!$I$6*AH225/BA225+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA225),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA225)+('Device profiles'!$H$7*O225/BA225+'Device profiles'!$I$7*AH225/BA225+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA225),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA225)+('Device profiles'!$H$5*O225/BA225+'Device profiles'!$I$5*AH225/BA225+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA225),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA225)+('Device profiles'!$H$8*O225/BA225+'Device profiles'!$I$8*AH225/BA225+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA225),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N225*'1. Inputs'!$D$24+$BC225*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH225)*IF(BM225>'1. Inputs'!$D$46,0,1)*IF(AND(K225=0,L225=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB225/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N225*'1. Inputs'!$D$24+$BC225*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI225)*IF(BO225>'1. Inputs'!$D$46,0,1)*IF(AND(K225=0,L225=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB225/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N225*'1. Inputs'!$D$24+$BC225*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ225)*IF(BQ225>'1. Inputs'!$D$46,0,1)*IF(AND(K225=0,L225=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB225/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N225*'1. Inputs'!$D$24+$BC225*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK225)*IF(BS225>'1. Inputs'!$D$46,0,1)*IF(AND(K225=0,L225=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB225/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D225,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF225=\"Y\",MAX($CO$11:CO224)+1,\"\")","v":""}]
[null,null,215,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C226,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C226,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D226,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB226=0,\"\",IF(AND(BB226>='3. Gap Analysis '!$C$17,BB226<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB226>='3. Gap Analysis '!$D$17,BB226<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB226>='3. Gap Analysis '!$E$17,BB226<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB226>='3. Gap Analysis '!$F$17,BB226<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB226>='3. Gap Analysis '!$G$17,BB226<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB226>='3. Gap Analysis '!$H$17,BB226<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D226,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D226,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C226,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C226,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C226,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C226,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C226,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C226,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C226,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C226,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C226,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C226,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C226,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C226,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C226,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C226,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O226),\"\",O226/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O226)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O226),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O226)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O226),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O226)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O226),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O226)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O226),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N226*'1. Inputs'!$D$24+$Q226*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V226)*IF(AA226>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K226=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P226/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N226*'1. Inputs'!$D$24+$Q226*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W226)*IF(AC226>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K226=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P226/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N226*'1. Inputs'!$D$24+$Q226*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X226)*IF(AE226>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K226=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P226/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N226*'1. Inputs'!$D$24+$Q226*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y226)*IF(AG226>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K226=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P226/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C226,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C226,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH226/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH226)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH226),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH226)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH226),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH226)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH226),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH226)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH226),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N226*'1. Inputs'!$D$24+$AJ226*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO226)*IF(AT226>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L226=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI226/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N226*'1. Inputs'!$D$24+$AJ226*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP226)*IF(AV226>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L226=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI226/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N226*'1. Inputs'!$D$24+$AJ226*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ226)*IF(AX226>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L226=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI226/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N226*'1. Inputs'!$D$24+$AJ226*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR226)*IF(AZ226>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L226=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI226/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA226/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA226)+('Device profiles'!$H$6*O226/BA226+'Device profiles'!$I$6*AH226/BA226+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA226),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA226)+('Device profiles'!$H$7*O226/BA226+'Device profiles'!$I$7*AH226/BA226+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA226),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA226)+('Device profiles'!$H$5*O226/BA226+'Device profiles'!$I$5*AH226/BA226+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA226),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA226)+('Device profiles'!$H$8*O226/BA226+'Device profiles'!$I$8*AH226/BA226+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA226),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N226*'1. Inputs'!$D$24+$BC226*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH226)*IF(BM226>'1. Inputs'!$D$46,0,1)*IF(AND(K226=0,L226=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB226/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N226*'1. Inputs'!$D$24+$BC226*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI226)*IF(BO226>'1. Inputs'!$D$46,0,1)*IF(AND(K226=0,L226=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB226/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N226*'1. Inputs'!$D$24+$BC226*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ226)*IF(BQ226>'1. Inputs'!$D$46,0,1)*IF(AND(K226=0,L226=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB226/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N226*'1. Inputs'!$D$24+$BC226*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK226)*IF(BS226>'1. Inputs'!$D$46,0,1)*IF(AND(K226=0,L226=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB226/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D226,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF226=\"Y\",MAX($CO$11:CO225)+1,\"\")","v":""}]
[null,null,216,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C227,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C227,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D227,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB227=0,\"\",IF(AND(BB227>='3. Gap Analysis '!$C$17,BB227<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB227>='3. Gap Analysis '!$D$17,BB227<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB227>='3. Gap Analysis '!$E$17,BB227<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB227>='3. Gap Analysis '!$F$17,BB227<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB227>='3. Gap Analysis '!$G$17,BB227<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB227>='3. Gap Analysis '!$H$17,BB227<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D227,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D227,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C227,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C227,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C227,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C227,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C227,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C227,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C227,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C227,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C227,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C227,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C227,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C227,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C227,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C227,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O227),\"\",O227/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O227)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O227),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O227)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O227),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O227)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O227),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O227)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O227),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N227*'1. Inputs'!$D$24+$Q227*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V227)*IF(AA227>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K227=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P227/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N227*'1. Inputs'!$D$24+$Q227*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W227)*IF(AC227>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K227=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P227/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N227*'1. Inputs'!$D$24+$Q227*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X227)*IF(AE227>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K227=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P227/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N227*'1. Inputs'!$D$24+$Q227*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y227)*IF(AG227>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K227=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P227/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C227,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C227,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH227/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH227)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH227),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH227)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH227),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH227)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH227),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH227)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH227),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N227*'1. Inputs'!$D$24+$AJ227*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO227)*IF(AT227>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L227=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI227/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N227*'1. Inputs'!$D$24+$AJ227*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP227)*IF(AV227>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L227=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI227/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N227*'1. Inputs'!$D$24+$AJ227*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ227)*IF(AX227>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L227=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI227/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N227*'1. Inputs'!$D$24+$AJ227*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR227)*IF(AZ227>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L227=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI227/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA227/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA227)+('Device profiles'!$H$6*O227/BA227+'Device profiles'!$I$6*AH227/BA227+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA227),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA227)+('Device profiles'!$H$7*O227/BA227+'Device profiles'!$I$7*AH227/BA227+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA227),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA227)+('Device profiles'!$H$5*O227/BA227+'Device profiles'!$I$5*AH227/BA227+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA227),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA227)+('Device profiles'!$H$8*O227/BA227+'Device profiles'!$I$8*AH227/BA227+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA227),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N227*'1. Inputs'!$D$24+$BC227*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH227)*IF(BM227>'1. Inputs'!$D$46,0,1)*IF(AND(K227=0,L227=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB227/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N227*'1. Inputs'!$D$24+$BC227*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI227)*IF(BO227>'1. Inputs'!$D$46,0,1)*IF(AND(K227=0,L227=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB227/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N227*'1. Inputs'!$D$24+$BC227*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ227)*IF(BQ227>'1. Inputs'!$D$46,0,1)*IF(AND(K227=0,L227=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB227/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N227*'1. Inputs'!$D$24+$BC227*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK227)*IF(BS227>'1. Inputs'!$D$46,0,1)*IF(AND(K227=0,L227=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB227/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D227,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF227=\"Y\",MAX($CO$11:CO226)+1,\"\")","v":""}]
[null,null,217,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C228,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C228,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D228,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB228=0,\"\",IF(AND(BB228>='3. Gap Analysis '!$C$17,BB228<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB228>='3. Gap Analysis '!$D$17,BB228<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB228>='3. Gap Analysis '!$E$17,BB228<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB228>='3. Gap Analysis '!$F$17,BB228<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB228>='3. Gap Analysis '!$G$17,BB228<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB228>='3. Gap Analysis '!$H$17,BB228<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D228,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D228,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C228,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C228,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C228,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C228,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C228,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C228,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C228,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C228,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C228,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C228,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C228,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C228,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C228,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C228,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O228),\"\",O228/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O228)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O228),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O228)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O228),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O228)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O228),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O228)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O228),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N228*'1. Inputs'!$D$24+$Q228*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V228)*IF(AA228>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K228=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P228/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N228*'1. Inputs'!$D$24+$Q228*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W228)*IF(AC228>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K228=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P228/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N228*'1. Inputs'!$D$24+$Q228*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X228)*IF(AE228>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K228=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P228/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N228*'1. Inputs'!$D$24+$Q228*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y228)*IF(AG228>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K228=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P228/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C228,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C228,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH228/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH228)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH228),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH228)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH228),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH228)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH228),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH228)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH228),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N228*'1. Inputs'!$D$24+$AJ228*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO228)*IF(AT228>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L228=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI228/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N228*'1. Inputs'!$D$24+$AJ228*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP228)*IF(AV228>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L228=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI228/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N228*'1. Inputs'!$D$24+$AJ228*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ228)*IF(AX228>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L228=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI228/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N228*'1. Inputs'!$D$24+$AJ228*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR228)*IF(AZ228>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L228=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI228/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA228/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA228)+('Device profiles'!$H$6*O228/BA228+'Device profiles'!$I$6*AH228/BA228+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA228),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA228)+('Device profiles'!$H$7*O228/BA228+'Device profiles'!$I$7*AH228/BA228+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA228),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA228)+('Device profiles'!$H$5*O228/BA228+'Device profiles'!$I$5*AH228/BA228+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA228),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA228)+('Device profiles'!$H$8*O228/BA228+'Device profiles'!$I$8*AH228/BA228+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA228),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N228*'1. Inputs'!$D$24+$BC228*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH228)*IF(BM228>'1. Inputs'!$D$46,0,1)*IF(AND(K228=0,L228=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB228/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N228*'1. Inputs'!$D$24+$BC228*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI228)*IF(BO228>'1. Inputs'!$D$46,0,1)*IF(AND(K228=0,L228=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB228/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N228*'1. Inputs'!$D$24+$BC228*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ228)*IF(BQ228>'1. Inputs'!$D$46,0,1)*IF(AND(K228=0,L228=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB228/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N228*'1. Inputs'!$D$24+$BC228*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK228)*IF(BS228>'1. Inputs'!$D$46,0,1)*IF(AND(K228=0,L228=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB228/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D228,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF228=\"Y\",MAX($CO$11:CO227)+1,\"\")","v":""}]
[null,null,218,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C229,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C229,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D229,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB229=0,\"\",IF(AND(BB229>='3. Gap Analysis '!$C$17,BB229<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB229>='3. Gap Analysis '!$D$17,BB229<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB229>='3. Gap Analysis '!$E$17,BB229<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB229>='3. Gap Analysis '!$F$17,BB229<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB229>='3. Gap Analysis '!$G$17,BB229<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB229>='3. Gap Analysis '!$H$17,BB229<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D229,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D229,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C229,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C229,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C229,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C229,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C229,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C229,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C229,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C229,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C229,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C229,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C229,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C229,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C229,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C229,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O229),\"\",O229/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O229)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O229),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O229)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O229),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O229)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O229),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O229)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O229),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N229*'1. Inputs'!$D$24+$Q229*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V229)*IF(AA229>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K229=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P229/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N229*'1. Inputs'!$D$24+$Q229*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W229)*IF(AC229>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K229=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P229/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N229*'1. Inputs'!$D$24+$Q229*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X229)*IF(AE229>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K229=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P229/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N229*'1. Inputs'!$D$24+$Q229*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y229)*IF(AG229>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K229=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P229/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C229,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C229,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH229/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH229)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH229),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH229)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH229),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH229)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH229),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH229)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH229),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N229*'1. Inputs'!$D$24+$AJ229*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO229)*IF(AT229>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L229=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI229/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N229*'1. Inputs'!$D$24+$AJ229*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP229)*IF(AV229>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L229=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI229/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N229*'1. Inputs'!$D$24+$AJ229*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ229)*IF(AX229>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L229=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI229/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N229*'1. Inputs'!$D$24+$AJ229*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR229)*IF(AZ229>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L229=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI229/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA229/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA229)+('Device profiles'!$H$6*O229/BA229+'Device profiles'!$I$6*AH229/BA229+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA229),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA229)+('Device profiles'!$H$7*O229/BA229+'Device profiles'!$I$7*AH229/BA229+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA229),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA229)+('Device profiles'!$H$5*O229/BA229+'Device profiles'!$I$5*AH229/BA229+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA229),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA229)+('Device profiles'!$H$8*O229/BA229+'Device profiles'!$I$8*AH229/BA229+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA229),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N229*'1. Inputs'!$D$24+$BC229*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH229)*IF(BM229>'1. Inputs'!$D$46,0,1)*IF(AND(K229=0,L229=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB229/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N229*'1. Inputs'!$D$24+$BC229*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI229)*IF(BO229>'1. Inputs'!$D$46,0,1)*IF(AND(K229=0,L229=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB229/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N229*'1. Inputs'!$D$24+$BC229*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ229)*IF(BQ229>'1. Inputs'!$D$46,0,1)*IF(AND(K229=0,L229=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB229/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N229*'1. Inputs'!$D$24+$BC229*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK229)*IF(BS229>'1. Inputs'!$D$46,0,1)*IF(AND(K229=0,L229=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB229/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D229,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF229=\"Y\",MAX($CO$11:CO228)+1,\"\")","v":""}]
[null,null,219,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C230,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C230,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D230,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB230=0,\"\",IF(AND(BB230>='3. Gap Analysis '!$C$17,BB230<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB230>='3. Gap Analysis '!$D$17,BB230<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB230>='3. Gap Analysis '!$E$17,BB230<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB230>='3. Gap Analysis '!$F$17,BB230<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB230>='3. Gap Analysis '!$G$17,BB230<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB230>='3. Gap Analysis '!$H$17,BB230<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D230,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D230,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C230,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C230,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C230,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C230,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C230,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C230,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C230,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C230,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C230,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C230,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C230,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C230,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C230,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C230,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O230),\"\",O230/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O230)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O230),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O230)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O230),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O230)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O230),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O230)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O230),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N230*'1. Inputs'!$D$24+$Q230*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V230)*IF(AA230>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K230=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P230/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N230*'1. Inputs'!$D$24+$Q230*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W230)*IF(AC230>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K230=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P230/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N230*'1. Inputs'!$D$24+$Q230*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X230)*IF(AE230>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K230=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P230/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N230*'1. Inputs'!$D$24+$Q230*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y230)*IF(AG230>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K230=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P230/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C230,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C230,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH230/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH230)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH230),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH230)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH230),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH230)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH230),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH230)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH230),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N230*'1. Inputs'!$D$24+$AJ230*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO230)*IF(AT230>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L230=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI230/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N230*'1. Inputs'!$D$24+$AJ230*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP230)*IF(AV230>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L230=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI230/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N230*'1. Inputs'!$D$24+$AJ230*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ230)*IF(AX230>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L230=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI230/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N230*'1. Inputs'!$D$24+$AJ230*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR230)*IF(AZ230>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L230=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI230/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA230/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA230)+('Device profiles'!$H$6*O230/BA230+'Device profiles'!$I$6*AH230/BA230+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA230),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA230)+('Device profiles'!$H$7*O230/BA230+'Device profiles'!$I$7*AH230/BA230+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA230),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA230)+('Device profiles'!$H$5*O230/BA230+'Device profiles'!$I$5*AH230/BA230+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA230),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA230)+('Device profiles'!$H$8*O230/BA230+'Device profiles'!$I$8*AH230/BA230+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA230),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N230*'1. Inputs'!$D$24+$BC230*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH230)*IF(BM230>'1. Inputs'!$D$46,0,1)*IF(AND(K230=0,L230=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB230/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N230*'1. Inputs'!$D$24+$BC230*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI230)*IF(BO230>'1. Inputs'!$D$46,0,1)*IF(AND(K230=0,L230=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB230/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N230*'1. Inputs'!$D$24+$BC230*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ230)*IF(BQ230>'1. Inputs'!$D$46,0,1)*IF(AND(K230=0,L230=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB230/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N230*'1. Inputs'!$D$24+$BC230*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK230)*IF(BS230>'1. Inputs'!$D$46,0,1)*IF(AND(K230=0,L230=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB230/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D230,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF230=\"Y\",MAX($CO$11:CO229)+1,\"\")","v":""}]
[null,null,220,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C231,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C231,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D231,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB231=0,\"\",IF(AND(BB231>='3. Gap Analysis '!$C$17,BB231<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB231>='3. Gap Analysis '!$D$17,BB231<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB231>='3. Gap Analysis '!$E$17,BB231<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB231>='3. Gap Analysis '!$F$17,BB231<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB231>='3. Gap Analysis '!$G$17,BB231<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB231>='3. Gap Analysis '!$H$17,BB231<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D231,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D231,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C231,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C231,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C231,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C231,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C231,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C231,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C231,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C231,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C231,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C231,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C231,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C231,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C231,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C231,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O231),\"\",O231/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O231)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O231),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O231)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O231),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O231)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O231),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O231)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O231),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N231*'1. Inputs'!$D$24+$Q231*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V231)*IF(AA231>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K231=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P231/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N231*'1. Inputs'!$D$24+$Q231*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W231)*IF(AC231>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K231=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P231/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N231*'1. Inputs'!$D$24+$Q231*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X231)*IF(AE231>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K231=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P231/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N231*'1. Inputs'!$D$24+$Q231*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y231)*IF(AG231>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K231=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P231/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C231,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C231,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH231/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH231)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH231),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH231)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH231),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH231)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH231),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH231)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH231),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N231*'1. Inputs'!$D$24+$AJ231*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO231)*IF(AT231>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L231=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI231/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N231*'1. Inputs'!$D$24+$AJ231*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP231)*IF(AV231>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L231=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI231/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N231*'1. Inputs'!$D$24+$AJ231*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ231)*IF(AX231>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L231=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI231/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N231*'1. Inputs'!$D$24+$AJ231*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR231)*IF(AZ231>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L231=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI231/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA231/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA231)+('Device profiles'!$H$6*O231/BA231+'Device profiles'!$I$6*AH231/BA231+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA231),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA231)+('Device profiles'!$H$7*O231/BA231+'Device profiles'!$I$7*AH231/BA231+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA231),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA231)+('Device profiles'!$H$5*O231/BA231+'Device profiles'!$I$5*AH231/BA231+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA231),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA231)+('Device profiles'!$H$8*O231/BA231+'Device profiles'!$I$8*AH231/BA231+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA231),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N231*'1. Inputs'!$D$24+$BC231*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH231)*IF(BM231>'1. Inputs'!$D$46,0,1)*IF(AND(K231=0,L231=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB231/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N231*'1. Inputs'!$D$24+$BC231*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI231)*IF(BO231>'1. Inputs'!$D$46,0,1)*IF(AND(K231=0,L231=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB231/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N231*'1. Inputs'!$D$24+$BC231*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ231)*IF(BQ231>'1. Inputs'!$D$46,0,1)*IF(AND(K231=0,L231=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB231/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N231*'1. Inputs'!$D$24+$BC231*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK231)*IF(BS231>'1. Inputs'!$D$46,0,1)*IF(AND(K231=0,L231=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB231/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D231,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF231=\"Y\",MAX($CO$11:CO230)+1,\"\")","v":""}]
[null,null,221,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C232,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C232,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D232,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB232=0,\"\",IF(AND(BB232>='3. Gap Analysis '!$C$17,BB232<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB232>='3. Gap Analysis '!$D$17,BB232<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB232>='3. Gap Analysis '!$E$17,BB232<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB232>='3. Gap Analysis '!$F$17,BB232<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB232>='3. Gap Analysis '!$G$17,BB232<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB232>='3. Gap Analysis '!$H$17,BB232<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D232,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D232,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C232,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C232,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C232,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C232,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C232,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C232,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C232,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C232,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C232,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C232,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C232,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C232,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C232,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C232,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O232),\"\",O232/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O232)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O232),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O232)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O232),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O232)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O232),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O232)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O232),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N232*'1. Inputs'!$D$24+$Q232*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V232)*IF(AA232>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K232=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P232/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N232*'1. Inputs'!$D$24+$Q232*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W232)*IF(AC232>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K232=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P232/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N232*'1. Inputs'!$D$24+$Q232*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X232)*IF(AE232>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K232=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P232/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N232*'1. Inputs'!$D$24+$Q232*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y232)*IF(AG232>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K232=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P232/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C232,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C232,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH232/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH232)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH232),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH232)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH232),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH232)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH232),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH232)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH232),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N232*'1. Inputs'!$D$24+$AJ232*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO232)*IF(AT232>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L232=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI232/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N232*'1. Inputs'!$D$24+$AJ232*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP232)*IF(AV232>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L232=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI232/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N232*'1. Inputs'!$D$24+$AJ232*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ232)*IF(AX232>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L232=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI232/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N232*'1. Inputs'!$D$24+$AJ232*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR232)*IF(AZ232>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L232=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI232/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA232/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA232)+('Device profiles'!$H$6*O232/BA232+'Device profiles'!$I$6*AH232/BA232+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA232),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA232)+('Device profiles'!$H$7*O232/BA232+'Device profiles'!$I$7*AH232/BA232+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA232),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA232)+('Device profiles'!$H$5*O232/BA232+'Device profiles'!$I$5*AH232/BA232+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA232),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA232)+('Device profiles'!$H$8*O232/BA232+'Device profiles'!$I$8*AH232/BA232+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA232),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N232*'1. Inputs'!$D$24+$BC232*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH232)*IF(BM232>'1. Inputs'!$D$46,0,1)*IF(AND(K232=0,L232=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB232/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N232*'1. Inputs'!$D$24+$BC232*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI232)*IF(BO232>'1. Inputs'!$D$46,0,1)*IF(AND(K232=0,L232=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB232/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N232*'1. Inputs'!$D$24+$BC232*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ232)*IF(BQ232>'1. Inputs'!$D$46,0,1)*IF(AND(K232=0,L232=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB232/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N232*'1. Inputs'!$D$24+$BC232*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK232)*IF(BS232>'1. Inputs'!$D$46,0,1)*IF(AND(K232=0,L232=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB232/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D232,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF232=\"Y\",MAX($CO$11:CO231)+1,\"\")","v":""}]
[null,null,222,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C233,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C233,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D233,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB233=0,\"\",IF(AND(BB233>='3. Gap Analysis '!$C$17,BB233<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB233>='3. Gap Analysis '!$D$17,BB233<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB233>='3. Gap Analysis '!$E$17,BB233<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB233>='3. Gap Analysis '!$F$17,BB233<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB233>='3. Gap Analysis '!$G$17,BB233<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB233>='3. Gap Analysis '!$H$17,BB233<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D233,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D233,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C233,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C233,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C233,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C233,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C233,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C233,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C233,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C233,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C233,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C233,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C233,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C233,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C233,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C233,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O233),\"\",O233/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O233)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O233),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O233)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O233),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O233)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O233),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O233)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O233),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N233*'1. Inputs'!$D$24+$Q233*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V233)*IF(AA233>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K233=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P233/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N233*'1. Inputs'!$D$24+$Q233*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W233)*IF(AC233>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K233=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P233/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N233*'1. Inputs'!$D$24+$Q233*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X233)*IF(AE233>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K233=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P233/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N233*'1. Inputs'!$D$24+$Q233*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y233)*IF(AG233>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K233=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P233/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C233,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C233,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH233/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH233)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH233),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH233)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH233),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH233)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH233),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH233)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH233),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N233*'1. Inputs'!$D$24+$AJ233*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO233)*IF(AT233>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L233=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI233/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N233*'1. Inputs'!$D$24+$AJ233*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP233)*IF(AV233>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L233=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI233/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N233*'1. Inputs'!$D$24+$AJ233*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ233)*IF(AX233>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L233=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI233/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N233*'1. Inputs'!$D$24+$AJ233*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR233)*IF(AZ233>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L233=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI233/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA233/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA233)+('Device profiles'!$H$6*O233/BA233+'Device profiles'!$I$6*AH233/BA233+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA233),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA233)+('Device profiles'!$H$7*O233/BA233+'Device profiles'!$I$7*AH233/BA233+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA233),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA233)+('Device profiles'!$H$5*O233/BA233+'Device profiles'!$I$5*AH233/BA233+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA233),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA233)+('Device profiles'!$H$8*O233/BA233+'Device profiles'!$I$8*AH233/BA233+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA233),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N233*'1. Inputs'!$D$24+$BC233*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH233)*IF(BM233>'1. Inputs'!$D$46,0,1)*IF(AND(K233=0,L233=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB233/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N233*'1. Inputs'!$D$24+$BC233*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI233)*IF(BO233>'1. Inputs'!$D$46,0,1)*IF(AND(K233=0,L233=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB233/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N233*'1. Inputs'!$D$24+$BC233*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ233)*IF(BQ233>'1. Inputs'!$D$46,0,1)*IF(AND(K233=0,L233=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB233/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N233*'1. Inputs'!$D$24+$BC233*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK233)*IF(BS233>'1. Inputs'!$D$46,0,1)*IF(AND(K233=0,L233=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB233/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D233,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF233=\"Y\",MAX($CO$11:CO232)+1,\"\")","v":""}]
[null,null,223,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C234,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C234,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D234,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB234=0,\"\",IF(AND(BB234>='3. Gap Analysis '!$C$17,BB234<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB234>='3. Gap Analysis '!$D$17,BB234<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB234>='3. Gap Analysis '!$E$17,BB234<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB234>='3. Gap Analysis '!$F$17,BB234<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB234>='3. Gap Analysis '!$G$17,BB234<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB234>='3. Gap Analysis '!$H$17,BB234<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D234,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D234,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C234,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C234,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C234,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C234,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C234,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C234,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C234,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C234,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C234,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C234,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C234,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C234,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C234,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C234,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O234),\"\",O234/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O234)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O234),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O234)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O234),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O234)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O234),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O234)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O234),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N234*'1. Inputs'!$D$24+$Q234*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V234)*IF(AA234>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K234=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P234/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N234*'1. Inputs'!$D$24+$Q234*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W234)*IF(AC234>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K234=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P234/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N234*'1. Inputs'!$D$24+$Q234*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X234)*IF(AE234>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K234=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P234/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N234*'1. Inputs'!$D$24+$Q234*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y234)*IF(AG234>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K234=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P234/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C234,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C234,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH234/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH234)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH234),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH234)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH234),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH234)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH234),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH234)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH234),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N234*'1. Inputs'!$D$24+$AJ234*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO234)*IF(AT234>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L234=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI234/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N234*'1. Inputs'!$D$24+$AJ234*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP234)*IF(AV234>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L234=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI234/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N234*'1. Inputs'!$D$24+$AJ234*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ234)*IF(AX234>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L234=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI234/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N234*'1. Inputs'!$D$24+$AJ234*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR234)*IF(AZ234>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L234=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI234/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA234/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA234)+('Device profiles'!$H$6*O234/BA234+'Device profiles'!$I$6*AH234/BA234+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA234),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA234)+('Device profiles'!$H$7*O234/BA234+'Device profiles'!$I$7*AH234/BA234+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA234),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA234)+('Device profiles'!$H$5*O234/BA234+'Device profiles'!$I$5*AH234/BA234+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA234),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA234)+('Device profiles'!$H$8*O234/BA234+'Device profiles'!$I$8*AH234/BA234+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA234),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N234*'1. Inputs'!$D$24+$BC234*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH234)*IF(BM234>'1. Inputs'!$D$46,0,1)*IF(AND(K234=0,L234=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB234/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N234*'1. Inputs'!$D$24+$BC234*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI234)*IF(BO234>'1. Inputs'!$D$46,0,1)*IF(AND(K234=0,L234=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB234/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N234*'1. Inputs'!$D$24+$BC234*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ234)*IF(BQ234>'1. Inputs'!$D$46,0,1)*IF(AND(K234=0,L234=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB234/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N234*'1. Inputs'!$D$24+$BC234*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK234)*IF(BS234>'1. Inputs'!$D$46,0,1)*IF(AND(K234=0,L234=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB234/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D234,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF234=\"Y\",MAX($CO$11:CO233)+1,\"\")","v":""}]
[null,null,224,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C235,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C235,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D235,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB235=0,\"\",IF(AND(BB235>='3. Gap Analysis '!$C$17,BB235<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB235>='3. Gap Analysis '!$D$17,BB235<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB235>='3. Gap Analysis '!$E$17,BB235<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB235>='3. Gap Analysis '!$F$17,BB235<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB235>='3. Gap Analysis '!$G$17,BB235<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB235>='3. Gap Analysis '!$H$17,BB235<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D235,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D235,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C235,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C235,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C235,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C235,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C235,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C235,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C235,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C235,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C235,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C235,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C235,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C235,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C235,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C235,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O235),\"\",O235/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O235)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O235),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O235)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O235),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O235)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O235),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O235)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O235),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N235*'1. Inputs'!$D$24+$Q235*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V235)*IF(AA235>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K235=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P235/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N235*'1. Inputs'!$D$24+$Q235*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W235)*IF(AC235>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K235=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P235/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N235*'1. Inputs'!$D$24+$Q235*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X235)*IF(AE235>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K235=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P235/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N235*'1. Inputs'!$D$24+$Q235*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y235)*IF(AG235>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K235=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P235/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C235,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C235,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH235/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH235)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH235),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH235)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH235),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH235)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH235),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH235)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH235),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N235*'1. Inputs'!$D$24+$AJ235*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO235)*IF(AT235>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L235=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI235/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N235*'1. Inputs'!$D$24+$AJ235*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP235)*IF(AV235>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L235=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI235/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N235*'1. Inputs'!$D$24+$AJ235*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ235)*IF(AX235>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L235=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI235/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N235*'1. Inputs'!$D$24+$AJ235*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR235)*IF(AZ235>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L235=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI235/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA235/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA235)+('Device profiles'!$H$6*O235/BA235+'Device profiles'!$I$6*AH235/BA235+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA235),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA235)+('Device profiles'!$H$7*O235/BA235+'Device profiles'!$I$7*AH235/BA235+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA235),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA235)+('Device profiles'!$H$5*O235/BA235+'Device profiles'!$I$5*AH235/BA235+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA235),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA235)+('Device profiles'!$H$8*O235/BA235+'Device profiles'!$I$8*AH235/BA235+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA235),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N235*'1. Inputs'!$D$24+$BC235*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH235)*IF(BM235>'1. Inputs'!$D$46,0,1)*IF(AND(K235=0,L235=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB235/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N235*'1. Inputs'!$D$24+$BC235*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI235)*IF(BO235>'1. Inputs'!$D$46,0,1)*IF(AND(K235=0,L235=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB235/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N235*'1. Inputs'!$D$24+$BC235*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ235)*IF(BQ235>'1. Inputs'!$D$46,0,1)*IF(AND(K235=0,L235=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB235/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N235*'1. Inputs'!$D$24+$BC235*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK235)*IF(BS235>'1. Inputs'!$D$46,0,1)*IF(AND(K235=0,L235=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB235/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D235,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF235=\"Y\",MAX($CO$11:CO234)+1,\"\")","v":""}]
[null,null,225,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C236,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C236,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D236,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB236=0,\"\",IF(AND(BB236>='3. Gap Analysis '!$C$17,BB236<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB236>='3. Gap Analysis '!$D$17,BB236<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB236>='3. Gap Analysis '!$E$17,BB236<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB236>='3. Gap Analysis '!$F$17,BB236<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB236>='3. Gap Analysis '!$G$17,BB236<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB236>='3. Gap Analysis '!$H$17,BB236<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D236,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D236,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C236,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C236,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C236,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C236,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C236,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C236,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C236,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C236,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C236,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C236,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C236,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C236,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C236,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C236,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O236),\"\",O236/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O236)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O236),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O236)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O236),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O236)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O236),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O236)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O236),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N236*'1. Inputs'!$D$24+$Q236*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V236)*IF(AA236>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K236=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P236/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N236*'1. Inputs'!$D$24+$Q236*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W236)*IF(AC236>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K236=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P236/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N236*'1. Inputs'!$D$24+$Q236*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X236)*IF(AE236>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K236=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P236/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N236*'1. Inputs'!$D$24+$Q236*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y236)*IF(AG236>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K236=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P236/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C236,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C236,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH236/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH236)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH236),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH236)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH236),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH236)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH236),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH236)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH236),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N236*'1. Inputs'!$D$24+$AJ236*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO236)*IF(AT236>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L236=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI236/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N236*'1. Inputs'!$D$24+$AJ236*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP236)*IF(AV236>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L236=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI236/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N236*'1. Inputs'!$D$24+$AJ236*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ236)*IF(AX236>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L236=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI236/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N236*'1. Inputs'!$D$24+$AJ236*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR236)*IF(AZ236>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L236=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI236/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA236/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA236)+('Device profiles'!$H$6*O236/BA236+'Device profiles'!$I$6*AH236/BA236+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA236),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA236)+('Device profiles'!$H$7*O236/BA236+'Device profiles'!$I$7*AH236/BA236+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA236),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA236)+('Device profiles'!$H$5*O236/BA236+'Device profiles'!$I$5*AH236/BA236+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA236),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA236)+('Device profiles'!$H$8*O236/BA236+'Device profiles'!$I$8*AH236/BA236+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA236),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N236*'1. Inputs'!$D$24+$BC236*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH236)*IF(BM236>'1. Inputs'!$D$46,0,1)*IF(AND(K236=0,L236=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB236/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N236*'1. Inputs'!$D$24+$BC236*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI236)*IF(BO236>'1. Inputs'!$D$46,0,1)*IF(AND(K236=0,L236=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB236/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N236*'1. Inputs'!$D$24+$BC236*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ236)*IF(BQ236>'1. Inputs'!$D$46,0,1)*IF(AND(K236=0,L236=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB236/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N236*'1. Inputs'!$D$24+$BC236*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK236)*IF(BS236>'1. Inputs'!$D$46,0,1)*IF(AND(K236=0,L236=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB236/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D236,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF236=\"Y\",MAX($CO$11:CO235)+1,\"\")","v":""}]
[null,null,226,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C237,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C237,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D237,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB237=0,\"\",IF(AND(BB237>='3. Gap Analysis '!$C$17,BB237<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB237>='3. Gap Analysis '!$D$17,BB237<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB237>='3. Gap Analysis '!$E$17,BB237<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB237>='3. Gap Analysis '!$F$17,BB237<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB237>='3. Gap Analysis '!$G$17,BB237<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB237>='3. Gap Analysis '!$H$17,BB237<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D237,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D237,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C237,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C237,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C237,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C237,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C237,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C237,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C237,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C237,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C237,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C237,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C237,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C237,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C237,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C237,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O237),\"\",O237/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O237)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O237),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O237)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O237),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O237)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O237),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O237)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O237),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N237*'1. Inputs'!$D$24+$Q237*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V237)*IF(AA237>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K237=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P237/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N237*'1. Inputs'!$D$24+$Q237*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W237)*IF(AC237>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K237=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P237/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N237*'1. Inputs'!$D$24+$Q237*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X237)*IF(AE237>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K237=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P237/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N237*'1. Inputs'!$D$24+$Q237*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y237)*IF(AG237>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K237=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P237/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C237,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C237,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH237/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH237)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH237),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH237)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH237),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH237)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH237),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH237)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH237),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N237*'1. Inputs'!$D$24+$AJ237*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO237)*IF(AT237>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L237=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI237/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N237*'1. Inputs'!$D$24+$AJ237*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP237)*IF(AV237>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L237=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI237/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N237*'1. Inputs'!$D$24+$AJ237*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ237)*IF(AX237>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L237=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI237/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N237*'1. Inputs'!$D$24+$AJ237*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR237)*IF(AZ237>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L237=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI237/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA237/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA237)+('Device profiles'!$H$6*O237/BA237+'Device profiles'!$I$6*AH237/BA237+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA237),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA237)+('Device profiles'!$H$7*O237/BA237+'Device profiles'!$I$7*AH237/BA237+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA237),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA237)+('Device profiles'!$H$5*O237/BA237+'Device profiles'!$I$5*AH237/BA237+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA237),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA237)+('Device profiles'!$H$8*O237/BA237+'Device profiles'!$I$8*AH237/BA237+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA237),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N237*'1. Inputs'!$D$24+$BC237*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH237)*IF(BM237>'1. Inputs'!$D$46,0,1)*IF(AND(K237=0,L237=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB237/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N237*'1. Inputs'!$D$24+$BC237*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI237)*IF(BO237>'1. Inputs'!$D$46,0,1)*IF(AND(K237=0,L237=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB237/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N237*'1. Inputs'!$D$24+$BC237*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ237)*IF(BQ237>'1. Inputs'!$D$46,0,1)*IF(AND(K237=0,L237=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB237/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N237*'1. Inputs'!$D$24+$BC237*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK237)*IF(BS237>'1. Inputs'!$D$46,0,1)*IF(AND(K237=0,L237=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB237/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D237,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF237=\"Y\",MAX($CO$11:CO236)+1,\"\")","v":""}]
[null,null,227,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C238,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C238,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D238,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB238=0,\"\",IF(AND(BB238>='3. Gap Analysis '!$C$17,BB238<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB238>='3. Gap Analysis '!$D$17,BB238<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB238>='3. Gap Analysis '!$E$17,BB238<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB238>='3. Gap Analysis '!$F$17,BB238<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB238>='3. Gap Analysis '!$G$17,BB238<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB238>='3. Gap Analysis '!$H$17,BB238<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D238,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D238,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C238,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C238,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C238,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C238,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C238,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C238,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C238,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C238,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C238,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C238,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C238,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C238,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C238,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C238,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O238),\"\",O238/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O238)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O238),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O238)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O238),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O238)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O238),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O238)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O238),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N238*'1. Inputs'!$D$24+$Q238*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V238)*IF(AA238>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K238=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P238/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N238*'1. Inputs'!$D$24+$Q238*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W238)*IF(AC238>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K238=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P238/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N238*'1. Inputs'!$D$24+$Q238*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X238)*IF(AE238>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K238=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P238/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N238*'1. Inputs'!$D$24+$Q238*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y238)*IF(AG238>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K238=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P238/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C238,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C238,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH238/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH238)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH238),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH238)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH238),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH238)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH238),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH238)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH238),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N238*'1. Inputs'!$D$24+$AJ238*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO238)*IF(AT238>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L238=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI238/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N238*'1. Inputs'!$D$24+$AJ238*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP238)*IF(AV238>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L238=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI238/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N238*'1. Inputs'!$D$24+$AJ238*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ238)*IF(AX238>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L238=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI238/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N238*'1. Inputs'!$D$24+$AJ238*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR238)*IF(AZ238>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L238=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI238/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA238/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA238)+('Device profiles'!$H$6*O238/BA238+'Device profiles'!$I$6*AH238/BA238+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA238),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA238)+('Device profiles'!$H$7*O238/BA238+'Device profiles'!$I$7*AH238/BA238+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA238),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA238)+('Device profiles'!$H$5*O238/BA238+'Device profiles'!$I$5*AH238/BA238+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA238),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA238)+('Device profiles'!$H$8*O238/BA238+'Device profiles'!$I$8*AH238/BA238+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA238),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N238*'1. Inputs'!$D$24+$BC238*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH238)*IF(BM238>'1. Inputs'!$D$46,0,1)*IF(AND(K238=0,L238=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB238/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N238*'1. Inputs'!$D$24+$BC238*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI238)*IF(BO238>'1. Inputs'!$D$46,0,1)*IF(AND(K238=0,L238=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB238/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N238*'1. Inputs'!$D$24+$BC238*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ238)*IF(BQ238>'1. Inputs'!$D$46,0,1)*IF(AND(K238=0,L238=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB238/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N238*'1. Inputs'!$D$24+$BC238*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK238)*IF(BS238>'1. Inputs'!$D$46,0,1)*IF(AND(K238=0,L238=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB238/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D238,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF238=\"Y\",MAX($CO$11:CO237)+1,\"\")","v":""}]
[null,null,228,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C239,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C239,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D239,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB239=0,\"\",IF(AND(BB239>='3. Gap Analysis '!$C$17,BB239<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB239>='3. Gap Analysis '!$D$17,BB239<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB239>='3. Gap Analysis '!$E$17,BB239<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB239>='3. Gap Analysis '!$F$17,BB239<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB239>='3. Gap Analysis '!$G$17,BB239<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB239>='3. Gap Analysis '!$H$17,BB239<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D239,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D239,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C239,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C239,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C239,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C239,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C239,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C239,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C239,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C239,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C239,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C239,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C239,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C239,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C239,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C239,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O239),\"\",O239/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O239)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O239),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O239)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O239),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O239)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O239),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O239)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O239),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N239*'1. Inputs'!$D$24+$Q239*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V239)*IF(AA239>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K239=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P239/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N239*'1. Inputs'!$D$24+$Q239*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W239)*IF(AC239>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K239=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P239/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N239*'1. Inputs'!$D$24+$Q239*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X239)*IF(AE239>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K239=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P239/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N239*'1. Inputs'!$D$24+$Q239*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y239)*IF(AG239>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K239=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P239/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C239,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C239,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH239/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH239)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH239),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH239)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH239),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH239)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH239),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH239)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH239),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N239*'1. Inputs'!$D$24+$AJ239*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO239)*IF(AT239>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L239=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI239/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N239*'1. Inputs'!$D$24+$AJ239*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP239)*IF(AV239>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L239=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI239/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N239*'1. Inputs'!$D$24+$AJ239*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ239)*IF(AX239>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L239=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI239/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N239*'1. Inputs'!$D$24+$AJ239*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR239)*IF(AZ239>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L239=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI239/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA239/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA239)+('Device profiles'!$H$6*O239/BA239+'Device profiles'!$I$6*AH239/BA239+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA239),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA239)+('Device profiles'!$H$7*O239/BA239+'Device profiles'!$I$7*AH239/BA239+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA239),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA239)+('Device profiles'!$H$5*O239/BA239+'Device profiles'!$I$5*AH239/BA239+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA239),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA239)+('Device profiles'!$H$8*O239/BA239+'Device profiles'!$I$8*AH239/BA239+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA239),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N239*'1. Inputs'!$D$24+$BC239*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH239)*IF(BM239>'1. Inputs'!$D$46,0,1)*IF(AND(K239=0,L239=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB239/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N239*'1. Inputs'!$D$24+$BC239*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI239)*IF(BO239>'1. Inputs'!$D$46,0,1)*IF(AND(K239=0,L239=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB239/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N239*'1. Inputs'!$D$24+$BC239*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ239)*IF(BQ239>'1. Inputs'!$D$46,0,1)*IF(AND(K239=0,L239=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB239/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N239*'1. Inputs'!$D$24+$BC239*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK239)*IF(BS239>'1. Inputs'!$D$46,0,1)*IF(AND(K239=0,L239=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB239/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D239,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF239=\"Y\",MAX($CO$11:CO238)+1,\"\")","v":""}]
[null,null,229,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C240,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C240,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D240,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB240=0,\"\",IF(AND(BB240>='3. Gap Analysis '!$C$17,BB240<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB240>='3. Gap Analysis '!$D$17,BB240<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB240>='3. Gap Analysis '!$E$17,BB240<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB240>='3. Gap Analysis '!$F$17,BB240<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB240>='3. Gap Analysis '!$G$17,BB240<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB240>='3. Gap Analysis '!$H$17,BB240<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D240,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D240,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C240,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C240,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C240,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C240,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C240,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C240,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C240,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C240,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C240,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C240,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C240,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C240,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C240,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C240,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O240),\"\",O240/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O240)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O240),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O240)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O240),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O240)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O240),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O240)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O240),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N240*'1. Inputs'!$D$24+$Q240*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V240)*IF(AA240>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K240=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P240/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N240*'1. Inputs'!$D$24+$Q240*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W240)*IF(AC240>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K240=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P240/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N240*'1. Inputs'!$D$24+$Q240*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X240)*IF(AE240>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K240=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P240/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N240*'1. Inputs'!$D$24+$Q240*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y240)*IF(AG240>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K240=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P240/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C240,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C240,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH240/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH240)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH240),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH240)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH240),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH240)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH240),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH240)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH240),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N240*'1. Inputs'!$D$24+$AJ240*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO240)*IF(AT240>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L240=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI240/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N240*'1. Inputs'!$D$24+$AJ240*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP240)*IF(AV240>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L240=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI240/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N240*'1. Inputs'!$D$24+$AJ240*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ240)*IF(AX240>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L240=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI240/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N240*'1. Inputs'!$D$24+$AJ240*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR240)*IF(AZ240>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L240=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI240/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA240/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA240)+('Device profiles'!$H$6*O240/BA240+'Device profiles'!$I$6*AH240/BA240+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA240),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA240)+('Device profiles'!$H$7*O240/BA240+'Device profiles'!$I$7*AH240/BA240+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA240),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA240)+('Device profiles'!$H$5*O240/BA240+'Device profiles'!$I$5*AH240/BA240+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA240),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA240)+('Device profiles'!$H$8*O240/BA240+'Device profiles'!$I$8*AH240/BA240+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA240),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N240*'1. Inputs'!$D$24+$BC240*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH240)*IF(BM240>'1. Inputs'!$D$46,0,1)*IF(AND(K240=0,L240=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB240/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N240*'1. Inputs'!$D$24+$BC240*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI240)*IF(BO240>'1. Inputs'!$D$46,0,1)*IF(AND(K240=0,L240=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB240/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N240*'1. Inputs'!$D$24+$BC240*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ240)*IF(BQ240>'1. Inputs'!$D$46,0,1)*IF(AND(K240=0,L240=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB240/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N240*'1. Inputs'!$D$24+$BC240*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK240)*IF(BS240>'1. Inputs'!$D$46,0,1)*IF(AND(K240=0,L240=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB240/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D240,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF240=\"Y\",MAX($CO$11:CO239)+1,\"\")","v":""}]
[null,null,230,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C241,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C241,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D241,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB241=0,\"\",IF(AND(BB241>='3. Gap Analysis '!$C$17,BB241<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB241>='3. Gap Analysis '!$D$17,BB241<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB241>='3. Gap Analysis '!$E$17,BB241<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB241>='3. Gap Analysis '!$F$17,BB241<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB241>='3. Gap Analysis '!$G$17,BB241<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB241>='3. Gap Analysis '!$H$17,BB241<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D241,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D241,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C241,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C241,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C241,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C241,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C241,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C241,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C241,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C241,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C241,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C241,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C241,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C241,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C241,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C241,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O241),\"\",O241/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O241)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O241),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O241)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O241),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O241)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O241),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O241)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O241),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N241*'1. Inputs'!$D$24+$Q241*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V241)*IF(AA241>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K241=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P241/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N241*'1. Inputs'!$D$24+$Q241*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W241)*IF(AC241>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K241=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P241/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N241*'1. Inputs'!$D$24+$Q241*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X241)*IF(AE241>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K241=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P241/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N241*'1. Inputs'!$D$24+$Q241*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y241)*IF(AG241>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K241=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P241/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C241,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C241,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH241/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH241)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH241),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH241)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH241),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH241)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH241),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH241)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH241),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N241*'1. Inputs'!$D$24+$AJ241*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO241)*IF(AT241>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L241=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI241/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N241*'1. Inputs'!$D$24+$AJ241*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP241)*IF(AV241>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L241=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI241/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N241*'1. Inputs'!$D$24+$AJ241*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ241)*IF(AX241>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L241=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI241/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N241*'1. Inputs'!$D$24+$AJ241*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR241)*IF(AZ241>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L241=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI241/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA241/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA241)+('Device profiles'!$H$6*O241/BA241+'Device profiles'!$I$6*AH241/BA241+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA241),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA241)+('Device profiles'!$H$7*O241/BA241+'Device profiles'!$I$7*AH241/BA241+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA241),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA241)+('Device profiles'!$H$5*O241/BA241+'Device profiles'!$I$5*AH241/BA241+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA241),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA241)+('Device profiles'!$H$8*O241/BA241+'Device profiles'!$I$8*AH241/BA241+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA241),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N241*'1. Inputs'!$D$24+$BC241*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH241)*IF(BM241>'1. Inputs'!$D$46,0,1)*IF(AND(K241=0,L241=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB241/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N241*'1. Inputs'!$D$24+$BC241*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI241)*IF(BO241>'1. Inputs'!$D$46,0,1)*IF(AND(K241=0,L241=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB241/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N241*'1. Inputs'!$D$24+$BC241*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ241)*IF(BQ241>'1. Inputs'!$D$46,0,1)*IF(AND(K241=0,L241=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB241/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N241*'1. Inputs'!$D$24+$BC241*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK241)*IF(BS241>'1. Inputs'!$D$46,0,1)*IF(AND(K241=0,L241=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB241/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D241,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF241=\"Y\",MAX($CO$11:CO240)+1,\"\")","v":""}]
[null,null,231,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C242,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C242,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D242,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB242=0,\"\",IF(AND(BB242>='3. Gap Analysis '!$C$17,BB242<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB242>='3. Gap Analysis '!$D$17,BB242<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB242>='3. Gap Analysis '!$E$17,BB242<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB242>='3. Gap Analysis '!$F$17,BB242<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB242>='3. Gap Analysis '!$G$17,BB242<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB242>='3. Gap Analysis '!$H$17,BB242<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D242,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D242,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C242,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C242,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C242,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C242,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C242,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C242,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C242,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C242,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C242,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C242,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C242,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C242,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C242,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C242,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O242),\"\",O242/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O242)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O242),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O242)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O242),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O242)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O242),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O242)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O242),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N242*'1. Inputs'!$D$24+$Q242*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V242)*IF(AA242>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K242=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P242/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N242*'1. Inputs'!$D$24+$Q242*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W242)*IF(AC242>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K242=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P242/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N242*'1. Inputs'!$D$24+$Q242*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X242)*IF(AE242>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K242=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P242/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N242*'1. Inputs'!$D$24+$Q242*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y242)*IF(AG242>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K242=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P242/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C242,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C242,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH242/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH242)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH242),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH242)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH242),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH242)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH242),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH242)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH242),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N242*'1. Inputs'!$D$24+$AJ242*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO242)*IF(AT242>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L242=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI242/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N242*'1. Inputs'!$D$24+$AJ242*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP242)*IF(AV242>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L242=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI242/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N242*'1. Inputs'!$D$24+$AJ242*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ242)*IF(AX242>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L242=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI242/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N242*'1. Inputs'!$D$24+$AJ242*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR242)*IF(AZ242>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L242=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI242/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA242/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA242)+('Device profiles'!$H$6*O242/BA242+'Device profiles'!$I$6*AH242/BA242+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA242),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA242)+('Device profiles'!$H$7*O242/BA242+'Device profiles'!$I$7*AH242/BA242+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA242),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA242)+('Device profiles'!$H$5*O242/BA242+'Device profiles'!$I$5*AH242/BA242+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA242),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA242)+('Device profiles'!$H$8*O242/BA242+'Device profiles'!$I$8*AH242/BA242+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA242),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N242*'1. Inputs'!$D$24+$BC242*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH242)*IF(BM242>'1. Inputs'!$D$46,0,1)*IF(AND(K242=0,L242=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB242/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N242*'1. Inputs'!$D$24+$BC242*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI242)*IF(BO242>'1. Inputs'!$D$46,0,1)*IF(AND(K242=0,L242=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB242/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N242*'1. Inputs'!$D$24+$BC242*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ242)*IF(BQ242>'1. Inputs'!$D$46,0,1)*IF(AND(K242=0,L242=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB242/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N242*'1. Inputs'!$D$24+$BC242*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK242)*IF(BS242>'1. Inputs'!$D$46,0,1)*IF(AND(K242=0,L242=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB242/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D242,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF242=\"Y\",MAX($CO$11:CO241)+1,\"\")","v":""}]
[null,null,232,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C243,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C243,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D243,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB243=0,\"\",IF(AND(BB243>='3. Gap Analysis '!$C$17,BB243<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB243>='3. Gap Analysis '!$D$17,BB243<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB243>='3. Gap Analysis '!$E$17,BB243<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB243>='3. Gap Analysis '!$F$17,BB243<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB243>='3. Gap Analysis '!$G$17,BB243<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB243>='3. Gap Analysis '!$H$17,BB243<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D243,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D243,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C243,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C243,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C243,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C243,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C243,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C243,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C243,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C243,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C243,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C243,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C243,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C243,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C243,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C243,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O243),\"\",O243/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O243)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O243),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O243)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O243),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O243)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O243),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O243)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O243),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N243*'1. Inputs'!$D$24+$Q243*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V243)*IF(AA243>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K243=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P243/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N243*'1. Inputs'!$D$24+$Q243*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W243)*IF(AC243>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K243=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P243/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N243*'1. Inputs'!$D$24+$Q243*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X243)*IF(AE243>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K243=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P243/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N243*'1. Inputs'!$D$24+$Q243*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y243)*IF(AG243>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K243=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P243/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C243,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C243,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH243/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH243)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH243),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH243)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH243),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH243)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH243),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH243)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH243),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N243*'1. Inputs'!$D$24+$AJ243*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO243)*IF(AT243>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L243=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI243/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N243*'1. Inputs'!$D$24+$AJ243*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP243)*IF(AV243>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L243=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI243/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N243*'1. Inputs'!$D$24+$AJ243*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ243)*IF(AX243>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L243=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI243/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N243*'1. Inputs'!$D$24+$AJ243*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR243)*IF(AZ243>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L243=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI243/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA243/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA243)+('Device profiles'!$H$6*O243/BA243+'Device profiles'!$I$6*AH243/BA243+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA243),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA243)+('Device profiles'!$H$7*O243/BA243+'Device profiles'!$I$7*AH243/BA243+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA243),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA243)+('Device profiles'!$H$5*O243/BA243+'Device profiles'!$I$5*AH243/BA243+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA243),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA243)+('Device profiles'!$H$8*O243/BA243+'Device profiles'!$I$8*AH243/BA243+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA243),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N243*'1. Inputs'!$D$24+$BC243*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH243)*IF(BM243>'1. Inputs'!$D$46,0,1)*IF(AND(K243=0,L243=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB243/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N243*'1. Inputs'!$D$24+$BC243*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI243)*IF(BO243>'1. Inputs'!$D$46,0,1)*IF(AND(K243=0,L243=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB243/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N243*'1. Inputs'!$D$24+$BC243*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ243)*IF(BQ243>'1. Inputs'!$D$46,0,1)*IF(AND(K243=0,L243=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB243/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N243*'1. Inputs'!$D$24+$BC243*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK243)*IF(BS243>'1. Inputs'!$D$46,0,1)*IF(AND(K243=0,L243=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB243/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D243,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF243=\"Y\",MAX($CO$11:CO242)+1,\"\")","v":""}]
[null,null,233,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C244,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C244,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D244,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB244=0,\"\",IF(AND(BB244>='3. Gap Analysis '!$C$17,BB244<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB244>='3. Gap Analysis '!$D$17,BB244<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB244>='3. Gap Analysis '!$E$17,BB244<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB244>='3. Gap Analysis '!$F$17,BB244<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB244>='3. Gap Analysis '!$G$17,BB244<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB244>='3. Gap Analysis '!$H$17,BB244<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D244,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D244,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C244,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C244,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C244,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C244,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C244,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C244,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C244,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C244,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C244,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C244,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C244,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C244,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C244,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C244,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O244),\"\",O244/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O244)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O244),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O244)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O244),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O244)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O244),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O244)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O244),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N244*'1. Inputs'!$D$24+$Q244*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V244)*IF(AA244>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K244=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P244/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N244*'1. Inputs'!$D$24+$Q244*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W244)*IF(AC244>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K244=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P244/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N244*'1. Inputs'!$D$24+$Q244*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X244)*IF(AE244>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K244=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P244/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N244*'1. Inputs'!$D$24+$Q244*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y244)*IF(AG244>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K244=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P244/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C244,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C244,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH244/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH244)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH244),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH244)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH244),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH244)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH244),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH244)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH244),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N244*'1. Inputs'!$D$24+$AJ244*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO244)*IF(AT244>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L244=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI244/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N244*'1. Inputs'!$D$24+$AJ244*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP244)*IF(AV244>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L244=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI244/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N244*'1. Inputs'!$D$24+$AJ244*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ244)*IF(AX244>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L244=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI244/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N244*'1. Inputs'!$D$24+$AJ244*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR244)*IF(AZ244>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L244=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI244/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA244/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA244)+('Device profiles'!$H$6*O244/BA244+'Device profiles'!$I$6*AH244/BA244+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA244),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA244)+('Device profiles'!$H$7*O244/BA244+'Device profiles'!$I$7*AH244/BA244+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA244),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA244)+('Device profiles'!$H$5*O244/BA244+'Device profiles'!$I$5*AH244/BA244+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA244),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA244)+('Device profiles'!$H$8*O244/BA244+'Device profiles'!$I$8*AH244/BA244+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA244),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N244*'1. Inputs'!$D$24+$BC244*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH244)*IF(BM244>'1. Inputs'!$D$46,0,1)*IF(AND(K244=0,L244=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB244/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N244*'1. Inputs'!$D$24+$BC244*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI244)*IF(BO244>'1. Inputs'!$D$46,0,1)*IF(AND(K244=0,L244=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB244/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N244*'1. Inputs'!$D$24+$BC244*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ244)*IF(BQ244>'1. Inputs'!$D$46,0,1)*IF(AND(K244=0,L244=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB244/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N244*'1. Inputs'!$D$24+$BC244*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK244)*IF(BS244>'1. Inputs'!$D$46,0,1)*IF(AND(K244=0,L244=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB244/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D244,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF244=\"Y\",MAX($CO$11:CO243)+1,\"\")","v":""}]
[null,null,234,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C245,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C245,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D245,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB245=0,\"\",IF(AND(BB245>='3. Gap Analysis '!$C$17,BB245<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB245>='3. Gap Analysis '!$D$17,BB245<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB245>='3. Gap Analysis '!$E$17,BB245<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB245>='3. Gap Analysis '!$F$17,BB245<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB245>='3. Gap Analysis '!$G$17,BB245<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB245>='3. Gap Analysis '!$H$17,BB245<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D245,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D245,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C245,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C245,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C245,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C245,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C245,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C245,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C245,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C245,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C245,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C245,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C245,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C245,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C245,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C245,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O245),\"\",O245/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O245)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O245),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O245)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O245),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O245)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O245),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O245)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O245),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N245*'1. Inputs'!$D$24+$Q245*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V245)*IF(AA245>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K245=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P245/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N245*'1. Inputs'!$D$24+$Q245*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W245)*IF(AC245>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K245=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P245/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N245*'1. Inputs'!$D$24+$Q245*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X245)*IF(AE245>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K245=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P245/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N245*'1. Inputs'!$D$24+$Q245*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y245)*IF(AG245>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K245=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P245/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C245,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C245,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH245/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH245)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH245),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH245)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH245),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH245)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH245),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH245)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH245),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N245*'1. Inputs'!$D$24+$AJ245*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO245)*IF(AT245>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L245=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI245/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N245*'1. Inputs'!$D$24+$AJ245*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP245)*IF(AV245>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L245=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI245/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N245*'1. Inputs'!$D$24+$AJ245*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ245)*IF(AX245>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L245=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI245/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N245*'1. Inputs'!$D$24+$AJ245*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR245)*IF(AZ245>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L245=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI245/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA245/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA245)+('Device profiles'!$H$6*O245/BA245+'Device profiles'!$I$6*AH245/BA245+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA245),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA245)+('Device profiles'!$H$7*O245/BA245+'Device profiles'!$I$7*AH245/BA245+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA245),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA245)+('Device profiles'!$H$5*O245/BA245+'Device profiles'!$I$5*AH245/BA245+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA245),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA245)+('Device profiles'!$H$8*O245/BA245+'Device profiles'!$I$8*AH245/BA245+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA245),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N245*'1. Inputs'!$D$24+$BC245*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH245)*IF(BM245>'1. Inputs'!$D$46,0,1)*IF(AND(K245=0,L245=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB245/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N245*'1. Inputs'!$D$24+$BC245*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI245)*IF(BO245>'1. Inputs'!$D$46,0,1)*IF(AND(K245=0,L245=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB245/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N245*'1. Inputs'!$D$24+$BC245*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ245)*IF(BQ245>'1. Inputs'!$D$46,0,1)*IF(AND(K245=0,L245=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB245/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N245*'1. Inputs'!$D$24+$BC245*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK245)*IF(BS245>'1. Inputs'!$D$46,0,1)*IF(AND(K245=0,L245=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB245/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D245,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF245=\"Y\",MAX($CO$11:CO244)+1,\"\")","v":""}]
[null,null,235,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C246,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C246,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D246,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB246=0,\"\",IF(AND(BB246>='3. Gap Analysis '!$C$17,BB246<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB246>='3. Gap Analysis '!$D$17,BB246<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB246>='3. Gap Analysis '!$E$17,BB246<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB246>='3. Gap Analysis '!$F$17,BB246<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB246>='3. Gap Analysis '!$G$17,BB246<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB246>='3. Gap Analysis '!$H$17,BB246<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D246,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D246,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C246,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C246,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C246,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C246,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C246,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C246,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C246,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C246,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C246,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C246,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C246,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C246,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C246,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C246,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O246),\"\",O246/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O246)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O246),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O246)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O246),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O246)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O246),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O246)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O246),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N246*'1. Inputs'!$D$24+$Q246*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V246)*IF(AA246>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K246=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P246/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N246*'1. Inputs'!$D$24+$Q246*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W246)*IF(AC246>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K246=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P246/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N246*'1. Inputs'!$D$24+$Q246*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X246)*IF(AE246>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K246=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P246/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N246*'1. Inputs'!$D$24+$Q246*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y246)*IF(AG246>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K246=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P246/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C246,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C246,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH246/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH246)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH246),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH246)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH246),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH246)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH246),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH246)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH246),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N246*'1. Inputs'!$D$24+$AJ246*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO246)*IF(AT246>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L246=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI246/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N246*'1. Inputs'!$D$24+$AJ246*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP246)*IF(AV246>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L246=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI246/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N246*'1. Inputs'!$D$24+$AJ246*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ246)*IF(AX246>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L246=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI246/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N246*'1. Inputs'!$D$24+$AJ246*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR246)*IF(AZ246>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L246=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI246/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA246/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA246)+('Device profiles'!$H$6*O246/BA246+'Device profiles'!$I$6*AH246/BA246+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA246),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA246)+('Device profiles'!$H$7*O246/BA246+'Device profiles'!$I$7*AH246/BA246+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA246),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA246)+('Device profiles'!$H$5*O246/BA246+'Device profiles'!$I$5*AH246/BA246+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA246),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA246)+('Device profiles'!$H$8*O246/BA246+'Device profiles'!$I$8*AH246/BA246+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA246),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N246*'1. Inputs'!$D$24+$BC246*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH246)*IF(BM246>'1. Inputs'!$D$46,0,1)*IF(AND(K246=0,L246=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB246/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N246*'1. Inputs'!$D$24+$BC246*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI246)*IF(BO246>'1. Inputs'!$D$46,0,1)*IF(AND(K246=0,L246=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB246/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N246*'1. Inputs'!$D$24+$BC246*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ246)*IF(BQ246>'1. Inputs'!$D$46,0,1)*IF(AND(K246=0,L246=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB246/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N246*'1. Inputs'!$D$24+$BC246*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK246)*IF(BS246>'1. Inputs'!$D$46,0,1)*IF(AND(K246=0,L246=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB246/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D246,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF246=\"Y\",MAX($CO$11:CO245)+1,\"\")","v":""}]
[null,null,236,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C247,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C247,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D247,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB247=0,\"\",IF(AND(BB247>='3. Gap Analysis '!$C$17,BB247<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB247>='3. Gap Analysis '!$D$17,BB247<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB247>='3. Gap Analysis '!$E$17,BB247<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB247>='3. Gap Analysis '!$F$17,BB247<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB247>='3. Gap Analysis '!$G$17,BB247<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB247>='3. Gap Analysis '!$H$17,BB247<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D247,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D247,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C247,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C247,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C247,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C247,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C247,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C247,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C247,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C247,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C247,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C247,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C247,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C247,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C247,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C247,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O247),\"\",O247/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O247)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O247),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O247)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O247),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O247)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O247),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O247)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O247),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N247*'1. Inputs'!$D$24+$Q247*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V247)*IF(AA247>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K247=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P247/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N247*'1. Inputs'!$D$24+$Q247*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W247)*IF(AC247>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K247=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P247/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N247*'1. Inputs'!$D$24+$Q247*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X247)*IF(AE247>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K247=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P247/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N247*'1. Inputs'!$D$24+$Q247*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y247)*IF(AG247>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K247=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P247/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C247,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C247,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH247/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH247)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH247),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH247)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH247),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH247)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH247),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH247)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH247),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N247*'1. Inputs'!$D$24+$AJ247*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO247)*IF(AT247>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L247=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI247/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N247*'1. Inputs'!$D$24+$AJ247*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP247)*IF(AV247>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L247=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI247/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N247*'1. Inputs'!$D$24+$AJ247*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ247)*IF(AX247>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L247=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI247/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N247*'1. Inputs'!$D$24+$AJ247*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR247)*IF(AZ247>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L247=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI247/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA247/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA247)+('Device profiles'!$H$6*O247/BA247+'Device profiles'!$I$6*AH247/BA247+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA247),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA247)+('Device profiles'!$H$7*O247/BA247+'Device profiles'!$I$7*AH247/BA247+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA247),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA247)+('Device profiles'!$H$5*O247/BA247+'Device profiles'!$I$5*AH247/BA247+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA247),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA247)+('Device profiles'!$H$8*O247/BA247+'Device profiles'!$I$8*AH247/BA247+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA247),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N247*'1. Inputs'!$D$24+$BC247*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH247)*IF(BM247>'1. Inputs'!$D$46,0,1)*IF(AND(K247=0,L247=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB247/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N247*'1. Inputs'!$D$24+$BC247*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI247)*IF(BO247>'1. Inputs'!$D$46,0,1)*IF(AND(K247=0,L247=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB247/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N247*'1. Inputs'!$D$24+$BC247*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ247)*IF(BQ247>'1. Inputs'!$D$46,0,1)*IF(AND(K247=0,L247=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB247/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N247*'1. Inputs'!$D$24+$BC247*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK247)*IF(BS247>'1. Inputs'!$D$46,0,1)*IF(AND(K247=0,L247=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB247/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D247,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF247=\"Y\",MAX($CO$11:CO246)+1,\"\")","v":""}]
[null,null,237,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C248,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C248,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D248,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB248=0,\"\",IF(AND(BB248>='3. Gap Analysis '!$C$17,BB248<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB248>='3. Gap Analysis '!$D$17,BB248<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB248>='3. Gap Analysis '!$E$17,BB248<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB248>='3. Gap Analysis '!$F$17,BB248<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB248>='3. Gap Analysis '!$G$17,BB248<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB248>='3. Gap Analysis '!$H$17,BB248<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D248,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D248,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C248,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C248,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C248,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C248,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C248,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C248,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C248,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C248,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C248,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C248,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C248,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C248,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C248,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C248,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O248),\"\",O248/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O248)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O248),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O248)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O248),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O248)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O248),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O248)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O248),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N248*'1. Inputs'!$D$24+$Q248*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V248)*IF(AA248>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K248=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P248/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N248*'1. Inputs'!$D$24+$Q248*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W248)*IF(AC248>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K248=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P248/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N248*'1. Inputs'!$D$24+$Q248*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X248)*IF(AE248>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K248=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P248/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N248*'1. Inputs'!$D$24+$Q248*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y248)*IF(AG248>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K248=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P248/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C248,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C248,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH248/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH248)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH248),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH248)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH248),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH248)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH248),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH248)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH248),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N248*'1. Inputs'!$D$24+$AJ248*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO248)*IF(AT248>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L248=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI248/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N248*'1. Inputs'!$D$24+$AJ248*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP248)*IF(AV248>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L248=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI248/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N248*'1. Inputs'!$D$24+$AJ248*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ248)*IF(AX248>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L248=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI248/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N248*'1. Inputs'!$D$24+$AJ248*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR248)*IF(AZ248>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L248=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI248/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA248/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA248)+('Device profiles'!$H$6*O248/BA248+'Device profiles'!$I$6*AH248/BA248+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA248),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA248)+('Device profiles'!$H$7*O248/BA248+'Device profiles'!$I$7*AH248/BA248+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA248),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA248)+('Device profiles'!$H$5*O248/BA248+'Device profiles'!$I$5*AH248/BA248+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA248),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA248)+('Device profiles'!$H$8*O248/BA248+'Device profiles'!$I$8*AH248/BA248+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA248),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N248*'1. Inputs'!$D$24+$BC248*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH248)*IF(BM248>'1. Inputs'!$D$46,0,1)*IF(AND(K248=0,L248=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB248/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N248*'1. Inputs'!$D$24+$BC248*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI248)*IF(BO248>'1. Inputs'!$D$46,0,1)*IF(AND(K248=0,L248=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB248/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N248*'1. Inputs'!$D$24+$BC248*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ248)*IF(BQ248>'1. Inputs'!$D$46,0,1)*IF(AND(K248=0,L248=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB248/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N248*'1. Inputs'!$D$24+$BC248*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK248)*IF(BS248>'1. Inputs'!$D$46,0,1)*IF(AND(K248=0,L248=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB248/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D248,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF248=\"Y\",MAX($CO$11:CO247)+1,\"\")","v":""}]
[null,null,238,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C249,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C249,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D249,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB249=0,\"\",IF(AND(BB249>='3. Gap Analysis '!$C$17,BB249<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB249>='3. Gap Analysis '!$D$17,BB249<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB249>='3. Gap Analysis '!$E$17,BB249<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB249>='3. Gap Analysis '!$F$17,BB249<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB249>='3. Gap Analysis '!$G$17,BB249<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB249>='3. Gap Analysis '!$H$17,BB249<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D249,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D249,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C249,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C249,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C249,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C249,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C249,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C249,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C249,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C249,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C249,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C249,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C249,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C249,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C249,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C249,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O249),\"\",O249/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O249)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O249),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O249)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O249),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O249)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O249),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O249)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O249),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N249*'1. Inputs'!$D$24+$Q249*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V249)*IF(AA249>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K249=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P249/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N249*'1. Inputs'!$D$24+$Q249*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W249)*IF(AC249>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K249=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P249/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N249*'1. Inputs'!$D$24+$Q249*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X249)*IF(AE249>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K249=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P249/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N249*'1. Inputs'!$D$24+$Q249*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y249)*IF(AG249>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K249=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P249/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C249,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C249,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH249/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH249)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH249),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH249)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH249),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH249)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH249),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH249)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH249),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N249*'1. Inputs'!$D$24+$AJ249*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO249)*IF(AT249>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L249=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI249/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N249*'1. Inputs'!$D$24+$AJ249*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP249)*IF(AV249>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L249=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI249/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N249*'1. Inputs'!$D$24+$AJ249*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ249)*IF(AX249>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L249=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI249/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N249*'1. Inputs'!$D$24+$AJ249*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR249)*IF(AZ249>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L249=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI249/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA249/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA249)+('Device profiles'!$H$6*O249/BA249+'Device profiles'!$I$6*AH249/BA249+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA249),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA249)+('Device profiles'!$H$7*O249/BA249+'Device profiles'!$I$7*AH249/BA249+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA249),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA249)+('Device profiles'!$H$5*O249/BA249+'Device profiles'!$I$5*AH249/BA249+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA249),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA249)+('Device profiles'!$H$8*O249/BA249+'Device profiles'!$I$8*AH249/BA249+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA249),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N249*'1. Inputs'!$D$24+$BC249*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH249)*IF(BM249>'1. Inputs'!$D$46,0,1)*IF(AND(K249=0,L249=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB249/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N249*'1. Inputs'!$D$24+$BC249*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI249)*IF(BO249>'1. Inputs'!$D$46,0,1)*IF(AND(K249=0,L249=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB249/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N249*'1. Inputs'!$D$24+$BC249*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ249)*IF(BQ249>'1. Inputs'!$D$46,0,1)*IF(AND(K249=0,L249=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB249/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N249*'1. Inputs'!$D$24+$BC249*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK249)*IF(BS249>'1. Inputs'!$D$46,0,1)*IF(AND(K249=0,L249=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB249/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D249,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF249=\"Y\",MAX($CO$11:CO248)+1,\"\")","v":""}]
[null,null,239,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C250,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C250,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D250,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB250=0,\"\",IF(AND(BB250>='3. Gap Analysis '!$C$17,BB250<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB250>='3. Gap Analysis '!$D$17,BB250<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB250>='3. Gap Analysis '!$E$17,BB250<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB250>='3. Gap Analysis '!$F$17,BB250<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB250>='3. Gap Analysis '!$G$17,BB250<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB250>='3. Gap Analysis '!$H$17,BB250<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D250,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D250,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C250,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C250,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C250,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C250,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C250,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C250,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C250,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C250,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C250,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C250,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C250,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C250,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C250,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C250,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O250),\"\",O250/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O250)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O250),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O250)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O250),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O250)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O250),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O250)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O250),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N250*'1. Inputs'!$D$24+$Q250*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V250)*IF(AA250>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K250=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P250/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N250*'1. Inputs'!$D$24+$Q250*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W250)*IF(AC250>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K250=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P250/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N250*'1. Inputs'!$D$24+$Q250*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X250)*IF(AE250>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K250=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P250/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N250*'1. Inputs'!$D$24+$Q250*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y250)*IF(AG250>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K250=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P250/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C250,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C250,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH250/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH250)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH250),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH250)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH250),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH250)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH250),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH250)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH250),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N250*'1. Inputs'!$D$24+$AJ250*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO250)*IF(AT250>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L250=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI250/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N250*'1. Inputs'!$D$24+$AJ250*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP250)*IF(AV250>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L250=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI250/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N250*'1. Inputs'!$D$24+$AJ250*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ250)*IF(AX250>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L250=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI250/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N250*'1. Inputs'!$D$24+$AJ250*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR250)*IF(AZ250>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L250=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI250/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA250/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA250)+('Device profiles'!$H$6*O250/BA250+'Device profiles'!$I$6*AH250/BA250+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA250),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA250)+('Device profiles'!$H$7*O250/BA250+'Device profiles'!$I$7*AH250/BA250+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA250),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA250)+('Device profiles'!$H$5*O250/BA250+'Device profiles'!$I$5*AH250/BA250+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA250),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA250)+('Device profiles'!$H$8*O250/BA250+'Device profiles'!$I$8*AH250/BA250+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA250),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N250*'1. Inputs'!$D$24+$BC250*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH250)*IF(BM250>'1. Inputs'!$D$46,0,1)*IF(AND(K250=0,L250=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB250/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N250*'1. Inputs'!$D$24+$BC250*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI250)*IF(BO250>'1. Inputs'!$D$46,0,1)*IF(AND(K250=0,L250=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB250/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N250*'1. Inputs'!$D$24+$BC250*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ250)*IF(BQ250>'1. Inputs'!$D$46,0,1)*IF(AND(K250=0,L250=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB250/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N250*'1. Inputs'!$D$24+$BC250*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK250)*IF(BS250>'1. Inputs'!$D$46,0,1)*IF(AND(K250=0,L250=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB250/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D250,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF250=\"Y\",MAX($CO$11:CO249)+1,\"\")","v":""}]
[null,null,243,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C254,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C254,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D254,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB254=0,\"\",IF(AND(BB254>='3. Gap Analysis '!$C$17,BB254<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB254>='3. Gap Analysis '!$D$17,BB254<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB254>='3. Gap Analysis '!$E$17,BB254<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB254>='3. Gap Analysis '!$F$17,BB254<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB254>='3. Gap Analysis '!$G$17,BB254<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB254>='3. Gap Analysis '!$H$17,BB254<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D254,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D254,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C254,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C254,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C254,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C254,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C254,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C254,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C254,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C254,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C254,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C254,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C254,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C254,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C254,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C254,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O254),\"\",O254/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O254)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O254),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O254)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O254),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O254)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O254),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O254)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O254),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N254*'1. Inputs'!$D$24+$Q254*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V254)*IF(AA254>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K254=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P254/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N254*'1. Inputs'!$D$24+$Q254*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W254)*IF(AC254>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K254=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P254/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N254*'1. Inputs'!$D$24+$Q254*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X254)*IF(AE254>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K254=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P254/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N254*'1. Inputs'!$D$24+$Q254*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y254)*IF(AG254>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K254=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P254/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C254,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C254,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH254/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH254)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH254),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH254)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH254),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH254)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH254),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH254)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH254),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N254*'1. Inputs'!$D$24+$AJ254*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO254)*IF(AT254>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L254=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI254/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N254*'1. Inputs'!$D$24+$AJ254*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP254)*IF(AV254>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L254=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI254/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N254*'1. Inputs'!$D$24+$AJ254*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ254)*IF(AX254>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L254=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI254/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N254*'1. Inputs'!$D$24+$AJ254*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR254)*IF(AZ254>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L254=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI254/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA254/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA254)+('Device profiles'!$H$6*O254/BA254+'Device profiles'!$I$6*AH254/BA254+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA254),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA254)+('Device profiles'!$H$7*O254/BA254+'Device profiles'!$I$7*AH254/BA254+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA254),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA254)+('Device profiles'!$H$5*O254/BA254+'Device profiles'!$I$5*AH254/BA254+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA254),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA254)+('Device profiles'!$H$8*O254/BA254+'Device profiles'!$I$8*AH254/BA254+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA254),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N254*'1. Inputs'!$D$24+$BC254*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH254)*IF(BM254>'1. Inputs'!$D$46,0,1)*IF(AND(K254=0,L254=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB254/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N254*'1. Inputs'!$D$24+$BC254*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI254)*IF(BO254>'1. Inputs'!$D$46,0,1)*IF(AND(K254=0,L254=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB254/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N254*'1. Inputs'!$D$24+$BC254*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ254)*IF(BQ254>'1. Inputs'!$D$46,0,1)*IF(AND(K254=0,L254=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB254/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N254*'1. Inputs'!$D$24+$BC254*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK254)*IF(BS254>'1. Inputs'!$D$46,0,1)*IF(AND(K254=0,L254=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB254/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D254,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF254=\"Y\",MAX($CO$11:CO253)+1,\"\")","v":""}]
[null,null,248,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C259,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C259,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D259,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB259=0,\"\",IF(AND(BB259>='3. Gap Analysis '!$C$17,BB259<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB259>='3. Gap Analysis '!$D$17,BB259<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB259>='3. Gap Analysis '!$E$17,BB259<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB259>='3. Gap Analysis '!$F$17,BB259<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB259>='3. Gap Analysis '!$G$17,BB259<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB259>='3. Gap Analysis '!$H$17,BB259<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D259,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D259,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C259,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C259,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C259,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C259,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C259,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C259,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C259,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C259,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C259,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C259,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C259,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C259,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C259,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C259,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O259),\"\",O259/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O259)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O259),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O259)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O259),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O259)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O259),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O259)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O259),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N259*'1. Inputs'!$D$24+$Q259*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V259)*IF(AA259>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K259=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P259/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N259*'1. Inputs'!$D$24+$Q259*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W259)*IF(AC259>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K259=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P259/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N259*'1. Inputs'!$D$24+$Q259*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X259)*IF(AE259>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K259=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P259/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N259*'1. Inputs'!$D$24+$Q259*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y259)*IF(AG259>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K259=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P259/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C259,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C259,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH259/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH259)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH259),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH259)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH259),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH259)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH259),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH259)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH259),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N259*'1. Inputs'!$D$24+$AJ259*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO259)*IF(AT259>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L259=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI259/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N259*'1. Inputs'!$D$24+$AJ259*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP259)*IF(AV259>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L259=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI259/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N259*'1. Inputs'!$D$24+$AJ259*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ259)*IF(AX259>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L259=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI259/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N259*'1. Inputs'!$D$24+$AJ259*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR259)*IF(AZ259>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L259=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI259/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA259/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA259)+('Device profiles'!$H$6*O259/BA259+'Device profiles'!$I$6*AH259/BA259+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA259),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA259)+('Device profiles'!$H$7*O259/BA259+'Device profiles'!$I$7*AH259/BA259+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA259),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA259)+('Device profiles'!$H$5*O259/BA259+'Device profiles'!$I$5*AH259/BA259+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA259),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA259)+('Device profiles'!$H$8*O259/BA259+'Device profiles'!$I$8*AH259/BA259+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA259),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N259*'1. Inputs'!$D$24+$BC259*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH259)*IF(BM259>'1. Inputs'!$D$46,0,1)*IF(AND(K259=0,L259=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB259/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N259*'1. Inputs'!$D$24+$BC259*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI259)*IF(BO259>'1. Inputs'!$D$46,0,1)*IF(AND(K259=0,L259=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB259/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N259*'1. Inputs'!$D$24+$BC259*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ259)*IF(BQ259>'1. Inputs'!$D$46,0,1)*IF(AND(K259=0,L259=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB259/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N259*'1. Inputs'!$D$24+$BC259*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK259)*IF(BS259>'1. Inputs'!$D$46,0,1)*IF(AND(K259=0,L259=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB259/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D259,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF259=\"Y\",MAX($CO$11:CO258)+1,\"\")","v":""}]
[null,null,256,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C267,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C267,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D267,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB267=0,\"\",IF(AND(BB267>='3. Gap Analysis '!$C$17,BB267<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB267>='3. Gap Analysis '!$D$17,BB267<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB267>='3. Gap Analysis '!$E$17,BB267<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB267>='3. Gap Analysis '!$F$17,BB267<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB267>='3. Gap Analysis '!$G$17,BB267<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB267>='3. Gap Analysis '!$H$17,BB267<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D267,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D267,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C267,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C267,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C267,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C267,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C267,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C267,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C267,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C267,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C267,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C267,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C267,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C267,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C267,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C267,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O267),\"\",O267/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O267)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O267),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O267)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O267),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O267)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O267),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O267)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O267),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N267*'1. Inputs'!$D$24+$Q267*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V267)*IF(AA267>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K267=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P267/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N267*'1. Inputs'!$D$24+$Q267*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W267)*IF(AC267>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K267=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P267/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N267*'1. Inputs'!$D$24+$Q267*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X267)*IF(AE267>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K267=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P267/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N267*'1. Inputs'!$D$24+$Q267*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y267)*IF(AG267>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K267=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P267/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C267,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C267,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH267/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH267)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH267),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH267)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH267),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH267)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH267),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH267)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH267),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N267*'1. Inputs'!$D$24+$AJ267*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO267)*IF(AT267>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L267=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI267/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N267*'1. Inputs'!$D$24+$AJ267*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP267)*IF(AV267>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L267=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI267/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N267*'1. Inputs'!$D$24+$AJ267*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ267)*IF(AX267>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L267=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI267/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N267*'1. Inputs'!$D$24+$AJ267*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR267)*IF(AZ267>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L267=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI267/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA267/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA267)+('Device profiles'!$H$6*O267/BA267+'Device profiles'!$I$6*AH267/BA267+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA267),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA267)+('Device profiles'!$H$7*O267/BA267+'Device profiles'!$I$7*AH267/BA267+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA267),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA267)+('Device profiles'!$H$5*O267/BA267+'Device profiles'!$I$5*AH267/BA267+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA267),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA267)+('Device profiles'!$H$8*O267/BA267+'Device profiles'!$I$8*AH267/BA267+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA267),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N267*'1. Inputs'!$D$24+$BC267*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH267)*IF(BM267>'1. Inputs'!$D$46,0,1)*IF(AND(K267=0,L267=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB267/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N267*'1. Inputs'!$D$24+$BC267*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI267)*IF(BO267>'1. Inputs'!$D$46,0,1)*IF(AND(K267=0,L267=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB267/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N267*'1. Inputs'!$D$24+$BC267*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ267)*IF(BQ267>'1. Inputs'!$D$46,0,1)*IF(AND(K267=0,L267=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB267/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N267*'1. Inputs'!$D$24+$BC267*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK267)*IF(BS267>'1. Inputs'!$D$46,0,1)*IF(AND(K267=0,L267=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB267/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D267,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF267=\"Y\",MAX($CO$11:CO266)+1,\"\")","v":""}]
[null,null,261,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C272,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C272,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D272,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB272=0,\"\",IF(AND(BB272>='3. Gap Analysis '!$C$17,BB272<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB272>='3. Gap Analysis '!$D$17,BB272<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB272>='3. Gap Analysis '!$E$17,BB272<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB272>='3. Gap Analysis '!$F$17,BB272<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB272>='3. Gap Analysis '!$G$17,BB272<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB272>='3. Gap Analysis '!$H$17,BB272<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D272,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D272,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C272,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C272,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C272,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C272,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C272,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C272,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C272,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C272,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C272,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C272,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C272,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C272,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C272,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C272,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O272),\"\",O272/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O272)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O272),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O272)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O272),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O272)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O272),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O272)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O272),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N272*'1. Inputs'!$D$24+$Q272*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V272)*IF(AA272>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K272=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P272/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N272*'1. Inputs'!$D$24+$Q272*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W272)*IF(AC272>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K272=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P272/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N272*'1. Inputs'!$D$24+$Q272*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X272)*IF(AE272>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K272=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P272/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N272*'1. Inputs'!$D$24+$Q272*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y272)*IF(AG272>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K272=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P272/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C272,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C272,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH272/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH272)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH272),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH272)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH272),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH272)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH272),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH272)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH272),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N272*'1. Inputs'!$D$24+$AJ272*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO272)*IF(AT272>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L272=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI272/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N272*'1. Inputs'!$D$24+$AJ272*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP272)*IF(AV272>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L272=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI272/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N272*'1. Inputs'!$D$24+$AJ272*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ272)*IF(AX272>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L272=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI272/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N272*'1. Inputs'!$D$24+$AJ272*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR272)*IF(AZ272>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L272=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI272/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA272/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA272)+('Device profiles'!$H$6*O272/BA272+'Device profiles'!$I$6*AH272/BA272+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA272),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA272)+('Device profiles'!$H$7*O272/BA272+'Device profiles'!$I$7*AH272/BA272+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA272),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA272)+('Device profiles'!$H$5*O272/BA272+'Device profiles'!$I$5*AH272/BA272+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA272),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA272)+('Device profiles'!$H$8*O272/BA272+'Device profiles'!$I$8*AH272/BA272+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA272),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N272*'1. Inputs'!$D$24+$BC272*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH272)*IF(BM272>'1. Inputs'!$D$46,0,1)*IF(AND(K272=0,L272=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB272/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N272*'1. Inputs'!$D$24+$BC272*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI272)*IF(BO272>'1. Inputs'!$D$46,0,1)*IF(AND(K272=0,L272=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB272/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N272*'1. Inputs'!$D$24+$BC272*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ272)*IF(BQ272>'1. Inputs'!$D$46,0,1)*IF(AND(K272=0,L272=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB272/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N272*'1. Inputs'!$D$24+$BC272*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK272)*IF(BS272>'1. Inputs'!$D$46,0,1)*IF(AND(K272=0,L272=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB272/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D272,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF272=\"Y\",MAX($CO$11:CO271)+1,\"\")","v":""}]
[null,null,272,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C283,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C283,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D283,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB283=0,\"\",IF(AND(BB283>='3. Gap Analysis '!$C$17,BB283<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB283>='3. Gap Analysis '!$D$17,BB283<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB283>='3. Gap Analysis '!$E$17,BB283<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB283>='3. Gap Analysis '!$F$17,BB283<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB283>='3. Gap Analysis '!$G$17,BB283<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB283>='3. Gap Analysis '!$H$17,BB283<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D283,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D283,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C283,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C283,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C283,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C283,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C283,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C283,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C283,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C283,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C283,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C283,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C283,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C283,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C283,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C283,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O283),\"\",O283/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O283)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O283),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O283)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O283),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O283)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O283),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O283)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O283),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N283*'1. Inputs'!$D$24+$Q283*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V283)*IF(AA283>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K283=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P283/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N283*'1. Inputs'!$D$24+$Q283*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W283)*IF(AC283>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K283=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P283/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N283*'1. Inputs'!$D$24+$Q283*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X283)*IF(AE283>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K283=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P283/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N283*'1. Inputs'!$D$24+$Q283*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y283)*IF(AG283>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K283=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P283/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C283,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C283,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH283/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH283)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH283),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH283)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH283),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH283)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH283),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH283)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH283),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N283*'1. Inputs'!$D$24+$AJ283*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO283)*IF(AT283>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L283=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI283/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N283*'1. Inputs'!$D$24+$AJ283*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP283)*IF(AV283>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L283=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI283/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N283*'1. Inputs'!$D$24+$AJ283*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ283)*IF(AX283>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L283=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI283/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N283*'1. Inputs'!$D$24+$AJ283*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR283)*IF(AZ283>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L283=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI283/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA283/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA283)+('Device profiles'!$H$6*O283/BA283+'Device profiles'!$I$6*AH283/BA283+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA283),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA283)+('Device profiles'!$H$7*O283/BA283+'Device profiles'!$I$7*AH283/BA283+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA283),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA283)+('Device profiles'!$H$5*O283/BA283+'Device profiles'!$I$5*AH283/BA283+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA283),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA283)+('Device profiles'!$H$8*O283/BA283+'Device profiles'!$I$8*AH283/BA283+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA283),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N283*'1. Inputs'!$D$24+$BC283*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH283)*IF(BM283>'1. Inputs'!$D$46,0,1)*IF(AND(K283=0,L283=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB283/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N283*'1. Inputs'!$D$24+$BC283*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI283)*IF(BO283>'1. Inputs'!$D$46,0,1)*IF(AND(K283=0,L283=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB283/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N283*'1. Inputs'!$D$24+$BC283*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ283)*IF(BQ283>'1. Inputs'!$D$46,0,1)*IF(AND(K283=0,L283=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB283/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N283*'1. Inputs'!$D$24+$BC283*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK283)*IF(BS283>'1. Inputs'!$D$46,0,1)*IF(AND(K283=0,L283=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB283/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D283,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$f":"INDEX($Z$11:$AG$11,1,MATCH(BY283,Z283:AG283,0))","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF283=\"Y\",MAX($CO$11:CO282)+1,\"\")","v":""}]
[null,null,276,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C287,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C287,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D287,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB287=0,\"\",IF(AND(BB287>='3. Gap Analysis '!$C$17,BB287<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB287>='3. Gap Analysis '!$D$17,BB287<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB287>='3. Gap Analysis '!$E$17,BB287<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB287>='3. Gap Analysis '!$F$17,BB287<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB287>='3. Gap Analysis '!$G$17,BB287<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB287>='3. Gap Analysis '!$H$17,BB287<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D287,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D287,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C287,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C287,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C287,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C287,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C287,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C287,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C287,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C287,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C287,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C287,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C287,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C287,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C287,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C287,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O287),\"\",O287/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O287)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O287),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O287)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O287),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O287)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O287),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O287)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O287),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N287*'1. Inputs'!$D$24+$Q287*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V287)*IF(AA287>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K287=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P287/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N287*'1. Inputs'!$D$24+$Q287*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W287)*IF(AC287>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K287=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P287/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N287*'1. Inputs'!$D$24+$Q287*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X287)*IF(AE287>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K287=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P287/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N287*'1. Inputs'!$D$24+$Q287*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y287)*IF(AG287>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K287=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P287/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C287,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C287,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH287/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH287)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH287),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH287)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH287),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH287)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH287),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH287)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH287),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N287*'1. Inputs'!$D$24+$AJ287*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO287)*IF(AT287>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L287=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI287/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N287*'1. Inputs'!$D$24+$AJ287*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP287)*IF(AV287>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L287=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI287/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N287*'1. Inputs'!$D$24+$AJ287*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ287)*IF(AX287>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L287=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI287/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N287*'1. Inputs'!$D$24+$AJ287*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR287)*IF(AZ287>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L287=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI287/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA287/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA287)+('Device profiles'!$H$6*O287/BA287+'Device profiles'!$I$6*AH287/BA287+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA287),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA287)+('Device profiles'!$H$7*O287/BA287+'Device profiles'!$I$7*AH287/BA287+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA287),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA287)+('Device profiles'!$H$5*O287/BA287+'Device profiles'!$I$5*AH287/BA287+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA287),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA287)+('Device profiles'!$H$8*O287/BA287+'Device profiles'!$I$8*AH287/BA287+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA287),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N287*'1. Inputs'!$D$24+$BC287*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH287)*IF(BM287>'1. Inputs'!$D$46,0,1)*IF(AND(K287=0,L287=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB287/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N287*'1. Inputs'!$D$24+$BC287*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI287)*IF(BO287>'1. Inputs'!$D$46,0,1)*IF(AND(K287=0,L287=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB287/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N287*'1. Inputs'!$D$24+$BC287*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ287)*IF(BQ287>'1. Inputs'!$D$46,0,1)*IF(AND(K287=0,L287=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB287/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N287*'1. Inputs'!$D$24+$BC287*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK287)*IF(BS287>'1. Inputs'!$D$46,0,1)*IF(AND(K287=0,L287=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB287/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D287,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF287=\"Y\",MAX($CO$11:CO286)+1,\"\")","v":""}]
[null,null,281,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C292,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C292,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D292,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB292=0,\"\",IF(AND(BB292>='3. Gap Analysis '!$C$17,BB292<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB292>='3. Gap Analysis '!$D$17,BB292<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB292>='3. Gap Analysis '!$E$17,BB292<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB292>='3. Gap Analysis '!$F$17,BB292<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB292>='3. Gap Analysis '!$G$17,BB292<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB292>='3. Gap Analysis '!$H$17,BB292<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D292,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D292,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C292,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C292,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C292,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C292,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C292,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C292,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C292,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C292,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C292,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C292,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C292,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C292,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C292,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C292,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O292),\"\",O292/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O292)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O292),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O292)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O292),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O292)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O292),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O292)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O292),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N292*'1. Inputs'!$D$24+$Q292*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V292)*IF(AA292>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K292=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P292/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N292*'1. Inputs'!$D$24+$Q292*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W292)*IF(AC292>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K292=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P292/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N292*'1. Inputs'!$D$24+$Q292*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X292)*IF(AE292>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K292=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P292/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N292*'1. Inputs'!$D$24+$Q292*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y292)*IF(AG292>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K292=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P292/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C292,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C292,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH292/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH292)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH292),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH292)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH292),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH292)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH292),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH292)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH292),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N292*'1. Inputs'!$D$24+$AJ292*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO292)*IF(AT292>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L292=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI292/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N292*'1. Inputs'!$D$24+$AJ292*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP292)*IF(AV292>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L292=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI292/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N292*'1. Inputs'!$D$24+$AJ292*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ292)*IF(AX292>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L292=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI292/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N292*'1. Inputs'!$D$24+$AJ292*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR292)*IF(AZ292>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L292=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI292/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA292/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA292)+('Device profiles'!$H$6*O292/BA292+'Device profiles'!$I$6*AH292/BA292+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA292),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA292)+('Device profiles'!$H$7*O292/BA292+'Device profiles'!$I$7*AH292/BA292+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA292),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA292)+('Device profiles'!$H$5*O292/BA292+'Device profiles'!$I$5*AH292/BA292+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA292),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA292)+('Device profiles'!$H$8*O292/BA292+'Device profiles'!$I$8*AH292/BA292+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA292),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N292*'1. Inputs'!$D$24+$BC292*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH292)*IF(BM292>'1. Inputs'!$D$46,0,1)*IF(AND(K292=0,L292=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB292/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N292*'1. Inputs'!$D$24+$BC292*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI292)*IF(BO292>'1. Inputs'!$D$46,0,1)*IF(AND(K292=0,L292=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB292/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N292*'1. Inputs'!$D$24+$BC292*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ292)*IF(BQ292>'1. Inputs'!$D$46,0,1)*IF(AND(K292=0,L292=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB292/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N292*'1. Inputs'!$D$24+$BC292*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK292)*IF(BS292>'1. Inputs'!$D$46,0,1)*IF(AND(K292=0,L292=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB292/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D292,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF292=\"Y\",MAX($CO$11:CO291)+1,\"\")","v":""}]
[null,null,289,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C300,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C300,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D300,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB300=0,\"\",IF(AND(BB300>='3. Gap Analysis '!$C$17,BB300<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB300>='3. Gap Analysis '!$D$17,BB300<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB300>='3. Gap Analysis '!$E$17,BB300<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB300>='3. Gap Analysis '!$F$17,BB300<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB300>='3. Gap Analysis '!$G$17,BB300<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB300>='3. Gap Analysis '!$H$17,BB300<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D300,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D300,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C300,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C300,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C300,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C300,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C300,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C300,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C300,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C300,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C300,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C300,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C300,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C300,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C300,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C300,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O300),\"\",O300/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O300)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O300),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O300)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O300),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O300)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O300),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O300)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O300),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N300*'1. Inputs'!$D$24+$Q300*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V300)*IF(AA300>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K300=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P300/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N300*'1. Inputs'!$D$24+$Q300*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W300)*IF(AC300>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K300=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P300/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N300*'1. Inputs'!$D$24+$Q300*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X300)*IF(AE300>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K300=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P300/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N300*'1. Inputs'!$D$24+$Q300*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y300)*IF(AG300>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K300=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P300/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C300,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C300,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH300/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH300)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH300),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH300)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH300),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH300)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH300),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH300)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH300),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N300*'1. Inputs'!$D$24+$AJ300*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO300)*IF(AT300>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L300=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI300/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N300*'1. Inputs'!$D$24+$AJ300*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP300)*IF(AV300>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L300=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI300/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N300*'1. Inputs'!$D$24+$AJ300*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ300)*IF(AX300>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L300=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI300/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N300*'1. Inputs'!$D$24+$AJ300*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR300)*IF(AZ300>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L300=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI300/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA300/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA300)+('Device profiles'!$H$6*O300/BA300+'Device profiles'!$I$6*AH300/BA300+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA300),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA300)+('Device profiles'!$H$7*O300/BA300+'Device profiles'!$I$7*AH300/BA300+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA300),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA300)+('Device profiles'!$H$5*O300/BA300+'Device profiles'!$I$5*AH300/BA300+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA300),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA300)+('Device profiles'!$H$8*O300/BA300+'Device profiles'!$I$8*AH300/BA300+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA300),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N300*'1. Inputs'!$D$24+$BC300*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH300)*IF(BM300>'1. Inputs'!$D$46,0,1)*IF(AND(K300=0,L300=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB300/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N300*'1. Inputs'!$D$24+$BC300*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI300)*IF(BO300>'1. Inputs'!$D$46,0,1)*IF(AND(K300=0,L300=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB300/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N300*'1. Inputs'!$D$24+$BC300*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ300)*IF(BQ300>'1. Inputs'!$D$46,0,1)*IF(AND(K300=0,L300=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB300/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N300*'1. Inputs'!$D$24+$BC300*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK300)*IF(BS300>'1. Inputs'!$D$46,0,1)*IF(AND(K300=0,L300=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB300/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D300,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF300=\"Y\",MAX($CO$11:CO299)+1,\"\")","v":""}]
[null,null,294,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C305,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C305,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D305,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB305=0,\"\",IF(AND(BB305>='3. Gap Analysis '!$C$17,BB305<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB305>='3. Gap Analysis '!$D$17,BB305<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB305>='3. Gap Analysis '!$E$17,BB305<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB305>='3. Gap Analysis '!$F$17,BB305<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB305>='3. Gap Analysis '!$G$17,BB305<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB305>='3. Gap Analysis '!$H$17,BB305<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D305,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D305,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C305,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C305,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C305,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C305,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C305,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C305,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C305,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C305,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C305,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C305,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C305,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C305,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C305,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C305,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O305),\"\",O305/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O305)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O305),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O305)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O305),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O305)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O305),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O305)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O305),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N305*'1. Inputs'!$D$24+$Q305*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V305)*IF(AA305>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K305=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P305/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N305*'1. Inputs'!$D$24+$Q305*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W305)*IF(AC305>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K305=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P305/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N305*'1. Inputs'!$D$24+$Q305*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X305)*IF(AE305>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K305=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P305/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N305*'1. Inputs'!$D$24+$Q305*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y305)*IF(AG305>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K305=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P305/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C305,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C305,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH305/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH305)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH305),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH305)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH305),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH305)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH305),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH305)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH305),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N305*'1. Inputs'!$D$24+$AJ305*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO305)*IF(AT305>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L305=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI305/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N305*'1. Inputs'!$D$24+$AJ305*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP305)*IF(AV305>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L305=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI305/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N305*'1. Inputs'!$D$24+$AJ305*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ305)*IF(AX305>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L305=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI305/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N305*'1. Inputs'!$D$24+$AJ305*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR305)*IF(AZ305>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L305=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI305/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA305/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA305)+('Device profiles'!$H$6*O305/BA305+'Device profiles'!$I$6*AH305/BA305+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA305),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA305)+('Device profiles'!$H$7*O305/BA305+'Device profiles'!$I$7*AH305/BA305+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA305),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA305)+('Device profiles'!$H$5*O305/BA305+'Device profiles'!$I$5*AH305/BA305+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA305),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA305)+('Device profiles'!$H$8*O305/BA305+'Device profiles'!$I$8*AH305/BA305+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA305),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N305*'1. Inputs'!$D$24+$BC305*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH305)*IF(BM305>'1. Inputs'!$D$46,0,1)*IF(AND(K305=0,L305=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB305/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N305*'1. Inputs'!$D$24+$BC305*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI305)*IF(BO305>'1. Inputs'!$D$46,0,1)*IF(AND(K305=0,L305=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB305/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N305*'1. Inputs'!$D$24+$BC305*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ305)*IF(BQ305>'1. Inputs'!$D$46,0,1)*IF(AND(K305=0,L305=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB305/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N305*'1. Inputs'!$D$24+$BC305*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK305)*IF(BS305>'1. Inputs'!$D$46,0,1)*IF(AND(K305=0,L305=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB305/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D305,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF305=\"Y\",MAX($CO$11:CO304)+1,\"\")","v":""}]
[null,null,305,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C316,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C316,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D316,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB316=0,\"\",IF(AND(BB316>='3. Gap Analysis '!$C$17,BB316<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB316>='3. Gap Analysis '!$D$17,BB316<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB316>='3. Gap Analysis '!$E$17,BB316<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB316>='3. Gap Analysis '!$F$17,BB316<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB316>='3. Gap Analysis '!$G$17,BB316<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB316>='3. Gap Analysis '!$H$17,BB316<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D316,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D316,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C316,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C316,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C316,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C316,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C316,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C316,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C316,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C316,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C316,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C316,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C316,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C316,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C316,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C316,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O316),\"\",O316/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O316)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O316),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O316)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O316),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O316)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O316),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O316)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O316),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N316*'1. Inputs'!$D$24+$Q316*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V316)*IF(AA316>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K316=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P316/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N316*'1. Inputs'!$D$24+$Q316*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W316)*IF(AC316>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K316=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P316/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N316*'1. Inputs'!$D$24+$Q316*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X316)*IF(AE316>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K316=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P316/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N316*'1. Inputs'!$D$24+$Q316*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y316)*IF(AG316>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K316=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P316/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C316,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C316,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH316/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH316)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH316),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH316)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH316),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH316)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH316),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH316)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH316),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N316*'1. Inputs'!$D$24+$AJ316*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO316)*IF(AT316>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L316=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI316/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N316*'1. Inputs'!$D$24+$AJ316*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP316)*IF(AV316>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L316=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI316/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N316*'1. Inputs'!$D$24+$AJ316*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ316)*IF(AX316>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L316=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI316/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N316*'1. Inputs'!$D$24+$AJ316*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR316)*IF(AZ316>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L316=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI316/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA316/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA316)+('Device profiles'!$H$6*O316/BA316+'Device profiles'!$I$6*AH316/BA316+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA316),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA316)+('Device profiles'!$H$7*O316/BA316+'Device profiles'!$I$7*AH316/BA316+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA316),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA316)+('Device profiles'!$H$5*O316/BA316+'Device profiles'!$I$5*AH316/BA316+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA316),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA316)+('Device profiles'!$H$8*O316/BA316+'Device profiles'!$I$8*AH316/BA316+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA316),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N316*'1. Inputs'!$D$24+$BC316*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH316)*IF(BM316>'1. Inputs'!$D$46,0,1)*IF(AND(K316=0,L316=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB316/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N316*'1. Inputs'!$D$24+$BC316*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI316)*IF(BO316>'1. Inputs'!$D$46,0,1)*IF(AND(K316=0,L316=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB316/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N316*'1. Inputs'!$D$24+$BC316*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ316)*IF(BQ316>'1. Inputs'!$D$46,0,1)*IF(AND(K316=0,L316=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB316/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N316*'1. Inputs'!$D$24+$BC316*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK316)*IF(BS316>'1. Inputs'!$D$46,0,1)*IF(AND(K316=0,L316=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB316/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D316,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF316=\"Y\",MAX($CO$11:CO315)+1,\"\")","v":""}]
[null,null,309,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C320,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C320,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D320,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB320=0,\"\",IF(AND(BB320>='3. Gap Analysis '!$C$17,BB320<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB320>='3. Gap Analysis '!$D$17,BB320<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB320>='3. Gap Analysis '!$E$17,BB320<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB320>='3. Gap Analysis '!$F$17,BB320<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB320>='3. Gap Analysis '!$G$17,BB320<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB320>='3. Gap Analysis '!$H$17,BB320<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D320,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D320,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C320,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C320,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C320,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C320,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C320,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C320,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C320,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C320,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C320,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C320,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C320,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C320,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C320,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C320,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O320),\"\",O320/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O320)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O320),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O320)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O320),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O320)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O320),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O320)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O320),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N320*'1. Inputs'!$D$24+$Q320*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V320)*IF(AA320>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K320=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P320/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N320*'1. Inputs'!$D$24+$Q320*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W320)*IF(AC320>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K320=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P320/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N320*'1. Inputs'!$D$24+$Q320*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X320)*IF(AE320>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K320=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P320/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N320*'1. Inputs'!$D$24+$Q320*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y320)*IF(AG320>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K320=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P320/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C320,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C320,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH320/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH320)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH320),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH320)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH320),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH320)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH320),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH320)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH320),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N320*'1. Inputs'!$D$24+$AJ320*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO320)*IF(AT320>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L320=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI320/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N320*'1. Inputs'!$D$24+$AJ320*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP320)*IF(AV320>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L320=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI320/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N320*'1. Inputs'!$D$24+$AJ320*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ320)*IF(AX320>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L320=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI320/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N320*'1. Inputs'!$D$24+$AJ320*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR320)*IF(AZ320>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L320=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI320/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA320/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA320)+('Device profiles'!$H$6*O320/BA320+'Device profiles'!$I$6*AH320/BA320+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA320),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA320)+('Device profiles'!$H$7*O320/BA320+'Device profiles'!$I$7*AH320/BA320+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA320),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA320)+('Device profiles'!$H$5*O320/BA320+'Device profiles'!$I$5*AH320/BA320+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA320),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA320)+('Device profiles'!$H$8*O320/BA320+'Device profiles'!$I$8*AH320/BA320+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA320),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N320*'1. Inputs'!$D$24+$BC320*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH320)*IF(BM320>'1. Inputs'!$D$46,0,1)*IF(AND(K320=0,L320=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB320/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N320*'1. Inputs'!$D$24+$BC320*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI320)*IF(BO320>'1. Inputs'!$D$46,0,1)*IF(AND(K320=0,L320=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB320/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N320*'1. Inputs'!$D$24+$BC320*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ320)*IF(BQ320>'1. Inputs'!$D$46,0,1)*IF(AND(K320=0,L320=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB320/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N320*'1. Inputs'!$D$24+$BC320*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK320)*IF(BS320>'1. Inputs'!$D$46,0,1)*IF(AND(K320=0,L320=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB320/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D320,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF320=\"Y\",MAX($CO$11:CO319)+1,\"\")","v":""}]
[null,null,314,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C325,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C325,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D325,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB325=0,\"\",IF(AND(BB325>='3. Gap Analysis '!$C$17,BB325<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB325>='3. Gap Analysis '!$D$17,BB325<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB325>='3. Gap Analysis '!$E$17,BB325<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB325>='3. Gap Analysis '!$F$17,BB325<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB325>='3. Gap Analysis '!$G$17,BB325<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB325>='3. Gap Analysis '!$H$17,BB325<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D325,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D325,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C325,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C325,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C325,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C325,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C325,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C325,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C325,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C325,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C325,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C325,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C325,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C325,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C325,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C325,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O325),\"\",O325/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O325)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O325),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O325)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O325),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O325)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O325),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O325)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O325),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N325*'1. Inputs'!$D$24+$Q325*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V325)*IF(AA325>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K325=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P325/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N325*'1. Inputs'!$D$24+$Q325*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W325)*IF(AC325>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K325=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P325/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N325*'1. Inputs'!$D$24+$Q325*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X325)*IF(AE325>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K325=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P325/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N325*'1. Inputs'!$D$24+$Q325*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y325)*IF(AG325>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K325=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P325/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C325,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C325,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH325/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH325)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH325),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH325)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH325),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH325)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH325),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH325)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH325),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N325*'1. Inputs'!$D$24+$AJ325*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO325)*IF(AT325>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L325=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI325/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N325*'1. Inputs'!$D$24+$AJ325*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP325)*IF(AV325>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L325=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI325/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N325*'1. Inputs'!$D$24+$AJ325*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ325)*IF(AX325>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L325=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI325/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N325*'1. Inputs'!$D$24+$AJ325*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR325)*IF(AZ325>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L325=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI325/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA325/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA325)+('Device profiles'!$H$6*O325/BA325+'Device profiles'!$I$6*AH325/BA325+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA325),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA325)+('Device profiles'!$H$7*O325/BA325+'Device profiles'!$I$7*AH325/BA325+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA325),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA325)+('Device profiles'!$H$5*O325/BA325+'Device profiles'!$I$5*AH325/BA325+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA325),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA325)+('Device profiles'!$H$8*O325/BA325+'Device profiles'!$I$8*AH325/BA325+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA325),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N325*'1. Inputs'!$D$24+$BC325*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH325)*IF(BM325>'1. Inputs'!$D$46,0,1)*IF(AND(K325=0,L325=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB325/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N325*'1. Inputs'!$D$24+$BC325*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI325)*IF(BO325>'1. Inputs'!$D$46,0,1)*IF(AND(K325=0,L325=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB325/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N325*'1. Inputs'!$D$24+$BC325*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ325)*IF(BQ325>'1. Inputs'!$D$46,0,1)*IF(AND(K325=0,L325=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB325/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N325*'1. Inputs'!$D$24+$BC325*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK325)*IF(BS325>'1. Inputs'!$D$46,0,1)*IF(AND(K325=0,L325=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB325/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D325,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF325=\"Y\",MAX($CO$11:CO324)+1,\"\")","v":""}]
[null,null,322,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C333,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C333,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D333,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB333=0,\"\",IF(AND(BB333>='3. Gap Analysis '!$C$17,BB333<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB333>='3. Gap Analysis '!$D$17,BB333<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB333>='3. Gap Analysis '!$E$17,BB333<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB333>='3. Gap Analysis '!$F$17,BB333<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB333>='3. Gap Analysis '!$G$17,BB333<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB333>='3. Gap Analysis '!$H$17,BB333<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D333,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D333,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C333,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C333,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C333,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C333,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C333,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C333,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C333,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C333,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C333,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C333,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C333,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C333,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C333,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C333,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O333),\"\",O333/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O333)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O333),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O333)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O333),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O333)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O333),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O333)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O333),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N333*'1. Inputs'!$D$24+$Q333*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V333)*IF(AA333>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K333=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P333/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N333*'1. Inputs'!$D$24+$Q333*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W333)*IF(AC333>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K333=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P333/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N333*'1. Inputs'!$D$24+$Q333*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X333)*IF(AE333>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K333=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P333/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N333*'1. Inputs'!$D$24+$Q333*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y333)*IF(AG333>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K333=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P333/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C333,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C333,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH333/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH333)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH333),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH333)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH333),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH333)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH333),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH333)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH333),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N333*'1. Inputs'!$D$24+$AJ333*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO333)*IF(AT333>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L333=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI333/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N333*'1. Inputs'!$D$24+$AJ333*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP333)*IF(AV333>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L333=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI333/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N333*'1. Inputs'!$D$24+$AJ333*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ333)*IF(AX333>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L333=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI333/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N333*'1. Inputs'!$D$24+$AJ333*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR333)*IF(AZ333>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L333=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI333/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA333/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA333)+('Device profiles'!$H$6*O333/BA333+'Device profiles'!$I$6*AH333/BA333+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA333),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA333)+('Device profiles'!$H$7*O333/BA333+'Device profiles'!$I$7*AH333/BA333+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA333),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA333)+('Device profiles'!$H$5*O333/BA333+'Device profiles'!$I$5*AH333/BA333+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA333),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA333)+('Device profiles'!$H$8*O333/BA333+'Device profiles'!$I$8*AH333/BA333+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA333),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N333*'1. Inputs'!$D$24+$BC333*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH333)*IF(BM333>'1. Inputs'!$D$46,0,1)*IF(AND(K333=0,L333=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB333/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N333*'1. Inputs'!$D$24+$BC333*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI333)*IF(BO333>'1. Inputs'!$D$46,0,1)*IF(AND(K333=0,L333=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB333/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N333*'1. Inputs'!$D$24+$BC333*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ333)*IF(BQ333>'1. Inputs'!$D$46,0,1)*IF(AND(K333=0,L333=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB333/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N333*'1. Inputs'!$D$24+$BC333*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK333)*IF(BS333>'1. Inputs'!$D$46,0,1)*IF(AND(K333=0,L333=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB333/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D333,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$f":"INDEX($AS$11:$AZ$11,1,MATCH(CA333,AS333:AZ333,0))","v":{"$error":"#N/A"}},0,{"$f":"INDEX($BL$11:$BS$11,1,MATCH(CC333,BL333:BS333,0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF333=\"Y\",MAX($CO$11:CO332)+1,\"\")","v":""}]
[null,null,330,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C341,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C341,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D341,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB341=0,\"\",IF(AND(BB341>='3. Gap Analysis '!$C$17,BB341<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB341>='3. Gap Analysis '!$D$17,BB341<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB341>='3. Gap Analysis '!$E$17,BB341<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB341>='3. Gap Analysis '!$F$17,BB341<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB341>='3. Gap Analysis '!$G$17,BB341<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB341>='3. Gap Analysis '!$H$17,BB341<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D341,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D341,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C341,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C341,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C341,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C341,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C341,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C341,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C341,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C341,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C341,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C341,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C341,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C341,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C341,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C341,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O341),\"\",O341/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O341)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O341),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O341)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O341),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O341)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O341),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O341)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O341),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N341*'1. Inputs'!$D$24+$Q341*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V341)*IF(AA341>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K341=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P341/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N341*'1. Inputs'!$D$24+$Q341*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W341)*IF(AC341>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K341=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P341/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N341*'1. Inputs'!$D$24+$Q341*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X341)*IF(AE341>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K341=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P341/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N341*'1. Inputs'!$D$24+$Q341*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y341)*IF(AG341>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K341=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P341/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C341,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C341,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH341/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH341)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH341),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH341)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH341),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH341)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH341),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH341)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH341),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N341*'1. Inputs'!$D$24+$AJ341*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO341)*IF(AT341>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L341=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI341/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N341*'1. Inputs'!$D$24+$AJ341*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP341)*IF(AV341>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L341=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI341/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N341*'1. Inputs'!$D$24+$AJ341*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ341)*IF(AX341>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L341=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI341/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N341*'1. Inputs'!$D$24+$AJ341*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR341)*IF(AZ341>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L341=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI341/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA341/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA341)+('Device profiles'!$H$6*O341/BA341+'Device profiles'!$I$6*AH341/BA341+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA341),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA341)+('Device profiles'!$H$7*O341/BA341+'Device profiles'!$I$7*AH341/BA341+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA341),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA341)+('Device profiles'!$H$5*O341/BA341+'Device profiles'!$I$5*AH341/BA341+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA341),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA341)+('Device profiles'!$H$8*O341/BA341+'Device profiles'!$I$8*AH341/BA341+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA341),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N341*'1. Inputs'!$D$24+$BC341*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH341)*IF(BM341>'1. Inputs'!$D$46,0,1)*IF(AND(K341=0,L341=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB341/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N341*'1. Inputs'!$D$24+$BC341*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI341)*IF(BO341>'1. Inputs'!$D$46,0,1)*IF(AND(K341=0,L341=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB341/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N341*'1. Inputs'!$D$24+$BC341*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ341)*IF(BQ341>'1. Inputs'!$D$46,0,1)*IF(AND(K341=0,L341=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB341/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N341*'1. Inputs'!$D$24+$BC341*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK341)*IF(BS341>'1. Inputs'!$D$46,0,1)*IF(AND(K341=0,L341=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB341/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D341,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF341=\"Y\",MAX($CO$11:CO340)+1,\"\")","v":""}]
[null,null,338,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C349,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C349,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D349,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB349=0,\"\",IF(AND(BB349>='3. Gap Analysis '!$C$17,BB349<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB349>='3. Gap Analysis '!$D$17,BB349<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB349>='3. Gap Analysis '!$E$17,BB349<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB349>='3. Gap Analysis '!$F$17,BB349<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB349>='3. Gap Analysis '!$G$17,BB349<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB349>='3. Gap Analysis '!$H$17,BB349<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D349,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D349,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C349,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C349,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C349,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C349,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C349,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C349,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C349,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C349,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C349,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C349,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C349,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C349,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C349,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C349,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O349),\"\",O349/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O349)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O349),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O349)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O349),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O349)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O349),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O349)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O349),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N349*'1. Inputs'!$D$24+$Q349*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V349)*IF(AA349>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K349=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P349/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N349*'1. Inputs'!$D$24+$Q349*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W349)*IF(AC349>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K349=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P349/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N349*'1. Inputs'!$D$24+$Q349*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X349)*IF(AE349>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K349=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P349/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N349*'1. Inputs'!$D$24+$Q349*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y349)*IF(AG349>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K349=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P349/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C349,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C349,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH349/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH349)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH349),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH349)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH349),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH349)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH349),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH349)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH349),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N349*'1. Inputs'!$D$24+$AJ349*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO349)*IF(AT349>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L349=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI349/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N349*'1. Inputs'!$D$24+$AJ349*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP349)*IF(AV349>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L349=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI349/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N349*'1. Inputs'!$D$24+$AJ349*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ349)*IF(AX349>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L349=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI349/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N349*'1. Inputs'!$D$24+$AJ349*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR349)*IF(AZ349>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L349=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI349/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA349/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA349)+('Device profiles'!$H$6*O349/BA349+'Device profiles'!$I$6*AH349/BA349+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA349),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA349)+('Device profiles'!$H$7*O349/BA349+'Device profiles'!$I$7*AH349/BA349+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA349),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA349)+('Device profiles'!$H$5*O349/BA349+'Device profiles'!$I$5*AH349/BA349+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA349),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA349)+('Device profiles'!$H$8*O349/BA349+'Device profiles'!$I$8*AH349/BA349+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA349),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N349*'1. Inputs'!$D$24+$BC349*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH349)*IF(BM349>'1. Inputs'!$D$46,0,1)*IF(AND(K349=0,L349=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB349/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N349*'1. Inputs'!$D$24+$BC349*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI349)*IF(BO349>'1. Inputs'!$D$46,0,1)*IF(AND(K349=0,L349=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB349/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N349*'1. Inputs'!$D$24+$BC349*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ349)*IF(BQ349>'1. Inputs'!$D$46,0,1)*IF(AND(K349=0,L349=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB349/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N349*'1. Inputs'!$D$24+$BC349*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK349)*IF(BS349>'1. Inputs'!$D$46,0,1)*IF(AND(K349=0,L349=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB349/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D349,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF349=\"Y\",MAX($CO$11:CO348)+1,\"\")","v":""}]
[null,null,342,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C353,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C353,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D353,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB353=0,\"\",IF(AND(BB353>='3. Gap Analysis '!$C$17,BB353<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB353>='3. Gap Analysis '!$D$17,BB353<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB353>='3. Gap Analysis '!$E$17,BB353<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB353>='3. Gap Analysis '!$F$17,BB353<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB353>='3. Gap Analysis '!$G$17,BB353<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB353>='3. Gap Analysis '!$H$17,BB353<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D353,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D353,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C353,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C353,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C353,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C353,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C353,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C353,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C353,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C353,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C353,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C353,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C353,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C353,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C353,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C353,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O353),\"\",O353/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O353)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O353),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O353)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O353),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O353)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O353),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O353)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O353),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N353*'1. Inputs'!$D$24+$Q353*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V353)*IF(AA353>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K353=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P353/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N353*'1. Inputs'!$D$24+$Q353*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W353)*IF(AC353>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K353=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P353/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N353*'1. Inputs'!$D$24+$Q353*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X353)*IF(AE353>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K353=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P353/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N353*'1. Inputs'!$D$24+$Q353*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y353)*IF(AG353>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K353=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P353/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C353,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C353,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH353/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH353)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH353),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH353)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH353),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH353)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH353),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH353)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH353),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N353*'1. Inputs'!$D$24+$AJ353*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO353)*IF(AT353>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L353=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI353/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N353*'1. Inputs'!$D$24+$AJ353*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP353)*IF(AV353>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L353=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI353/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N353*'1. Inputs'!$D$24+$AJ353*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ353)*IF(AX353>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L353=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI353/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N353*'1. Inputs'!$D$24+$AJ353*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR353)*IF(AZ353>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L353=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI353/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA353/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA353)+('Device profiles'!$H$6*O353/BA353+'Device profiles'!$I$6*AH353/BA353+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA353),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA353)+('Device profiles'!$H$7*O353/BA353+'Device profiles'!$I$7*AH353/BA353+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA353),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA353)+('Device profiles'!$H$5*O353/BA353+'Device profiles'!$I$5*AH353/BA353+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA353),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA353)+('Device profiles'!$H$8*O353/BA353+'Device profiles'!$I$8*AH353/BA353+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA353),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N353*'1. Inputs'!$D$24+$BC353*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH353)*IF(BM353>'1. Inputs'!$D$46,0,1)*IF(AND(K353=0,L353=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB353/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N353*'1. Inputs'!$D$24+$BC353*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI353)*IF(BO353>'1. Inputs'!$D$46,0,1)*IF(AND(K353=0,L353=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB353/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N353*'1. Inputs'!$D$24+$BC353*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ353)*IF(BQ353>'1. Inputs'!$D$46,0,1)*IF(AND(K353=0,L353=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB353/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N353*'1. Inputs'!$D$24+$BC353*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK353)*IF(BS353>'1. Inputs'!$D$46,0,1)*IF(AND(K353=0,L353=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB353/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D353,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF353=\"Y\",MAX($CO$11:CO352)+1,\"\")","v":""}]
[null,null,354,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C365,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C365,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D365,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB365=0,\"\",IF(AND(BB365>='3. Gap Analysis '!$C$17,BB365<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB365>='3. Gap Analysis '!$D$17,BB365<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB365>='3. Gap Analysis '!$E$17,BB365<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB365>='3. Gap Analysis '!$F$17,BB365<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB365>='3. Gap Analysis '!$G$17,BB365<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB365>='3. Gap Analysis '!$H$17,BB365<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D365,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D365,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C365,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C365,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C365,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C365,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C365,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C365,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C365,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C365,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C365,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C365,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C365,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C365,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C365,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C365,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O365),\"\",O365/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O365)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O365),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O365)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O365),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O365)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O365),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O365)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O365),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N365*'1. Inputs'!$D$24+$Q365*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V365)*IF(AA365>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K365=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P365/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N365*'1. Inputs'!$D$24+$Q365*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W365)*IF(AC365>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K365=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P365/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N365*'1. Inputs'!$D$24+$Q365*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X365)*IF(AE365>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K365=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P365/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N365*'1. Inputs'!$D$24+$Q365*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y365)*IF(AG365>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K365=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P365/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C365,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C365,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH365/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH365)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH365),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH365)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH365),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH365)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH365),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH365)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH365),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N365*'1. Inputs'!$D$24+$AJ365*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO365)*IF(AT365>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L365=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI365/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N365*'1. Inputs'!$D$24+$AJ365*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP365)*IF(AV365>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L365=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI365/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N365*'1. Inputs'!$D$24+$AJ365*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ365)*IF(AX365>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L365=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI365/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N365*'1. Inputs'!$D$24+$AJ365*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR365)*IF(AZ365>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L365=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI365/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA365/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA365)+('Device profiles'!$H$6*O365/BA365+'Device profiles'!$I$6*AH365/BA365+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA365),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA365)+('Device profiles'!$H$7*O365/BA365+'Device profiles'!$I$7*AH365/BA365+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA365),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA365)+('Device profiles'!$H$5*O365/BA365+'Device profiles'!$I$5*AH365/BA365+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA365),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA365)+('Device profiles'!$H$8*O365/BA365+'Device profiles'!$I$8*AH365/BA365+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA365),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N365*'1. Inputs'!$D$24+$BC365*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH365)*IF(BM365>'1. Inputs'!$D$46,0,1)*IF(AND(K365=0,L365=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB365/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N365*'1. Inputs'!$D$24+$BC365*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI365)*IF(BO365>'1. Inputs'!$D$46,0,1)*IF(AND(K365=0,L365=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB365/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N365*'1. Inputs'!$D$24+$BC365*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ365)*IF(BQ365>'1. Inputs'!$D$46,0,1)*IF(AND(K365=0,L365=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB365/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N365*'1. Inputs'!$D$24+$BC365*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK365)*IF(BS365>'1. Inputs'!$D$46,0,1)*IF(AND(K365=0,L365=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB365/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D365,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF365=\"Y\",MAX($CO$11:CO364)+1,\"\")","v":""}]
[null,null,355,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C366,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C366,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D366,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB366=0,\"\",IF(AND(BB366>='3. Gap Analysis '!$C$17,BB366<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB366>='3. Gap Analysis '!$D$17,BB366<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB366>='3. Gap Analysis '!$E$17,BB366<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB366>='3. Gap Analysis '!$F$17,BB366<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB366>='3. Gap Analysis '!$G$17,BB366<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB366>='3. Gap Analysis '!$H$17,BB366<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D366,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D366,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C366,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C366,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C366,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C366,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C366,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C366,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C366,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C366,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C366,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C366,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C366,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C366,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C366,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C366,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O366),\"\",O366/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O366)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O366),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O366)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O366),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O366)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O366),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O366)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O366),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N366*'1. Inputs'!$D$24+$Q366*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V366)*IF(AA366>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K366=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P366/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N366*'1. Inputs'!$D$24+$Q366*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W366)*IF(AC366>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K366=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P366/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N366*'1. Inputs'!$D$24+$Q366*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X366)*IF(AE366>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K366=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P366/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N366*'1. Inputs'!$D$24+$Q366*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y366)*IF(AG366>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K366=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P366/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C366,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C366,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH366/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH366)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH366),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH366)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH366),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH366)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH366),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH366)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH366),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N366*'1. Inputs'!$D$24+$AJ366*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO366)*IF(AT366>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L366=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI366/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N366*'1. Inputs'!$D$24+$AJ366*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP366)*IF(AV366>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L366=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI366/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N366*'1. Inputs'!$D$24+$AJ366*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ366)*IF(AX366>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L366=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI366/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N366*'1. Inputs'!$D$24+$AJ366*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR366)*IF(AZ366>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L366=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI366/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA366/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA366)+('Device profiles'!$H$6*O366/BA366+'Device profiles'!$I$6*AH366/BA366+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA366),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA366)+('Device profiles'!$H$7*O366/BA366+'Device profiles'!$I$7*AH366/BA366+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA366),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA366)+('Device profiles'!$H$5*O366/BA366+'Device profiles'!$I$5*AH366/BA366+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA366),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA366)+('Device profiles'!$H$8*O366/BA366+'Device profiles'!$I$8*AH366/BA366+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA366),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N366*'1. Inputs'!$D$24+$BC366*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH366)*IF(BM366>'1. Inputs'!$D$46,0,1)*IF(AND(K366=0,L366=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB366/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N366*'1. Inputs'!$D$24+$BC366*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI366)*IF(BO366>'1. Inputs'!$D$46,0,1)*IF(AND(K366=0,L366=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB366/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N366*'1. Inputs'!$D$24+$BC366*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ366)*IF(BQ366>'1. Inputs'!$D$46,0,1)*IF(AND(K366=0,L366=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB366/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N366*'1. Inputs'!$D$24+$BC366*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK366)*IF(BS366>'1. Inputs'!$D$46,0,1)*IF(AND(K366=0,L366=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB366/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D366,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF366=\"Y\",MAX($CO$11:CO365)+1,\"\")","v":""}]
[null,null,363,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C374,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C374,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D374,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB374=0,\"\",IF(AND(BB374>='3. Gap Analysis '!$C$17,BB374<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB374>='3. Gap Analysis '!$D$17,BB374<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB374>='3. Gap Analysis '!$E$17,BB374<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB374>='3. Gap Analysis '!$F$17,BB374<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB374>='3. Gap Analysis '!$G$17,BB374<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB374>='3. Gap Analysis '!$H$17,BB374<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D374,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D374,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C374,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C374,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C374,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C374,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C374,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C374,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C374,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C374,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C374,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C374,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C374,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C374,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C374,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C374,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O374),\"\",O374/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O374)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O374),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O374)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O374),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O374)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O374),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O374)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O374),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N374*'1. Inputs'!$D$24+$Q374*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V374)*IF(AA374>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K374=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P374/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N374*'1. Inputs'!$D$24+$Q374*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W374)*IF(AC374>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K374=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P374/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N374*'1. Inputs'!$D$24+$Q374*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X374)*IF(AE374>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K374=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P374/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N374*'1. Inputs'!$D$24+$Q374*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y374)*IF(AG374>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K374=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P374/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C374,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C374,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH374/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH374)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH374),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH374)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH374),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH374)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH374),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH374)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH374),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N374*'1. Inputs'!$D$24+$AJ374*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO374)*IF(AT374>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L374=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI374/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N374*'1. Inputs'!$D$24+$AJ374*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP374)*IF(AV374>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L374=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI374/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N374*'1. Inputs'!$D$24+$AJ374*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ374)*IF(AX374>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L374=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI374/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N374*'1. Inputs'!$D$24+$AJ374*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR374)*IF(AZ374>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L374=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI374/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA374/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA374)+('Device profiles'!$H$6*O374/BA374+'Device profiles'!$I$6*AH374/BA374+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA374),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA374)+('Device profiles'!$H$7*O374/BA374+'Device profiles'!$I$7*AH374/BA374+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA374),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA374)+('Device profiles'!$H$5*O374/BA374+'Device profiles'!$I$5*AH374/BA374+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA374),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA374)+('Device profiles'!$H$8*O374/BA374+'Device profiles'!$I$8*AH374/BA374+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA374),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N374*'1. Inputs'!$D$24+$BC374*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH374)*IF(BM374>'1. Inputs'!$D$46,0,1)*IF(AND(K374=0,L374=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB374/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N374*'1. Inputs'!$D$24+$BC374*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI374)*IF(BO374>'1. Inputs'!$D$46,0,1)*IF(AND(K374=0,L374=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB374/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N374*'1. Inputs'!$D$24+$BC374*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ374)*IF(BQ374>'1. Inputs'!$D$46,0,1)*IF(AND(K374=0,L374=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB374/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N374*'1. Inputs'!$D$24+$BC374*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK374)*IF(BS374>'1. Inputs'!$D$46,0,1)*IF(AND(K374=0,L374=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB374/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D374,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF374=\"Y\",MAX($CO$11:CO373)+1,\"\")","v":""}]
[null,null,371,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C382,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C382,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D382,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB382=0,\"\",IF(AND(BB382>='3. Gap Analysis '!$C$17,BB382<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB382>='3. Gap Analysis '!$D$17,BB382<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB382>='3. Gap Analysis '!$E$17,BB382<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB382>='3. Gap Analysis '!$F$17,BB382<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB382>='3. Gap Analysis '!$G$17,BB382<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB382>='3. Gap Analysis '!$H$17,BB382<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D382,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D382,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C382,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C382,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C382,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C382,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C382,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C382,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C382,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C382,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C382,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C382,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C382,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C382,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C382,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C382,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O382),\"\",O382/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O382)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O382),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O382)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O382),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O382)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O382),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O382)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O382),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N382*'1. Inputs'!$D$24+$Q382*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V382)*IF(AA382>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K382=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P382/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N382*'1. Inputs'!$D$24+$Q382*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W382)*IF(AC382>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K382=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P382/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N382*'1. Inputs'!$D$24+$Q382*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X382)*IF(AE382>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K382=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P382/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N382*'1. Inputs'!$D$24+$Q382*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y382)*IF(AG382>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K382=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P382/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C382,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C382,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH382/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH382)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH382),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH382)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH382),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH382)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH382),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH382)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH382),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N382*'1. Inputs'!$D$24+$AJ382*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO382)*IF(AT382>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L382=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI382/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N382*'1. Inputs'!$D$24+$AJ382*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP382)*IF(AV382>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L382=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI382/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N382*'1. Inputs'!$D$24+$AJ382*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ382)*IF(AX382>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L382=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI382/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N382*'1. Inputs'!$D$24+$AJ382*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR382)*IF(AZ382>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L382=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI382/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA382/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA382)+('Device profiles'!$H$6*O382/BA382+'Device profiles'!$I$6*AH382/BA382+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA382),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA382)+('Device profiles'!$H$7*O382/BA382+'Device profiles'!$I$7*AH382/BA382+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA382),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA382)+('Device profiles'!$H$5*O382/BA382+'Device profiles'!$I$5*AH382/BA382+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA382),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA382)+('Device profiles'!$H$8*O382/BA382+'Device profiles'!$I$8*AH382/BA382+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA382),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N382*'1. Inputs'!$D$24+$BC382*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH382)*IF(BM382>'1. Inputs'!$D$46,0,1)*IF(AND(K382=0,L382=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB382/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N382*'1. Inputs'!$D$24+$BC382*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI382)*IF(BO382>'1. Inputs'!$D$46,0,1)*IF(AND(K382=0,L382=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB382/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N382*'1. Inputs'!$D$24+$BC382*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ382)*IF(BQ382>'1. Inputs'!$D$46,0,1)*IF(AND(K382=0,L382=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB382/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N382*'1. Inputs'!$D$24+$BC382*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK382)*IF(BS382>'1. Inputs'!$D$46,0,1)*IF(AND(K382=0,L382=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB382/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D382,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF382=\"Y\",MAX($CO$11:CO381)+1,\"\")","v":""}]
[null,null,375,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C386,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C386,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D386,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB386=0,\"\",IF(AND(BB386>='3. Gap Analysis '!$C$17,BB386<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB386>='3. Gap Analysis '!$D$17,BB386<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB386>='3. Gap Analysis '!$E$17,BB386<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB386>='3. Gap Analysis '!$F$17,BB386<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB386>='3. Gap Analysis '!$G$17,BB386<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB386>='3. Gap Analysis '!$H$17,BB386<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D386,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D386,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C386,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C386,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C386,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C386,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C386,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C386,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C386,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C386,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C386,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C386,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C386,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C386,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C386,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C386,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O386),\"\",O386/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O386)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O386),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O386)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O386),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O386)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O386),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O386)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O386),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N386*'1. Inputs'!$D$24+$Q386*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V386)*IF(AA386>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K386=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P386/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N386*'1. Inputs'!$D$24+$Q386*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W386)*IF(AC386>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K386=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P386/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N386*'1. Inputs'!$D$24+$Q386*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X386)*IF(AE386>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K386=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P386/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N386*'1. Inputs'!$D$24+$Q386*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y386)*IF(AG386>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K386=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P386/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C386,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C386,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH386/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH386)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH386),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH386)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH386),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH386)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH386),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH386)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH386),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N386*'1. Inputs'!$D$24+$AJ386*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO386)*IF(AT386>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L386=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI386/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N386*'1. Inputs'!$D$24+$AJ386*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP386)*IF(AV386>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L386=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI386/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N386*'1. Inputs'!$D$24+$AJ386*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ386)*IF(AX386>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L386=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI386/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N386*'1. Inputs'!$D$24+$AJ386*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR386)*IF(AZ386>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L386=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI386/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA386/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA386)+('Device profiles'!$H$6*O386/BA386+'Device profiles'!$I$6*AH386/BA386+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA386),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA386)+('Device profiles'!$H$7*O386/BA386+'Device profiles'!$I$7*AH386/BA386+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA386),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA386)+('Device profiles'!$H$5*O386/BA386+'Device profiles'!$I$5*AH386/BA386+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA386),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA386)+('Device profiles'!$H$8*O386/BA386+'Device profiles'!$I$8*AH386/BA386+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA386),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N386*'1. Inputs'!$D$24+$BC386*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH386)*IF(BM386>'1. Inputs'!$D$46,0,1)*IF(AND(K386=0,L386=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB386/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N386*'1. Inputs'!$D$24+$BC386*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI386)*IF(BO386>'1. Inputs'!$D$46,0,1)*IF(AND(K386=0,L386=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB386/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N386*'1. Inputs'!$D$24+$BC386*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ386)*IF(BQ386>'1. Inputs'!$D$46,0,1)*IF(AND(K386=0,L386=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB386/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N386*'1. Inputs'!$D$24+$BC386*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK386)*IF(BS386>'1. Inputs'!$D$46,0,1)*IF(AND(K386=0,L386=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB386/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D386,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF386=\"Y\",MAX($CO$11:CO385)+1,\"\")","v":""}]
[null,null,387,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C398,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C398,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D398,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB398=0,\"\",IF(AND(BB398>='3. Gap Analysis '!$C$17,BB398<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB398>='3. Gap Analysis '!$D$17,BB398<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB398>='3. Gap Analysis '!$E$17,BB398<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB398>='3. Gap Analysis '!$F$17,BB398<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB398>='3. Gap Analysis '!$G$17,BB398<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB398>='3. Gap Analysis '!$H$17,BB398<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D398,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D398,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C398,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C398,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C398,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C398,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C398,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C398,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C398,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C398,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C398,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C398,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C398,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C398,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C398,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C398,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O398),\"\",O398/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O398)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O398),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O398)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O398),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O398)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O398),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O398)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O398),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N398*'1. Inputs'!$D$24+$Q398*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V398)*IF(AA398>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K398=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P398/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N398*'1. Inputs'!$D$24+$Q398*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W398)*IF(AC398>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K398=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P398/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N398*'1. Inputs'!$D$24+$Q398*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X398)*IF(AE398>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K398=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P398/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N398*'1. Inputs'!$D$24+$Q398*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y398)*IF(AG398>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K398=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P398/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C398,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C398,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH398/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH398)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH398),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH398)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH398),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH398)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH398),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH398)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH398),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N398*'1. Inputs'!$D$24+$AJ398*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO398)*IF(AT398>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L398=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI398/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N398*'1. Inputs'!$D$24+$AJ398*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP398)*IF(AV398>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L398=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI398/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N398*'1. Inputs'!$D$24+$AJ398*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ398)*IF(AX398>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L398=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI398/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N398*'1. Inputs'!$D$24+$AJ398*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR398)*IF(AZ398>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L398=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI398/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA398/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA398)+('Device profiles'!$H$6*O398/BA398+'Device profiles'!$I$6*AH398/BA398+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA398),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA398)+('Device profiles'!$H$7*O398/BA398+'Device profiles'!$I$7*AH398/BA398+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA398),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA398)+('Device profiles'!$H$5*O398/BA398+'Device profiles'!$I$5*AH398/BA398+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA398),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA398)+('Device profiles'!$H$8*O398/BA398+'Device profiles'!$I$8*AH398/BA398+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA398),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N398*'1. Inputs'!$D$24+$BC398*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH398)*IF(BM398>'1. Inputs'!$D$46,0,1)*IF(AND(K398=0,L398=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB398/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N398*'1. Inputs'!$D$24+$BC398*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI398)*IF(BO398>'1. Inputs'!$D$46,0,1)*IF(AND(K398=0,L398=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB398/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N398*'1. Inputs'!$D$24+$BC398*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ398)*IF(BQ398>'1. Inputs'!$D$46,0,1)*IF(AND(K398=0,L398=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB398/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N398*'1. Inputs'!$D$24+$BC398*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK398)*IF(BS398>'1. Inputs'!$D$46,0,1)*IF(AND(K398=0,L398=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB398/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D398,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF398=\"Y\",MAX($CO$11:CO397)+1,\"\")","v":""}]
[null,null,395,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C406,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C406,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D406,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB406=0,\"\",IF(AND(BB406>='3. Gap Analysis '!$C$17,BB406<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB406>='3. Gap Analysis '!$D$17,BB406<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB406>='3. Gap Analysis '!$E$17,BB406<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB406>='3. Gap Analysis '!$F$17,BB406<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB406>='3. Gap Analysis '!$G$17,BB406<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB406>='3. Gap Analysis '!$H$17,BB406<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D406,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D406,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C406,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C406,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C406,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C406,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C406,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C406,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C406,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C406,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C406,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C406,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C406,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C406,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C406,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C406,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O406),\"\",O406/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O406)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O406),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O406)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O406),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O406)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O406),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O406)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O406),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N406*'1. Inputs'!$D$24+$Q406*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V406)*IF(AA406>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K406=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P406/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N406*'1. Inputs'!$D$24+$Q406*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W406)*IF(AC406>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K406=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P406/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N406*'1. Inputs'!$D$24+$Q406*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X406)*IF(AE406>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K406=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P406/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N406*'1. Inputs'!$D$24+$Q406*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y406)*IF(AG406>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K406=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P406/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C406,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C406,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH406/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH406)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH406),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH406)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH406),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH406)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH406),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH406)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH406),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N406*'1. Inputs'!$D$24+$AJ406*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO406)*IF(AT406>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L406=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI406/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N406*'1. Inputs'!$D$24+$AJ406*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP406)*IF(AV406>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L406=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI406/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N406*'1. Inputs'!$D$24+$AJ406*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ406)*IF(AX406>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L406=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI406/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N406*'1. Inputs'!$D$24+$AJ406*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR406)*IF(AZ406>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L406=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI406/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA406/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA406)+('Device profiles'!$H$6*O406/BA406+'Device profiles'!$I$6*AH406/BA406+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA406),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA406)+('Device profiles'!$H$7*O406/BA406+'Device profiles'!$I$7*AH406/BA406+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA406),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA406)+('Device profiles'!$H$5*O406/BA406+'Device profiles'!$I$5*AH406/BA406+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA406),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA406)+('Device profiles'!$H$8*O406/BA406+'Device profiles'!$I$8*AH406/BA406+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA406),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N406*'1. Inputs'!$D$24+$BC406*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH406)*IF(BM406>'1. Inputs'!$D$46,0,1)*IF(AND(K406=0,L406=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB406/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N406*'1. Inputs'!$D$24+$BC406*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI406)*IF(BO406>'1. Inputs'!$D$46,0,1)*IF(AND(K406=0,L406=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB406/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N406*'1. Inputs'!$D$24+$BC406*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ406)*IF(BQ406>'1. Inputs'!$D$46,0,1)*IF(AND(K406=0,L406=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB406/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N406*'1. Inputs'!$D$24+$BC406*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK406)*IF(BS406>'1. Inputs'!$D$46,0,1)*IF(AND(K406=0,L406=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB406/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D406,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF406=\"Y\",MAX($CO$11:CO405)+1,\"\")","v":""}]
[null,null,396,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C407,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C407,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D407,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB407=0,\"\",IF(AND(BB407>='3. Gap Analysis '!$C$17,BB407<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB407>='3. Gap Analysis '!$D$17,BB407<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB407>='3. Gap Analysis '!$E$17,BB407<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB407>='3. Gap Analysis '!$F$17,BB407<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB407>='3. Gap Analysis '!$G$17,BB407<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB407>='3. Gap Analysis '!$H$17,BB407<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D407,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D407,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C407,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C407,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C407,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C407,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C407,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C407,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C407,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C407,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C407,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C407,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C407,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C407,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C407,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C407,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O407),\"\",O407/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O407)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O407),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O407)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O407),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O407)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O407),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O407)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O407),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N407*'1. Inputs'!$D$24+$Q407*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V407)*IF(AA407>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K407=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P407/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N407*'1. Inputs'!$D$24+$Q407*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W407)*IF(AC407>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K407=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P407/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N407*'1. Inputs'!$D$24+$Q407*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X407)*IF(AE407>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K407=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P407/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N407*'1. Inputs'!$D$24+$Q407*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y407)*IF(AG407>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K407=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P407/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C407,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C407,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH407/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH407)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH407),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH407)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH407),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH407)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH407),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH407)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH407),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N407*'1. Inputs'!$D$24+$AJ407*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO407)*IF(AT407>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L407=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI407/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N407*'1. Inputs'!$D$24+$AJ407*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP407)*IF(AV407>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L407=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI407/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N407*'1. Inputs'!$D$24+$AJ407*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ407)*IF(AX407>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L407=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI407/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N407*'1. Inputs'!$D$24+$AJ407*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR407)*IF(AZ407>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L407=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI407/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA407/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA407)+('Device profiles'!$H$6*O407/BA407+'Device profiles'!$I$6*AH407/BA407+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA407),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA407)+('Device profiles'!$H$7*O407/BA407+'Device profiles'!$I$7*AH407/BA407+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA407),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA407)+('Device profiles'!$H$5*O407/BA407+'Device profiles'!$I$5*AH407/BA407+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA407),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA407)+('Device profiles'!$H$8*O407/BA407+'Device profiles'!$I$8*AH407/BA407+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA407),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N407*'1. Inputs'!$D$24+$BC407*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH407)*IF(BM407>'1. Inputs'!$D$46,0,1)*IF(AND(K407=0,L407=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB407/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N407*'1. Inputs'!$D$24+$BC407*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI407)*IF(BO407>'1. Inputs'!$D$46,0,1)*IF(AND(K407=0,L407=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB407/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N407*'1. Inputs'!$D$24+$BC407*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ407)*IF(BQ407>'1. Inputs'!$D$46,0,1)*IF(AND(K407=0,L407=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB407/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N407*'1. Inputs'!$D$24+$BC407*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK407)*IF(BS407>'1. Inputs'!$D$46,0,1)*IF(AND(K407=0,L407=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB407/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D407,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF407=\"Y\",MAX($CO$11:CO406)+1,\"\")","v":""}]
[null,null,404,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C415,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C415,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D415,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB415=0,\"\",IF(AND(BB415>='3. Gap Analysis '!$C$17,BB415<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB415>='3. Gap Analysis '!$D$17,BB415<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB415>='3. Gap Analysis '!$E$17,BB415<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB415>='3. Gap Analysis '!$F$17,BB415<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB415>='3. Gap Analysis '!$G$17,BB415<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB415>='3. Gap Analysis '!$H$17,BB415<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D415,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D415,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C415,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C415,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C415,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C415,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C415,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C415,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C415,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C415,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C415,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C415,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C415,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C415,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C415,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C415,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O415),\"\",O415/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O415)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O415),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O415)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O415),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O415)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O415),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O415)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O415),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N415*'1. Inputs'!$D$24+$Q415*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V415)*IF(AA415>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K415=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P415/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N415*'1. Inputs'!$D$24+$Q415*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W415)*IF(AC415>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K415=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P415/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N415*'1. Inputs'!$D$24+$Q415*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X415)*IF(AE415>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K415=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P415/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N415*'1. Inputs'!$D$24+$Q415*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y415)*IF(AG415>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K415=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P415/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C415,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C415,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH415/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH415)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH415),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH415)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH415),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH415)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH415),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH415)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH415),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N415*'1. Inputs'!$D$24+$AJ415*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO415)*IF(AT415>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L415=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI415/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N415*'1. Inputs'!$D$24+$AJ415*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP415)*IF(AV415>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L415=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI415/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N415*'1. Inputs'!$D$24+$AJ415*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ415)*IF(AX415>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L415=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI415/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N415*'1. Inputs'!$D$24+$AJ415*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR415)*IF(AZ415>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L415=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI415/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA415/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA415)+('Device profiles'!$H$6*O415/BA415+'Device profiles'!$I$6*AH415/BA415+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA415),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA415)+('Device profiles'!$H$7*O415/BA415+'Device profiles'!$I$7*AH415/BA415+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA415),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA415)+('Device profiles'!$H$5*O415/BA415+'Device profiles'!$I$5*AH415/BA415+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA415),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA415)+('Device profiles'!$H$8*O415/BA415+'Device profiles'!$I$8*AH415/BA415+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA415),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N415*'1. Inputs'!$D$24+$BC415*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH415)*IF(BM415>'1. Inputs'!$D$46,0,1)*IF(AND(K415=0,L415=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB415/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N415*'1. Inputs'!$D$24+$BC415*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI415)*IF(BO415>'1. Inputs'!$D$46,0,1)*IF(AND(K415=0,L415=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB415/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N415*'1. Inputs'!$D$24+$BC415*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ415)*IF(BQ415>'1. Inputs'!$D$46,0,1)*IF(AND(K415=0,L415=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB415/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N415*'1. Inputs'!$D$24+$BC415*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK415)*IF(BS415>'1. Inputs'!$D$46,0,1)*IF(AND(K415=0,L415=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB415/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D415,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF415=\"Y\",MAX($CO$11:CO414)+1,\"\")","v":""}]
[null,null,415,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C426,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C426,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D426,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB426=0,\"\",IF(AND(BB426>='3. Gap Analysis '!$C$17,BB426<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB426>='3. Gap Analysis '!$D$17,BB426<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB426>='3. Gap Analysis '!$E$17,BB426<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB426>='3. Gap Analysis '!$F$17,BB426<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB426>='3. Gap Analysis '!$G$17,BB426<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB426>='3. Gap Analysis '!$H$17,BB426<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D426,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D426,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C426,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C426,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C426,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C426,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C426,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C426,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C426,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C426,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C426,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C426,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C426,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C426,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C426,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C426,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O426),\"\",O426/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O426)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O426),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O426)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O426),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O426)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O426),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O426)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O426),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N426*'1. Inputs'!$D$24+$Q426*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V426)*IF(AA426>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K426=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P426/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N426*'1. Inputs'!$D$24+$Q426*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W426)*IF(AC426>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K426=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P426/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N426*'1. Inputs'!$D$24+$Q426*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X426)*IF(AE426>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K426=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P426/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N426*'1. Inputs'!$D$24+$Q426*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y426)*IF(AG426>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K426=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P426/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C426,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C426,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH426/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH426)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH426),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH426)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH426),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH426)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH426),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH426)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH426),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N426*'1. Inputs'!$D$24+$AJ426*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO426)*IF(AT426>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L426=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI426/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N426*'1. Inputs'!$D$24+$AJ426*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP426)*IF(AV426>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L426=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI426/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N426*'1. Inputs'!$D$24+$AJ426*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ426)*IF(AX426>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L426=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI426/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N426*'1. Inputs'!$D$24+$AJ426*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR426)*IF(AZ426>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L426=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI426/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA426/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA426)+('Device profiles'!$H$6*O426/BA426+'Device profiles'!$I$6*AH426/BA426+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA426),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA426)+('Device profiles'!$H$7*O426/BA426+'Device profiles'!$I$7*AH426/BA426+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA426),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA426)+('Device profiles'!$H$5*O426/BA426+'Device profiles'!$I$5*AH426/BA426+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA426),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA426)+('Device profiles'!$H$8*O426/BA426+'Device profiles'!$I$8*AH426/BA426+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA426),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N426*'1. Inputs'!$D$24+$BC426*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH426)*IF(BM426>'1. Inputs'!$D$46,0,1)*IF(AND(K426=0,L426=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB426/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N426*'1. Inputs'!$D$24+$BC426*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI426)*IF(BO426>'1. Inputs'!$D$46,0,1)*IF(AND(K426=0,L426=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB426/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N426*'1. Inputs'!$D$24+$BC426*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ426)*IF(BQ426>'1. Inputs'!$D$46,0,1)*IF(AND(K426=0,L426=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB426/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N426*'1. Inputs'!$D$24+$BC426*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK426)*IF(BS426>'1. Inputs'!$D$46,0,1)*IF(AND(K426=0,L426=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB426/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D426,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF426=\"Y\",MAX($CO$11:CO425)+1,\"\")","v":""}]
[null,null,416,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C427,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C427,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D427,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB427=0,\"\",IF(AND(BB427>='3. Gap Analysis '!$C$17,BB427<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB427>='3. Gap Analysis '!$D$17,BB427<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB427>='3. Gap Analysis '!$E$17,BB427<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB427>='3. Gap Analysis '!$F$17,BB427<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB427>='3. Gap Analysis '!$G$17,BB427<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB427>='3. Gap Analysis '!$H$17,BB427<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D427,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D427,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C427,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C427,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C427,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C427,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C427,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C427,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C427,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C427,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C427,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C427,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C427,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C427,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C427,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C427,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O427),\"\",O427/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O427)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O427),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O427)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O427),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O427)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O427),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O427)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O427),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N427*'1. Inputs'!$D$24+$Q427*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V427)*IF(AA427>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K427=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P427/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N427*'1. Inputs'!$D$24+$Q427*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W427)*IF(AC427>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K427=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P427/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N427*'1. Inputs'!$D$24+$Q427*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X427)*IF(AE427>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K427=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P427/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N427*'1. Inputs'!$D$24+$Q427*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y427)*IF(AG427>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K427=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P427/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C427,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C427,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH427/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH427)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH427),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH427)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH427),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH427)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH427),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH427)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH427),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N427*'1. Inputs'!$D$24+$AJ427*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO427)*IF(AT427>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L427=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI427/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N427*'1. Inputs'!$D$24+$AJ427*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP427)*IF(AV427>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L427=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI427/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N427*'1. Inputs'!$D$24+$AJ427*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ427)*IF(AX427>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L427=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI427/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N427*'1. Inputs'!$D$24+$AJ427*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR427)*IF(AZ427>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L427=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI427/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA427/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA427)+('Device profiles'!$H$6*O427/BA427+'Device profiles'!$I$6*AH427/BA427+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA427),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA427)+('Device profiles'!$H$7*O427/BA427+'Device profiles'!$I$7*AH427/BA427+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA427),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA427)+('Device profiles'!$H$5*O427/BA427+'Device profiles'!$I$5*AH427/BA427+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA427),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA427)+('Device profiles'!$H$8*O427/BA427+'Device profiles'!$I$8*AH427/BA427+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA427),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N427*'1. Inputs'!$D$24+$BC427*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH427)*IF(BM427>'1. Inputs'!$D$46,0,1)*IF(AND(K427=0,L427=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB427/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N427*'1. Inputs'!$D$24+$BC427*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI427)*IF(BO427>'1. Inputs'!$D$46,0,1)*IF(AND(K427=0,L427=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB427/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N427*'1. Inputs'!$D$24+$BC427*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ427)*IF(BQ427>'1. Inputs'!$D$46,0,1)*IF(AND(K427=0,L427=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB427/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N427*'1. Inputs'!$D$24+$BC427*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK427)*IF(BS427>'1. Inputs'!$D$46,0,1)*IF(AND(K427=0,L427=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB427/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D427,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF427=\"Y\",MAX($CO$11:CO426)+1,\"\")","v":""}]
[null,null,428,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C439,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C439,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D439,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB439=0,\"\",IF(AND(BB439>='3. Gap Analysis '!$C$17,BB439<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB439>='3. Gap Analysis '!$D$17,BB439<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB439>='3. Gap Analysis '!$E$17,BB439<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB439>='3. Gap Analysis '!$F$17,BB439<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB439>='3. Gap Analysis '!$G$17,BB439<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB439>='3. Gap Analysis '!$H$17,BB439<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D439,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D439,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C439,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C439,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C439,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C439,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C439,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C439,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C439,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C439,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C439,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C439,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C439,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C439,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C439,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C439,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O439),\"\",O439/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O439)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O439),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O439)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O439),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O439)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O439),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O439)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O439),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N439*'1. Inputs'!$D$24+$Q439*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V439)*IF(AA439>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K439=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P439/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N439*'1. Inputs'!$D$24+$Q439*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W439)*IF(AC439>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K439=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P439/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N439*'1. Inputs'!$D$24+$Q439*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X439)*IF(AE439>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K439=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P439/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N439*'1. Inputs'!$D$24+$Q439*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y439)*IF(AG439>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K439=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P439/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C439,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C439,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH439/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH439)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH439),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH439)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH439),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH439)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH439),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH439)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH439),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N439*'1. Inputs'!$D$24+$AJ439*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO439)*IF(AT439>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L439=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI439/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N439*'1. Inputs'!$D$24+$AJ439*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP439)*IF(AV439>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L439=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI439/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N439*'1. Inputs'!$D$24+$AJ439*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ439)*IF(AX439>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L439=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI439/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N439*'1. Inputs'!$D$24+$AJ439*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR439)*IF(AZ439>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L439=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI439/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA439/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA439)+('Device profiles'!$H$6*O439/BA439+'Device profiles'!$I$6*AH439/BA439+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA439),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA439)+('Device profiles'!$H$7*O439/BA439+'Device profiles'!$I$7*AH439/BA439+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA439),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA439)+('Device profiles'!$H$5*O439/BA439+'Device profiles'!$I$5*AH439/BA439+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA439),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA439)+('Device profiles'!$H$8*O439/BA439+'Device profiles'!$I$8*AH439/BA439+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA439),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N439*'1. Inputs'!$D$24+$BC439*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH439)*IF(BM439>'1. Inputs'!$D$46,0,1)*IF(AND(K439=0,L439=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB439/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N439*'1. Inputs'!$D$24+$BC439*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI439)*IF(BO439>'1. Inputs'!$D$46,0,1)*IF(AND(K439=0,L439=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB439/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N439*'1. Inputs'!$D$24+$BC439*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ439)*IF(BQ439>'1. Inputs'!$D$46,0,1)*IF(AND(K439=0,L439=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB439/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N439*'1. Inputs'!$D$24+$BC439*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK439)*IF(BS439>'1. Inputs'!$D$46,0,1)*IF(AND(K439=0,L439=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB439/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D439,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF439=\"Y\",MAX($CO$11:CO438)+1,\"\")","v":""}]
[null,null,436,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C447,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C447,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D447,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB447=0,\"\",IF(AND(BB447>='3. Gap Analysis '!$C$17,BB447<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB447>='3. Gap Analysis '!$D$17,BB447<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB447>='3. Gap Analysis '!$E$17,BB447<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB447>='3. Gap Analysis '!$F$17,BB447<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB447>='3. Gap Analysis '!$G$17,BB447<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB447>='3. Gap Analysis '!$H$17,BB447<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D447,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D447,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C447,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C447,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C447,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C447,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C447,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C447,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C447,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C447,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C447,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C447,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C447,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C447,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C447,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C447,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O447),\"\",O447/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O447)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O447),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O447)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O447),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O447)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O447),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O447)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O447),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N447*'1. Inputs'!$D$24+$Q447*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V447)*IF(AA447>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K447=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P447/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N447*'1. Inputs'!$D$24+$Q447*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W447)*IF(AC447>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K447=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P447/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N447*'1. Inputs'!$D$24+$Q447*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X447)*IF(AE447>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K447=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P447/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N447*'1. Inputs'!$D$24+$Q447*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y447)*IF(AG447>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K447=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P447/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C447,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C447,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH447/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH447)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH447),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH447)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH447),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH447)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH447),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH447)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH447),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N447*'1. Inputs'!$D$24+$AJ447*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO447)*IF(AT447>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L447=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI447/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N447*'1. Inputs'!$D$24+$AJ447*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP447)*IF(AV447>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L447=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI447/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N447*'1. Inputs'!$D$24+$AJ447*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ447)*IF(AX447>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L447=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI447/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N447*'1. Inputs'!$D$24+$AJ447*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR447)*IF(AZ447>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L447=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI447/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA447/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA447)+('Device profiles'!$H$6*O447/BA447+'Device profiles'!$I$6*AH447/BA447+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA447),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA447)+('Device profiles'!$H$7*O447/BA447+'Device profiles'!$I$7*AH447/BA447+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA447),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA447)+('Device profiles'!$H$5*O447/BA447+'Device profiles'!$I$5*AH447/BA447+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA447),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA447)+('Device profiles'!$H$8*O447/BA447+'Device profiles'!$I$8*AH447/BA447+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA447),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N447*'1. Inputs'!$D$24+$BC447*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH447)*IF(BM447>'1. Inputs'!$D$46,0,1)*IF(AND(K447=0,L447=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB447/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N447*'1. Inputs'!$D$24+$BC447*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI447)*IF(BO447>'1. Inputs'!$D$46,0,1)*IF(AND(K447=0,L447=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB447/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N447*'1. Inputs'!$D$24+$BC447*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ447)*IF(BQ447>'1. Inputs'!$D$46,0,1)*IF(AND(K447=0,L447=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB447/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N447*'1. Inputs'!$D$24+$BC447*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK447)*IF(BS447>'1. Inputs'!$D$46,0,1)*IF(AND(K447=0,L447=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB447/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D447,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF447=\"Y\",MAX($CO$11:CO446)+1,\"\")","v":""}]
[null,null,437,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C448,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C448,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D448,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB448=0,\"\",IF(AND(BB448>='3. Gap Analysis '!$C$17,BB448<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB448>='3. Gap Analysis '!$D$17,BB448<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB448>='3. Gap Analysis '!$E$17,BB448<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB448>='3. Gap Analysis '!$F$17,BB448<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB448>='3. Gap Analysis '!$G$17,BB448<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB448>='3. Gap Analysis '!$H$17,BB448<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D448,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D448,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C448,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C448,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C448,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C448,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C448,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C448,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C448,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C448,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C448,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C448,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C448,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C448,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C448,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C448,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O448),\"\",O448/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O448)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O448),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O448)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O448),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O448)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O448),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O448)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O448),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N448*'1. Inputs'!$D$24+$Q448*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V448)*IF(AA448>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K448=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P448/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N448*'1. Inputs'!$D$24+$Q448*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W448)*IF(AC448>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K448=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P448/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N448*'1. Inputs'!$D$24+$Q448*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X448)*IF(AE448>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K448=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P448/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N448*'1. Inputs'!$D$24+$Q448*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y448)*IF(AG448>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K448=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P448/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C448,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C448,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH448/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH448)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH448),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH448)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH448),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH448)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH448),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH448)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH448),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N448*'1. Inputs'!$D$24+$AJ448*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO448)*IF(AT448>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L448=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI448/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N448*'1. Inputs'!$D$24+$AJ448*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP448)*IF(AV448>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L448=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI448/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N448*'1. Inputs'!$D$24+$AJ448*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ448)*IF(AX448>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L448=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI448/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N448*'1. Inputs'!$D$24+$AJ448*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR448)*IF(AZ448>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L448=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI448/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA448/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA448)+('Device profiles'!$H$6*O448/BA448+'Device profiles'!$I$6*AH448/BA448+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA448),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA448)+('Device profiles'!$H$7*O448/BA448+'Device profiles'!$I$7*AH448/BA448+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA448),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA448)+('Device profiles'!$H$5*O448/BA448+'Device profiles'!$I$5*AH448/BA448+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA448),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA448)+('Device profiles'!$H$8*O448/BA448+'Device profiles'!$I$8*AH448/BA448+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA448),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N448*'1. Inputs'!$D$24+$BC448*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH448)*IF(BM448>'1. Inputs'!$D$46,0,1)*IF(AND(K448=0,L448=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB448/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N448*'1. Inputs'!$D$24+$BC448*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI448)*IF(BO448>'1. Inputs'!$D$46,0,1)*IF(AND(K448=0,L448=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB448/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N448*'1. Inputs'!$D$24+$BC448*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ448)*IF(BQ448>'1. Inputs'!$D$46,0,1)*IF(AND(K448=0,L448=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB448/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N448*'1. Inputs'!$D$24+$BC448*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK448)*IF(BS448>'1. Inputs'!$D$46,0,1)*IF(AND(K448=0,L448=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB448/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D448,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF448=\"Y\",MAX($CO$11:CO447)+1,\"\")","v":""}]
[null,null,448,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C459,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C459,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D459,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB459=0,\"\",IF(AND(BB459>='3. Gap Analysis '!$C$17,BB459<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB459>='3. Gap Analysis '!$D$17,BB459<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB459>='3. Gap Analysis '!$E$17,BB459<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB459>='3. Gap Analysis '!$F$17,BB459<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB459>='3. Gap Analysis '!$G$17,BB459<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB459>='3. Gap Analysis '!$H$17,BB459<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D459,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D459,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C459,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C459,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C459,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C459,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C459,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C459,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C459,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C459,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C459,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C459,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C459,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C459,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C459,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C459,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O459),\"\",O459/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O459)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O459),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O459)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O459),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O459)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O459),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O459)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O459),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N459*'1. Inputs'!$D$24+$Q459*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V459)*IF(AA459>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K459=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P459/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N459*'1. Inputs'!$D$24+$Q459*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W459)*IF(AC459>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K459=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P459/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N459*'1. Inputs'!$D$24+$Q459*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X459)*IF(AE459>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K459=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P459/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N459*'1. Inputs'!$D$24+$Q459*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y459)*IF(AG459>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K459=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P459/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C459,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C459,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH459/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH459)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH459),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH459)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH459),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH459)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH459),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH459)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH459),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N459*'1. Inputs'!$D$24+$AJ459*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO459)*IF(AT459>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L459=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI459/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N459*'1. Inputs'!$D$24+$AJ459*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP459)*IF(AV459>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L459=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI459/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N459*'1. Inputs'!$D$24+$AJ459*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ459)*IF(AX459>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L459=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI459/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N459*'1. Inputs'!$D$24+$AJ459*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR459)*IF(AZ459>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L459=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI459/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA459/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA459)+('Device profiles'!$H$6*O459/BA459+'Device profiles'!$I$6*AH459/BA459+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA459),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA459)+('Device profiles'!$H$7*O459/BA459+'Device profiles'!$I$7*AH459/BA459+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA459),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA459)+('Device profiles'!$H$5*O459/BA459+'Device profiles'!$I$5*AH459/BA459+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA459),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA459)+('Device profiles'!$H$8*O459/BA459+'Device profiles'!$I$8*AH459/BA459+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA459),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N459*'1. Inputs'!$D$24+$BC459*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH459)*IF(BM459>'1. Inputs'!$D$46,0,1)*IF(AND(K459=0,L459=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB459/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N459*'1. Inputs'!$D$24+$BC459*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI459)*IF(BO459>'1. Inputs'!$D$46,0,1)*IF(AND(K459=0,L459=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB459/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N459*'1. Inputs'!$D$24+$BC459*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ459)*IF(BQ459>'1. Inputs'!$D$46,0,1)*IF(AND(K459=0,L459=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB459/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N459*'1. Inputs'!$D$24+$BC459*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK459)*IF(BS459>'1. Inputs'!$D$46,0,1)*IF(AND(K459=0,L459=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB459/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D459,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF459=\"Y\",MAX($CO$11:CO458)+1,\"\")","v":""}]
[null,null,456,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C467,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C467,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D467,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB467=0,\"\",IF(AND(BB467>='3. Gap Analysis '!$C$17,BB467<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB467>='3. Gap Analysis '!$D$17,BB467<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB467>='3. Gap Analysis '!$E$17,BB467<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB467>='3. Gap Analysis '!$F$17,BB467<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB467>='3. Gap Analysis '!$G$17,BB467<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB467>='3. Gap Analysis '!$H$17,BB467<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D467,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D467,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C467,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C467,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C467,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C467,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C467,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C467,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C467,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C467,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C467,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C467,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C467,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C467,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C467,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C467,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O467),\"\",O467/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O467)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O467),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O467)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O467),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O467)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O467),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O467)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O467),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N467*'1. Inputs'!$D$24+$Q467*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V467)*IF(AA467>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K467=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P467/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N467*'1. Inputs'!$D$24+$Q467*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W467)*IF(AC467>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K467=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P467/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N467*'1. Inputs'!$D$24+$Q467*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X467)*IF(AE467>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K467=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P467/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N467*'1. Inputs'!$D$24+$Q467*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y467)*IF(AG467>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K467=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P467/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C467,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C467,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH467/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH467)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH467),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH467)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH467),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH467)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH467),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH467)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH467),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N467*'1. Inputs'!$D$24+$AJ467*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO467)*IF(AT467>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L467=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI467/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N467*'1. Inputs'!$D$24+$AJ467*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP467)*IF(AV467>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L467=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI467/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N467*'1. Inputs'!$D$24+$AJ467*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ467)*IF(AX467>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L467=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI467/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N467*'1. Inputs'!$D$24+$AJ467*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR467)*IF(AZ467>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L467=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI467/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA467/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA467)+('Device profiles'!$H$6*O467/BA467+'Device profiles'!$I$6*AH467/BA467+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA467),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA467)+('Device profiles'!$H$7*O467/BA467+'Device profiles'!$I$7*AH467/BA467+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA467),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA467)+('Device profiles'!$H$5*O467/BA467+'Device profiles'!$I$5*AH467/BA467+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA467),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA467)+('Device profiles'!$H$8*O467/BA467+'Device profiles'!$I$8*AH467/BA467+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA467),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N467*'1. Inputs'!$D$24+$BC467*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH467)*IF(BM467>'1. Inputs'!$D$46,0,1)*IF(AND(K467=0,L467=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB467/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N467*'1. Inputs'!$D$24+$BC467*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI467)*IF(BO467>'1. Inputs'!$D$46,0,1)*IF(AND(K467=0,L467=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB467/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N467*'1. Inputs'!$D$24+$BC467*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ467)*IF(BQ467>'1. Inputs'!$D$46,0,1)*IF(AND(K467=0,L467=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB467/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N467*'1. Inputs'!$D$24+$BC467*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK467)*IF(BS467>'1. Inputs'!$D$46,0,1)*IF(AND(K467=0,L467=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB467/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D467,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF467=\"Y\",MAX($CO$11:CO466)+1,\"\")","v":""}]
[null,null,461,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C472,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C472,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D472,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB472=0,\"\",IF(AND(BB472>='3. Gap Analysis '!$C$17,BB472<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB472>='3. Gap Analysis '!$D$17,BB472<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB472>='3. Gap Analysis '!$E$17,BB472<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB472>='3. Gap Analysis '!$F$17,BB472<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB472>='3. Gap Analysis '!$G$17,BB472<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB472>='3. Gap Analysis '!$H$17,BB472<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D472,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D472,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C472,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C472,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C472,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C472,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C472,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C472,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C472,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C472,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C472,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C472,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C472,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C472,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C472,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C472,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O472),\"\",O472/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O472)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O472),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O472)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O472),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O472)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O472),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O472)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O472),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N472*'1. Inputs'!$D$24+$Q472*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V472)*IF(AA472>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K472=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P472/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N472*'1. Inputs'!$D$24+$Q472*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W472)*IF(AC472>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K472=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P472/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N472*'1. Inputs'!$D$24+$Q472*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X472)*IF(AE472>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K472=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P472/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N472*'1. Inputs'!$D$24+$Q472*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y472)*IF(AG472>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K472=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P472/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C472,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C472,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH472/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH472)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH472),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH472)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH472),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH472)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH472),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH472)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH472),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N472*'1. Inputs'!$D$24+$AJ472*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO472)*IF(AT472>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L472=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI472/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N472*'1. Inputs'!$D$24+$AJ472*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP472)*IF(AV472>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L472=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI472/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N472*'1. Inputs'!$D$24+$AJ472*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ472)*IF(AX472>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L472=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI472/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N472*'1. Inputs'!$D$24+$AJ472*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR472)*IF(AZ472>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L472=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI472/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA472/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA472)+('Device profiles'!$H$6*O472/BA472+'Device profiles'!$I$6*AH472/BA472+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA472),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA472)+('Device profiles'!$H$7*O472/BA472+'Device profiles'!$I$7*AH472/BA472+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA472),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA472)+('Device profiles'!$H$5*O472/BA472+'Device profiles'!$I$5*AH472/BA472+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA472),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA472)+('Device profiles'!$H$8*O472/BA472+'Device profiles'!$I$8*AH472/BA472+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA472),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N472*'1. Inputs'!$D$24+$BC472*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH472)*IF(BM472>'1. Inputs'!$D$46,0,1)*IF(AND(K472=0,L472=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB472/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N472*'1. Inputs'!$D$24+$BC472*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI472)*IF(BO472>'1. Inputs'!$D$46,0,1)*IF(AND(K472=0,L472=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB472/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N472*'1. Inputs'!$D$24+$BC472*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ472)*IF(BQ472>'1. Inputs'!$D$46,0,1)*IF(AND(K472=0,L472=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB472/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N472*'1. Inputs'!$D$24+$BC472*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK472)*IF(BS472>'1. Inputs'!$D$46,0,1)*IF(AND(K472=0,L472=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB472/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D472,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF472=\"Y\",MAX($CO$11:CO471)+1,\"\")","v":""}]
[null,null,469,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C480,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C480,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D480,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB480=0,\"\",IF(AND(BB480>='3. Gap Analysis '!$C$17,BB480<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB480>='3. Gap Analysis '!$D$17,BB480<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB480>='3. Gap Analysis '!$E$17,BB480<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB480>='3. Gap Analysis '!$F$17,BB480<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB480>='3. Gap Analysis '!$G$17,BB480<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB480>='3. Gap Analysis '!$H$17,BB480<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D480,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D480,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C480,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C480,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C480,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C480,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C480,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C480,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C480,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C480,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C480,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C480,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C480,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C480,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C480,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C480,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O480),\"\",O480/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O480)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O480),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O480)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O480),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O480)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O480),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O480)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O480),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N480*'1. Inputs'!$D$24+$Q480*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V480)*IF(AA480>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K480=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P480/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N480*'1. Inputs'!$D$24+$Q480*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W480)*IF(AC480>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K480=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P480/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N480*'1. Inputs'!$D$24+$Q480*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X480)*IF(AE480>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K480=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P480/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N480*'1. Inputs'!$D$24+$Q480*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y480)*IF(AG480>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K480=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P480/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C480,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C480,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH480/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH480)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH480),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH480)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH480),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH480)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH480),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH480)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH480),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N480*'1. Inputs'!$D$24+$AJ480*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO480)*IF(AT480>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L480=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI480/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N480*'1. Inputs'!$D$24+$AJ480*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP480)*IF(AV480>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L480=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI480/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N480*'1. Inputs'!$D$24+$AJ480*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ480)*IF(AX480>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L480=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI480/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N480*'1. Inputs'!$D$24+$AJ480*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR480)*IF(AZ480>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L480=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI480/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA480/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA480)+('Device profiles'!$H$6*O480/BA480+'Device profiles'!$I$6*AH480/BA480+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA480),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA480)+('Device profiles'!$H$7*O480/BA480+'Device profiles'!$I$7*AH480/BA480+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA480),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA480)+('Device profiles'!$H$5*O480/BA480+'Device profiles'!$I$5*AH480/BA480+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA480),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA480)+('Device profiles'!$H$8*O480/BA480+'Device profiles'!$I$8*AH480/BA480+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA480),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N480*'1. Inputs'!$D$24+$BC480*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH480)*IF(BM480>'1. Inputs'!$D$46,0,1)*IF(AND(K480=0,L480=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB480/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N480*'1. Inputs'!$D$24+$BC480*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI480)*IF(BO480>'1. Inputs'!$D$46,0,1)*IF(AND(K480=0,L480=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB480/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N480*'1. Inputs'!$D$24+$BC480*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ480)*IF(BQ480>'1. Inputs'!$D$46,0,1)*IF(AND(K480=0,L480=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB480/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N480*'1. Inputs'!$D$24+$BC480*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK480)*IF(BS480>'1. Inputs'!$D$46,0,1)*IF(AND(K480=0,L480=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB480/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D480,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF480=\"Y\",MAX($CO$11:CO479)+1,\"\")","v":""}]
[null,null,472,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C483,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C483,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D483,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB483=0,\"\",IF(AND(BB483>='3. Gap Analysis '!$C$17,BB483<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB483>='3. Gap Analysis '!$D$17,BB483<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB483>='3. Gap Analysis '!$E$17,BB483<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB483>='3. Gap Analysis '!$F$17,BB483<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB483>='3. Gap Analysis '!$G$17,BB483<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB483>='3. Gap Analysis '!$H$17,BB483<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D483,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D483,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C483,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C483,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C483,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C483,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C483,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C483,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C483,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C483,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C483,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C483,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C483,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C483,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C483,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C483,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O483),\"\",O483/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O483)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O483),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O483)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O483),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O483)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O483),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O483)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O483),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N483*'1. Inputs'!$D$24+$Q483*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V483)*IF(AA483>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K483=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P483/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N483*'1. Inputs'!$D$24+$Q483*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W483)*IF(AC483>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K483=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P483/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N483*'1. Inputs'!$D$24+$Q483*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X483)*IF(AE483>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K483=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P483/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N483*'1. Inputs'!$D$24+$Q483*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y483)*IF(AG483>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K483=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P483/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C483,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C483,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH483/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH483)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH483),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH483)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH483),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH483)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH483),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH483)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH483),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N483*'1. Inputs'!$D$24+$AJ483*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO483)*IF(AT483>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L483=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI483/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N483*'1. Inputs'!$D$24+$AJ483*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP483)*IF(AV483>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L483=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI483/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N483*'1. Inputs'!$D$24+$AJ483*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ483)*IF(AX483>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L483=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI483/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N483*'1. Inputs'!$D$24+$AJ483*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR483)*IF(AZ483>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L483=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI483/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA483/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA483)+('Device profiles'!$H$6*O483/BA483+'Device profiles'!$I$6*AH483/BA483+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA483),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA483)+('Device profiles'!$H$7*O483/BA483+'Device profiles'!$I$7*AH483/BA483+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA483),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA483)+('Device profiles'!$H$5*O483/BA483+'Device profiles'!$I$5*AH483/BA483+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA483),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA483)+('Device profiles'!$H$8*O483/BA483+'Device profiles'!$I$8*AH483/BA483+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA483),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N483*'1. Inputs'!$D$24+$BC483*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH483)*IF(BM483>'1. Inputs'!$D$46,0,1)*IF(AND(K483=0,L483=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB483/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N483*'1. Inputs'!$D$24+$BC483*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI483)*IF(BO483>'1. Inputs'!$D$46,0,1)*IF(AND(K483=0,L483=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB483/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N483*'1. Inputs'!$D$24+$BC483*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ483)*IF(BQ483>'1. Inputs'!$D$46,0,1)*IF(AND(K483=0,L483=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB483/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N483*'1. Inputs'!$D$24+$BC483*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK483)*IF(BS483>'1. Inputs'!$D$46,0,1)*IF(AND(K483=0,L483=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB483/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D483,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF483=\"Y\",MAX($CO$11:CO482)+1,\"\")","v":""}]
[null,null,481,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C492,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C492,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D492,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB492=0,\"\",IF(AND(BB492>='3. Gap Analysis '!$C$17,BB492<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB492>='3. Gap Analysis '!$D$17,BB492<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB492>='3. Gap Analysis '!$E$17,BB492<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB492>='3. Gap Analysis '!$F$17,BB492<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB492>='3. Gap Analysis '!$G$17,BB492<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB492>='3. Gap Analysis '!$H$17,BB492<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D492,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D492,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C492,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C492,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C492,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C492,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C492,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C492,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C492,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C492,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C492,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C492,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C492,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C492,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C492,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C492,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O492),\"\",O492/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O492)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O492),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O492)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O492),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O492)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O492),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O492)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O492),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N492*'1. Inputs'!$D$24+$Q492*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V492)*IF(AA492>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K492=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P492/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N492*'1. Inputs'!$D$24+$Q492*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W492)*IF(AC492>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K492=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P492/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N492*'1. Inputs'!$D$24+$Q492*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X492)*IF(AE492>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K492=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P492/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N492*'1. Inputs'!$D$24+$Q492*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y492)*IF(AG492>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K492=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P492/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C492,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C492,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH492/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH492)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH492),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH492)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH492),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH492)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH492),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH492)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH492),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N492*'1. Inputs'!$D$24+$AJ492*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO492)*IF(AT492>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L492=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI492/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N492*'1. Inputs'!$D$24+$AJ492*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP492)*IF(AV492>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L492=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI492/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N492*'1. Inputs'!$D$24+$AJ492*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ492)*IF(AX492>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L492=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI492/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N492*'1. Inputs'!$D$24+$AJ492*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR492)*IF(AZ492>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L492=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI492/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA492/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA492)+('Device profiles'!$H$6*O492/BA492+'Device profiles'!$I$6*AH492/BA492+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA492),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA492)+('Device profiles'!$H$7*O492/BA492+'Device profiles'!$I$7*AH492/BA492+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA492),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA492)+('Device profiles'!$H$5*O492/BA492+'Device profiles'!$I$5*AH492/BA492+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA492),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA492)+('Device profiles'!$H$8*O492/BA492+'Device profiles'!$I$8*AH492/BA492+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA492),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N492*'1. Inputs'!$D$24+$BC492*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH492)*IF(BM492>'1. Inputs'!$D$46,0,1)*IF(AND(K492=0,L492=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB492/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N492*'1. Inputs'!$D$24+$BC492*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI492)*IF(BO492>'1. Inputs'!$D$46,0,1)*IF(AND(K492=0,L492=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB492/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N492*'1. Inputs'!$D$24+$BC492*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ492)*IF(BQ492>'1. Inputs'!$D$46,0,1)*IF(AND(K492=0,L492=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB492/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N492*'1. Inputs'!$D$24+$BC492*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK492)*IF(BS492>'1. Inputs'!$D$46,0,1)*IF(AND(K492=0,L492=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB492/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D492,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF492=\"Y\",MAX($CO$11:CO491)+1,\"\")","v":""}]
[null,null,489,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C500,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C500,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D500,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB500=0,\"\",IF(AND(BB500>='3. Gap Analysis '!$C$17,BB500<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB500>='3. Gap Analysis '!$D$17,BB500<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB500>='3. Gap Analysis '!$E$17,BB500<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB500>='3. Gap Analysis '!$F$17,BB500<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB500>='3. Gap Analysis '!$G$17,BB500<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB500>='3. Gap Analysis '!$H$17,BB500<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D500,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D500,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C500,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C500,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C500,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C500,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C500,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C500,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C500,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C500,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C500,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C500,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C500,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C500,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C500,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C500,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O500),\"\",O500/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O500)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O500),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O500)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O500),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O500)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O500),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O500)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O500),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N500*'1. Inputs'!$D$24+$Q500*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V500)*IF(AA500>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K500=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P500/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N500*'1. Inputs'!$D$24+$Q500*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W500)*IF(AC500>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K500=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P500/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N500*'1. Inputs'!$D$24+$Q500*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X500)*IF(AE500>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K500=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P500/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N500*'1. Inputs'!$D$24+$Q500*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y500)*IF(AG500>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K500=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P500/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C500,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C500,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH500/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH500)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH500),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH500)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH500),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH500)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH500),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH500)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH500),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N500*'1. Inputs'!$D$24+$AJ500*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO500)*IF(AT500>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L500=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI500/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N500*'1. Inputs'!$D$24+$AJ500*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP500)*IF(AV500>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L500=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI500/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N500*'1. Inputs'!$D$24+$AJ500*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ500)*IF(AX500>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L500=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI500/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N500*'1. Inputs'!$D$24+$AJ500*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR500)*IF(AZ500>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L500=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI500/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA500/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA500)+('Device profiles'!$H$6*O500/BA500+'Device profiles'!$I$6*AH500/BA500+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA500),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA500)+('Device profiles'!$H$7*O500/BA500+'Device profiles'!$I$7*AH500/BA500+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA500),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA500)+('Device profiles'!$H$5*O500/BA500+'Device profiles'!$I$5*AH500/BA500+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA500),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA500)+('Device profiles'!$H$8*O500/BA500+'Device profiles'!$I$8*AH500/BA500+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA500),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N500*'1. Inputs'!$D$24+$BC500*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH500)*IF(BM500>'1. Inputs'!$D$46,0,1)*IF(AND(K500=0,L500=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB500/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N500*'1. Inputs'!$D$24+$BC500*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI500)*IF(BO500>'1. Inputs'!$D$46,0,1)*IF(AND(K500=0,L500=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB500/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N500*'1. Inputs'!$D$24+$BC500*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ500)*IF(BQ500>'1. Inputs'!$D$46,0,1)*IF(AND(K500=0,L500=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB500/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N500*'1. Inputs'!$D$24+$BC500*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK500)*IF(BS500>'1. Inputs'!$D$46,0,1)*IF(AND(K500=0,L500=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB500/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D500,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF500=\"Y\",MAX($CO$11:CO499)+1,\"\")","v":""}]
[null,null,494,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C505,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C505,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D505,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB505=0,\"\",IF(AND(BB505>='3. Gap Analysis '!$C$17,BB505<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB505>='3. Gap Analysis '!$D$17,BB505<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB505>='3. Gap Analysis '!$E$17,BB505<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB505>='3. Gap Analysis '!$F$17,BB505<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB505>='3. Gap Analysis '!$G$17,BB505<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB505>='3. Gap Analysis '!$H$17,BB505<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D505,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D505,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C505,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C505,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C505,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C505,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C505,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C505,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C505,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C505,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C505,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C505,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C505,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C505,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C505,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C505,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O505),\"\",O505/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O505)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O505),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O505)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O505),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O505)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O505),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O505)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O505),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N505*'1. Inputs'!$D$24+$Q505*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V505)*IF(AA505>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K505=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P505/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N505*'1. Inputs'!$D$24+$Q505*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W505)*IF(AC505>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K505=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P505/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N505*'1. Inputs'!$D$24+$Q505*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X505)*IF(AE505>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K505=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P505/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N505*'1. Inputs'!$D$24+$Q505*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y505)*IF(AG505>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K505=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P505/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C505,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C505,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH505/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH505)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH505),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH505)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH505),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH505)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH505),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH505)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH505),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N505*'1. Inputs'!$D$24+$AJ505*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO505)*IF(AT505>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L505=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI505/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N505*'1. Inputs'!$D$24+$AJ505*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP505)*IF(AV505>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L505=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI505/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N505*'1. Inputs'!$D$24+$AJ505*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ505)*IF(AX505>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L505=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI505/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N505*'1. Inputs'!$D$24+$AJ505*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR505)*IF(AZ505>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L505=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI505/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA505/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA505)+('Device profiles'!$H$6*O505/BA505+'Device profiles'!$I$6*AH505/BA505+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA505),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA505)+('Device profiles'!$H$7*O505/BA505+'Device profiles'!$I$7*AH505/BA505+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA505),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA505)+('Device profiles'!$H$5*O505/BA505+'Device profiles'!$I$5*AH505/BA505+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA505),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA505)+('Device profiles'!$H$8*O505/BA505+'Device profiles'!$I$8*AH505/BA505+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA505),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N505*'1. Inputs'!$D$24+$BC505*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH505)*IF(BM505>'1. Inputs'!$D$46,0,1)*IF(AND(K505=0,L505=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB505/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N505*'1. Inputs'!$D$24+$BC505*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI505)*IF(BO505>'1. Inputs'!$D$46,0,1)*IF(AND(K505=0,L505=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB505/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N505*'1. Inputs'!$D$24+$BC505*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ505)*IF(BQ505>'1. Inputs'!$D$46,0,1)*IF(AND(K505=0,L505=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB505/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N505*'1. Inputs'!$D$24+$BC505*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK505)*IF(BS505>'1. Inputs'!$D$46,0,1)*IF(AND(K505=0,L505=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB505/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D505,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF505=\"Y\",MAX($CO$11:CO504)+1,\"\")","v":""}]
[null,null,502,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C513,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C513,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D513,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB513=0,\"\",IF(AND(BB513>='3. Gap Analysis '!$C$17,BB513<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB513>='3. Gap Analysis '!$D$17,BB513<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB513>='3. Gap Analysis '!$E$17,BB513<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB513>='3. Gap Analysis '!$F$17,BB513<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB513>='3. Gap Analysis '!$G$17,BB513<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB513>='3. Gap Analysis '!$H$17,BB513<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D513,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D513,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C513,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C513,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C513,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C513,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C513,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C513,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C513,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C513,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C513,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C513,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C513,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C513,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C513,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C513,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O513),\"\",O513/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O513)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O513),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O513)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O513),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O513)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O513),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O513)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O513),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N513*'1. Inputs'!$D$24+$Q513*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V513)*IF(AA513>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K513=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P513/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N513*'1. Inputs'!$D$24+$Q513*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W513)*IF(AC513>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K513=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P513/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N513*'1. Inputs'!$D$24+$Q513*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X513)*IF(AE513>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K513=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P513/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N513*'1. Inputs'!$D$24+$Q513*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y513)*IF(AG513>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K513=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P513/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C513,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C513,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH513/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH513)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH513),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH513)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH513),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH513)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH513),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH513)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH513),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N513*'1. Inputs'!$D$24+$AJ513*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO513)*IF(AT513>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L513=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI513/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N513*'1. Inputs'!$D$24+$AJ513*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP513)*IF(AV513>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L513=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI513/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N513*'1. Inputs'!$D$24+$AJ513*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ513)*IF(AX513>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L513=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI513/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N513*'1. Inputs'!$D$24+$AJ513*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR513)*IF(AZ513>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L513=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI513/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA513/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA513)+('Device profiles'!$H$6*O513/BA513+'Device profiles'!$I$6*AH513/BA513+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA513),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA513)+('Device profiles'!$H$7*O513/BA513+'Device profiles'!$I$7*AH513/BA513+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA513),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA513)+('Device profiles'!$H$5*O513/BA513+'Device profiles'!$I$5*AH513/BA513+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA513),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA513)+('Device profiles'!$H$8*O513/BA513+'Device profiles'!$I$8*AH513/BA513+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA513),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N513*'1. Inputs'!$D$24+$BC513*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH513)*IF(BM513>'1. Inputs'!$D$46,0,1)*IF(AND(K513=0,L513=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB513/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N513*'1. Inputs'!$D$24+$BC513*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI513)*IF(BO513>'1. Inputs'!$D$46,0,1)*IF(AND(K513=0,L513=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB513/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N513*'1. Inputs'!$D$24+$BC513*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ513)*IF(BQ513>'1. Inputs'!$D$46,0,1)*IF(AND(K513=0,L513=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB513/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N513*'1. Inputs'!$D$24+$BC513*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK513)*IF(BS513>'1. Inputs'!$D$46,0,1)*IF(AND(K513=0,L513=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB513/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D513,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF513=\"Y\",MAX($CO$11:CO512)+1,\"\")","v":""}]
[null,null,505,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C516,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C516,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D516,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB516=0,\"\",IF(AND(BB516>='3. Gap Analysis '!$C$17,BB516<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB516>='3. Gap Analysis '!$D$17,BB516<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB516>='3. Gap Analysis '!$E$17,BB516<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB516>='3. Gap Analysis '!$F$17,BB516<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB516>='3. Gap Analysis '!$G$17,BB516<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB516>='3. Gap Analysis '!$H$17,BB516<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D516,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D516,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C516,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C516,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C516,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C516,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C516,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C516,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C516,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C516,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C516,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C516,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C516,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C516,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C516,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C516,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O516),\"\",O516/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O516)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O516),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O516)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O516),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O516)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O516),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O516)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O516),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N516*'1. Inputs'!$D$24+$Q516*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V516)*IF(AA516>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K516=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P516/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N516*'1. Inputs'!$D$24+$Q516*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W516)*IF(AC516>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K516=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P516/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N516*'1. Inputs'!$D$24+$Q516*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X516)*IF(AE516>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K516=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P516/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N516*'1. Inputs'!$D$24+$Q516*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y516)*IF(AG516>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K516=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P516/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C516,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C516,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH516/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH516)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH516),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH516)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH516),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH516)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH516),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH516)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH516),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N516*'1. Inputs'!$D$24+$AJ516*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO516)*IF(AT516>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L516=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI516/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N516*'1. Inputs'!$D$24+$AJ516*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP516)*IF(AV516>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L516=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI516/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N516*'1. Inputs'!$D$24+$AJ516*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ516)*IF(AX516>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L516=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI516/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N516*'1. Inputs'!$D$24+$AJ516*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR516)*IF(AZ516>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L516=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI516/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA516/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA516)+('Device profiles'!$H$6*O516/BA516+'Device profiles'!$I$6*AH516/BA516+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA516),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA516)+('Device profiles'!$H$7*O516/BA516+'Device profiles'!$I$7*AH516/BA516+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA516),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA516)+('Device profiles'!$H$5*O516/BA516+'Device profiles'!$I$5*AH516/BA516+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA516),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA516)+('Device profiles'!$H$8*O516/BA516+'Device profiles'!$I$8*AH516/BA516+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA516),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N516*'1. Inputs'!$D$24+$BC516*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH516)*IF(BM516>'1. Inputs'!$D$46,0,1)*IF(AND(K516=0,L516=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB516/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N516*'1. Inputs'!$D$24+$BC516*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI516)*IF(BO516>'1. Inputs'!$D$46,0,1)*IF(AND(K516=0,L516=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB516/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N516*'1. Inputs'!$D$24+$BC516*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ516)*IF(BQ516>'1. Inputs'!$D$46,0,1)*IF(AND(K516=0,L516=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB516/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N516*'1. Inputs'!$D$24+$BC516*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK516)*IF(BS516>'1. Inputs'!$D$46,0,1)*IF(AND(K516=0,L516=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB516/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D516,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF516=\"Y\",MAX($CO$11:CO515)+1,\"\")","v":""}]
[null,null,514,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C525,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C525,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D525,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB525=0,\"\",IF(AND(BB525>='3. Gap Analysis '!$C$17,BB525<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB525>='3. Gap Analysis '!$D$17,BB525<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB525>='3. Gap Analysis '!$E$17,BB525<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB525>='3. Gap Analysis '!$F$17,BB525<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB525>='3. Gap Analysis '!$G$17,BB525<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB525>='3. Gap Analysis '!$H$17,BB525<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D525,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D525,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C525,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C525,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C525,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C525,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C525,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C525,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C525,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C525,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C525,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C525,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C525,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C525,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C525,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C525,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O525),\"\",O525/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O525)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O525),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O525)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O525),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O525)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O525),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O525)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O525),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N525*'1. Inputs'!$D$24+$Q525*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V525)*IF(AA525>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K525=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P525/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N525*'1. Inputs'!$D$24+$Q525*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W525)*IF(AC525>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K525=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P525/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N525*'1. Inputs'!$D$24+$Q525*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X525)*IF(AE525>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K525=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P525/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N525*'1. Inputs'!$D$24+$Q525*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y525)*IF(AG525>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K525=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P525/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C525,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C525,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH525/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH525)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH525),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH525)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH525),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH525)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH525),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH525)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH525),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N525*'1. Inputs'!$D$24+$AJ525*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO525)*IF(AT525>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L525=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI525/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N525*'1. Inputs'!$D$24+$AJ525*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP525)*IF(AV525>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L525=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI525/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N525*'1. Inputs'!$D$24+$AJ525*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ525)*IF(AX525>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L525=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI525/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N525*'1. Inputs'!$D$24+$AJ525*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR525)*IF(AZ525>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L525=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI525/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA525/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA525)+('Device profiles'!$H$6*O525/BA525+'Device profiles'!$I$6*AH525/BA525+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA525),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA525)+('Device profiles'!$H$7*O525/BA525+'Device profiles'!$I$7*AH525/BA525+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA525),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA525)+('Device profiles'!$H$5*O525/BA525+'Device profiles'!$I$5*AH525/BA525+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA525),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA525)+('Device profiles'!$H$8*O525/BA525+'Device profiles'!$I$8*AH525/BA525+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA525),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N525*'1. Inputs'!$D$24+$BC525*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH525)*IF(BM525>'1. Inputs'!$D$46,0,1)*IF(AND(K525=0,L525=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB525/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N525*'1. Inputs'!$D$24+$BC525*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI525)*IF(BO525>'1. Inputs'!$D$46,0,1)*IF(AND(K525=0,L525=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB525/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N525*'1. Inputs'!$D$24+$BC525*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ525)*IF(BQ525>'1. Inputs'!$D$46,0,1)*IF(AND(K525=0,L525=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB525/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N525*'1. Inputs'!$D$24+$BC525*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK525)*IF(BS525>'1. Inputs'!$D$46,0,1)*IF(AND(K525=0,L525=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB525/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D525,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$f":"INDEX($AS$11:$AZ$11,1,MATCH(CA525,AS525:AZ525,0))","v":{"$error":"#N/A"}},0,{"$f":"INDEX($BL$11:$BS$11,1,MATCH(CC525,BL525:BS525,0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF525=\"Y\",MAX($CO$11:CO524)+1,\"\")","v":""}]
[null,null,522,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C533,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C533,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D533,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB533=0,\"\",IF(AND(BB533>='3. Gap Analysis '!$C$17,BB533<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB533>='3. Gap Analysis '!$D$17,BB533<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB533>='3. Gap Analysis '!$E$17,BB533<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB533>='3. Gap Analysis '!$F$17,BB533<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB533>='3. Gap Analysis '!$G$17,BB533<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB533>='3. Gap Analysis '!$H$17,BB533<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D533,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D533,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C533,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C533,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C533,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C533,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C533,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C533,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C533,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C533,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C533,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C533,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C533,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C533,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C533,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C533,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O533),\"\",O533/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O533)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O533),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O533)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O533),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O533)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O533),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O533)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O533),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N533*'1. Inputs'!$D$24+$Q533*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V533)*IF(AA533>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K533=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P533/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N533*'1. Inputs'!$D$24+$Q533*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W533)*IF(AC533>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K533=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P533/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N533*'1. Inputs'!$D$24+$Q533*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X533)*IF(AE533>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K533=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P533/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N533*'1. Inputs'!$D$24+$Q533*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y533)*IF(AG533>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K533=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P533/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C533,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C533,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH533/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH533)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH533),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH533)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH533),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH533)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH533),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH533)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH533),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N533*'1. Inputs'!$D$24+$AJ533*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO533)*IF(AT533>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L533=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI533/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N533*'1. Inputs'!$D$24+$AJ533*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP533)*IF(AV533>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L533=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI533/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N533*'1. Inputs'!$D$24+$AJ533*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ533)*IF(AX533>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L533=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI533/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N533*'1. Inputs'!$D$24+$AJ533*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR533)*IF(AZ533>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L533=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI533/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA533/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA533)+('Device profiles'!$H$6*O533/BA533+'Device profiles'!$I$6*AH533/BA533+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA533),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA533)+('Device profiles'!$H$7*O533/BA533+'Device profiles'!$I$7*AH533/BA533+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA533),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA533)+('Device profiles'!$H$5*O533/BA533+'Device profiles'!$I$5*AH533/BA533+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA533),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA533)+('Device profiles'!$H$8*O533/BA533+'Device profiles'!$I$8*AH533/BA533+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA533),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N533*'1. Inputs'!$D$24+$BC533*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH533)*IF(BM533>'1. Inputs'!$D$46,0,1)*IF(AND(K533=0,L533=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB533/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N533*'1. Inputs'!$D$24+$BC533*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI533)*IF(BO533>'1. Inputs'!$D$46,0,1)*IF(AND(K533=0,L533=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB533/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N533*'1. Inputs'!$D$24+$BC533*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ533)*IF(BQ533>'1. Inputs'!$D$46,0,1)*IF(AND(K533=0,L533=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB533/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N533*'1. Inputs'!$D$24+$BC533*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK533)*IF(BS533>'1. Inputs'!$D$46,0,1)*IF(AND(K533=0,L533=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB533/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D533,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF533=\"Y\",MAX($CO$11:CO532)+1,\"\")","v":""}]
[null,null,527,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C538,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C538,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D538,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB538=0,\"\",IF(AND(BB538>='3. Gap Analysis '!$C$17,BB538<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB538>='3. Gap Analysis '!$D$17,BB538<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB538>='3. Gap Analysis '!$E$17,BB538<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB538>='3. Gap Analysis '!$F$17,BB538<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB538>='3. Gap Analysis '!$G$17,BB538<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB538>='3. Gap Analysis '!$H$17,BB538<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D538,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D538,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C538,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C538,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C538,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C538,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C538,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C538,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C538,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C538,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C538,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C538,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C538,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C538,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C538,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C538,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O538),\"\",O538/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O538)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O538),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O538)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O538),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O538)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O538),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O538)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O538),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N538*'1. Inputs'!$D$24+$Q538*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V538)*IF(AA538>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K538=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P538/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N538*'1. Inputs'!$D$24+$Q538*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W538)*IF(AC538>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K538=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P538/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N538*'1. Inputs'!$D$24+$Q538*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X538)*IF(AE538>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K538=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P538/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N538*'1. Inputs'!$D$24+$Q538*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y538)*IF(AG538>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K538=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P538/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C538,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C538,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH538/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH538)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH538),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH538)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH538),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH538)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH538),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH538)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH538),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N538*'1. Inputs'!$D$24+$AJ538*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO538)*IF(AT538>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L538=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI538/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N538*'1. Inputs'!$D$24+$AJ538*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP538)*IF(AV538>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L538=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI538/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N538*'1. Inputs'!$D$24+$AJ538*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ538)*IF(AX538>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L538=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI538/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N538*'1. Inputs'!$D$24+$AJ538*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR538)*IF(AZ538>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L538=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI538/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA538/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA538)+('Device profiles'!$H$6*O538/BA538+'Device profiles'!$I$6*AH538/BA538+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA538),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA538)+('Device profiles'!$H$7*O538/BA538+'Device profiles'!$I$7*AH538/BA538+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA538),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA538)+('Device profiles'!$H$5*O538/BA538+'Device profiles'!$I$5*AH538/BA538+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA538),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA538)+('Device profiles'!$H$8*O538/BA538+'Device profiles'!$I$8*AH538/BA538+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA538),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N538*'1. Inputs'!$D$24+$BC538*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH538)*IF(BM538>'1. Inputs'!$D$46,0,1)*IF(AND(K538=0,L538=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB538/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N538*'1. Inputs'!$D$24+$BC538*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI538)*IF(BO538>'1. Inputs'!$D$46,0,1)*IF(AND(K538=0,L538=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB538/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N538*'1. Inputs'!$D$24+$BC538*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ538)*IF(BQ538>'1. Inputs'!$D$46,0,1)*IF(AND(K538=0,L538=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB538/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N538*'1. Inputs'!$D$24+$BC538*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK538)*IF(BS538>'1. Inputs'!$D$46,0,1)*IF(AND(K538=0,L538=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB538/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D538,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF538=\"Y\",MAX($CO$11:CO537)+1,\"\")","v":""}]
[null,null,535,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C546,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C546,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D546,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB546=0,\"\",IF(AND(BB546>='3. Gap Analysis '!$C$17,BB546<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB546>='3. Gap Analysis '!$D$17,BB546<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB546>='3. Gap Analysis '!$E$17,BB546<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB546>='3. Gap Analysis '!$F$17,BB546<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB546>='3. Gap Analysis '!$G$17,BB546<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB546>='3. Gap Analysis '!$H$17,BB546<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D546,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D546,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C546,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C546,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C546,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C546,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C546,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C546,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C546,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C546,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C546,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C546,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C546,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C546,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C546,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C546,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O546),\"\",O546/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O546)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O546),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O546)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O546),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O546)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O546),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O546)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O546),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N546*'1. Inputs'!$D$24+$Q546*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V546)*IF(AA546>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K546=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P546/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N546*'1. Inputs'!$D$24+$Q546*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W546)*IF(AC546>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K546=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P546/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N546*'1. Inputs'!$D$24+$Q546*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X546)*IF(AE546>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K546=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P546/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N546*'1. Inputs'!$D$24+$Q546*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y546)*IF(AG546>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K546=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P546/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C546,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C546,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH546/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH546)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH546),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH546)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH546),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH546)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH546),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH546)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH546),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N546*'1. Inputs'!$D$24+$AJ546*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO546)*IF(AT546>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L546=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI546/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N546*'1. Inputs'!$D$24+$AJ546*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP546)*IF(AV546>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L546=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI546/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N546*'1. Inputs'!$D$24+$AJ546*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ546)*IF(AX546>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L546=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI546/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N546*'1. Inputs'!$D$24+$AJ546*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR546)*IF(AZ546>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L546=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI546/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA546/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA546)+('Device profiles'!$H$6*O546/BA546+'Device profiles'!$I$6*AH546/BA546+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA546),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA546)+('Device profiles'!$H$7*O546/BA546+'Device profiles'!$I$7*AH546/BA546+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA546),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA546)+('Device profiles'!$H$5*O546/BA546+'Device profiles'!$I$5*AH546/BA546+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA546),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA546)+('Device profiles'!$H$8*O546/BA546+'Device profiles'!$I$8*AH546/BA546+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA546),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N546*'1. Inputs'!$D$24+$BC546*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH546)*IF(BM546>'1. Inputs'!$D$46,0,1)*IF(AND(K546=0,L546=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB546/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N546*'1. Inputs'!$D$24+$BC546*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI546)*IF(BO546>'1. Inputs'!$D$46,0,1)*IF(AND(K546=0,L546=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB546/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N546*'1. Inputs'!$D$24+$BC546*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ546)*IF(BQ546>'1. Inputs'!$D$46,0,1)*IF(AND(K546=0,L546=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB546/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N546*'1. Inputs'!$D$24+$BC546*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK546)*IF(BS546>'1. Inputs'!$D$46,0,1)*IF(AND(K546=0,L546=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB546/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D546,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF546=\"Y\",MAX($CO$11:CO545)+1,\"\")","v":""}]
[null,null,544,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C555,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C555,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D555,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB555=0,\"\",IF(AND(BB555>='3. Gap Analysis '!$C$17,BB555<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB555>='3. Gap Analysis '!$D$17,BB555<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB555>='3. Gap Analysis '!$E$17,BB555<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB555>='3. Gap Analysis '!$F$17,BB555<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB555>='3. Gap Analysis '!$G$17,BB555<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB555>='3. Gap Analysis '!$H$17,BB555<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D555,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D555,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C555,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C555,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C555,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C555,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C555,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C555,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C555,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C555,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C555,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C555,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C555,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C555,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C555,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C555,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O555),\"\",O555/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O555)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O555),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O555)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O555),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O555)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O555),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O555)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O555),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N555*'1. Inputs'!$D$24+$Q555*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V555)*IF(AA555>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K555=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P555/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N555*'1. Inputs'!$D$24+$Q555*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W555)*IF(AC555>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K555=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P555/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N555*'1. Inputs'!$D$24+$Q555*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X555)*IF(AE555>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K555=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P555/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N555*'1. Inputs'!$D$24+$Q555*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y555)*IF(AG555>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K555=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P555/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C555,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C555,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH555/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH555)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH555),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH555)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH555),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH555)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH555),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH555)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH555),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N555*'1. Inputs'!$D$24+$AJ555*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO555)*IF(AT555>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L555=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI555/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N555*'1. Inputs'!$D$24+$AJ555*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP555)*IF(AV555>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L555=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI555/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N555*'1. Inputs'!$D$24+$AJ555*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ555)*IF(AX555>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L555=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI555/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N555*'1. Inputs'!$D$24+$AJ555*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR555)*IF(AZ555>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L555=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI555/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA555/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA555)+('Device profiles'!$H$6*O555/BA555+'Device profiles'!$I$6*AH555/BA555+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA555),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA555)+('Device profiles'!$H$7*O555/BA555+'Device profiles'!$I$7*AH555/BA555+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA555),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA555)+('Device profiles'!$H$5*O555/BA555+'Device profiles'!$I$5*AH555/BA555+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA555),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA555)+('Device profiles'!$H$8*O555/BA555+'Device profiles'!$I$8*AH555/BA555+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA555),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N555*'1. Inputs'!$D$24+$BC555*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH555)*IF(BM555>'1. Inputs'!$D$46,0,1)*IF(AND(K555=0,L555=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB555/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N555*'1. Inputs'!$D$24+$BC555*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI555)*IF(BO555>'1. Inputs'!$D$46,0,1)*IF(AND(K555=0,L555=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB555/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N555*'1. Inputs'!$D$24+$BC555*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ555)*IF(BQ555>'1. Inputs'!$D$46,0,1)*IF(AND(K555=0,L555=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB555/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N555*'1. Inputs'!$D$24+$BC555*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK555)*IF(BS555>'1. Inputs'!$D$46,0,1)*IF(AND(K555=0,L555=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB555/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D555,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF555=\"Y\",MAX($CO$11:CO554)+1,\"\")","v":""}]
[null,null,547,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C558,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C558,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D558,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB558=0,\"\",IF(AND(BB558>='3. Gap Analysis '!$C$17,BB558<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB558>='3. Gap Analysis '!$D$17,BB558<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB558>='3. Gap Analysis '!$E$17,BB558<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB558>='3. Gap Analysis '!$F$17,BB558<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB558>='3. Gap Analysis '!$G$17,BB558<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB558>='3. Gap Analysis '!$H$17,BB558<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D558,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D558,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C558,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C558,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C558,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C558,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C558,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C558,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C558,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C558,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C558,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C558,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C558,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C558,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C558,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C558,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O558),\"\",O558/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O558)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O558),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O558)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O558),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O558)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O558),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O558)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O558),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N558*'1. Inputs'!$D$24+$Q558*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V558)*IF(AA558>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K558=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P558/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N558*'1. Inputs'!$D$24+$Q558*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W558)*IF(AC558>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K558=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P558/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N558*'1. Inputs'!$D$24+$Q558*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X558)*IF(AE558>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K558=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P558/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N558*'1. Inputs'!$D$24+$Q558*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y558)*IF(AG558>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K558=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P558/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C558,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C558,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH558/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH558)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH558),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH558)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH558),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH558)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH558),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH558)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH558),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N558*'1. Inputs'!$D$24+$AJ558*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO558)*IF(AT558>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L558=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI558/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N558*'1. Inputs'!$D$24+$AJ558*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP558)*IF(AV558>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L558=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI558/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N558*'1. Inputs'!$D$24+$AJ558*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ558)*IF(AX558>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L558=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI558/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N558*'1. Inputs'!$D$24+$AJ558*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR558)*IF(AZ558>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L558=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI558/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA558/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA558)+('Device profiles'!$H$6*O558/BA558+'Device profiles'!$I$6*AH558/BA558+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA558),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA558)+('Device profiles'!$H$7*O558/BA558+'Device profiles'!$I$7*AH558/BA558+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA558),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA558)+('Device profiles'!$H$5*O558/BA558+'Device profiles'!$I$5*AH558/BA558+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA558),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA558)+('Device profiles'!$H$8*O558/BA558+'Device profiles'!$I$8*AH558/BA558+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA558),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N558*'1. Inputs'!$D$24+$BC558*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH558)*IF(BM558>'1. Inputs'!$D$46,0,1)*IF(AND(K558=0,L558=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB558/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N558*'1. Inputs'!$D$24+$BC558*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI558)*IF(BO558>'1. Inputs'!$D$46,0,1)*IF(AND(K558=0,L558=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB558/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N558*'1. Inputs'!$D$24+$BC558*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ558)*IF(BQ558>'1. Inputs'!$D$46,0,1)*IF(AND(K558=0,L558=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB558/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N558*'1. Inputs'!$D$24+$BC558*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK558)*IF(BS558>'1. Inputs'!$D$46,0,1)*IF(AND(K558=0,L558=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB558/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D558,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF558=\"Y\",MAX($CO$11:CO557)+1,\"\")","v":""}]
[null,null,555,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C566,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C566,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D566,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB566=0,\"\",IF(AND(BB566>='3. Gap Analysis '!$C$17,BB566<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB566>='3. Gap Analysis '!$D$17,BB566<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB566>='3. Gap Analysis '!$E$17,BB566<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB566>='3. Gap Analysis '!$F$17,BB566<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB566>='3. Gap Analysis '!$G$17,BB566<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB566>='3. Gap Analysis '!$H$17,BB566<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D566,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D566,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C566,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C566,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C566,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C566,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C566,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C566,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C566,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C566,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C566,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C566,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C566,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C566,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C566,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C566,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O566),\"\",O566/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O566)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O566),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O566)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O566),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O566)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O566),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O566)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O566),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N566*'1. Inputs'!$D$24+$Q566*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V566)*IF(AA566>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K566=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P566/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N566*'1. Inputs'!$D$24+$Q566*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W566)*IF(AC566>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K566=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P566/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N566*'1. Inputs'!$D$24+$Q566*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X566)*IF(AE566>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K566=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P566/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N566*'1. Inputs'!$D$24+$Q566*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y566)*IF(AG566>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K566=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P566/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C566,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C566,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH566/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH566)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH566),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH566)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH566),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH566)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH566),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH566)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH566),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N566*'1. Inputs'!$D$24+$AJ566*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO566)*IF(AT566>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L566=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI566/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N566*'1. Inputs'!$D$24+$AJ566*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP566)*IF(AV566>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L566=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI566/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N566*'1. Inputs'!$D$24+$AJ566*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ566)*IF(AX566>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L566=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI566/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N566*'1. Inputs'!$D$24+$AJ566*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR566)*IF(AZ566>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L566=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI566/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA566/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA566)+('Device profiles'!$H$6*O566/BA566+'Device profiles'!$I$6*AH566/BA566+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA566),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA566)+('Device profiles'!$H$7*O566/BA566+'Device profiles'!$I$7*AH566/BA566+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA566),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA566)+('Device profiles'!$H$5*O566/BA566+'Device profiles'!$I$5*AH566/BA566+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA566),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA566)+('Device profiles'!$H$8*O566/BA566+'Device profiles'!$I$8*AH566/BA566+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA566),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N566*'1. Inputs'!$D$24+$BC566*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH566)*IF(BM566>'1. Inputs'!$D$46,0,1)*IF(AND(K566=0,L566=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB566/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N566*'1. Inputs'!$D$24+$BC566*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI566)*IF(BO566>'1. Inputs'!$D$46,0,1)*IF(AND(K566=0,L566=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB566/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N566*'1. Inputs'!$D$24+$BC566*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ566)*IF(BQ566>'1. Inputs'!$D$46,0,1)*IF(AND(K566=0,L566=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB566/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N566*'1. Inputs'!$D$24+$BC566*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK566)*IF(BS566>'1. Inputs'!$D$46,0,1)*IF(AND(K566=0,L566=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB566/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D566,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF566=\"Y\",MAX($CO$11:CO565)+1,\"\")","v":""}]
[null,null,563,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C574,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C574,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D574,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB574=0,\"\",IF(AND(BB574>='3. Gap Analysis '!$C$17,BB574<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB574>='3. Gap Analysis '!$D$17,BB574<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB574>='3. Gap Analysis '!$E$17,BB574<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB574>='3. Gap Analysis '!$F$17,BB574<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB574>='3. Gap Analysis '!$G$17,BB574<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB574>='3. Gap Analysis '!$H$17,BB574<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D574,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D574,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C574,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C574,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C574,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C574,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C574,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C574,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C574,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C574,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C574,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C574,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C574,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C574,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C574,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C574,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O574),\"\",O574/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O574)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O574),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O574)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O574),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O574)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O574),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O574)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O574),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N574*'1. Inputs'!$D$24+$Q574*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V574)*IF(AA574>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K574=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P574/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N574*'1. Inputs'!$D$24+$Q574*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W574)*IF(AC574>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K574=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P574/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N574*'1. Inputs'!$D$24+$Q574*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X574)*IF(AE574>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K574=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P574/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N574*'1. Inputs'!$D$24+$Q574*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y574)*IF(AG574>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K574=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P574/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C574,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C574,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH574/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH574)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH574),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH574)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH574),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH574)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH574),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH574)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH574),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N574*'1. Inputs'!$D$24+$AJ574*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO574)*IF(AT574>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L574=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI574/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N574*'1. Inputs'!$D$24+$AJ574*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP574)*IF(AV574>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L574=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI574/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N574*'1. Inputs'!$D$24+$AJ574*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ574)*IF(AX574>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L574=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI574/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N574*'1. Inputs'!$D$24+$AJ574*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR574)*IF(AZ574>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L574=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI574/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA574/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA574)+('Device profiles'!$H$6*O574/BA574+'Device profiles'!$I$6*AH574/BA574+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA574),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA574)+('Device profiles'!$H$7*O574/BA574+'Device profiles'!$I$7*AH574/BA574+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA574),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA574)+('Device profiles'!$H$5*O574/BA574+'Device profiles'!$I$5*AH574/BA574+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA574),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA574)+('Device profiles'!$H$8*O574/BA574+'Device profiles'!$I$8*AH574/BA574+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA574),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N574*'1. Inputs'!$D$24+$BC574*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH574)*IF(BM574>'1. Inputs'!$D$46,0,1)*IF(AND(K574=0,L574=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB574/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N574*'1. Inputs'!$D$24+$BC574*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI574)*IF(BO574>'1. Inputs'!$D$46,0,1)*IF(AND(K574=0,L574=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB574/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N574*'1. Inputs'!$D$24+$BC574*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ574)*IF(BQ574>'1. Inputs'!$D$46,0,1)*IF(AND(K574=0,L574=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB574/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N574*'1. Inputs'!$D$24+$BC574*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK574)*IF(BS574>'1. Inputs'!$D$46,0,1)*IF(AND(K574=0,L574=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB574/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D574,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF574=\"Y\",MAX($CO$11:CO573)+1,\"\")","v":""}]
[null,null,568,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C579,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C579,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D579,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB579=0,\"\",IF(AND(BB579>='3. Gap Analysis '!$C$17,BB579<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB579>='3. Gap Analysis '!$D$17,BB579<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB579>='3. Gap Analysis '!$E$17,BB579<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB579>='3. Gap Analysis '!$F$17,BB579<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB579>='3. Gap Analysis '!$G$17,BB579<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB579>='3. Gap Analysis '!$H$17,BB579<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D579,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D579,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C579,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C579,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C579,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C579,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C579,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C579,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C579,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C579,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C579,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C579,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C579,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C579,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C579,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C579,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O579),\"\",O579/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O579)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O579),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O579)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O579),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O579)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O579),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O579)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O579),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N579*'1. Inputs'!$D$24+$Q579*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V579)*IF(AA579>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K579=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P579/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N579*'1. Inputs'!$D$24+$Q579*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W579)*IF(AC579>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K579=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P579/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N579*'1. Inputs'!$D$24+$Q579*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X579)*IF(AE579>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K579=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P579/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N579*'1. Inputs'!$D$24+$Q579*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y579)*IF(AG579>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K579=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P579/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C579,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C579,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH579/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH579)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH579),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH579)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH579),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH579)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH579),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH579)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH579),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N579*'1. Inputs'!$D$24+$AJ579*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO579)*IF(AT579>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L579=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI579/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N579*'1. Inputs'!$D$24+$AJ579*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP579)*IF(AV579>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L579=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI579/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N579*'1. Inputs'!$D$24+$AJ579*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ579)*IF(AX579>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L579=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI579/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N579*'1. Inputs'!$D$24+$AJ579*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR579)*IF(AZ579>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L579=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI579/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA579/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA579)+('Device profiles'!$H$6*O579/BA579+'Device profiles'!$I$6*AH579/BA579+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA579),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA579)+('Device profiles'!$H$7*O579/BA579+'Device profiles'!$I$7*AH579/BA579+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA579),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA579)+('Device profiles'!$H$5*O579/BA579+'Device profiles'!$I$5*AH579/BA579+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA579),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA579)+('Device profiles'!$H$8*O579/BA579+'Device profiles'!$I$8*AH579/BA579+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA579),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N579*'1. Inputs'!$D$24+$BC579*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH579)*IF(BM579>'1. Inputs'!$D$46,0,1)*IF(AND(K579=0,L579=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB579/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N579*'1. Inputs'!$D$24+$BC579*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI579)*IF(BO579>'1. Inputs'!$D$46,0,1)*IF(AND(K579=0,L579=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB579/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N579*'1. Inputs'!$D$24+$BC579*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ579)*IF(BQ579>'1. Inputs'!$D$46,0,1)*IF(AND(K579=0,L579=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB579/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N579*'1. Inputs'!$D$24+$BC579*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK579)*IF(BS579>'1. Inputs'!$D$46,0,1)*IF(AND(K579=0,L579=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB579/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D579,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF579=\"Y\",MAX($CO$11:CO578)+1,\"\")","v":""}]
[null,null,577,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C588,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C588,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D588,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB588=0,\"\",IF(AND(BB588>='3. Gap Analysis '!$C$17,BB588<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB588>='3. Gap Analysis '!$D$17,BB588<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB588>='3. Gap Analysis '!$E$17,BB588<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB588>='3. Gap Analysis '!$F$17,BB588<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB588>='3. Gap Analysis '!$G$17,BB588<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB588>='3. Gap Analysis '!$H$17,BB588<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D588,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D588,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C588,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C588,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C588,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C588,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C588,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C588,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C588,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C588,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C588,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C588,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C588,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C588,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(_xlfn.NORM.DIST(M588,$CJ$17,$CJ$16,TRUE)*10,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C588,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C588,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O588),\"\",O588/'1. Inputs'!$D$48),\"\")","v":""},{"$f":"IFERROR(_xlfn.NORM.DIST(O588,$CJ$13,$CJ$12,TRUE)*10,\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O588)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O588),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O588)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O588),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O588)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O588),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O588)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O588),\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(R588,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(S588,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(T588,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(U588,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N588*'1. Inputs'!$D$24+$Q588*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V588)*IF(AA588>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K588=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P588/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N588*'1. Inputs'!$D$24+$Q588*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W588)*IF(AC588>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K588=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P588/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N588*'1. Inputs'!$D$24+$Q588*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X588)*IF(AE588>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K588=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P588/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N588*'1. Inputs'!$D$24+$Q588*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y588)*IF(AG588>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K588=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P588/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C588,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C588,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH588/'1. Inputs'!$D$48,\"\")","v":""},{"$f":"IFERROR(_xlfn.NORM.DIST(AH588,$CM$13,$CM$12,TRUE)*10,\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH588)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH588),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH588)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH588),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH588)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH588),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH588)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH588),\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AK588,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AL588,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AM588,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AN588,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N588*'1. Inputs'!$D$24+$AJ588*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO588)*IF(AT588>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L588=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI588/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N588*'1. Inputs'!$D$24+$AJ588*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP588)*IF(AV588>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L588=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI588/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N588*'1. Inputs'!$D$24+$AJ588*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ588)*IF(AX588>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L588=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI588/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N588*'1. Inputs'!$D$24+$AJ588*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR588)*IF(AZ588>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L588=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI588/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(AH588+O588,\"\")","v":""},{"$f":"IFERROR(BA588/'1. Inputs'!$D$48,\"\")","v":""},{"$f":"IFERROR(_xlfn.NORM.DIST(BA588,$CQ$12,$CQ$13,TRUE)*10,\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA588)+('Device profiles'!$H$6*O588/BA588+'Device profiles'!$I$6*AH588/BA588+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA588),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA588)+('Device profiles'!$H$7*O588/BA588+'Device profiles'!$I$7*AH588/BA588+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA588),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA588)+('Device profiles'!$H$5*O588/BA588+'Device profiles'!$I$5*AH588/BA588+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA588),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA588)+('Device profiles'!$H$8*O588/BA588+'Device profiles'!$I$8*AH588/BA588+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA588),\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BD588,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BE588,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BF588,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BG588,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N588*'1. Inputs'!$D$24+$BC588*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH588)*IF(BM588>'1. Inputs'!$D$46,0,1)*IF(AND(K588=0,L588=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB588/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N588*'1. Inputs'!$D$24+$BC588*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI588)*IF(BO588>'1. Inputs'!$D$46,0,1)*IF(AND(K588=0,L588=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB588/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N588*'1. Inputs'!$D$24+$BC588*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ588)*IF(BQ588>'1. Inputs'!$D$46,0,1)*IF(AND(K588=0,L588=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB588/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N588*'1. Inputs'!$D$24+$BC588*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK588)*IF(BS588>'1. Inputs'!$D$46,0,1)*IF(AND(K588=0,L588=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB588/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(INDEX(R588:U588,MATCH(INDEX($Z$11:$AG$11,1,MATCH(BY588,Z588:AG588,0)),$R$11:$U$11,0)),0)","v":0},{"$f":"IFERROR(INDEX(AK588:AN588,MATCH(INDEX($AS$11:$AZ$11,1,MATCH(CA588,AS588:AZ588,0)),$AK$11:$AN$11,0)),0)","v":0},{"$f":"IFERROR(INDEX(BD588:BG588,MATCH(INDEX($BL$11:$BS$11,1,MATCH(CC588,BL588:BS588,0)),$BD$11:$BG$11,0)),0)","v":0},{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D588,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,{"$f":"IF(OR(BW588=\"No\",BW588=\"\"),0,(IFERROR(MAX(Z588,AF588,AD588,AB588),0)))","v":0},{"$error":"#N/A"},{"$f":"IF(OR(BW588=\"No\",BW588=\"\"),0,IFERROR(MAX(AS588,AU588,AY588,AW588),0))","v":0},{"$error":"#N/A"},{"$f":"IF(OR(BW588=\"No\",BW588=\"\"),0,IFERROR(MAX(BL588,BN588,BP588,BR588),0))","v":0},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF588=\"Y\",MAX($CO$11:CO587)+1,\"\")","v":""}]
[null,null,580,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C591,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C591,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D591,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB591=0,\"\",IF(AND(BB591>='3. Gap Analysis '!$C$17,BB591<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB591>='3. Gap Analysis '!$D$17,BB591<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB591>='3. Gap Analysis '!$E$17,BB591<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB591>='3. Gap Analysis '!$F$17,BB591<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB591>='3. Gap Analysis '!$G$17,BB591<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB591>='3. Gap Analysis '!$H$17,BB591<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D591,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D591,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C591,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C591,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C591,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C591,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C591,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C591,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C591,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C591,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C591,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C591,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C591,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C591,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C591,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C591,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O591),\"\",O591/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O591)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O591),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O591)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O591),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O591)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O591),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O591)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O591),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N591*'1. Inputs'!$D$24+$Q591*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V591)*IF(AA591>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K591=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P591/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N591*'1. Inputs'!$D$24+$Q591*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W591)*IF(AC591>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K591=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P591/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N591*'1. Inputs'!$D$24+$Q591*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X591)*IF(AE591>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K591=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P591/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N591*'1. Inputs'!$D$24+$Q591*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y591)*IF(AG591>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K591=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P591/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C591,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C591,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH591/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH591)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH591),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH591)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH591),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH591)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH591),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH591)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH591),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N591*'1. Inputs'!$D$24+$AJ591*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO591)*IF(AT591>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L591=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI591/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N591*'1. Inputs'!$D$24+$AJ591*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP591)*IF(AV591>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L591=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI591/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N591*'1. Inputs'!$D$24+$AJ591*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ591)*IF(AX591>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L591=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI591/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N591*'1. Inputs'!$D$24+$AJ591*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR591)*IF(AZ591>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L591=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI591/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA591/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA591)+('Device profiles'!$H$6*O591/BA591+'Device profiles'!$I$6*AH591/BA591+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA591),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA591)+('Device profiles'!$H$7*O591/BA591+'Device profiles'!$I$7*AH591/BA591+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA591),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA591)+('Device profiles'!$H$5*O591/BA591+'Device profiles'!$I$5*AH591/BA591+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA591),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA591)+('Device profiles'!$H$8*O591/BA591+'Device profiles'!$I$8*AH591/BA591+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA591),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N591*'1. Inputs'!$D$24+$BC591*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH591)*IF(BM591>'1. Inputs'!$D$46,0,1)*IF(AND(K591=0,L591=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB591/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N591*'1. Inputs'!$D$24+$BC591*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI591)*IF(BO591>'1. Inputs'!$D$46,0,1)*IF(AND(K591=0,L591=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB591/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N591*'1. Inputs'!$D$24+$BC591*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ591)*IF(BQ591>'1. Inputs'!$D$46,0,1)*IF(AND(K591=0,L591=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB591/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N591*'1. Inputs'!$D$24+$BC591*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK591)*IF(BS591>'1. Inputs'!$D$46,0,1)*IF(AND(K591=0,L591=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB591/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D591,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF591=\"Y\",MAX($CO$11:CO590)+1,\"\")","v":""}]
[null,null,588,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C599,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C599,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D599,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB599=0,\"\",IF(AND(BB599>='3. Gap Analysis '!$C$17,BB599<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB599>='3. Gap Analysis '!$D$17,BB599<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB599>='3. Gap Analysis '!$E$17,BB599<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB599>='3. Gap Analysis '!$F$17,BB599<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB599>='3. Gap Analysis '!$G$17,BB599<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB599>='3. Gap Analysis '!$H$17,BB599<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D599,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D599,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C599,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C599,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C599,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C599,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C599,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C599,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C599,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C599,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C599,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C599,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C599,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C599,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C599,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C599,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O599),\"\",O599/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O599)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O599),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O599)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O599),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O599)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O599),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O599)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O599),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N599*'1. Inputs'!$D$24+$Q599*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V599)*IF(AA599>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K599=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P599/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N599*'1. Inputs'!$D$24+$Q599*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W599)*IF(AC599>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K599=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P599/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N599*'1. Inputs'!$D$24+$Q599*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X599)*IF(AE599>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K599=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P599/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N599*'1. Inputs'!$D$24+$Q599*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y599)*IF(AG599>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K599=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P599/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C599,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C599,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH599/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH599)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH599),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH599)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH599),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH599)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH599),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH599)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH599),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N599*'1. Inputs'!$D$24+$AJ599*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO599)*IF(AT599>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L599=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI599/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N599*'1. Inputs'!$D$24+$AJ599*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP599)*IF(AV599>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L599=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI599/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N599*'1. Inputs'!$D$24+$AJ599*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ599)*IF(AX599>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L599=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI599/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N599*'1. Inputs'!$D$24+$AJ599*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR599)*IF(AZ599>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L599=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI599/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA599/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA599)+('Device profiles'!$H$6*O599/BA599+'Device profiles'!$I$6*AH599/BA599+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA599),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA599)+('Device profiles'!$H$7*O599/BA599+'Device profiles'!$I$7*AH599/BA599+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA599),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA599)+('Device profiles'!$H$5*O599/BA599+'Device profiles'!$I$5*AH599/BA599+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA599),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA599)+('Device profiles'!$H$8*O599/BA599+'Device profiles'!$I$8*AH599/BA599+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA599),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N599*'1. Inputs'!$D$24+$BC599*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH599)*IF(BM599>'1. Inputs'!$D$46,0,1)*IF(AND(K599=0,L599=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB599/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N599*'1. Inputs'!$D$24+$BC599*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI599)*IF(BO599>'1. Inputs'!$D$46,0,1)*IF(AND(K599=0,L599=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB599/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N599*'1. Inputs'!$D$24+$BC599*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ599)*IF(BQ599>'1. Inputs'!$D$46,0,1)*IF(AND(K599=0,L599=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB599/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N599*'1. Inputs'!$D$24+$BC599*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK599)*IF(BS599>'1. Inputs'!$D$46,0,1)*IF(AND(K599=0,L599=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB599/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D599,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF599=\"Y\",MAX($CO$11:CO598)+1,\"\")","v":""}]
[null,null,596,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C607,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C607,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D607,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB607=0,\"\",IF(AND(BB607>='3. Gap Analysis '!$C$17,BB607<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB607>='3. Gap Analysis '!$D$17,BB607<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB607>='3. Gap Analysis '!$E$17,BB607<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB607>='3. Gap Analysis '!$F$17,BB607<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB607>='3. Gap Analysis '!$G$17,BB607<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB607>='3. Gap Analysis '!$H$17,BB607<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D607,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D607,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C607,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C607,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C607,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C607,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C607,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C607,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C607,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C607,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C607,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C607,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C607,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C607,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C607,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C607,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O607),\"\",O607/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O607)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O607),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O607)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O607),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O607)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O607),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O607)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O607),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N607*'1. Inputs'!$D$24+$Q607*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V607)*IF(AA607>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K607=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P607/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N607*'1. Inputs'!$D$24+$Q607*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W607)*IF(AC607>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K607=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P607/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N607*'1. Inputs'!$D$24+$Q607*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X607)*IF(AE607>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K607=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P607/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N607*'1. Inputs'!$D$24+$Q607*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y607)*IF(AG607>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K607=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P607/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C607,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C607,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH607/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH607)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH607),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH607)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH607),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH607)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH607),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH607)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH607),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N607*'1. Inputs'!$D$24+$AJ607*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO607)*IF(AT607>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L607=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI607/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N607*'1. Inputs'!$D$24+$AJ607*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP607)*IF(AV607>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L607=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI607/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N607*'1. Inputs'!$D$24+$AJ607*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ607)*IF(AX607>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L607=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI607/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N607*'1. Inputs'!$D$24+$AJ607*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR607)*IF(AZ607>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L607=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI607/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA607/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA607)+('Device profiles'!$H$6*O607/BA607+'Device profiles'!$I$6*AH607/BA607+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA607),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA607)+('Device profiles'!$H$7*O607/BA607+'Device profiles'!$I$7*AH607/BA607+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA607),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA607)+('Device profiles'!$H$5*O607/BA607+'Device profiles'!$I$5*AH607/BA607+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA607),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA607)+('Device profiles'!$H$8*O607/BA607+'Device profiles'!$I$8*AH607/BA607+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA607),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N607*'1. Inputs'!$D$24+$BC607*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH607)*IF(BM607>'1. Inputs'!$D$46,0,1)*IF(AND(K607=0,L607=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB607/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N607*'1. Inputs'!$D$24+$BC607*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI607)*IF(BO607>'1. Inputs'!$D$46,0,1)*IF(AND(K607=0,L607=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB607/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N607*'1. Inputs'!$D$24+$BC607*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ607)*IF(BQ607>'1. Inputs'!$D$46,0,1)*IF(AND(K607=0,L607=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB607/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N607*'1. Inputs'!$D$24+$BC607*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK607)*IF(BS607>'1. Inputs'!$D$46,0,1)*IF(AND(K607=0,L607=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB607/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D607,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF607=\"Y\",MAX($CO$11:CO606)+1,\"\")","v":""}]
[null,null,600,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C611,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C611,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D611,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB611=0,\"\",IF(AND(BB611>='3. Gap Analysis '!$C$17,BB611<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB611>='3. Gap Analysis '!$D$17,BB611<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB611>='3. Gap Analysis '!$E$17,BB611<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB611>='3. Gap Analysis '!$F$17,BB611<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB611>='3. Gap Analysis '!$G$17,BB611<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB611>='3. Gap Analysis '!$H$17,BB611<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D611,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D611,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C611,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C611,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C611,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C611,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C611,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C611,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C611,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C611,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C611,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C611,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C611,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C611,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C611,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C611,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O611),\"\",O611/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O611)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O611),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O611)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O611),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O611)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O611),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O611)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O611),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N611*'1. Inputs'!$D$24+$Q611*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V611)*IF(AA611>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K611=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P611/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N611*'1. Inputs'!$D$24+$Q611*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W611)*IF(AC611>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K611=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P611/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N611*'1. Inputs'!$D$24+$Q611*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X611)*IF(AE611>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K611=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P611/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N611*'1. Inputs'!$D$24+$Q611*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y611)*IF(AG611>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K611=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P611/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C611,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C611,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH611/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH611)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH611),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH611)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH611),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH611)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH611),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH611)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH611),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N611*'1. Inputs'!$D$24+$AJ611*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO611)*IF(AT611>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L611=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI611/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N611*'1. Inputs'!$D$24+$AJ611*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP611)*IF(AV611>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L611=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI611/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N611*'1. Inputs'!$D$24+$AJ611*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ611)*IF(AX611>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L611=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI611/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N611*'1. Inputs'!$D$24+$AJ611*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR611)*IF(AZ611>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L611=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI611/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA611/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA611)+('Device profiles'!$H$6*O611/BA611+'Device profiles'!$I$6*AH611/BA611+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA611),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA611)+('Device profiles'!$H$7*O611/BA611+'Device profiles'!$I$7*AH611/BA611+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA611),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA611)+('Device profiles'!$H$5*O611/BA611+'Device profiles'!$I$5*AH611/BA611+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA611),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA611)+('Device profiles'!$H$8*O611/BA611+'Device profiles'!$I$8*AH611/BA611+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA611),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N611*'1. Inputs'!$D$24+$BC611*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH611)*IF(BM611>'1. Inputs'!$D$46,0,1)*IF(AND(K611=0,L611=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB611/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N611*'1. Inputs'!$D$24+$BC611*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI611)*IF(BO611>'1. Inputs'!$D$46,0,1)*IF(AND(K611=0,L611=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB611/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N611*'1. Inputs'!$D$24+$BC611*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ611)*IF(BQ611>'1. Inputs'!$D$46,0,1)*IF(AND(K611=0,L611=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB611/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N611*'1. Inputs'!$D$24+$BC611*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK611)*IF(BS611>'1. Inputs'!$D$46,0,1)*IF(AND(K611=0,L611=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB611/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D611,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF611=\"Y\",MAX($CO$11:CO610)+1,\"\")","v":""}]
[null,null,608,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C619,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C619,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D619,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB619=0,\"\",IF(AND(BB619>='3. Gap Analysis '!$C$17,BB619<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB619>='3. Gap Analysis '!$D$17,BB619<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB619>='3. Gap Analysis '!$E$17,BB619<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB619>='3. Gap Analysis '!$F$17,BB619<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB619>='3. Gap Analysis '!$G$17,BB619<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB619>='3. Gap Analysis '!$H$17,BB619<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D619,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D619,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C619,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C619,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C619,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C619,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C619,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C619,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C619,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C619,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C619,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C619,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C619,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C619,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C619,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C619,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O619),\"\",O619/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O619)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O619),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O619)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O619),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O619)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O619),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O619)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O619),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N619*'1. Inputs'!$D$24+$Q619*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V619)*IF(AA619>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K619=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P619/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N619*'1. Inputs'!$D$24+$Q619*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W619)*IF(AC619>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K619=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P619/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N619*'1. Inputs'!$D$24+$Q619*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X619)*IF(AE619>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K619=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P619/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N619*'1. Inputs'!$D$24+$Q619*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y619)*IF(AG619>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K619=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P619/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C619,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C619,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH619/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH619)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH619),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH619)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH619),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH619)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH619),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH619)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH619),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N619*'1. Inputs'!$D$24+$AJ619*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO619)*IF(AT619>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L619=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI619/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N619*'1. Inputs'!$D$24+$AJ619*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP619)*IF(AV619>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L619=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI619/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N619*'1. Inputs'!$D$24+$AJ619*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ619)*IF(AX619>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L619=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI619/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N619*'1. Inputs'!$D$24+$AJ619*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR619)*IF(AZ619>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L619=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI619/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA619/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA619)+('Device profiles'!$H$6*O619/BA619+'Device profiles'!$I$6*AH619/BA619+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA619),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA619)+('Device profiles'!$H$7*O619/BA619+'Device profiles'!$I$7*AH619/BA619+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA619),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA619)+('Device profiles'!$H$5*O619/BA619+'Device profiles'!$I$5*AH619/BA619+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA619),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA619)+('Device profiles'!$H$8*O619/BA619+'Device profiles'!$I$8*AH619/BA619+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA619),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N619*'1. Inputs'!$D$24+$BC619*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH619)*IF(BM619>'1. Inputs'!$D$46,0,1)*IF(AND(K619=0,L619=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB619/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N619*'1. Inputs'!$D$24+$BC619*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI619)*IF(BO619>'1. Inputs'!$D$46,0,1)*IF(AND(K619=0,L619=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB619/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N619*'1. Inputs'!$D$24+$BC619*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ619)*IF(BQ619>'1. Inputs'!$D$46,0,1)*IF(AND(K619=0,L619=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB619/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N619*'1. Inputs'!$D$24+$BC619*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK619)*IF(BS619>'1. Inputs'!$D$46,0,1)*IF(AND(K619=0,L619=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB619/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D619,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF619=\"Y\",MAX($CO$11:CO618)+1,\"\")","v":""}]
[null,null,613,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C624,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C624,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D624,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB624=0,\"\",IF(AND(BB624>='3. Gap Analysis '!$C$17,BB624<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB624>='3. Gap Analysis '!$D$17,BB624<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB624>='3. Gap Analysis '!$E$17,BB624<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB624>='3. Gap Analysis '!$F$17,BB624<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB624>='3. Gap Analysis '!$G$17,BB624<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB624>='3. Gap Analysis '!$H$17,BB624<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D624,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D624,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C624,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C624,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C624,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C624,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C624,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C624,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C624,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C624,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C624,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C624,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C624,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C624,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C624,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C624,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O624),\"\",O624/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O624)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O624),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O624)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O624),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O624)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O624),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O624)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O624),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N624*'1. Inputs'!$D$24+$Q624*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V624)*IF(AA624>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K624=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P624/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N624*'1. Inputs'!$D$24+$Q624*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W624)*IF(AC624>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K624=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P624/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N624*'1. Inputs'!$D$24+$Q624*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X624)*IF(AE624>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K624=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P624/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N624*'1. Inputs'!$D$24+$Q624*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y624)*IF(AG624>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K624=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P624/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C624,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C624,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH624/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH624)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH624),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH624)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH624),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH624)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH624),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH624)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH624),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N624*'1. Inputs'!$D$24+$AJ624*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO624)*IF(AT624>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L624=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI624/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N624*'1. Inputs'!$D$24+$AJ624*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP624)*IF(AV624>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L624=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI624/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N624*'1. Inputs'!$D$24+$AJ624*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ624)*IF(AX624>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L624=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI624/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N624*'1. Inputs'!$D$24+$AJ624*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR624)*IF(AZ624>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L624=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI624/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA624/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA624)+('Device profiles'!$H$6*O624/BA624+'Device profiles'!$I$6*AH624/BA624+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA624),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA624)+('Device profiles'!$H$7*O624/BA624+'Device profiles'!$I$7*AH624/BA624+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA624),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA624)+('Device profiles'!$H$5*O624/BA624+'Device profiles'!$I$5*AH624/BA624+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA624),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA624)+('Device profiles'!$H$8*O624/BA624+'Device profiles'!$I$8*AH624/BA624+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA624),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N624*'1. Inputs'!$D$24+$BC624*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH624)*IF(BM624>'1. Inputs'!$D$46,0,1)*IF(AND(K624=0,L624=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB624/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N624*'1. Inputs'!$D$24+$BC624*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI624)*IF(BO624>'1. Inputs'!$D$46,0,1)*IF(AND(K624=0,L624=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB624/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N624*'1. Inputs'!$D$24+$BC624*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ624)*IF(BQ624>'1. Inputs'!$D$46,0,1)*IF(AND(K624=0,L624=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB624/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N624*'1. Inputs'!$D$24+$BC624*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK624)*IF(BS624>'1. Inputs'!$D$46,0,1)*IF(AND(K624=0,L624=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB624/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D624,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF624=\"Y\",MAX($CO$11:CO623)+1,\"\")","v":""}]
[null,null,621,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C632,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C632,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D632,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB632=0,\"\",IF(AND(BB632>='3. Gap Analysis '!$C$17,BB632<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB632>='3. Gap Analysis '!$D$17,BB632<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB632>='3. Gap Analysis '!$E$17,BB632<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB632>='3. Gap Analysis '!$F$17,BB632<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB632>='3. Gap Analysis '!$G$17,BB632<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB632>='3. Gap Analysis '!$H$17,BB632<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D632,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D632,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C632,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C632,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C632,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C632,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C632,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C632,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C632,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C632,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C632,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C632,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C632,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C632,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C632,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C632,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O632),\"\",O632/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O632)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O632),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O632)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O632),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O632)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O632),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O632)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O632),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N632*'1. Inputs'!$D$24+$Q632*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V632)*IF(AA632>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K632=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P632/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N632*'1. Inputs'!$D$24+$Q632*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W632)*IF(AC632>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K632=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P632/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N632*'1. Inputs'!$D$24+$Q632*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X632)*IF(AE632>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K632=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P632/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N632*'1. Inputs'!$D$24+$Q632*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y632)*IF(AG632>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K632=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P632/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C632,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C632,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH632/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH632)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH632),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH632)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH632),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH632)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH632),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH632)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH632),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N632*'1. Inputs'!$D$24+$AJ632*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO632)*IF(AT632>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L632=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI632/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N632*'1. Inputs'!$D$24+$AJ632*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP632)*IF(AV632>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L632=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI632/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N632*'1. Inputs'!$D$24+$AJ632*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ632)*IF(AX632>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L632=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI632/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N632*'1. Inputs'!$D$24+$AJ632*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR632)*IF(AZ632>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L632=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI632/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA632/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA632)+('Device profiles'!$H$6*O632/BA632+'Device profiles'!$I$6*AH632/BA632+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA632),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA632)+('Device profiles'!$H$7*O632/BA632+'Device profiles'!$I$7*AH632/BA632+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA632),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA632)+('Device profiles'!$H$5*O632/BA632+'Device profiles'!$I$5*AH632/BA632+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA632),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA632)+('Device profiles'!$H$8*O632/BA632+'Device profiles'!$I$8*AH632/BA632+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA632),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N632*'1. Inputs'!$D$24+$BC632*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH632)*IF(BM632>'1. Inputs'!$D$46,0,1)*IF(AND(K632=0,L632=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB632/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N632*'1. Inputs'!$D$24+$BC632*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI632)*IF(BO632>'1. Inputs'!$D$46,0,1)*IF(AND(K632=0,L632=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB632/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N632*'1. Inputs'!$D$24+$BC632*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ632)*IF(BQ632>'1. Inputs'!$D$46,0,1)*IF(AND(K632=0,L632=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB632/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N632*'1. Inputs'!$D$24+$BC632*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK632)*IF(BS632>'1. Inputs'!$D$46,0,1)*IF(AND(K632=0,L632=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB632/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D632,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF632=\"Y\",MAX($CO$11:CO631)+1,\"\")","v":""}]
[null,null,629,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C640,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C640,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D640,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB640=0,\"\",IF(AND(BB640>='3. Gap Analysis '!$C$17,BB640<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB640>='3. Gap Analysis '!$D$17,BB640<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB640>='3. Gap Analysis '!$E$17,BB640<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB640>='3. Gap Analysis '!$F$17,BB640<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB640>='3. Gap Analysis '!$G$17,BB640<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB640>='3. Gap Analysis '!$H$17,BB640<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D640,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D640,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C640,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C640,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C640,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C640,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C640,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C640,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C640,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C640,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C640,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C640,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C640,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C640,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C640,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C640,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O640),\"\",O640/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O640)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O640),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O640)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O640),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O640)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O640),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O640)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O640),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N640*'1. Inputs'!$D$24+$Q640*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V640)*IF(AA640>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K640=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P640/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N640*'1. Inputs'!$D$24+$Q640*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W640)*IF(AC640>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K640=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P640/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N640*'1. Inputs'!$D$24+$Q640*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X640)*IF(AE640>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K640=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P640/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N640*'1. Inputs'!$D$24+$Q640*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y640)*IF(AG640>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K640=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P640/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C640,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C640,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH640/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH640)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH640),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH640)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH640),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH640)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH640),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH640)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH640),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N640*'1. Inputs'!$D$24+$AJ640*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO640)*IF(AT640>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L640=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI640/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N640*'1. Inputs'!$D$24+$AJ640*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP640)*IF(AV640>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L640=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI640/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N640*'1. Inputs'!$D$24+$AJ640*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ640)*IF(AX640>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L640=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI640/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N640*'1. Inputs'!$D$24+$AJ640*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR640)*IF(AZ640>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L640=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI640/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA640/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA640)+('Device profiles'!$H$6*O640/BA640+'Device profiles'!$I$6*AH640/BA640+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA640),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA640)+('Device profiles'!$H$7*O640/BA640+'Device profiles'!$I$7*AH640/BA640+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA640),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA640)+('Device profiles'!$H$5*O640/BA640+'Device profiles'!$I$5*AH640/BA640+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA640),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA640)+('Device profiles'!$H$8*O640/BA640+'Device profiles'!$I$8*AH640/BA640+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA640),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N640*'1. Inputs'!$D$24+$BC640*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH640)*IF(BM640>'1. Inputs'!$D$46,0,1)*IF(AND(K640=0,L640=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB640/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N640*'1. Inputs'!$D$24+$BC640*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI640)*IF(BO640>'1. Inputs'!$D$46,0,1)*IF(AND(K640=0,L640=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB640/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N640*'1. Inputs'!$D$24+$BC640*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ640)*IF(BQ640>'1. Inputs'!$D$46,0,1)*IF(AND(K640=0,L640=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB640/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N640*'1. Inputs'!$D$24+$BC640*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK640)*IF(BS640>'1. Inputs'!$D$46,0,1)*IF(AND(K640=0,L640=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB640/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D640,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF640=\"Y\",MAX($CO$11:CO639)+1,\"\")","v":""}]
[null,null,639,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C650,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C650,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D650,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB650=0,\"\",IF(AND(BB650>='3. Gap Analysis '!$C$17,BB650<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB650>='3. Gap Analysis '!$D$17,BB650<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB650>='3. Gap Analysis '!$E$17,BB650<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB650>='3. Gap Analysis '!$F$17,BB650<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB650>='3. Gap Analysis '!$G$17,BB650<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB650>='3. Gap Analysis '!$H$17,BB650<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D650,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D650,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C650,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C650,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C650,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C650,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C650,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C650,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C650,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C650,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C650,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C650,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C650,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C650,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C650,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C650,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O650),\"\",O650/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O650)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O650),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O650)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O650),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O650)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O650),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O650)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O650),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N650*'1. Inputs'!$D$24+$Q650*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V650)*IF(AA650>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K650=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P650/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N650*'1. Inputs'!$D$24+$Q650*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W650)*IF(AC650>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K650=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P650/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N650*'1. Inputs'!$D$24+$Q650*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X650)*IF(AE650>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K650=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P650/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N650*'1. Inputs'!$D$24+$Q650*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y650)*IF(AG650>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K650=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P650/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C650,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C650,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH650/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH650)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH650),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH650)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH650),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH650)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH650),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH650)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH650),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N650*'1. Inputs'!$D$24+$AJ650*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO650)*IF(AT650>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L650=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI650/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N650*'1. Inputs'!$D$24+$AJ650*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP650)*IF(AV650>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L650=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI650/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N650*'1. Inputs'!$D$24+$AJ650*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ650)*IF(AX650>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L650=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI650/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N650*'1. Inputs'!$D$24+$AJ650*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR650)*IF(AZ650>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L650=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI650/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA650/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA650)+('Device profiles'!$H$6*O650/BA650+'Device profiles'!$I$6*AH650/BA650+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA650),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA650)+('Device profiles'!$H$7*O650/BA650+'Device profiles'!$I$7*AH650/BA650+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA650),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA650)+('Device profiles'!$H$5*O650/BA650+'Device profiles'!$I$5*AH650/BA650+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA650),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA650)+('Device profiles'!$H$8*O650/BA650+'Device profiles'!$I$8*AH650/BA650+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA650),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N650*'1. Inputs'!$D$24+$BC650*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH650)*IF(BM650>'1. Inputs'!$D$46,0,1)*IF(AND(K650=0,L650=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB650/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N650*'1. Inputs'!$D$24+$BC650*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI650)*IF(BO650>'1. Inputs'!$D$46,0,1)*IF(AND(K650=0,L650=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB650/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N650*'1. Inputs'!$D$24+$BC650*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ650)*IF(BQ650>'1. Inputs'!$D$46,0,1)*IF(AND(K650=0,L650=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB650/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N650*'1. Inputs'!$D$24+$BC650*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK650)*IF(BS650>'1. Inputs'!$D$46,0,1)*IF(AND(K650=0,L650=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB650/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D650,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF650=\"Y\",MAX($CO$11:CO649)+1,\"\")","v":""}]
[null,null,641,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C652,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C652,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D652,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB652=0,\"\",IF(AND(BB652>='3. Gap Analysis '!$C$17,BB652<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB652>='3. Gap Analysis '!$D$17,BB652<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB652>='3. Gap Analysis '!$E$17,BB652<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB652>='3. Gap Analysis '!$F$17,BB652<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB652>='3. Gap Analysis '!$G$17,BB652<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB652>='3. Gap Analysis '!$H$17,BB652<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D652,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D652,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C652,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C652,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C652,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C652,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C652,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C652,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C652,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C652,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C652,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C652,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C652,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C652,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(_xlfn.NORM.DIST(M652,$CJ$17,$CJ$16,TRUE)*10,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C652,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C652,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O652),\"\",O652/'1. Inputs'!$D$48),\"\")","v":""},{"$f":"IFERROR(_xlfn.NORM.DIST(O652,$CJ$13,$CJ$12,TRUE)*10,\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O652)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O652),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O652)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O652),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O652)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O652),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O652)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O652),\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(R652,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(S652,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(T652,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(U652,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N652*'1. Inputs'!$D$24+$Q652*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V652)*IF(AA652>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K652=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P652/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N652*'1. Inputs'!$D$24+$Q652*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W652)*IF(AC652>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K652=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P652/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N652*'1. Inputs'!$D$24+$Q652*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X652)*IF(AE652>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K652=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P652/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N652*'1. Inputs'!$D$24+$Q652*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y652)*IF(AG652>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K652=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P652/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C652,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C652,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH652/'1. Inputs'!$D$48,\"\")","v":""},{"$f":"IFERROR(_xlfn.NORM.DIST(AH652,$CM$13,$CM$12,TRUE)*10,\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH652)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH652),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH652)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH652),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH652)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH652),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH652)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH652),\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AK652,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AL652,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AM652,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AN652,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N652*'1. Inputs'!$D$24+$AJ652*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO652)*IF(AT652>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L652=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI652/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N652*'1. Inputs'!$D$24+$AJ652*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP652)*IF(AV652>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L652=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI652/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N652*'1. Inputs'!$D$24+$AJ652*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ652)*IF(AX652>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L652=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI652/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N652*'1. Inputs'!$D$24+$AJ652*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR652)*IF(AZ652>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L652=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI652/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(AH652+O652,\"\")","v":""},{"$f":"IFERROR(BA652/'1. Inputs'!$D$48,\"\")","v":""},{"$f":"IFERROR(_xlfn.NORM.DIST(BA652,$CQ$12,$CQ$13,TRUE)*10,\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA652)+('Device profiles'!$H$6*O652/BA652+'Device profiles'!$I$6*AH652/BA652+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA652),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA652)+('Device profiles'!$H$7*O652/BA652+'Device profiles'!$I$7*AH652/BA652+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA652),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA652)+('Device profiles'!$H$5*O652/BA652+'Device profiles'!$I$5*AH652/BA652+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA652),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA652)+('Device profiles'!$H$8*O652/BA652+'Device profiles'!$I$8*AH652/BA652+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA652),\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BD652,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BE652,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BF652,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BG652,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N652*'1. Inputs'!$D$24+$BC652*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH652)*IF(BM652>'1. Inputs'!$D$46,0,1)*IF(AND(K652=0,L652=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB652/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N652*'1. Inputs'!$D$24+$BC652*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI652)*IF(BO652>'1. Inputs'!$D$46,0,1)*IF(AND(K652=0,L652=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB652/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N652*'1. Inputs'!$D$24+$BC652*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ652)*IF(BQ652>'1. Inputs'!$D$46,0,1)*IF(AND(K652=0,L652=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB652/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N652*'1. Inputs'!$D$24+$BC652*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK652)*IF(BS652>'1. Inputs'!$D$46,0,1)*IF(AND(K652=0,L652=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB652/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(INDEX(R652:U652,MATCH(INDEX($Z$11:$AG$11,1,MATCH(BY652,Z652:AG652,0)),$R$11:$U$11,0)),0)","v":0},{"$f":"IFERROR(INDEX(AK652:AN652,MATCH(INDEX($AS$11:$AZ$11,1,MATCH(CA652,AS652:AZ652,0)),$AK$11:$AN$11,0)),0)","v":0},{"$f":"IFERROR(INDEX(BD652:BG652,MATCH(INDEX($BL$11:$BS$11,1,MATCH(CC652,BL652:BS652,0)),$BD$11:$BG$11,0)),0)","v":0},{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D652,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,{"$f":"IF(OR(BW652=\"No\",BW652=\"\"),0,(IFERROR(MAX(Z652,AF652,AD652,AB652),0)))","v":0},{"$error":"#N/A"},{"$f":"IF(OR(BW652=\"No\",BW652=\"\"),0,IFERROR(MAX(AS652,AU652,AY652,AW652),0))","v":0},{"$error":"#N/A"},{"$f":"IF(OR(BW652=\"No\",BW652=\"\"),0,IFERROR(MAX(BL652,BN652,BP652,BR652),0))","v":0},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF652=\"Y\",MAX($CO$11:CO651)+1,\"\")","v":""}]
[null,null,649,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C660,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C660,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D660,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB660=0,\"\",IF(AND(BB660>='3. Gap Analysis '!$C$17,BB660<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB660>='3. Gap Analysis '!$D$17,BB660<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB660>='3. Gap Analysis '!$E$17,BB660<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB660>='3. Gap Analysis '!$F$17,BB660<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB660>='3. Gap Analysis '!$G$17,BB660<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB660>='3. Gap Analysis '!$H$17,BB660<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D660,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D660,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C660,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C660,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C660,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C660,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C660,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C660,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C660,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C660,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C660,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C660,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C660,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C660,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C660,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C660,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O660),\"\",O660/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O660)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O660),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O660)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O660),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O660)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O660),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O660)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O660),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N660*'1. Inputs'!$D$24+$Q660*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V660)*IF(AA660>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K660=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P660/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N660*'1. Inputs'!$D$24+$Q660*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W660)*IF(AC660>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K660=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P660/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N660*'1. Inputs'!$D$24+$Q660*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X660)*IF(AE660>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K660=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P660/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N660*'1. Inputs'!$D$24+$Q660*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y660)*IF(AG660>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K660=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P660/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C660,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C660,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH660/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH660)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH660),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH660)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH660),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH660)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH660),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH660)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH660),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N660*'1. Inputs'!$D$24+$AJ660*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO660)*IF(AT660>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L660=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI660/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N660*'1. Inputs'!$D$24+$AJ660*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP660)*IF(AV660>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L660=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI660/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N660*'1. Inputs'!$D$24+$AJ660*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ660)*IF(AX660>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L660=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI660/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N660*'1. Inputs'!$D$24+$AJ660*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR660)*IF(AZ660>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L660=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI660/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA660/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA660)+('Device profiles'!$H$6*O660/BA660+'Device profiles'!$I$6*AH660/BA660+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA660),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA660)+('Device profiles'!$H$7*O660/BA660+'Device profiles'!$I$7*AH660/BA660+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA660),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA660)+('Device profiles'!$H$5*O660/BA660+'Device profiles'!$I$5*AH660/BA660+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA660),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA660)+('Device profiles'!$H$8*O660/BA660+'Device profiles'!$I$8*AH660/BA660+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA660),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N660*'1. Inputs'!$D$24+$BC660*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH660)*IF(BM660>'1. Inputs'!$D$46,0,1)*IF(AND(K660=0,L660=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB660/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N660*'1. Inputs'!$D$24+$BC660*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI660)*IF(BO660>'1. Inputs'!$D$46,0,1)*IF(AND(K660=0,L660=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB660/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N660*'1. Inputs'!$D$24+$BC660*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ660)*IF(BQ660>'1. Inputs'!$D$46,0,1)*IF(AND(K660=0,L660=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB660/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N660*'1. Inputs'!$D$24+$BC660*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK660)*IF(BS660>'1. Inputs'!$D$46,0,1)*IF(AND(K660=0,L660=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB660/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D660,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF660=\"Y\",MAX($CO$11:CO659)+1,\"\")","v":""}]
[null,null,654,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C665,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C665,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D665,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB665=0,\"\",IF(AND(BB665>='3. Gap Analysis '!$C$17,BB665<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB665>='3. Gap Analysis '!$D$17,BB665<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB665>='3. Gap Analysis '!$E$17,BB665<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB665>='3. Gap Analysis '!$F$17,BB665<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB665>='3. Gap Analysis '!$G$17,BB665<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB665>='3. Gap Analysis '!$H$17,BB665<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D665,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D665,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C665,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C665,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C665,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C665,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C665,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C665,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C665,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C665,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C665,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C665,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C665,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C665,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C665,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C665,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O665),\"\",O665/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O665)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O665),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O665)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O665),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O665)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O665),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O665)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O665),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N665*'1. Inputs'!$D$24+$Q665*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V665)*IF(AA665>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K665=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P665/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N665*'1. Inputs'!$D$24+$Q665*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W665)*IF(AC665>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K665=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P665/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N665*'1. Inputs'!$D$24+$Q665*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X665)*IF(AE665>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K665=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P665/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N665*'1. Inputs'!$D$24+$Q665*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y665)*IF(AG665>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K665=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P665/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C665,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C665,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH665/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH665)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH665),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH665)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH665),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH665)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH665),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH665)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH665),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N665*'1. Inputs'!$D$24+$AJ665*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO665)*IF(AT665>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L665=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI665/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N665*'1. Inputs'!$D$24+$AJ665*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP665)*IF(AV665>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L665=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI665/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N665*'1. Inputs'!$D$24+$AJ665*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ665)*IF(AX665>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L665=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI665/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N665*'1. Inputs'!$D$24+$AJ665*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR665)*IF(AZ665>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L665=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI665/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA665/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA665)+('Device profiles'!$H$6*O665/BA665+'Device profiles'!$I$6*AH665/BA665+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA665),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA665)+('Device profiles'!$H$7*O665/BA665+'Device profiles'!$I$7*AH665/BA665+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA665),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA665)+('Device profiles'!$H$5*O665/BA665+'Device profiles'!$I$5*AH665/BA665+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA665),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA665)+('Device profiles'!$H$8*O665/BA665+'Device profiles'!$I$8*AH665/BA665+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA665),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N665*'1. Inputs'!$D$24+$BC665*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH665)*IF(BM665>'1. Inputs'!$D$46,0,1)*IF(AND(K665=0,L665=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB665/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N665*'1. Inputs'!$D$24+$BC665*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI665)*IF(BO665>'1. Inputs'!$D$46,0,1)*IF(AND(K665=0,L665=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB665/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N665*'1. Inputs'!$D$24+$BC665*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ665)*IF(BQ665>'1. Inputs'!$D$46,0,1)*IF(AND(K665=0,L665=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB665/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N665*'1. Inputs'!$D$24+$BC665*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK665)*IF(BS665>'1. Inputs'!$D$46,0,1)*IF(AND(K665=0,L665=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB665/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D665,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF665=\"Y\",MAX($CO$11:CO664)+1,\"\")","v":""}]
[null,null,662,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C673,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C673,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D673,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB673=0,\"\",IF(AND(BB673>='3. Gap Analysis '!$C$17,BB673<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB673>='3. Gap Analysis '!$D$17,BB673<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB673>='3. Gap Analysis '!$E$17,BB673<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB673>='3. Gap Analysis '!$F$17,BB673<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB673>='3. Gap Analysis '!$G$17,BB673<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB673>='3. Gap Analysis '!$H$17,BB673<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D673,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D673,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C673,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C673,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C673,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C673,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C673,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C673,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C673,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C673,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C673,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C673,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C673,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C673,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C673,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C673,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O673),\"\",O673/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O673)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O673),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O673)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O673),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O673)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O673),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O673)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O673),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N673*'1. Inputs'!$D$24+$Q673*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V673)*IF(AA673>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K673=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P673/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N673*'1. Inputs'!$D$24+$Q673*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W673)*IF(AC673>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K673=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P673/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N673*'1. Inputs'!$D$24+$Q673*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X673)*IF(AE673>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K673=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P673/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N673*'1. Inputs'!$D$24+$Q673*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y673)*IF(AG673>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K673=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P673/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C673,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C673,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH673/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH673)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH673),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH673)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH673),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH673)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH673),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH673)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH673),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N673*'1. Inputs'!$D$24+$AJ673*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO673)*IF(AT673>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L673=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI673/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N673*'1. Inputs'!$D$24+$AJ673*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP673)*IF(AV673>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L673=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI673/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N673*'1. Inputs'!$D$24+$AJ673*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ673)*IF(AX673>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L673=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI673/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N673*'1. Inputs'!$D$24+$AJ673*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR673)*IF(AZ673>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L673=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI673/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA673/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA673)+('Device profiles'!$H$6*O673/BA673+'Device profiles'!$I$6*AH673/BA673+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA673),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA673)+('Device profiles'!$H$7*O673/BA673+'Device profiles'!$I$7*AH673/BA673+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA673),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA673)+('Device profiles'!$H$5*O673/BA673+'Device profiles'!$I$5*AH673/BA673+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA673),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA673)+('Device profiles'!$H$8*O673/BA673+'Device profiles'!$I$8*AH673/BA673+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA673),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N673*'1. Inputs'!$D$24+$BC673*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH673)*IF(BM673>'1. Inputs'!$D$46,0,1)*IF(AND(K673=0,L673=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB673/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N673*'1. Inputs'!$D$24+$BC673*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI673)*IF(BO673>'1. Inputs'!$D$46,0,1)*IF(AND(K673=0,L673=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB673/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N673*'1. Inputs'!$D$24+$BC673*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ673)*IF(BQ673>'1. Inputs'!$D$46,0,1)*IF(AND(K673=0,L673=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB673/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N673*'1. Inputs'!$D$24+$BC673*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK673)*IF(BS673>'1. Inputs'!$D$46,0,1)*IF(AND(K673=0,L673=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB673/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D673,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF673=\"Y\",MAX($CO$11:CO672)+1,\"\")","v":""}]
[null,null,672,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C683,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C683,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D683,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB683=0,\"\",IF(AND(BB683>='3. Gap Analysis '!$C$17,BB683<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB683>='3. Gap Analysis '!$D$17,BB683<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB683>='3. Gap Analysis '!$E$17,BB683<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB683>='3. Gap Analysis '!$F$17,BB683<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB683>='3. Gap Analysis '!$G$17,BB683<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB683>='3. Gap Analysis '!$H$17,BB683<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D683,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D683,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C683,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C683,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C683,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C683,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C683,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C683,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C683,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C683,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C683,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C683,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C683,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C683,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C683,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C683,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O683),\"\",O683/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O683)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O683),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O683)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O683),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O683)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O683),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O683)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O683),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N683*'1. Inputs'!$D$24+$Q683*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V683)*IF(AA683>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K683=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P683/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N683*'1. Inputs'!$D$24+$Q683*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W683)*IF(AC683>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K683=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P683/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N683*'1. Inputs'!$D$24+$Q683*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X683)*IF(AE683>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K683=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P683/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N683*'1. Inputs'!$D$24+$Q683*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y683)*IF(AG683>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K683=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P683/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C683,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C683,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH683/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH683)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH683),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH683)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH683),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH683)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH683),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH683)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH683),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N683*'1. Inputs'!$D$24+$AJ683*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO683)*IF(AT683>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L683=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI683/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N683*'1. Inputs'!$D$24+$AJ683*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP683)*IF(AV683>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L683=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI683/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N683*'1. Inputs'!$D$24+$AJ683*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ683)*IF(AX683>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L683=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI683/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N683*'1. Inputs'!$D$24+$AJ683*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR683)*IF(AZ683>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L683=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI683/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA683/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA683)+('Device profiles'!$H$6*O683/BA683+'Device profiles'!$I$6*AH683/BA683+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA683),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA683)+('Device profiles'!$H$7*O683/BA683+'Device profiles'!$I$7*AH683/BA683+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA683),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA683)+('Device profiles'!$H$5*O683/BA683+'Device profiles'!$I$5*AH683/BA683+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA683),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA683)+('Device profiles'!$H$8*O683/BA683+'Device profiles'!$I$8*AH683/BA683+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA683),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N683*'1. Inputs'!$D$24+$BC683*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH683)*IF(BM683>'1. Inputs'!$D$46,0,1)*IF(AND(K683=0,L683=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB683/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N683*'1. Inputs'!$D$24+$BC683*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI683)*IF(BO683>'1. Inputs'!$D$46,0,1)*IF(AND(K683=0,L683=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB683/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N683*'1. Inputs'!$D$24+$BC683*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ683)*IF(BQ683>'1. Inputs'!$D$46,0,1)*IF(AND(K683=0,L683=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB683/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N683*'1. Inputs'!$D$24+$BC683*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK683)*IF(BS683>'1. Inputs'!$D$46,0,1)*IF(AND(K683=0,L683=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB683/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D683,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF683=\"Y\",MAX($CO$11:CO682)+1,\"\")","v":""}]
[null,null,674,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C685,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C685,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D685,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB685=0,\"\",IF(AND(BB685>='3. Gap Analysis '!$C$17,BB685<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB685>='3. Gap Analysis '!$D$17,BB685<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB685>='3. Gap Analysis '!$E$17,BB685<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB685>='3. Gap Analysis '!$F$17,BB685<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB685>='3. Gap Analysis '!$G$17,BB685<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB685>='3. Gap Analysis '!$H$17,BB685<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D685,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D685,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C685,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C685,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C685,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C685,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C685,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C685,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C685,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C685,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C685,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C685,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C685,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C685,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C685,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C685,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O685),\"\",O685/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O685)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O685),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O685)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O685),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O685)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O685),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O685)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O685),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N685*'1. Inputs'!$D$24+$Q685*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V685)*IF(AA685>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K685=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P685/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N685*'1. Inputs'!$D$24+$Q685*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W685)*IF(AC685>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K685=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P685/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N685*'1. Inputs'!$D$24+$Q685*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X685)*IF(AE685>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K685=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P685/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N685*'1. Inputs'!$D$24+$Q685*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y685)*IF(AG685>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K685=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P685/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C685,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C685,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH685/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH685)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH685),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH685)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH685),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH685)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH685),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH685)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH685),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N685*'1. Inputs'!$D$24+$AJ685*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO685)*IF(AT685>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L685=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI685/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N685*'1. Inputs'!$D$24+$AJ685*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP685)*IF(AV685>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L685=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI685/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N685*'1. Inputs'!$D$24+$AJ685*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ685)*IF(AX685>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L685=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI685/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N685*'1. Inputs'!$D$24+$AJ685*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR685)*IF(AZ685>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L685=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI685/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA685/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA685)+('Device profiles'!$H$6*O685/BA685+'Device profiles'!$I$6*AH685/BA685+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA685),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA685)+('Device profiles'!$H$7*O685/BA685+'Device profiles'!$I$7*AH685/BA685+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA685),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA685)+('Device profiles'!$H$5*O685/BA685+'Device profiles'!$I$5*AH685/BA685+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA685),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA685)+('Device profiles'!$H$8*O685/BA685+'Device profiles'!$I$8*AH685/BA685+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA685),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N685*'1. Inputs'!$D$24+$BC685*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH685)*IF(BM685>'1. Inputs'!$D$46,0,1)*IF(AND(K685=0,L685=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB685/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N685*'1. Inputs'!$D$24+$BC685*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI685)*IF(BO685>'1. Inputs'!$D$46,0,1)*IF(AND(K685=0,L685=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB685/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N685*'1. Inputs'!$D$24+$BC685*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ685)*IF(BQ685>'1. Inputs'!$D$46,0,1)*IF(AND(K685=0,L685=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB685/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N685*'1. Inputs'!$D$24+$BC685*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK685)*IF(BS685>'1. Inputs'!$D$46,0,1)*IF(AND(K685=0,L685=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB685/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D685,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF685=\"Y\",MAX($CO$11:CO684)+1,\"\")","v":""}]
[null,null,682,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C693,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C693,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D693,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB693=0,\"\",IF(AND(BB693>='3. Gap Analysis '!$C$17,BB693<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB693>='3. Gap Analysis '!$D$17,BB693<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB693>='3. Gap Analysis '!$E$17,BB693<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB693>='3. Gap Analysis '!$F$17,BB693<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB693>='3. Gap Analysis '!$G$17,BB693<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB693>='3. Gap Analysis '!$H$17,BB693<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D693,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D693,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C693,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C693,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C693,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C693,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C693,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C693,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C693,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C693,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C693,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C693,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C693,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C693,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C693,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C693,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O693),\"\",O693/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O693)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O693),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O693)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O693),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O693)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O693),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O693)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O693),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N693*'1. Inputs'!$D$24+$Q693*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V693)*IF(AA693>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K693=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P693/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N693*'1. Inputs'!$D$24+$Q693*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W693)*IF(AC693>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K693=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P693/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N693*'1. Inputs'!$D$24+$Q693*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X693)*IF(AE693>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K693=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P693/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N693*'1. Inputs'!$D$24+$Q693*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y693)*IF(AG693>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K693=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P693/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C693,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C693,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH693/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH693)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH693),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH693)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH693),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH693)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH693),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH693)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH693),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N693*'1. Inputs'!$D$24+$AJ693*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO693)*IF(AT693>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L693=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI693/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N693*'1. Inputs'!$D$24+$AJ693*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP693)*IF(AV693>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L693=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI693/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N693*'1. Inputs'!$D$24+$AJ693*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ693)*IF(AX693>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L693=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI693/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N693*'1. Inputs'!$D$24+$AJ693*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR693)*IF(AZ693>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L693=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI693/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA693/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA693)+('Device profiles'!$H$6*O693/BA693+'Device profiles'!$I$6*AH693/BA693+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA693),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA693)+('Device profiles'!$H$7*O693/BA693+'Device profiles'!$I$7*AH693/BA693+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA693),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA693)+('Device profiles'!$H$5*O693/BA693+'Device profiles'!$I$5*AH693/BA693+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA693),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA693)+('Device profiles'!$H$8*O693/BA693+'Device profiles'!$I$8*AH693/BA693+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA693),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N693*'1. Inputs'!$D$24+$BC693*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH693)*IF(BM693>'1. Inputs'!$D$46,0,1)*IF(AND(K693=0,L693=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB693/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N693*'1. Inputs'!$D$24+$BC693*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI693)*IF(BO693>'1. Inputs'!$D$46,0,1)*IF(AND(K693=0,L693=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB693/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N693*'1. Inputs'!$D$24+$BC693*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ693)*IF(BQ693>'1. Inputs'!$D$46,0,1)*IF(AND(K693=0,L693=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB693/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N693*'1. Inputs'!$D$24+$BC693*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK693)*IF(BS693>'1. Inputs'!$D$46,0,1)*IF(AND(K693=0,L693=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB693/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D693,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF693=\"Y\",MAX($CO$11:CO692)+1,\"\")","v":""}]
[null,null,694,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C705,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C705,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D705,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB705=0,\"\",IF(AND(BB705>='3. Gap Analysis '!$C$17,BB705<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB705>='3. Gap Analysis '!$D$17,BB705<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB705>='3. Gap Analysis '!$E$17,BB705<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB705>='3. Gap Analysis '!$F$17,BB705<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB705>='3. Gap Analysis '!$G$17,BB705<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB705>='3. Gap Analysis '!$H$17,BB705<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D705,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D705,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C705,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C705,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C705,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C705,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C705,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C705,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C705,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C705,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C705,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C705,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C705,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C705,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C705,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C705,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O705),\"\",O705/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O705)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O705),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O705)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O705),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O705)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O705),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O705)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O705),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N705*'1. Inputs'!$D$24+$Q705*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V705)*IF(AA705>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K705=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P705/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N705*'1. Inputs'!$D$24+$Q705*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W705)*IF(AC705>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K705=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P705/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N705*'1. Inputs'!$D$24+$Q705*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X705)*IF(AE705>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K705=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P705/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N705*'1. Inputs'!$D$24+$Q705*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y705)*IF(AG705>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K705=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P705/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C705,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C705,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH705/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH705)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH705),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH705)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH705),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH705)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH705),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH705)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH705),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N705*'1. Inputs'!$D$24+$AJ705*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO705)*IF(AT705>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L705=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI705/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N705*'1. Inputs'!$D$24+$AJ705*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP705)*IF(AV705>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L705=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI705/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N705*'1. Inputs'!$D$24+$AJ705*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ705)*IF(AX705>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L705=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI705/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N705*'1. Inputs'!$D$24+$AJ705*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR705)*IF(AZ705>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L705=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI705/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA705/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA705)+('Device profiles'!$H$6*O705/BA705+'Device profiles'!$I$6*AH705/BA705+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA705),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA705)+('Device profiles'!$H$7*O705/BA705+'Device profiles'!$I$7*AH705/BA705+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA705),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA705)+('Device profiles'!$H$5*O705/BA705+'Device profiles'!$I$5*AH705/BA705+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA705),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA705)+('Device profiles'!$H$8*O705/BA705+'Device profiles'!$I$8*AH705/BA705+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA705),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N705*'1. Inputs'!$D$24+$BC705*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH705)*IF(BM705>'1. Inputs'!$D$46,0,1)*IF(AND(K705=0,L705=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB705/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N705*'1. Inputs'!$D$24+$BC705*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI705)*IF(BO705>'1. Inputs'!$D$46,0,1)*IF(AND(K705=0,L705=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB705/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N705*'1. Inputs'!$D$24+$BC705*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ705)*IF(BQ705>'1. Inputs'!$D$46,0,1)*IF(AND(K705=0,L705=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB705/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N705*'1. Inputs'!$D$24+$BC705*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK705)*IF(BS705>'1. Inputs'!$D$46,0,1)*IF(AND(K705=0,L705=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB705/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D705,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF705=\"Y\",MAX($CO$11:CO704)+1,\"\")","v":""}]
[null,null,695,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C706,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C706,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D706,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB706=0,\"\",IF(AND(BB706>='3. Gap Analysis '!$C$17,BB706<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB706>='3. Gap Analysis '!$D$17,BB706<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB706>='3. Gap Analysis '!$E$17,BB706<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB706>='3. Gap Analysis '!$F$17,BB706<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB706>='3. Gap Analysis '!$G$17,BB706<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB706>='3. Gap Analysis '!$H$17,BB706<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D706,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D706,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C706,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C706,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C706,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C706,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C706,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C706,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C706,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C706,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C706,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C706,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C706,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C706,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C706,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C706,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O706),\"\",O706/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O706)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O706),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O706)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O706),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O706)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O706),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O706)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O706),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N706*'1. Inputs'!$D$24+$Q706*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V706)*IF(AA706>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K706=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P706/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N706*'1. Inputs'!$D$24+$Q706*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W706)*IF(AC706>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K706=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P706/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N706*'1. Inputs'!$D$24+$Q706*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X706)*IF(AE706>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K706=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P706/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N706*'1. Inputs'!$D$24+$Q706*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y706)*IF(AG706>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K706=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P706/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C706,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C706,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH706/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH706)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH706),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH706)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH706),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH706)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH706),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH706)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH706),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N706*'1. Inputs'!$D$24+$AJ706*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO706)*IF(AT706>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L706=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI706/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N706*'1. Inputs'!$D$24+$AJ706*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP706)*IF(AV706>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L706=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI706/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N706*'1. Inputs'!$D$24+$AJ706*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ706)*IF(AX706>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L706=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI706/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N706*'1. Inputs'!$D$24+$AJ706*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR706)*IF(AZ706>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L706=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI706/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA706/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA706)+('Device profiles'!$H$6*O706/BA706+'Device profiles'!$I$6*AH706/BA706+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA706),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA706)+('Device profiles'!$H$7*O706/BA706+'Device profiles'!$I$7*AH706/BA706+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA706),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA706)+('Device profiles'!$H$5*O706/BA706+'Device profiles'!$I$5*AH706/BA706+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA706),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA706)+('Device profiles'!$H$8*O706/BA706+'Device profiles'!$I$8*AH706/BA706+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA706),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N706*'1. Inputs'!$D$24+$BC706*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH706)*IF(BM706>'1. Inputs'!$D$46,0,1)*IF(AND(K706=0,L706=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB706/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N706*'1. Inputs'!$D$24+$BC706*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI706)*IF(BO706>'1. Inputs'!$D$46,0,1)*IF(AND(K706=0,L706=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB706/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N706*'1. Inputs'!$D$24+$BC706*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ706)*IF(BQ706>'1. Inputs'!$D$46,0,1)*IF(AND(K706=0,L706=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB706/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N706*'1. Inputs'!$D$24+$BC706*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK706)*IF(BS706>'1. Inputs'!$D$46,0,1)*IF(AND(K706=0,L706=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB706/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D706,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF706=\"Y\",MAX($CO$11:CO705)+1,\"\")","v":""}]
[null,null,707,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C718,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C718,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D718,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB718=0,\"\",IF(AND(BB718>='3. Gap Analysis '!$C$17,BB718<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB718>='3. Gap Analysis '!$D$17,BB718<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB718>='3. Gap Analysis '!$E$17,BB718<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB718>='3. Gap Analysis '!$F$17,BB718<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB718>='3. Gap Analysis '!$G$17,BB718<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB718>='3. Gap Analysis '!$H$17,BB718<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D718,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D718,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C718,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C718,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C718,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C718,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C718,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C718,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C718,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C718,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C718,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C718,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C718,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C718,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C718,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C718,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O718),\"\",O718/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O718)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O718),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O718)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O718),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O718)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O718),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O718)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O718),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N718*'1. Inputs'!$D$24+$Q718*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V718)*IF(AA718>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K718=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P718/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N718*'1. Inputs'!$D$24+$Q718*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W718)*IF(AC718>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K718=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P718/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N718*'1. Inputs'!$D$24+$Q718*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X718)*IF(AE718>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K718=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P718/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N718*'1. Inputs'!$D$24+$Q718*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y718)*IF(AG718>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K718=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P718/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C718,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C718,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH718/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH718)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH718),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH718)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH718),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH718)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH718),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH718)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH718),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N718*'1. Inputs'!$D$24+$AJ718*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO718)*IF(AT718>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L718=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI718/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N718*'1. Inputs'!$D$24+$AJ718*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP718)*IF(AV718>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L718=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI718/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N718*'1. Inputs'!$D$24+$AJ718*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ718)*IF(AX718>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L718=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI718/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N718*'1. Inputs'!$D$24+$AJ718*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR718)*IF(AZ718>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L718=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI718/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA718/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA718)+('Device profiles'!$H$6*O718/BA718+'Device profiles'!$I$6*AH718/BA718+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA718),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA718)+('Device profiles'!$H$7*O718/BA718+'Device profiles'!$I$7*AH718/BA718+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA718),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA718)+('Device profiles'!$H$5*O718/BA718+'Device profiles'!$I$5*AH718/BA718+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA718),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA718)+('Device profiles'!$H$8*O718/BA718+'Device profiles'!$I$8*AH718/BA718+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA718),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N718*'1. Inputs'!$D$24+$BC718*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH718)*IF(BM718>'1. Inputs'!$D$46,0,1)*IF(AND(K718=0,L718=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB718/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N718*'1. Inputs'!$D$24+$BC718*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI718)*IF(BO718>'1. Inputs'!$D$46,0,1)*IF(AND(K718=0,L718=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB718/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N718*'1. Inputs'!$D$24+$BC718*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ718)*IF(BQ718>'1. Inputs'!$D$46,0,1)*IF(AND(K718=0,L718=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB718/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N718*'1. Inputs'!$D$24+$BC718*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK718)*IF(BS718>'1. Inputs'!$D$46,0,1)*IF(AND(K718=0,L718=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB718/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D718,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF718=\"Y\",MAX($CO$11:CO717)+1,\"\")","v":""}]
[null,null,714,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C725,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C725,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D725,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB725=0,\"\",IF(AND(BB725>='3. Gap Analysis '!$C$17,BB725<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB725>='3. Gap Analysis '!$D$17,BB725<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB725>='3. Gap Analysis '!$E$17,BB725<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB725>='3. Gap Analysis '!$F$17,BB725<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB725>='3. Gap Analysis '!$G$17,BB725<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB725>='3. Gap Analysis '!$H$17,BB725<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D725,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D725,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C725,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C725,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C725,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C725,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C725,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C725,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C725,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C725,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C725,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C725,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C725,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C725,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C725,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C725,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O725),\"\",O725/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O725)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O725),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O725)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O725),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O725)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O725),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O725)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O725),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N725*'1. Inputs'!$D$24+$Q725*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V725)*IF(AA725>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K725=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P725/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N725*'1. Inputs'!$D$24+$Q725*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W725)*IF(AC725>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K725=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P725/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N725*'1. Inputs'!$D$24+$Q725*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X725)*IF(AE725>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K725=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P725/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N725*'1. Inputs'!$D$24+$Q725*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y725)*IF(AG725>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K725=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P725/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C725,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C725,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH725/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH725)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH725),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH725)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH725),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH725)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH725),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH725)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH725),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N725*'1. Inputs'!$D$24+$AJ725*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO725)*IF(AT725>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L725=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI725/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N725*'1. Inputs'!$D$24+$AJ725*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP725)*IF(AV725>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L725=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI725/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N725*'1. Inputs'!$D$24+$AJ725*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ725)*IF(AX725>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L725=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI725/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N725*'1. Inputs'!$D$24+$AJ725*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR725)*IF(AZ725>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L725=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI725/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA725/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA725)+('Device profiles'!$H$6*O725/BA725+'Device profiles'!$I$6*AH725/BA725+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA725),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA725)+('Device profiles'!$H$7*O725/BA725+'Device profiles'!$I$7*AH725/BA725+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA725),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA725)+('Device profiles'!$H$5*O725/BA725+'Device profiles'!$I$5*AH725/BA725+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA725),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA725)+('Device profiles'!$H$8*O725/BA725+'Device profiles'!$I$8*AH725/BA725+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA725),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N725*'1. Inputs'!$D$24+$BC725*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH725)*IF(BM725>'1. Inputs'!$D$46,0,1)*IF(AND(K725=0,L725=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB725/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N725*'1. Inputs'!$D$24+$BC725*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI725)*IF(BO725>'1. Inputs'!$D$46,0,1)*IF(AND(K725=0,L725=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB725/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N725*'1. Inputs'!$D$24+$BC725*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ725)*IF(BQ725>'1. Inputs'!$D$46,0,1)*IF(AND(K725=0,L725=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB725/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N725*'1. Inputs'!$D$24+$BC725*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK725)*IF(BS725>'1. Inputs'!$D$46,0,1)*IF(AND(K725=0,L725=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB725/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D725,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF725=\"Y\",MAX($CO$11:CO724)+1,\"\")","v":""}]
[null,null,715,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C726,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C726,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D726,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB726=0,\"\",IF(AND(BB726>='3. Gap Analysis '!$C$17,BB726<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB726>='3. Gap Analysis '!$D$17,BB726<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB726>='3. Gap Analysis '!$E$17,BB726<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB726>='3. Gap Analysis '!$F$17,BB726<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB726>='3. Gap Analysis '!$G$17,BB726<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB726>='3. Gap Analysis '!$H$17,BB726<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D726,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D726,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C726,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C726,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C726,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C726,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C726,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C726,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C726,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C726,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C726,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C726,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C726,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C726,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C726,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C726,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O726),\"\",O726/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O726)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O726),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O726)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O726),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O726)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O726),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O726)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O726),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N726*'1. Inputs'!$D$24+$Q726*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V726)*IF(AA726>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K726=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P726/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N726*'1. Inputs'!$D$24+$Q726*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W726)*IF(AC726>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K726=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P726/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N726*'1. Inputs'!$D$24+$Q726*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X726)*IF(AE726>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K726=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P726/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N726*'1. Inputs'!$D$24+$Q726*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y726)*IF(AG726>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K726=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P726/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C726,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C726,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH726/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH726)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH726),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH726)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH726),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH726)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH726),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH726)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH726),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N726*'1. Inputs'!$D$24+$AJ726*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO726)*IF(AT726>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L726=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI726/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N726*'1. Inputs'!$D$24+$AJ726*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP726)*IF(AV726>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L726=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI726/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N726*'1. Inputs'!$D$24+$AJ726*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ726)*IF(AX726>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L726=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI726/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N726*'1. Inputs'!$D$24+$AJ726*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR726)*IF(AZ726>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L726=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI726/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA726/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA726)+('Device profiles'!$H$6*O726/BA726+'Device profiles'!$I$6*AH726/BA726+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA726),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA726)+('Device profiles'!$H$7*O726/BA726+'Device profiles'!$I$7*AH726/BA726+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA726),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA726)+('Device profiles'!$H$5*O726/BA726+'Device profiles'!$I$5*AH726/BA726+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA726),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA726)+('Device profiles'!$H$8*O726/BA726+'Device profiles'!$I$8*AH726/BA726+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA726),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N726*'1. Inputs'!$D$24+$BC726*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH726)*IF(BM726>'1. Inputs'!$D$46,0,1)*IF(AND(K726=0,L726=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB726/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N726*'1. Inputs'!$D$24+$BC726*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI726)*IF(BO726>'1. Inputs'!$D$46,0,1)*IF(AND(K726=0,L726=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB726/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N726*'1. Inputs'!$D$24+$BC726*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ726)*IF(BQ726>'1. Inputs'!$D$46,0,1)*IF(AND(K726=0,L726=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB726/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N726*'1. Inputs'!$D$24+$BC726*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK726)*IF(BS726>'1. Inputs'!$D$46,0,1)*IF(AND(K726=0,L726=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB726/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D726,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF726=\"Y\",MAX($CO$11:CO725)+1,\"\")","v":""}]
[null,null,727,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C738,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C738,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D738,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB738=0,\"\",IF(AND(BB738>='3. Gap Analysis '!$C$17,BB738<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB738>='3. Gap Analysis '!$D$17,BB738<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB738>='3. Gap Analysis '!$E$17,BB738<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB738>='3. Gap Analysis '!$F$17,BB738<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB738>='3. Gap Analysis '!$G$17,BB738<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB738>='3. Gap Analysis '!$H$17,BB738<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D738,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D738,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C738,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C738,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C738,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C738,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C738,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C738,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C738,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C738,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C738,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C738,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C738,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C738,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C738,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C738,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O738),\"\",O738/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O738)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O738),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O738)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O738),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O738)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O738),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O738)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O738),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N738*'1. Inputs'!$D$24+$Q738*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V738)*IF(AA738>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K738=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P738/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N738*'1. Inputs'!$D$24+$Q738*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W738)*IF(AC738>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K738=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P738/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N738*'1. Inputs'!$D$24+$Q738*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X738)*IF(AE738>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K738=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P738/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N738*'1. Inputs'!$D$24+$Q738*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y738)*IF(AG738>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K738=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P738/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C738,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C738,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH738/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH738)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH738),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH738)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH738),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH738)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH738),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH738)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH738),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N738*'1. Inputs'!$D$24+$AJ738*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO738)*IF(AT738>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L738=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI738/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N738*'1. Inputs'!$D$24+$AJ738*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP738)*IF(AV738>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L738=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI738/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N738*'1. Inputs'!$D$24+$AJ738*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ738)*IF(AX738>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L738=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI738/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N738*'1. Inputs'!$D$24+$AJ738*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR738)*IF(AZ738>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L738=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI738/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA738/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA738)+('Device profiles'!$H$6*O738/BA738+'Device profiles'!$I$6*AH738/BA738+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA738),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA738)+('Device profiles'!$H$7*O738/BA738+'Device profiles'!$I$7*AH738/BA738+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA738),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA738)+('Device profiles'!$H$5*O738/BA738+'Device profiles'!$I$5*AH738/BA738+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA738),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA738)+('Device profiles'!$H$8*O738/BA738+'Device profiles'!$I$8*AH738/BA738+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA738),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N738*'1. Inputs'!$D$24+$BC738*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH738)*IF(BM738>'1. Inputs'!$D$46,0,1)*IF(AND(K738=0,L738=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB738/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N738*'1. Inputs'!$D$24+$BC738*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI738)*IF(BO738>'1. Inputs'!$D$46,0,1)*IF(AND(K738=0,L738=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB738/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N738*'1. Inputs'!$D$24+$BC738*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ738)*IF(BQ738>'1. Inputs'!$D$46,0,1)*IF(AND(K738=0,L738=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB738/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N738*'1. Inputs'!$D$24+$BC738*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK738)*IF(BS738>'1. Inputs'!$D$46,0,1)*IF(AND(K738=0,L738=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB738/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D738,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF738=\"Y\",MAX($CO$11:CO737)+1,\"\")","v":""}]
[null,null,735,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C746,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C746,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D746,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB746=0,\"\",IF(AND(BB746>='3. Gap Analysis '!$C$17,BB746<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB746>='3. Gap Analysis '!$D$17,BB746<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB746>='3. Gap Analysis '!$E$17,BB746<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB746>='3. Gap Analysis '!$F$17,BB746<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB746>='3. Gap Analysis '!$G$17,BB746<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB746>='3. Gap Analysis '!$H$17,BB746<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D746,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D746,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C746,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C746,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C746,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C746,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C746,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C746,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C746,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C746,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C746,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C746,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C746,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C746,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C746,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C746,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O746),\"\",O746/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O746)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O746),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O746)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O746),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O746)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O746),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O746)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O746),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N746*'1. Inputs'!$D$24+$Q746*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V746)*IF(AA746>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K746=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P746/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N746*'1. Inputs'!$D$24+$Q746*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W746)*IF(AC746>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K746=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P746/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N746*'1. Inputs'!$D$24+$Q746*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X746)*IF(AE746>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K746=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P746/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N746*'1. Inputs'!$D$24+$Q746*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y746)*IF(AG746>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K746=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P746/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C746,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C746,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH746/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH746)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH746),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH746)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH746),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH746)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH746),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH746)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH746),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N746*'1. Inputs'!$D$24+$AJ746*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO746)*IF(AT746>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L746=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI746/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N746*'1. Inputs'!$D$24+$AJ746*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP746)*IF(AV746>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L746=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI746/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N746*'1. Inputs'!$D$24+$AJ746*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ746)*IF(AX746>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L746=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI746/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N746*'1. Inputs'!$D$24+$AJ746*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR746)*IF(AZ746>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L746=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI746/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA746/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA746)+('Device profiles'!$H$6*O746/BA746+'Device profiles'!$I$6*AH746/BA746+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA746),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA746)+('Device profiles'!$H$7*O746/BA746+'Device profiles'!$I$7*AH746/BA746+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA746),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA746)+('Device profiles'!$H$5*O746/BA746+'Device profiles'!$I$5*AH746/BA746+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA746),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA746)+('Device profiles'!$H$8*O746/BA746+'Device profiles'!$I$8*AH746/BA746+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA746),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N746*'1. Inputs'!$D$24+$BC746*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH746)*IF(BM746>'1. Inputs'!$D$46,0,1)*IF(AND(K746=0,L746=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB746/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N746*'1. Inputs'!$D$24+$BC746*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI746)*IF(BO746>'1. Inputs'!$D$46,0,1)*IF(AND(K746=0,L746=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB746/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N746*'1. Inputs'!$D$24+$BC746*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ746)*IF(BQ746>'1. Inputs'!$D$46,0,1)*IF(AND(K746=0,L746=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB746/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N746*'1. Inputs'!$D$24+$BC746*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK746)*IF(BS746>'1. Inputs'!$D$46,0,1)*IF(AND(K746=0,L746=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB746/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D746,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF746=\"Y\",MAX($CO$11:CO745)+1,\"\")","v":""}]
[null,null,740,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C751,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C751,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D751,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB751=0,\"\",IF(AND(BB751>='3. Gap Analysis '!$C$17,BB751<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB751>='3. Gap Analysis '!$D$17,BB751<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB751>='3. Gap Analysis '!$E$17,BB751<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB751>='3. Gap Analysis '!$F$17,BB751<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB751>='3. Gap Analysis '!$G$17,BB751<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB751>='3. Gap Analysis '!$H$17,BB751<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D751,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D751,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C751,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C751,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C751,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C751,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C751,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C751,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C751,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C751,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C751,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C751,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C751,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C751,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C751,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C751,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O751),\"\",O751/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O751)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O751),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O751)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O751),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O751)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O751),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O751)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O751),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N751*'1. Inputs'!$D$24+$Q751*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V751)*IF(AA751>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K751=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P751/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N751*'1. Inputs'!$D$24+$Q751*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W751)*IF(AC751>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K751=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P751/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N751*'1. Inputs'!$D$24+$Q751*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X751)*IF(AE751>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K751=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P751/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N751*'1. Inputs'!$D$24+$Q751*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y751)*IF(AG751>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K751=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P751/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C751,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C751,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH751/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH751)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH751),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH751)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH751),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH751)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH751),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH751)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH751),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N751*'1. Inputs'!$D$24+$AJ751*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO751)*IF(AT751>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L751=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI751/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N751*'1. Inputs'!$D$24+$AJ751*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP751)*IF(AV751>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L751=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI751/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N751*'1. Inputs'!$D$24+$AJ751*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ751)*IF(AX751>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L751=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI751/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N751*'1. Inputs'!$D$24+$AJ751*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR751)*IF(AZ751>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L751=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI751/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA751/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA751)+('Device profiles'!$H$6*O751/BA751+'Device profiles'!$I$6*AH751/BA751+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA751),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA751)+('Device profiles'!$H$7*O751/BA751+'Device profiles'!$I$7*AH751/BA751+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA751),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA751)+('Device profiles'!$H$5*O751/BA751+'Device profiles'!$I$5*AH751/BA751+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA751),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA751)+('Device profiles'!$H$8*O751/BA751+'Device profiles'!$I$8*AH751/BA751+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA751),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N751*'1. Inputs'!$D$24+$BC751*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH751)*IF(BM751>'1. Inputs'!$D$46,0,1)*IF(AND(K751=0,L751=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB751/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N751*'1. Inputs'!$D$24+$BC751*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI751)*IF(BO751>'1. Inputs'!$D$46,0,1)*IF(AND(K751=0,L751=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB751/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N751*'1. Inputs'!$D$24+$BC751*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ751)*IF(BQ751>'1. Inputs'!$D$46,0,1)*IF(AND(K751=0,L751=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB751/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N751*'1. Inputs'!$D$24+$BC751*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK751)*IF(BS751>'1. Inputs'!$D$46,0,1)*IF(AND(K751=0,L751=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB751/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D751,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF751=\"Y\",MAX($CO$11:CO750)+1,\"\")","v":""}]
[null,null,747,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C758,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C758,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D758,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB758=0,\"\",IF(AND(BB758>='3. Gap Analysis '!$C$17,BB758<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB758>='3. Gap Analysis '!$D$17,BB758<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB758>='3. Gap Analysis '!$E$17,BB758<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB758>='3. Gap Analysis '!$F$17,BB758<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB758>='3. Gap Analysis '!$G$17,BB758<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB758>='3. Gap Analysis '!$H$17,BB758<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D758,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D758,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C758,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C758,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C758,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C758,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C758,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C758,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C758,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C758,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C758,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C758,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C758,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C758,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C758,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C758,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O758),\"\",O758/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O758)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O758),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O758)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O758),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O758)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O758),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O758)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O758),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N758*'1. Inputs'!$D$24+$Q758*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V758)*IF(AA758>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K758=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P758/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N758*'1. Inputs'!$D$24+$Q758*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W758)*IF(AC758>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K758=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P758/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N758*'1. Inputs'!$D$24+$Q758*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X758)*IF(AE758>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K758=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P758/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N758*'1. Inputs'!$D$24+$Q758*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y758)*IF(AG758>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K758=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P758/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C758,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C758,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH758/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH758)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH758),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH758)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH758),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH758)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH758),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH758)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH758),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N758*'1. Inputs'!$D$24+$AJ758*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO758)*IF(AT758>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L758=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI758/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N758*'1. Inputs'!$D$24+$AJ758*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP758)*IF(AV758>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L758=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI758/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N758*'1. Inputs'!$D$24+$AJ758*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ758)*IF(AX758>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L758=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI758/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N758*'1. Inputs'!$D$24+$AJ758*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR758)*IF(AZ758>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L758=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI758/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA758/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA758)+('Device profiles'!$H$6*O758/BA758+'Device profiles'!$I$6*AH758/BA758+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA758),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA758)+('Device profiles'!$H$7*O758/BA758+'Device profiles'!$I$7*AH758/BA758+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA758),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA758)+('Device profiles'!$H$5*O758/BA758+'Device profiles'!$I$5*AH758/BA758+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA758),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA758)+('Device profiles'!$H$8*O758/BA758+'Device profiles'!$I$8*AH758/BA758+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA758),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N758*'1. Inputs'!$D$24+$BC758*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH758)*IF(BM758>'1. Inputs'!$D$46,0,1)*IF(AND(K758=0,L758=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB758/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N758*'1. Inputs'!$D$24+$BC758*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI758)*IF(BO758>'1. Inputs'!$D$46,0,1)*IF(AND(K758=0,L758=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB758/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N758*'1. Inputs'!$D$24+$BC758*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ758)*IF(BQ758>'1. Inputs'!$D$46,0,1)*IF(AND(K758=0,L758=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB758/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N758*'1. Inputs'!$D$24+$BC758*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK758)*IF(BS758>'1. Inputs'!$D$46,0,1)*IF(AND(K758=0,L758=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB758/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D758,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF758=\"Y\",MAX($CO$11:CO757)+1,\"\")","v":""}]
[null,null,755,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C766,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C766,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D766,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB766=0,\"\",IF(AND(BB766>='3. Gap Analysis '!$C$17,BB766<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB766>='3. Gap Analysis '!$D$17,BB766<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB766>='3. Gap Analysis '!$E$17,BB766<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB766>='3. Gap Analysis '!$F$17,BB766<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB766>='3. Gap Analysis '!$G$17,BB766<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB766>='3. Gap Analysis '!$H$17,BB766<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D766,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D766,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C766,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C766,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C766,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C766,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C766,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C766,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C766,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C766,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C766,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C766,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C766,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C766,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C766,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C766,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O766),\"\",O766/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O766)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O766),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O766)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O766),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O766)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O766),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O766)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O766),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N766*'1. Inputs'!$D$24+$Q766*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V766)*IF(AA766>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K766=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P766/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N766*'1. Inputs'!$D$24+$Q766*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W766)*IF(AC766>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K766=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P766/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N766*'1. Inputs'!$D$24+$Q766*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X766)*IF(AE766>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K766=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P766/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N766*'1. Inputs'!$D$24+$Q766*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y766)*IF(AG766>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K766=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P766/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C766,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C766,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH766/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH766)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH766),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH766)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH766),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH766)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH766),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH766)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH766),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N766*'1. Inputs'!$D$24+$AJ766*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO766)*IF(AT766>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L766=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI766/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N766*'1. Inputs'!$D$24+$AJ766*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP766)*IF(AV766>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L766=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI766/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N766*'1. Inputs'!$D$24+$AJ766*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ766)*IF(AX766>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L766=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI766/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N766*'1. Inputs'!$D$24+$AJ766*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR766)*IF(AZ766>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L766=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI766/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA766/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA766)+('Device profiles'!$H$6*O766/BA766+'Device profiles'!$I$6*AH766/BA766+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA766),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA766)+('Device profiles'!$H$7*O766/BA766+'Device profiles'!$I$7*AH766/BA766+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA766),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA766)+('Device profiles'!$H$5*O766/BA766+'Device profiles'!$I$5*AH766/BA766+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA766),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA766)+('Device profiles'!$H$8*O766/BA766+'Device profiles'!$I$8*AH766/BA766+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA766),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N766*'1. Inputs'!$D$24+$BC766*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH766)*IF(BM766>'1. Inputs'!$D$46,0,1)*IF(AND(K766=0,L766=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB766/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N766*'1. Inputs'!$D$24+$BC766*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI766)*IF(BO766>'1. Inputs'!$D$46,0,1)*IF(AND(K766=0,L766=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB766/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N766*'1. Inputs'!$D$24+$BC766*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ766)*IF(BQ766>'1. Inputs'!$D$46,0,1)*IF(AND(K766=0,L766=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB766/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N766*'1. Inputs'!$D$24+$BC766*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK766)*IF(BS766>'1. Inputs'!$D$46,0,1)*IF(AND(K766=0,L766=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB766/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D766,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF766=\"Y\",MAX($CO$11:CO765)+1,\"\")","v":""}]
[null,null,760,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C771,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C771,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D771,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB771=0,\"\",IF(AND(BB771>='3. Gap Analysis '!$C$17,BB771<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB771>='3. Gap Analysis '!$D$17,BB771<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB771>='3. Gap Analysis '!$E$17,BB771<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB771>='3. Gap Analysis '!$F$17,BB771<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB771>='3. Gap Analysis '!$G$17,BB771<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB771>='3. Gap Analysis '!$H$17,BB771<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D771,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D771,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C771,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C771,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C771,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C771,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C771,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C771,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C771,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C771,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C771,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C771,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C771,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C771,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C771,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C771,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O771),\"\",O771/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O771)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O771),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O771)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O771),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O771)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O771),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O771)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O771),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N771*'1. Inputs'!$D$24+$Q771*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V771)*IF(AA771>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K771=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P771/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N771*'1. Inputs'!$D$24+$Q771*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W771)*IF(AC771>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K771=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P771/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N771*'1. Inputs'!$D$24+$Q771*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X771)*IF(AE771>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K771=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P771/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N771*'1. Inputs'!$D$24+$Q771*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y771)*IF(AG771>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K771=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P771/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C771,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C771,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH771/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH771)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH771),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH771)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH771),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH771)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH771),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH771)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH771),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N771*'1. Inputs'!$D$24+$AJ771*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO771)*IF(AT771>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L771=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI771/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N771*'1. Inputs'!$D$24+$AJ771*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP771)*IF(AV771>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L771=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI771/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N771*'1. Inputs'!$D$24+$AJ771*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ771)*IF(AX771>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L771=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI771/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N771*'1. Inputs'!$D$24+$AJ771*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR771)*IF(AZ771>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L771=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI771/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA771/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA771)+('Device profiles'!$H$6*O771/BA771+'Device profiles'!$I$6*AH771/BA771+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA771),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA771)+('Device profiles'!$H$7*O771/BA771+'Device profiles'!$I$7*AH771/BA771+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA771),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA771)+('Device profiles'!$H$5*O771/BA771+'Device profiles'!$I$5*AH771/BA771+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA771),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA771)+('Device profiles'!$H$8*O771/BA771+'Device profiles'!$I$8*AH771/BA771+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA771),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N771*'1. Inputs'!$D$24+$BC771*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH771)*IF(BM771>'1. Inputs'!$D$46,0,1)*IF(AND(K771=0,L771=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB771/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N771*'1. Inputs'!$D$24+$BC771*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI771)*IF(BO771>'1. Inputs'!$D$46,0,1)*IF(AND(K771=0,L771=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB771/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N771*'1. Inputs'!$D$24+$BC771*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ771)*IF(BQ771>'1. Inputs'!$D$46,0,1)*IF(AND(K771=0,L771=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB771/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N771*'1. Inputs'!$D$24+$BC771*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK771)*IF(BS771>'1. Inputs'!$D$46,0,1)*IF(AND(K771=0,L771=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB771/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D771,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF771=\"Y\",MAX($CO$11:CO770)+1,\"\")","v":""}]
[null,null,768,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C779,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C779,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D779,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB779=0,\"\",IF(AND(BB779>='3. Gap Analysis '!$C$17,BB779<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB779>='3. Gap Analysis '!$D$17,BB779<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB779>='3. Gap Analysis '!$E$17,BB779<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB779>='3. Gap Analysis '!$F$17,BB779<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB779>='3. Gap Analysis '!$G$17,BB779<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB779>='3. Gap Analysis '!$H$17,BB779<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D779,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D779,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C779,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C779,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C779,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C779,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C779,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C779,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C779,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C779,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C779,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C779,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C779,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C779,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C779,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C779,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O779),\"\",O779/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O779)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O779),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O779)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O779),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O779)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O779),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O779)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O779),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N779*'1. Inputs'!$D$24+$Q779*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V779)*IF(AA779>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K779=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P779/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N779*'1. Inputs'!$D$24+$Q779*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W779)*IF(AC779>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K779=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P779/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N779*'1. Inputs'!$D$24+$Q779*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X779)*IF(AE779>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K779=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P779/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N779*'1. Inputs'!$D$24+$Q779*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y779)*IF(AG779>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K779=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P779/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C779,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C779,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH779/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH779)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH779),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH779)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH779),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH779)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH779),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH779)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH779),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N779*'1. Inputs'!$D$24+$AJ779*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO779)*IF(AT779>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L779=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI779/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N779*'1. Inputs'!$D$24+$AJ779*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP779)*IF(AV779>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L779=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI779/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N779*'1. Inputs'!$D$24+$AJ779*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ779)*IF(AX779>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L779=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI779/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N779*'1. Inputs'!$D$24+$AJ779*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR779)*IF(AZ779>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L779=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI779/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA779/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA779)+('Device profiles'!$H$6*O779/BA779+'Device profiles'!$I$6*AH779/BA779+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA779),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA779)+('Device profiles'!$H$7*O779/BA779+'Device profiles'!$I$7*AH779/BA779+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA779),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA779)+('Device profiles'!$H$5*O779/BA779+'Device profiles'!$I$5*AH779/BA779+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA779),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA779)+('Device profiles'!$H$8*O779/BA779+'Device profiles'!$I$8*AH779/BA779+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA779),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N779*'1. Inputs'!$D$24+$BC779*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH779)*IF(BM779>'1. Inputs'!$D$46,0,1)*IF(AND(K779=0,L779=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB779/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N779*'1. Inputs'!$D$24+$BC779*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI779)*IF(BO779>'1. Inputs'!$D$46,0,1)*IF(AND(K779=0,L779=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB779/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N779*'1. Inputs'!$D$24+$BC779*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ779)*IF(BQ779>'1. Inputs'!$D$46,0,1)*IF(AND(K779=0,L779=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB779/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N779*'1. Inputs'!$D$24+$BC779*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK779)*IF(BS779>'1. Inputs'!$D$46,0,1)*IF(AND(K779=0,L779=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB779/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D779,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF779=\"Y\",MAX($CO$11:CO778)+1,\"\")","v":""}]
[null,null,773,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C784,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C784,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D784,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB784=0,\"\",IF(AND(BB784>='3. Gap Analysis '!$C$17,BB784<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB784>='3. Gap Analysis '!$D$17,BB784<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB784>='3. Gap Analysis '!$E$17,BB784<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB784>='3. Gap Analysis '!$F$17,BB784<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB784>='3. Gap Analysis '!$G$17,BB784<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB784>='3. Gap Analysis '!$H$17,BB784<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D784,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D784,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C784,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C784,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C784,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C784,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C784,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C784,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C784,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C784,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C784,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C784,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C784,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C784,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C784,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C784,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O784),\"\",O784/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O784)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O784),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O784)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O784),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O784)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O784),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O784)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O784),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N784*'1. Inputs'!$D$24+$Q784*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V784)*IF(AA784>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K784=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P784/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N784*'1. Inputs'!$D$24+$Q784*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W784)*IF(AC784>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K784=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P784/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N784*'1. Inputs'!$D$24+$Q784*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X784)*IF(AE784>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K784=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P784/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N784*'1. Inputs'!$D$24+$Q784*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y784)*IF(AG784>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K784=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P784/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C784,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C784,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH784/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH784)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH784),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH784)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH784),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH784)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH784),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH784)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH784),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N784*'1. Inputs'!$D$24+$AJ784*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO784)*IF(AT784>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L784=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI784/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N784*'1. Inputs'!$D$24+$AJ784*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP784)*IF(AV784>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L784=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI784/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N784*'1. Inputs'!$D$24+$AJ784*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ784)*IF(AX784>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L784=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI784/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N784*'1. Inputs'!$D$24+$AJ784*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR784)*IF(AZ784>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L784=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI784/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA784/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA784)+('Device profiles'!$H$6*O784/BA784+'Device profiles'!$I$6*AH784/BA784+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA784),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA784)+('Device profiles'!$H$7*O784/BA784+'Device profiles'!$I$7*AH784/BA784+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA784),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA784)+('Device profiles'!$H$5*O784/BA784+'Device profiles'!$I$5*AH784/BA784+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA784),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA784)+('Device profiles'!$H$8*O784/BA784+'Device profiles'!$I$8*AH784/BA784+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA784),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N784*'1. Inputs'!$D$24+$BC784*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH784)*IF(BM784>'1. Inputs'!$D$46,0,1)*IF(AND(K784=0,L784=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB784/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N784*'1. Inputs'!$D$24+$BC784*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI784)*IF(BO784>'1. Inputs'!$D$46,0,1)*IF(AND(K784=0,L784=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB784/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N784*'1. Inputs'!$D$24+$BC784*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ784)*IF(BQ784>'1. Inputs'!$D$46,0,1)*IF(AND(K784=0,L784=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB784/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N784*'1. Inputs'!$D$24+$BC784*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK784)*IF(BS784>'1. Inputs'!$D$46,0,1)*IF(AND(K784=0,L784=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB784/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D784,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF784=\"Y\",MAX($CO$11:CO783)+1,\"\")","v":""}]
[null,null,780,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C791,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C791,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D791,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB791=0,\"\",IF(AND(BB791>='3. Gap Analysis '!$C$17,BB791<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB791>='3. Gap Analysis '!$D$17,BB791<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB791>='3. Gap Analysis '!$E$17,BB791<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB791>='3. Gap Analysis '!$F$17,BB791<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB791>='3. Gap Analysis '!$G$17,BB791<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB791>='3. Gap Analysis '!$H$17,BB791<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D791,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D791,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C791,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C791,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C791,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C791,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C791,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C791,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C791,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C791,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C791,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C791,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C791,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C791,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C791,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C791,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O791),\"\",O791/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O791)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O791),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O791)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O791),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O791)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O791),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O791)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O791),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N791*'1. Inputs'!$D$24+$Q791*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V791)*IF(AA791>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K791=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P791/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N791*'1. Inputs'!$D$24+$Q791*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W791)*IF(AC791>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K791=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P791/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N791*'1. Inputs'!$D$24+$Q791*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X791)*IF(AE791>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K791=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P791/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N791*'1. Inputs'!$D$24+$Q791*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y791)*IF(AG791>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K791=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P791/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C791,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C791,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH791/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH791)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH791),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH791)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH791),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH791)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH791),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH791)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH791),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N791*'1. Inputs'!$D$24+$AJ791*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO791)*IF(AT791>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L791=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI791/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N791*'1. Inputs'!$D$24+$AJ791*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP791)*IF(AV791>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L791=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI791/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N791*'1. Inputs'!$D$24+$AJ791*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ791)*IF(AX791>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L791=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI791/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N791*'1. Inputs'!$D$24+$AJ791*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR791)*IF(AZ791>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L791=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI791/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA791/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA791)+('Device profiles'!$H$6*O791/BA791+'Device profiles'!$I$6*AH791/BA791+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA791),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA791)+('Device profiles'!$H$7*O791/BA791+'Device profiles'!$I$7*AH791/BA791+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA791),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA791)+('Device profiles'!$H$5*O791/BA791+'Device profiles'!$I$5*AH791/BA791+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA791),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA791)+('Device profiles'!$H$8*O791/BA791+'Device profiles'!$I$8*AH791/BA791+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA791),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N791*'1. Inputs'!$D$24+$BC791*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH791)*IF(BM791>'1. Inputs'!$D$46,0,1)*IF(AND(K791=0,L791=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB791/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N791*'1. Inputs'!$D$24+$BC791*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI791)*IF(BO791>'1. Inputs'!$D$46,0,1)*IF(AND(K791=0,L791=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB791/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N791*'1. Inputs'!$D$24+$BC791*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ791)*IF(BQ791>'1. Inputs'!$D$46,0,1)*IF(AND(K791=0,L791=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB791/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N791*'1. Inputs'!$D$24+$BC791*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK791)*IF(BS791>'1. Inputs'!$D$46,0,1)*IF(AND(K791=0,L791=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB791/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D791,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF791=\"Y\",MAX($CO$11:CO790)+1,\"\")","v":""}]
[null,null,788,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C799,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C799,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D799,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB799=0,\"\",IF(AND(BB799>='3. Gap Analysis '!$C$17,BB799<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB799>='3. Gap Analysis '!$D$17,BB799<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB799>='3. Gap Analysis '!$E$17,BB799<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB799>='3. Gap Analysis '!$F$17,BB799<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB799>='3. Gap Analysis '!$G$17,BB799<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB799>='3. Gap Analysis '!$H$17,BB799<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D799,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D799,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C799,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C799,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C799,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C799,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C799,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C799,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C799,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C799,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C799,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C799,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C799,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C799,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C799,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C799,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O799),\"\",O799/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O799)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O799),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O799)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O799),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O799)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O799),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O799)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O799),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N799*'1. Inputs'!$D$24+$Q799*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V799)*IF(AA799>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K799=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P799/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N799*'1. Inputs'!$D$24+$Q799*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W799)*IF(AC799>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K799=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P799/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N799*'1. Inputs'!$D$24+$Q799*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X799)*IF(AE799>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K799=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P799/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N799*'1. Inputs'!$D$24+$Q799*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y799)*IF(AG799>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K799=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P799/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C799,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C799,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH799/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH799)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH799),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH799)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH799),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH799)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH799),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH799)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH799),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N799*'1. Inputs'!$D$24+$AJ799*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO799)*IF(AT799>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L799=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI799/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N799*'1. Inputs'!$D$24+$AJ799*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP799)*IF(AV799>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L799=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI799/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N799*'1. Inputs'!$D$24+$AJ799*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ799)*IF(AX799>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L799=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI799/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N799*'1. Inputs'!$D$24+$AJ799*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR799)*IF(AZ799>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L799=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI799/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA799/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA799)+('Device profiles'!$H$6*O799/BA799+'Device profiles'!$I$6*AH799/BA799+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA799),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA799)+('Device profiles'!$H$7*O799/BA799+'Device profiles'!$I$7*AH799/BA799+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA799),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA799)+('Device profiles'!$H$5*O799/BA799+'Device profiles'!$I$5*AH799/BA799+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA799),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA799)+('Device profiles'!$H$8*O799/BA799+'Device profiles'!$I$8*AH799/BA799+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA799),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N799*'1. Inputs'!$D$24+$BC799*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH799)*IF(BM799>'1. Inputs'!$D$46,0,1)*IF(AND(K799=0,L799=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB799/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N799*'1. Inputs'!$D$24+$BC799*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI799)*IF(BO799>'1. Inputs'!$D$46,0,1)*IF(AND(K799=0,L799=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB799/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N799*'1. Inputs'!$D$24+$BC799*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ799)*IF(BQ799>'1. Inputs'!$D$46,0,1)*IF(AND(K799=0,L799=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB799/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N799*'1. Inputs'!$D$24+$BC799*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK799)*IF(BS799>'1. Inputs'!$D$46,0,1)*IF(AND(K799=0,L799=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB799/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D799,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF799=\"Y\",MAX($CO$11:CO798)+1,\"\")","v":""}]
[null,null,796,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C807,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C807,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D807,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB807=0,\"\",IF(AND(BB807>='3. Gap Analysis '!$C$17,BB807<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB807>='3. Gap Analysis '!$D$17,BB807<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB807>='3. Gap Analysis '!$E$17,BB807<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB807>='3. Gap Analysis '!$F$17,BB807<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB807>='3. Gap Analysis '!$G$17,BB807<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB807>='3. Gap Analysis '!$H$17,BB807<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D807,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D807,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C807,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C807,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C807,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C807,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C807,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C807,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C807,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C807,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C807,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C807,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C807,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C807,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C807,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C807,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O807),\"\",O807/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O807)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O807),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O807)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O807),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O807)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O807),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O807)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O807),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N807*'1. Inputs'!$D$24+$Q807*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V807)*IF(AA807>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K807=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P807/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N807*'1. Inputs'!$D$24+$Q807*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W807)*IF(AC807>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K807=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P807/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N807*'1. Inputs'!$D$24+$Q807*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X807)*IF(AE807>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K807=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P807/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N807*'1. Inputs'!$D$24+$Q807*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y807)*IF(AG807>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K807=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P807/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C807,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C807,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH807/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH807)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH807),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH807)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH807),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH807)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH807),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH807)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH807),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N807*'1. Inputs'!$D$24+$AJ807*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO807)*IF(AT807>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L807=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI807/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N807*'1. Inputs'!$D$24+$AJ807*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP807)*IF(AV807>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L807=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI807/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N807*'1. Inputs'!$D$24+$AJ807*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ807)*IF(AX807>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L807=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI807/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N807*'1. Inputs'!$D$24+$AJ807*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR807)*IF(AZ807>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L807=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI807/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA807/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA807)+('Device profiles'!$H$6*O807/BA807+'Device profiles'!$I$6*AH807/BA807+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA807),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA807)+('Device profiles'!$H$7*O807/BA807+'Device profiles'!$I$7*AH807/BA807+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA807),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA807)+('Device profiles'!$H$5*O807/BA807+'Device profiles'!$I$5*AH807/BA807+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA807),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA807)+('Device profiles'!$H$8*O807/BA807+'Device profiles'!$I$8*AH807/BA807+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA807),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N807*'1. Inputs'!$D$24+$BC807*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH807)*IF(BM807>'1. Inputs'!$D$46,0,1)*IF(AND(K807=0,L807=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB807/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N807*'1. Inputs'!$D$24+$BC807*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI807)*IF(BO807>'1. Inputs'!$D$46,0,1)*IF(AND(K807=0,L807=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB807/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N807*'1. Inputs'!$D$24+$BC807*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ807)*IF(BQ807>'1. Inputs'!$D$46,0,1)*IF(AND(K807=0,L807=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB807/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N807*'1. Inputs'!$D$24+$BC807*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK807)*IF(BS807>'1. Inputs'!$D$46,0,1)*IF(AND(K807=0,L807=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB807/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D807,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF807=\"Y\",MAX($CO$11:CO806)+1,\"\")","v":""}]
[null,null,801,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C812,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C812,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D812,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB812=0,\"\",IF(AND(BB812>='3. Gap Analysis '!$C$17,BB812<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB812>='3. Gap Analysis '!$D$17,BB812<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB812>='3. Gap Analysis '!$E$17,BB812<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB812>='3. Gap Analysis '!$F$17,BB812<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB812>='3. Gap Analysis '!$G$17,BB812<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB812>='3. Gap Analysis '!$H$17,BB812<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D812,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D812,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C812,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C812,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C812,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C812,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C812,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C812,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C812,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C812,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C812,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C812,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C812,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C812,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C812,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C812,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O812),\"\",O812/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O812)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O812),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O812)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O812),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O812)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O812),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O812)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O812),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N812*'1. Inputs'!$D$24+$Q812*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V812)*IF(AA812>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K812=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P812/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N812*'1. Inputs'!$D$24+$Q812*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W812)*IF(AC812>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K812=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P812/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N812*'1. Inputs'!$D$24+$Q812*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X812)*IF(AE812>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K812=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P812/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N812*'1. Inputs'!$D$24+$Q812*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y812)*IF(AG812>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K812=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P812/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C812,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C812,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH812/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH812)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH812),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH812)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH812),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH812)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH812),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH812)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH812),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N812*'1. Inputs'!$D$24+$AJ812*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO812)*IF(AT812>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L812=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI812/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N812*'1. Inputs'!$D$24+$AJ812*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP812)*IF(AV812>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L812=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI812/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N812*'1. Inputs'!$D$24+$AJ812*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ812)*IF(AX812>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L812=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI812/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N812*'1. Inputs'!$D$24+$AJ812*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR812)*IF(AZ812>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L812=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI812/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA812/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA812)+('Device profiles'!$H$6*O812/BA812+'Device profiles'!$I$6*AH812/BA812+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA812),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA812)+('Device profiles'!$H$7*O812/BA812+'Device profiles'!$I$7*AH812/BA812+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA812),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA812)+('Device profiles'!$H$5*O812/BA812+'Device profiles'!$I$5*AH812/BA812+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA812),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA812)+('Device profiles'!$H$8*O812/BA812+'Device profiles'!$I$8*AH812/BA812+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA812),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N812*'1. Inputs'!$D$24+$BC812*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH812)*IF(BM812>'1. Inputs'!$D$46,0,1)*IF(AND(K812=0,L812=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB812/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N812*'1. Inputs'!$D$24+$BC812*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI812)*IF(BO812>'1. Inputs'!$D$46,0,1)*IF(AND(K812=0,L812=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB812/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N812*'1. Inputs'!$D$24+$BC812*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ812)*IF(BQ812>'1. Inputs'!$D$46,0,1)*IF(AND(K812=0,L812=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB812/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N812*'1. Inputs'!$D$24+$BC812*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK812)*IF(BS812>'1. Inputs'!$D$46,0,1)*IF(AND(K812=0,L812=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB812/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D812,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF812=\"Y\",MAX($CO$11:CO811)+1,\"\")","v":""}]
[null,null,806,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C817,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C817,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D817,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB817=0,\"\",IF(AND(BB817>='3. Gap Analysis '!$C$17,BB817<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB817>='3. Gap Analysis '!$D$17,BB817<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB817>='3. Gap Analysis '!$E$17,BB817<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB817>='3. Gap Analysis '!$F$17,BB817<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB817>='3. Gap Analysis '!$G$17,BB817<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB817>='3. Gap Analysis '!$H$17,BB817<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D817,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D817,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C817,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C817,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C817,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C817,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C817,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C817,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C817,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C817,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C817,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C817,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C817,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C817,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C817,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C817,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O817),\"\",O817/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O817)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O817),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O817)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O817),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O817)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O817),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O817)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O817),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N817*'1. Inputs'!$D$24+$Q817*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V817)*IF(AA817>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K817=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P817/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N817*'1. Inputs'!$D$24+$Q817*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W817)*IF(AC817>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K817=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P817/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N817*'1. Inputs'!$D$24+$Q817*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X817)*IF(AE817>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K817=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P817/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N817*'1. Inputs'!$D$24+$Q817*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y817)*IF(AG817>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K817=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P817/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C817,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C817,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH817/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH817)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH817),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH817)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH817),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH817)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH817),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH817)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH817),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N817*'1. Inputs'!$D$24+$AJ817*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO817)*IF(AT817>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L817=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI817/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N817*'1. Inputs'!$D$24+$AJ817*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP817)*IF(AV817>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L817=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI817/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N817*'1. Inputs'!$D$24+$AJ817*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ817)*IF(AX817>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L817=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI817/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N817*'1. Inputs'!$D$24+$AJ817*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR817)*IF(AZ817>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L817=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI817/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA817/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA817)+('Device profiles'!$H$6*O817/BA817+'Device profiles'!$I$6*AH817/BA817+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA817),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA817)+('Device profiles'!$H$7*O817/BA817+'Device profiles'!$I$7*AH817/BA817+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA817),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA817)+('Device profiles'!$H$5*O817/BA817+'Device profiles'!$I$5*AH817/BA817+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA817),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA817)+('Device profiles'!$H$8*O817/BA817+'Device profiles'!$I$8*AH817/BA817+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA817),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N817*'1. Inputs'!$D$24+$BC817*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH817)*IF(BM817>'1. Inputs'!$D$46,0,1)*IF(AND(K817=0,L817=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB817/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N817*'1. Inputs'!$D$24+$BC817*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI817)*IF(BO817>'1. Inputs'!$D$46,0,1)*IF(AND(K817=0,L817=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB817/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N817*'1. Inputs'!$D$24+$BC817*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ817)*IF(BQ817>'1. Inputs'!$D$46,0,1)*IF(AND(K817=0,L817=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB817/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N817*'1. Inputs'!$D$24+$BC817*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK817)*IF(BS817>'1. Inputs'!$D$46,0,1)*IF(AND(K817=0,L817=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB817/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D817,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF817=\"Y\",MAX($CO$11:CO816)+1,\"\")","v":""}]
[null,null,813,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C824,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C824,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D824,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB824=0,\"\",IF(AND(BB824>='3. Gap Analysis '!$C$17,BB824<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB824>='3. Gap Analysis '!$D$17,BB824<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB824>='3. Gap Analysis '!$E$17,BB824<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB824>='3. Gap Analysis '!$F$17,BB824<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB824>='3. Gap Analysis '!$G$17,BB824<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB824>='3. Gap Analysis '!$H$17,BB824<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D824,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D824,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C824,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C824,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C824,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C824,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C824,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C824,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C824,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C824,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C824,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C824,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C824,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C824,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C824,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C824,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O824),\"\",O824/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O824)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O824),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O824)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O824),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O824)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O824),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O824)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O824),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N824*'1. Inputs'!$D$24+$Q824*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V824)*IF(AA824>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K824=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P824/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N824*'1. Inputs'!$D$24+$Q824*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W824)*IF(AC824>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K824=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P824/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N824*'1. Inputs'!$D$24+$Q824*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X824)*IF(AE824>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K824=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P824/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N824*'1. Inputs'!$D$24+$Q824*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y824)*IF(AG824>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K824=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P824/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C824,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C824,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH824/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH824)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH824),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH824)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH824),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH824)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH824),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH824)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH824),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N824*'1. Inputs'!$D$24+$AJ824*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO824)*IF(AT824>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L824=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI824/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N824*'1. Inputs'!$D$24+$AJ824*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP824)*IF(AV824>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L824=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI824/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N824*'1. Inputs'!$D$24+$AJ824*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ824)*IF(AX824>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L824=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI824/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N824*'1. Inputs'!$D$24+$AJ824*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR824)*IF(AZ824>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L824=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI824/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA824/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA824)+('Device profiles'!$H$6*O824/BA824+'Device profiles'!$I$6*AH824/BA824+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA824),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA824)+('Device profiles'!$H$7*O824/BA824+'Device profiles'!$I$7*AH824/BA824+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA824),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA824)+('Device profiles'!$H$5*O824/BA824+'Device profiles'!$I$5*AH824/BA824+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA824),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA824)+('Device profiles'!$H$8*O824/BA824+'Device profiles'!$I$8*AH824/BA824+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA824),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N824*'1. Inputs'!$D$24+$BC824*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH824)*IF(BM824>'1. Inputs'!$D$46,0,1)*IF(AND(K824=0,L824=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB824/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N824*'1. Inputs'!$D$24+$BC824*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI824)*IF(BO824>'1. Inputs'!$D$46,0,1)*IF(AND(K824=0,L824=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB824/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N824*'1. Inputs'!$D$24+$BC824*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ824)*IF(BQ824>'1. Inputs'!$D$46,0,1)*IF(AND(K824=0,L824=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB824/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N824*'1. Inputs'!$D$24+$BC824*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK824)*IF(BS824>'1. Inputs'!$D$46,0,1)*IF(AND(K824=0,L824=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB824/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D824,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF824=\"Y\",MAX($CO$11:CO823)+1,\"\")","v":""}]
[null,null,821,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C832,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C832,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D832,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB832=0,\"\",IF(AND(BB832>='3. Gap Analysis '!$C$17,BB832<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB832>='3. Gap Analysis '!$D$17,BB832<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB832>='3. Gap Analysis '!$E$17,BB832<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB832>='3. Gap Analysis '!$F$17,BB832<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB832>='3. Gap Analysis '!$G$17,BB832<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB832>='3. Gap Analysis '!$H$17,BB832<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D832,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D832,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C832,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C832,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C832,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C832,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C832,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C832,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C832,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C832,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C832,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C832,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C832,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C832,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C832,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C832,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O832),\"\",O832/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O832)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O832),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O832)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O832),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O832)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O832),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O832)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O832),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N832*'1. Inputs'!$D$24+$Q832*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V832)*IF(AA832>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K832=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P832/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N832*'1. Inputs'!$D$24+$Q832*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W832)*IF(AC832>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K832=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P832/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N832*'1. Inputs'!$D$24+$Q832*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X832)*IF(AE832>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K832=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P832/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N832*'1. Inputs'!$D$24+$Q832*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y832)*IF(AG832>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K832=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P832/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C832,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C832,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH832/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH832)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH832),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH832)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH832),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH832)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH832),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH832)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH832),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N832*'1. Inputs'!$D$24+$AJ832*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO832)*IF(AT832>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L832=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI832/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N832*'1. Inputs'!$D$24+$AJ832*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP832)*IF(AV832>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L832=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI832/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N832*'1. Inputs'!$D$24+$AJ832*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ832)*IF(AX832>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L832=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI832/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N832*'1. Inputs'!$D$24+$AJ832*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR832)*IF(AZ832>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L832=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI832/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA832/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA832)+('Device profiles'!$H$6*O832/BA832+'Device profiles'!$I$6*AH832/BA832+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA832),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA832)+('Device profiles'!$H$7*O832/BA832+'Device profiles'!$I$7*AH832/BA832+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA832),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA832)+('Device profiles'!$H$5*O832/BA832+'Device profiles'!$I$5*AH832/BA832+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA832),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA832)+('Device profiles'!$H$8*O832/BA832+'Device profiles'!$I$8*AH832/BA832+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA832),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N832*'1. Inputs'!$D$24+$BC832*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH832)*IF(BM832>'1. Inputs'!$D$46,0,1)*IF(AND(K832=0,L832=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB832/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N832*'1. Inputs'!$D$24+$BC832*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI832)*IF(BO832>'1. Inputs'!$D$46,0,1)*IF(AND(K832=0,L832=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB832/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N832*'1. Inputs'!$D$24+$BC832*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ832)*IF(BQ832>'1. Inputs'!$D$46,0,1)*IF(AND(K832=0,L832=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB832/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N832*'1. Inputs'!$D$24+$BC832*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK832)*IF(BS832>'1. Inputs'!$D$46,0,1)*IF(AND(K832=0,L832=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB832/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D832,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF832=\"Y\",MAX($CO$11:CO831)+1,\"\")","v":""}]
[null,null,829,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C840,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C840,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D840,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB840=0,\"\",IF(AND(BB840>='3. Gap Analysis '!$C$17,BB840<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB840>='3. Gap Analysis '!$D$17,BB840<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB840>='3. Gap Analysis '!$E$17,BB840<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB840>='3. Gap Analysis '!$F$17,BB840<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB840>='3. Gap Analysis '!$G$17,BB840<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB840>='3. Gap Analysis '!$H$17,BB840<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D840,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D840,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C840,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C840,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C840,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C840,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C840,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C840,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C840,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C840,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C840,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C840,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C840,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C840,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C840,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C840,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O840),\"\",O840/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O840)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O840),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O840)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O840),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O840)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O840),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O840)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O840),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N840*'1. Inputs'!$D$24+$Q840*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V840)*IF(AA840>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K840=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P840/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N840*'1. Inputs'!$D$24+$Q840*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W840)*IF(AC840>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K840=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P840/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N840*'1. Inputs'!$D$24+$Q840*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X840)*IF(AE840>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K840=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P840/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N840*'1. Inputs'!$D$24+$Q840*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y840)*IF(AG840>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K840=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P840/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C840,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C840,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH840/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH840)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH840),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH840)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH840),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH840)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH840),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH840)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH840),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N840*'1. Inputs'!$D$24+$AJ840*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO840)*IF(AT840>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L840=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI840/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N840*'1. Inputs'!$D$24+$AJ840*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP840)*IF(AV840>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L840=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI840/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N840*'1. Inputs'!$D$24+$AJ840*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ840)*IF(AX840>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L840=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI840/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N840*'1. Inputs'!$D$24+$AJ840*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR840)*IF(AZ840>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L840=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI840/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA840/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA840)+('Device profiles'!$H$6*O840/BA840+'Device profiles'!$I$6*AH840/BA840+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA840),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA840)+('Device profiles'!$H$7*O840/BA840+'Device profiles'!$I$7*AH840/BA840+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA840),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA840)+('Device profiles'!$H$5*O840/BA840+'Device profiles'!$I$5*AH840/BA840+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA840),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA840)+('Device profiles'!$H$8*O840/BA840+'Device profiles'!$I$8*AH840/BA840+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA840),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N840*'1. Inputs'!$D$24+$BC840*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH840)*IF(BM840>'1. Inputs'!$D$46,0,1)*IF(AND(K840=0,L840=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB840/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N840*'1. Inputs'!$D$24+$BC840*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI840)*IF(BO840>'1. Inputs'!$D$46,0,1)*IF(AND(K840=0,L840=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB840/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N840*'1. Inputs'!$D$24+$BC840*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ840)*IF(BQ840>'1. Inputs'!$D$46,0,1)*IF(AND(K840=0,L840=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB840/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N840*'1. Inputs'!$D$24+$BC840*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK840)*IF(BS840>'1. Inputs'!$D$46,0,1)*IF(AND(K840=0,L840=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB840/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D840,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF840=\"Y\",MAX($CO$11:CO839)+1,\"\")","v":""}]
[null,null,834,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C845,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C845,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D845,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB845=0,\"\",IF(AND(BB845>='3. Gap Analysis '!$C$17,BB845<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB845>='3. Gap Analysis '!$D$17,BB845<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB845>='3. Gap Analysis '!$E$17,BB845<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB845>='3. Gap Analysis '!$F$17,BB845<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB845>='3. Gap Analysis '!$G$17,BB845<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB845>='3. Gap Analysis '!$H$17,BB845<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D845,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D845,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C845,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C845,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C845,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C845,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C845,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C845,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C845,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C845,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C845,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C845,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C845,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C845,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C845,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C845,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O845),\"\",O845/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O845)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O845),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O845)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O845),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O845)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O845),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O845)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O845),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N845*'1. Inputs'!$D$24+$Q845*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V845)*IF(AA845>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K845=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P845/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N845*'1. Inputs'!$D$24+$Q845*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W845)*IF(AC845>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K845=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P845/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N845*'1. Inputs'!$D$24+$Q845*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X845)*IF(AE845>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K845=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P845/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N845*'1. Inputs'!$D$24+$Q845*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y845)*IF(AG845>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K845=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P845/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C845,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C845,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH845/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH845)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH845),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH845)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH845),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH845)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH845),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH845)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH845),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N845*'1. Inputs'!$D$24+$AJ845*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO845)*IF(AT845>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L845=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI845/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N845*'1. Inputs'!$D$24+$AJ845*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP845)*IF(AV845>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L845=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI845/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N845*'1. Inputs'!$D$24+$AJ845*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ845)*IF(AX845>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L845=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI845/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N845*'1. Inputs'!$D$24+$AJ845*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR845)*IF(AZ845>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L845=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI845/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA845/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA845)+('Device profiles'!$H$6*O845/BA845+'Device profiles'!$I$6*AH845/BA845+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA845),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA845)+('Device profiles'!$H$7*O845/BA845+'Device profiles'!$I$7*AH845/BA845+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA845),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA845)+('Device profiles'!$H$5*O845/BA845+'Device profiles'!$I$5*AH845/BA845+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA845),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA845)+('Device profiles'!$H$8*O845/BA845+'Device profiles'!$I$8*AH845/BA845+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA845),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N845*'1. Inputs'!$D$24+$BC845*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH845)*IF(BM845>'1. Inputs'!$D$46,0,1)*IF(AND(K845=0,L845=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB845/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N845*'1. Inputs'!$D$24+$BC845*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI845)*IF(BO845>'1. Inputs'!$D$46,0,1)*IF(AND(K845=0,L845=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB845/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N845*'1. Inputs'!$D$24+$BC845*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ845)*IF(BQ845>'1. Inputs'!$D$46,0,1)*IF(AND(K845=0,L845=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB845/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N845*'1. Inputs'!$D$24+$BC845*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK845)*IF(BS845>'1. Inputs'!$D$46,0,1)*IF(AND(K845=0,L845=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB845/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D845,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$f":"INDEX($AS$11:$AZ$11,1,MATCH(CA845,AS845:AZ845,0))","v":{"$error":"#N/A"}},0,{"$f":"INDEX($BL$11:$BS$11,1,MATCH(CC845,BL845:BS845,0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF845=\"Y\",MAX($CO$11:CO844)+1,\"\")","v":""}]
[null,null,839,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C850,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C850,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D850,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB850=0,\"\",IF(AND(BB850>='3. Gap Analysis '!$C$17,BB850<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB850>='3. Gap Analysis '!$D$17,BB850<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB850>='3. Gap Analysis '!$E$17,BB850<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB850>='3. Gap Analysis '!$F$17,BB850<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB850>='3. Gap Analysis '!$G$17,BB850<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB850>='3. Gap Analysis '!$H$17,BB850<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D850,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D850,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C850,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C850,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C850,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C850,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C850,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C850,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C850,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C850,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C850,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C850,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C850,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C850,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C850,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C850,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O850),\"\",O850/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O850)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O850),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O850)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O850),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O850)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O850),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O850)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O850),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N850*'1. Inputs'!$D$24+$Q850*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V850)*IF(AA850>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K850=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P850/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N850*'1. Inputs'!$D$24+$Q850*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W850)*IF(AC850>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K850=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P850/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N850*'1. Inputs'!$D$24+$Q850*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X850)*IF(AE850>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K850=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P850/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N850*'1. Inputs'!$D$24+$Q850*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y850)*IF(AG850>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K850=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P850/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C850,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C850,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH850/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH850)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH850),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH850)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH850),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH850)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH850),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH850)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH850),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N850*'1. Inputs'!$D$24+$AJ850*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO850)*IF(AT850>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L850=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI850/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N850*'1. Inputs'!$D$24+$AJ850*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP850)*IF(AV850>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L850=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI850/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N850*'1. Inputs'!$D$24+$AJ850*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ850)*IF(AX850>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L850=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI850/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N850*'1. Inputs'!$D$24+$AJ850*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR850)*IF(AZ850>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L850=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI850/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA850/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA850)+('Device profiles'!$H$6*O850/BA850+'Device profiles'!$I$6*AH850/BA850+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA850),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA850)+('Device profiles'!$H$7*O850/BA850+'Device profiles'!$I$7*AH850/BA850+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA850),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA850)+('Device profiles'!$H$5*O850/BA850+'Device profiles'!$I$5*AH850/BA850+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA850),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA850)+('Device profiles'!$H$8*O850/BA850+'Device profiles'!$I$8*AH850/BA850+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA850),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N850*'1. Inputs'!$D$24+$BC850*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH850)*IF(BM850>'1. Inputs'!$D$46,0,1)*IF(AND(K850=0,L850=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB850/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N850*'1. Inputs'!$D$24+$BC850*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI850)*IF(BO850>'1. Inputs'!$D$46,0,1)*IF(AND(K850=0,L850=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB850/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N850*'1. Inputs'!$D$24+$BC850*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ850)*IF(BQ850>'1. Inputs'!$D$46,0,1)*IF(AND(K850=0,L850=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB850/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N850*'1. Inputs'!$D$24+$BC850*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK850)*IF(BS850>'1. Inputs'!$D$46,0,1)*IF(AND(K850=0,L850=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB850/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D850,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF850=\"Y\",MAX($CO$11:CO849)+1,\"\")","v":""}]
[null,null,849,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C860,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C860,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D860,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB860=0,\"\",IF(AND(BB860>='3. Gap Analysis '!$C$17,BB860<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB860>='3. Gap Analysis '!$D$17,BB860<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB860>='3. Gap Analysis '!$E$17,BB860<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB860>='3. Gap Analysis '!$F$17,BB860<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB860>='3. Gap Analysis '!$G$17,BB860<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB860>='3. Gap Analysis '!$H$17,BB860<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D860,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D860,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C860,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C860,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C860,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C860,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C860,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C860,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C860,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C860,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C860,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C860,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C860,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C860,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C860,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C860,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O860),\"\",O860/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O860)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O860),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O860)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O860),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O860)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O860),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O860)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O860),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N860*'1. Inputs'!$D$24+$Q860*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V860)*IF(AA860>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K860=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P860/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N860*'1. Inputs'!$D$24+$Q860*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W860)*IF(AC860>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K860=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P860/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N860*'1. Inputs'!$D$24+$Q860*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X860)*IF(AE860>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K860=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P860/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N860*'1. Inputs'!$D$24+$Q860*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y860)*IF(AG860>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K860=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P860/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C860,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C860,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH860/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH860)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH860),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH860)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH860),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH860)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH860),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH860)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH860),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N860*'1. Inputs'!$D$24+$AJ860*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO860)*IF(AT860>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L860=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI860/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N860*'1. Inputs'!$D$24+$AJ860*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP860)*IF(AV860>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L860=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI860/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N860*'1. Inputs'!$D$24+$AJ860*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ860)*IF(AX860>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L860=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI860/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N860*'1. Inputs'!$D$24+$AJ860*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR860)*IF(AZ860>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L860=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI860/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA860/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA860)+('Device profiles'!$H$6*O860/BA860+'Device profiles'!$I$6*AH860/BA860+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA860),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA860)+('Device profiles'!$H$7*O860/BA860+'Device profiles'!$I$7*AH860/BA860+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA860),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA860)+('Device profiles'!$H$5*O860/BA860+'Device profiles'!$I$5*AH860/BA860+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA860),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA860)+('Device profiles'!$H$8*O860/BA860+'Device profiles'!$I$8*AH860/BA860+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA860),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N860*'1. Inputs'!$D$24+$BC860*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH860)*IF(BM860>'1. Inputs'!$D$46,0,1)*IF(AND(K860=0,L860=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB860/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N860*'1. Inputs'!$D$24+$BC860*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI860)*IF(BO860>'1. Inputs'!$D$46,0,1)*IF(AND(K860=0,L860=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB860/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N860*'1. Inputs'!$D$24+$BC860*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ860)*IF(BQ860>'1. Inputs'!$D$46,0,1)*IF(AND(K860=0,L860=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB860/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N860*'1. Inputs'!$D$24+$BC860*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK860)*IF(BS860>'1. Inputs'!$D$46,0,1)*IF(AND(K860=0,L860=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB860/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D860,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF860=\"Y\",MAX($CO$11:CO859)+1,\"\")","v":""}]
[null,null,854,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C865,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C865,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D865,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB865=0,\"\",IF(AND(BB865>='3. Gap Analysis '!$C$17,BB865<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB865>='3. Gap Analysis '!$D$17,BB865<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB865>='3. Gap Analysis '!$E$17,BB865<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB865>='3. Gap Analysis '!$F$17,BB865<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB865>='3. Gap Analysis '!$G$17,BB865<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB865>='3. Gap Analysis '!$H$17,BB865<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D865,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D865,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C865,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C865,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C865,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C865,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C865,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C865,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C865,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C865,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C865,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C865,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C865,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C865,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C865,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C865,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O865),\"\",O865/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O865)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O865),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O865)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O865),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O865)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O865),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O865)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O865),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N865*'1. Inputs'!$D$24+$Q865*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V865)*IF(AA865>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K865=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P865/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N865*'1. Inputs'!$D$24+$Q865*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W865)*IF(AC865>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K865=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P865/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N865*'1. Inputs'!$D$24+$Q865*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X865)*IF(AE865>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K865=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P865/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N865*'1. Inputs'!$D$24+$Q865*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y865)*IF(AG865>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K865=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P865/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C865,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C865,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH865/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH865)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH865),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH865)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH865),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH865)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH865),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH865)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH865),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N865*'1. Inputs'!$D$24+$AJ865*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO865)*IF(AT865>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L865=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI865/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N865*'1. Inputs'!$D$24+$AJ865*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP865)*IF(AV865>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L865=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI865/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N865*'1. Inputs'!$D$24+$AJ865*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ865)*IF(AX865>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L865=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI865/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N865*'1. Inputs'!$D$24+$AJ865*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR865)*IF(AZ865>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L865=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI865/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA865/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA865)+('Device profiles'!$H$6*O865/BA865+'Device profiles'!$I$6*AH865/BA865+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA865),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA865)+('Device profiles'!$H$7*O865/BA865+'Device profiles'!$I$7*AH865/BA865+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA865),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA865)+('Device profiles'!$H$5*O865/BA865+'Device profiles'!$I$5*AH865/BA865+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA865),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA865)+('Device profiles'!$H$8*O865/BA865+'Device profiles'!$I$8*AH865/BA865+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA865),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N865*'1. Inputs'!$D$24+$BC865*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH865)*IF(BM865>'1. Inputs'!$D$46,0,1)*IF(AND(K865=0,L865=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB865/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N865*'1. Inputs'!$D$24+$BC865*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI865)*IF(BO865>'1. Inputs'!$D$46,0,1)*IF(AND(K865=0,L865=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB865/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N865*'1. Inputs'!$D$24+$BC865*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ865)*IF(BQ865>'1. Inputs'!$D$46,0,1)*IF(AND(K865=0,L865=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB865/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N865*'1. Inputs'!$D$24+$BC865*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK865)*IF(BS865>'1. Inputs'!$D$46,0,1)*IF(AND(K865=0,L865=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB865/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D865,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF865=\"Y\",MAX($CO$11:CO864)+1,\"\")","v":""}]
[null,null,862,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C873,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C873,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D873,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB873=0,\"\",IF(AND(BB873>='3. Gap Analysis '!$C$17,BB873<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB873>='3. Gap Analysis '!$D$17,BB873<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB873>='3. Gap Analysis '!$E$17,BB873<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB873>='3. Gap Analysis '!$F$17,BB873<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB873>='3. Gap Analysis '!$G$17,BB873<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB873>='3. Gap Analysis '!$H$17,BB873<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D873,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D873,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C873,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C873,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C873,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C873,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C873,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C873,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C873,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C873,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C873,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C873,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C873,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C873,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C873,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C873,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O873),\"\",O873/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O873)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O873),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O873)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O873),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O873)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O873),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O873)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O873),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N873*'1. Inputs'!$D$24+$Q873*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V873)*IF(AA873>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K873=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P873/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N873*'1. Inputs'!$D$24+$Q873*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W873)*IF(AC873>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K873=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P873/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N873*'1. Inputs'!$D$24+$Q873*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X873)*IF(AE873>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K873=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P873/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N873*'1. Inputs'!$D$24+$Q873*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y873)*IF(AG873>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K873=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P873/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C873,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C873,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH873/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH873)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH873),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH873)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH873),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH873)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH873),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH873)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH873),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N873*'1. Inputs'!$D$24+$AJ873*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO873)*IF(AT873>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L873=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI873/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N873*'1. Inputs'!$D$24+$AJ873*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP873)*IF(AV873>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L873=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI873/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N873*'1. Inputs'!$D$24+$AJ873*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ873)*IF(AX873>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L873=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI873/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N873*'1. Inputs'!$D$24+$AJ873*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR873)*IF(AZ873>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L873=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI873/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA873/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA873)+('Device profiles'!$H$6*O873/BA873+'Device profiles'!$I$6*AH873/BA873+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA873),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA873)+('Device profiles'!$H$7*O873/BA873+'Device profiles'!$I$7*AH873/BA873+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA873),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA873)+('Device profiles'!$H$5*O873/BA873+'Device profiles'!$I$5*AH873/BA873+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA873),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA873)+('Device profiles'!$H$8*O873/BA873+'Device profiles'!$I$8*AH873/BA873+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA873),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N873*'1. Inputs'!$D$24+$BC873*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH873)*IF(BM873>'1. Inputs'!$D$46,0,1)*IF(AND(K873=0,L873=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB873/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N873*'1. Inputs'!$D$24+$BC873*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI873)*IF(BO873>'1. Inputs'!$D$46,0,1)*IF(AND(K873=0,L873=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB873/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N873*'1. Inputs'!$D$24+$BC873*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ873)*IF(BQ873>'1. Inputs'!$D$46,0,1)*IF(AND(K873=0,L873=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB873/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N873*'1. Inputs'!$D$24+$BC873*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK873)*IF(BS873>'1. Inputs'!$D$46,0,1)*IF(AND(K873=0,L873=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB873/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D873,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF873=\"Y\",MAX($CO$11:CO872)+1,\"\")","v":""}]
[null,null,867,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C878,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C878,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D878,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB878=0,\"\",IF(AND(BB878>='3. Gap Analysis '!$C$17,BB878<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB878>='3. Gap Analysis '!$D$17,BB878<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB878>='3. Gap Analysis '!$E$17,BB878<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB878>='3. Gap Analysis '!$F$17,BB878<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB878>='3. Gap Analysis '!$G$17,BB878<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB878>='3. Gap Analysis '!$H$17,BB878<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D878,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D878,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C878,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C878,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C878,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C878,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C878,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C878,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C878,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C878,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C878,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C878,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C878,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C878,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C878,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C878,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O878),\"\",O878/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O878)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O878),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O878)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O878),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O878)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O878),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O878)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O878),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N878*'1. Inputs'!$D$24+$Q878*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V878)*IF(AA878>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K878=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P878/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N878*'1. Inputs'!$D$24+$Q878*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W878)*IF(AC878>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K878=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P878/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N878*'1. Inputs'!$D$24+$Q878*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X878)*IF(AE878>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K878=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P878/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N878*'1. Inputs'!$D$24+$Q878*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y878)*IF(AG878>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K878=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P878/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C878,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C878,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH878/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH878)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH878),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH878)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH878),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH878)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH878),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH878)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH878),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N878*'1. Inputs'!$D$24+$AJ878*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO878)*IF(AT878>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L878=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI878/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N878*'1. Inputs'!$D$24+$AJ878*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP878)*IF(AV878>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L878=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI878/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N878*'1. Inputs'!$D$24+$AJ878*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ878)*IF(AX878>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L878=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI878/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N878*'1. Inputs'!$D$24+$AJ878*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR878)*IF(AZ878>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L878=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI878/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA878/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA878)+('Device profiles'!$H$6*O878/BA878+'Device profiles'!$I$6*AH878/BA878+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA878),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA878)+('Device profiles'!$H$7*O878/BA878+'Device profiles'!$I$7*AH878/BA878+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA878),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA878)+('Device profiles'!$H$5*O878/BA878+'Device profiles'!$I$5*AH878/BA878+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA878),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA878)+('Device profiles'!$H$8*O878/BA878+'Device profiles'!$I$8*AH878/BA878+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA878),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N878*'1. Inputs'!$D$24+$BC878*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH878)*IF(BM878>'1. Inputs'!$D$46,0,1)*IF(AND(K878=0,L878=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB878/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N878*'1. Inputs'!$D$24+$BC878*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI878)*IF(BO878>'1. Inputs'!$D$46,0,1)*IF(AND(K878=0,L878=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB878/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N878*'1. Inputs'!$D$24+$BC878*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ878)*IF(BQ878>'1. Inputs'!$D$46,0,1)*IF(AND(K878=0,L878=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB878/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N878*'1. Inputs'!$D$24+$BC878*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK878)*IF(BS878>'1. Inputs'!$D$46,0,1)*IF(AND(K878=0,L878=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB878/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D878,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF878=\"Y\",MAX($CO$11:CO877)+1,\"\")","v":""}]
[null,null,872,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C883,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C883,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D883,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB883=0,\"\",IF(AND(BB883>='3. Gap Analysis '!$C$17,BB883<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB883>='3. Gap Analysis '!$D$17,BB883<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB883>='3. Gap Analysis '!$E$17,BB883<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB883>='3. Gap Analysis '!$F$17,BB883<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB883>='3. Gap Analysis '!$G$17,BB883<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB883>='3. Gap Analysis '!$H$17,BB883<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D883,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D883,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C883,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C883,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C883,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C883,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C883,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C883,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C883,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C883,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C883,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C883,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C883,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C883,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C883,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C883,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O883),\"\",O883/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O883)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O883),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O883)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O883),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O883)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O883),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O883)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O883),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N883*'1. Inputs'!$D$24+$Q883*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V883)*IF(AA883>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K883=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P883/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N883*'1. Inputs'!$D$24+$Q883*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W883)*IF(AC883>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K883=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P883/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N883*'1. Inputs'!$D$24+$Q883*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X883)*IF(AE883>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K883=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P883/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N883*'1. Inputs'!$D$24+$Q883*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y883)*IF(AG883>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K883=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P883/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C883,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C883,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH883/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH883)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH883),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH883)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH883),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH883)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH883),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH883)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH883),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N883*'1. Inputs'!$D$24+$AJ883*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO883)*IF(AT883>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L883=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI883/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N883*'1. Inputs'!$D$24+$AJ883*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP883)*IF(AV883>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L883=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI883/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N883*'1. Inputs'!$D$24+$AJ883*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ883)*IF(AX883>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L883=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI883/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N883*'1. Inputs'!$D$24+$AJ883*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR883)*IF(AZ883>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L883=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI883/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA883/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA883)+('Device profiles'!$H$6*O883/BA883+'Device profiles'!$I$6*AH883/BA883+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA883),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA883)+('Device profiles'!$H$7*O883/BA883+'Device profiles'!$I$7*AH883/BA883+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA883),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA883)+('Device profiles'!$H$5*O883/BA883+'Device profiles'!$I$5*AH883/BA883+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA883),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA883)+('Device profiles'!$H$8*O883/BA883+'Device profiles'!$I$8*AH883/BA883+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA883),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N883*'1. Inputs'!$D$24+$BC883*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH883)*IF(BM883>'1. Inputs'!$D$46,0,1)*IF(AND(K883=0,L883=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB883/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N883*'1. Inputs'!$D$24+$BC883*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI883)*IF(BO883>'1. Inputs'!$D$46,0,1)*IF(AND(K883=0,L883=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB883/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N883*'1. Inputs'!$D$24+$BC883*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ883)*IF(BQ883>'1. Inputs'!$D$46,0,1)*IF(AND(K883=0,L883=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB883/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N883*'1. Inputs'!$D$24+$BC883*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK883)*IF(BS883>'1. Inputs'!$D$46,0,1)*IF(AND(K883=0,L883=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB883/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D883,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF883=\"Y\",MAX($CO$11:CO882)+1,\"\")","v":""}]
[null,null,882,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C893,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C893,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D893,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB893=0,\"\",IF(AND(BB893>='3. Gap Analysis '!$C$17,BB893<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB893>='3. Gap Analysis '!$D$17,BB893<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB893>='3. Gap Analysis '!$E$17,BB893<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB893>='3. Gap Analysis '!$F$17,BB893<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB893>='3. Gap Analysis '!$G$17,BB893<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB893>='3. Gap Analysis '!$H$17,BB893<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D893,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D893,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C893,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C893,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C893,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C893,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C893,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C893,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C893,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C893,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C893,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C893,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C893,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C893,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C893,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C893,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O893),\"\",O893/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O893)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O893),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O893)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O893),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O893)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O893),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O893)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O893),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N893*'1. Inputs'!$D$24+$Q893*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V893)*IF(AA893>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K893=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P893/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N893*'1. Inputs'!$D$24+$Q893*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W893)*IF(AC893>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K893=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P893/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N893*'1. Inputs'!$D$24+$Q893*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X893)*IF(AE893>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K893=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P893/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N893*'1. Inputs'!$D$24+$Q893*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y893)*IF(AG893>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K893=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P893/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C893,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C893,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH893/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH893)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH893),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH893)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH893),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH893)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH893),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH893)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH893),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N893*'1. Inputs'!$D$24+$AJ893*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO893)*IF(AT893>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L893=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI893/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N893*'1. Inputs'!$D$24+$AJ893*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP893)*IF(AV893>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L893=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI893/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N893*'1. Inputs'!$D$24+$AJ893*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ893)*IF(AX893>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L893=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI893/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N893*'1. Inputs'!$D$24+$AJ893*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR893)*IF(AZ893>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L893=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI893/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA893/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA893)+('Device profiles'!$H$6*O893/BA893+'Device profiles'!$I$6*AH893/BA893+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA893),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA893)+('Device profiles'!$H$7*O893/BA893+'Device profiles'!$I$7*AH893/BA893+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA893),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA893)+('Device profiles'!$H$5*O893/BA893+'Device profiles'!$I$5*AH893/BA893+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA893),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA893)+('Device profiles'!$H$8*O893/BA893+'Device profiles'!$I$8*AH893/BA893+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA893),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N893*'1. Inputs'!$D$24+$BC893*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH893)*IF(BM893>'1. Inputs'!$D$46,0,1)*IF(AND(K893=0,L893=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB893/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N893*'1. Inputs'!$D$24+$BC893*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI893)*IF(BO893>'1. Inputs'!$D$46,0,1)*IF(AND(K893=0,L893=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB893/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N893*'1. Inputs'!$D$24+$BC893*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ893)*IF(BQ893>'1. Inputs'!$D$46,0,1)*IF(AND(K893=0,L893=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB893/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N893*'1. Inputs'!$D$24+$BC893*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK893)*IF(BS893>'1. Inputs'!$D$46,0,1)*IF(AND(K893=0,L893=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB893/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D893,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF893=\"Y\",MAX($CO$11:CO892)+1,\"\")","v":""}]
[null,null,887,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C898,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C898,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D898,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB898=0,\"\",IF(AND(BB898>='3. Gap Analysis '!$C$17,BB898<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB898>='3. Gap Analysis '!$D$17,BB898<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB898>='3. Gap Analysis '!$E$17,BB898<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB898>='3. Gap Analysis '!$F$17,BB898<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB898>='3. Gap Analysis '!$G$17,BB898<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB898>='3. Gap Analysis '!$H$17,BB898<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D898,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D898,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C898,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C898,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C898,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C898,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C898,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C898,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C898,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C898,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C898,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C898,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C898,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C898,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C898,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C898,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O898),\"\",O898/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O898)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O898),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O898)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O898),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O898)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O898),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O898)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O898),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N898*'1. Inputs'!$D$24+$Q898*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V898)*IF(AA898>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K898=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P898/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N898*'1. Inputs'!$D$24+$Q898*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W898)*IF(AC898>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K898=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P898/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N898*'1. Inputs'!$D$24+$Q898*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X898)*IF(AE898>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K898=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P898/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N898*'1. Inputs'!$D$24+$Q898*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y898)*IF(AG898>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K898=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P898/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C898,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C898,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH898/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH898)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH898),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH898)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH898),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH898)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH898),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH898)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH898),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N898*'1. Inputs'!$D$24+$AJ898*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO898)*IF(AT898>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L898=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI898/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N898*'1. Inputs'!$D$24+$AJ898*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP898)*IF(AV898>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L898=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI898/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N898*'1. Inputs'!$D$24+$AJ898*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ898)*IF(AX898>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L898=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI898/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N898*'1. Inputs'!$D$24+$AJ898*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR898)*IF(AZ898>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L898=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI898/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA898/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA898)+('Device profiles'!$H$6*O898/BA898+'Device profiles'!$I$6*AH898/BA898+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA898),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA898)+('Device profiles'!$H$7*O898/BA898+'Device profiles'!$I$7*AH898/BA898+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA898),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA898)+('Device profiles'!$H$5*O898/BA898+'Device profiles'!$I$5*AH898/BA898+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA898),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA898)+('Device profiles'!$H$8*O898/BA898+'Device profiles'!$I$8*AH898/BA898+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA898),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N898*'1. Inputs'!$D$24+$BC898*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH898)*IF(BM898>'1. Inputs'!$D$46,0,1)*IF(AND(K898=0,L898=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB898/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N898*'1. Inputs'!$D$24+$BC898*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI898)*IF(BO898>'1. Inputs'!$D$46,0,1)*IF(AND(K898=0,L898=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB898/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N898*'1. Inputs'!$D$24+$BC898*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ898)*IF(BQ898>'1. Inputs'!$D$46,0,1)*IF(AND(K898=0,L898=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB898/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N898*'1. Inputs'!$D$24+$BC898*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK898)*IF(BS898>'1. Inputs'!$D$46,0,1)*IF(AND(K898=0,L898=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB898/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D898,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF898=\"Y\",MAX($CO$11:CO897)+1,\"\")","v":""}]
[null,null,895,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C906,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C906,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D906,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB906=0,\"\",IF(AND(BB906>='3. Gap Analysis '!$C$17,BB906<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB906>='3. Gap Analysis '!$D$17,BB906<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB906>='3. Gap Analysis '!$E$17,BB906<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB906>='3. Gap Analysis '!$F$17,BB906<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB906>='3. Gap Analysis '!$G$17,BB906<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB906>='3. Gap Analysis '!$H$17,BB906<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D906,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D906,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C906,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C906,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C906,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C906,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C906,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C906,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C906,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C906,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C906,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C906,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C906,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C906,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C906,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C906,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O906),\"\",O906/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O906)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O906),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O906)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O906),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O906)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O906),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O906)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O906),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N906*'1. Inputs'!$D$24+$Q906*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V906)*IF(AA906>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K906=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P906/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N906*'1. Inputs'!$D$24+$Q906*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W906)*IF(AC906>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K906=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P906/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N906*'1. Inputs'!$D$24+$Q906*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X906)*IF(AE906>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K906=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P906/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N906*'1. Inputs'!$D$24+$Q906*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y906)*IF(AG906>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K906=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P906/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C906,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C906,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH906/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH906)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH906),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH906)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH906),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH906)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH906),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH906)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH906),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N906*'1. Inputs'!$D$24+$AJ906*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO906)*IF(AT906>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L906=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI906/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N906*'1. Inputs'!$D$24+$AJ906*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP906)*IF(AV906>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L906=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI906/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N906*'1. Inputs'!$D$24+$AJ906*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ906)*IF(AX906>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L906=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI906/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N906*'1. Inputs'!$D$24+$AJ906*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR906)*IF(AZ906>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L906=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI906/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA906/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA906)+('Device profiles'!$H$6*O906/BA906+'Device profiles'!$I$6*AH906/BA906+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA906),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA906)+('Device profiles'!$H$7*O906/BA906+'Device profiles'!$I$7*AH906/BA906+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA906),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA906)+('Device profiles'!$H$5*O906/BA906+'Device profiles'!$I$5*AH906/BA906+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA906),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA906)+('Device profiles'!$H$8*O906/BA906+'Device profiles'!$I$8*AH906/BA906+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA906),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N906*'1. Inputs'!$D$24+$BC906*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH906)*IF(BM906>'1. Inputs'!$D$46,0,1)*IF(AND(K906=0,L906=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB906/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N906*'1. Inputs'!$D$24+$BC906*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI906)*IF(BO906>'1. Inputs'!$D$46,0,1)*IF(AND(K906=0,L906=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB906/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N906*'1. Inputs'!$D$24+$BC906*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ906)*IF(BQ906>'1. Inputs'!$D$46,0,1)*IF(AND(K906=0,L906=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB906/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N906*'1. Inputs'!$D$24+$BC906*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK906)*IF(BS906>'1. Inputs'!$D$46,0,1)*IF(AND(K906=0,L906=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB906/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D906,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF906=\"Y\",MAX($CO$11:CO905)+1,\"\")","v":""}]
[null,null,900,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C911,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C911,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D911,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB911=0,\"\",IF(AND(BB911>='3. Gap Analysis '!$C$17,BB911<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB911>='3. Gap Analysis '!$D$17,BB911<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB911>='3. Gap Analysis '!$E$17,BB911<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB911>='3. Gap Analysis '!$F$17,BB911<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB911>='3. Gap Analysis '!$G$17,BB911<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB911>='3. Gap Analysis '!$H$17,BB911<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D911,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D911,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C911,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C911,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C911,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C911,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C911,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C911,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C911,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C911,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C911,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C911,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C911,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C911,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C911,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C911,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O911),\"\",O911/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O911)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O911),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O911)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O911),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O911)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O911),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O911)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O911),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N911*'1. Inputs'!$D$24+$Q911*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V911)*IF(AA911>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K911=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P911/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N911*'1. Inputs'!$D$24+$Q911*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W911)*IF(AC911>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K911=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P911/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N911*'1. Inputs'!$D$24+$Q911*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X911)*IF(AE911>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K911=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P911/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N911*'1. Inputs'!$D$24+$Q911*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y911)*IF(AG911>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K911=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P911/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C911,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C911,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH911/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH911)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH911),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH911)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH911),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH911)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH911),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH911)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH911),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N911*'1. Inputs'!$D$24+$AJ911*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO911)*IF(AT911>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L911=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI911/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N911*'1. Inputs'!$D$24+$AJ911*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP911)*IF(AV911>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L911=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI911/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N911*'1. Inputs'!$D$24+$AJ911*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ911)*IF(AX911>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L911=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI911/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N911*'1. Inputs'!$D$24+$AJ911*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR911)*IF(AZ911>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L911=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI911/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA911/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA911)+('Device profiles'!$H$6*O911/BA911+'Device profiles'!$I$6*AH911/BA911+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA911),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA911)+('Device profiles'!$H$7*O911/BA911+'Device profiles'!$I$7*AH911/BA911+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA911),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA911)+('Device profiles'!$H$5*O911/BA911+'Device profiles'!$I$5*AH911/BA911+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA911),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA911)+('Device profiles'!$H$8*O911/BA911+'Device profiles'!$I$8*AH911/BA911+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA911),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N911*'1. Inputs'!$D$24+$BC911*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH911)*IF(BM911>'1. Inputs'!$D$46,0,1)*IF(AND(K911=0,L911=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB911/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N911*'1. Inputs'!$D$24+$BC911*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI911)*IF(BO911>'1. Inputs'!$D$46,0,1)*IF(AND(K911=0,L911=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB911/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N911*'1. Inputs'!$D$24+$BC911*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ911)*IF(BQ911>'1. Inputs'!$D$46,0,1)*IF(AND(K911=0,L911=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB911/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N911*'1. Inputs'!$D$24+$BC911*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK911)*IF(BS911>'1. Inputs'!$D$46,0,1)*IF(AND(K911=0,L911=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB911/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D911,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF911=\"Y\",MAX($CO$11:CO910)+1,\"\")","v":""}]
[null,null,911,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C922,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C922,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D922,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB922=0,\"\",IF(AND(BB922>='3. Gap Analysis '!$C$17,BB922<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB922>='3. Gap Analysis '!$D$17,BB922<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB922>='3. Gap Analysis '!$E$17,BB922<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB922>='3. Gap Analysis '!$F$17,BB922<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB922>='3. Gap Analysis '!$G$17,BB922<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB922>='3. Gap Analysis '!$H$17,BB922<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D922,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D922,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C922,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C922,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C922,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C922,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C922,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C922,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C922,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C922,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C922,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C922,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C922,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C922,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C922,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C922,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O922),\"\",O922/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O922)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O922),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O922)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O922),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O922)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O922),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O922)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O922),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N922*'1. Inputs'!$D$24+$Q922*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V922)*IF(AA922>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K922=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P922/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N922*'1. Inputs'!$D$24+$Q922*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W922)*IF(AC922>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K922=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P922/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N922*'1. Inputs'!$D$24+$Q922*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X922)*IF(AE922>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K922=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P922/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N922*'1. Inputs'!$D$24+$Q922*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y922)*IF(AG922>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K922=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P922/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C922,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C922,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH922/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH922)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH922),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH922)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH922),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH922)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH922),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH922)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH922),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N922*'1. Inputs'!$D$24+$AJ922*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO922)*IF(AT922>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L922=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI922/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N922*'1. Inputs'!$D$24+$AJ922*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP922)*IF(AV922>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L922=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI922/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N922*'1. Inputs'!$D$24+$AJ922*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ922)*IF(AX922>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L922=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI922/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N922*'1. Inputs'!$D$24+$AJ922*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR922)*IF(AZ922>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L922=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI922/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA922/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA922)+('Device profiles'!$H$6*O922/BA922+'Device profiles'!$I$6*AH922/BA922+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA922),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA922)+('Device profiles'!$H$7*O922/BA922+'Device profiles'!$I$7*AH922/BA922+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA922),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA922)+('Device profiles'!$H$5*O922/BA922+'Device profiles'!$I$5*AH922/BA922+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA922),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA922)+('Device profiles'!$H$8*O922/BA922+'Device profiles'!$I$8*AH922/BA922+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA922),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N922*'1. Inputs'!$D$24+$BC922*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH922)*IF(BM922>'1. Inputs'!$D$46,0,1)*IF(AND(K922=0,L922=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB922/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N922*'1. Inputs'!$D$24+$BC922*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI922)*IF(BO922>'1. Inputs'!$D$46,0,1)*IF(AND(K922=0,L922=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB922/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N922*'1. Inputs'!$D$24+$BC922*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ922)*IF(BQ922>'1. Inputs'!$D$46,0,1)*IF(AND(K922=0,L922=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB922/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N922*'1. Inputs'!$D$24+$BC922*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK922)*IF(BS922>'1. Inputs'!$D$46,0,1)*IF(AND(K922=0,L922=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB922/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D922,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF922=\"Y\",MAX($CO$11:CO921)+1,\"\")","v":""}]
[null,null,915,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C926,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C926,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D926,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB926=0,\"\",IF(AND(BB926>='3. Gap Analysis '!$C$17,BB926<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB926>='3. Gap Analysis '!$D$17,BB926<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB926>='3. Gap Analysis '!$E$17,BB926<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB926>='3. Gap Analysis '!$F$17,BB926<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB926>='3. Gap Analysis '!$G$17,BB926<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB926>='3. Gap Analysis '!$H$17,BB926<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D926,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D926,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C926,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C926,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C926,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C926,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C926,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C926,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C926,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C926,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C926,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C926,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C926,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C926,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C926,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C926,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O926),\"\",O926/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O926)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O926),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O926)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O926),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O926)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O926),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O926)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O926),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N926*'1. Inputs'!$D$24+$Q926*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V926)*IF(AA926>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K926=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P926/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N926*'1. Inputs'!$D$24+$Q926*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W926)*IF(AC926>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K926=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P926/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N926*'1. Inputs'!$D$24+$Q926*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X926)*IF(AE926>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K926=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P926/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N926*'1. Inputs'!$D$24+$Q926*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y926)*IF(AG926>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K926=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P926/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C926,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C926,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH926/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH926)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH926),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH926)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH926),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH926)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH926),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH926)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH926),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N926*'1. Inputs'!$D$24+$AJ926*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO926)*IF(AT926>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L926=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI926/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N926*'1. Inputs'!$D$24+$AJ926*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP926)*IF(AV926>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L926=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI926/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N926*'1. Inputs'!$D$24+$AJ926*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ926)*IF(AX926>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L926=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI926/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N926*'1. Inputs'!$D$24+$AJ926*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR926)*IF(AZ926>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L926=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI926/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA926/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA926)+('Device profiles'!$H$6*O926/BA926+'Device profiles'!$I$6*AH926/BA926+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA926),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA926)+('Device profiles'!$H$7*O926/BA926+'Device profiles'!$I$7*AH926/BA926+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA926),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA926)+('Device profiles'!$H$5*O926/BA926+'Device profiles'!$I$5*AH926/BA926+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA926),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA926)+('Device profiles'!$H$8*O926/BA926+'Device profiles'!$I$8*AH926/BA926+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA926),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N926*'1. Inputs'!$D$24+$BC926*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH926)*IF(BM926>'1. Inputs'!$D$46,0,1)*IF(AND(K926=0,L926=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB926/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N926*'1. Inputs'!$D$24+$BC926*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI926)*IF(BO926>'1. Inputs'!$D$46,0,1)*IF(AND(K926=0,L926=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB926/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N926*'1. Inputs'!$D$24+$BC926*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ926)*IF(BQ926>'1. Inputs'!$D$46,0,1)*IF(AND(K926=0,L926=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB926/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N926*'1. Inputs'!$D$24+$BC926*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK926)*IF(BS926>'1. Inputs'!$D$46,0,1)*IF(AND(K926=0,L926=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB926/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D926,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF926=\"Y\",MAX($CO$11:CO925)+1,\"\")","v":""}]
[null,null,920,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C931,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C931,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D931,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB931=0,\"\",IF(AND(BB931>='3. Gap Analysis '!$C$17,BB931<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB931>='3. Gap Analysis '!$D$17,BB931<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB931>='3. Gap Analysis '!$E$17,BB931<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB931>='3. Gap Analysis '!$F$17,BB931<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB931>='3. Gap Analysis '!$G$17,BB931<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB931>='3. Gap Analysis '!$H$17,BB931<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D931,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D931,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C931,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C931,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C931,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C931,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C931,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C931,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C931,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C931,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C931,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C931,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C931,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C931,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C931,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C931,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O931),\"\",O931/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O931)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O931),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O931)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O931),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O931)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O931),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O931)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O931),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N931*'1. Inputs'!$D$24+$Q931*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V931)*IF(AA931>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K931=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P931/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N931*'1. Inputs'!$D$24+$Q931*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W931)*IF(AC931>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K931=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P931/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N931*'1. Inputs'!$D$24+$Q931*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X931)*IF(AE931>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K931=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P931/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N931*'1. Inputs'!$D$24+$Q931*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y931)*IF(AG931>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K931=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P931/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C931,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C931,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH931/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH931)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH931),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH931)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH931),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH931)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH931),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH931)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH931),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N931*'1. Inputs'!$D$24+$AJ931*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO931)*IF(AT931>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L931=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI931/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N931*'1. Inputs'!$D$24+$AJ931*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP931)*IF(AV931>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L931=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI931/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N931*'1. Inputs'!$D$24+$AJ931*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ931)*IF(AX931>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L931=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI931/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N931*'1. Inputs'!$D$24+$AJ931*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR931)*IF(AZ931>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L931=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI931/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA931/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA931)+('Device profiles'!$H$6*O931/BA931+'Device profiles'!$I$6*AH931/BA931+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA931),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA931)+('Device profiles'!$H$7*O931/BA931+'Device profiles'!$I$7*AH931/BA931+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA931),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA931)+('Device profiles'!$H$5*O931/BA931+'Device profiles'!$I$5*AH931/BA931+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA931),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA931)+('Device profiles'!$H$8*O931/BA931+'Device profiles'!$I$8*AH931/BA931+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA931),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N931*'1. Inputs'!$D$24+$BC931*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH931)*IF(BM931>'1. Inputs'!$D$46,0,1)*IF(AND(K931=0,L931=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB931/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N931*'1. Inputs'!$D$24+$BC931*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI931)*IF(BO931>'1. Inputs'!$D$46,0,1)*IF(AND(K931=0,L931=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB931/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N931*'1. Inputs'!$D$24+$BC931*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ931)*IF(BQ931>'1. Inputs'!$D$46,0,1)*IF(AND(K931=0,L931=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB931/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N931*'1. Inputs'!$D$24+$BC931*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK931)*IF(BS931>'1. Inputs'!$D$46,0,1)*IF(AND(K931=0,L931=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB931/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D931,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF931=\"Y\",MAX($CO$11:CO930)+1,\"\")","v":""}]
[null,null,928,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C939,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C939,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D939,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB939=0,\"\",IF(AND(BB939>='3. Gap Analysis '!$C$17,BB939<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB939>='3. Gap Analysis '!$D$17,BB939<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB939>='3. Gap Analysis '!$E$17,BB939<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB939>='3. Gap Analysis '!$F$17,BB939<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB939>='3. Gap Analysis '!$G$17,BB939<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB939>='3. Gap Analysis '!$H$17,BB939<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D939,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D939,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C939,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C939,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C939,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C939,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C939,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C939,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C939,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C939,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C939,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C939,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C939,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C939,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C939,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C939,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O939),\"\",O939/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O939)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O939),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O939)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O939),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O939)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O939),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O939)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O939),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N939*'1. Inputs'!$D$24+$Q939*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V939)*IF(AA939>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K939=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P939/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N939*'1. Inputs'!$D$24+$Q939*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W939)*IF(AC939>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K939=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P939/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N939*'1. Inputs'!$D$24+$Q939*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X939)*IF(AE939>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K939=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P939/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N939*'1. Inputs'!$D$24+$Q939*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y939)*IF(AG939>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K939=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P939/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C939,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C939,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH939/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH939)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH939),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH939)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH939),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH939)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH939),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH939)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH939),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N939*'1. Inputs'!$D$24+$AJ939*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO939)*IF(AT939>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L939=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI939/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N939*'1. Inputs'!$D$24+$AJ939*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP939)*IF(AV939>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L939=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI939/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N939*'1. Inputs'!$D$24+$AJ939*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ939)*IF(AX939>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L939=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI939/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N939*'1. Inputs'!$D$24+$AJ939*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR939)*IF(AZ939>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L939=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI939/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA939/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA939)+('Device profiles'!$H$6*O939/BA939+'Device profiles'!$I$6*AH939/BA939+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA939),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA939)+('Device profiles'!$H$7*O939/BA939+'Device profiles'!$I$7*AH939/BA939+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA939),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA939)+('Device profiles'!$H$5*O939/BA939+'Device profiles'!$I$5*AH939/BA939+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA939),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA939)+('Device profiles'!$H$8*O939/BA939+'Device profiles'!$I$8*AH939/BA939+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA939),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N939*'1. Inputs'!$D$24+$BC939*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH939)*IF(BM939>'1. Inputs'!$D$46,0,1)*IF(AND(K939=0,L939=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB939/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N939*'1. Inputs'!$D$24+$BC939*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI939)*IF(BO939>'1. Inputs'!$D$46,0,1)*IF(AND(K939=0,L939=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB939/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N939*'1. Inputs'!$D$24+$BC939*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ939)*IF(BQ939>'1. Inputs'!$D$46,0,1)*IF(AND(K939=0,L939=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB939/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N939*'1. Inputs'!$D$24+$BC939*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK939)*IF(BS939>'1. Inputs'!$D$46,0,1)*IF(AND(K939=0,L939=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB939/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D939,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF939=\"Y\",MAX($CO$11:CO938)+1,\"\")","v":""}]
[null,null,936,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C947,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C947,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D947,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB947=0,\"\",IF(AND(BB947>='3. Gap Analysis '!$C$17,BB947<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB947>='3. Gap Analysis '!$D$17,BB947<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB947>='3. Gap Analysis '!$E$17,BB947<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB947>='3. Gap Analysis '!$F$17,BB947<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB947>='3. Gap Analysis '!$G$17,BB947<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB947>='3. Gap Analysis '!$H$17,BB947<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D947,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D947,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C947,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C947,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C947,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C947,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C947,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C947,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C947,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C947,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C947,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C947,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C947,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C947,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C947,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C947,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O947),\"\",O947/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O947)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O947),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O947)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O947),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O947)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O947),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O947)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O947),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N947*'1. Inputs'!$D$24+$Q947*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V947)*IF(AA947>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K947=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P947/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N947*'1. Inputs'!$D$24+$Q947*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W947)*IF(AC947>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K947=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P947/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N947*'1. Inputs'!$D$24+$Q947*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X947)*IF(AE947>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K947=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P947/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N947*'1. Inputs'!$D$24+$Q947*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y947)*IF(AG947>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K947=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P947/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C947,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C947,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH947/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH947)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH947),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH947)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH947),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH947)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH947),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH947)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH947),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N947*'1. Inputs'!$D$24+$AJ947*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO947)*IF(AT947>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L947=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI947/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N947*'1. Inputs'!$D$24+$AJ947*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP947)*IF(AV947>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L947=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI947/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N947*'1. Inputs'!$D$24+$AJ947*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ947)*IF(AX947>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L947=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI947/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N947*'1. Inputs'!$D$24+$AJ947*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR947)*IF(AZ947>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L947=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI947/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA947/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA947)+('Device profiles'!$H$6*O947/BA947+'Device profiles'!$I$6*AH947/BA947+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA947),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA947)+('Device profiles'!$H$7*O947/BA947+'Device profiles'!$I$7*AH947/BA947+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA947),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA947)+('Device profiles'!$H$5*O947/BA947+'Device profiles'!$I$5*AH947/BA947+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA947),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA947)+('Device profiles'!$H$8*O947/BA947+'Device profiles'!$I$8*AH947/BA947+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA947),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N947*'1. Inputs'!$D$24+$BC947*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH947)*IF(BM947>'1. Inputs'!$D$46,0,1)*IF(AND(K947=0,L947=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB947/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N947*'1. Inputs'!$D$24+$BC947*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI947)*IF(BO947>'1. Inputs'!$D$46,0,1)*IF(AND(K947=0,L947=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB947/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N947*'1. Inputs'!$D$24+$BC947*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ947)*IF(BQ947>'1. Inputs'!$D$46,0,1)*IF(AND(K947=0,L947=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB947/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N947*'1. Inputs'!$D$24+$BC947*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK947)*IF(BS947>'1. Inputs'!$D$46,0,1)*IF(AND(K947=0,L947=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB947/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D947,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF947=\"Y\",MAX($CO$11:CO946)+1,\"\")","v":""}]
[null,null,940,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C951,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C951,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D951,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB951=0,\"\",IF(AND(BB951>='3. Gap Analysis '!$C$17,BB951<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB951>='3. Gap Analysis '!$D$17,BB951<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB951>='3. Gap Analysis '!$E$17,BB951<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB951>='3. Gap Analysis '!$F$17,BB951<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB951>='3. Gap Analysis '!$G$17,BB951<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB951>='3. Gap Analysis '!$H$17,BB951<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D951,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D951,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C951,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C951,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C951,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C951,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C951,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C951,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C951,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C951,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C951,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C951,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C951,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C951,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C951,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C951,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O951),\"\",O951/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O951)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O951),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O951)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O951),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O951)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O951),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O951)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O951),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N951*'1. Inputs'!$D$24+$Q951*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V951)*IF(AA951>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K951=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P951/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N951*'1. Inputs'!$D$24+$Q951*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W951)*IF(AC951>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K951=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P951/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N951*'1. Inputs'!$D$24+$Q951*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X951)*IF(AE951>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K951=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P951/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N951*'1. Inputs'!$D$24+$Q951*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y951)*IF(AG951>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K951=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P951/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C951,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C951,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH951/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH951)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH951),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH951)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH951),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH951)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH951),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH951)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH951),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N951*'1. Inputs'!$D$24+$AJ951*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO951)*IF(AT951>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L951=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI951/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N951*'1. Inputs'!$D$24+$AJ951*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP951)*IF(AV951>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L951=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI951/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N951*'1. Inputs'!$D$24+$AJ951*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ951)*IF(AX951>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L951=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI951/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N951*'1. Inputs'!$D$24+$AJ951*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR951)*IF(AZ951>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L951=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI951/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA951/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA951)+('Device profiles'!$H$6*O951/BA951+'Device profiles'!$I$6*AH951/BA951+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA951),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA951)+('Device profiles'!$H$7*O951/BA951+'Device profiles'!$I$7*AH951/BA951+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA951),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA951)+('Device profiles'!$H$5*O951/BA951+'Device profiles'!$I$5*AH951/BA951+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA951),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA951)+('Device profiles'!$H$8*O951/BA951+'Device profiles'!$I$8*AH951/BA951+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA951),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N951*'1. Inputs'!$D$24+$BC951*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH951)*IF(BM951>'1. Inputs'!$D$46,0,1)*IF(AND(K951=0,L951=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB951/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N951*'1. Inputs'!$D$24+$BC951*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI951)*IF(BO951>'1. Inputs'!$D$46,0,1)*IF(AND(K951=0,L951=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB951/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N951*'1. Inputs'!$D$24+$BC951*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ951)*IF(BQ951>'1. Inputs'!$D$46,0,1)*IF(AND(K951=0,L951=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB951/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N951*'1. Inputs'!$D$24+$BC951*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK951)*IF(BS951>'1. Inputs'!$D$46,0,1)*IF(AND(K951=0,L951=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB951/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D951,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF951=\"Y\",MAX($CO$11:CO950)+1,\"\")","v":""}]
[null,null,948,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C959,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C959,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D959,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB959=0,\"\",IF(AND(BB959>='3. Gap Analysis '!$C$17,BB959<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB959>='3. Gap Analysis '!$D$17,BB959<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB959>='3. Gap Analysis '!$E$17,BB959<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB959>='3. Gap Analysis '!$F$17,BB959<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB959>='3. Gap Analysis '!$G$17,BB959<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB959>='3. Gap Analysis '!$H$17,BB959<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D959,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D959,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C959,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C959,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C959,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C959,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C959,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C959,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C959,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C959,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C959,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C959,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C959,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C959,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C959,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C959,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O959),\"\",O959/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O959)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O959),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O959)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O959),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O959)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O959),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O959)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O959),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N959*'1. Inputs'!$D$24+$Q959*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V959)*IF(AA959>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K959=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P959/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N959*'1. Inputs'!$D$24+$Q959*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W959)*IF(AC959>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K959=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P959/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N959*'1. Inputs'!$D$24+$Q959*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X959)*IF(AE959>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K959=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P959/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N959*'1. Inputs'!$D$24+$Q959*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y959)*IF(AG959>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K959=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P959/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C959,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C959,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH959/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH959)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH959),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH959)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH959),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH959)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH959),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH959)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH959),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N959*'1. Inputs'!$D$24+$AJ959*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO959)*IF(AT959>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L959=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI959/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N959*'1. Inputs'!$D$24+$AJ959*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP959)*IF(AV959>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L959=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI959/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N959*'1. Inputs'!$D$24+$AJ959*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ959)*IF(AX959>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L959=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI959/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N959*'1. Inputs'!$D$24+$AJ959*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR959)*IF(AZ959>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L959=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI959/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA959/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA959)+('Device profiles'!$H$6*O959/BA959+'Device profiles'!$I$6*AH959/BA959+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA959),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA959)+('Device profiles'!$H$7*O959/BA959+'Device profiles'!$I$7*AH959/BA959+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA959),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA959)+('Device profiles'!$H$5*O959/BA959+'Device profiles'!$I$5*AH959/BA959+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA959),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA959)+('Device profiles'!$H$8*O959/BA959+'Device profiles'!$I$8*AH959/BA959+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA959),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N959*'1. Inputs'!$D$24+$BC959*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH959)*IF(BM959>'1. Inputs'!$D$46,0,1)*IF(AND(K959=0,L959=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB959/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N959*'1. Inputs'!$D$24+$BC959*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI959)*IF(BO959>'1. Inputs'!$D$46,0,1)*IF(AND(K959=0,L959=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB959/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N959*'1. Inputs'!$D$24+$BC959*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ959)*IF(BQ959>'1. Inputs'!$D$46,0,1)*IF(AND(K959=0,L959=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB959/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N959*'1. Inputs'!$D$24+$BC959*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK959)*IF(BS959>'1. Inputs'!$D$46,0,1)*IF(AND(K959=0,L959=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB959/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D959,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF959=\"Y\",MAX($CO$11:CO958)+1,\"\")","v":""}]
[null,null,953,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C964,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C964,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D964,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB964=0,\"\",IF(AND(BB964>='3. Gap Analysis '!$C$17,BB964<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB964>='3. Gap Analysis '!$D$17,BB964<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB964>='3. Gap Analysis '!$E$17,BB964<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB964>='3. Gap Analysis '!$F$17,BB964<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB964>='3. Gap Analysis '!$G$17,BB964<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB964>='3. Gap Analysis '!$H$17,BB964<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D964,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D964,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C964,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C964,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C964,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C964,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C964,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C964,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C964,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C964,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C964,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C964,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C964,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C964,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C964,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C964,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O964),\"\",O964/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O964)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O964),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O964)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O964),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O964)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O964),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O964)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O964),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N964*'1. Inputs'!$D$24+$Q964*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V964)*IF(AA964>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K964=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P964/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N964*'1. Inputs'!$D$24+$Q964*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W964)*IF(AC964>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K964=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P964/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N964*'1. Inputs'!$D$24+$Q964*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X964)*IF(AE964>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K964=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P964/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N964*'1. Inputs'!$D$24+$Q964*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y964)*IF(AG964>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K964=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P964/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C964,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C964,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH964/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH964)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH964),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH964)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH964),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH964)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH964),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH964)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH964),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N964*'1. Inputs'!$D$24+$AJ964*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO964)*IF(AT964>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L964=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI964/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N964*'1. Inputs'!$D$24+$AJ964*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP964)*IF(AV964>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L964=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI964/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N964*'1. Inputs'!$D$24+$AJ964*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ964)*IF(AX964>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L964=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI964/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N964*'1. Inputs'!$D$24+$AJ964*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR964)*IF(AZ964>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L964=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI964/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA964/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA964)+('Device profiles'!$H$6*O964/BA964+'Device profiles'!$I$6*AH964/BA964+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA964),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA964)+('Device profiles'!$H$7*O964/BA964+'Device profiles'!$I$7*AH964/BA964+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA964),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA964)+('Device profiles'!$H$5*O964/BA964+'Device profiles'!$I$5*AH964/BA964+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA964),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA964)+('Device profiles'!$H$8*O964/BA964+'Device profiles'!$I$8*AH964/BA964+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA964),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N964*'1. Inputs'!$D$24+$BC964*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH964)*IF(BM964>'1. Inputs'!$D$46,0,1)*IF(AND(K964=0,L964=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB964/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N964*'1. Inputs'!$D$24+$BC964*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI964)*IF(BO964>'1. Inputs'!$D$46,0,1)*IF(AND(K964=0,L964=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB964/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N964*'1. Inputs'!$D$24+$BC964*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ964)*IF(BQ964>'1. Inputs'!$D$46,0,1)*IF(AND(K964=0,L964=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB964/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N964*'1. Inputs'!$D$24+$BC964*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK964)*IF(BS964>'1. Inputs'!$D$46,0,1)*IF(AND(K964=0,L964=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB964/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D964,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF964=\"Y\",MAX($CO$11:CO963)+1,\"\")","v":""}]
[null,null,961,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C972,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C972,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D972,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB972=0,\"\",IF(AND(BB972>='3. Gap Analysis '!$C$17,BB972<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB972>='3. Gap Analysis '!$D$17,BB972<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB972>='3. Gap Analysis '!$E$17,BB972<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB972>='3. Gap Analysis '!$F$17,BB972<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB972>='3. Gap Analysis '!$G$17,BB972<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB972>='3. Gap Analysis '!$H$17,BB972<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D972,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D972,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C972,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C972,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C972,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C972,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C972,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C972,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C972,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C972,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C972,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C972,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C972,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C972,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(_xlfn.NORM.DIST(M972,$CJ$17,$CJ$16,TRUE)*10,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C972,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C972,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O972),\"\",O972/'1. Inputs'!$D$48),\"\")","v":""},{"$f":"IFERROR(_xlfn.NORM.DIST(O972,$CJ$13,$CJ$12,TRUE)*10,\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O972)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O972),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O972)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O972),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O972)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O972),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O972)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O972),\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(R972,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(S972,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(T972,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(U972,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N972*'1. Inputs'!$D$24+$Q972*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V972)*IF(AA972>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K972=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P972/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N972*'1. Inputs'!$D$24+$Q972*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W972)*IF(AC972>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K972=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P972/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N972*'1. Inputs'!$D$24+$Q972*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X972)*IF(AE972>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K972=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P972/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N972*'1. Inputs'!$D$24+$Q972*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y972)*IF(AG972>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K972=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P972/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C972,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C972,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH972/'1. Inputs'!$D$48,\"\")","v":""},{"$f":"IFERROR(_xlfn.NORM.DIST(AH972,$CM$13,$CM$12,TRUE)*10,\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH972)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH972),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH972)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH972),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH972)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH972),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH972)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH972),\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AK972,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AL972,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AM972,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AN972,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N972*'1. Inputs'!$D$24+$AJ972*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO972)*IF(AT972>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L972=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI972/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N972*'1. Inputs'!$D$24+$AJ972*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP972)*IF(AV972>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L972=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI972/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N972*'1. Inputs'!$D$24+$AJ972*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ972)*IF(AX972>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L972=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI972/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N972*'1. Inputs'!$D$24+$AJ972*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR972)*IF(AZ972>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L972=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI972/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(AH972+O972,\"\")","v":""},{"$f":"IFERROR(BA972/'1. Inputs'!$D$48,\"\")","v":""},{"$f":"IFERROR(_xlfn.NORM.DIST(BA972,$CQ$12,$CQ$13,TRUE)*10,\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA972)+('Device profiles'!$H$6*O972/BA972+'Device profiles'!$I$6*AH972/BA972+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA972),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA972)+('Device profiles'!$H$7*O972/BA972+'Device profiles'!$I$7*AH972/BA972+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA972),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA972)+('Device profiles'!$H$5*O972/BA972+'Device profiles'!$I$5*AH972/BA972+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA972),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA972)+('Device profiles'!$H$8*O972/BA972+'Device profiles'!$I$8*AH972/BA972+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA972),\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BD972,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BE972,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BF972,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BG972,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N972*'1. Inputs'!$D$24+$BC972*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH972)*IF(BM972>'1. Inputs'!$D$46,0,1)*IF(AND(K972=0,L972=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB972/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N972*'1. Inputs'!$D$24+$BC972*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI972)*IF(BO972>'1. Inputs'!$D$46,0,1)*IF(AND(K972=0,L972=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB972/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N972*'1. Inputs'!$D$24+$BC972*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ972)*IF(BQ972>'1. Inputs'!$D$46,0,1)*IF(AND(K972=0,L972=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB972/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N972*'1. Inputs'!$D$24+$BC972*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK972)*IF(BS972>'1. Inputs'!$D$46,0,1)*IF(AND(K972=0,L972=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB972/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(INDEX(R972:U972,MATCH(INDEX($Z$11:$AG$11,1,MATCH(BY972,Z972:AG972,0)),$R$11:$U$11,0)),0)","v":0},{"$f":"IFERROR(INDEX(AK972:AN972,MATCH(INDEX($AS$11:$AZ$11,1,MATCH(CA972,AS972:AZ972,0)),$AK$11:$AN$11,0)),0)","v":0},{"$f":"IFERROR(INDEX(BD972:BG972,MATCH(INDEX($BL$11:$BS$11,1,MATCH(CC972,BL972:BS972,0)),$BD$11:$BG$11,0)),0)","v":0},{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D972,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,{"$f":"IF(OR(BW972=\"No\",BW972=\"\"),0,(IFERROR(MAX(Z972,AF972,AD972,AB972),0)))","v":0},{"$error":"#N/A"},{"$f":"IF(OR(BW972=\"No\",BW972=\"\"),0,IFERROR(MAX(AS972,AU972,AY972,AW972),0))","v":0},{"$error":"#N/A"},{"$f":"IF(OR(BW972=\"No\",BW972=\"\"),0,IFERROR(MAX(BL972,BN972,BP972,BR972),0))","v":0},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF972=\"Y\",MAX($CO$11:CO971)+1,\"\")","v":""}]
[null,null,969,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C980,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C980,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D980,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB980=0,\"\",IF(AND(BB980>='3. Gap Analysis '!$C$17,BB980<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB980>='3. Gap Analysis '!$D$17,BB980<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB980>='3. Gap Analysis '!$E$17,BB980<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB980>='3. Gap Analysis '!$F$17,BB980<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB980>='3. Gap Analysis '!$G$17,BB980<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB980>='3. Gap Analysis '!$H$17,BB980<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D980,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D980,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C980,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C980,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C980,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C980,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C980,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C980,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C980,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C980,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C980,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C980,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C980,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C980,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C980,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C980,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O980),\"\",O980/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O980)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O980),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O980)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O980),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O980)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O980),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O980)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O980),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N980*'1. Inputs'!$D$24+$Q980*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V980)*IF(AA980>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K980=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P980/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N980*'1. Inputs'!$D$24+$Q980*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W980)*IF(AC980>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K980=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P980/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N980*'1. Inputs'!$D$24+$Q980*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X980)*IF(AE980>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K980=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P980/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N980*'1. Inputs'!$D$24+$Q980*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y980)*IF(AG980>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K980=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P980/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C980,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C980,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH980/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH980)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH980),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH980)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH980),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH980)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH980),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH980)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH980),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N980*'1. Inputs'!$D$24+$AJ980*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO980)*IF(AT980>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L980=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI980/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N980*'1. Inputs'!$D$24+$AJ980*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP980)*IF(AV980>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L980=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI980/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N980*'1. Inputs'!$D$24+$AJ980*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ980)*IF(AX980>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L980=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI980/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N980*'1. Inputs'!$D$24+$AJ980*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR980)*IF(AZ980>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L980=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI980/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA980/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA980)+('Device profiles'!$H$6*O980/BA980+'Device profiles'!$I$6*AH980/BA980+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA980),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA980)+('Device profiles'!$H$7*O980/BA980+'Device profiles'!$I$7*AH980/BA980+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA980),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA980)+('Device profiles'!$H$5*O980/BA980+'Device profiles'!$I$5*AH980/BA980+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA980),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA980)+('Device profiles'!$H$8*O980/BA980+'Device profiles'!$I$8*AH980/BA980+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA980),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N980*'1. Inputs'!$D$24+$BC980*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH980)*IF(BM980>'1. Inputs'!$D$46,0,1)*IF(AND(K980=0,L980=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB980/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N980*'1. Inputs'!$D$24+$BC980*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI980)*IF(BO980>'1. Inputs'!$D$46,0,1)*IF(AND(K980=0,L980=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB980/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N980*'1. Inputs'!$D$24+$BC980*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ980)*IF(BQ980>'1. Inputs'!$D$46,0,1)*IF(AND(K980=0,L980=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB980/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N980*'1. Inputs'!$D$24+$BC980*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK980)*IF(BS980>'1. Inputs'!$D$46,0,1)*IF(AND(K980=0,L980=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB980/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D980,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF980=\"Y\",MAX($CO$11:CO979)+1,\"\")","v":""}]
[null,null,973,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C984,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C984,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D984,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB984=0,\"\",IF(AND(BB984>='3. Gap Analysis '!$C$17,BB984<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB984>='3. Gap Analysis '!$D$17,BB984<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB984>='3. Gap Analysis '!$E$17,BB984<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB984>='3. Gap Analysis '!$F$17,BB984<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB984>='3. Gap Analysis '!$G$17,BB984<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB984>='3. Gap Analysis '!$H$17,BB984<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D984,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D984,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C984,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C984,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C984,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C984,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C984,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C984,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C984,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C984,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C984,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C984,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C984,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C984,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C984,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C984,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O984),\"\",O984/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O984)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O984),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O984)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O984),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O984)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O984),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O984)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O984),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N984*'1. Inputs'!$D$24+$Q984*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V984)*IF(AA984>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K984=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P984/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N984*'1. Inputs'!$D$24+$Q984*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W984)*IF(AC984>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K984=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P984/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N984*'1. Inputs'!$D$24+$Q984*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X984)*IF(AE984>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K984=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P984/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N984*'1. Inputs'!$D$24+$Q984*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y984)*IF(AG984>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K984=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P984/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C984,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C984,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH984/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH984)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH984),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH984)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH984),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH984)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH984),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH984)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH984),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N984*'1. Inputs'!$D$24+$AJ984*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO984)*IF(AT984>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L984=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI984/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N984*'1. Inputs'!$D$24+$AJ984*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP984)*IF(AV984>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L984=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI984/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N984*'1. Inputs'!$D$24+$AJ984*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ984)*IF(AX984>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L984=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI984/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N984*'1. Inputs'!$D$24+$AJ984*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR984)*IF(AZ984>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L984=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI984/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA984/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA984)+('Device profiles'!$H$6*O984/BA984+'Device profiles'!$I$6*AH984/BA984+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA984),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA984)+('Device profiles'!$H$7*O984/BA984+'Device profiles'!$I$7*AH984/BA984+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA984),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA984)+('Device profiles'!$H$5*O984/BA984+'Device profiles'!$I$5*AH984/BA984+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA984),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA984)+('Device profiles'!$H$8*O984/BA984+'Device profiles'!$I$8*AH984/BA984+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA984),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N984*'1. Inputs'!$D$24+$BC984*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH984)*IF(BM984>'1. Inputs'!$D$46,0,1)*IF(AND(K984=0,L984=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB984/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N984*'1. Inputs'!$D$24+$BC984*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI984)*IF(BO984>'1. Inputs'!$D$46,0,1)*IF(AND(K984=0,L984=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB984/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N984*'1. Inputs'!$D$24+$BC984*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ984)*IF(BQ984>'1. Inputs'!$D$46,0,1)*IF(AND(K984=0,L984=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB984/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N984*'1. Inputs'!$D$24+$BC984*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK984)*IF(BS984>'1. Inputs'!$D$46,0,1)*IF(AND(K984=0,L984=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB984/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D984,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF984=\"Y\",MAX($CO$11:CO983)+1,\"\")","v":""}]
[null,null,981,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C992,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C992,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D992,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB992=0,\"\",IF(AND(BB992>='3. Gap Analysis '!$C$17,BB992<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB992>='3. Gap Analysis '!$D$17,BB992<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB992>='3. Gap Analysis '!$E$17,BB992<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB992>='3. Gap Analysis '!$F$17,BB992<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB992>='3. Gap Analysis '!$G$17,BB992<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB992>='3. Gap Analysis '!$H$17,BB992<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D992,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D992,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C992,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C992,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C992,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C992,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C992,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C992,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C992,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C992,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C992,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C992,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C992,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C992,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C992,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C992,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O992),\"\",O992/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O992)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O992),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O992)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O992),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O992)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O992),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O992)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O992),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N992*'1. Inputs'!$D$24+$Q992*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V992)*IF(AA992>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K992=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P992/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N992*'1. Inputs'!$D$24+$Q992*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W992)*IF(AC992>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K992=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P992/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N992*'1. Inputs'!$D$24+$Q992*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X992)*IF(AE992>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K992=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P992/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N992*'1. Inputs'!$D$24+$Q992*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y992)*IF(AG992>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K992=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P992/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C992,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C992,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH992/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH992)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH992),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH992)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH992),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH992)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH992),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH992)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH992),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N992*'1. Inputs'!$D$24+$AJ992*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO992)*IF(AT992>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L992=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI992/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N992*'1. Inputs'!$D$24+$AJ992*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP992)*IF(AV992>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L992=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI992/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N992*'1. Inputs'!$D$24+$AJ992*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ992)*IF(AX992>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L992=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI992/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N992*'1. Inputs'!$D$24+$AJ992*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR992)*IF(AZ992>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L992=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI992/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA992/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA992)+('Device profiles'!$H$6*O992/BA992+'Device profiles'!$I$6*AH992/BA992+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA992),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA992)+('Device profiles'!$H$7*O992/BA992+'Device profiles'!$I$7*AH992/BA992+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA992),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA992)+('Device profiles'!$H$5*O992/BA992+'Device profiles'!$I$5*AH992/BA992+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA992),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA992)+('Device profiles'!$H$8*O992/BA992+'Device profiles'!$I$8*AH992/BA992+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA992),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N992*'1. Inputs'!$D$24+$BC992*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH992)*IF(BM992>'1. Inputs'!$D$46,0,1)*IF(AND(K992=0,L992=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB992/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N992*'1. Inputs'!$D$24+$BC992*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI992)*IF(BO992>'1. Inputs'!$D$46,0,1)*IF(AND(K992=0,L992=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB992/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N992*'1. Inputs'!$D$24+$BC992*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ992)*IF(BQ992>'1. Inputs'!$D$46,0,1)*IF(AND(K992=0,L992=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB992/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N992*'1. Inputs'!$D$24+$BC992*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK992)*IF(BS992>'1. Inputs'!$D$46,0,1)*IF(AND(K992=0,L992=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB992/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D992,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF992=\"Y\",MAX($CO$11:CO991)+1,\"\")","v":""}]
[null,null,993,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1004,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1004,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1004,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1004=0,\"\",IF(AND(BB1004>='3. Gap Analysis '!$C$17,BB1004<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1004>='3. Gap Analysis '!$D$17,BB1004<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1004>='3. Gap Analysis '!$E$17,BB1004<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1004>='3. Gap Analysis '!$F$17,BB1004<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1004>='3. Gap Analysis '!$G$17,BB1004<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1004>='3. Gap Analysis '!$H$17,BB1004<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1004,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1004,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1004,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1004,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1004,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1004,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1004,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1004,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1004,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1004,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1004,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1004,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1004,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1004,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1004,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1004,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1004),\"\",O1004/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1004)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1004),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1004)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1004),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1004)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1004),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1004)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1004),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1004*'1. Inputs'!$D$24+$Q1004*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1004)*IF(AA1004>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1004=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1004/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1004*'1. Inputs'!$D$24+$Q1004*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1004)*IF(AC1004>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1004=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1004/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1004*'1. Inputs'!$D$24+$Q1004*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1004)*IF(AE1004>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1004=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1004/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1004*'1. Inputs'!$D$24+$Q1004*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1004)*IF(AG1004>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1004=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1004/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1004,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1004,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1004/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1004)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1004),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1004)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1004),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1004)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1004),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1004)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1004),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1004*'1. Inputs'!$D$24+$AJ1004*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1004)*IF(AT1004>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1004=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1004/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1004*'1. Inputs'!$D$24+$AJ1004*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1004)*IF(AV1004>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1004=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1004/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1004*'1. Inputs'!$D$24+$AJ1004*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1004)*IF(AX1004>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1004=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1004/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1004*'1. Inputs'!$D$24+$AJ1004*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1004)*IF(AZ1004>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1004=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1004/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1004/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1004)+('Device profiles'!$H$6*O1004/BA1004+'Device profiles'!$I$6*AH1004/BA1004+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1004),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1004)+('Device profiles'!$H$7*O1004/BA1004+'Device profiles'!$I$7*AH1004/BA1004+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1004),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1004)+('Device profiles'!$H$5*O1004/BA1004+'Device profiles'!$I$5*AH1004/BA1004+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1004),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1004)+('Device profiles'!$H$8*O1004/BA1004+'Device profiles'!$I$8*AH1004/BA1004+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1004),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1004*'1. Inputs'!$D$24+$BC1004*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1004)*IF(BM1004>'1. Inputs'!$D$46,0,1)*IF(AND(K1004=0,L1004=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1004/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1004*'1. Inputs'!$D$24+$BC1004*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1004)*IF(BO1004>'1. Inputs'!$D$46,0,1)*IF(AND(K1004=0,L1004=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1004/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1004*'1. Inputs'!$D$24+$BC1004*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1004)*IF(BQ1004>'1. Inputs'!$D$46,0,1)*IF(AND(K1004=0,L1004=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1004/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1004*'1. Inputs'!$D$24+$BC1004*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1004)*IF(BS1004>'1. Inputs'!$D$46,0,1)*IF(AND(K1004=0,L1004=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1004/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1004,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1004=\"Y\",MAX($CO$11:CO1003)+1,\"\")","v":""}]
[null,null,994,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1005,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1005,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1005,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1005=0,\"\",IF(AND(BB1005>='3. Gap Analysis '!$C$17,BB1005<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1005>='3. Gap Analysis '!$D$17,BB1005<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1005>='3. Gap Analysis '!$E$17,BB1005<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1005>='3. Gap Analysis '!$F$17,BB1005<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1005>='3. Gap Analysis '!$G$17,BB1005<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1005>='3. Gap Analysis '!$H$17,BB1005<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1005,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1005,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1005,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1005,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1005,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1005,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1005,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1005,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1005,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1005,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1005,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1005,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1005,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1005,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1005,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1005,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1005),\"\",O1005/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1005)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1005),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1005)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1005),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1005)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1005),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1005)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1005),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1005*'1. Inputs'!$D$24+$Q1005*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1005)*IF(AA1005>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1005=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1005/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1005*'1. Inputs'!$D$24+$Q1005*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1005)*IF(AC1005>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1005=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1005/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1005*'1. Inputs'!$D$24+$Q1005*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1005)*IF(AE1005>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1005=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1005/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1005*'1. Inputs'!$D$24+$Q1005*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1005)*IF(AG1005>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1005=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1005/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1005,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1005,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1005/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1005)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1005),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1005)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1005),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1005)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1005),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1005)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1005),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1005*'1. Inputs'!$D$24+$AJ1005*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1005)*IF(AT1005>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1005=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1005/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1005*'1. Inputs'!$D$24+$AJ1005*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1005)*IF(AV1005>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1005=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1005/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1005*'1. Inputs'!$D$24+$AJ1005*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1005)*IF(AX1005>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1005=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1005/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1005*'1. Inputs'!$D$24+$AJ1005*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1005)*IF(AZ1005>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1005=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1005/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1005/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1005)+('Device profiles'!$H$6*O1005/BA1005+'Device profiles'!$I$6*AH1005/BA1005+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1005),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1005)+('Device profiles'!$H$7*O1005/BA1005+'Device profiles'!$I$7*AH1005/BA1005+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1005),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1005)+('Device profiles'!$H$5*O1005/BA1005+'Device profiles'!$I$5*AH1005/BA1005+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1005),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1005)+('Device profiles'!$H$8*O1005/BA1005+'Device profiles'!$I$8*AH1005/BA1005+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1005),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1005*'1. Inputs'!$D$24+$BC1005*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1005)*IF(BM1005>'1. Inputs'!$D$46,0,1)*IF(AND(K1005=0,L1005=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1005/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1005*'1. Inputs'!$D$24+$BC1005*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1005)*IF(BO1005>'1. Inputs'!$D$46,0,1)*IF(AND(K1005=0,L1005=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1005/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1005*'1. Inputs'!$D$24+$BC1005*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1005)*IF(BQ1005>'1. Inputs'!$D$46,0,1)*IF(AND(K1005=0,L1005=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1005/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1005*'1. Inputs'!$D$24+$BC1005*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1005)*IF(BS1005>'1. Inputs'!$D$46,0,1)*IF(AND(K1005=0,L1005=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1005/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1005,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1005=\"Y\",MAX($CO$11:CO1004)+1,\"\")","v":""}]
[null,null,1002,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1013,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1013,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1013,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1013=0,\"\",IF(AND(BB1013>='3. Gap Analysis '!$C$17,BB1013<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1013>='3. Gap Analysis '!$D$17,BB1013<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1013>='3. Gap Analysis '!$E$17,BB1013<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1013>='3. Gap Analysis '!$F$17,BB1013<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1013>='3. Gap Analysis '!$G$17,BB1013<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1013>='3. Gap Analysis '!$H$17,BB1013<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1013,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1013,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1013,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1013,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1013,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1013,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1013,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1013,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1013,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1013,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1013,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1013,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1013,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1013,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1013,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1013,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1013),\"\",O1013/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1013)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1013),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1013)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1013),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1013)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1013),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1013)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1013),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1013*'1. Inputs'!$D$24+$Q1013*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1013)*IF(AA1013>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1013=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1013/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1013*'1. Inputs'!$D$24+$Q1013*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1013)*IF(AC1013>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1013=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1013/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1013*'1. Inputs'!$D$24+$Q1013*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1013)*IF(AE1013>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1013=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1013/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1013*'1. Inputs'!$D$24+$Q1013*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1013)*IF(AG1013>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1013=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1013/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1013,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1013,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1013/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1013)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1013),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1013)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1013),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1013)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1013),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1013)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1013),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1013*'1. Inputs'!$D$24+$AJ1013*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1013)*IF(AT1013>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1013=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1013/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1013*'1. Inputs'!$D$24+$AJ1013*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1013)*IF(AV1013>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1013=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1013/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1013*'1. Inputs'!$D$24+$AJ1013*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1013)*IF(AX1013>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1013=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1013/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1013*'1. Inputs'!$D$24+$AJ1013*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1013)*IF(AZ1013>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1013=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1013/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1013/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1013)+('Device profiles'!$H$6*O1013/BA1013+'Device profiles'!$I$6*AH1013/BA1013+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1013),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1013)+('Device profiles'!$H$7*O1013/BA1013+'Device profiles'!$I$7*AH1013/BA1013+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1013),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1013)+('Device profiles'!$H$5*O1013/BA1013+'Device profiles'!$I$5*AH1013/BA1013+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1013),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1013)+('Device profiles'!$H$8*O1013/BA1013+'Device profiles'!$I$8*AH1013/BA1013+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1013),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1013*'1. Inputs'!$D$24+$BC1013*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1013)*IF(BM1013>'1. Inputs'!$D$46,0,1)*IF(AND(K1013=0,L1013=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1013/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1013*'1. Inputs'!$D$24+$BC1013*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1013)*IF(BO1013>'1. Inputs'!$D$46,0,1)*IF(AND(K1013=0,L1013=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1013/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1013*'1. Inputs'!$D$24+$BC1013*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1013)*IF(BQ1013>'1. Inputs'!$D$46,0,1)*IF(AND(K1013=0,L1013=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1013/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1013*'1. Inputs'!$D$24+$BC1013*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1013)*IF(BS1013>'1. Inputs'!$D$46,0,1)*IF(AND(K1013=0,L1013=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1013/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1013,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1013=\"Y\",MAX($CO$11:CO1012)+1,\"\")","v":""}]
[null,null,1013,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1024,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1024,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1024,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1024=0,\"\",IF(AND(BB1024>='3. Gap Analysis '!$C$17,BB1024<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1024>='3. Gap Analysis '!$D$17,BB1024<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1024>='3. Gap Analysis '!$E$17,BB1024<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1024>='3. Gap Analysis '!$F$17,BB1024<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1024>='3. Gap Analysis '!$G$17,BB1024<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1024>='3. Gap Analysis '!$H$17,BB1024<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1024,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1024,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1024,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1024,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1024,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1024,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1024,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1024,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1024,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1024,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1024,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1024,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1024,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1024,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1024,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1024,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1024),\"\",O1024/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1024)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1024),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1024)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1024),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1024)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1024),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1024)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1024),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1024*'1. Inputs'!$D$24+$Q1024*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1024)*IF(AA1024>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1024=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1024/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1024*'1. Inputs'!$D$24+$Q1024*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1024)*IF(AC1024>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1024=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1024/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1024*'1. Inputs'!$D$24+$Q1024*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1024)*IF(AE1024>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1024=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1024/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1024*'1. Inputs'!$D$24+$Q1024*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1024)*IF(AG1024>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1024=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1024/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1024,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1024,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1024/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1024)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1024),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1024)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1024),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1024)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1024),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1024)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1024),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1024*'1. Inputs'!$D$24+$AJ1024*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1024)*IF(AT1024>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1024=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1024/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1024*'1. Inputs'!$D$24+$AJ1024*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1024)*IF(AV1024>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1024=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1024/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1024*'1. Inputs'!$D$24+$AJ1024*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1024)*IF(AX1024>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1024=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1024/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1024*'1. Inputs'!$D$24+$AJ1024*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1024)*IF(AZ1024>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1024=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1024/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1024/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1024)+('Device profiles'!$H$6*O1024/BA1024+'Device profiles'!$I$6*AH1024/BA1024+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1024),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1024)+('Device profiles'!$H$7*O1024/BA1024+'Device profiles'!$I$7*AH1024/BA1024+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1024),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1024)+('Device profiles'!$H$5*O1024/BA1024+'Device profiles'!$I$5*AH1024/BA1024+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1024),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1024)+('Device profiles'!$H$8*O1024/BA1024+'Device profiles'!$I$8*AH1024/BA1024+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1024),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1024*'1. Inputs'!$D$24+$BC1024*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1024)*IF(BM1024>'1. Inputs'!$D$46,0,1)*IF(AND(K1024=0,L1024=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1024/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1024*'1. Inputs'!$D$24+$BC1024*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1024)*IF(BO1024>'1. Inputs'!$D$46,0,1)*IF(AND(K1024=0,L1024=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1024/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1024*'1. Inputs'!$D$24+$BC1024*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1024)*IF(BQ1024>'1. Inputs'!$D$46,0,1)*IF(AND(K1024=0,L1024=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1024/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1024*'1. Inputs'!$D$24+$BC1024*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1024)*IF(BS1024>'1. Inputs'!$D$46,0,1)*IF(AND(K1024=0,L1024=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1024/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1024,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1024=\"Y\",MAX($CO$11:CO1023)+1,\"\")","v":""}]
[null,null,1014,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1025,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1025,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1025,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1025=0,\"\",IF(AND(BB1025>='3. Gap Analysis '!$C$17,BB1025<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1025>='3. Gap Analysis '!$D$17,BB1025<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1025>='3. Gap Analysis '!$E$17,BB1025<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1025>='3. Gap Analysis '!$F$17,BB1025<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1025>='3. Gap Analysis '!$G$17,BB1025<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1025>='3. Gap Analysis '!$H$17,BB1025<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1025,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1025,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1025,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1025,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1025,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1025,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1025,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1025,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1025,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1025,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1025,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1025,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1025,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1025,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1025,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1025,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1025),\"\",O1025/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1025)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1025),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1025)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1025),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1025)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1025),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1025)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1025),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1025*'1. Inputs'!$D$24+$Q1025*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1025)*IF(AA1025>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1025=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1025/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1025*'1. Inputs'!$D$24+$Q1025*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1025)*IF(AC1025>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1025=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1025/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1025*'1. Inputs'!$D$24+$Q1025*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1025)*IF(AE1025>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1025=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1025/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1025*'1. Inputs'!$D$24+$Q1025*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1025)*IF(AG1025>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1025=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1025/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1025,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1025,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1025/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1025)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1025),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1025)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1025),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1025)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1025),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1025)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1025),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1025*'1. Inputs'!$D$24+$AJ1025*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1025)*IF(AT1025>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1025=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1025/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1025*'1. Inputs'!$D$24+$AJ1025*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1025)*IF(AV1025>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1025=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1025/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1025*'1. Inputs'!$D$24+$AJ1025*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1025)*IF(AX1025>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1025=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1025/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1025*'1. Inputs'!$D$24+$AJ1025*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1025)*IF(AZ1025>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1025=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1025/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1025/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1025)+('Device profiles'!$H$6*O1025/BA1025+'Device profiles'!$I$6*AH1025/BA1025+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1025),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1025)+('Device profiles'!$H$7*O1025/BA1025+'Device profiles'!$I$7*AH1025/BA1025+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1025),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1025)+('Device profiles'!$H$5*O1025/BA1025+'Device profiles'!$I$5*AH1025/BA1025+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1025),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1025)+('Device profiles'!$H$8*O1025/BA1025+'Device profiles'!$I$8*AH1025/BA1025+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1025),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1025*'1. Inputs'!$D$24+$BC1025*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1025)*IF(BM1025>'1. Inputs'!$D$46,0,1)*IF(AND(K1025=0,L1025=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1025/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1025*'1. Inputs'!$D$24+$BC1025*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1025)*IF(BO1025>'1. Inputs'!$D$46,0,1)*IF(AND(K1025=0,L1025=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1025/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1025*'1. Inputs'!$D$24+$BC1025*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1025)*IF(BQ1025>'1. Inputs'!$D$46,0,1)*IF(AND(K1025=0,L1025=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1025/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1025*'1. Inputs'!$D$24+$BC1025*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1025)*IF(BS1025>'1. Inputs'!$D$46,0,1)*IF(AND(K1025=0,L1025=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1025/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1025,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1025=\"Y\",MAX($CO$11:CO1024)+1,\"\")","v":""}]
[null,null,1022,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1033,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1033,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1033,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1033=0,\"\",IF(AND(BB1033>='3. Gap Analysis '!$C$17,BB1033<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1033>='3. Gap Analysis '!$D$17,BB1033<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1033>='3. Gap Analysis '!$E$17,BB1033<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1033>='3. Gap Analysis '!$F$17,BB1033<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1033>='3. Gap Analysis '!$G$17,BB1033<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1033>='3. Gap Analysis '!$H$17,BB1033<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1033,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1033,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1033,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1033,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1033,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1033,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1033,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1033,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1033,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1033,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1033,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1033,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1033,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1033,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1033,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1033,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1033),\"\",O1033/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1033)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1033),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1033)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1033),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1033)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1033),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1033)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1033),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1033*'1. Inputs'!$D$24+$Q1033*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1033)*IF(AA1033>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1033=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1033/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1033*'1. Inputs'!$D$24+$Q1033*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1033)*IF(AC1033>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1033=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1033/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1033*'1. Inputs'!$D$24+$Q1033*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1033)*IF(AE1033>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1033=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1033/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1033*'1. Inputs'!$D$24+$Q1033*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1033)*IF(AG1033>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1033=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1033/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1033,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1033,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1033/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1033)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1033),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1033)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1033),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1033)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1033),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1033)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1033),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1033*'1. Inputs'!$D$24+$AJ1033*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1033)*IF(AT1033>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1033=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1033/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1033*'1. Inputs'!$D$24+$AJ1033*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1033)*IF(AV1033>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1033=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1033/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1033*'1. Inputs'!$D$24+$AJ1033*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1033)*IF(AX1033>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1033=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1033/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1033*'1. Inputs'!$D$24+$AJ1033*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1033)*IF(AZ1033>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1033=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1033/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1033/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1033)+('Device profiles'!$H$6*O1033/BA1033+'Device profiles'!$I$6*AH1033/BA1033+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1033),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1033)+('Device profiles'!$H$7*O1033/BA1033+'Device profiles'!$I$7*AH1033/BA1033+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1033),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1033)+('Device profiles'!$H$5*O1033/BA1033+'Device profiles'!$I$5*AH1033/BA1033+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1033),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1033)+('Device profiles'!$H$8*O1033/BA1033+'Device profiles'!$I$8*AH1033/BA1033+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1033),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1033*'1. Inputs'!$D$24+$BC1033*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1033)*IF(BM1033>'1. Inputs'!$D$46,0,1)*IF(AND(K1033=0,L1033=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1033/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1033*'1. Inputs'!$D$24+$BC1033*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1033)*IF(BO1033>'1. Inputs'!$D$46,0,1)*IF(AND(K1033=0,L1033=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1033/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1033*'1. Inputs'!$D$24+$BC1033*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1033)*IF(BQ1033>'1. Inputs'!$D$46,0,1)*IF(AND(K1033=0,L1033=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1033/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1033*'1. Inputs'!$D$24+$BC1033*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1033)*IF(BS1033>'1. Inputs'!$D$46,0,1)*IF(AND(K1033=0,L1033=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1033/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1033,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1033=\"Y\",MAX($CO$11:CO1032)+1,\"\")","v":""}]
[null,null,1034,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1045,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1045,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1045,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1045=0,\"\",IF(AND(BB1045>='3. Gap Analysis '!$C$17,BB1045<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1045>='3. Gap Analysis '!$D$17,BB1045<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1045>='3. Gap Analysis '!$E$17,BB1045<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1045>='3. Gap Analysis '!$F$17,BB1045<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1045>='3. Gap Analysis '!$G$17,BB1045<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1045>='3. Gap Analysis '!$H$17,BB1045<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1045,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1045,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1045,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1045,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1045,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1045,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1045,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1045,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1045,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1045,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1045,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1045,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1045,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1045,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1045,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1045,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1045),\"\",O1045/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1045)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1045),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1045)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1045),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1045)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1045),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1045)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1045),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1045*'1. Inputs'!$D$24+$Q1045*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1045)*IF(AA1045>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1045=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1045/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1045*'1. Inputs'!$D$24+$Q1045*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1045)*IF(AC1045>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1045=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1045/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1045*'1. Inputs'!$D$24+$Q1045*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1045)*IF(AE1045>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1045=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1045/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1045*'1. Inputs'!$D$24+$Q1045*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1045)*IF(AG1045>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1045=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1045/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1045,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1045,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1045/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1045)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1045),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1045)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1045),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1045)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1045),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1045)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1045),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1045*'1. Inputs'!$D$24+$AJ1045*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1045)*IF(AT1045>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1045=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1045/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1045*'1. Inputs'!$D$24+$AJ1045*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1045)*IF(AV1045>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1045=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1045/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1045*'1. Inputs'!$D$24+$AJ1045*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1045)*IF(AX1045>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1045=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1045/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1045*'1. Inputs'!$D$24+$AJ1045*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1045)*IF(AZ1045>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1045=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1045/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1045/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1045)+('Device profiles'!$H$6*O1045/BA1045+'Device profiles'!$I$6*AH1045/BA1045+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1045),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1045)+('Device profiles'!$H$7*O1045/BA1045+'Device profiles'!$I$7*AH1045/BA1045+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1045),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1045)+('Device profiles'!$H$5*O1045/BA1045+'Device profiles'!$I$5*AH1045/BA1045+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1045),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1045)+('Device profiles'!$H$8*O1045/BA1045+'Device profiles'!$I$8*AH1045/BA1045+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1045),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1045*'1. Inputs'!$D$24+$BC1045*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1045)*IF(BM1045>'1. Inputs'!$D$46,0,1)*IF(AND(K1045=0,L1045=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1045/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1045*'1. Inputs'!$D$24+$BC1045*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1045)*IF(BO1045>'1. Inputs'!$D$46,0,1)*IF(AND(K1045=0,L1045=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1045/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1045*'1. Inputs'!$D$24+$BC1045*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1045)*IF(BQ1045>'1. Inputs'!$D$46,0,1)*IF(AND(K1045=0,L1045=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1045/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1045*'1. Inputs'!$D$24+$BC1045*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1045)*IF(BS1045>'1. Inputs'!$D$46,0,1)*IF(AND(K1045=0,L1045=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1045/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1045,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1045=\"Y\",MAX($CO$11:CO1044)+1,\"\")","v":""}]
[null,null,1035,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1046,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1046,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1046,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1046=0,\"\",IF(AND(BB1046>='3. Gap Analysis '!$C$17,BB1046<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1046>='3. Gap Analysis '!$D$17,BB1046<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1046>='3. Gap Analysis '!$E$17,BB1046<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1046>='3. Gap Analysis '!$F$17,BB1046<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1046>='3. Gap Analysis '!$G$17,BB1046<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1046>='3. Gap Analysis '!$H$17,BB1046<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1046,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1046,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1046,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1046,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1046,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1046,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1046,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1046,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1046,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1046,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1046,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1046,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1046,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1046,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1046,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1046,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1046),\"\",O1046/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1046)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1046),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1046)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1046),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1046)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1046),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1046)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1046),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1046*'1. Inputs'!$D$24+$Q1046*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1046)*IF(AA1046>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1046=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1046/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1046*'1. Inputs'!$D$24+$Q1046*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1046)*IF(AC1046>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1046=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1046/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1046*'1. Inputs'!$D$24+$Q1046*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1046)*IF(AE1046>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1046=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1046/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1046*'1. Inputs'!$D$24+$Q1046*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1046)*IF(AG1046>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1046=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1046/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1046,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1046,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1046/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1046)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1046),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1046)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1046),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1046)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1046),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1046)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1046),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1046*'1. Inputs'!$D$24+$AJ1046*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1046)*IF(AT1046>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1046=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1046/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1046*'1. Inputs'!$D$24+$AJ1046*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1046)*IF(AV1046>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1046=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1046/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1046*'1. Inputs'!$D$24+$AJ1046*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1046)*IF(AX1046>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1046=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1046/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1046*'1. Inputs'!$D$24+$AJ1046*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1046)*IF(AZ1046>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1046=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1046/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1046/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1046)+('Device profiles'!$H$6*O1046/BA1046+'Device profiles'!$I$6*AH1046/BA1046+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1046),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1046)+('Device profiles'!$H$7*O1046/BA1046+'Device profiles'!$I$7*AH1046/BA1046+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1046),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1046)+('Device profiles'!$H$5*O1046/BA1046+'Device profiles'!$I$5*AH1046/BA1046+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1046),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1046)+('Device profiles'!$H$8*O1046/BA1046+'Device profiles'!$I$8*AH1046/BA1046+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1046),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1046*'1. Inputs'!$D$24+$BC1046*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1046)*IF(BM1046>'1. Inputs'!$D$46,0,1)*IF(AND(K1046=0,L1046=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1046/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1046*'1. Inputs'!$D$24+$BC1046*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1046)*IF(BO1046>'1. Inputs'!$D$46,0,1)*IF(AND(K1046=0,L1046=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1046/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1046*'1. Inputs'!$D$24+$BC1046*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1046)*IF(BQ1046>'1. Inputs'!$D$46,0,1)*IF(AND(K1046=0,L1046=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1046/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1046*'1. Inputs'!$D$24+$BC1046*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1046)*IF(BS1046>'1. Inputs'!$D$46,0,1)*IF(AND(K1046=0,L1046=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1046/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1046,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1046=\"Y\",MAX($CO$11:CO1045)+1,\"\")","v":""}]
[null,null,1046,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1057,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1057,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1057,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1057=0,\"\",IF(AND(BB1057>='3. Gap Analysis '!$C$17,BB1057<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1057>='3. Gap Analysis '!$D$17,BB1057<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1057>='3. Gap Analysis '!$E$17,BB1057<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1057>='3. Gap Analysis '!$F$17,BB1057<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1057>='3. Gap Analysis '!$G$17,BB1057<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1057>='3. Gap Analysis '!$H$17,BB1057<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1057,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1057,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1057,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1057,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1057,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1057,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1057,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1057,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1057,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1057,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1057,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1057,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1057,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1057,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1057,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1057,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1057),\"\",O1057/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1057)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1057),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1057)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1057),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1057)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1057),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1057)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1057),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1057*'1. Inputs'!$D$24+$Q1057*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1057)*IF(AA1057>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1057=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1057/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1057*'1. Inputs'!$D$24+$Q1057*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1057)*IF(AC1057>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1057=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1057/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1057*'1. Inputs'!$D$24+$Q1057*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1057)*IF(AE1057>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1057=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1057/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1057*'1. Inputs'!$D$24+$Q1057*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1057)*IF(AG1057>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1057=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1057/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1057,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1057,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1057/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1057)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1057),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1057)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1057),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1057)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1057),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1057)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1057),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1057*'1. Inputs'!$D$24+$AJ1057*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1057)*IF(AT1057>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1057=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1057/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1057*'1. Inputs'!$D$24+$AJ1057*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1057)*IF(AV1057>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1057=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1057/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1057*'1. Inputs'!$D$24+$AJ1057*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1057)*IF(AX1057>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1057=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1057/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1057*'1. Inputs'!$D$24+$AJ1057*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1057)*IF(AZ1057>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1057=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1057/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1057/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1057)+('Device profiles'!$H$6*O1057/BA1057+'Device profiles'!$I$6*AH1057/BA1057+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1057),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1057)+('Device profiles'!$H$7*O1057/BA1057+'Device profiles'!$I$7*AH1057/BA1057+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1057),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1057)+('Device profiles'!$H$5*O1057/BA1057+'Device profiles'!$I$5*AH1057/BA1057+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1057),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1057)+('Device profiles'!$H$8*O1057/BA1057+'Device profiles'!$I$8*AH1057/BA1057+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1057),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1057*'1. Inputs'!$D$24+$BC1057*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1057)*IF(BM1057>'1. Inputs'!$D$46,0,1)*IF(AND(K1057=0,L1057=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1057/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1057*'1. Inputs'!$D$24+$BC1057*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1057)*IF(BO1057>'1. Inputs'!$D$46,0,1)*IF(AND(K1057=0,L1057=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1057/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1057*'1. Inputs'!$D$24+$BC1057*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1057)*IF(BQ1057>'1. Inputs'!$D$46,0,1)*IF(AND(K1057=0,L1057=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1057/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1057*'1. Inputs'!$D$24+$BC1057*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1057)*IF(BS1057>'1. Inputs'!$D$46,0,1)*IF(AND(K1057=0,L1057=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1057/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1057,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1057=\"Y\",MAX($CO$11:CO1056)+1,\"\")","v":""}]
[null,null,1054,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1065,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1065,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1065,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1065=0,\"\",IF(AND(BB1065>='3. Gap Analysis '!$C$17,BB1065<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1065>='3. Gap Analysis '!$D$17,BB1065<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1065>='3. Gap Analysis '!$E$17,BB1065<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1065>='3. Gap Analysis '!$F$17,BB1065<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1065>='3. Gap Analysis '!$G$17,BB1065<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1065>='3. Gap Analysis '!$H$17,BB1065<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1065,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1065,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1065,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1065,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1065,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1065,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1065,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1065,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1065,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1065,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1065,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1065,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1065,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1065,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1065,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1065,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1065),\"\",O1065/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1065)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1065),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1065)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1065),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1065)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1065),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1065)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1065),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1065*'1. Inputs'!$D$24+$Q1065*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1065)*IF(AA1065>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1065=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1065/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1065*'1. Inputs'!$D$24+$Q1065*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1065)*IF(AC1065>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1065=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1065/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1065*'1. Inputs'!$D$24+$Q1065*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1065)*IF(AE1065>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1065=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1065/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1065*'1. Inputs'!$D$24+$Q1065*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1065)*IF(AG1065>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1065=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1065/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1065,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1065,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1065/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1065)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1065),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1065)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1065),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1065)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1065),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1065)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1065),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1065*'1. Inputs'!$D$24+$AJ1065*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1065)*IF(AT1065>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1065=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1065/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1065*'1. Inputs'!$D$24+$AJ1065*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1065)*IF(AV1065>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1065=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1065/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1065*'1. Inputs'!$D$24+$AJ1065*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1065)*IF(AX1065>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1065=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1065/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1065*'1. Inputs'!$D$24+$AJ1065*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1065)*IF(AZ1065>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1065=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1065/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1065/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1065)+('Device profiles'!$H$6*O1065/BA1065+'Device profiles'!$I$6*AH1065/BA1065+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1065),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1065)+('Device profiles'!$H$7*O1065/BA1065+'Device profiles'!$I$7*AH1065/BA1065+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1065),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1065)+('Device profiles'!$H$5*O1065/BA1065+'Device profiles'!$I$5*AH1065/BA1065+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1065),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1065)+('Device profiles'!$H$8*O1065/BA1065+'Device profiles'!$I$8*AH1065/BA1065+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1065),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1065*'1. Inputs'!$D$24+$BC1065*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1065)*IF(BM1065>'1. Inputs'!$D$46,0,1)*IF(AND(K1065=0,L1065=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1065/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1065*'1. Inputs'!$D$24+$BC1065*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1065)*IF(BO1065>'1. Inputs'!$D$46,0,1)*IF(AND(K1065=0,L1065=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1065/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1065*'1. Inputs'!$D$24+$BC1065*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1065)*IF(BQ1065>'1. Inputs'!$D$46,0,1)*IF(AND(K1065=0,L1065=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1065/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1065*'1. Inputs'!$D$24+$BC1065*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1065)*IF(BS1065>'1. Inputs'!$D$46,0,1)*IF(AND(K1065=0,L1065=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1065/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1065,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1065=\"Y\",MAX($CO$11:CO1064)+1,\"\")","v":""}]
[null,null,1055,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1066,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1066,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1066,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1066=0,\"\",IF(AND(BB1066>='3. Gap Analysis '!$C$17,BB1066<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1066>='3. Gap Analysis '!$D$17,BB1066<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1066>='3. Gap Analysis '!$E$17,BB1066<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1066>='3. Gap Analysis '!$F$17,BB1066<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1066>='3. Gap Analysis '!$G$17,BB1066<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1066>='3. Gap Analysis '!$H$17,BB1066<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1066,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1066,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1066,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1066,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1066,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1066,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1066,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1066,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1066,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1066,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1066,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1066,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1066,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1066,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1066,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1066,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1066),\"\",O1066/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1066)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1066),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1066)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1066),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1066)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1066),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1066)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1066),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1066*'1. Inputs'!$D$24+$Q1066*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1066)*IF(AA1066>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1066=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1066/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1066*'1. Inputs'!$D$24+$Q1066*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1066)*IF(AC1066>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1066=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1066/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1066*'1. Inputs'!$D$24+$Q1066*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1066)*IF(AE1066>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1066=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1066/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1066*'1. Inputs'!$D$24+$Q1066*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1066)*IF(AG1066>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1066=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1066/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1066,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1066,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1066/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1066)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1066),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1066)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1066),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1066)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1066),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1066)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1066),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1066*'1. Inputs'!$D$24+$AJ1066*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1066)*IF(AT1066>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1066=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1066/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1066*'1. Inputs'!$D$24+$AJ1066*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1066)*IF(AV1066>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1066=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1066/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1066*'1. Inputs'!$D$24+$AJ1066*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1066)*IF(AX1066>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1066=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1066/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1066*'1. Inputs'!$D$24+$AJ1066*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1066)*IF(AZ1066>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1066=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1066/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1066/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1066)+('Device profiles'!$H$6*O1066/BA1066+'Device profiles'!$I$6*AH1066/BA1066+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1066),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1066)+('Device profiles'!$H$7*O1066/BA1066+'Device profiles'!$I$7*AH1066/BA1066+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1066),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1066)+('Device profiles'!$H$5*O1066/BA1066+'Device profiles'!$I$5*AH1066/BA1066+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1066),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1066)+('Device profiles'!$H$8*O1066/BA1066+'Device profiles'!$I$8*AH1066/BA1066+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1066),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1066*'1. Inputs'!$D$24+$BC1066*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1066)*IF(BM1066>'1. Inputs'!$D$46,0,1)*IF(AND(K1066=0,L1066=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1066/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1066*'1. Inputs'!$D$24+$BC1066*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1066)*IF(BO1066>'1. Inputs'!$D$46,0,1)*IF(AND(K1066=0,L1066=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1066/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1066*'1. Inputs'!$D$24+$BC1066*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1066)*IF(BQ1066>'1. Inputs'!$D$46,0,1)*IF(AND(K1066=0,L1066=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1066/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1066*'1. Inputs'!$D$24+$BC1066*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1066)*IF(BS1066>'1. Inputs'!$D$46,0,1)*IF(AND(K1066=0,L1066=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1066/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1066,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1066=\"Y\",MAX($CO$11:CO1065)+1,\"\")","v":""}]
[null,null,1067,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1078,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1078,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1078,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1078=0,\"\",IF(AND(BB1078>='3. Gap Analysis '!$C$17,BB1078<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1078>='3. Gap Analysis '!$D$17,BB1078<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1078>='3. Gap Analysis '!$E$17,BB1078<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1078>='3. Gap Analysis '!$F$17,BB1078<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1078>='3. Gap Analysis '!$G$17,BB1078<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1078>='3. Gap Analysis '!$H$17,BB1078<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1078,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1078,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1078,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1078,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1078,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1078,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1078,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1078,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1078,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1078,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1078,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1078,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1078,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1078,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1078,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1078,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1078),\"\",O1078/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1078)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1078),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1078)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1078),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1078)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1078),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1078)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1078),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1078*'1. Inputs'!$D$24+$Q1078*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1078)*IF(AA1078>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1078=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1078/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1078*'1. Inputs'!$D$24+$Q1078*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1078)*IF(AC1078>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1078=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1078/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1078*'1. Inputs'!$D$24+$Q1078*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1078)*IF(AE1078>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1078=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1078/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1078*'1. Inputs'!$D$24+$Q1078*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1078)*IF(AG1078>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1078=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1078/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1078,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1078,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1078/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1078)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1078),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1078)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1078),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1078)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1078),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1078)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1078),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1078*'1. Inputs'!$D$24+$AJ1078*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1078)*IF(AT1078>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1078=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1078/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1078*'1. Inputs'!$D$24+$AJ1078*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1078)*IF(AV1078>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1078=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1078/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1078*'1. Inputs'!$D$24+$AJ1078*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1078)*IF(AX1078>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1078=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1078/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1078*'1. Inputs'!$D$24+$AJ1078*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1078)*IF(AZ1078>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1078=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1078/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1078/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1078)+('Device profiles'!$H$6*O1078/BA1078+'Device profiles'!$I$6*AH1078/BA1078+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1078),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1078)+('Device profiles'!$H$7*O1078/BA1078+'Device profiles'!$I$7*AH1078/BA1078+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1078),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1078)+('Device profiles'!$H$5*O1078/BA1078+'Device profiles'!$I$5*AH1078/BA1078+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1078),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1078)+('Device profiles'!$H$8*O1078/BA1078+'Device profiles'!$I$8*AH1078/BA1078+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1078),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1078*'1. Inputs'!$D$24+$BC1078*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1078)*IF(BM1078>'1. Inputs'!$D$46,0,1)*IF(AND(K1078=0,L1078=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1078/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1078*'1. Inputs'!$D$24+$BC1078*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1078)*IF(BO1078>'1. Inputs'!$D$46,0,1)*IF(AND(K1078=0,L1078=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1078/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1078*'1. Inputs'!$D$24+$BC1078*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1078)*IF(BQ1078>'1. Inputs'!$D$46,0,1)*IF(AND(K1078=0,L1078=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1078/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1078*'1. Inputs'!$D$24+$BC1078*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1078)*IF(BS1078>'1. Inputs'!$D$46,0,1)*IF(AND(K1078=0,L1078=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1078/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1078,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1078=\"Y\",MAX($CO$11:CO1077)+1,\"\")","v":""}]
[null,null,1074,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1085,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1085,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1085,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1085=0,\"\",IF(AND(BB1085>='3. Gap Analysis '!$C$17,BB1085<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1085>='3. Gap Analysis '!$D$17,BB1085<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1085>='3. Gap Analysis '!$E$17,BB1085<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1085>='3. Gap Analysis '!$F$17,BB1085<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1085>='3. Gap Analysis '!$G$17,BB1085<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1085>='3. Gap Analysis '!$H$17,BB1085<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1085,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1085,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1085,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1085,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1085,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1085,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1085,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1085,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1085,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1085,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1085,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1085,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1085,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1085,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1085,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1085,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1085),\"\",O1085/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1085)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1085),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1085)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1085),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1085)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1085),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1085)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1085),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1085*'1. Inputs'!$D$24+$Q1085*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1085)*IF(AA1085>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1085=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1085/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1085*'1. Inputs'!$D$24+$Q1085*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1085)*IF(AC1085>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1085=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1085/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1085*'1. Inputs'!$D$24+$Q1085*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1085)*IF(AE1085>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1085=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1085/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1085*'1. Inputs'!$D$24+$Q1085*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1085)*IF(AG1085>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1085=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1085/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1085,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1085,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1085/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1085)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1085),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1085)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1085),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1085)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1085),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1085)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1085),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1085*'1. Inputs'!$D$24+$AJ1085*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1085)*IF(AT1085>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1085=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1085/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1085*'1. Inputs'!$D$24+$AJ1085*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1085)*IF(AV1085>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1085=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1085/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1085*'1. Inputs'!$D$24+$AJ1085*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1085)*IF(AX1085>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1085=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1085/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1085*'1. Inputs'!$D$24+$AJ1085*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1085)*IF(AZ1085>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1085=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1085/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1085/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1085)+('Device profiles'!$H$6*O1085/BA1085+'Device profiles'!$I$6*AH1085/BA1085+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1085),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1085)+('Device profiles'!$H$7*O1085/BA1085+'Device profiles'!$I$7*AH1085/BA1085+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1085),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1085)+('Device profiles'!$H$5*O1085/BA1085+'Device profiles'!$I$5*AH1085/BA1085+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1085),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1085)+('Device profiles'!$H$8*O1085/BA1085+'Device profiles'!$I$8*AH1085/BA1085+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1085),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1085*'1. Inputs'!$D$24+$BC1085*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1085)*IF(BM1085>'1. Inputs'!$D$46,0,1)*IF(AND(K1085=0,L1085=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1085/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1085*'1. Inputs'!$D$24+$BC1085*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1085)*IF(BO1085>'1. Inputs'!$D$46,0,1)*IF(AND(K1085=0,L1085=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1085/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1085*'1. Inputs'!$D$24+$BC1085*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1085)*IF(BQ1085>'1. Inputs'!$D$46,0,1)*IF(AND(K1085=0,L1085=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1085/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1085*'1. Inputs'!$D$24+$BC1085*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1085)*IF(BS1085>'1. Inputs'!$D$46,0,1)*IF(AND(K1085=0,L1085=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1085/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1085,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1085=\"Y\",MAX($CO$11:CO1084)+1,\"\")","v":""}]
[null,null,1075,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1086,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1086,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1086,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1086=0,\"\",IF(AND(BB1086>='3. Gap Analysis '!$C$17,BB1086<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1086>='3. Gap Analysis '!$D$17,BB1086<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1086>='3. Gap Analysis '!$E$17,BB1086<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1086>='3. Gap Analysis '!$F$17,BB1086<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1086>='3. Gap Analysis '!$G$17,BB1086<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1086>='3. Gap Analysis '!$H$17,BB1086<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1086,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1086,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1086,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1086,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1086,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1086,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1086,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1086,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1086,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1086,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1086,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1086,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1086,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1086,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1086,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1086,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1086),\"\",O1086/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1086)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1086),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1086)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1086),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1086)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1086),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1086)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1086),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1086*'1. Inputs'!$D$24+$Q1086*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1086)*IF(AA1086>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1086=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1086/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1086*'1. Inputs'!$D$24+$Q1086*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1086)*IF(AC1086>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1086=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1086/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1086*'1. Inputs'!$D$24+$Q1086*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1086)*IF(AE1086>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1086=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1086/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1086*'1. Inputs'!$D$24+$Q1086*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1086)*IF(AG1086>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1086=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1086/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1086,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1086,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1086/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1086)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1086),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1086)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1086),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1086)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1086),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1086)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1086),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1086*'1. Inputs'!$D$24+$AJ1086*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1086)*IF(AT1086>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1086=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1086/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1086*'1. Inputs'!$D$24+$AJ1086*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1086)*IF(AV1086>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1086=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1086/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1086*'1. Inputs'!$D$24+$AJ1086*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1086)*IF(AX1086>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1086=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1086/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1086*'1. Inputs'!$D$24+$AJ1086*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1086)*IF(AZ1086>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1086=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1086/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1086/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1086)+('Device profiles'!$H$6*O1086/BA1086+'Device profiles'!$I$6*AH1086/BA1086+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1086),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1086)+('Device profiles'!$H$7*O1086/BA1086+'Device profiles'!$I$7*AH1086/BA1086+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1086),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1086)+('Device profiles'!$H$5*O1086/BA1086+'Device profiles'!$I$5*AH1086/BA1086+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1086),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1086)+('Device profiles'!$H$8*O1086/BA1086+'Device profiles'!$I$8*AH1086/BA1086+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1086),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1086*'1. Inputs'!$D$24+$BC1086*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1086)*IF(BM1086>'1. Inputs'!$D$46,0,1)*IF(AND(K1086=0,L1086=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1086/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1086*'1. Inputs'!$D$24+$BC1086*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1086)*IF(BO1086>'1. Inputs'!$D$46,0,1)*IF(AND(K1086=0,L1086=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1086/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1086*'1. Inputs'!$D$24+$BC1086*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1086)*IF(BQ1086>'1. Inputs'!$D$46,0,1)*IF(AND(K1086=0,L1086=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1086/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1086*'1. Inputs'!$D$24+$BC1086*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1086)*IF(BS1086>'1. Inputs'!$D$46,0,1)*IF(AND(K1086=0,L1086=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1086/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1086,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1086=\"Y\",MAX($CO$11:CO1085)+1,\"\")","v":""}]
[null,null,1087,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1098,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1098,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1098,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1098=0,\"\",IF(AND(BB1098>='3. Gap Analysis '!$C$17,BB1098<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1098>='3. Gap Analysis '!$D$17,BB1098<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1098>='3. Gap Analysis '!$E$17,BB1098<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1098>='3. Gap Analysis '!$F$17,BB1098<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1098>='3. Gap Analysis '!$G$17,BB1098<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1098>='3. Gap Analysis '!$H$17,BB1098<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1098,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1098,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1098,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1098,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1098,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1098,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1098,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1098,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1098,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1098,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1098,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1098,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1098,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1098,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1098,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1098,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1098),\"\",O1098/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1098)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1098),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1098)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1098),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1098)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1098),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1098)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1098),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1098*'1. Inputs'!$D$24+$Q1098*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1098)*IF(AA1098>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1098=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1098/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1098*'1. Inputs'!$D$24+$Q1098*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1098)*IF(AC1098>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1098=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1098/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1098*'1. Inputs'!$D$24+$Q1098*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1098)*IF(AE1098>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1098=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1098/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1098*'1. Inputs'!$D$24+$Q1098*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1098)*IF(AG1098>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1098=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1098/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1098,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1098,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1098/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1098)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1098),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1098)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1098),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1098)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1098),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1098)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1098),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1098*'1. Inputs'!$D$24+$AJ1098*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1098)*IF(AT1098>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1098=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1098/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1098*'1. Inputs'!$D$24+$AJ1098*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1098)*IF(AV1098>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1098=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1098/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1098*'1. Inputs'!$D$24+$AJ1098*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1098)*IF(AX1098>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1098=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1098/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1098*'1. Inputs'!$D$24+$AJ1098*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1098)*IF(AZ1098>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1098=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1098/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1098/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1098)+('Device profiles'!$H$6*O1098/BA1098+'Device profiles'!$I$6*AH1098/BA1098+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1098),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1098)+('Device profiles'!$H$7*O1098/BA1098+'Device profiles'!$I$7*AH1098/BA1098+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1098),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1098)+('Device profiles'!$H$5*O1098/BA1098+'Device profiles'!$I$5*AH1098/BA1098+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1098),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1098)+('Device profiles'!$H$8*O1098/BA1098+'Device profiles'!$I$8*AH1098/BA1098+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1098),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1098*'1. Inputs'!$D$24+$BC1098*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1098)*IF(BM1098>'1. Inputs'!$D$46,0,1)*IF(AND(K1098=0,L1098=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1098/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1098*'1. Inputs'!$D$24+$BC1098*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1098)*IF(BO1098>'1. Inputs'!$D$46,0,1)*IF(AND(K1098=0,L1098=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1098/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1098*'1. Inputs'!$D$24+$BC1098*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1098)*IF(BQ1098>'1. Inputs'!$D$46,0,1)*IF(AND(K1098=0,L1098=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1098/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1098*'1. Inputs'!$D$24+$BC1098*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1098)*IF(BS1098>'1. Inputs'!$D$46,0,1)*IF(AND(K1098=0,L1098=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1098/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1098,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1098=\"Y\",MAX($CO$11:CO1097)+1,\"\")","v":""}]
[null,null,1095,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1106,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1106,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1106,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1106=0,\"\",IF(AND(BB1106>='3. Gap Analysis '!$C$17,BB1106<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1106>='3. Gap Analysis '!$D$17,BB1106<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1106>='3. Gap Analysis '!$E$17,BB1106<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1106>='3. Gap Analysis '!$F$17,BB1106<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1106>='3. Gap Analysis '!$G$17,BB1106<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1106>='3. Gap Analysis '!$H$17,BB1106<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1106,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1106,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1106,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1106,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1106,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1106,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1106,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1106,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1106,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1106,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1106,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1106,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1106,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1106,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1106,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1106,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1106),\"\",O1106/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1106)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1106),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1106)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1106),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1106)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1106),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1106)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1106),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1106*'1. Inputs'!$D$24+$Q1106*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1106)*IF(AA1106>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1106=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1106/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1106*'1. Inputs'!$D$24+$Q1106*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1106)*IF(AC1106>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1106=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1106/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1106*'1. Inputs'!$D$24+$Q1106*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1106)*IF(AE1106>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1106=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1106/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1106*'1. Inputs'!$D$24+$Q1106*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1106)*IF(AG1106>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1106=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1106/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1106,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1106,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1106/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1106)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1106),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1106)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1106),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1106)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1106),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1106)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1106),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1106*'1. Inputs'!$D$24+$AJ1106*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1106)*IF(AT1106>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1106=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1106/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1106*'1. Inputs'!$D$24+$AJ1106*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1106)*IF(AV1106>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1106=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1106/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1106*'1. Inputs'!$D$24+$AJ1106*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1106)*IF(AX1106>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1106=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1106/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1106*'1. Inputs'!$D$24+$AJ1106*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1106)*IF(AZ1106>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1106=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1106/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1106/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1106)+('Device profiles'!$H$6*O1106/BA1106+'Device profiles'!$I$6*AH1106/BA1106+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1106),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1106)+('Device profiles'!$H$7*O1106/BA1106+'Device profiles'!$I$7*AH1106/BA1106+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1106),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1106)+('Device profiles'!$H$5*O1106/BA1106+'Device profiles'!$I$5*AH1106/BA1106+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1106),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1106)+('Device profiles'!$H$8*O1106/BA1106+'Device profiles'!$I$8*AH1106/BA1106+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1106),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1106*'1. Inputs'!$D$24+$BC1106*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1106)*IF(BM1106>'1. Inputs'!$D$46,0,1)*IF(AND(K1106=0,L1106=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1106/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1106*'1. Inputs'!$D$24+$BC1106*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1106)*IF(BO1106>'1. Inputs'!$D$46,0,1)*IF(AND(K1106=0,L1106=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1106/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1106*'1. Inputs'!$D$24+$BC1106*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1106)*IF(BQ1106>'1. Inputs'!$D$46,0,1)*IF(AND(K1106=0,L1106=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1106/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1106*'1. Inputs'!$D$24+$BC1106*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1106)*IF(BS1106>'1. Inputs'!$D$46,0,1)*IF(AND(K1106=0,L1106=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1106/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1106,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1106=\"Y\",MAX($CO$11:CO1105)+1,\"\")","v":""}]
[null,null,1100,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1111,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1111,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1111,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1111=0,\"\",IF(AND(BB1111>='3. Gap Analysis '!$C$17,BB1111<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1111>='3. Gap Analysis '!$D$17,BB1111<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1111>='3. Gap Analysis '!$E$17,BB1111<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1111>='3. Gap Analysis '!$F$17,BB1111<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1111>='3. Gap Analysis '!$G$17,BB1111<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1111>='3. Gap Analysis '!$H$17,BB1111<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1111,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1111,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1111,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1111,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1111,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1111,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1111,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1111,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1111,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1111,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1111,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1111,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1111,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1111,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1111,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1111,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1111),\"\",O1111/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1111)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1111),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1111)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1111),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1111)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1111),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1111)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1111),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1111*'1. Inputs'!$D$24+$Q1111*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1111)*IF(AA1111>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1111=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1111/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1111*'1. Inputs'!$D$24+$Q1111*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1111)*IF(AC1111>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1111=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1111/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1111*'1. Inputs'!$D$24+$Q1111*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1111)*IF(AE1111>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1111=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1111/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1111*'1. Inputs'!$D$24+$Q1111*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1111)*IF(AG1111>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1111=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1111/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1111,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1111,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1111/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1111)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1111),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1111)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1111),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1111)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1111),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1111)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1111),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1111*'1. Inputs'!$D$24+$AJ1111*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1111)*IF(AT1111>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1111=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1111/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1111*'1. Inputs'!$D$24+$AJ1111*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1111)*IF(AV1111>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1111=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1111/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1111*'1. Inputs'!$D$24+$AJ1111*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1111)*IF(AX1111>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1111=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1111/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1111*'1. Inputs'!$D$24+$AJ1111*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1111)*IF(AZ1111>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1111=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1111/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1111/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1111)+('Device profiles'!$H$6*O1111/BA1111+'Device profiles'!$I$6*AH1111/BA1111+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1111),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1111)+('Device profiles'!$H$7*O1111/BA1111+'Device profiles'!$I$7*AH1111/BA1111+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1111),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1111)+('Device profiles'!$H$5*O1111/BA1111+'Device profiles'!$I$5*AH1111/BA1111+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1111),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1111)+('Device profiles'!$H$8*O1111/BA1111+'Device profiles'!$I$8*AH1111/BA1111+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1111),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1111*'1. Inputs'!$D$24+$BC1111*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1111)*IF(BM1111>'1. Inputs'!$D$46,0,1)*IF(AND(K1111=0,L1111=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1111/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1111*'1. Inputs'!$D$24+$BC1111*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1111)*IF(BO1111>'1. Inputs'!$D$46,0,1)*IF(AND(K1111=0,L1111=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1111/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1111*'1. Inputs'!$D$24+$BC1111*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1111)*IF(BQ1111>'1. Inputs'!$D$46,0,1)*IF(AND(K1111=0,L1111=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1111/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1111*'1. Inputs'!$D$24+$BC1111*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1111)*IF(BS1111>'1. Inputs'!$D$46,0,1)*IF(AND(K1111=0,L1111=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1111/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1111,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1111=\"Y\",MAX($CO$11:CO1110)+1,\"\")","v":""}]
[null,null,1107,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1118,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1118,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1118,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1118=0,\"\",IF(AND(BB1118>='3. Gap Analysis '!$C$17,BB1118<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1118>='3. Gap Analysis '!$D$17,BB1118<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1118>='3. Gap Analysis '!$E$17,BB1118<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1118>='3. Gap Analysis '!$F$17,BB1118<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1118>='3. Gap Analysis '!$G$17,BB1118<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1118>='3. Gap Analysis '!$H$17,BB1118<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1118,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1118,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1118,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1118,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1118,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1118,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1118,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1118,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1118,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1118,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1118,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1118,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1118,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1118,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1118,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1118,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1118),\"\",O1118/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1118)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1118),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1118)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1118),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1118)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1118),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1118)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1118),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1118*'1. Inputs'!$D$24+$Q1118*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1118)*IF(AA1118>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1118=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1118/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1118*'1. Inputs'!$D$24+$Q1118*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1118)*IF(AC1118>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1118=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1118/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1118*'1. Inputs'!$D$24+$Q1118*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1118)*IF(AE1118>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1118=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1118/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1118*'1. Inputs'!$D$24+$Q1118*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1118)*IF(AG1118>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1118=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1118/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1118,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1118,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1118/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1118)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1118),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1118)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1118),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1118)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1118),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1118)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1118),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1118*'1. Inputs'!$D$24+$AJ1118*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1118)*IF(AT1118>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1118=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1118/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1118*'1. Inputs'!$D$24+$AJ1118*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1118)*IF(AV1118>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1118=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1118/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1118*'1. Inputs'!$D$24+$AJ1118*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1118)*IF(AX1118>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1118=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1118/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1118*'1. Inputs'!$D$24+$AJ1118*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1118)*IF(AZ1118>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1118=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1118/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1118/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1118)+('Device profiles'!$H$6*O1118/BA1118+'Device profiles'!$I$6*AH1118/BA1118+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1118),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1118)+('Device profiles'!$H$7*O1118/BA1118+'Device profiles'!$I$7*AH1118/BA1118+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1118),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1118)+('Device profiles'!$H$5*O1118/BA1118+'Device profiles'!$I$5*AH1118/BA1118+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1118),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1118)+('Device profiles'!$H$8*O1118/BA1118+'Device profiles'!$I$8*AH1118/BA1118+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1118),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1118*'1. Inputs'!$D$24+$BC1118*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1118)*IF(BM1118>'1. Inputs'!$D$46,0,1)*IF(AND(K1118=0,L1118=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1118/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1118*'1. Inputs'!$D$24+$BC1118*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1118)*IF(BO1118>'1. Inputs'!$D$46,0,1)*IF(AND(K1118=0,L1118=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1118/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1118*'1. Inputs'!$D$24+$BC1118*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1118)*IF(BQ1118>'1. Inputs'!$D$46,0,1)*IF(AND(K1118=0,L1118=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1118/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1118*'1. Inputs'!$D$24+$BC1118*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1118)*IF(BS1118>'1. Inputs'!$D$46,0,1)*IF(AND(K1118=0,L1118=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1118/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1118,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1118=\"Y\",MAX($CO$11:CO1117)+1,\"\")","v":""}]
[null,null,1115,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1126,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1126,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1126,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1126=0,\"\",IF(AND(BB1126>='3. Gap Analysis '!$C$17,BB1126<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1126>='3. Gap Analysis '!$D$17,BB1126<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1126>='3. Gap Analysis '!$E$17,BB1126<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1126>='3. Gap Analysis '!$F$17,BB1126<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1126>='3. Gap Analysis '!$G$17,BB1126<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1126>='3. Gap Analysis '!$H$17,BB1126<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1126,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1126,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1126,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1126,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1126,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1126,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1126,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1126,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1126,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1126,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1126,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1126,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1126,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1126,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1126,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1126,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1126),\"\",O1126/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1126)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1126),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1126)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1126),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1126)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1126),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1126)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1126),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1126*'1. Inputs'!$D$24+$Q1126*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1126)*IF(AA1126>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1126=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1126/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1126*'1. Inputs'!$D$24+$Q1126*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1126)*IF(AC1126>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1126=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1126/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1126*'1. Inputs'!$D$24+$Q1126*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1126)*IF(AE1126>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1126=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1126/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1126*'1. Inputs'!$D$24+$Q1126*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1126)*IF(AG1126>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1126=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1126/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1126,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1126,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1126/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1126)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1126),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1126)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1126),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1126)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1126),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1126)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1126),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1126*'1. Inputs'!$D$24+$AJ1126*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1126)*IF(AT1126>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1126=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1126/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1126*'1. Inputs'!$D$24+$AJ1126*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1126)*IF(AV1126>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1126=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1126/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1126*'1. Inputs'!$D$24+$AJ1126*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1126)*IF(AX1126>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1126=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1126/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1126*'1. Inputs'!$D$24+$AJ1126*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1126)*IF(AZ1126>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1126=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1126/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1126/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1126)+('Device profiles'!$H$6*O1126/BA1126+'Device profiles'!$I$6*AH1126/BA1126+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1126),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1126)+('Device profiles'!$H$7*O1126/BA1126+'Device profiles'!$I$7*AH1126/BA1126+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1126),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1126)+('Device profiles'!$H$5*O1126/BA1126+'Device profiles'!$I$5*AH1126/BA1126+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1126),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1126)+('Device profiles'!$H$8*O1126/BA1126+'Device profiles'!$I$8*AH1126/BA1126+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1126),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1126*'1. Inputs'!$D$24+$BC1126*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1126)*IF(BM1126>'1. Inputs'!$D$46,0,1)*IF(AND(K1126=0,L1126=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1126/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1126*'1. Inputs'!$D$24+$BC1126*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1126)*IF(BO1126>'1. Inputs'!$D$46,0,1)*IF(AND(K1126=0,L1126=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1126/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1126*'1. Inputs'!$D$24+$BC1126*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1126)*IF(BQ1126>'1. Inputs'!$D$46,0,1)*IF(AND(K1126=0,L1126=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1126/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1126*'1. Inputs'!$D$24+$BC1126*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1126)*IF(BS1126>'1. Inputs'!$D$46,0,1)*IF(AND(K1126=0,L1126=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1126/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1126,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1126=\"Y\",MAX($CO$11:CO1125)+1,\"\")","v":""}]
[null,null,1120,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1131,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1131,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1131,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1131=0,\"\",IF(AND(BB1131>='3. Gap Analysis '!$C$17,BB1131<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1131>='3. Gap Analysis '!$D$17,BB1131<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1131>='3. Gap Analysis '!$E$17,BB1131<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1131>='3. Gap Analysis '!$F$17,BB1131<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1131>='3. Gap Analysis '!$G$17,BB1131<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1131>='3. Gap Analysis '!$H$17,BB1131<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1131,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1131,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1131,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1131,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1131,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1131,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1131,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1131,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1131,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1131,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1131,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1131,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1131,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1131,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1131,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1131,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1131),\"\",O1131/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1131)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1131),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1131)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1131),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1131)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1131),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1131)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1131),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1131*'1. Inputs'!$D$24+$Q1131*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1131)*IF(AA1131>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1131=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1131/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1131*'1. Inputs'!$D$24+$Q1131*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1131)*IF(AC1131>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1131=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1131/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1131*'1. Inputs'!$D$24+$Q1131*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1131)*IF(AE1131>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1131=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1131/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1131*'1. Inputs'!$D$24+$Q1131*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1131)*IF(AG1131>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1131=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1131/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1131,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1131,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1131/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1131)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1131),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1131)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1131),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1131)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1131),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1131)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1131),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1131*'1. Inputs'!$D$24+$AJ1131*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1131)*IF(AT1131>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1131=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1131/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1131*'1. Inputs'!$D$24+$AJ1131*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1131)*IF(AV1131>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1131=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1131/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1131*'1. Inputs'!$D$24+$AJ1131*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1131)*IF(AX1131>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1131=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1131/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1131*'1. Inputs'!$D$24+$AJ1131*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1131)*IF(AZ1131>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1131=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1131/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1131/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1131)+('Device profiles'!$H$6*O1131/BA1131+'Device profiles'!$I$6*AH1131/BA1131+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1131),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1131)+('Device profiles'!$H$7*O1131/BA1131+'Device profiles'!$I$7*AH1131/BA1131+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1131),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1131)+('Device profiles'!$H$5*O1131/BA1131+'Device profiles'!$I$5*AH1131/BA1131+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1131),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1131)+('Device profiles'!$H$8*O1131/BA1131+'Device profiles'!$I$8*AH1131/BA1131+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1131),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1131*'1. Inputs'!$D$24+$BC1131*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1131)*IF(BM1131>'1. Inputs'!$D$46,0,1)*IF(AND(K1131=0,L1131=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1131/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1131*'1. Inputs'!$D$24+$BC1131*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1131)*IF(BO1131>'1. Inputs'!$D$46,0,1)*IF(AND(K1131=0,L1131=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1131/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1131*'1. Inputs'!$D$24+$BC1131*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1131)*IF(BQ1131>'1. Inputs'!$D$46,0,1)*IF(AND(K1131=0,L1131=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1131/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1131*'1. Inputs'!$D$24+$BC1131*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1131)*IF(BS1131>'1. Inputs'!$D$46,0,1)*IF(AND(K1131=0,L1131=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1131/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1131,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1131=\"Y\",MAX($CO$11:CO1130)+1,\"\")","v":""}]
[null,null,1128,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1139,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1139,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1139,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1139=0,\"\",IF(AND(BB1139>='3. Gap Analysis '!$C$17,BB1139<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1139>='3. Gap Analysis '!$D$17,BB1139<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1139>='3. Gap Analysis '!$E$17,BB1139<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1139>='3. Gap Analysis '!$F$17,BB1139<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1139>='3. Gap Analysis '!$G$17,BB1139<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1139>='3. Gap Analysis '!$H$17,BB1139<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1139,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1139,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1139,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1139,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1139,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1139,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1139,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1139,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1139,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1139,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1139,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1139,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1139,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1139,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1139,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1139,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1139),\"\",O1139/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1139)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1139),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1139)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1139),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1139)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1139),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1139)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1139),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1139*'1. Inputs'!$D$24+$Q1139*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1139)*IF(AA1139>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1139=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1139/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1139*'1. Inputs'!$D$24+$Q1139*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1139)*IF(AC1139>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1139=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1139/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1139*'1. Inputs'!$D$24+$Q1139*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1139)*IF(AE1139>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1139=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1139/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1139*'1. Inputs'!$D$24+$Q1139*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1139)*IF(AG1139>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1139=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1139/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1139,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1139,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1139/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1139)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1139),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1139)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1139),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1139)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1139),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1139)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1139),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1139*'1. Inputs'!$D$24+$AJ1139*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1139)*IF(AT1139>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1139=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1139/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1139*'1. Inputs'!$D$24+$AJ1139*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1139)*IF(AV1139>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1139=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1139/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1139*'1. Inputs'!$D$24+$AJ1139*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1139)*IF(AX1139>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1139=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1139/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1139*'1. Inputs'!$D$24+$AJ1139*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1139)*IF(AZ1139>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1139=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1139/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1139/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1139)+('Device profiles'!$H$6*O1139/BA1139+'Device profiles'!$I$6*AH1139/BA1139+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1139),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1139)+('Device profiles'!$H$7*O1139/BA1139+'Device profiles'!$I$7*AH1139/BA1139+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1139),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1139)+('Device profiles'!$H$5*O1139/BA1139+'Device profiles'!$I$5*AH1139/BA1139+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1139),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1139)+('Device profiles'!$H$8*O1139/BA1139+'Device profiles'!$I$8*AH1139/BA1139+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1139),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1139*'1. Inputs'!$D$24+$BC1139*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1139)*IF(BM1139>'1. Inputs'!$D$46,0,1)*IF(AND(K1139=0,L1139=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1139/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1139*'1. Inputs'!$D$24+$BC1139*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1139)*IF(BO1139>'1. Inputs'!$D$46,0,1)*IF(AND(K1139=0,L1139=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1139/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1139*'1. Inputs'!$D$24+$BC1139*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1139)*IF(BQ1139>'1. Inputs'!$D$46,0,1)*IF(AND(K1139=0,L1139=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1139/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1139*'1. Inputs'!$D$24+$BC1139*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1139)*IF(BS1139>'1. Inputs'!$D$46,0,1)*IF(AND(K1139=0,L1139=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1139/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1139,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1139=\"Y\",MAX($CO$11:CO1138)+1,\"\")","v":""}]
[null,null,1133,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1144,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1144,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1144,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1144=0,\"\",IF(AND(BB1144>='3. Gap Analysis '!$C$17,BB1144<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1144>='3. Gap Analysis '!$D$17,BB1144<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1144>='3. Gap Analysis '!$E$17,BB1144<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1144>='3. Gap Analysis '!$F$17,BB1144<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1144>='3. Gap Analysis '!$G$17,BB1144<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1144>='3. Gap Analysis '!$H$17,BB1144<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1144,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1144,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1144,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1144,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1144,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1144,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1144,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1144,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1144,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1144,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1144,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1144,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1144,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1144,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1144,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1144,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1144),\"\",O1144/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1144)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1144),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1144)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1144),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1144)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1144),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1144)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1144),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1144*'1. Inputs'!$D$24+$Q1144*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1144)*IF(AA1144>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1144=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1144/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1144*'1. Inputs'!$D$24+$Q1144*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1144)*IF(AC1144>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1144=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1144/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1144*'1. Inputs'!$D$24+$Q1144*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1144)*IF(AE1144>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1144=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1144/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1144*'1. Inputs'!$D$24+$Q1144*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1144)*IF(AG1144>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1144=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1144/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1144,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1144,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1144/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1144)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1144),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1144)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1144),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1144)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1144),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1144)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1144),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1144*'1. Inputs'!$D$24+$AJ1144*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1144)*IF(AT1144>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1144=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1144/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1144*'1. Inputs'!$D$24+$AJ1144*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1144)*IF(AV1144>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1144=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1144/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1144*'1. Inputs'!$D$24+$AJ1144*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1144)*IF(AX1144>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1144=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1144/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1144*'1. Inputs'!$D$24+$AJ1144*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1144)*IF(AZ1144>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1144=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1144/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1144/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1144)+('Device profiles'!$H$6*O1144/BA1144+'Device profiles'!$I$6*AH1144/BA1144+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1144),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1144)+('Device profiles'!$H$7*O1144/BA1144+'Device profiles'!$I$7*AH1144/BA1144+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1144),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1144)+('Device profiles'!$H$5*O1144/BA1144+'Device profiles'!$I$5*AH1144/BA1144+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1144),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1144)+('Device profiles'!$H$8*O1144/BA1144+'Device profiles'!$I$8*AH1144/BA1144+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1144),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1144*'1. Inputs'!$D$24+$BC1144*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1144)*IF(BM1144>'1. Inputs'!$D$46,0,1)*IF(AND(K1144=0,L1144=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1144/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1144*'1. Inputs'!$D$24+$BC1144*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1144)*IF(BO1144>'1. Inputs'!$D$46,0,1)*IF(AND(K1144=0,L1144=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1144/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1144*'1. Inputs'!$D$24+$BC1144*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1144)*IF(BQ1144>'1. Inputs'!$D$46,0,1)*IF(AND(K1144=0,L1144=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1144/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1144*'1. Inputs'!$D$24+$BC1144*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1144)*IF(BS1144>'1. Inputs'!$D$46,0,1)*IF(AND(K1144=0,L1144=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1144/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1144,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1144=\"Y\",MAX($CO$11:CO1143)+1,\"\")","v":""}]
[null,null,1140,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1151,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1151,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1151,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1151=0,\"\",IF(AND(BB1151>='3. Gap Analysis '!$C$17,BB1151<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1151>='3. Gap Analysis '!$D$17,BB1151<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1151>='3. Gap Analysis '!$E$17,BB1151<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1151>='3. Gap Analysis '!$F$17,BB1151<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1151>='3. Gap Analysis '!$G$17,BB1151<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1151>='3. Gap Analysis '!$H$17,BB1151<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1151,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1151,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1151,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1151,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1151,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1151,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1151,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1151,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1151,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1151,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1151,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1151,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1151,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1151,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1151,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1151,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1151),\"\",O1151/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1151)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1151),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1151)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1151),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1151)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1151),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1151)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1151),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1151*'1. Inputs'!$D$24+$Q1151*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1151)*IF(AA1151>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1151=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1151/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1151*'1. Inputs'!$D$24+$Q1151*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1151)*IF(AC1151>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1151=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1151/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1151*'1. Inputs'!$D$24+$Q1151*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1151)*IF(AE1151>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1151=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1151/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1151*'1. Inputs'!$D$24+$Q1151*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1151)*IF(AG1151>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1151=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1151/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1151,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1151,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1151/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1151)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1151),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1151)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1151),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1151)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1151),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1151)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1151),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1151*'1. Inputs'!$D$24+$AJ1151*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1151)*IF(AT1151>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1151=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1151/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1151*'1. Inputs'!$D$24+$AJ1151*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1151)*IF(AV1151>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1151=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1151/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1151*'1. Inputs'!$D$24+$AJ1151*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1151)*IF(AX1151>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1151=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1151/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1151*'1. Inputs'!$D$24+$AJ1151*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1151)*IF(AZ1151>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1151=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1151/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1151/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1151)+('Device profiles'!$H$6*O1151/BA1151+'Device profiles'!$I$6*AH1151/BA1151+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1151),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1151)+('Device profiles'!$H$7*O1151/BA1151+'Device profiles'!$I$7*AH1151/BA1151+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1151),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1151)+('Device profiles'!$H$5*O1151/BA1151+'Device profiles'!$I$5*AH1151/BA1151+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1151),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1151)+('Device profiles'!$H$8*O1151/BA1151+'Device profiles'!$I$8*AH1151/BA1151+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1151),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1151*'1. Inputs'!$D$24+$BC1151*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1151)*IF(BM1151>'1. Inputs'!$D$46,0,1)*IF(AND(K1151=0,L1151=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1151/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1151*'1. Inputs'!$D$24+$BC1151*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1151)*IF(BO1151>'1. Inputs'!$D$46,0,1)*IF(AND(K1151=0,L1151=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1151/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1151*'1. Inputs'!$D$24+$BC1151*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1151)*IF(BQ1151>'1. Inputs'!$D$46,0,1)*IF(AND(K1151=0,L1151=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1151/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1151*'1. Inputs'!$D$24+$BC1151*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1151)*IF(BS1151>'1. Inputs'!$D$46,0,1)*IF(AND(K1151=0,L1151=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1151/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1151,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1151=\"Y\",MAX($CO$11:CO1150)+1,\"\")","v":""}]
[null,null,1148,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1159,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1159,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1159,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1159=0,\"\",IF(AND(BB1159>='3. Gap Analysis '!$C$17,BB1159<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1159>='3. Gap Analysis '!$D$17,BB1159<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1159>='3. Gap Analysis '!$E$17,BB1159<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1159>='3. Gap Analysis '!$F$17,BB1159<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1159>='3. Gap Analysis '!$G$17,BB1159<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1159>='3. Gap Analysis '!$H$17,BB1159<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1159,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1159,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1159,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1159,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1159,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1159,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1159,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1159,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1159,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1159,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1159,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1159,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1159,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1159,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1159,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1159,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1159),\"\",O1159/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1159)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1159),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1159)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1159),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1159)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1159),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1159)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1159),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1159*'1. Inputs'!$D$24+$Q1159*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1159)*IF(AA1159>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1159=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1159/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1159*'1. Inputs'!$D$24+$Q1159*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1159)*IF(AC1159>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1159=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1159/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1159*'1. Inputs'!$D$24+$Q1159*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1159)*IF(AE1159>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1159=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1159/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1159*'1. Inputs'!$D$24+$Q1159*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1159)*IF(AG1159>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1159=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1159/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1159,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1159,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1159/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1159)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1159),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1159)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1159),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1159)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1159),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1159)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1159),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1159*'1. Inputs'!$D$24+$AJ1159*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1159)*IF(AT1159>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1159=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1159/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1159*'1. Inputs'!$D$24+$AJ1159*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1159)*IF(AV1159>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1159=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1159/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1159*'1. Inputs'!$D$24+$AJ1159*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1159)*IF(AX1159>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1159=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1159/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1159*'1. Inputs'!$D$24+$AJ1159*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1159)*IF(AZ1159>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1159=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1159/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1159/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1159)+('Device profiles'!$H$6*O1159/BA1159+'Device profiles'!$I$6*AH1159/BA1159+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1159),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1159)+('Device profiles'!$H$7*O1159/BA1159+'Device profiles'!$I$7*AH1159/BA1159+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1159),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1159)+('Device profiles'!$H$5*O1159/BA1159+'Device profiles'!$I$5*AH1159/BA1159+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1159),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1159)+('Device profiles'!$H$8*O1159/BA1159+'Device profiles'!$I$8*AH1159/BA1159+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1159),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1159*'1. Inputs'!$D$24+$BC1159*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1159)*IF(BM1159>'1. Inputs'!$D$46,0,1)*IF(AND(K1159=0,L1159=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1159/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1159*'1. Inputs'!$D$24+$BC1159*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1159)*IF(BO1159>'1. Inputs'!$D$46,0,1)*IF(AND(K1159=0,L1159=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1159/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1159*'1. Inputs'!$D$24+$BC1159*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1159)*IF(BQ1159>'1. Inputs'!$D$46,0,1)*IF(AND(K1159=0,L1159=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1159/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1159*'1. Inputs'!$D$24+$BC1159*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1159)*IF(BS1159>'1. Inputs'!$D$46,0,1)*IF(AND(K1159=0,L1159=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1159/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1159,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1159=\"Y\",MAX($CO$11:CO1158)+1,\"\")","v":""}]
[null,null,1153,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1164,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1164,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1164,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1164=0,\"\",IF(AND(BB1164>='3. Gap Analysis '!$C$17,BB1164<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1164>='3. Gap Analysis '!$D$17,BB1164<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1164>='3. Gap Analysis '!$E$17,BB1164<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1164>='3. Gap Analysis '!$F$17,BB1164<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1164>='3. Gap Analysis '!$G$17,BB1164<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1164>='3. Gap Analysis '!$H$17,BB1164<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1164,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1164,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1164,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1164,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1164,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1164,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1164,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1164,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1164,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1164,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1164,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1164,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1164,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1164,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(_xlfn.NORM.DIST(M1164,$CJ$17,$CJ$16,TRUE)*10,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1164,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1164,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1164),\"\",O1164/'1. Inputs'!$D$48),\"\")","v":""},{"$f":"IFERROR(_xlfn.NORM.DIST(O1164,$CJ$13,$CJ$12,TRUE)*10,\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1164)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1164),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1164)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1164),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1164)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1164),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1164)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1164),\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(R1164,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(S1164,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(T1164,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(U1164,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1164*'1. Inputs'!$D$24+$Q1164*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1164)*IF(AA1164>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1164=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1164/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1164*'1. Inputs'!$D$24+$Q1164*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1164)*IF(AC1164>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1164=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1164/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1164*'1. Inputs'!$D$24+$Q1164*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1164)*IF(AE1164>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1164=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1164/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1164*'1. Inputs'!$D$24+$Q1164*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1164)*IF(AG1164>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1164=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1164/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1164,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1164,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1164/'1. Inputs'!$D$48,\"\")","v":""},{"$f":"IFERROR(_xlfn.NORM.DIST(AH1164,$CM$13,$CM$12,TRUE)*10,\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1164)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1164),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1164)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1164),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1164)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1164),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1164)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1164),\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AK1164,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AL1164,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AM1164,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AN1164,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1164*'1. Inputs'!$D$24+$AJ1164*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1164)*IF(AT1164>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1164=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1164/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1164*'1. Inputs'!$D$24+$AJ1164*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1164)*IF(AV1164>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1164=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1164/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1164*'1. Inputs'!$D$24+$AJ1164*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1164)*IF(AX1164>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1164=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1164/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1164*'1. Inputs'!$D$24+$AJ1164*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1164)*IF(AZ1164>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1164=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1164/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(AH1164+O1164,\"\")","v":""},{"$f":"IFERROR(BA1164/'1. Inputs'!$D$48,\"\")","v":""},{"$f":"IFERROR(_xlfn.NORM.DIST(BA1164,$CQ$12,$CQ$13,TRUE)*10,\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1164)+('Device profiles'!$H$6*O1164/BA1164+'Device profiles'!$I$6*AH1164/BA1164+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1164),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1164)+('Device profiles'!$H$7*O1164/BA1164+'Device profiles'!$I$7*AH1164/BA1164+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1164),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1164)+('Device profiles'!$H$5*O1164/BA1164+'Device profiles'!$I$5*AH1164/BA1164+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1164),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1164)+('Device profiles'!$H$8*O1164/BA1164+'Device profiles'!$I$8*AH1164/BA1164+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1164),\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BD1164,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BE1164,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BF1164,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BG1164,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1164*'1. Inputs'!$D$24+$BC1164*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1164)*IF(BM1164>'1. Inputs'!$D$46,0,1)*IF(AND(K1164=0,L1164=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1164/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1164*'1. Inputs'!$D$24+$BC1164*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1164)*IF(BO1164>'1. Inputs'!$D$46,0,1)*IF(AND(K1164=0,L1164=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1164/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1164*'1. Inputs'!$D$24+$BC1164*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1164)*IF(BQ1164>'1. Inputs'!$D$46,0,1)*IF(AND(K1164=0,L1164=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1164/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1164*'1. Inputs'!$D$24+$BC1164*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1164)*IF(BS1164>'1. Inputs'!$D$46,0,1)*IF(AND(K1164=0,L1164=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1164/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(INDEX(R1164:U1164,MATCH(INDEX($Z$11:$AG$11,1,MATCH(BY1164,Z1164:AG1164,0)),$R$11:$U$11,0)),0)","v":0},{"$f":"IFERROR(INDEX(AK1164:AN1164,MATCH(INDEX($AS$11:$AZ$11,1,MATCH(CA1164,AS1164:AZ1164,0)),$AK$11:$AN$11,0)),0)","v":0},{"$f":"IFERROR(INDEX(BD1164:BG1164,MATCH(INDEX($BL$11:$BS$11,1,MATCH(CC1164,BL1164:BS1164,0)),$BD$11:$BG$11,0)),0)","v":0},{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1164,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,{"$f":"IF(OR(BW1164=\"No\",BW1164=\"\"),0,(IFERROR(MAX(Z1164,AF1164,AD1164,AB1164),0)))","v":0},{"$error":"#N/A"},{"$f":"IF(OR(BW1164=\"No\",BW1164=\"\"),0,IFERROR(MAX(AS1164,AU1164,AY1164,AW1164),0))","v":0},{"$error":"#N/A"},{"$f":"IF(OR(BW1164=\"No\",BW1164=\"\"),0,IFERROR(MAX(BL1164,BN1164,BP1164,BR1164),0))","v":0},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1164=\"Y\",MAX($CO$11:CO1163)+1,\"\")","v":""}]
[null,null,1161,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1172,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1172,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1172,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1172=0,\"\",IF(AND(BB1172>='3. Gap Analysis '!$C$17,BB1172<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1172>='3. Gap Analysis '!$D$17,BB1172<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1172>='3. Gap Analysis '!$E$17,BB1172<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1172>='3. Gap Analysis '!$F$17,BB1172<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1172>='3. Gap Analysis '!$G$17,BB1172<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1172>='3. Gap Analysis '!$H$17,BB1172<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1172,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1172,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1172,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1172,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1172,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1172,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1172,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1172,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1172,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1172,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1172,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1172,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1172,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1172,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1172,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1172,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1172),\"\",O1172/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1172)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1172),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1172)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1172),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1172)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1172),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1172)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1172),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1172*'1. Inputs'!$D$24+$Q1172*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1172)*IF(AA1172>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1172=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1172/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1172*'1. Inputs'!$D$24+$Q1172*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1172)*IF(AC1172>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1172=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1172/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1172*'1. Inputs'!$D$24+$Q1172*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1172)*IF(AE1172>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1172=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1172/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1172*'1. Inputs'!$D$24+$Q1172*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1172)*IF(AG1172>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1172=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1172/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1172,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1172,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1172/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1172)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1172),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1172)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1172),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1172)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1172),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1172)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1172),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1172*'1. Inputs'!$D$24+$AJ1172*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1172)*IF(AT1172>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1172=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1172/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1172*'1. Inputs'!$D$24+$AJ1172*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1172)*IF(AV1172>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1172=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1172/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1172*'1. Inputs'!$D$24+$AJ1172*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1172)*IF(AX1172>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1172=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1172/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1172*'1. Inputs'!$D$24+$AJ1172*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1172)*IF(AZ1172>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1172=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1172/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1172/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1172)+('Device profiles'!$H$6*O1172/BA1172+'Device profiles'!$I$6*AH1172/BA1172+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1172),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1172)+('Device profiles'!$H$7*O1172/BA1172+'Device profiles'!$I$7*AH1172/BA1172+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1172),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1172)+('Device profiles'!$H$5*O1172/BA1172+'Device profiles'!$I$5*AH1172/BA1172+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1172),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1172)+('Device profiles'!$H$8*O1172/BA1172+'Device profiles'!$I$8*AH1172/BA1172+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1172),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1172*'1. Inputs'!$D$24+$BC1172*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1172)*IF(BM1172>'1. Inputs'!$D$46,0,1)*IF(AND(K1172=0,L1172=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1172/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1172*'1. Inputs'!$D$24+$BC1172*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1172)*IF(BO1172>'1. Inputs'!$D$46,0,1)*IF(AND(K1172=0,L1172=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1172/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1172*'1. Inputs'!$D$24+$BC1172*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1172)*IF(BQ1172>'1. Inputs'!$D$46,0,1)*IF(AND(K1172=0,L1172=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1172/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1172*'1. Inputs'!$D$24+$BC1172*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1172)*IF(BS1172>'1. Inputs'!$D$46,0,1)*IF(AND(K1172=0,L1172=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1172/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1172,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1172=\"Y\",MAX($CO$11:CO1171)+1,\"\")","v":""}]
[null,null,1169,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1180,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1180,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1180,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1180=0,\"\",IF(AND(BB1180>='3. Gap Analysis '!$C$17,BB1180<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1180>='3. Gap Analysis '!$D$17,BB1180<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1180>='3. Gap Analysis '!$E$17,BB1180<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1180>='3. Gap Analysis '!$F$17,BB1180<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1180>='3. Gap Analysis '!$G$17,BB1180<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1180>='3. Gap Analysis '!$H$17,BB1180<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1180,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1180,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1180,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1180,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1180,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1180,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1180,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1180,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1180,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1180,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1180,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1180,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1180,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1180,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1180,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1180,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1180),\"\",O1180/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1180)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1180),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1180)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1180),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1180)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1180),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1180)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1180),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1180*'1. Inputs'!$D$24+$Q1180*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1180)*IF(AA1180>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1180=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1180/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1180*'1. Inputs'!$D$24+$Q1180*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1180)*IF(AC1180>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1180=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1180/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1180*'1. Inputs'!$D$24+$Q1180*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1180)*IF(AE1180>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1180=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1180/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1180*'1. Inputs'!$D$24+$Q1180*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1180)*IF(AG1180>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1180=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1180/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1180,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1180,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1180/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1180)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1180),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1180)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1180),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1180)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1180),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1180)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1180),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1180*'1. Inputs'!$D$24+$AJ1180*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1180)*IF(AT1180>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1180=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1180/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1180*'1. Inputs'!$D$24+$AJ1180*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1180)*IF(AV1180>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1180=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1180/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1180*'1. Inputs'!$D$24+$AJ1180*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1180)*IF(AX1180>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1180=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1180/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1180*'1. Inputs'!$D$24+$AJ1180*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1180)*IF(AZ1180>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1180=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1180/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1180/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1180)+('Device profiles'!$H$6*O1180/BA1180+'Device profiles'!$I$6*AH1180/BA1180+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1180),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1180)+('Device profiles'!$H$7*O1180/BA1180+'Device profiles'!$I$7*AH1180/BA1180+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1180),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1180)+('Device profiles'!$H$5*O1180/BA1180+'Device profiles'!$I$5*AH1180/BA1180+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1180),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1180)+('Device profiles'!$H$8*O1180/BA1180+'Device profiles'!$I$8*AH1180/BA1180+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1180),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1180*'1. Inputs'!$D$24+$BC1180*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1180)*IF(BM1180>'1. Inputs'!$D$46,0,1)*IF(AND(K1180=0,L1180=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1180/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1180*'1. Inputs'!$D$24+$BC1180*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1180)*IF(BO1180>'1. Inputs'!$D$46,0,1)*IF(AND(K1180=0,L1180=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1180/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1180*'1. Inputs'!$D$24+$BC1180*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1180)*IF(BQ1180>'1. Inputs'!$D$46,0,1)*IF(AND(K1180=0,L1180=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1180/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1180*'1. Inputs'!$D$24+$BC1180*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1180)*IF(BS1180>'1. Inputs'!$D$46,0,1)*IF(AND(K1180=0,L1180=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1180/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1180,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1180=\"Y\",MAX($CO$11:CO1179)+1,\"\")","v":""}]
[null,null,1173,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1184,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1184,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1184,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1184=0,\"\",IF(AND(BB1184>='3. Gap Analysis '!$C$17,BB1184<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1184>='3. Gap Analysis '!$D$17,BB1184<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1184>='3. Gap Analysis '!$E$17,BB1184<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1184>='3. Gap Analysis '!$F$17,BB1184<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1184>='3. Gap Analysis '!$G$17,BB1184<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1184>='3. Gap Analysis '!$H$17,BB1184<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1184,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1184,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1184,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1184,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1184,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1184,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1184,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1184,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1184,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1184,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1184,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1184,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1184,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1184,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1184,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1184,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1184),\"\",O1184/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1184)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1184),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1184)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1184),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1184)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1184),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1184)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1184),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1184*'1. Inputs'!$D$24+$Q1184*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1184)*IF(AA1184>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1184=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1184/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1184*'1. Inputs'!$D$24+$Q1184*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1184)*IF(AC1184>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1184=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1184/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1184*'1. Inputs'!$D$24+$Q1184*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1184)*IF(AE1184>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1184=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1184/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1184*'1. Inputs'!$D$24+$Q1184*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1184)*IF(AG1184>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1184=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1184/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1184,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1184,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1184/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1184)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1184),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1184)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1184),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1184)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1184),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1184)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1184),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1184*'1. Inputs'!$D$24+$AJ1184*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1184)*IF(AT1184>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1184=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1184/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1184*'1. Inputs'!$D$24+$AJ1184*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1184)*IF(AV1184>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1184=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1184/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1184*'1. Inputs'!$D$24+$AJ1184*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1184)*IF(AX1184>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1184=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1184/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1184*'1. Inputs'!$D$24+$AJ1184*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1184)*IF(AZ1184>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1184=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1184/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1184/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1184)+('Device profiles'!$H$6*O1184/BA1184+'Device profiles'!$I$6*AH1184/BA1184+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1184),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1184)+('Device profiles'!$H$7*O1184/BA1184+'Device profiles'!$I$7*AH1184/BA1184+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1184),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1184)+('Device profiles'!$H$5*O1184/BA1184+'Device profiles'!$I$5*AH1184/BA1184+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1184),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1184)+('Device profiles'!$H$8*O1184/BA1184+'Device profiles'!$I$8*AH1184/BA1184+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1184),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1184*'1. Inputs'!$D$24+$BC1184*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1184)*IF(BM1184>'1. Inputs'!$D$46,0,1)*IF(AND(K1184=0,L1184=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1184/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1184*'1. Inputs'!$D$24+$BC1184*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1184)*IF(BO1184>'1. Inputs'!$D$46,0,1)*IF(AND(K1184=0,L1184=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1184/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1184*'1. Inputs'!$D$24+$BC1184*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1184)*IF(BQ1184>'1. Inputs'!$D$46,0,1)*IF(AND(K1184=0,L1184=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1184/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1184*'1. Inputs'!$D$24+$BC1184*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1184)*IF(BS1184>'1. Inputs'!$D$46,0,1)*IF(AND(K1184=0,L1184=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1184/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1184,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1184=\"Y\",MAX($CO$11:CO1183)+1,\"\")","v":""}]
[null,null,1181,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1192,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1192,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1192,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1192=0,\"\",IF(AND(BB1192>='3. Gap Analysis '!$C$17,BB1192<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1192>='3. Gap Analysis '!$D$17,BB1192<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1192>='3. Gap Analysis '!$E$17,BB1192<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1192>='3. Gap Analysis '!$F$17,BB1192<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1192>='3. Gap Analysis '!$G$17,BB1192<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1192>='3. Gap Analysis '!$H$17,BB1192<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1192,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1192,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1192,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1192,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1192,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1192,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1192,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1192,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1192,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1192,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1192,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1192,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1192,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1192,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1192,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1192,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1192),\"\",O1192/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1192)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1192),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1192)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1192),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1192)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1192),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1192)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1192),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1192*'1. Inputs'!$D$24+$Q1192*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1192)*IF(AA1192>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1192=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1192/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1192*'1. Inputs'!$D$24+$Q1192*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1192)*IF(AC1192>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1192=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1192/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1192*'1. Inputs'!$D$24+$Q1192*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1192)*IF(AE1192>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1192=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1192/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1192*'1. Inputs'!$D$24+$Q1192*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1192)*IF(AG1192>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1192=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1192/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1192,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1192,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1192/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1192)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1192),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1192)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1192),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1192)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1192),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1192)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1192),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1192*'1. Inputs'!$D$24+$AJ1192*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1192)*IF(AT1192>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1192=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1192/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1192*'1. Inputs'!$D$24+$AJ1192*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1192)*IF(AV1192>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1192=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1192/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1192*'1. Inputs'!$D$24+$AJ1192*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1192)*IF(AX1192>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1192=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1192/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1192*'1. Inputs'!$D$24+$AJ1192*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1192)*IF(AZ1192>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1192=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1192/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1192/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1192)+('Device profiles'!$H$6*O1192/BA1192+'Device profiles'!$I$6*AH1192/BA1192+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1192),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1192)+('Device profiles'!$H$7*O1192/BA1192+'Device profiles'!$I$7*AH1192/BA1192+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1192),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1192)+('Device profiles'!$H$5*O1192/BA1192+'Device profiles'!$I$5*AH1192/BA1192+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1192),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1192)+('Device profiles'!$H$8*O1192/BA1192+'Device profiles'!$I$8*AH1192/BA1192+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1192),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1192*'1. Inputs'!$D$24+$BC1192*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1192)*IF(BM1192>'1. Inputs'!$D$46,0,1)*IF(AND(K1192=0,L1192=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1192/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1192*'1. Inputs'!$D$24+$BC1192*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1192)*IF(BO1192>'1. Inputs'!$D$46,0,1)*IF(AND(K1192=0,L1192=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1192/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1192*'1. Inputs'!$D$24+$BC1192*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1192)*IF(BQ1192>'1. Inputs'!$D$46,0,1)*IF(AND(K1192=0,L1192=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1192/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1192*'1. Inputs'!$D$24+$BC1192*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1192)*IF(BS1192>'1. Inputs'!$D$46,0,1)*IF(AND(K1192=0,L1192=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1192/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1192,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1192=\"Y\",MAX($CO$11:CO1191)+1,\"\")","v":""}]
[null,null,1186,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1197,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1197,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1197,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1197=0,\"\",IF(AND(BB1197>='3. Gap Analysis '!$C$17,BB1197<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1197>='3. Gap Analysis '!$D$17,BB1197<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1197>='3. Gap Analysis '!$E$17,BB1197<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1197>='3. Gap Analysis '!$F$17,BB1197<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1197>='3. Gap Analysis '!$G$17,BB1197<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1197>='3. Gap Analysis '!$H$17,BB1197<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1197,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1197,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1197,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1197,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1197,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1197,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1197,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1197,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1197,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1197,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1197,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1197,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1197,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1197,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1197,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1197,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1197),\"\",O1197/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1197)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1197),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1197)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1197),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1197)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1197),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1197)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1197),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1197*'1. Inputs'!$D$24+$Q1197*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1197)*IF(AA1197>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1197=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1197/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1197*'1. Inputs'!$D$24+$Q1197*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1197)*IF(AC1197>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1197=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1197/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1197*'1. Inputs'!$D$24+$Q1197*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1197)*IF(AE1197>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1197=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1197/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1197*'1. Inputs'!$D$24+$Q1197*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1197)*IF(AG1197>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1197=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1197/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1197,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1197,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1197/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1197)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1197),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1197)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1197),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1197)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1197),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1197)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1197),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1197*'1. Inputs'!$D$24+$AJ1197*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1197)*IF(AT1197>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1197=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1197/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1197*'1. Inputs'!$D$24+$AJ1197*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1197)*IF(AV1197>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1197=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1197/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1197*'1. Inputs'!$D$24+$AJ1197*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1197)*IF(AX1197>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1197=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1197/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1197*'1. Inputs'!$D$24+$AJ1197*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1197)*IF(AZ1197>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1197=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1197/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1197/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1197)+('Device profiles'!$H$6*O1197/BA1197+'Device profiles'!$I$6*AH1197/BA1197+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1197),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1197)+('Device profiles'!$H$7*O1197/BA1197+'Device profiles'!$I$7*AH1197/BA1197+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1197),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1197)+('Device profiles'!$H$5*O1197/BA1197+'Device profiles'!$I$5*AH1197/BA1197+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1197),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1197)+('Device profiles'!$H$8*O1197/BA1197+'Device profiles'!$I$8*AH1197/BA1197+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1197),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1197*'1. Inputs'!$D$24+$BC1197*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1197)*IF(BM1197>'1. Inputs'!$D$46,0,1)*IF(AND(K1197=0,L1197=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1197/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1197*'1. Inputs'!$D$24+$BC1197*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1197)*IF(BO1197>'1. Inputs'!$D$46,0,1)*IF(AND(K1197=0,L1197=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1197/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1197*'1. Inputs'!$D$24+$BC1197*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1197)*IF(BQ1197>'1. Inputs'!$D$46,0,1)*IF(AND(K1197=0,L1197=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1197/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1197*'1. Inputs'!$D$24+$BC1197*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1197)*IF(BS1197>'1. Inputs'!$D$46,0,1)*IF(AND(K1197=0,L1197=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1197/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1197,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1197=\"Y\",MAX($CO$11:CO1196)+1,\"\")","v":""}]
[null,null,1194,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1205,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1205,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1205,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1205=0,\"\",IF(AND(BB1205>='3. Gap Analysis '!$C$17,BB1205<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1205>='3. Gap Analysis '!$D$17,BB1205<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1205>='3. Gap Analysis '!$E$17,BB1205<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1205>='3. Gap Analysis '!$F$17,BB1205<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1205>='3. Gap Analysis '!$G$17,BB1205<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1205>='3. Gap Analysis '!$H$17,BB1205<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1205,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1205,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1205,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1205,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1205,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1205,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1205,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1205,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1205,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1205,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1205,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1205,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1205,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1205,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1205,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1205,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1205),\"\",O1205/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1205)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1205),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1205)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1205),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1205)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1205),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1205)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1205),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1205*'1. Inputs'!$D$24+$Q1205*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1205)*IF(AA1205>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1205=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1205/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1205*'1. Inputs'!$D$24+$Q1205*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1205)*IF(AC1205>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1205=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1205/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1205*'1. Inputs'!$D$24+$Q1205*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1205)*IF(AE1205>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1205=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1205/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1205*'1. Inputs'!$D$24+$Q1205*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1205)*IF(AG1205>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1205=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1205/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1205,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1205,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1205/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1205)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1205),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1205)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1205),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1205)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1205),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1205)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1205),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1205*'1. Inputs'!$D$24+$AJ1205*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1205)*IF(AT1205>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1205=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1205/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1205*'1. Inputs'!$D$24+$AJ1205*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1205)*IF(AV1205>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1205=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1205/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1205*'1. Inputs'!$D$24+$AJ1205*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1205)*IF(AX1205>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1205=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1205/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1205*'1. Inputs'!$D$24+$AJ1205*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1205)*IF(AZ1205>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1205=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1205/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1205/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1205)+('Device profiles'!$H$6*O1205/BA1205+'Device profiles'!$I$6*AH1205/BA1205+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1205),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1205)+('Device profiles'!$H$7*O1205/BA1205+'Device profiles'!$I$7*AH1205/BA1205+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1205),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1205)+('Device profiles'!$H$5*O1205/BA1205+'Device profiles'!$I$5*AH1205/BA1205+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1205),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1205)+('Device profiles'!$H$8*O1205/BA1205+'Device profiles'!$I$8*AH1205/BA1205+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1205),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1205*'1. Inputs'!$D$24+$BC1205*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1205)*IF(BM1205>'1. Inputs'!$D$46,0,1)*IF(AND(K1205=0,L1205=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1205/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1205*'1. Inputs'!$D$24+$BC1205*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1205)*IF(BO1205>'1. Inputs'!$D$46,0,1)*IF(AND(K1205=0,L1205=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1205/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1205*'1. Inputs'!$D$24+$BC1205*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1205)*IF(BQ1205>'1. Inputs'!$D$46,0,1)*IF(AND(K1205=0,L1205=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1205/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1205*'1. Inputs'!$D$24+$BC1205*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1205)*IF(BS1205>'1. Inputs'!$D$46,0,1)*IF(AND(K1205=0,L1205=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1205/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1205,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1205=\"Y\",MAX($CO$11:CO1204)+1,\"\")","v":""}]
[null,null,1202,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1213,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1213,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1213,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1213=0,\"\",IF(AND(BB1213>='3. Gap Analysis '!$C$17,BB1213<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1213>='3. Gap Analysis '!$D$17,BB1213<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1213>='3. Gap Analysis '!$E$17,BB1213<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1213>='3. Gap Analysis '!$F$17,BB1213<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1213>='3. Gap Analysis '!$G$17,BB1213<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1213>='3. Gap Analysis '!$H$17,BB1213<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1213,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1213,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1213,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1213,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1213,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1213,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1213,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1213,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1213,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1213,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1213,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1213,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1213,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1213,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1213,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1213,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1213),\"\",O1213/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1213)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1213),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1213)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1213),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1213)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1213),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1213)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1213),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1213*'1. Inputs'!$D$24+$Q1213*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1213)*IF(AA1213>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1213=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1213/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1213*'1. Inputs'!$D$24+$Q1213*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1213)*IF(AC1213>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1213=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1213/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1213*'1. Inputs'!$D$24+$Q1213*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1213)*IF(AE1213>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1213=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1213/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1213*'1. Inputs'!$D$24+$Q1213*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1213)*IF(AG1213>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1213=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1213/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1213,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1213,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1213/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1213)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1213),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1213)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1213),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1213)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1213),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1213)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1213),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1213*'1. Inputs'!$D$24+$AJ1213*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1213)*IF(AT1213>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1213=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1213/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1213*'1. Inputs'!$D$24+$AJ1213*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1213)*IF(AV1213>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1213=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1213/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1213*'1. Inputs'!$D$24+$AJ1213*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1213)*IF(AX1213>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1213=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1213/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1213*'1. Inputs'!$D$24+$AJ1213*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1213)*IF(AZ1213>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1213=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1213/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1213/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1213)+('Device profiles'!$H$6*O1213/BA1213+'Device profiles'!$I$6*AH1213/BA1213+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1213),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1213)+('Device profiles'!$H$7*O1213/BA1213+'Device profiles'!$I$7*AH1213/BA1213+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1213),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1213)+('Device profiles'!$H$5*O1213/BA1213+'Device profiles'!$I$5*AH1213/BA1213+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1213),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1213)+('Device profiles'!$H$8*O1213/BA1213+'Device profiles'!$I$8*AH1213/BA1213+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1213),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1213*'1. Inputs'!$D$24+$BC1213*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1213)*IF(BM1213>'1. Inputs'!$D$46,0,1)*IF(AND(K1213=0,L1213=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1213/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1213*'1. Inputs'!$D$24+$BC1213*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1213)*IF(BO1213>'1. Inputs'!$D$46,0,1)*IF(AND(K1213=0,L1213=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1213/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1213*'1. Inputs'!$D$24+$BC1213*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1213)*IF(BQ1213>'1. Inputs'!$D$46,0,1)*IF(AND(K1213=0,L1213=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1213/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1213*'1. Inputs'!$D$24+$BC1213*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1213)*IF(BS1213>'1. Inputs'!$D$46,0,1)*IF(AND(K1213=0,L1213=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1213/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1213,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1213=\"Y\",MAX($CO$11:CO1212)+1,\"\")","v":""}]
[null,null,1206,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1217,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1217,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1217,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1217=0,\"\",IF(AND(BB1217>='3. Gap Analysis '!$C$17,BB1217<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1217>='3. Gap Analysis '!$D$17,BB1217<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1217>='3. Gap Analysis '!$E$17,BB1217<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1217>='3. Gap Analysis '!$F$17,BB1217<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1217>='3. Gap Analysis '!$G$17,BB1217<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1217>='3. Gap Analysis '!$H$17,BB1217<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1217,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1217,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1217,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1217,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1217,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1217,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1217,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1217,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1217,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1217,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1217,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1217,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1217,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1217,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1217,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1217,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1217),\"\",O1217/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1217)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1217),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1217)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1217),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1217)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1217),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1217)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1217),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1217*'1. Inputs'!$D$24+$Q1217*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1217)*IF(AA1217>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1217=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1217/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1217*'1. Inputs'!$D$24+$Q1217*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1217)*IF(AC1217>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1217=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1217/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1217*'1. Inputs'!$D$24+$Q1217*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1217)*IF(AE1217>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1217=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1217/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1217*'1. Inputs'!$D$24+$Q1217*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1217)*IF(AG1217>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1217=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1217/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1217,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1217,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1217/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1217)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1217),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1217)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1217),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1217)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1217),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1217)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1217),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1217*'1. Inputs'!$D$24+$AJ1217*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1217)*IF(AT1217>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1217=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1217/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1217*'1. Inputs'!$D$24+$AJ1217*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1217)*IF(AV1217>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1217=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1217/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1217*'1. Inputs'!$D$24+$AJ1217*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1217)*IF(AX1217>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1217=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1217/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1217*'1. Inputs'!$D$24+$AJ1217*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1217)*IF(AZ1217>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1217=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1217/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1217/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1217)+('Device profiles'!$H$6*O1217/BA1217+'Device profiles'!$I$6*AH1217/BA1217+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1217),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1217)+('Device profiles'!$H$7*O1217/BA1217+'Device profiles'!$I$7*AH1217/BA1217+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1217),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1217)+('Device profiles'!$H$5*O1217/BA1217+'Device profiles'!$I$5*AH1217/BA1217+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1217),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1217)+('Device profiles'!$H$8*O1217/BA1217+'Device profiles'!$I$8*AH1217/BA1217+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1217),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1217*'1. Inputs'!$D$24+$BC1217*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1217)*IF(BM1217>'1. Inputs'!$D$46,0,1)*IF(AND(K1217=0,L1217=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1217/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1217*'1. Inputs'!$D$24+$BC1217*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1217)*IF(BO1217>'1. Inputs'!$D$46,0,1)*IF(AND(K1217=0,L1217=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1217/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1217*'1. Inputs'!$D$24+$BC1217*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1217)*IF(BQ1217>'1. Inputs'!$D$46,0,1)*IF(AND(K1217=0,L1217=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1217/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1217*'1. Inputs'!$D$24+$BC1217*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1217)*IF(BS1217>'1. Inputs'!$D$46,0,1)*IF(AND(K1217=0,L1217=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1217/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1217,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1217=\"Y\",MAX($CO$11:CO1216)+1,\"\")","v":""}]
[null,null,1214,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1225,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1225,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1225,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1225=0,\"\",IF(AND(BB1225>='3. Gap Analysis '!$C$17,BB1225<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1225>='3. Gap Analysis '!$D$17,BB1225<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1225>='3. Gap Analysis '!$E$17,BB1225<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1225>='3. Gap Analysis '!$F$17,BB1225<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1225>='3. Gap Analysis '!$G$17,BB1225<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1225>='3. Gap Analysis '!$H$17,BB1225<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1225,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1225,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1225,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1225,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1225,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1225,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1225,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1225,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1225,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1225,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1225,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1225,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1225,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1225,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1225,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1225,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1225),\"\",O1225/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1225)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1225),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1225)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1225),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1225)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1225),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1225)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1225),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1225*'1. Inputs'!$D$24+$Q1225*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1225)*IF(AA1225>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1225=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1225/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1225*'1. Inputs'!$D$24+$Q1225*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1225)*IF(AC1225>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1225=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1225/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1225*'1. Inputs'!$D$24+$Q1225*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1225)*IF(AE1225>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1225=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1225/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1225*'1. Inputs'!$D$24+$Q1225*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1225)*IF(AG1225>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1225=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1225/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1225,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1225,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1225/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1225)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1225),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1225)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1225),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1225)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1225),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1225)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1225),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1225*'1. Inputs'!$D$24+$AJ1225*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1225)*IF(AT1225>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1225=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1225/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1225*'1. Inputs'!$D$24+$AJ1225*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1225)*IF(AV1225>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1225=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1225/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1225*'1. Inputs'!$D$24+$AJ1225*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1225)*IF(AX1225>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1225=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1225/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1225*'1. Inputs'!$D$24+$AJ1225*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1225)*IF(AZ1225>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1225=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1225/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1225/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1225)+('Device profiles'!$H$6*O1225/BA1225+'Device profiles'!$I$6*AH1225/BA1225+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1225),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1225)+('Device profiles'!$H$7*O1225/BA1225+'Device profiles'!$I$7*AH1225/BA1225+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1225),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1225)+('Device profiles'!$H$5*O1225/BA1225+'Device profiles'!$I$5*AH1225/BA1225+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1225),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1225)+('Device profiles'!$H$8*O1225/BA1225+'Device profiles'!$I$8*AH1225/BA1225+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1225),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1225*'1. Inputs'!$D$24+$BC1225*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1225)*IF(BM1225>'1. Inputs'!$D$46,0,1)*IF(AND(K1225=0,L1225=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1225/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1225*'1. Inputs'!$D$24+$BC1225*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1225)*IF(BO1225>'1. Inputs'!$D$46,0,1)*IF(AND(K1225=0,L1225=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1225/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1225*'1. Inputs'!$D$24+$BC1225*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1225)*IF(BQ1225>'1. Inputs'!$D$46,0,1)*IF(AND(K1225=0,L1225=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1225/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1225*'1. Inputs'!$D$24+$BC1225*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1225)*IF(BS1225>'1. Inputs'!$D$46,0,1)*IF(AND(K1225=0,L1225=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1225/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1225,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1225=\"Y\",MAX($CO$11:CO1224)+1,\"\")","v":""}]
[null,null,1219,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1230,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1230,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1230,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1230=0,\"\",IF(AND(BB1230>='3. Gap Analysis '!$C$17,BB1230<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1230>='3. Gap Analysis '!$D$17,BB1230<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1230>='3. Gap Analysis '!$E$17,BB1230<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1230>='3. Gap Analysis '!$F$17,BB1230<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1230>='3. Gap Analysis '!$G$17,BB1230<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1230>='3. Gap Analysis '!$H$17,BB1230<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1230,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1230,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1230,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1230,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1230,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1230,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1230,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1230,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1230,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1230,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1230,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1230,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1230,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1230,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1230,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1230,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1230),\"\",O1230/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1230)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1230),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1230)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1230),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1230)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1230),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1230)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1230),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1230*'1. Inputs'!$D$24+$Q1230*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1230)*IF(AA1230>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1230=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1230/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1230*'1. Inputs'!$D$24+$Q1230*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1230)*IF(AC1230>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1230=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1230/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1230*'1. Inputs'!$D$24+$Q1230*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1230)*IF(AE1230>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1230=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1230/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1230*'1. Inputs'!$D$24+$Q1230*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1230)*IF(AG1230>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1230=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1230/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1230,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1230,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1230/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1230)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1230),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1230)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1230),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1230)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1230),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1230)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1230),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1230*'1. Inputs'!$D$24+$AJ1230*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1230)*IF(AT1230>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1230=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1230/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1230*'1. Inputs'!$D$24+$AJ1230*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1230)*IF(AV1230>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1230=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1230/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1230*'1. Inputs'!$D$24+$AJ1230*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1230)*IF(AX1230>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1230=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1230/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1230*'1. Inputs'!$D$24+$AJ1230*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1230)*IF(AZ1230>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1230=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1230/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1230/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1230)+('Device profiles'!$H$6*O1230/BA1230+'Device profiles'!$I$6*AH1230/BA1230+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1230),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1230)+('Device profiles'!$H$7*O1230/BA1230+'Device profiles'!$I$7*AH1230/BA1230+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1230),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1230)+('Device profiles'!$H$5*O1230/BA1230+'Device profiles'!$I$5*AH1230/BA1230+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1230),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1230)+('Device profiles'!$H$8*O1230/BA1230+'Device profiles'!$I$8*AH1230/BA1230+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1230),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1230*'1. Inputs'!$D$24+$BC1230*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1230)*IF(BM1230>'1. Inputs'!$D$46,0,1)*IF(AND(K1230=0,L1230=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1230/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1230*'1. Inputs'!$D$24+$BC1230*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1230)*IF(BO1230>'1. Inputs'!$D$46,0,1)*IF(AND(K1230=0,L1230=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1230/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1230*'1. Inputs'!$D$24+$BC1230*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1230)*IF(BQ1230>'1. Inputs'!$D$46,0,1)*IF(AND(K1230=0,L1230=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1230/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1230*'1. Inputs'!$D$24+$BC1230*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1230)*IF(BS1230>'1. Inputs'!$D$46,0,1)*IF(AND(K1230=0,L1230=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1230/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1230,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1230=\"Y\",MAX($CO$11:CO1229)+1,\"\")","v":""}]
[null,null,1227,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1238,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1238,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1238,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1238=0,\"\",IF(AND(BB1238>='3. Gap Analysis '!$C$17,BB1238<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1238>='3. Gap Analysis '!$D$17,BB1238<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1238>='3. Gap Analysis '!$E$17,BB1238<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1238>='3. Gap Analysis '!$F$17,BB1238<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1238>='3. Gap Analysis '!$G$17,BB1238<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1238>='3. Gap Analysis '!$H$17,BB1238<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1238,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1238,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1238,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1238,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1238,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1238,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1238,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1238,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1238,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1238,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1238,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1238,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1238,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1238,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1238,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1238,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1238),\"\",O1238/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1238)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1238),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1238)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1238),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1238)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1238),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1238)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1238),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1238*'1. Inputs'!$D$24+$Q1238*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1238)*IF(AA1238>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1238=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1238/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1238*'1. Inputs'!$D$24+$Q1238*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1238)*IF(AC1238>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1238=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1238/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1238*'1. Inputs'!$D$24+$Q1238*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1238)*IF(AE1238>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1238=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1238/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1238*'1. Inputs'!$D$24+$Q1238*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1238)*IF(AG1238>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1238=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1238/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1238,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1238,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1238/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1238)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1238),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1238)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1238),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1238)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1238),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1238)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1238),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1238*'1. Inputs'!$D$24+$AJ1238*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1238)*IF(AT1238>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1238=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1238/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1238*'1. Inputs'!$D$24+$AJ1238*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1238)*IF(AV1238>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1238=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1238/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1238*'1. Inputs'!$D$24+$AJ1238*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1238)*IF(AX1238>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1238=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1238/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1238*'1. Inputs'!$D$24+$AJ1238*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1238)*IF(AZ1238>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1238=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1238/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1238/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1238)+('Device profiles'!$H$6*O1238/BA1238+'Device profiles'!$I$6*AH1238/BA1238+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1238),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1238)+('Device profiles'!$H$7*O1238/BA1238+'Device profiles'!$I$7*AH1238/BA1238+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1238),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1238)+('Device profiles'!$H$5*O1238/BA1238+'Device profiles'!$I$5*AH1238/BA1238+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1238),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1238)+('Device profiles'!$H$8*O1238/BA1238+'Device profiles'!$I$8*AH1238/BA1238+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1238),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1238*'1. Inputs'!$D$24+$BC1238*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1238)*IF(BM1238>'1. Inputs'!$D$46,0,1)*IF(AND(K1238=0,L1238=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1238/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1238*'1. Inputs'!$D$24+$BC1238*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1238)*IF(BO1238>'1. Inputs'!$D$46,0,1)*IF(AND(K1238=0,L1238=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1238/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1238*'1. Inputs'!$D$24+$BC1238*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1238)*IF(BQ1238>'1. Inputs'!$D$46,0,1)*IF(AND(K1238=0,L1238=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1238/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1238*'1. Inputs'!$D$24+$BC1238*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1238)*IF(BS1238>'1. Inputs'!$D$46,0,1)*IF(AND(K1238=0,L1238=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1238/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1238,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1238=\"Y\",MAX($CO$11:CO1237)+1,\"\")","v":""}]
[null,null,1235,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1246,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1246,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1246,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1246=0,\"\",IF(AND(BB1246>='3. Gap Analysis '!$C$17,BB1246<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1246>='3. Gap Analysis '!$D$17,BB1246<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1246>='3. Gap Analysis '!$E$17,BB1246<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1246>='3. Gap Analysis '!$F$17,BB1246<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1246>='3. Gap Analysis '!$G$17,BB1246<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1246>='3. Gap Analysis '!$H$17,BB1246<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1246,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1246,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1246,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1246,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1246,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1246,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1246,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1246,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1246,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1246,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1246,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1246,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1246,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1246,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1246,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1246,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1246),\"\",O1246/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1246)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1246),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1246)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1246),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1246)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1246),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1246)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1246),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1246*'1. Inputs'!$D$24+$Q1246*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1246)*IF(AA1246>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1246=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1246/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1246*'1. Inputs'!$D$24+$Q1246*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1246)*IF(AC1246>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1246=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1246/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1246*'1. Inputs'!$D$24+$Q1246*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1246)*IF(AE1246>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1246=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1246/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1246*'1. Inputs'!$D$24+$Q1246*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1246)*IF(AG1246>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1246=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1246/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1246,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1246,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1246/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1246)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1246),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1246)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1246),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1246)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1246),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1246)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1246),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1246*'1. Inputs'!$D$24+$AJ1246*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1246)*IF(AT1246>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1246=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1246/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1246*'1. Inputs'!$D$24+$AJ1246*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1246)*IF(AV1246>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1246=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1246/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1246*'1. Inputs'!$D$24+$AJ1246*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1246)*IF(AX1246>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1246=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1246/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1246*'1. Inputs'!$D$24+$AJ1246*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1246)*IF(AZ1246>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1246=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1246/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1246/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1246)+('Device profiles'!$H$6*O1246/BA1246+'Device profiles'!$I$6*AH1246/BA1246+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1246),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1246)+('Device profiles'!$H$7*O1246/BA1246+'Device profiles'!$I$7*AH1246/BA1246+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1246),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1246)+('Device profiles'!$H$5*O1246/BA1246+'Device profiles'!$I$5*AH1246/BA1246+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1246),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1246)+('Device profiles'!$H$8*O1246/BA1246+'Device profiles'!$I$8*AH1246/BA1246+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1246),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1246*'1. Inputs'!$D$24+$BC1246*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1246)*IF(BM1246>'1. Inputs'!$D$46,0,1)*IF(AND(K1246=0,L1246=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1246/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1246*'1. Inputs'!$D$24+$BC1246*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1246)*IF(BO1246>'1. Inputs'!$D$46,0,1)*IF(AND(K1246=0,L1246=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1246/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1246*'1. Inputs'!$D$24+$BC1246*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1246)*IF(BQ1246>'1. Inputs'!$D$46,0,1)*IF(AND(K1246=0,L1246=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1246/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1246*'1. Inputs'!$D$24+$BC1246*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1246)*IF(BS1246>'1. Inputs'!$D$46,0,1)*IF(AND(K1246=0,L1246=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1246/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1246,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1246=\"Y\",MAX($CO$11:CO1245)+1,\"\")","v":""}]
[null,null,1239,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1250,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1250,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1250,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1250=0,\"\",IF(AND(BB1250>='3. Gap Analysis '!$C$17,BB1250<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1250>='3. Gap Analysis '!$D$17,BB1250<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1250>='3. Gap Analysis '!$E$17,BB1250<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1250>='3. Gap Analysis '!$F$17,BB1250<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1250>='3. Gap Analysis '!$G$17,BB1250<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1250>='3. Gap Analysis '!$H$17,BB1250<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1250,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1250,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1250,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1250,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1250,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1250,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1250,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1250,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1250,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1250,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1250,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1250,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1250,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1250,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1250,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1250,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1250),\"\",O1250/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1250)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1250),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1250)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1250),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1250)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1250),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1250)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1250),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1250*'1. Inputs'!$D$24+$Q1250*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1250)*IF(AA1250>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1250=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1250/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1250*'1. Inputs'!$D$24+$Q1250*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1250)*IF(AC1250>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1250=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1250/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1250*'1. Inputs'!$D$24+$Q1250*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1250)*IF(AE1250>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1250=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1250/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1250*'1. Inputs'!$D$24+$Q1250*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1250)*IF(AG1250>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1250=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1250/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1250,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1250,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1250/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1250)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1250),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1250)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1250),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1250)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1250),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1250)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1250),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1250*'1. Inputs'!$D$24+$AJ1250*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1250)*IF(AT1250>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1250=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1250/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1250*'1. Inputs'!$D$24+$AJ1250*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1250)*IF(AV1250>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1250=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1250/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1250*'1. Inputs'!$D$24+$AJ1250*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1250)*IF(AX1250>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1250=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1250/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1250*'1. Inputs'!$D$24+$AJ1250*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1250)*IF(AZ1250>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1250=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1250/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1250/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1250)+('Device profiles'!$H$6*O1250/BA1250+'Device profiles'!$I$6*AH1250/BA1250+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1250),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1250)+('Device profiles'!$H$7*O1250/BA1250+'Device profiles'!$I$7*AH1250/BA1250+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1250),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1250)+('Device profiles'!$H$5*O1250/BA1250+'Device profiles'!$I$5*AH1250/BA1250+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1250),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1250)+('Device profiles'!$H$8*O1250/BA1250+'Device profiles'!$I$8*AH1250/BA1250+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1250),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1250*'1. Inputs'!$D$24+$BC1250*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1250)*IF(BM1250>'1. Inputs'!$D$46,0,1)*IF(AND(K1250=0,L1250=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1250/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1250*'1. Inputs'!$D$24+$BC1250*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1250)*IF(BO1250>'1. Inputs'!$D$46,0,1)*IF(AND(K1250=0,L1250=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1250/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1250*'1. Inputs'!$D$24+$BC1250*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1250)*IF(BQ1250>'1. Inputs'!$D$46,0,1)*IF(AND(K1250=0,L1250=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1250/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1250*'1. Inputs'!$D$24+$BC1250*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1250)*IF(BS1250>'1. Inputs'!$D$46,0,1)*IF(AND(K1250=0,L1250=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1250/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1250,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1250=\"Y\",MAX($CO$11:CO1249)+1,\"\")","v":""}]
[null,null,1247,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1258,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1258,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1258,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1258=0,\"\",IF(AND(BB1258>='3. Gap Analysis '!$C$17,BB1258<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1258>='3. Gap Analysis '!$D$17,BB1258<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1258>='3. Gap Analysis '!$E$17,BB1258<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1258>='3. Gap Analysis '!$F$17,BB1258<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1258>='3. Gap Analysis '!$G$17,BB1258<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1258>='3. Gap Analysis '!$H$17,BB1258<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1258,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1258,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1258,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1258,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1258,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1258,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1258,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1258,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1258,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1258,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1258,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1258,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1258,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1258,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1258,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1258,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1258),\"\",O1258/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1258)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1258),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1258)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1258),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1258)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1258),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1258)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1258),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1258*'1. Inputs'!$D$24+$Q1258*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1258)*IF(AA1258>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1258=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1258/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1258*'1. Inputs'!$D$24+$Q1258*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1258)*IF(AC1258>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1258=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1258/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1258*'1. Inputs'!$D$24+$Q1258*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1258)*IF(AE1258>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1258=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1258/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1258*'1. Inputs'!$D$24+$Q1258*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1258)*IF(AG1258>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1258=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1258/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1258,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1258,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1258/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1258)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1258),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1258)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1258),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1258)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1258),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1258)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1258),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1258*'1. Inputs'!$D$24+$AJ1258*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1258)*IF(AT1258>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1258=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1258/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1258*'1. Inputs'!$D$24+$AJ1258*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1258)*IF(AV1258>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1258=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1258/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1258*'1. Inputs'!$D$24+$AJ1258*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1258)*IF(AX1258>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1258=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1258/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1258*'1. Inputs'!$D$24+$AJ1258*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1258)*IF(AZ1258>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1258=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1258/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1258/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1258)+('Device profiles'!$H$6*O1258/BA1258+'Device profiles'!$I$6*AH1258/BA1258+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1258),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1258)+('Device profiles'!$H$7*O1258/BA1258+'Device profiles'!$I$7*AH1258/BA1258+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1258),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1258)+('Device profiles'!$H$5*O1258/BA1258+'Device profiles'!$I$5*AH1258/BA1258+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1258),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1258)+('Device profiles'!$H$8*O1258/BA1258+'Device profiles'!$I$8*AH1258/BA1258+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1258),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1258*'1. Inputs'!$D$24+$BC1258*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1258)*IF(BM1258>'1. Inputs'!$D$46,0,1)*IF(AND(K1258=0,L1258=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1258/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1258*'1. Inputs'!$D$24+$BC1258*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1258)*IF(BO1258>'1. Inputs'!$D$46,0,1)*IF(AND(K1258=0,L1258=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1258/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1258*'1. Inputs'!$D$24+$BC1258*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1258)*IF(BQ1258>'1. Inputs'!$D$46,0,1)*IF(AND(K1258=0,L1258=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1258/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1258*'1. Inputs'!$D$24+$BC1258*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1258)*IF(BS1258>'1. Inputs'!$D$46,0,1)*IF(AND(K1258=0,L1258=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1258/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1258,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1258=\"Y\",MAX($CO$11:CO1257)+1,\"\")","v":""}]
[null,null,1255,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1266,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1266,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1266,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1266=0,\"\",IF(AND(BB1266>='3. Gap Analysis '!$C$17,BB1266<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1266>='3. Gap Analysis '!$D$17,BB1266<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1266>='3. Gap Analysis '!$E$17,BB1266<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1266>='3. Gap Analysis '!$F$17,BB1266<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1266>='3. Gap Analysis '!$G$17,BB1266<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1266>='3. Gap Analysis '!$H$17,BB1266<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1266,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1266,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1266,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1266,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1266,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1266,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1266,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1266,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1266,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1266,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1266,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1266,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1266,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1266,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1266,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1266,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1266),\"\",O1266/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1266)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1266),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1266)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1266),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1266)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1266),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1266)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1266),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1266*'1. Inputs'!$D$24+$Q1266*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1266)*IF(AA1266>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1266=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1266/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1266*'1. Inputs'!$D$24+$Q1266*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1266)*IF(AC1266>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1266=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1266/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1266*'1. Inputs'!$D$24+$Q1266*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1266)*IF(AE1266>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1266=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1266/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1266*'1. Inputs'!$D$24+$Q1266*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1266)*IF(AG1266>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1266=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1266/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1266,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1266,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1266/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1266)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1266),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1266)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1266),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1266)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1266),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1266)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1266),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1266*'1. Inputs'!$D$24+$AJ1266*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1266)*IF(AT1266>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1266=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1266/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1266*'1. Inputs'!$D$24+$AJ1266*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1266)*IF(AV1266>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1266=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1266/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1266*'1. Inputs'!$D$24+$AJ1266*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1266)*IF(AX1266>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1266=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1266/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1266*'1. Inputs'!$D$24+$AJ1266*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1266)*IF(AZ1266>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1266=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1266/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1266/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1266)+('Device profiles'!$H$6*O1266/BA1266+'Device profiles'!$I$6*AH1266/BA1266+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1266),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1266)+('Device profiles'!$H$7*O1266/BA1266+'Device profiles'!$I$7*AH1266/BA1266+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1266),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1266)+('Device profiles'!$H$5*O1266/BA1266+'Device profiles'!$I$5*AH1266/BA1266+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1266),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1266)+('Device profiles'!$H$8*O1266/BA1266+'Device profiles'!$I$8*AH1266/BA1266+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1266),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1266*'1. Inputs'!$D$24+$BC1266*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1266)*IF(BM1266>'1. Inputs'!$D$46,0,1)*IF(AND(K1266=0,L1266=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1266/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1266*'1. Inputs'!$D$24+$BC1266*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1266)*IF(BO1266>'1. Inputs'!$D$46,0,1)*IF(AND(K1266=0,L1266=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1266/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1266*'1. Inputs'!$D$24+$BC1266*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1266)*IF(BQ1266>'1. Inputs'!$D$46,0,1)*IF(AND(K1266=0,L1266=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1266/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1266*'1. Inputs'!$D$24+$BC1266*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1266)*IF(BS1266>'1. Inputs'!$D$46,0,1)*IF(AND(K1266=0,L1266=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1266/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1266,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1266=\"Y\",MAX($CO$11:CO1265)+1,\"\")","v":""}]
[null,null,1260,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1271,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1271,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1271,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1271=0,\"\",IF(AND(BB1271>='3. Gap Analysis '!$C$17,BB1271<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1271>='3. Gap Analysis '!$D$17,BB1271<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1271>='3. Gap Analysis '!$E$17,BB1271<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1271>='3. Gap Analysis '!$F$17,BB1271<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1271>='3. Gap Analysis '!$G$17,BB1271<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1271>='3. Gap Analysis '!$H$17,BB1271<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1271,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1271,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1271,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1271,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1271,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1271,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1271,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1271,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1271,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1271,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1271,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1271,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1271,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1271,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1271,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1271,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1271),\"\",O1271/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1271)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1271),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1271)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1271),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1271)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1271),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1271)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1271),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1271*'1. Inputs'!$D$24+$Q1271*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1271)*IF(AA1271>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1271=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1271/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1271*'1. Inputs'!$D$24+$Q1271*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1271)*IF(AC1271>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1271=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1271/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1271*'1. Inputs'!$D$24+$Q1271*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1271)*IF(AE1271>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1271=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1271/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1271*'1. Inputs'!$D$24+$Q1271*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1271)*IF(AG1271>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1271=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1271/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1271,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1271,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1271/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1271)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1271),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1271)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1271),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1271)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1271),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1271)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1271),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1271*'1. Inputs'!$D$24+$AJ1271*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1271)*IF(AT1271>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1271=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1271/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1271*'1. Inputs'!$D$24+$AJ1271*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1271)*IF(AV1271>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1271=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1271/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1271*'1. Inputs'!$D$24+$AJ1271*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1271)*IF(AX1271>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1271=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1271/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1271*'1. Inputs'!$D$24+$AJ1271*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1271)*IF(AZ1271>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1271=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1271/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1271/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1271)+('Device profiles'!$H$6*O1271/BA1271+'Device profiles'!$I$6*AH1271/BA1271+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1271),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1271)+('Device profiles'!$H$7*O1271/BA1271+'Device profiles'!$I$7*AH1271/BA1271+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1271),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1271)+('Device profiles'!$H$5*O1271/BA1271+'Device profiles'!$I$5*AH1271/BA1271+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1271),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1271)+('Device profiles'!$H$8*O1271/BA1271+'Device profiles'!$I$8*AH1271/BA1271+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1271),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1271*'1. Inputs'!$D$24+$BC1271*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1271)*IF(BM1271>'1. Inputs'!$D$46,0,1)*IF(AND(K1271=0,L1271=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1271/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1271*'1. Inputs'!$D$24+$BC1271*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1271)*IF(BO1271>'1. Inputs'!$D$46,0,1)*IF(AND(K1271=0,L1271=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1271/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1271*'1. Inputs'!$D$24+$BC1271*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1271)*IF(BQ1271>'1. Inputs'!$D$46,0,1)*IF(AND(K1271=0,L1271=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1271/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1271*'1. Inputs'!$D$24+$BC1271*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1271)*IF(BS1271>'1. Inputs'!$D$46,0,1)*IF(AND(K1271=0,L1271=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1271/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1271,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1271=\"Y\",MAX($CO$11:CO1270)+1,\"\")","v":""}]
[null,null,1270,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1281,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1281,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1281,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1281=0,\"\",IF(AND(BB1281>='3. Gap Analysis '!$C$17,BB1281<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1281>='3. Gap Analysis '!$D$17,BB1281<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1281>='3. Gap Analysis '!$E$17,BB1281<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1281>='3. Gap Analysis '!$F$17,BB1281<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1281>='3. Gap Analysis '!$G$17,BB1281<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1281>='3. Gap Analysis '!$H$17,BB1281<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1281,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1281,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1281,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1281,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1281,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1281,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1281,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1281,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1281,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1281,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1281,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1281,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1281,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1281,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1281,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1281,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1281),\"\",O1281/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1281)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1281),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1281)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1281),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1281)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1281),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1281)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1281),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1281*'1. Inputs'!$D$24+$Q1281*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1281)*IF(AA1281>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1281=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1281/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1281*'1. Inputs'!$D$24+$Q1281*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1281)*IF(AC1281>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1281=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1281/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1281*'1. Inputs'!$D$24+$Q1281*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1281)*IF(AE1281>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1281=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1281/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1281*'1. Inputs'!$D$24+$Q1281*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1281)*IF(AG1281>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1281=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1281/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1281,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1281,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1281/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1281)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1281),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1281)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1281),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1281)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1281),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1281)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1281),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1281*'1. Inputs'!$D$24+$AJ1281*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1281)*IF(AT1281>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1281=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1281/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1281*'1. Inputs'!$D$24+$AJ1281*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1281)*IF(AV1281>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1281=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1281/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1281*'1. Inputs'!$D$24+$AJ1281*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1281)*IF(AX1281>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1281=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1281/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1281*'1. Inputs'!$D$24+$AJ1281*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1281)*IF(AZ1281>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1281=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1281/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1281/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1281)+('Device profiles'!$H$6*O1281/BA1281+'Device profiles'!$I$6*AH1281/BA1281+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1281),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1281)+('Device profiles'!$H$7*O1281/BA1281+'Device profiles'!$I$7*AH1281/BA1281+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1281),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1281)+('Device profiles'!$H$5*O1281/BA1281+'Device profiles'!$I$5*AH1281/BA1281+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1281),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1281)+('Device profiles'!$H$8*O1281/BA1281+'Device profiles'!$I$8*AH1281/BA1281+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1281),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1281*'1. Inputs'!$D$24+$BC1281*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1281)*IF(BM1281>'1. Inputs'!$D$46,0,1)*IF(AND(K1281=0,L1281=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1281/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1281*'1. Inputs'!$D$24+$BC1281*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1281)*IF(BO1281>'1. Inputs'!$D$46,0,1)*IF(AND(K1281=0,L1281=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1281/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1281*'1. Inputs'!$D$24+$BC1281*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1281)*IF(BQ1281>'1. Inputs'!$D$46,0,1)*IF(AND(K1281=0,L1281=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1281/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1281*'1. Inputs'!$D$24+$BC1281*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1281)*IF(BS1281>'1. Inputs'!$D$46,0,1)*IF(AND(K1281=0,L1281=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1281/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1281,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1281=\"Y\",MAX($CO$11:CO1280)+1,\"\")","v":""}]
[null,null,1272,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1283,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1283,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1283,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1283=0,\"\",IF(AND(BB1283>='3. Gap Analysis '!$C$17,BB1283<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1283>='3. Gap Analysis '!$D$17,BB1283<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1283>='3. Gap Analysis '!$E$17,BB1283<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1283>='3. Gap Analysis '!$F$17,BB1283<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1283>='3. Gap Analysis '!$G$17,BB1283<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1283>='3. Gap Analysis '!$H$17,BB1283<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1283,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1283,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1283,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1283,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1283,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1283,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1283,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1283,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1283,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1283,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1283,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1283,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1283,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1283,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1283,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1283,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1283),\"\",O1283/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1283)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1283),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1283)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1283),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1283)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1283),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1283)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1283),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1283*'1. Inputs'!$D$24+$Q1283*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1283)*IF(AA1283>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1283=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1283/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1283*'1. Inputs'!$D$24+$Q1283*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1283)*IF(AC1283>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1283=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1283/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1283*'1. Inputs'!$D$24+$Q1283*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1283)*IF(AE1283>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1283=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1283/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1283*'1. Inputs'!$D$24+$Q1283*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1283)*IF(AG1283>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1283=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1283/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1283,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1283,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1283/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1283)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1283),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1283)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1283),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1283)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1283),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1283)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1283),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1283*'1. Inputs'!$D$24+$AJ1283*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1283)*IF(AT1283>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1283=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1283/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1283*'1. Inputs'!$D$24+$AJ1283*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1283)*IF(AV1283>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1283=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1283/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1283*'1. Inputs'!$D$24+$AJ1283*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1283)*IF(AX1283>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1283=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1283/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1283*'1. Inputs'!$D$24+$AJ1283*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1283)*IF(AZ1283>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1283=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1283/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1283/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1283)+('Device profiles'!$H$6*O1283/BA1283+'Device profiles'!$I$6*AH1283/BA1283+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1283),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1283)+('Device profiles'!$H$7*O1283/BA1283+'Device profiles'!$I$7*AH1283/BA1283+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1283),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1283)+('Device profiles'!$H$5*O1283/BA1283+'Device profiles'!$I$5*AH1283/BA1283+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1283),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1283)+('Device profiles'!$H$8*O1283/BA1283+'Device profiles'!$I$8*AH1283/BA1283+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1283),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1283*'1. Inputs'!$D$24+$BC1283*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1283)*IF(BM1283>'1. Inputs'!$D$46,0,1)*IF(AND(K1283=0,L1283=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1283/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1283*'1. Inputs'!$D$24+$BC1283*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1283)*IF(BO1283>'1. Inputs'!$D$46,0,1)*IF(AND(K1283=0,L1283=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1283/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1283*'1. Inputs'!$D$24+$BC1283*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1283)*IF(BQ1283>'1. Inputs'!$D$46,0,1)*IF(AND(K1283=0,L1283=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1283/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1283*'1. Inputs'!$D$24+$BC1283*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1283)*IF(BS1283>'1. Inputs'!$D$46,0,1)*IF(AND(K1283=0,L1283=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1283/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1283,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1283=\"Y\",MAX($CO$11:CO1282)+1,\"\")","v":""}]
[null,null,1280,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1291,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1291,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1291,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1291=0,\"\",IF(AND(BB1291>='3. Gap Analysis '!$C$17,BB1291<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1291>='3. Gap Analysis '!$D$17,BB1291<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1291>='3. Gap Analysis '!$E$17,BB1291<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1291>='3. Gap Analysis '!$F$17,BB1291<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1291>='3. Gap Analysis '!$G$17,BB1291<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1291>='3. Gap Analysis '!$H$17,BB1291<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1291,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1291,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1291,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1291,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1291,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1291,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1291,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1291,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1291,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1291,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1291,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1291,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1291,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1291,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1291,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1291,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1291),\"\",O1291/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1291)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1291),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1291)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1291),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1291)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1291),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1291)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1291),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1291*'1. Inputs'!$D$24+$Q1291*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1291)*IF(AA1291>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1291=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1291/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1291*'1. Inputs'!$D$24+$Q1291*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1291)*IF(AC1291>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1291=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1291/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1291*'1. Inputs'!$D$24+$Q1291*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1291)*IF(AE1291>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1291=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1291/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1291*'1. Inputs'!$D$24+$Q1291*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1291)*IF(AG1291>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1291=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1291/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1291,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1291,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1291/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1291)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1291),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1291)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1291),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1291)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1291),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1291)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1291),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1291*'1. Inputs'!$D$24+$AJ1291*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1291)*IF(AT1291>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1291=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1291/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1291*'1. Inputs'!$D$24+$AJ1291*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1291)*IF(AV1291>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1291=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1291/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1291*'1. Inputs'!$D$24+$AJ1291*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1291)*IF(AX1291>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1291=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1291/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1291*'1. Inputs'!$D$24+$AJ1291*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1291)*IF(AZ1291>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1291=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1291/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1291/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1291)+('Device profiles'!$H$6*O1291/BA1291+'Device profiles'!$I$6*AH1291/BA1291+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1291),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1291)+('Device profiles'!$H$7*O1291/BA1291+'Device profiles'!$I$7*AH1291/BA1291+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1291),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1291)+('Device profiles'!$H$5*O1291/BA1291+'Device profiles'!$I$5*AH1291/BA1291+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1291),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1291)+('Device profiles'!$H$8*O1291/BA1291+'Device profiles'!$I$8*AH1291/BA1291+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1291),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1291*'1. Inputs'!$D$24+$BC1291*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1291)*IF(BM1291>'1. Inputs'!$D$46,0,1)*IF(AND(K1291=0,L1291=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1291/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1291*'1. Inputs'!$D$24+$BC1291*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1291)*IF(BO1291>'1. Inputs'!$D$46,0,1)*IF(AND(K1291=0,L1291=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1291/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1291*'1. Inputs'!$D$24+$BC1291*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1291)*IF(BQ1291>'1. Inputs'!$D$46,0,1)*IF(AND(K1291=0,L1291=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1291/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1291*'1. Inputs'!$D$24+$BC1291*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1291)*IF(BS1291>'1. Inputs'!$D$46,0,1)*IF(AND(K1291=0,L1291=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1291/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1291,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1291=\"Y\",MAX($CO$11:CO1290)+1,\"\")","v":""}]
[null,null,1288,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1299,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1299,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1299,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1299=0,\"\",IF(AND(BB1299>='3. Gap Analysis '!$C$17,BB1299<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1299>='3. Gap Analysis '!$D$17,BB1299<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1299>='3. Gap Analysis '!$E$17,BB1299<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1299>='3. Gap Analysis '!$F$17,BB1299<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1299>='3. Gap Analysis '!$G$17,BB1299<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1299>='3. Gap Analysis '!$H$17,BB1299<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1299,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1299,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1299,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1299,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1299,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1299,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1299,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1299,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1299,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1299,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1299,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1299,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1299,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1299,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1299,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1299,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1299),\"\",O1299/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1299)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1299),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1299)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1299),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1299)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1299),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1299)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1299),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1299*'1. Inputs'!$D$24+$Q1299*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1299)*IF(AA1299>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1299=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1299/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1299*'1. Inputs'!$D$24+$Q1299*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1299)*IF(AC1299>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1299=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1299/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1299*'1. Inputs'!$D$24+$Q1299*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1299)*IF(AE1299>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1299=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1299/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1299*'1. Inputs'!$D$24+$Q1299*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1299)*IF(AG1299>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1299=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1299/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1299,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1299,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1299/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1299)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1299),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1299)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1299),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1299)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1299),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1299)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1299),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1299*'1. Inputs'!$D$24+$AJ1299*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1299)*IF(AT1299>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1299=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1299/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1299*'1. Inputs'!$D$24+$AJ1299*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1299)*IF(AV1299>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1299=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1299/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1299*'1. Inputs'!$D$24+$AJ1299*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1299)*IF(AX1299>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1299=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1299/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1299*'1. Inputs'!$D$24+$AJ1299*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1299)*IF(AZ1299>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1299=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1299/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1299/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1299)+('Device profiles'!$H$6*O1299/BA1299+'Device profiles'!$I$6*AH1299/BA1299+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1299),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1299)+('Device profiles'!$H$7*O1299/BA1299+'Device profiles'!$I$7*AH1299/BA1299+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1299),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1299)+('Device profiles'!$H$5*O1299/BA1299+'Device profiles'!$I$5*AH1299/BA1299+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1299),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1299)+('Device profiles'!$H$8*O1299/BA1299+'Device profiles'!$I$8*AH1299/BA1299+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1299),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1299*'1. Inputs'!$D$24+$BC1299*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1299)*IF(BM1299>'1. Inputs'!$D$46,0,1)*IF(AND(K1299=0,L1299=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1299/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1299*'1. Inputs'!$D$24+$BC1299*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1299)*IF(BO1299>'1. Inputs'!$D$46,0,1)*IF(AND(K1299=0,L1299=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1299/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1299*'1. Inputs'!$D$24+$BC1299*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1299)*IF(BQ1299>'1. Inputs'!$D$46,0,1)*IF(AND(K1299=0,L1299=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1299/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1299*'1. Inputs'!$D$24+$BC1299*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1299)*IF(BS1299>'1. Inputs'!$D$46,0,1)*IF(AND(K1299=0,L1299=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1299/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1299,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1299=\"Y\",MAX($CO$11:CO1298)+1,\"\")","v":""}]
[null,null,1293,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1304,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1304,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1304,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1304=0,\"\",IF(AND(BB1304>='3. Gap Analysis '!$C$17,BB1304<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1304>='3. Gap Analysis '!$D$17,BB1304<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1304>='3. Gap Analysis '!$E$17,BB1304<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1304>='3. Gap Analysis '!$F$17,BB1304<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1304>='3. Gap Analysis '!$G$17,BB1304<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1304>='3. Gap Analysis '!$H$17,BB1304<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1304,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1304,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1304,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1304,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1304,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1304,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1304,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1304,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1304,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1304,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1304,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1304,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1304,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1304,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1304,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1304,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1304),\"\",O1304/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1304)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1304),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1304)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1304),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1304)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1304),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1304)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1304),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1304*'1. Inputs'!$D$24+$Q1304*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1304)*IF(AA1304>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1304=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1304/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1304*'1. Inputs'!$D$24+$Q1304*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1304)*IF(AC1304>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1304=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1304/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1304*'1. Inputs'!$D$24+$Q1304*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1304)*IF(AE1304>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1304=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1304/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1304*'1. Inputs'!$D$24+$Q1304*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1304)*IF(AG1304>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1304=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1304/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1304,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1304,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1304/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1304)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1304),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1304)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1304),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1304)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1304),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1304)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1304),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1304*'1. Inputs'!$D$24+$AJ1304*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1304)*IF(AT1304>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1304=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1304/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1304*'1. Inputs'!$D$24+$AJ1304*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1304)*IF(AV1304>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1304=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1304/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1304*'1. Inputs'!$D$24+$AJ1304*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1304)*IF(AX1304>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1304=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1304/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1304*'1. Inputs'!$D$24+$AJ1304*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1304)*IF(AZ1304>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1304=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1304/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1304/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1304)+('Device profiles'!$H$6*O1304/BA1304+'Device profiles'!$I$6*AH1304/BA1304+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1304),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1304)+('Device profiles'!$H$7*O1304/BA1304+'Device profiles'!$I$7*AH1304/BA1304+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1304),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1304)+('Device profiles'!$H$5*O1304/BA1304+'Device profiles'!$I$5*AH1304/BA1304+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1304),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1304)+('Device profiles'!$H$8*O1304/BA1304+'Device profiles'!$I$8*AH1304/BA1304+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1304),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1304*'1. Inputs'!$D$24+$BC1304*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1304)*IF(BM1304>'1. Inputs'!$D$46,0,1)*IF(AND(K1304=0,L1304=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1304/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1304*'1. Inputs'!$D$24+$BC1304*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1304)*IF(BO1304>'1. Inputs'!$D$46,0,1)*IF(AND(K1304=0,L1304=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1304/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1304*'1. Inputs'!$D$24+$BC1304*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1304)*IF(BQ1304>'1. Inputs'!$D$46,0,1)*IF(AND(K1304=0,L1304=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1304/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1304*'1. Inputs'!$D$24+$BC1304*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1304)*IF(BS1304>'1. Inputs'!$D$46,0,1)*IF(AND(K1304=0,L1304=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1304/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1304,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1304=\"Y\",MAX($CO$11:CO1303)+1,\"\")","v":""}]
[null,null,1303,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1314,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1314,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1314,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1314=0,\"\",IF(AND(BB1314>='3. Gap Analysis '!$C$17,BB1314<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1314>='3. Gap Analysis '!$D$17,BB1314<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1314>='3. Gap Analysis '!$E$17,BB1314<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1314>='3. Gap Analysis '!$F$17,BB1314<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1314>='3. Gap Analysis '!$G$17,BB1314<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1314>='3. Gap Analysis '!$H$17,BB1314<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1314,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1314,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1314,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1314,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1314,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1314,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1314,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1314,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1314,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1314,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1314,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1314,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1314,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1314,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1314,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1314,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1314),\"\",O1314/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1314)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1314),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1314)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1314),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1314)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1314),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1314)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1314),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1314*'1. Inputs'!$D$24+$Q1314*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1314)*IF(AA1314>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1314=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1314/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1314*'1. Inputs'!$D$24+$Q1314*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1314)*IF(AC1314>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1314=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1314/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1314*'1. Inputs'!$D$24+$Q1314*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1314)*IF(AE1314>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1314=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1314/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1314*'1. Inputs'!$D$24+$Q1314*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1314)*IF(AG1314>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1314=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1314/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1314,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1314,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1314/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1314)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1314),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1314)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1314),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1314)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1314),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1314)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1314),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1314*'1. Inputs'!$D$24+$AJ1314*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1314)*IF(AT1314>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1314=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1314/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1314*'1. Inputs'!$D$24+$AJ1314*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1314)*IF(AV1314>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1314=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1314/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1314*'1. Inputs'!$D$24+$AJ1314*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1314)*IF(AX1314>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1314=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1314/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1314*'1. Inputs'!$D$24+$AJ1314*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1314)*IF(AZ1314>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1314=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1314/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1314/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1314)+('Device profiles'!$H$6*O1314/BA1314+'Device profiles'!$I$6*AH1314/BA1314+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1314),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1314)+('Device profiles'!$H$7*O1314/BA1314+'Device profiles'!$I$7*AH1314/BA1314+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1314),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1314)+('Device profiles'!$H$5*O1314/BA1314+'Device profiles'!$I$5*AH1314/BA1314+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1314),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1314)+('Device profiles'!$H$8*O1314/BA1314+'Device profiles'!$I$8*AH1314/BA1314+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1314),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1314*'1. Inputs'!$D$24+$BC1314*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1314)*IF(BM1314>'1. Inputs'!$D$46,0,1)*IF(AND(K1314=0,L1314=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1314/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1314*'1. Inputs'!$D$24+$BC1314*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1314)*IF(BO1314>'1. Inputs'!$D$46,0,1)*IF(AND(K1314=0,L1314=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1314/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1314*'1. Inputs'!$D$24+$BC1314*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1314)*IF(BQ1314>'1. Inputs'!$D$46,0,1)*IF(AND(K1314=0,L1314=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1314/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1314*'1. Inputs'!$D$24+$BC1314*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1314)*IF(BS1314>'1. Inputs'!$D$46,0,1)*IF(AND(K1314=0,L1314=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1314/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1314,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1314=\"Y\",MAX($CO$11:CO1313)+1,\"\")","v":""}]
[null,null,1308,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1319,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1319,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1319,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1319=0,\"\",IF(AND(BB1319>='3. Gap Analysis '!$C$17,BB1319<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1319>='3. Gap Analysis '!$D$17,BB1319<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1319>='3. Gap Analysis '!$E$17,BB1319<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1319>='3. Gap Analysis '!$F$17,BB1319<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1319>='3. Gap Analysis '!$G$17,BB1319<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1319>='3. Gap Analysis '!$H$17,BB1319<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1319,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1319,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1319,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1319,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1319,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1319,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1319,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1319,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1319,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1319,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1319,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1319,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1319,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1319,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1319,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1319,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1319),\"\",O1319/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1319)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1319),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1319)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1319),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1319)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1319),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1319)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1319),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1319*'1. Inputs'!$D$24+$Q1319*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1319)*IF(AA1319>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1319=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1319/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1319*'1. Inputs'!$D$24+$Q1319*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1319)*IF(AC1319>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1319=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1319/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1319*'1. Inputs'!$D$24+$Q1319*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1319)*IF(AE1319>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1319=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1319/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1319*'1. Inputs'!$D$24+$Q1319*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1319)*IF(AG1319>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1319=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1319/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1319,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1319,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1319/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1319)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1319),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1319)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1319),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1319)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1319),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1319)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1319),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1319*'1. Inputs'!$D$24+$AJ1319*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1319)*IF(AT1319>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1319=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1319/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1319*'1. Inputs'!$D$24+$AJ1319*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1319)*IF(AV1319>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1319=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1319/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1319*'1. Inputs'!$D$24+$AJ1319*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1319)*IF(AX1319>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1319=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1319/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1319*'1. Inputs'!$D$24+$AJ1319*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1319)*IF(AZ1319>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1319=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1319/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1319/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1319)+('Device profiles'!$H$6*O1319/BA1319+'Device profiles'!$I$6*AH1319/BA1319+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1319),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1319)+('Device profiles'!$H$7*O1319/BA1319+'Device profiles'!$I$7*AH1319/BA1319+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1319),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1319)+('Device profiles'!$H$5*O1319/BA1319+'Device profiles'!$I$5*AH1319/BA1319+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1319),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1319)+('Device profiles'!$H$8*O1319/BA1319+'Device profiles'!$I$8*AH1319/BA1319+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1319),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1319*'1. Inputs'!$D$24+$BC1319*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1319)*IF(BM1319>'1. Inputs'!$D$46,0,1)*IF(AND(K1319=0,L1319=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1319/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1319*'1. Inputs'!$D$24+$BC1319*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1319)*IF(BO1319>'1. Inputs'!$D$46,0,1)*IF(AND(K1319=0,L1319=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1319/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1319*'1. Inputs'!$D$24+$BC1319*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1319)*IF(BQ1319>'1. Inputs'!$D$46,0,1)*IF(AND(K1319=0,L1319=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1319/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1319*'1. Inputs'!$D$24+$BC1319*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1319)*IF(BS1319>'1. Inputs'!$D$46,0,1)*IF(AND(K1319=0,L1319=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1319/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1319,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1319=\"Y\",MAX($CO$11:CO1318)+1,\"\")","v":""}]
[null,null,1313,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1324,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1324,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1324,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1324=0,\"\",IF(AND(BB1324>='3. Gap Analysis '!$C$17,BB1324<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1324>='3. Gap Analysis '!$D$17,BB1324<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1324>='3. Gap Analysis '!$E$17,BB1324<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1324>='3. Gap Analysis '!$F$17,BB1324<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1324>='3. Gap Analysis '!$G$17,BB1324<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1324>='3. Gap Analysis '!$H$17,BB1324<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1324,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1324,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1324,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1324,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1324,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1324,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1324,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1324,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1324,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1324,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1324,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1324,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1324,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1324,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1324,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1324,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1324),\"\",O1324/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1324)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1324),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1324)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1324),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1324)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1324),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1324)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1324),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1324*'1. Inputs'!$D$24+$Q1324*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1324)*IF(AA1324>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1324=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1324/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1324*'1. Inputs'!$D$24+$Q1324*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1324)*IF(AC1324>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1324=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1324/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1324*'1. Inputs'!$D$24+$Q1324*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1324)*IF(AE1324>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1324=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1324/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1324*'1. Inputs'!$D$24+$Q1324*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1324)*IF(AG1324>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1324=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1324/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1324,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1324,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1324/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1324)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1324),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1324)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1324),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1324)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1324),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1324)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1324),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1324*'1. Inputs'!$D$24+$AJ1324*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1324)*IF(AT1324>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1324=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1324/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1324*'1. Inputs'!$D$24+$AJ1324*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1324)*IF(AV1324>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1324=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1324/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1324*'1. Inputs'!$D$24+$AJ1324*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1324)*IF(AX1324>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1324=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1324/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1324*'1. Inputs'!$D$24+$AJ1324*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1324)*IF(AZ1324>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1324=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1324/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1324/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1324)+('Device profiles'!$H$6*O1324/BA1324+'Device profiles'!$I$6*AH1324/BA1324+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1324),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1324)+('Device profiles'!$H$7*O1324/BA1324+'Device profiles'!$I$7*AH1324/BA1324+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1324),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1324)+('Device profiles'!$H$5*O1324/BA1324+'Device profiles'!$I$5*AH1324/BA1324+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1324),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1324)+('Device profiles'!$H$8*O1324/BA1324+'Device profiles'!$I$8*AH1324/BA1324+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1324),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1324*'1. Inputs'!$D$24+$BC1324*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1324)*IF(BM1324>'1. Inputs'!$D$46,0,1)*IF(AND(K1324=0,L1324=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1324/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1324*'1. Inputs'!$D$24+$BC1324*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1324)*IF(BO1324>'1. Inputs'!$D$46,0,1)*IF(AND(K1324=0,L1324=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1324/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1324*'1. Inputs'!$D$24+$BC1324*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1324)*IF(BQ1324>'1. Inputs'!$D$46,0,1)*IF(AND(K1324=0,L1324=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1324/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1324*'1. Inputs'!$D$24+$BC1324*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1324)*IF(BS1324>'1. Inputs'!$D$46,0,1)*IF(AND(K1324=0,L1324=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1324/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1324,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1324=\"Y\",MAX($CO$11:CO1323)+1,\"\")","v":""}]
[null,null,1321,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1332,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1332,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1332,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1332=0,\"\",IF(AND(BB1332>='3. Gap Analysis '!$C$17,BB1332<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1332>='3. Gap Analysis '!$D$17,BB1332<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1332>='3. Gap Analysis '!$E$17,BB1332<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1332>='3. Gap Analysis '!$F$17,BB1332<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1332>='3. Gap Analysis '!$G$17,BB1332<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1332>='3. Gap Analysis '!$H$17,BB1332<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1332,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1332,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1332,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1332,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1332,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1332,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1332,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1332,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1332,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1332,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1332,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1332,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1332,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1332,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1332,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1332,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1332),\"\",O1332/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1332)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1332),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1332)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1332),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1332)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1332),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1332)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1332),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1332*'1. Inputs'!$D$24+$Q1332*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1332)*IF(AA1332>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1332=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1332/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1332*'1. Inputs'!$D$24+$Q1332*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1332)*IF(AC1332>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1332=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1332/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1332*'1. Inputs'!$D$24+$Q1332*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1332)*IF(AE1332>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1332=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1332/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1332*'1. Inputs'!$D$24+$Q1332*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1332)*IF(AG1332>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1332=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1332/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1332,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1332,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1332/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1332)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1332),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1332)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1332),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1332)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1332),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1332)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1332),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1332*'1. Inputs'!$D$24+$AJ1332*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1332)*IF(AT1332>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1332=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1332/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1332*'1. Inputs'!$D$24+$AJ1332*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1332)*IF(AV1332>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1332=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1332/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1332*'1. Inputs'!$D$24+$AJ1332*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1332)*IF(AX1332>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1332=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1332/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1332*'1. Inputs'!$D$24+$AJ1332*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1332)*IF(AZ1332>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1332=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1332/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1332/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1332)+('Device profiles'!$H$6*O1332/BA1332+'Device profiles'!$I$6*AH1332/BA1332+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1332),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1332)+('Device profiles'!$H$7*O1332/BA1332+'Device profiles'!$I$7*AH1332/BA1332+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1332),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1332)+('Device profiles'!$H$5*O1332/BA1332+'Device profiles'!$I$5*AH1332/BA1332+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1332),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1332)+('Device profiles'!$H$8*O1332/BA1332+'Device profiles'!$I$8*AH1332/BA1332+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1332),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1332*'1. Inputs'!$D$24+$BC1332*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1332)*IF(BM1332>'1. Inputs'!$D$46,0,1)*IF(AND(K1332=0,L1332=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1332/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1332*'1. Inputs'!$D$24+$BC1332*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1332)*IF(BO1332>'1. Inputs'!$D$46,0,1)*IF(AND(K1332=0,L1332=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1332/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1332*'1. Inputs'!$D$24+$BC1332*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1332)*IF(BQ1332>'1. Inputs'!$D$46,0,1)*IF(AND(K1332=0,L1332=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1332/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1332*'1. Inputs'!$D$24+$BC1332*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1332)*IF(BS1332>'1. Inputs'!$D$46,0,1)*IF(AND(K1332=0,L1332=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1332/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1332,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1332=\"Y\",MAX($CO$11:CO1331)+1,\"\")","v":""}]
[null,null,1333,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1344,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1344,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1344,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1344=0,\"\",IF(AND(BB1344>='3. Gap Analysis '!$C$17,BB1344<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1344>='3. Gap Analysis '!$D$17,BB1344<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1344>='3. Gap Analysis '!$E$17,BB1344<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1344>='3. Gap Analysis '!$F$17,BB1344<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1344>='3. Gap Analysis '!$G$17,BB1344<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1344>='3. Gap Analysis '!$H$17,BB1344<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1344,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1344,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1344,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1344,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1344,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1344,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1344,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1344,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1344,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1344,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1344,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1344,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1344,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1344,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1344,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1344,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1344),\"\",O1344/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1344)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1344),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1344)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1344),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1344)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1344),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1344)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1344),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1344*'1. Inputs'!$D$24+$Q1344*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1344)*IF(AA1344>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1344=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1344/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1344*'1. Inputs'!$D$24+$Q1344*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1344)*IF(AC1344>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1344=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1344/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1344*'1. Inputs'!$D$24+$Q1344*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1344)*IF(AE1344>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1344=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1344/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1344*'1. Inputs'!$D$24+$Q1344*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1344)*IF(AG1344>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1344=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1344/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1344,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1344,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1344/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1344)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1344),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1344)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1344),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1344)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1344),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1344)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1344),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1344*'1. Inputs'!$D$24+$AJ1344*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1344)*IF(AT1344>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1344=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1344/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1344*'1. Inputs'!$D$24+$AJ1344*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1344)*IF(AV1344>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1344=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1344/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1344*'1. Inputs'!$D$24+$AJ1344*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1344)*IF(AX1344>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1344=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1344/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1344*'1. Inputs'!$D$24+$AJ1344*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1344)*IF(AZ1344>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1344=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1344/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1344/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1344)+('Device profiles'!$H$6*O1344/BA1344+'Device profiles'!$I$6*AH1344/BA1344+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1344),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1344)+('Device profiles'!$H$7*O1344/BA1344+'Device profiles'!$I$7*AH1344/BA1344+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1344),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1344)+('Device profiles'!$H$5*O1344/BA1344+'Device profiles'!$I$5*AH1344/BA1344+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1344),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1344)+('Device profiles'!$H$8*O1344/BA1344+'Device profiles'!$I$8*AH1344/BA1344+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1344),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1344*'1. Inputs'!$D$24+$BC1344*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1344)*IF(BM1344>'1. Inputs'!$D$46,0,1)*IF(AND(K1344=0,L1344=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1344/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1344*'1. Inputs'!$D$24+$BC1344*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1344)*IF(BO1344>'1. Inputs'!$D$46,0,1)*IF(AND(K1344=0,L1344=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1344/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1344*'1. Inputs'!$D$24+$BC1344*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1344)*IF(BQ1344>'1. Inputs'!$D$46,0,1)*IF(AND(K1344=0,L1344=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1344/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1344*'1. Inputs'!$D$24+$BC1344*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1344)*IF(BS1344>'1. Inputs'!$D$46,0,1)*IF(AND(K1344=0,L1344=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1344/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1344,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1344=\"Y\",MAX($CO$11:CO1343)+1,\"\")","v":""}]
[null,null,1336,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1347,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1347,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1347,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1347=0,\"\",IF(AND(BB1347>='3. Gap Analysis '!$C$17,BB1347<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1347>='3. Gap Analysis '!$D$17,BB1347<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1347>='3. Gap Analysis '!$E$17,BB1347<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1347>='3. Gap Analysis '!$F$17,BB1347<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1347>='3. Gap Analysis '!$G$17,BB1347<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1347>='3. Gap Analysis '!$H$17,BB1347<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1347,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1347,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1347,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1347,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1347,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1347,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1347,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1347,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1347,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1347,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1347,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1347,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1347,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1347,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1347,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1347,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1347),\"\",O1347/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1347)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1347),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1347)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1347),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1347)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1347),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1347)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1347),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1347*'1. Inputs'!$D$24+$Q1347*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1347)*IF(AA1347>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1347=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1347/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1347*'1. Inputs'!$D$24+$Q1347*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1347)*IF(AC1347>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1347=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1347/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1347*'1. Inputs'!$D$24+$Q1347*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1347)*IF(AE1347>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1347=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1347/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1347*'1. Inputs'!$D$24+$Q1347*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1347)*IF(AG1347>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1347=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1347/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1347,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1347,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1347/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1347)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1347),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1347)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1347),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1347)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1347),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1347)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1347),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1347*'1. Inputs'!$D$24+$AJ1347*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1347)*IF(AT1347>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1347=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1347/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1347*'1. Inputs'!$D$24+$AJ1347*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1347)*IF(AV1347>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1347=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1347/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1347*'1. Inputs'!$D$24+$AJ1347*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1347)*IF(AX1347>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1347=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1347/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1347*'1. Inputs'!$D$24+$AJ1347*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1347)*IF(AZ1347>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1347=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1347/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1347/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1347)+('Device profiles'!$H$6*O1347/BA1347+'Device profiles'!$I$6*AH1347/BA1347+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1347),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1347)+('Device profiles'!$H$7*O1347/BA1347+'Device profiles'!$I$7*AH1347/BA1347+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1347),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1347)+('Device profiles'!$H$5*O1347/BA1347+'Device profiles'!$I$5*AH1347/BA1347+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1347),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1347)+('Device profiles'!$H$8*O1347/BA1347+'Device profiles'!$I$8*AH1347/BA1347+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1347),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1347*'1. Inputs'!$D$24+$BC1347*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1347)*IF(BM1347>'1. Inputs'!$D$46,0,1)*IF(AND(K1347=0,L1347=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1347/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1347*'1. Inputs'!$D$24+$BC1347*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1347)*IF(BO1347>'1. Inputs'!$D$46,0,1)*IF(AND(K1347=0,L1347=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1347/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1347*'1. Inputs'!$D$24+$BC1347*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1347)*IF(BQ1347>'1. Inputs'!$D$46,0,1)*IF(AND(K1347=0,L1347=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1347/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1347*'1. Inputs'!$D$24+$BC1347*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1347)*IF(BS1347>'1. Inputs'!$D$46,0,1)*IF(AND(K1347=0,L1347=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1347/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1347,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1347=\"Y\",MAX($CO$11:CO1346)+1,\"\")","v":""}]
[null,null,1341,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1352,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1352,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1352,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1352=0,\"\",IF(AND(BB1352>='3. Gap Analysis '!$C$17,BB1352<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1352>='3. Gap Analysis '!$D$17,BB1352<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1352>='3. Gap Analysis '!$E$17,BB1352<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1352>='3. Gap Analysis '!$F$17,BB1352<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1352>='3. Gap Analysis '!$G$17,BB1352<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1352>='3. Gap Analysis '!$H$17,BB1352<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1352,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1352,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1352,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1352,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1352,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1352,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1352,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1352,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1352,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1352,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1352,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1352,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1352,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1352,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1352,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1352,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1352),\"\",O1352/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1352)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1352),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1352)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1352),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1352)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1352),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1352)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1352),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1352*'1. Inputs'!$D$24+$Q1352*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1352)*IF(AA1352>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1352=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1352/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1352*'1. Inputs'!$D$24+$Q1352*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1352)*IF(AC1352>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1352=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1352/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1352*'1. Inputs'!$D$24+$Q1352*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1352)*IF(AE1352>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1352=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1352/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1352*'1. Inputs'!$D$24+$Q1352*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1352)*IF(AG1352>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1352=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1352/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1352,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1352,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1352/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1352)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1352),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1352)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1352),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1352)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1352),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1352)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1352),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1352*'1. Inputs'!$D$24+$AJ1352*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1352)*IF(AT1352>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1352=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1352/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1352*'1. Inputs'!$D$24+$AJ1352*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1352)*IF(AV1352>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1352=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1352/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1352*'1. Inputs'!$D$24+$AJ1352*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1352)*IF(AX1352>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1352=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1352/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1352*'1. Inputs'!$D$24+$AJ1352*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1352)*IF(AZ1352>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1352=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1352/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1352/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1352)+('Device profiles'!$H$6*O1352/BA1352+'Device profiles'!$I$6*AH1352/BA1352+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1352),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1352)+('Device profiles'!$H$7*O1352/BA1352+'Device profiles'!$I$7*AH1352/BA1352+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1352),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1352)+('Device profiles'!$H$5*O1352/BA1352+'Device profiles'!$I$5*AH1352/BA1352+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1352),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1352)+('Device profiles'!$H$8*O1352/BA1352+'Device profiles'!$I$8*AH1352/BA1352+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1352),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1352*'1. Inputs'!$D$24+$BC1352*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1352)*IF(BM1352>'1. Inputs'!$D$46,0,1)*IF(AND(K1352=0,L1352=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1352/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1352*'1. Inputs'!$D$24+$BC1352*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1352)*IF(BO1352>'1. Inputs'!$D$46,0,1)*IF(AND(K1352=0,L1352=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1352/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1352*'1. Inputs'!$D$24+$BC1352*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1352)*IF(BQ1352>'1. Inputs'!$D$46,0,1)*IF(AND(K1352=0,L1352=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1352/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1352*'1. Inputs'!$D$24+$BC1352*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1352)*IF(BS1352>'1. Inputs'!$D$46,0,1)*IF(AND(K1352=0,L1352=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1352/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1352,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1352=\"Y\",MAX($CO$11:CO1351)+1,\"\")","v":""}]
[null,null,1353,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1364,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1364,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1364,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1364=0,\"\",IF(AND(BB1364>='3. Gap Analysis '!$C$17,BB1364<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1364>='3. Gap Analysis '!$D$17,BB1364<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1364>='3. Gap Analysis '!$E$17,BB1364<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1364>='3. Gap Analysis '!$F$17,BB1364<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1364>='3. Gap Analysis '!$G$17,BB1364<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1364>='3. Gap Analysis '!$H$17,BB1364<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1364,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1364,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1364,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1364,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1364,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1364,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1364,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1364,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1364,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1364,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1364,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1364,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1364,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1364,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1364,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1364,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1364),\"\",O1364/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1364)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1364),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1364)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1364),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1364)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1364),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1364)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1364),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1364*'1. Inputs'!$D$24+$Q1364*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1364)*IF(AA1364>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1364=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1364/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1364*'1. Inputs'!$D$24+$Q1364*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1364)*IF(AC1364>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1364=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1364/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1364*'1. Inputs'!$D$24+$Q1364*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1364)*IF(AE1364>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1364=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1364/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1364*'1. Inputs'!$D$24+$Q1364*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1364)*IF(AG1364>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1364=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1364/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1364,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1364,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1364/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1364)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1364),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1364)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1364),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1364)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1364),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1364)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1364),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1364*'1. Inputs'!$D$24+$AJ1364*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1364)*IF(AT1364>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1364=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1364/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1364*'1. Inputs'!$D$24+$AJ1364*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1364)*IF(AV1364>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1364=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1364/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1364*'1. Inputs'!$D$24+$AJ1364*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1364)*IF(AX1364>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1364=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1364/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1364*'1. Inputs'!$D$24+$AJ1364*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1364)*IF(AZ1364>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1364=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1364/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1364/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1364)+('Device profiles'!$H$6*O1364/BA1364+'Device profiles'!$I$6*AH1364/BA1364+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1364),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1364)+('Device profiles'!$H$7*O1364/BA1364+'Device profiles'!$I$7*AH1364/BA1364+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1364),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1364)+('Device profiles'!$H$5*O1364/BA1364+'Device profiles'!$I$5*AH1364/BA1364+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1364),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1364)+('Device profiles'!$H$8*O1364/BA1364+'Device profiles'!$I$8*AH1364/BA1364+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1364),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1364*'1. Inputs'!$D$24+$BC1364*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1364)*IF(BM1364>'1. Inputs'!$D$46,0,1)*IF(AND(K1364=0,L1364=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1364/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1364*'1. Inputs'!$D$24+$BC1364*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1364)*IF(BO1364>'1. Inputs'!$D$46,0,1)*IF(AND(K1364=0,L1364=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1364/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1364*'1. Inputs'!$D$24+$BC1364*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1364)*IF(BQ1364>'1. Inputs'!$D$46,0,1)*IF(AND(K1364=0,L1364=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1364/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1364*'1. Inputs'!$D$24+$BC1364*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1364)*IF(BS1364>'1. Inputs'!$D$46,0,1)*IF(AND(K1364=0,L1364=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1364/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1364,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1364=\"Y\",MAX($CO$11:CO1363)+1,\"\")","v":""}]
[null,null,1354,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1365,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1365,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1365,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1365=0,\"\",IF(AND(BB1365>='3. Gap Analysis '!$C$17,BB1365<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1365>='3. Gap Analysis '!$D$17,BB1365<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1365>='3. Gap Analysis '!$E$17,BB1365<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1365>='3. Gap Analysis '!$F$17,BB1365<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1365>='3. Gap Analysis '!$G$17,BB1365<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1365>='3. Gap Analysis '!$H$17,BB1365<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1365,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1365,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1365,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1365,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1365,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1365,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1365,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1365,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1365,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1365,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1365,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1365,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1365,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1365,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1365,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1365,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1365),\"\",O1365/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1365)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1365),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1365)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1365),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1365)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1365),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1365)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1365),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1365*'1. Inputs'!$D$24+$Q1365*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1365)*IF(AA1365>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1365=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1365/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1365*'1. Inputs'!$D$24+$Q1365*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1365)*IF(AC1365>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1365=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1365/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1365*'1. Inputs'!$D$24+$Q1365*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1365)*IF(AE1365>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1365=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1365/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1365*'1. Inputs'!$D$24+$Q1365*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1365)*IF(AG1365>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1365=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1365/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1365,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1365,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1365/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1365)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1365),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1365)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1365),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1365)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1365),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1365)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1365),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1365*'1. Inputs'!$D$24+$AJ1365*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1365)*IF(AT1365>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1365=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1365/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1365*'1. Inputs'!$D$24+$AJ1365*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1365)*IF(AV1365>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1365=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1365/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1365*'1. Inputs'!$D$24+$AJ1365*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1365)*IF(AX1365>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1365=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1365/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1365*'1. Inputs'!$D$24+$AJ1365*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1365)*IF(AZ1365>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1365=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1365/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1365/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1365)+('Device profiles'!$H$6*O1365/BA1365+'Device profiles'!$I$6*AH1365/BA1365+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1365),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1365)+('Device profiles'!$H$7*O1365/BA1365+'Device profiles'!$I$7*AH1365/BA1365+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1365),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1365)+('Device profiles'!$H$5*O1365/BA1365+'Device profiles'!$I$5*AH1365/BA1365+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1365),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1365)+('Device profiles'!$H$8*O1365/BA1365+'Device profiles'!$I$8*AH1365/BA1365+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1365),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1365*'1. Inputs'!$D$24+$BC1365*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1365)*IF(BM1365>'1. Inputs'!$D$46,0,1)*IF(AND(K1365=0,L1365=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1365/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1365*'1. Inputs'!$D$24+$BC1365*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1365)*IF(BO1365>'1. Inputs'!$D$46,0,1)*IF(AND(K1365=0,L1365=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1365/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1365*'1. Inputs'!$D$24+$BC1365*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1365)*IF(BQ1365>'1. Inputs'!$D$46,0,1)*IF(AND(K1365=0,L1365=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1365/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1365*'1. Inputs'!$D$24+$BC1365*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1365)*IF(BS1365>'1. Inputs'!$D$46,0,1)*IF(AND(K1365=0,L1365=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1365/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1365,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1365=\"Y\",MAX($CO$11:CO1364)+1,\"\")","v":""}]
[null,null,1366,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1377,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1377,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1377,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1377=0,\"\",IF(AND(BB1377>='3. Gap Analysis '!$C$17,BB1377<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1377>='3. Gap Analysis '!$D$17,BB1377<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1377>='3. Gap Analysis '!$E$17,BB1377<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1377>='3. Gap Analysis '!$F$17,BB1377<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1377>='3. Gap Analysis '!$G$17,BB1377<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1377>='3. Gap Analysis '!$H$17,BB1377<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1377,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1377,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1377,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1377,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1377,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1377,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1377,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1377,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1377,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1377,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1377,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1377,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1377,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1377,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1377,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1377,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1377),\"\",O1377/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1377)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1377),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1377)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1377),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1377)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1377),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1377)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1377),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1377*'1. Inputs'!$D$24+$Q1377*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1377)*IF(AA1377>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1377=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1377/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1377*'1. Inputs'!$D$24+$Q1377*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1377)*IF(AC1377>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1377=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1377/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1377*'1. Inputs'!$D$24+$Q1377*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1377)*IF(AE1377>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1377=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1377/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1377*'1. Inputs'!$D$24+$Q1377*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1377)*IF(AG1377>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1377=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1377/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1377,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1377,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1377/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1377)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1377),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1377)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1377),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1377)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1377),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1377)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1377),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1377*'1. Inputs'!$D$24+$AJ1377*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1377)*IF(AT1377>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1377=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1377/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1377*'1. Inputs'!$D$24+$AJ1377*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1377)*IF(AV1377>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1377=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1377/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1377*'1. Inputs'!$D$24+$AJ1377*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1377)*IF(AX1377>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1377=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1377/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1377*'1. Inputs'!$D$24+$AJ1377*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1377)*IF(AZ1377>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1377=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1377/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1377/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1377)+('Device profiles'!$H$6*O1377/BA1377+'Device profiles'!$I$6*AH1377/BA1377+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1377),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1377)+('Device profiles'!$H$7*O1377/BA1377+'Device profiles'!$I$7*AH1377/BA1377+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1377),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1377)+('Device profiles'!$H$5*O1377/BA1377+'Device profiles'!$I$5*AH1377/BA1377+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1377),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1377)+('Device profiles'!$H$8*O1377/BA1377+'Device profiles'!$I$8*AH1377/BA1377+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1377),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1377*'1. Inputs'!$D$24+$BC1377*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1377)*IF(BM1377>'1. Inputs'!$D$46,0,1)*IF(AND(K1377=0,L1377=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1377/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1377*'1. Inputs'!$D$24+$BC1377*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1377)*IF(BO1377>'1. Inputs'!$D$46,0,1)*IF(AND(K1377=0,L1377=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1377/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1377*'1. Inputs'!$D$24+$BC1377*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1377)*IF(BQ1377>'1. Inputs'!$D$46,0,1)*IF(AND(K1377=0,L1377=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1377/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1377*'1. Inputs'!$D$24+$BC1377*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1377)*IF(BS1377>'1. Inputs'!$D$46,0,1)*IF(AND(K1377=0,L1377=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1377/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1377,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1377=\"Y\",MAX($CO$11:CO1376)+1,\"\")","v":""}]
[null,null,1369,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1380,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1380,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1380,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1380=0,\"\",IF(AND(BB1380>='3. Gap Analysis '!$C$17,BB1380<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1380>='3. Gap Analysis '!$D$17,BB1380<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1380>='3. Gap Analysis '!$E$17,BB1380<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1380>='3. Gap Analysis '!$F$17,BB1380<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1380>='3. Gap Analysis '!$G$17,BB1380<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1380>='3. Gap Analysis '!$H$17,BB1380<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1380,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1380,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1380,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1380,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1380,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1380,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1380,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1380,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1380,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1380,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1380,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1380,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1380,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1380,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1380,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1380,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1380),\"\",O1380/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1380)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1380),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1380)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1380),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1380)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1380),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1380)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1380),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1380*'1. Inputs'!$D$24+$Q1380*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1380)*IF(AA1380>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1380=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1380/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1380*'1. Inputs'!$D$24+$Q1380*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1380)*IF(AC1380>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1380=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1380/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1380*'1. Inputs'!$D$24+$Q1380*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1380)*IF(AE1380>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1380=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1380/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1380*'1. Inputs'!$D$24+$Q1380*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1380)*IF(AG1380>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1380=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1380/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1380,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1380,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1380/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1380)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1380),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1380)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1380),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1380)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1380),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1380)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1380),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1380*'1. Inputs'!$D$24+$AJ1380*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1380)*IF(AT1380>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1380=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1380/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1380*'1. Inputs'!$D$24+$AJ1380*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1380)*IF(AV1380>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1380=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1380/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1380*'1. Inputs'!$D$24+$AJ1380*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1380)*IF(AX1380>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1380=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1380/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1380*'1. Inputs'!$D$24+$AJ1380*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1380)*IF(AZ1380>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1380=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1380/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1380/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1380)+('Device profiles'!$H$6*O1380/BA1380+'Device profiles'!$I$6*AH1380/BA1380+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1380),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1380)+('Device profiles'!$H$7*O1380/BA1380+'Device profiles'!$I$7*AH1380/BA1380+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1380),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1380)+('Device profiles'!$H$5*O1380/BA1380+'Device profiles'!$I$5*AH1380/BA1380+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1380),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1380)+('Device profiles'!$H$8*O1380/BA1380+'Device profiles'!$I$8*AH1380/BA1380+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1380),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1380*'1. Inputs'!$D$24+$BC1380*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1380)*IF(BM1380>'1. Inputs'!$D$46,0,1)*IF(AND(K1380=0,L1380=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1380/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1380*'1. Inputs'!$D$24+$BC1380*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1380)*IF(BO1380>'1. Inputs'!$D$46,0,1)*IF(AND(K1380=0,L1380=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1380/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1380*'1. Inputs'!$D$24+$BC1380*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1380)*IF(BQ1380>'1. Inputs'!$D$46,0,1)*IF(AND(K1380=0,L1380=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1380/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1380*'1. Inputs'!$D$24+$BC1380*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1380)*IF(BS1380>'1. Inputs'!$D$46,0,1)*IF(AND(K1380=0,L1380=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1380/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1380,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1380=\"Y\",MAX($CO$11:CO1379)+1,\"\")","v":""}]
[null,null,1374,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1385,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1385,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1385,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1385=0,\"\",IF(AND(BB1385>='3. Gap Analysis '!$C$17,BB1385<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1385>='3. Gap Analysis '!$D$17,BB1385<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1385>='3. Gap Analysis '!$E$17,BB1385<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1385>='3. Gap Analysis '!$F$17,BB1385<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1385>='3. Gap Analysis '!$G$17,BB1385<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1385>='3. Gap Analysis '!$H$17,BB1385<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1385,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1385,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1385,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1385,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1385,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1385,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1385,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1385,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1385,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1385,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1385,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1385,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1385,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1385,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1385,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1385,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1385),\"\",O1385/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1385)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1385),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1385)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1385),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1385)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1385),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1385)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1385),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1385*'1. Inputs'!$D$24+$Q1385*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1385)*IF(AA1385>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1385=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1385/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1385*'1. Inputs'!$D$24+$Q1385*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1385)*IF(AC1385>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1385=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1385/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1385*'1. Inputs'!$D$24+$Q1385*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1385)*IF(AE1385>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1385=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1385/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1385*'1. Inputs'!$D$24+$Q1385*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1385)*IF(AG1385>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1385=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1385/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1385,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1385,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1385/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1385)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1385),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1385)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1385),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1385)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1385),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1385)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1385),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1385*'1. Inputs'!$D$24+$AJ1385*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1385)*IF(AT1385>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1385=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1385/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1385*'1. Inputs'!$D$24+$AJ1385*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1385)*IF(AV1385>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1385=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1385/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1385*'1. Inputs'!$D$24+$AJ1385*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1385)*IF(AX1385>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1385=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1385/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1385*'1. Inputs'!$D$24+$AJ1385*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1385)*IF(AZ1385>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1385=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1385/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1385/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1385)+('Device profiles'!$H$6*O1385/BA1385+'Device profiles'!$I$6*AH1385/BA1385+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1385),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1385)+('Device profiles'!$H$7*O1385/BA1385+'Device profiles'!$I$7*AH1385/BA1385+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1385),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1385)+('Device profiles'!$H$5*O1385/BA1385+'Device profiles'!$I$5*AH1385/BA1385+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1385),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1385)+('Device profiles'!$H$8*O1385/BA1385+'Device profiles'!$I$8*AH1385/BA1385+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1385),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1385*'1. Inputs'!$D$24+$BC1385*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1385)*IF(BM1385>'1. Inputs'!$D$46,0,1)*IF(AND(K1385=0,L1385=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1385/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1385*'1. Inputs'!$D$24+$BC1385*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1385)*IF(BO1385>'1. Inputs'!$D$46,0,1)*IF(AND(K1385=0,L1385=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1385/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1385*'1. Inputs'!$D$24+$BC1385*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1385)*IF(BQ1385>'1. Inputs'!$D$46,0,1)*IF(AND(K1385=0,L1385=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1385/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1385*'1. Inputs'!$D$24+$BC1385*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1385)*IF(BS1385>'1. Inputs'!$D$46,0,1)*IF(AND(K1385=0,L1385=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1385/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1385,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1385=\"Y\",MAX($CO$11:CO1384)+1,\"\")","v":""}]
[null,null,1386,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1397,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1397,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1397,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1397=0,\"\",IF(AND(BB1397>='3. Gap Analysis '!$C$17,BB1397<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1397>='3. Gap Analysis '!$D$17,BB1397<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1397>='3. Gap Analysis '!$E$17,BB1397<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1397>='3. Gap Analysis '!$F$17,BB1397<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1397>='3. Gap Analysis '!$G$17,BB1397<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1397>='3. Gap Analysis '!$H$17,BB1397<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1397,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1397,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1397,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1397,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1397,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1397,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1397,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1397,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1397,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1397,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1397,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1397,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1397,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1397,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1397,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1397,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1397),\"\",O1397/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1397)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1397),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1397)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1397),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1397)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1397),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1397)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1397),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1397*'1. Inputs'!$D$24+$Q1397*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1397)*IF(AA1397>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1397=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1397/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1397*'1. Inputs'!$D$24+$Q1397*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1397)*IF(AC1397>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1397=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1397/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1397*'1. Inputs'!$D$24+$Q1397*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1397)*IF(AE1397>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1397=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1397/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1397*'1. Inputs'!$D$24+$Q1397*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1397)*IF(AG1397>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1397=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1397/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1397,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1397,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1397/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1397)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1397),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1397)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1397),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1397)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1397),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1397)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1397),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1397*'1. Inputs'!$D$24+$AJ1397*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1397)*IF(AT1397>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1397=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1397/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1397*'1. Inputs'!$D$24+$AJ1397*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1397)*IF(AV1397>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1397=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1397/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1397*'1. Inputs'!$D$24+$AJ1397*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1397)*IF(AX1397>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1397=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1397/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1397*'1. Inputs'!$D$24+$AJ1397*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1397)*IF(AZ1397>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1397=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1397/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1397/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1397)+('Device profiles'!$H$6*O1397/BA1397+'Device profiles'!$I$6*AH1397/BA1397+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1397),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1397)+('Device profiles'!$H$7*O1397/BA1397+'Device profiles'!$I$7*AH1397/BA1397+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1397),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1397)+('Device profiles'!$H$5*O1397/BA1397+'Device profiles'!$I$5*AH1397/BA1397+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1397),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1397)+('Device profiles'!$H$8*O1397/BA1397+'Device profiles'!$I$8*AH1397/BA1397+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1397),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1397*'1. Inputs'!$D$24+$BC1397*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1397)*IF(BM1397>'1. Inputs'!$D$46,0,1)*IF(AND(K1397=0,L1397=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1397/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1397*'1. Inputs'!$D$24+$BC1397*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1397)*IF(BO1397>'1. Inputs'!$D$46,0,1)*IF(AND(K1397=0,L1397=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1397/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1397*'1. Inputs'!$D$24+$BC1397*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1397)*IF(BQ1397>'1. Inputs'!$D$46,0,1)*IF(AND(K1397=0,L1397=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1397/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1397*'1. Inputs'!$D$24+$BC1397*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1397)*IF(BS1397>'1. Inputs'!$D$46,0,1)*IF(AND(K1397=0,L1397=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1397/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1397,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1397=\"Y\",MAX($CO$11:CO1396)+1,\"\")","v":""}]
[null,null,1394,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1405,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1405,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1405,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1405=0,\"\",IF(AND(BB1405>='3. Gap Analysis '!$C$17,BB1405<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1405>='3. Gap Analysis '!$D$17,BB1405<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1405>='3. Gap Analysis '!$E$17,BB1405<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1405>='3. Gap Analysis '!$F$17,BB1405<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1405>='3. Gap Analysis '!$G$17,BB1405<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1405>='3. Gap Analysis '!$H$17,BB1405<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1405,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1405,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1405,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1405,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1405,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1405,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1405,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1405,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1405,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1405,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1405,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1405,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1405,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1405,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1405,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1405,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1405),\"\",O1405/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1405)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1405),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1405)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1405),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1405)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1405),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1405)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1405),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1405*'1. Inputs'!$D$24+$Q1405*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1405)*IF(AA1405>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1405=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1405/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1405*'1. Inputs'!$D$24+$Q1405*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1405)*IF(AC1405>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1405=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1405/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1405*'1. Inputs'!$D$24+$Q1405*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1405)*IF(AE1405>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1405=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1405/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1405*'1. Inputs'!$D$24+$Q1405*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1405)*IF(AG1405>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1405=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1405/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1405,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1405,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1405/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1405)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1405),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1405)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1405),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1405)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1405),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1405)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1405),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1405*'1. Inputs'!$D$24+$AJ1405*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1405)*IF(AT1405>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1405=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1405/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1405*'1. Inputs'!$D$24+$AJ1405*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1405)*IF(AV1405>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1405=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1405/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1405*'1. Inputs'!$D$24+$AJ1405*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1405)*IF(AX1405>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1405=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1405/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1405*'1. Inputs'!$D$24+$AJ1405*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1405)*IF(AZ1405>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1405=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1405/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1405/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1405)+('Device profiles'!$H$6*O1405/BA1405+'Device profiles'!$I$6*AH1405/BA1405+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1405),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1405)+('Device profiles'!$H$7*O1405/BA1405+'Device profiles'!$I$7*AH1405/BA1405+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1405),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1405)+('Device profiles'!$H$5*O1405/BA1405+'Device profiles'!$I$5*AH1405/BA1405+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1405),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1405)+('Device profiles'!$H$8*O1405/BA1405+'Device profiles'!$I$8*AH1405/BA1405+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1405),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1405*'1. Inputs'!$D$24+$BC1405*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1405)*IF(BM1405>'1. Inputs'!$D$46,0,1)*IF(AND(K1405=0,L1405=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1405/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1405*'1. Inputs'!$D$24+$BC1405*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1405)*IF(BO1405>'1. Inputs'!$D$46,0,1)*IF(AND(K1405=0,L1405=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1405/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1405*'1. Inputs'!$D$24+$BC1405*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1405)*IF(BQ1405>'1. Inputs'!$D$46,0,1)*IF(AND(K1405=0,L1405=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1405/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1405*'1. Inputs'!$D$24+$BC1405*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1405)*IF(BS1405>'1. Inputs'!$D$46,0,1)*IF(AND(K1405=0,L1405=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1405/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1405,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1405=\"Y\",MAX(#REF!)+1,\"\")","v":""}]
[null,null,1395,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1406,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1406,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1406,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1406=0,\"\",IF(AND(BB1406>='3. Gap Analysis '!$C$17,BB1406<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1406>='3. Gap Analysis '!$D$17,BB1406<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1406>='3. Gap Analysis '!$E$17,BB1406<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1406>='3. Gap Analysis '!$F$17,BB1406<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1406>='3. Gap Analysis '!$G$17,BB1406<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1406>='3. Gap Analysis '!$H$17,BB1406<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1406,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1406,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1406,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1406,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1406,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1406,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1406,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1406,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1406,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1406,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1406,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1406,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1406,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1406,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1406,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1406,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1406),\"\",O1406/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1406)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1406),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1406)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1406),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1406)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1406),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1406)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1406),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1406*'1. Inputs'!$D$24+$Q1406*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1406)*IF(AA1406>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1406=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1406/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1406*'1. Inputs'!$D$24+$Q1406*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1406)*IF(AC1406>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1406=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1406/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1406*'1. Inputs'!$D$24+$Q1406*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1406)*IF(AE1406>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1406=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1406/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1406*'1. Inputs'!$D$24+$Q1406*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1406)*IF(AG1406>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1406=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1406/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1406,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1406,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1406/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1406)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1406),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1406)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1406),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1406)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1406),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1406)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1406),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1406*'1. Inputs'!$D$24+$AJ1406*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1406)*IF(AT1406>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1406=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1406/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1406*'1. Inputs'!$D$24+$AJ1406*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1406)*IF(AV1406>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1406=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1406/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1406*'1. Inputs'!$D$24+$AJ1406*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1406)*IF(AX1406>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1406=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1406/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1406*'1. Inputs'!$D$24+$AJ1406*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1406)*IF(AZ1406>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1406=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1406/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1406/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1406)+('Device profiles'!$H$6*O1406/BA1406+'Device profiles'!$I$6*AH1406/BA1406+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1406),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1406)+('Device profiles'!$H$7*O1406/BA1406+'Device profiles'!$I$7*AH1406/BA1406+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1406),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1406)+('Device profiles'!$H$5*O1406/BA1406+'Device profiles'!$I$5*AH1406/BA1406+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1406),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1406)+('Device profiles'!$H$8*O1406/BA1406+'Device profiles'!$I$8*AH1406/BA1406+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1406),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1406*'1. Inputs'!$D$24+$BC1406*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1406)*IF(BM1406>'1. Inputs'!$D$46,0,1)*IF(AND(K1406=0,L1406=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1406/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1406*'1. Inputs'!$D$24+$BC1406*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1406)*IF(BO1406>'1. Inputs'!$D$46,0,1)*IF(AND(K1406=0,L1406=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1406/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1406*'1. Inputs'!$D$24+$BC1406*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1406)*IF(BQ1406>'1. Inputs'!$D$46,0,1)*IF(AND(K1406=0,L1406=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1406/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1406*'1. Inputs'!$D$24+$BC1406*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1406)*IF(BS1406>'1. Inputs'!$D$46,0,1)*IF(AND(K1406=0,L1406=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1406/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1406,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1406=\"Y\",MAX($CO$11:CO1405)+1,\"\")","v":""}]
[null,null,1402,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1413,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1413,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1413,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1413=0,\"\",IF(AND(BB1413>='3. Gap Analysis '!$C$17,BB1413<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1413>='3. Gap Analysis '!$D$17,BB1413<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1413>='3. Gap Analysis '!$E$17,BB1413<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1413>='3. Gap Analysis '!$F$17,BB1413<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1413>='3. Gap Analysis '!$G$17,BB1413<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1413>='3. Gap Analysis '!$H$17,BB1413<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1413,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1413,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1413,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1413,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1413,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1413,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1413,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1413,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1413,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1413,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1413,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1413,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1413,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1413,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1413,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1413,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1413),\"\",O1413/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1413)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1413),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1413)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1413),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1413)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1413),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1413)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1413),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1413*'1. Inputs'!$D$24+$Q1413*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1413)*IF(AA1413>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1413=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1413/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1413*'1. Inputs'!$D$24+$Q1413*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1413)*IF(AC1413>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1413=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1413/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1413*'1. Inputs'!$D$24+$Q1413*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1413)*IF(AE1413>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1413=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1413/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1413*'1. Inputs'!$D$24+$Q1413*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1413)*IF(AG1413>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1413=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1413/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1413,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1413,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1413/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1413)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1413),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1413)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1413),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1413)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1413),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1413)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1413),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1413*'1. Inputs'!$D$24+$AJ1413*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1413)*IF(AT1413>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1413=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1413/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1413*'1. Inputs'!$D$24+$AJ1413*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1413)*IF(AV1413>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1413=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1413/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1413*'1. Inputs'!$D$24+$AJ1413*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1413)*IF(AX1413>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1413=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1413/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1413*'1. Inputs'!$D$24+$AJ1413*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1413)*IF(AZ1413>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1413=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1413/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1413/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1413)+('Device profiles'!$H$6*O1413/BA1413+'Device profiles'!$I$6*AH1413/BA1413+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1413),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1413)+('Device profiles'!$H$7*O1413/BA1413+'Device profiles'!$I$7*AH1413/BA1413+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1413),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1413)+('Device profiles'!$H$5*O1413/BA1413+'Device profiles'!$I$5*AH1413/BA1413+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1413),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1413)+('Device profiles'!$H$8*O1413/BA1413+'Device profiles'!$I$8*AH1413/BA1413+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1413),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1413*'1. Inputs'!$D$24+$BC1413*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1413)*IF(BM1413>'1. Inputs'!$D$46,0,1)*IF(AND(K1413=0,L1413=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1413/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1413*'1. Inputs'!$D$24+$BC1413*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1413)*IF(BO1413>'1. Inputs'!$D$46,0,1)*IF(AND(K1413=0,L1413=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1413/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1413*'1. Inputs'!$D$24+$BC1413*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1413)*IF(BQ1413>'1. Inputs'!$D$46,0,1)*IF(AND(K1413=0,L1413=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1413/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1413*'1. Inputs'!$D$24+$BC1413*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1413)*IF(BS1413>'1. Inputs'!$D$46,0,1)*IF(AND(K1413=0,L1413=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1413/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1413,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1413=\"Y\",MAX($CO$11:CO1412)+1,\"\")","v":""}]
[null,null,1414,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1425,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1425,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1425,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1425=0,\"\",IF(AND(BB1425>='3. Gap Analysis '!$C$17,BB1425<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1425>='3. Gap Analysis '!$D$17,BB1425<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1425>='3. Gap Analysis '!$E$17,BB1425<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1425>='3. Gap Analysis '!$F$17,BB1425<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1425>='3. Gap Analysis '!$G$17,BB1425<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1425>='3. Gap Analysis '!$H$17,BB1425<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1425,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1425,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1425,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1425,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1425,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1425,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1425,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1425,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1425,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1425,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1425,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1425,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1425,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1425,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1425,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1425,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1425),\"\",O1425/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1425)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1425),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1425)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1425),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1425)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1425),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1425)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1425),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1425*'1. Inputs'!$D$24+$Q1425*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1425)*IF(AA1425>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1425=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1425/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1425*'1. Inputs'!$D$24+$Q1425*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1425)*IF(AC1425>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1425=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1425/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1425*'1. Inputs'!$D$24+$Q1425*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1425)*IF(AE1425>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1425=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1425/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1425*'1. Inputs'!$D$24+$Q1425*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1425)*IF(AG1425>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1425=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1425/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1425,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1425,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1425/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1425)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1425),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1425)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1425),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1425)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1425),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1425)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1425),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1425*'1. Inputs'!$D$24+$AJ1425*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1425)*IF(AT1425>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1425=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1425/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1425*'1. Inputs'!$D$24+$AJ1425*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1425)*IF(AV1425>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1425=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1425/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1425*'1. Inputs'!$D$24+$AJ1425*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1425)*IF(AX1425>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1425=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1425/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1425*'1. Inputs'!$D$24+$AJ1425*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1425)*IF(AZ1425>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1425=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1425/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1425/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1425)+('Device profiles'!$H$6*O1425/BA1425+'Device profiles'!$I$6*AH1425/BA1425+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1425),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1425)+('Device profiles'!$H$7*O1425/BA1425+'Device profiles'!$I$7*AH1425/BA1425+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1425),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1425)+('Device profiles'!$H$5*O1425/BA1425+'Device profiles'!$I$5*AH1425/BA1425+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1425),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1425)+('Device profiles'!$H$8*O1425/BA1425+'Device profiles'!$I$8*AH1425/BA1425+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1425),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1425*'1. Inputs'!$D$24+$BC1425*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1425)*IF(BM1425>'1. Inputs'!$D$46,0,1)*IF(AND(K1425=0,L1425=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1425/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1425*'1. Inputs'!$D$24+$BC1425*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1425)*IF(BO1425>'1. Inputs'!$D$46,0,1)*IF(AND(K1425=0,L1425=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1425/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1425*'1. Inputs'!$D$24+$BC1425*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1425)*IF(BQ1425>'1. Inputs'!$D$46,0,1)*IF(AND(K1425=0,L1425=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1425/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1425*'1. Inputs'!$D$24+$BC1425*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1425)*IF(BS1425>'1. Inputs'!$D$46,0,1)*IF(AND(K1425=0,L1425=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1425/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1425,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1425=\"Y\",MAX($CO$11:CO1424)+1,\"\")","v":""}]
[null,null,1419,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1430,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1430,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1430,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1430=0,\"\",IF(AND(BB1430>='3. Gap Analysis '!$C$17,BB1430<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1430>='3. Gap Analysis '!$D$17,BB1430<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1430>='3. Gap Analysis '!$E$17,BB1430<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1430>='3. Gap Analysis '!$F$17,BB1430<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1430>='3. Gap Analysis '!$G$17,BB1430<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1430>='3. Gap Analysis '!$H$17,BB1430<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1430,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1430,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1430,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1430,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1430,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1430,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1430,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1430,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1430,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1430,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1430,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1430,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1430,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1430,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1430,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1430,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1430),\"\",O1430/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1430)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1430),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1430)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1430),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1430)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1430),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1430)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1430),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1430*'1. Inputs'!$D$24+$Q1430*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1430)*IF(AA1430>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1430=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1430/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1430*'1. Inputs'!$D$24+$Q1430*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1430)*IF(AC1430>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1430=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1430/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1430*'1. Inputs'!$D$24+$Q1430*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1430)*IF(AE1430>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1430=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1430/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1430*'1. Inputs'!$D$24+$Q1430*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1430)*IF(AG1430>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1430=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1430/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1430,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1430,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1430/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1430)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1430),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1430)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1430),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1430)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1430),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1430)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1430),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1430*'1. Inputs'!$D$24+$AJ1430*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1430)*IF(AT1430>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1430=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1430/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1430*'1. Inputs'!$D$24+$AJ1430*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1430)*IF(AV1430>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1430=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1430/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1430*'1. Inputs'!$D$24+$AJ1430*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1430)*IF(AX1430>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1430=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1430/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1430*'1. Inputs'!$D$24+$AJ1430*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1430)*IF(AZ1430>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1430=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1430/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1430/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1430)+('Device profiles'!$H$6*O1430/BA1430+'Device profiles'!$I$6*AH1430/BA1430+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1430),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1430)+('Device profiles'!$H$7*O1430/BA1430+'Device profiles'!$I$7*AH1430/BA1430+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1430),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1430)+('Device profiles'!$H$5*O1430/BA1430+'Device profiles'!$I$5*AH1430/BA1430+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1430),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1430)+('Device profiles'!$H$8*O1430/BA1430+'Device profiles'!$I$8*AH1430/BA1430+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1430),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1430*'1. Inputs'!$D$24+$BC1430*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1430)*IF(BM1430>'1. Inputs'!$D$46,0,1)*IF(AND(K1430=0,L1430=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1430/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1430*'1. Inputs'!$D$24+$BC1430*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1430)*IF(BO1430>'1. Inputs'!$D$46,0,1)*IF(AND(K1430=0,L1430=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1430/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1430*'1. Inputs'!$D$24+$BC1430*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1430)*IF(BQ1430>'1. Inputs'!$D$46,0,1)*IF(AND(K1430=0,L1430=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1430/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1430*'1. Inputs'!$D$24+$BC1430*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1430)*IF(BS1430>'1. Inputs'!$D$46,0,1)*IF(AND(K1430=0,L1430=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1430/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1430,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1430=\"Y\",MAX($CO$11:CO1429)+1,\"\")","v":""}]
[null,null,1427,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1438,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1438,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1438,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1438=0,\"\",IF(AND(BB1438>='3. Gap Analysis '!$C$17,BB1438<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1438>='3. Gap Analysis '!$D$17,BB1438<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1438>='3. Gap Analysis '!$E$17,BB1438<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1438>='3. Gap Analysis '!$F$17,BB1438<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1438>='3. Gap Analysis '!$G$17,BB1438<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1438>='3. Gap Analysis '!$H$17,BB1438<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1438,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1438,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1438,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1438,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1438,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1438,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1438,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1438,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1438,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1438,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1438,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1438,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1438,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1438,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1438,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1438,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1438),\"\",O1438/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1438)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1438),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1438)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1438),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1438)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1438),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1438)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1438),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1438*'1. Inputs'!$D$24+$Q1438*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1438)*IF(AA1438>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1438=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1438/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1438*'1. Inputs'!$D$24+$Q1438*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1438)*IF(AC1438>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1438=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1438/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1438*'1. Inputs'!$D$24+$Q1438*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1438)*IF(AE1438>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1438=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1438/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1438*'1. Inputs'!$D$24+$Q1438*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1438)*IF(AG1438>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1438=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1438/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1438,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1438,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1438/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1438)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1438),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1438)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1438),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1438)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1438),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1438)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1438),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1438*'1. Inputs'!$D$24+$AJ1438*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1438)*IF(AT1438>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1438=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1438/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1438*'1. Inputs'!$D$24+$AJ1438*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1438)*IF(AV1438>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1438=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1438/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1438*'1. Inputs'!$D$24+$AJ1438*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1438)*IF(AX1438>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1438=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1438/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1438*'1. Inputs'!$D$24+$AJ1438*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1438)*IF(AZ1438>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1438=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1438/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1438/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1438)+('Device profiles'!$H$6*O1438/BA1438+'Device profiles'!$I$6*AH1438/BA1438+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1438),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1438)+('Device profiles'!$H$7*O1438/BA1438+'Device profiles'!$I$7*AH1438/BA1438+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1438),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1438)+('Device profiles'!$H$5*O1438/BA1438+'Device profiles'!$I$5*AH1438/BA1438+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1438),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1438)+('Device profiles'!$H$8*O1438/BA1438+'Device profiles'!$I$8*AH1438/BA1438+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1438),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1438*'1. Inputs'!$D$24+$BC1438*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1438)*IF(BM1438>'1. Inputs'!$D$46,0,1)*IF(AND(K1438=0,L1438=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1438/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1438*'1. Inputs'!$D$24+$BC1438*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1438)*IF(BO1438>'1. Inputs'!$D$46,0,1)*IF(AND(K1438=0,L1438=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1438/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1438*'1. Inputs'!$D$24+$BC1438*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1438)*IF(BQ1438>'1. Inputs'!$D$46,0,1)*IF(AND(K1438=0,L1438=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1438/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1438*'1. Inputs'!$D$24+$BC1438*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1438)*IF(BS1438>'1. Inputs'!$D$46,0,1)*IF(AND(K1438=0,L1438=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1438/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1438,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1438=\"Y\",MAX($CO$11:CO1437)+1,\"\")","v":""}]
[null,null,1435,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1446,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1446,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1446,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1446=0,\"\",IF(AND(BB1446>='3. Gap Analysis '!$C$17,BB1446<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1446>='3. Gap Analysis '!$D$17,BB1446<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1446>='3. Gap Analysis '!$E$17,BB1446<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1446>='3. Gap Analysis '!$F$17,BB1446<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1446>='3. Gap Analysis '!$G$17,BB1446<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1446>='3. Gap Analysis '!$H$17,BB1446<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1446,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1446,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1446,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1446,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1446,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1446,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1446,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1446,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1446,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1446,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1446,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1446,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1446,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1446,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1446,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1446,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1446),\"\",O1446/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1446)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1446),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1446)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1446),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1446)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1446),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1446)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1446),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1446*'1. Inputs'!$D$24+$Q1446*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1446)*IF(AA1446>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1446=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1446/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1446*'1. Inputs'!$D$24+$Q1446*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1446)*IF(AC1446>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1446=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1446/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1446*'1. Inputs'!$D$24+$Q1446*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1446)*IF(AE1446>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1446=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1446/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1446*'1. Inputs'!$D$24+$Q1446*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1446)*IF(AG1446>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1446=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1446/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1446,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1446,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1446/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1446)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1446),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1446)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1446),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1446)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1446),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1446)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1446),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1446*'1. Inputs'!$D$24+$AJ1446*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1446)*IF(AT1446>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1446=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1446/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1446*'1. Inputs'!$D$24+$AJ1446*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1446)*IF(AV1446>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1446=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1446/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1446*'1. Inputs'!$D$24+$AJ1446*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1446)*IF(AX1446>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1446=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1446/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1446*'1. Inputs'!$D$24+$AJ1446*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1446)*IF(AZ1446>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1446=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1446/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1446/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1446)+('Device profiles'!$H$6*O1446/BA1446+'Device profiles'!$I$6*AH1446/BA1446+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1446),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1446)+('Device profiles'!$H$7*O1446/BA1446+'Device profiles'!$I$7*AH1446/BA1446+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1446),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1446)+('Device profiles'!$H$5*O1446/BA1446+'Device profiles'!$I$5*AH1446/BA1446+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1446),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1446)+('Device profiles'!$H$8*O1446/BA1446+'Device profiles'!$I$8*AH1446/BA1446+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1446),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1446*'1. Inputs'!$D$24+$BC1446*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1446)*IF(BM1446>'1. Inputs'!$D$46,0,1)*IF(AND(K1446=0,L1446=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1446/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1446*'1. Inputs'!$D$24+$BC1446*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1446)*IF(BO1446>'1. Inputs'!$D$46,0,1)*IF(AND(K1446=0,L1446=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1446/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1446*'1. Inputs'!$D$24+$BC1446*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1446)*IF(BQ1446>'1. Inputs'!$D$46,0,1)*IF(AND(K1446=0,L1446=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1446/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1446*'1. Inputs'!$D$24+$BC1446*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1446)*IF(BS1446>'1. Inputs'!$D$46,0,1)*IF(AND(K1446=0,L1446=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1446/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1446,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1446=\"Y\",MAX($CO$11:CO1445)+1,\"\")","v":""}]
[null,null,1441,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1452,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1452,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1452,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1452=0,\"\",IF(AND(BB1452>='3. Gap Analysis '!$C$17,BB1452<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1452>='3. Gap Analysis '!$D$17,BB1452<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1452>='3. Gap Analysis '!$E$17,BB1452<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1452>='3. Gap Analysis '!$F$17,BB1452<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1452>='3. Gap Analysis '!$G$17,BB1452<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1452>='3. Gap Analysis '!$H$17,BB1452<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1452,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1452,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1452,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1452,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1452,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1452,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1452,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1452,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1452,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1452,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1452,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1452,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1452,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1452,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1452,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1452,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1452),\"\",O1452/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1452)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1452),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1452)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1452),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1452)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1452),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1452)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1452),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1452*'1. Inputs'!$D$24+$Q1452*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1452)*IF(AA1452>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1452=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1452/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1452*'1. Inputs'!$D$24+$Q1452*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1452)*IF(AC1452>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1452=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1452/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1452*'1. Inputs'!$D$24+$Q1452*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1452)*IF(AE1452>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1452=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1452/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1452*'1. Inputs'!$D$24+$Q1452*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1452)*IF(AG1452>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1452=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1452/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1452,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1452,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1452/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1452)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1452),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1452)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1452),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1452)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1452),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1452)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1452),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1452*'1. Inputs'!$D$24+$AJ1452*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1452)*IF(AT1452>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1452=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1452/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1452*'1. Inputs'!$D$24+$AJ1452*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1452)*IF(AV1452>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1452=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1452/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1452*'1. Inputs'!$D$24+$AJ1452*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1452)*IF(AX1452>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1452=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1452/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1452*'1. Inputs'!$D$24+$AJ1452*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1452)*IF(AZ1452>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1452=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1452/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1452/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1452)+('Device profiles'!$H$6*O1452/BA1452+'Device profiles'!$I$6*AH1452/BA1452+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1452),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1452)+('Device profiles'!$H$7*O1452/BA1452+'Device profiles'!$I$7*AH1452/BA1452+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1452),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1452)+('Device profiles'!$H$5*O1452/BA1452+'Device profiles'!$I$5*AH1452/BA1452+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1452),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1452)+('Device profiles'!$H$8*O1452/BA1452+'Device profiles'!$I$8*AH1452/BA1452+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1452),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1452*'1. Inputs'!$D$24+$BC1452*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1452)*IF(BM1452>'1. Inputs'!$D$46,0,1)*IF(AND(K1452=0,L1452=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1452/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1452*'1. Inputs'!$D$24+$BC1452*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1452)*IF(BO1452>'1. Inputs'!$D$46,0,1)*IF(AND(K1452=0,L1452=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1452/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1452*'1. Inputs'!$D$24+$BC1452*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1452)*IF(BQ1452>'1. Inputs'!$D$46,0,1)*IF(AND(K1452=0,L1452=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1452/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1452*'1. Inputs'!$D$24+$BC1452*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1452)*IF(BS1452>'1. Inputs'!$D$46,0,1)*IF(AND(K1452=0,L1452=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1452/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1452,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1452=\"Y\",MAX($CO$11:CO1451)+1,\"\")","v":""}]
[null,null,1447,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1458,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1458,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1458,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1458=0,\"\",IF(AND(BB1458>='3. Gap Analysis '!$C$17,BB1458<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1458>='3. Gap Analysis '!$D$17,BB1458<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1458>='3. Gap Analysis '!$E$17,BB1458<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1458>='3. Gap Analysis '!$F$17,BB1458<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1458>='3. Gap Analysis '!$G$17,BB1458<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1458>='3. Gap Analysis '!$H$17,BB1458<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1458,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1458,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1458,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1458,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1458,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1458,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1458,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1458,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1458,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1458,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1458,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1458,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1458,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1458,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1458,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1458,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1458),\"\",O1458/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1458)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1458),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1458)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1458),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1458)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1458),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1458)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1458),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1458*'1. Inputs'!$D$24+$Q1458*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1458)*IF(AA1458>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1458=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1458/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1458*'1. Inputs'!$D$24+$Q1458*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1458)*IF(AC1458>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1458=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1458/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1458*'1. Inputs'!$D$24+$Q1458*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1458)*IF(AE1458>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1458=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1458/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1458*'1. Inputs'!$D$24+$Q1458*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1458)*IF(AG1458>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1458=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1458/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1458,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1458,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1458/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1458)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1458),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1458)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1458),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1458)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1458),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1458)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1458),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1458*'1. Inputs'!$D$24+$AJ1458*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1458)*IF(AT1458>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1458=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1458/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1458*'1. Inputs'!$D$24+$AJ1458*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1458)*IF(AV1458>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1458=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1458/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1458*'1. Inputs'!$D$24+$AJ1458*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1458)*IF(AX1458>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1458=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1458/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1458*'1. Inputs'!$D$24+$AJ1458*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1458)*IF(AZ1458>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1458=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1458/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1458/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1458)+('Device profiles'!$H$6*O1458/BA1458+'Device profiles'!$I$6*AH1458/BA1458+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1458),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1458)+('Device profiles'!$H$7*O1458/BA1458+'Device profiles'!$I$7*AH1458/BA1458+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1458),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1458)+('Device profiles'!$H$5*O1458/BA1458+'Device profiles'!$I$5*AH1458/BA1458+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1458),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1458)+('Device profiles'!$H$8*O1458/BA1458+'Device profiles'!$I$8*AH1458/BA1458+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1458),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1458*'1. Inputs'!$D$24+$BC1458*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1458)*IF(BM1458>'1. Inputs'!$D$46,0,1)*IF(AND(K1458=0,L1458=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1458/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1458*'1. Inputs'!$D$24+$BC1458*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1458)*IF(BO1458>'1. Inputs'!$D$46,0,1)*IF(AND(K1458=0,L1458=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1458/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1458*'1. Inputs'!$D$24+$BC1458*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1458)*IF(BQ1458>'1. Inputs'!$D$46,0,1)*IF(AND(K1458=0,L1458=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1458/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1458*'1. Inputs'!$D$24+$BC1458*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1458)*IF(BS1458>'1. Inputs'!$D$46,0,1)*IF(AND(K1458=0,L1458=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1458/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1458,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1458=\"Y\",MAX($CO$11:CO1457)+1,\"\")","v":""}]
[null,null,1455,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1466,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1466,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1466,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1466=0,\"\",IF(AND(BB1466>='3. Gap Analysis '!$C$17,BB1466<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1466>='3. Gap Analysis '!$D$17,BB1466<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1466>='3. Gap Analysis '!$E$17,BB1466<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1466>='3. Gap Analysis '!$F$17,BB1466<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1466>='3. Gap Analysis '!$G$17,BB1466<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1466>='3. Gap Analysis '!$H$17,BB1466<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1466,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1466,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1466,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1466,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1466,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1466,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1466,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1466,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1466,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1466,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1466,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1466,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1466,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1466,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1466,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1466,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1466),\"\",O1466/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1466)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1466),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1466)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1466),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1466)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1466),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1466)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1466),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1466*'1. Inputs'!$D$24+$Q1466*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1466)*IF(AA1466>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1466=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1466/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1466*'1. Inputs'!$D$24+$Q1466*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1466)*IF(AC1466>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1466=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1466/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1466*'1. Inputs'!$D$24+$Q1466*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1466)*IF(AE1466>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1466=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1466/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1466*'1. Inputs'!$D$24+$Q1466*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1466)*IF(AG1466>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1466=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1466/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1466,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1466,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1466/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1466)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1466),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1466)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1466),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1466)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1466),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1466)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1466),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1466*'1. Inputs'!$D$24+$AJ1466*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1466)*IF(AT1466>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1466=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1466/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1466*'1. Inputs'!$D$24+$AJ1466*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1466)*IF(AV1466>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1466=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1466/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1466*'1. Inputs'!$D$24+$AJ1466*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1466)*IF(AX1466>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1466=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1466/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1466*'1. Inputs'!$D$24+$AJ1466*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1466)*IF(AZ1466>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1466=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1466/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1466/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1466)+('Device profiles'!$H$6*O1466/BA1466+'Device profiles'!$I$6*AH1466/BA1466+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1466),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1466)+('Device profiles'!$H$7*O1466/BA1466+'Device profiles'!$I$7*AH1466/BA1466+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1466),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1466)+('Device profiles'!$H$5*O1466/BA1466+'Device profiles'!$I$5*AH1466/BA1466+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1466),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1466)+('Device profiles'!$H$8*O1466/BA1466+'Device profiles'!$I$8*AH1466/BA1466+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1466),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1466*'1. Inputs'!$D$24+$BC1466*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1466)*IF(BM1466>'1. Inputs'!$D$46,0,1)*IF(AND(K1466=0,L1466=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1466/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1466*'1. Inputs'!$D$24+$BC1466*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1466)*IF(BO1466>'1. Inputs'!$D$46,0,1)*IF(AND(K1466=0,L1466=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1466/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1466*'1. Inputs'!$D$24+$BC1466*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1466)*IF(BQ1466>'1. Inputs'!$D$46,0,1)*IF(AND(K1466=0,L1466=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1466/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1466*'1. Inputs'!$D$24+$BC1466*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1466)*IF(BS1466>'1. Inputs'!$D$46,0,1)*IF(AND(K1466=0,L1466=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1466/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1466,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1466=\"Y\",MAX($CO$11:CO1465)+1,\"\")","v":""}]
[null,null,1460,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1471,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1471,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1471,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1471=0,\"\",IF(AND(BB1471>='3. Gap Analysis '!$C$17,BB1471<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1471>='3. Gap Analysis '!$D$17,BB1471<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1471>='3. Gap Analysis '!$E$17,BB1471<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1471>='3. Gap Analysis '!$F$17,BB1471<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1471>='3. Gap Analysis '!$G$17,BB1471<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1471>='3. Gap Analysis '!$H$17,BB1471<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1471,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1471,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1471,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1471,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1471,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1471,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1471,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1471,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1471,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1471,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1471,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1471,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1471,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1471,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1471,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1471,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1471),\"\",O1471/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1471)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1471),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1471)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1471),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1471)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1471),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1471)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1471),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1471*'1. Inputs'!$D$24+$Q1471*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1471)*IF(AA1471>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1471=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1471/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1471*'1. Inputs'!$D$24+$Q1471*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1471)*IF(AC1471>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1471=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1471/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1471*'1. Inputs'!$D$24+$Q1471*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1471)*IF(AE1471>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1471=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1471/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1471*'1. Inputs'!$D$24+$Q1471*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1471)*IF(AG1471>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1471=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1471/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1471,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1471,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1471/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1471)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1471),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1471)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1471),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1471)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1471),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1471)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1471),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1471*'1. Inputs'!$D$24+$AJ1471*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1471)*IF(AT1471>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1471=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1471/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1471*'1. Inputs'!$D$24+$AJ1471*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1471)*IF(AV1471>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1471=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1471/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1471*'1. Inputs'!$D$24+$AJ1471*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1471)*IF(AX1471>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1471=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1471/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1471*'1. Inputs'!$D$24+$AJ1471*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1471)*IF(AZ1471>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1471=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1471/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1471/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1471)+('Device profiles'!$H$6*O1471/BA1471+'Device profiles'!$I$6*AH1471/BA1471+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1471),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1471)+('Device profiles'!$H$7*O1471/BA1471+'Device profiles'!$I$7*AH1471/BA1471+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1471),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1471)+('Device profiles'!$H$5*O1471/BA1471+'Device profiles'!$I$5*AH1471/BA1471+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1471),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1471)+('Device profiles'!$H$8*O1471/BA1471+'Device profiles'!$I$8*AH1471/BA1471+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1471),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1471*'1. Inputs'!$D$24+$BC1471*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1471)*IF(BM1471>'1. Inputs'!$D$46,0,1)*IF(AND(K1471=0,L1471=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1471/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1471*'1. Inputs'!$D$24+$BC1471*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1471)*IF(BO1471>'1. Inputs'!$D$46,0,1)*IF(AND(K1471=0,L1471=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1471/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1471*'1. Inputs'!$D$24+$BC1471*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1471)*IF(BQ1471>'1. Inputs'!$D$46,0,1)*IF(AND(K1471=0,L1471=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1471/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1471*'1. Inputs'!$D$24+$BC1471*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1471)*IF(BS1471>'1. Inputs'!$D$46,0,1)*IF(AND(K1471=0,L1471=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1471/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1471,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1471=\"Y\",MAX($CO$11:CO1470)+1,\"\")","v":""}]
[null,null,1468,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1479,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1479,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1479,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1479=0,\"\",IF(AND(BB1479>='3. Gap Analysis '!$C$17,BB1479<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1479>='3. Gap Analysis '!$D$17,BB1479<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1479>='3. Gap Analysis '!$E$17,BB1479<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1479>='3. Gap Analysis '!$F$17,BB1479<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1479>='3. Gap Analysis '!$G$17,BB1479<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1479>='3. Gap Analysis '!$H$17,BB1479<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1479,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1479,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1479,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1479,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1479,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1479,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1479,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1479,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1479,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1479,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1479,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1479,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1479,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1479,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1479,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1479,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1479),\"\",O1479/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1479)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1479),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1479)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1479),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1479)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1479),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1479)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1479),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1479*'1. Inputs'!$D$24+$Q1479*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1479)*IF(AA1479>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1479=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1479/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1479*'1. Inputs'!$D$24+$Q1479*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1479)*IF(AC1479>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1479=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1479/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1479*'1. Inputs'!$D$24+$Q1479*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1479)*IF(AE1479>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1479=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1479/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1479*'1. Inputs'!$D$24+$Q1479*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1479)*IF(AG1479>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1479=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1479/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1479,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1479,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1479/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1479)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1479),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1479)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1479),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1479)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1479),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1479)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1479),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1479*'1. Inputs'!$D$24+$AJ1479*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1479)*IF(AT1479>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1479=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1479/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1479*'1. Inputs'!$D$24+$AJ1479*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1479)*IF(AV1479>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1479=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1479/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1479*'1. Inputs'!$D$24+$AJ1479*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1479)*IF(AX1479>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1479=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1479/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1479*'1. Inputs'!$D$24+$AJ1479*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1479)*IF(AZ1479>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1479=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1479/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1479/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1479)+('Device profiles'!$H$6*O1479/BA1479+'Device profiles'!$I$6*AH1479/BA1479+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1479),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1479)+('Device profiles'!$H$7*O1479/BA1479+'Device profiles'!$I$7*AH1479/BA1479+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1479),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1479)+('Device profiles'!$H$5*O1479/BA1479+'Device profiles'!$I$5*AH1479/BA1479+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1479),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1479)+('Device profiles'!$H$8*O1479/BA1479+'Device profiles'!$I$8*AH1479/BA1479+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1479),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1479*'1. Inputs'!$D$24+$BC1479*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1479)*IF(BM1479>'1. Inputs'!$D$46,0,1)*IF(AND(K1479=0,L1479=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1479/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1479*'1. Inputs'!$D$24+$BC1479*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1479)*IF(BO1479>'1. Inputs'!$D$46,0,1)*IF(AND(K1479=0,L1479=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1479/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1479*'1. Inputs'!$D$24+$BC1479*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1479)*IF(BQ1479>'1. Inputs'!$D$46,0,1)*IF(AND(K1479=0,L1479=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1479/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1479*'1. Inputs'!$D$24+$BC1479*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1479)*IF(BS1479>'1. Inputs'!$D$46,0,1)*IF(AND(K1479=0,L1479=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1479/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1479,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1479=\"Y\",MAX($CO$11:CO1478)+1,\"\")","v":""}]
[null,null,1474,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1485,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1485,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1485,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1485=0,\"\",IF(AND(BB1485>='3. Gap Analysis '!$C$17,BB1485<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1485>='3. Gap Analysis '!$D$17,BB1485<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1485>='3. Gap Analysis '!$E$17,BB1485<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1485>='3. Gap Analysis '!$F$17,BB1485<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1485>='3. Gap Analysis '!$G$17,BB1485<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1485>='3. Gap Analysis '!$H$17,BB1485<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1485,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1485,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1485,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1485,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1485,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1485,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1485,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1485,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1485,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1485,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1485,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1485,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1485,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1485,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1485,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1485,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1485),\"\",O1485/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1485)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1485),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1485)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1485),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1485)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1485),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1485)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1485),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1485*'1. Inputs'!$D$24+$Q1485*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1485)*IF(AA1485>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1485=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1485/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1485*'1. Inputs'!$D$24+$Q1485*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1485)*IF(AC1485>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1485=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1485/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1485*'1. Inputs'!$D$24+$Q1485*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1485)*IF(AE1485>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1485=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1485/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1485*'1. Inputs'!$D$24+$Q1485*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1485)*IF(AG1485>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1485=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1485/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1485,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1485,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1485/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1485)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1485),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1485)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1485),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1485)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1485),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1485)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1485),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1485*'1. Inputs'!$D$24+$AJ1485*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1485)*IF(AT1485>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1485=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1485/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1485*'1. Inputs'!$D$24+$AJ1485*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1485)*IF(AV1485>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1485=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1485/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1485*'1. Inputs'!$D$24+$AJ1485*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1485)*IF(AX1485>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1485=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1485/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1485*'1. Inputs'!$D$24+$AJ1485*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1485)*IF(AZ1485>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1485=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1485/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1485/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1485)+('Device profiles'!$H$6*O1485/BA1485+'Device profiles'!$I$6*AH1485/BA1485+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1485),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1485)+('Device profiles'!$H$7*O1485/BA1485+'Device profiles'!$I$7*AH1485/BA1485+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1485),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1485)+('Device profiles'!$H$5*O1485/BA1485+'Device profiles'!$I$5*AH1485/BA1485+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1485),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1485)+('Device profiles'!$H$8*O1485/BA1485+'Device profiles'!$I$8*AH1485/BA1485+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1485),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1485*'1. Inputs'!$D$24+$BC1485*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1485)*IF(BM1485>'1. Inputs'!$D$46,0,1)*IF(AND(K1485=0,L1485=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1485/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1485*'1. Inputs'!$D$24+$BC1485*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1485)*IF(BO1485>'1. Inputs'!$D$46,0,1)*IF(AND(K1485=0,L1485=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1485/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1485*'1. Inputs'!$D$24+$BC1485*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1485)*IF(BQ1485>'1. Inputs'!$D$46,0,1)*IF(AND(K1485=0,L1485=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1485/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1485*'1. Inputs'!$D$24+$BC1485*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1485)*IF(BS1485>'1. Inputs'!$D$46,0,1)*IF(AND(K1485=0,L1485=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1485/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1485,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$f":"INDEX($AS$11:$AZ$11,1,MATCH(CA1485,AS1485:AZ1485,0))","v":{"$error":"#N/A"}},0,{"$f":"INDEX($BL$11:$BS$11,1,MATCH(CC1485,BL1485:BS1485,0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1485=\"Y\",MAX($CO$11:CO1484)+1,\"\")","v":""}]
[null,null,1480,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1491,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1491,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1491,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1491=0,\"\",IF(AND(BB1491>='3. Gap Analysis '!$C$17,BB1491<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1491>='3. Gap Analysis '!$D$17,BB1491<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1491>='3. Gap Analysis '!$E$17,BB1491<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1491>='3. Gap Analysis '!$F$17,BB1491<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1491>='3. Gap Analysis '!$G$17,BB1491<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1491>='3. Gap Analysis '!$H$17,BB1491<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1491,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1491,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1491,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1491,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1491,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1491,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1491,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1491,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1491,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1491,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1491,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1491,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1491,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1491,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1491,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1491,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1491),\"\",O1491/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1491)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1491),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1491)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1491),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1491)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1491),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1491)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1491),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1491*'1. Inputs'!$D$24+$Q1491*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1491)*IF(AA1491>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1491=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1491/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1491*'1. Inputs'!$D$24+$Q1491*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1491)*IF(AC1491>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1491=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1491/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1491*'1. Inputs'!$D$24+$Q1491*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1491)*IF(AE1491>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1491=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1491/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1491*'1. Inputs'!$D$24+$Q1491*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1491)*IF(AG1491>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1491=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1491/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1491,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1491,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1491/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1491)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1491),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1491)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1491),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1491)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1491),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1491)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1491),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1491*'1. Inputs'!$D$24+$AJ1491*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1491)*IF(AT1491>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1491=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1491/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1491*'1. Inputs'!$D$24+$AJ1491*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1491)*IF(AV1491>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1491=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1491/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1491*'1. Inputs'!$D$24+$AJ1491*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1491)*IF(AX1491>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1491=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1491/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1491*'1. Inputs'!$D$24+$AJ1491*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1491)*IF(AZ1491>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1491=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1491/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1491/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1491)+('Device profiles'!$H$6*O1491/BA1491+'Device profiles'!$I$6*AH1491/BA1491+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1491),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1491)+('Device profiles'!$H$7*O1491/BA1491+'Device profiles'!$I$7*AH1491/BA1491+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1491),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1491)+('Device profiles'!$H$5*O1491/BA1491+'Device profiles'!$I$5*AH1491/BA1491+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1491),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1491)+('Device profiles'!$H$8*O1491/BA1491+'Device profiles'!$I$8*AH1491/BA1491+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1491),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1491*'1. Inputs'!$D$24+$BC1491*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1491)*IF(BM1491>'1. Inputs'!$D$46,0,1)*IF(AND(K1491=0,L1491=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1491/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1491*'1. Inputs'!$D$24+$BC1491*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1491)*IF(BO1491>'1. Inputs'!$D$46,0,1)*IF(AND(K1491=0,L1491=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1491/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1491*'1. Inputs'!$D$24+$BC1491*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1491)*IF(BQ1491>'1. Inputs'!$D$46,0,1)*IF(AND(K1491=0,L1491=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1491/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1491*'1. Inputs'!$D$24+$BC1491*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1491)*IF(BS1491>'1. Inputs'!$D$46,0,1)*IF(AND(K1491=0,L1491=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1491/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1491,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1491=\"Y\",MAX($CO$11:CO1490)+1,\"\")","v":""}]
[null,null,1488,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1499,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1499,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1499,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1499=0,\"\",IF(AND(BB1499>='3. Gap Analysis '!$C$17,BB1499<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1499>='3. Gap Analysis '!$D$17,BB1499<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1499>='3. Gap Analysis '!$E$17,BB1499<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1499>='3. Gap Analysis '!$F$17,BB1499<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1499>='3. Gap Analysis '!$G$17,BB1499<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1499>='3. Gap Analysis '!$H$17,BB1499<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1499,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1499,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1499,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1499,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1499,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1499,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1499,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1499,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1499,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1499,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1499,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1499,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1499,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1499,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1499,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1499,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1499),\"\",O1499/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1499)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1499),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1499)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1499),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1499)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1499),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1499)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1499),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1499*'1. Inputs'!$D$24+$Q1499*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1499)*IF(AA1499>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1499=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1499/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1499*'1. Inputs'!$D$24+$Q1499*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1499)*IF(AC1499>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1499=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1499/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1499*'1. Inputs'!$D$24+$Q1499*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1499)*IF(AE1499>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1499=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1499/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1499*'1. Inputs'!$D$24+$Q1499*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1499)*IF(AG1499>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1499=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1499/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1499,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1499,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1499/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1499)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1499),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1499)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1499),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1499)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1499),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1499)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1499),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1499*'1. Inputs'!$D$24+$AJ1499*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1499)*IF(AT1499>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1499=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1499/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1499*'1. Inputs'!$D$24+$AJ1499*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1499)*IF(AV1499>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1499=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1499/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1499*'1. Inputs'!$D$24+$AJ1499*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1499)*IF(AX1499>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1499=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1499/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1499*'1. Inputs'!$D$24+$AJ1499*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1499)*IF(AZ1499>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1499=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1499/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1499/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1499)+('Device profiles'!$H$6*O1499/BA1499+'Device profiles'!$I$6*AH1499/BA1499+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1499),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1499)+('Device profiles'!$H$7*O1499/BA1499+'Device profiles'!$I$7*AH1499/BA1499+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1499),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1499)+('Device profiles'!$H$5*O1499/BA1499+'Device profiles'!$I$5*AH1499/BA1499+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1499),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1499)+('Device profiles'!$H$8*O1499/BA1499+'Device profiles'!$I$8*AH1499/BA1499+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1499),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1499*'1. Inputs'!$D$24+$BC1499*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1499)*IF(BM1499>'1. Inputs'!$D$46,0,1)*IF(AND(K1499=0,L1499=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1499/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1499*'1. Inputs'!$D$24+$BC1499*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1499)*IF(BO1499>'1. Inputs'!$D$46,0,1)*IF(AND(K1499=0,L1499=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1499/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1499*'1. Inputs'!$D$24+$BC1499*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1499)*IF(BQ1499>'1. Inputs'!$D$46,0,1)*IF(AND(K1499=0,L1499=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1499/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1499*'1. Inputs'!$D$24+$BC1499*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1499)*IF(BS1499>'1. Inputs'!$D$46,0,1)*IF(AND(K1499=0,L1499=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1499/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1499,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$f":"INDEX($Z$11:$AG$11,1,MATCH(BY1499,Z1499:AG1499,0))","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1499=\"Y\",MAX($CO$11:CO1498)+1,\"\")","v":""}]
[null,null,1493,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1504,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1504,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1504,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1504=0,\"\",IF(AND(BB1504>='3. Gap Analysis '!$C$17,BB1504<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1504>='3. Gap Analysis '!$D$17,BB1504<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1504>='3. Gap Analysis '!$E$17,BB1504<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1504>='3. Gap Analysis '!$F$17,BB1504<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1504>='3. Gap Analysis '!$G$17,BB1504<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1504>='3. Gap Analysis '!$H$17,BB1504<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1504,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1504,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1504,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1504,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1504,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1504,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1504,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1504,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1504,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1504,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1504,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1504,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1504,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1504,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1504,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1504,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1504),\"\",O1504/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1504)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1504),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1504)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1504),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1504)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1504),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1504)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1504),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1504*'1. Inputs'!$D$24+$Q1504*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1504)*IF(AA1504>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1504=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1504/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1504*'1. Inputs'!$D$24+$Q1504*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1504)*IF(AC1504>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1504=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1504/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1504*'1. Inputs'!$D$24+$Q1504*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1504)*IF(AE1504>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1504=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1504/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1504*'1. Inputs'!$D$24+$Q1504*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1504)*IF(AG1504>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1504=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1504/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1504,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1504,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1504/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1504)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1504),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1504)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1504),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1504)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1504),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1504)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1504),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1504*'1. Inputs'!$D$24+$AJ1504*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1504)*IF(AT1504>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1504=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1504/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1504*'1. Inputs'!$D$24+$AJ1504*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1504)*IF(AV1504>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1504=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1504/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1504*'1. Inputs'!$D$24+$AJ1504*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1504)*IF(AX1504>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1504=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1504/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1504*'1. Inputs'!$D$24+$AJ1504*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1504)*IF(AZ1504>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1504=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1504/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1504/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1504)+('Device profiles'!$H$6*O1504/BA1504+'Device profiles'!$I$6*AH1504/BA1504+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1504),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1504)+('Device profiles'!$H$7*O1504/BA1504+'Device profiles'!$I$7*AH1504/BA1504+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1504),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1504)+('Device profiles'!$H$5*O1504/BA1504+'Device profiles'!$I$5*AH1504/BA1504+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1504),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1504)+('Device profiles'!$H$8*O1504/BA1504+'Device profiles'!$I$8*AH1504/BA1504+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1504),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1504*'1. Inputs'!$D$24+$BC1504*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1504)*IF(BM1504>'1. Inputs'!$D$46,0,1)*IF(AND(K1504=0,L1504=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1504/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1504*'1. Inputs'!$D$24+$BC1504*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1504)*IF(BO1504>'1. Inputs'!$D$46,0,1)*IF(AND(K1504=0,L1504=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1504/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1504*'1. Inputs'!$D$24+$BC1504*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1504)*IF(BQ1504>'1. Inputs'!$D$46,0,1)*IF(AND(K1504=0,L1504=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1504/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1504*'1. Inputs'!$D$24+$BC1504*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1504)*IF(BS1504>'1. Inputs'!$D$46,0,1)*IF(AND(K1504=0,L1504=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1504/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1504,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1504=\"Y\",MAX($CO$11:CO1503)+1,\"\")","v":""}]
[null,null,1501,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1512,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1512,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1512,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1512=0,\"\",IF(AND(BB1512>='3. Gap Analysis '!$C$17,BB1512<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1512>='3. Gap Analysis '!$D$17,BB1512<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1512>='3. Gap Analysis '!$E$17,BB1512<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1512>='3. Gap Analysis '!$F$17,BB1512<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1512>='3. Gap Analysis '!$G$17,BB1512<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1512>='3. Gap Analysis '!$H$17,BB1512<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1512,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1512,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1512,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1512,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1512,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1512,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1512,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1512,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1512,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1512,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1512,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1512,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1512,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1512,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1512,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1512,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1512),\"\",O1512/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1512)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1512),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1512)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1512),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1512)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1512),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1512)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1512),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1512*'1. Inputs'!$D$24+$Q1512*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1512)*IF(AA1512>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1512=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1512/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1512*'1. Inputs'!$D$24+$Q1512*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1512)*IF(AC1512>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1512=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1512/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1512*'1. Inputs'!$D$24+$Q1512*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1512)*IF(AE1512>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1512=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1512/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1512*'1. Inputs'!$D$24+$Q1512*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1512)*IF(AG1512>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1512=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1512/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1512,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1512,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1512/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1512)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1512),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1512)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1512),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1512)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1512),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1512)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1512),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1512*'1. Inputs'!$D$24+$AJ1512*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1512)*IF(AT1512>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1512=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1512/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1512*'1. Inputs'!$D$24+$AJ1512*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1512)*IF(AV1512>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1512=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1512/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1512*'1. Inputs'!$D$24+$AJ1512*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1512)*IF(AX1512>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1512=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1512/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1512*'1. Inputs'!$D$24+$AJ1512*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1512)*IF(AZ1512>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1512=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1512/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1512/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1512)+('Device profiles'!$H$6*O1512/BA1512+'Device profiles'!$I$6*AH1512/BA1512+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1512),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1512)+('Device profiles'!$H$7*O1512/BA1512+'Device profiles'!$I$7*AH1512/BA1512+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1512),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1512)+('Device profiles'!$H$5*O1512/BA1512+'Device profiles'!$I$5*AH1512/BA1512+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1512),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1512)+('Device profiles'!$H$8*O1512/BA1512+'Device profiles'!$I$8*AH1512/BA1512+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1512),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1512*'1. Inputs'!$D$24+$BC1512*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1512)*IF(BM1512>'1. Inputs'!$D$46,0,1)*IF(AND(K1512=0,L1512=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1512/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1512*'1. Inputs'!$D$24+$BC1512*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1512)*IF(BO1512>'1. Inputs'!$D$46,0,1)*IF(AND(K1512=0,L1512=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1512/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1512*'1. Inputs'!$D$24+$BC1512*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1512)*IF(BQ1512>'1. Inputs'!$D$46,0,1)*IF(AND(K1512=0,L1512=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1512/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1512*'1. Inputs'!$D$24+$BC1512*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1512)*IF(BS1512>'1. Inputs'!$D$46,0,1)*IF(AND(K1512=0,L1512=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1512/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1512,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1512=\"Y\",MAX($CO$11:CO1511)+1,\"\")","v":""}]
[null,null,1507,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1518,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1518,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1518,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1518=0,\"\",IF(AND(BB1518>='3. Gap Analysis '!$C$17,BB1518<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1518>='3. Gap Analysis '!$D$17,BB1518<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1518>='3. Gap Analysis '!$E$17,BB1518<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1518>='3. Gap Analysis '!$F$17,BB1518<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1518>='3. Gap Analysis '!$G$17,BB1518<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1518>='3. Gap Analysis '!$H$17,BB1518<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1518,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1518,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1518,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1518,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1518,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1518,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1518,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1518,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1518,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1518,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1518,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1518,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1518,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1518,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1518,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1518,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1518),\"\",O1518/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1518)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1518),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1518)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1518),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1518)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1518),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1518)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1518),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1518*'1. Inputs'!$D$24+$Q1518*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1518)*IF(AA1518>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1518=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1518/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1518*'1. Inputs'!$D$24+$Q1518*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1518)*IF(AC1518>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1518=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1518/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1518*'1. Inputs'!$D$24+$Q1518*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1518)*IF(AE1518>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1518=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1518/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1518*'1. Inputs'!$D$24+$Q1518*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1518)*IF(AG1518>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1518=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1518/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1518,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1518,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1518/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1518)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1518),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1518)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1518),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1518)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1518),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1518)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1518),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1518*'1. Inputs'!$D$24+$AJ1518*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1518)*IF(AT1518>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1518=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1518/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1518*'1. Inputs'!$D$24+$AJ1518*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1518)*IF(AV1518>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1518=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1518/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1518*'1. Inputs'!$D$24+$AJ1518*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1518)*IF(AX1518>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1518=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1518/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1518*'1. Inputs'!$D$24+$AJ1518*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1518)*IF(AZ1518>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1518=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1518/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1518/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1518)+('Device profiles'!$H$6*O1518/BA1518+'Device profiles'!$I$6*AH1518/BA1518+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1518),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1518)+('Device profiles'!$H$7*O1518/BA1518+'Device profiles'!$I$7*AH1518/BA1518+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1518),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1518)+('Device profiles'!$H$5*O1518/BA1518+'Device profiles'!$I$5*AH1518/BA1518+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1518),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1518)+('Device profiles'!$H$8*O1518/BA1518+'Device profiles'!$I$8*AH1518/BA1518+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1518),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1518*'1. Inputs'!$D$24+$BC1518*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1518)*IF(BM1518>'1. Inputs'!$D$46,0,1)*IF(AND(K1518=0,L1518=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1518/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1518*'1. Inputs'!$D$24+$BC1518*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1518)*IF(BO1518>'1. Inputs'!$D$46,0,1)*IF(AND(K1518=0,L1518=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1518/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1518*'1. Inputs'!$D$24+$BC1518*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1518)*IF(BQ1518>'1. Inputs'!$D$46,0,1)*IF(AND(K1518=0,L1518=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1518/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1518*'1. Inputs'!$D$24+$BC1518*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1518)*IF(BS1518>'1. Inputs'!$D$46,0,1)*IF(AND(K1518=0,L1518=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1518/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1518,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1518=\"Y\",MAX($CO$11:CO1517)+1,\"\")","v":""}]
[null,null,1513,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1524,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1524,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1524,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1524=0,\"\",IF(AND(BB1524>='3. Gap Analysis '!$C$17,BB1524<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1524>='3. Gap Analysis '!$D$17,BB1524<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1524>='3. Gap Analysis '!$E$17,BB1524<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1524>='3. Gap Analysis '!$F$17,BB1524<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1524>='3. Gap Analysis '!$G$17,BB1524<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1524>='3. Gap Analysis '!$H$17,BB1524<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1524,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1524,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1524,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1524,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1524,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1524,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1524,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1524,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1524,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1524,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1524,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1524,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1524,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1524,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1524,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1524,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1524),\"\",O1524/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1524)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1524),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1524)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1524),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1524)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1524),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1524)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1524),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1524*'1. Inputs'!$D$24+$Q1524*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1524)*IF(AA1524>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1524=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1524/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1524*'1. Inputs'!$D$24+$Q1524*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1524)*IF(AC1524>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1524=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1524/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1524*'1. Inputs'!$D$24+$Q1524*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1524)*IF(AE1524>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1524=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1524/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1524*'1. Inputs'!$D$24+$Q1524*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1524)*IF(AG1524>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1524=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1524/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1524,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1524,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1524/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1524)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1524),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1524)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1524),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1524)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1524),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1524)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1524),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1524*'1. Inputs'!$D$24+$AJ1524*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1524)*IF(AT1524>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1524=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1524/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1524*'1. Inputs'!$D$24+$AJ1524*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1524)*IF(AV1524>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1524=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1524/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1524*'1. Inputs'!$D$24+$AJ1524*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1524)*IF(AX1524>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1524=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1524/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1524*'1. Inputs'!$D$24+$AJ1524*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1524)*IF(AZ1524>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1524=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1524/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1524/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1524)+('Device profiles'!$H$6*O1524/BA1524+'Device profiles'!$I$6*AH1524/BA1524+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1524),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1524)+('Device profiles'!$H$7*O1524/BA1524+'Device profiles'!$I$7*AH1524/BA1524+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1524),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1524)+('Device profiles'!$H$5*O1524/BA1524+'Device profiles'!$I$5*AH1524/BA1524+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1524),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1524)+('Device profiles'!$H$8*O1524/BA1524+'Device profiles'!$I$8*AH1524/BA1524+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1524),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1524*'1. Inputs'!$D$24+$BC1524*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1524)*IF(BM1524>'1. Inputs'!$D$46,0,1)*IF(AND(K1524=0,L1524=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1524/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1524*'1. Inputs'!$D$24+$BC1524*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1524)*IF(BO1524>'1. Inputs'!$D$46,0,1)*IF(AND(K1524=0,L1524=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1524/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1524*'1. Inputs'!$D$24+$BC1524*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1524)*IF(BQ1524>'1. Inputs'!$D$46,0,1)*IF(AND(K1524=0,L1524=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1524/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1524*'1. Inputs'!$D$24+$BC1524*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1524)*IF(BS1524>'1. Inputs'!$D$46,0,1)*IF(AND(K1524=0,L1524=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1524/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1524,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1524=\"Y\",MAX($CO$11:CO1523)+1,\"\")","v":""}]
[null,null,1521,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1532,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1532,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1532,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1532=0,\"\",IF(AND(BB1532>='3. Gap Analysis '!$C$17,BB1532<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1532>='3. Gap Analysis '!$D$17,BB1532<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1532>='3. Gap Analysis '!$E$17,BB1532<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1532>='3. Gap Analysis '!$F$17,BB1532<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1532>='3. Gap Analysis '!$G$17,BB1532<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1532>='3. Gap Analysis '!$H$17,BB1532<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1532,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1532,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1532,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1532,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1532,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1532,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1532,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1532,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1532,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1532,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1532,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1532,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1532,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1532,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1532,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1532,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1532),\"\",O1532/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1532)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1532),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1532)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1532),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1532)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1532),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1532)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1532),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1532*'1. Inputs'!$D$24+$Q1532*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1532)*IF(AA1532>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1532=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1532/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1532*'1. Inputs'!$D$24+$Q1532*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1532)*IF(AC1532>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1532=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1532/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1532*'1. Inputs'!$D$24+$Q1532*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1532)*IF(AE1532>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1532=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1532/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1532*'1. Inputs'!$D$24+$Q1532*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1532)*IF(AG1532>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1532=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1532/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1532,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1532,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1532/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1532)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1532),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1532)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1532),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1532)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1532),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1532)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1532),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1532*'1. Inputs'!$D$24+$AJ1532*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1532)*IF(AT1532>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1532=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1532/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1532*'1. Inputs'!$D$24+$AJ1532*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1532)*IF(AV1532>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1532=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1532/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1532*'1. Inputs'!$D$24+$AJ1532*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1532)*IF(AX1532>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1532=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1532/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1532*'1. Inputs'!$D$24+$AJ1532*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1532)*IF(AZ1532>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1532=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1532/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1532/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1532)+('Device profiles'!$H$6*O1532/BA1532+'Device profiles'!$I$6*AH1532/BA1532+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1532),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1532)+('Device profiles'!$H$7*O1532/BA1532+'Device profiles'!$I$7*AH1532/BA1532+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1532),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1532)+('Device profiles'!$H$5*O1532/BA1532+'Device profiles'!$I$5*AH1532/BA1532+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1532),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1532)+('Device profiles'!$H$8*O1532/BA1532+'Device profiles'!$I$8*AH1532/BA1532+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1532),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1532*'1. Inputs'!$D$24+$BC1532*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1532)*IF(BM1532>'1. Inputs'!$D$46,0,1)*IF(AND(K1532=0,L1532=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1532/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1532*'1. Inputs'!$D$24+$BC1532*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1532)*IF(BO1532>'1. Inputs'!$D$46,0,1)*IF(AND(K1532=0,L1532=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1532/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1532*'1. Inputs'!$D$24+$BC1532*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1532)*IF(BQ1532>'1. Inputs'!$D$46,0,1)*IF(AND(K1532=0,L1532=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1532/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1532*'1. Inputs'!$D$24+$BC1532*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1532)*IF(BS1532>'1. Inputs'!$D$46,0,1)*IF(AND(K1532=0,L1532=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1532/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1532,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1532=\"Y\",MAX($CO$11:CO1531)+1,\"\")","v":""}]
[null,null,1526,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1537,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1537,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1537,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1537=0,\"\",IF(AND(BB1537>='3. Gap Analysis '!$C$17,BB1537<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1537>='3. Gap Analysis '!$D$17,BB1537<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1537>='3. Gap Analysis '!$E$17,BB1537<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1537>='3. Gap Analysis '!$F$17,BB1537<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1537>='3. Gap Analysis '!$G$17,BB1537<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1537>='3. Gap Analysis '!$H$17,BB1537<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1537,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1537,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1537,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1537,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1537,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1537,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1537,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1537,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1537,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1537,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1537,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1537,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1537,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1537,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1537,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1537,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1537),\"\",O1537/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1537)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1537),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1537)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1537),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1537)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1537),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1537)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1537),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1537*'1. Inputs'!$D$24+$Q1537*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1537)*IF(AA1537>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1537=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1537/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1537*'1. Inputs'!$D$24+$Q1537*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1537)*IF(AC1537>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1537=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1537/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1537*'1. Inputs'!$D$24+$Q1537*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1537)*IF(AE1537>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1537=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1537/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1537*'1. Inputs'!$D$24+$Q1537*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1537)*IF(AG1537>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1537=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1537/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1537,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1537,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1537/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1537)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1537),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1537)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1537),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1537)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1537),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1537)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1537),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1537*'1. Inputs'!$D$24+$AJ1537*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1537)*IF(AT1537>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1537=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1537/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1537*'1. Inputs'!$D$24+$AJ1537*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1537)*IF(AV1537>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1537=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1537/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1537*'1. Inputs'!$D$24+$AJ1537*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1537)*IF(AX1537>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1537=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1537/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1537*'1. Inputs'!$D$24+$AJ1537*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1537)*IF(AZ1537>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1537=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1537/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1537/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1537)+('Device profiles'!$H$6*O1537/BA1537+'Device profiles'!$I$6*AH1537/BA1537+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1537),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1537)+('Device profiles'!$H$7*O1537/BA1537+'Device profiles'!$I$7*AH1537/BA1537+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1537),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1537)+('Device profiles'!$H$5*O1537/BA1537+'Device profiles'!$I$5*AH1537/BA1537+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1537),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1537)+('Device profiles'!$H$8*O1537/BA1537+'Device profiles'!$I$8*AH1537/BA1537+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1537),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1537*'1. Inputs'!$D$24+$BC1537*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1537)*IF(BM1537>'1. Inputs'!$D$46,0,1)*IF(AND(K1537=0,L1537=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1537/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1537*'1. Inputs'!$D$24+$BC1537*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1537)*IF(BO1537>'1. Inputs'!$D$46,0,1)*IF(AND(K1537=0,L1537=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1537/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1537*'1. Inputs'!$D$24+$BC1537*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1537)*IF(BQ1537>'1. Inputs'!$D$46,0,1)*IF(AND(K1537=0,L1537=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1537/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1537*'1. Inputs'!$D$24+$BC1537*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1537)*IF(BS1537>'1. Inputs'!$D$46,0,1)*IF(AND(K1537=0,L1537=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1537/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1537,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1537=\"Y\",MAX($CO$11:CO1536)+1,\"\")","v":""}]
[null,null,1534,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1545,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1545,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1545,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1545=0,\"\",IF(AND(BB1545>='3. Gap Analysis '!$C$17,BB1545<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1545>='3. Gap Analysis '!$D$17,BB1545<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1545>='3. Gap Analysis '!$E$17,BB1545<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1545>='3. Gap Analysis '!$F$17,BB1545<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1545>='3. Gap Analysis '!$G$17,BB1545<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1545>='3. Gap Analysis '!$H$17,BB1545<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1545,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1545,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1545,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1545,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1545,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1545,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1545,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1545,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1545,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1545,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1545,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1545,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1545,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1545,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1545,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1545,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1545),\"\",O1545/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1545)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1545),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1545)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1545),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1545)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1545),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1545)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1545),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1545*'1. Inputs'!$D$24+$Q1545*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1545)*IF(AA1545>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1545=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1545/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1545*'1. Inputs'!$D$24+$Q1545*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1545)*IF(AC1545>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1545=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1545/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1545*'1. Inputs'!$D$24+$Q1545*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1545)*IF(AE1545>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1545=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1545/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1545*'1. Inputs'!$D$24+$Q1545*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1545)*IF(AG1545>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1545=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1545/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1545,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1545,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1545/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1545)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1545),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1545)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1545),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1545)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1545),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1545)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1545),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1545*'1. Inputs'!$D$24+$AJ1545*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1545)*IF(AT1545>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1545=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1545/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1545*'1. Inputs'!$D$24+$AJ1545*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1545)*IF(AV1545>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1545=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1545/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1545*'1. Inputs'!$D$24+$AJ1545*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1545)*IF(AX1545>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1545=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1545/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1545*'1. Inputs'!$D$24+$AJ1545*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1545)*IF(AZ1545>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1545=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1545/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1545/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1545)+('Device profiles'!$H$6*O1545/BA1545+'Device profiles'!$I$6*AH1545/BA1545+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1545),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1545)+('Device profiles'!$H$7*O1545/BA1545+'Device profiles'!$I$7*AH1545/BA1545+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1545),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1545)+('Device profiles'!$H$5*O1545/BA1545+'Device profiles'!$I$5*AH1545/BA1545+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1545),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1545)+('Device profiles'!$H$8*O1545/BA1545+'Device profiles'!$I$8*AH1545/BA1545+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1545),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1545*'1. Inputs'!$D$24+$BC1545*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1545)*IF(BM1545>'1. Inputs'!$D$46,0,1)*IF(AND(K1545=0,L1545=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1545/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1545*'1. Inputs'!$D$24+$BC1545*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1545)*IF(BO1545>'1. Inputs'!$D$46,0,1)*IF(AND(K1545=0,L1545=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1545/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1545*'1. Inputs'!$D$24+$BC1545*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1545)*IF(BQ1545>'1. Inputs'!$D$46,0,1)*IF(AND(K1545=0,L1545=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1545/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1545*'1. Inputs'!$D$24+$BC1545*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1545)*IF(BS1545>'1. Inputs'!$D$46,0,1)*IF(AND(K1545=0,L1545=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1545/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1545,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1545=\"Y\",MAX($CO$11:CO1544)+1,\"\")","v":""}]
[null,null,1542,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1553,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1553,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1553,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1553=0,\"\",IF(AND(BB1553>='3. Gap Analysis '!$C$17,BB1553<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1553>='3. Gap Analysis '!$D$17,BB1553<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1553>='3. Gap Analysis '!$E$17,BB1553<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1553>='3. Gap Analysis '!$F$17,BB1553<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1553>='3. Gap Analysis '!$G$17,BB1553<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1553>='3. Gap Analysis '!$H$17,BB1553<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1553,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1553,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1553,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1553,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1553,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1553,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1553,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1553,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1553,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1553,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1553,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1553,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1553,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1553,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1553,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1553,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1553),\"\",O1553/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1553)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1553),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1553)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1553),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1553)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1553),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1553)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1553),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1553*'1. Inputs'!$D$24+$Q1553*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1553)*IF(AA1553>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1553=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1553/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1553*'1. Inputs'!$D$24+$Q1553*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1553)*IF(AC1553>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1553=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1553/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1553*'1. Inputs'!$D$24+$Q1553*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1553)*IF(AE1553>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1553=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1553/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1553*'1. Inputs'!$D$24+$Q1553*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1553)*IF(AG1553>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1553=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1553/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1553,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1553,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1553/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1553)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1553),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1553)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1553),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1553)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1553),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1553)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1553),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1553*'1. Inputs'!$D$24+$AJ1553*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1553)*IF(AT1553>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1553=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1553/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1553*'1. Inputs'!$D$24+$AJ1553*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1553)*IF(AV1553>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1553=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1553/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1553*'1. Inputs'!$D$24+$AJ1553*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1553)*IF(AX1553>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1553=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1553/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1553*'1. Inputs'!$D$24+$AJ1553*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1553)*IF(AZ1553>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1553=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1553/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1553/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1553)+('Device profiles'!$H$6*O1553/BA1553+'Device profiles'!$I$6*AH1553/BA1553+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1553),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1553)+('Device profiles'!$H$7*O1553/BA1553+'Device profiles'!$I$7*AH1553/BA1553+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1553),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1553)+('Device profiles'!$H$5*O1553/BA1553+'Device profiles'!$I$5*AH1553/BA1553+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1553),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1553)+('Device profiles'!$H$8*O1553/BA1553+'Device profiles'!$I$8*AH1553/BA1553+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1553),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1553*'1. Inputs'!$D$24+$BC1553*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1553)*IF(BM1553>'1. Inputs'!$D$46,0,1)*IF(AND(K1553=0,L1553=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1553/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1553*'1. Inputs'!$D$24+$BC1553*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1553)*IF(BO1553>'1. Inputs'!$D$46,0,1)*IF(AND(K1553=0,L1553=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1553/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1553*'1. Inputs'!$D$24+$BC1553*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1553)*IF(BQ1553>'1. Inputs'!$D$46,0,1)*IF(AND(K1553=0,L1553=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1553/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1553*'1. Inputs'!$D$24+$BC1553*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1553)*IF(BS1553>'1. Inputs'!$D$46,0,1)*IF(AND(K1553=0,L1553=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1553/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1553,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1553=\"Y\",MAX($CO$11:CO1552)+1,\"\")","v":""}]
[null,null,1546,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1557,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1557,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1557,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1557=0,\"\",IF(AND(BB1557>='3. Gap Analysis '!$C$17,BB1557<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1557>='3. Gap Analysis '!$D$17,BB1557<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1557>='3. Gap Analysis '!$E$17,BB1557<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1557>='3. Gap Analysis '!$F$17,BB1557<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1557>='3. Gap Analysis '!$G$17,BB1557<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1557>='3. Gap Analysis '!$H$17,BB1557<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1557,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1557,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1557,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1557,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1557,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1557,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1557,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1557,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1557,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1557,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1557,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1557,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1557,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1557,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1557,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1557,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1557),\"\",O1557/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1557)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1557),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1557)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1557),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1557)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1557),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1557)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1557),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1557*'1. Inputs'!$D$24+$Q1557*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1557)*IF(AA1557>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1557=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1557/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1557*'1. Inputs'!$D$24+$Q1557*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1557)*IF(AC1557>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1557=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1557/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1557*'1. Inputs'!$D$24+$Q1557*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1557)*IF(AE1557>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1557=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1557/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1557*'1. Inputs'!$D$24+$Q1557*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1557)*IF(AG1557>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1557=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1557/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1557,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1557,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1557/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1557)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1557),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1557)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1557),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1557)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1557),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1557)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1557),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1557*'1. Inputs'!$D$24+$AJ1557*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1557)*IF(AT1557>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1557=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1557/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1557*'1. Inputs'!$D$24+$AJ1557*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1557)*IF(AV1557>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1557=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1557/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1557*'1. Inputs'!$D$24+$AJ1557*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1557)*IF(AX1557>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1557=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1557/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1557*'1. Inputs'!$D$24+$AJ1557*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1557)*IF(AZ1557>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1557=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1557/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1557/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1557)+('Device profiles'!$H$6*O1557/BA1557+'Device profiles'!$I$6*AH1557/BA1557+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1557),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1557)+('Device profiles'!$H$7*O1557/BA1557+'Device profiles'!$I$7*AH1557/BA1557+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1557),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1557)+('Device profiles'!$H$5*O1557/BA1557+'Device profiles'!$I$5*AH1557/BA1557+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1557),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1557)+('Device profiles'!$H$8*O1557/BA1557+'Device profiles'!$I$8*AH1557/BA1557+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1557),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1557*'1. Inputs'!$D$24+$BC1557*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1557)*IF(BM1557>'1. Inputs'!$D$46,0,1)*IF(AND(K1557=0,L1557=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1557/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1557*'1. Inputs'!$D$24+$BC1557*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1557)*IF(BO1557>'1. Inputs'!$D$46,0,1)*IF(AND(K1557=0,L1557=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1557/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1557*'1. Inputs'!$D$24+$BC1557*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1557)*IF(BQ1557>'1. Inputs'!$D$46,0,1)*IF(AND(K1557=0,L1557=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1557/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1557*'1. Inputs'!$D$24+$BC1557*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1557)*IF(BS1557>'1. Inputs'!$D$46,0,1)*IF(AND(K1557=0,L1557=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1557/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1557,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1557=\"Y\",MAX($CO$11:CO1556)+1,\"\")","v":""}]
[null,null,1554,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1565,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1565,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1565,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1565=0,\"\",IF(AND(BB1565>='3. Gap Analysis '!$C$17,BB1565<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1565>='3. Gap Analysis '!$D$17,BB1565<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1565>='3. Gap Analysis '!$E$17,BB1565<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1565>='3. Gap Analysis '!$F$17,BB1565<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1565>='3. Gap Analysis '!$G$17,BB1565<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1565>='3. Gap Analysis '!$H$17,BB1565<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1565,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1565,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1565,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1565,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1565,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1565,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1565,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1565,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1565,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1565,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1565,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1565,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1565,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1565,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1565,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1565,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1565),\"\",O1565/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1565)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1565),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1565)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1565),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1565)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1565),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1565)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1565),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1565*'1. Inputs'!$D$24+$Q1565*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1565)*IF(AA1565>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1565=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1565/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1565*'1. Inputs'!$D$24+$Q1565*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1565)*IF(AC1565>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1565=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1565/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1565*'1. Inputs'!$D$24+$Q1565*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1565)*IF(AE1565>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1565=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1565/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1565*'1. Inputs'!$D$24+$Q1565*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1565)*IF(AG1565>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1565=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1565/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1565,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1565,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1565/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1565)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1565),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1565)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1565),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1565)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1565),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1565)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1565),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1565*'1. Inputs'!$D$24+$AJ1565*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1565)*IF(AT1565>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1565=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1565/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1565*'1. Inputs'!$D$24+$AJ1565*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1565)*IF(AV1565>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1565=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1565/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1565*'1. Inputs'!$D$24+$AJ1565*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1565)*IF(AX1565>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1565=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1565/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1565*'1. Inputs'!$D$24+$AJ1565*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1565)*IF(AZ1565>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1565=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1565/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1565/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1565)+('Device profiles'!$H$6*O1565/BA1565+'Device profiles'!$I$6*AH1565/BA1565+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1565),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1565)+('Device profiles'!$H$7*O1565/BA1565+'Device profiles'!$I$7*AH1565/BA1565+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1565),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1565)+('Device profiles'!$H$5*O1565/BA1565+'Device profiles'!$I$5*AH1565/BA1565+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1565),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1565)+('Device profiles'!$H$8*O1565/BA1565+'Device profiles'!$I$8*AH1565/BA1565+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1565),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1565*'1. Inputs'!$D$24+$BC1565*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1565)*IF(BM1565>'1. Inputs'!$D$46,0,1)*IF(AND(K1565=0,L1565=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1565/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1565*'1. Inputs'!$D$24+$BC1565*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1565)*IF(BO1565>'1. Inputs'!$D$46,0,1)*IF(AND(K1565=0,L1565=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1565/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1565*'1. Inputs'!$D$24+$BC1565*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1565)*IF(BQ1565>'1. Inputs'!$D$46,0,1)*IF(AND(K1565=0,L1565=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1565/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1565*'1. Inputs'!$D$24+$BC1565*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1565)*IF(BS1565>'1. Inputs'!$D$46,0,1)*IF(AND(K1565=0,L1565=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1565/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1565,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1565=\"Y\",MAX($CO$11:CO1564)+1,\"\")","v":""}]
[null,null,1559,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1570,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1570,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1570,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1570=0,\"\",IF(AND(BB1570>='3. Gap Analysis '!$C$17,BB1570<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1570>='3. Gap Analysis '!$D$17,BB1570<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1570>='3. Gap Analysis '!$E$17,BB1570<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1570>='3. Gap Analysis '!$F$17,BB1570<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1570>='3. Gap Analysis '!$G$17,BB1570<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1570>='3. Gap Analysis '!$H$17,BB1570<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1570,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1570,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1570,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1570,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1570,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1570,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1570,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1570,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1570,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1570,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1570,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1570,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1570,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1570,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1570,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1570,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1570),\"\",O1570/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1570)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1570),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1570)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1570),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1570)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1570),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1570)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1570),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1570*'1. Inputs'!$D$24+$Q1570*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1570)*IF(AA1570>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1570=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1570/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1570*'1. Inputs'!$D$24+$Q1570*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1570)*IF(AC1570>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1570=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1570/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1570*'1. Inputs'!$D$24+$Q1570*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1570)*IF(AE1570>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1570=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1570/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1570*'1. Inputs'!$D$24+$Q1570*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1570)*IF(AG1570>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1570=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1570/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1570,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1570,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1570/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1570)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1570),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1570)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1570),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1570)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1570),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1570)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1570),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1570*'1. Inputs'!$D$24+$AJ1570*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1570)*IF(AT1570>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1570=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1570/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1570*'1. Inputs'!$D$24+$AJ1570*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1570)*IF(AV1570>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1570=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1570/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1570*'1. Inputs'!$D$24+$AJ1570*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1570)*IF(AX1570>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1570=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1570/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1570*'1. Inputs'!$D$24+$AJ1570*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1570)*IF(AZ1570>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1570=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1570/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1570/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1570)+('Device profiles'!$H$6*O1570/BA1570+'Device profiles'!$I$6*AH1570/BA1570+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1570),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1570)+('Device profiles'!$H$7*O1570/BA1570+'Device profiles'!$I$7*AH1570/BA1570+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1570),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1570)+('Device profiles'!$H$5*O1570/BA1570+'Device profiles'!$I$5*AH1570/BA1570+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1570),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1570)+('Device profiles'!$H$8*O1570/BA1570+'Device profiles'!$I$8*AH1570/BA1570+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1570),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1570*'1. Inputs'!$D$24+$BC1570*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1570)*IF(BM1570>'1. Inputs'!$D$46,0,1)*IF(AND(K1570=0,L1570=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1570/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1570*'1. Inputs'!$D$24+$BC1570*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1570)*IF(BO1570>'1. Inputs'!$D$46,0,1)*IF(AND(K1570=0,L1570=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1570/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1570*'1. Inputs'!$D$24+$BC1570*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1570)*IF(BQ1570>'1. Inputs'!$D$46,0,1)*IF(AND(K1570=0,L1570=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1570/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1570*'1. Inputs'!$D$24+$BC1570*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1570)*IF(BS1570>'1. Inputs'!$D$46,0,1)*IF(AND(K1570=0,L1570=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1570/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1570,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1570=\"Y\",MAX($CO$11:CO1569)+1,\"\")","v":""}]
[null,null,1567,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1578,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1578,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1578,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1578=0,\"\",IF(AND(BB1578>='3. Gap Analysis '!$C$17,BB1578<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1578>='3. Gap Analysis '!$D$17,BB1578<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1578>='3. Gap Analysis '!$E$17,BB1578<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1578>='3. Gap Analysis '!$F$17,BB1578<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1578>='3. Gap Analysis '!$G$17,BB1578<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1578>='3. Gap Analysis '!$H$17,BB1578<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1578,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1578,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1578,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1578,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1578,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1578,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1578,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1578,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1578,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1578,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1578,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1578,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1578,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1578,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1578,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1578,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1578),\"\",O1578/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1578)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1578),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1578)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1578),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1578)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1578),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1578)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1578),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1578*'1. Inputs'!$D$24+$Q1578*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1578)*IF(AA1578>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1578=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1578/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1578*'1. Inputs'!$D$24+$Q1578*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1578)*IF(AC1578>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1578=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1578/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1578*'1. Inputs'!$D$24+$Q1578*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1578)*IF(AE1578>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1578=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1578/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1578*'1. Inputs'!$D$24+$Q1578*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1578)*IF(AG1578>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1578=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1578/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1578,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1578,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1578/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1578)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1578),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1578)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1578),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1578)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1578),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1578)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1578),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1578*'1. Inputs'!$D$24+$AJ1578*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1578)*IF(AT1578>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1578=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1578/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1578*'1. Inputs'!$D$24+$AJ1578*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1578)*IF(AV1578>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1578=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1578/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1578*'1. Inputs'!$D$24+$AJ1578*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1578)*IF(AX1578>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1578=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1578/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1578*'1. Inputs'!$D$24+$AJ1578*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1578)*IF(AZ1578>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1578=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1578/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1578/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1578)+('Device profiles'!$H$6*O1578/BA1578+'Device profiles'!$I$6*AH1578/BA1578+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1578),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1578)+('Device profiles'!$H$7*O1578/BA1578+'Device profiles'!$I$7*AH1578/BA1578+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1578),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1578)+('Device profiles'!$H$5*O1578/BA1578+'Device profiles'!$I$5*AH1578/BA1578+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1578),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1578)+('Device profiles'!$H$8*O1578/BA1578+'Device profiles'!$I$8*AH1578/BA1578+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1578),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1578*'1. Inputs'!$D$24+$BC1578*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1578)*IF(BM1578>'1. Inputs'!$D$46,0,1)*IF(AND(K1578=0,L1578=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1578/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1578*'1. Inputs'!$D$24+$BC1578*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1578)*IF(BO1578>'1. Inputs'!$D$46,0,1)*IF(AND(K1578=0,L1578=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1578/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1578*'1. Inputs'!$D$24+$BC1578*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1578)*IF(BQ1578>'1. Inputs'!$D$46,0,1)*IF(AND(K1578=0,L1578=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1578/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1578*'1. Inputs'!$D$24+$BC1578*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1578)*IF(BS1578>'1. Inputs'!$D$46,0,1)*IF(AND(K1578=0,L1578=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1578/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1578,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1578=\"Y\",MAX($CO$11:CO1577)+1,\"\")","v":""}]
[null,null,1575,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1586,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1586,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1586,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1586=0,\"\",IF(AND(BB1586>='3. Gap Analysis '!$C$17,BB1586<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1586>='3. Gap Analysis '!$D$17,BB1586<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1586>='3. Gap Analysis '!$E$17,BB1586<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1586>='3. Gap Analysis '!$F$17,BB1586<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1586>='3. Gap Analysis '!$G$17,BB1586<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1586>='3. Gap Analysis '!$H$17,BB1586<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1586,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1586,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1586,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1586,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1586,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1586,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1586,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1586,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1586,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1586,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1586,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1586,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1586,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1586,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1586,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1586,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1586),\"\",O1586/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1586)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1586),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1586)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1586),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1586)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1586),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1586)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1586),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1586*'1. Inputs'!$D$24+$Q1586*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1586)*IF(AA1586>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1586=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1586/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1586*'1. Inputs'!$D$24+$Q1586*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1586)*IF(AC1586>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1586=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1586/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1586*'1. Inputs'!$D$24+$Q1586*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1586)*IF(AE1586>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1586=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1586/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1586*'1. Inputs'!$D$24+$Q1586*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1586)*IF(AG1586>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1586=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1586/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1586,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1586,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1586/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1586)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1586),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1586)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1586),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1586)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1586),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1586)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1586),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1586*'1. Inputs'!$D$24+$AJ1586*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1586)*IF(AT1586>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1586=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1586/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1586*'1. Inputs'!$D$24+$AJ1586*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1586)*IF(AV1586>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1586=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1586/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1586*'1. Inputs'!$D$24+$AJ1586*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1586)*IF(AX1586>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1586=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1586/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1586*'1. Inputs'!$D$24+$AJ1586*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1586)*IF(AZ1586>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1586=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1586/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1586/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1586)+('Device profiles'!$H$6*O1586/BA1586+'Device profiles'!$I$6*AH1586/BA1586+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1586),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1586)+('Device profiles'!$H$7*O1586/BA1586+'Device profiles'!$I$7*AH1586/BA1586+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1586),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1586)+('Device profiles'!$H$5*O1586/BA1586+'Device profiles'!$I$5*AH1586/BA1586+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1586),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1586)+('Device profiles'!$H$8*O1586/BA1586+'Device profiles'!$I$8*AH1586/BA1586+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1586),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1586*'1. Inputs'!$D$24+$BC1586*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1586)*IF(BM1586>'1. Inputs'!$D$46,0,1)*IF(AND(K1586=0,L1586=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1586/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1586*'1. Inputs'!$D$24+$BC1586*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1586)*IF(BO1586>'1. Inputs'!$D$46,0,1)*IF(AND(K1586=0,L1586=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1586/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1586*'1. Inputs'!$D$24+$BC1586*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1586)*IF(BQ1586>'1. Inputs'!$D$46,0,1)*IF(AND(K1586=0,L1586=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1586/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1586*'1. Inputs'!$D$24+$BC1586*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1586)*IF(BS1586>'1. Inputs'!$D$46,0,1)*IF(AND(K1586=0,L1586=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1586/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1586,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1586=\"Y\",MAX($CO$11:CO1585)+1,\"\")","v":""}]
[null,null,1579,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1590,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1590,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1590,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1590=0,\"\",IF(AND(BB1590>='3. Gap Analysis '!$C$17,BB1590<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1590>='3. Gap Analysis '!$D$17,BB1590<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1590>='3. Gap Analysis '!$E$17,BB1590<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1590>='3. Gap Analysis '!$F$17,BB1590<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1590>='3. Gap Analysis '!$G$17,BB1590<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1590>='3. Gap Analysis '!$H$17,BB1590<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1590,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1590,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1590,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1590,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1590,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1590,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1590,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1590,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1590,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1590,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1590,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1590,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1590,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1590,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1590,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1590,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1590),\"\",O1590/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1590)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1590),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1590)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1590),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1590)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1590),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1590)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1590),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1590*'1. Inputs'!$D$24+$Q1590*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1590)*IF(AA1590>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1590=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1590/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1590*'1. Inputs'!$D$24+$Q1590*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1590)*IF(AC1590>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1590=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1590/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1590*'1. Inputs'!$D$24+$Q1590*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1590)*IF(AE1590>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1590=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1590/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1590*'1. Inputs'!$D$24+$Q1590*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1590)*IF(AG1590>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1590=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1590/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1590,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1590,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1590/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1590)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1590),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1590)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1590),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1590)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1590),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1590)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1590),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1590*'1. Inputs'!$D$24+$AJ1590*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1590)*IF(AT1590>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1590=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1590/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1590*'1. Inputs'!$D$24+$AJ1590*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1590)*IF(AV1590>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1590=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1590/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1590*'1. Inputs'!$D$24+$AJ1590*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1590)*IF(AX1590>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1590=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1590/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1590*'1. Inputs'!$D$24+$AJ1590*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1590)*IF(AZ1590>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1590=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1590/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1590/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1590)+('Device profiles'!$H$6*O1590/BA1590+'Device profiles'!$I$6*AH1590/BA1590+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1590),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1590)+('Device profiles'!$H$7*O1590/BA1590+'Device profiles'!$I$7*AH1590/BA1590+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1590),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1590)+('Device profiles'!$H$5*O1590/BA1590+'Device profiles'!$I$5*AH1590/BA1590+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1590),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1590)+('Device profiles'!$H$8*O1590/BA1590+'Device profiles'!$I$8*AH1590/BA1590+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1590),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1590*'1. Inputs'!$D$24+$BC1590*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1590)*IF(BM1590>'1. Inputs'!$D$46,0,1)*IF(AND(K1590=0,L1590=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1590/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1590*'1. Inputs'!$D$24+$BC1590*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1590)*IF(BO1590>'1. Inputs'!$D$46,0,1)*IF(AND(K1590=0,L1590=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1590/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1590*'1. Inputs'!$D$24+$BC1590*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1590)*IF(BQ1590>'1. Inputs'!$D$46,0,1)*IF(AND(K1590=0,L1590=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1590/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1590*'1. Inputs'!$D$24+$BC1590*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1590)*IF(BS1590>'1. Inputs'!$D$46,0,1)*IF(AND(K1590=0,L1590=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1590/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1590,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1590=\"Y\",MAX($CO$11:CO1589)+1,\"\")","v":""}]
[null,null,1587,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1598,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1598,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1598,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1598=0,\"\",IF(AND(BB1598>='3. Gap Analysis '!$C$17,BB1598<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1598>='3. Gap Analysis '!$D$17,BB1598<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1598>='3. Gap Analysis '!$E$17,BB1598<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1598>='3. Gap Analysis '!$F$17,BB1598<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1598>='3. Gap Analysis '!$G$17,BB1598<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1598>='3. Gap Analysis '!$H$17,BB1598<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1598,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1598,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1598,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1598,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1598,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1598,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1598,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1598,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1598,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1598,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1598,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1598,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1598,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1598,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1598,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1598,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1598),\"\",O1598/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1598)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1598),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1598)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1598),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1598)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1598),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1598)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1598),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1598*'1. Inputs'!$D$24+$Q1598*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1598)*IF(AA1598>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1598=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1598/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1598*'1. Inputs'!$D$24+$Q1598*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1598)*IF(AC1598>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1598=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1598/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1598*'1. Inputs'!$D$24+$Q1598*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1598)*IF(AE1598>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1598=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1598/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1598*'1. Inputs'!$D$24+$Q1598*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1598)*IF(AG1598>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1598=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1598/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1598,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1598,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1598/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1598)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1598),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1598)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1598),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1598)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1598),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1598)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1598),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1598*'1. Inputs'!$D$24+$AJ1598*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1598)*IF(AT1598>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1598=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1598/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1598*'1. Inputs'!$D$24+$AJ1598*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1598)*IF(AV1598>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1598=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1598/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1598*'1. Inputs'!$D$24+$AJ1598*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1598)*IF(AX1598>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1598=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1598/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1598*'1. Inputs'!$D$24+$AJ1598*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1598)*IF(AZ1598>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1598=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1598/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1598/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1598)+('Device profiles'!$H$6*O1598/BA1598+'Device profiles'!$I$6*AH1598/BA1598+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1598),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1598)+('Device profiles'!$H$7*O1598/BA1598+'Device profiles'!$I$7*AH1598/BA1598+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1598),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1598)+('Device profiles'!$H$5*O1598/BA1598+'Device profiles'!$I$5*AH1598/BA1598+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1598),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1598)+('Device profiles'!$H$8*O1598/BA1598+'Device profiles'!$I$8*AH1598/BA1598+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1598),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1598*'1. Inputs'!$D$24+$BC1598*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1598)*IF(BM1598>'1. Inputs'!$D$46,0,1)*IF(AND(K1598=0,L1598=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1598/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1598*'1. Inputs'!$D$24+$BC1598*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1598)*IF(BO1598>'1. Inputs'!$D$46,0,1)*IF(AND(K1598=0,L1598=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1598/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1598*'1. Inputs'!$D$24+$BC1598*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1598)*IF(BQ1598>'1. Inputs'!$D$46,0,1)*IF(AND(K1598=0,L1598=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1598/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1598*'1. Inputs'!$D$24+$BC1598*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1598)*IF(BS1598>'1. Inputs'!$D$46,0,1)*IF(AND(K1598=0,L1598=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1598/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1598,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1598=\"Y\",MAX($CO$11:CO1597)+1,\"\")","v":""}]
[null,null,1592,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1603,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1603,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1603,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1603=0,\"\",IF(AND(BB1603>='3. Gap Analysis '!$C$17,BB1603<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1603>='3. Gap Analysis '!$D$17,BB1603<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1603>='3. Gap Analysis '!$E$17,BB1603<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1603>='3. Gap Analysis '!$F$17,BB1603<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1603>='3. Gap Analysis '!$G$17,BB1603<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1603>='3. Gap Analysis '!$H$17,BB1603<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1603,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1603,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1603,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1603,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1603,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1603,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1603,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1603,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1603,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1603,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1603,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1603,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1603,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1603,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1603,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1603,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1603),\"\",O1603/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1603)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1603),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1603)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1603),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1603)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1603),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1603)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1603),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1603*'1. Inputs'!$D$24+$Q1603*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1603)*IF(AA1603>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1603=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1603/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1603*'1. Inputs'!$D$24+$Q1603*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1603)*IF(AC1603>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1603=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1603/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1603*'1. Inputs'!$D$24+$Q1603*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1603)*IF(AE1603>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1603=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1603/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1603*'1. Inputs'!$D$24+$Q1603*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1603)*IF(AG1603>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1603=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1603/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1603,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1603,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1603/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1603)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1603),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1603)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1603),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1603)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1603),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1603)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1603),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1603*'1. Inputs'!$D$24+$AJ1603*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1603)*IF(AT1603>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1603=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1603/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1603*'1. Inputs'!$D$24+$AJ1603*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1603)*IF(AV1603>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1603=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1603/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1603*'1. Inputs'!$D$24+$AJ1603*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1603)*IF(AX1603>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1603=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1603/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1603*'1. Inputs'!$D$24+$AJ1603*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1603)*IF(AZ1603>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1603=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1603/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1603/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1603)+('Device profiles'!$H$6*O1603/BA1603+'Device profiles'!$I$6*AH1603/BA1603+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1603),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1603)+('Device profiles'!$H$7*O1603/BA1603+'Device profiles'!$I$7*AH1603/BA1603+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1603),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1603)+('Device profiles'!$H$5*O1603/BA1603+'Device profiles'!$I$5*AH1603/BA1603+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1603),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1603)+('Device profiles'!$H$8*O1603/BA1603+'Device profiles'!$I$8*AH1603/BA1603+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1603),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1603*'1. Inputs'!$D$24+$BC1603*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1603)*IF(BM1603>'1. Inputs'!$D$46,0,1)*IF(AND(K1603=0,L1603=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1603/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1603*'1. Inputs'!$D$24+$BC1603*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1603)*IF(BO1603>'1. Inputs'!$D$46,0,1)*IF(AND(K1603=0,L1603=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1603/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1603*'1. Inputs'!$D$24+$BC1603*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1603)*IF(BQ1603>'1. Inputs'!$D$46,0,1)*IF(AND(K1603=0,L1603=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1603/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1603*'1. Inputs'!$D$24+$BC1603*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1603)*IF(BS1603>'1. Inputs'!$D$46,0,1)*IF(AND(K1603=0,L1603=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1603/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1603,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1603=\"Y\",MAX($CO$11:CO1602)+1,\"\")","v":""}]
[null,null,1604,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1615,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1615,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1615,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1615=0,\"\",IF(AND(BB1615>='3. Gap Analysis '!$C$17,BB1615<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1615>='3. Gap Analysis '!$D$17,BB1615<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1615>='3. Gap Analysis '!$E$17,BB1615<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1615>='3. Gap Analysis '!$F$17,BB1615<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1615>='3. Gap Analysis '!$G$17,BB1615<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1615>='3. Gap Analysis '!$H$17,BB1615<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1615,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1615,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1615,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1615,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1615,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1615,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1615,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1615,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1615,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1615,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1615,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1615,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1615,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1615,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1615,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1615,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1615),\"\",O1615/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1615)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1615),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1615)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1615),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1615)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1615),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1615)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1615),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1615*'1. Inputs'!$D$24+$Q1615*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1615)*IF(AA1615>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1615=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1615/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1615*'1. Inputs'!$D$24+$Q1615*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1615)*IF(AC1615>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1615=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1615/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1615*'1. Inputs'!$D$24+$Q1615*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1615)*IF(AE1615>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1615=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1615/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1615*'1. Inputs'!$D$24+$Q1615*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1615)*IF(AG1615>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1615=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1615/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1615,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1615,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1615/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1615)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1615),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1615)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1615),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1615)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1615),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1615)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1615),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1615*'1. Inputs'!$D$24+$AJ1615*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1615)*IF(AT1615>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1615=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1615/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1615*'1. Inputs'!$D$24+$AJ1615*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1615)*IF(AV1615>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1615=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1615/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1615*'1. Inputs'!$D$24+$AJ1615*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1615)*IF(AX1615>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1615=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1615/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1615*'1. Inputs'!$D$24+$AJ1615*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1615)*IF(AZ1615>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1615=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1615/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1615/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1615)+('Device profiles'!$H$6*O1615/BA1615+'Device profiles'!$I$6*AH1615/BA1615+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1615),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1615)+('Device profiles'!$H$7*O1615/BA1615+'Device profiles'!$I$7*AH1615/BA1615+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1615),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1615)+('Device profiles'!$H$5*O1615/BA1615+'Device profiles'!$I$5*AH1615/BA1615+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1615),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1615)+('Device profiles'!$H$8*O1615/BA1615+'Device profiles'!$I$8*AH1615/BA1615+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1615),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1615*'1. Inputs'!$D$24+$BC1615*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1615)*IF(BM1615>'1. Inputs'!$D$46,0,1)*IF(AND(K1615=0,L1615=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1615/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1615*'1. Inputs'!$D$24+$BC1615*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1615)*IF(BO1615>'1. Inputs'!$D$46,0,1)*IF(AND(K1615=0,L1615=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1615/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1615*'1. Inputs'!$D$24+$BC1615*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1615)*IF(BQ1615>'1. Inputs'!$D$46,0,1)*IF(AND(K1615=0,L1615=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1615/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1615*'1. Inputs'!$D$24+$BC1615*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1615)*IF(BS1615>'1. Inputs'!$D$46,0,1)*IF(AND(K1615=0,L1615=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1615/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1615,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1615=\"Y\",MAX($CO$11:CO1614)+1,\"\")","v":""}]
[null,null,1607,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1618,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1618,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1618,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1618=0,\"\",IF(AND(BB1618>='3. Gap Analysis '!$C$17,BB1618<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1618>='3. Gap Analysis '!$D$17,BB1618<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1618>='3. Gap Analysis '!$E$17,BB1618<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1618>='3. Gap Analysis '!$F$17,BB1618<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1618>='3. Gap Analysis '!$G$17,BB1618<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1618>='3. Gap Analysis '!$H$17,BB1618<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1618,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1618,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1618,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1618,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1618,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1618,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1618,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1618,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1618,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1618,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1618,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1618,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1618,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1618,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1618,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1618,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1618),\"\",O1618/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1618)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1618),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1618)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1618),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1618)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1618),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1618)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1618),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1618*'1. Inputs'!$D$24+$Q1618*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1618)*IF(AA1618>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1618=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1618/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1618*'1. Inputs'!$D$24+$Q1618*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1618)*IF(AC1618>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1618=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1618/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1618*'1. Inputs'!$D$24+$Q1618*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1618)*IF(AE1618>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1618=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1618/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1618*'1. Inputs'!$D$24+$Q1618*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1618)*IF(AG1618>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1618=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1618/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1618,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1618,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1618/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1618)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1618),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1618)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1618),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1618)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1618),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1618)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1618),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1618*'1. Inputs'!$D$24+$AJ1618*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1618)*IF(AT1618>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1618=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1618/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1618*'1. Inputs'!$D$24+$AJ1618*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1618)*IF(AV1618>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1618=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1618/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1618*'1. Inputs'!$D$24+$AJ1618*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1618)*IF(AX1618>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1618=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1618/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1618*'1. Inputs'!$D$24+$AJ1618*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1618)*IF(AZ1618>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1618=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1618/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1618/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1618)+('Device profiles'!$H$6*O1618/BA1618+'Device profiles'!$I$6*AH1618/BA1618+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1618),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1618)+('Device profiles'!$H$7*O1618/BA1618+'Device profiles'!$I$7*AH1618/BA1618+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1618),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1618)+('Device profiles'!$H$5*O1618/BA1618+'Device profiles'!$I$5*AH1618/BA1618+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1618),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1618)+('Device profiles'!$H$8*O1618/BA1618+'Device profiles'!$I$8*AH1618/BA1618+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1618),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1618*'1. Inputs'!$D$24+$BC1618*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1618)*IF(BM1618>'1. Inputs'!$D$46,0,1)*IF(AND(K1618=0,L1618=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1618/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1618*'1. Inputs'!$D$24+$BC1618*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1618)*IF(BO1618>'1. Inputs'!$D$46,0,1)*IF(AND(K1618=0,L1618=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1618/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1618*'1. Inputs'!$D$24+$BC1618*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1618)*IF(BQ1618>'1. Inputs'!$D$46,0,1)*IF(AND(K1618=0,L1618=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1618/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1618*'1. Inputs'!$D$24+$BC1618*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1618)*IF(BS1618>'1. Inputs'!$D$46,0,1)*IF(AND(K1618=0,L1618=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1618/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1618,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1618=\"Y\",MAX($CO$11:CO1617)+1,\"\")","v":""}]
[null,null,1612,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1623,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1623,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1623,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1623=0,\"\",IF(AND(BB1623>='3. Gap Analysis '!$C$17,BB1623<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1623>='3. Gap Analysis '!$D$17,BB1623<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1623>='3. Gap Analysis '!$E$17,BB1623<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1623>='3. Gap Analysis '!$F$17,BB1623<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1623>='3. Gap Analysis '!$G$17,BB1623<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1623>='3. Gap Analysis '!$H$17,BB1623<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1623,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1623,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1623,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1623,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1623,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1623,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1623,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1623,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1623,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1623,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1623,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1623,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1623,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1623,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1623,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1623,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1623),\"\",O1623/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1623)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1623),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1623)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1623),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1623)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1623),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1623)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1623),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1623*'1. Inputs'!$D$24+$Q1623*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1623)*IF(AA1623>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1623=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1623/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1623*'1. Inputs'!$D$24+$Q1623*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1623)*IF(AC1623>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1623=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1623/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1623*'1. Inputs'!$D$24+$Q1623*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1623)*IF(AE1623>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1623=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1623/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1623*'1. Inputs'!$D$24+$Q1623*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1623)*IF(AG1623>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1623=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1623/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1623,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1623,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1623/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1623)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1623),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1623)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1623),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1623)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1623),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1623)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1623),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1623*'1. Inputs'!$D$24+$AJ1623*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1623)*IF(AT1623>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1623=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1623/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1623*'1. Inputs'!$D$24+$AJ1623*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1623)*IF(AV1623>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1623=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1623/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1623*'1. Inputs'!$D$24+$AJ1623*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1623)*IF(AX1623>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1623=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1623/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1623*'1. Inputs'!$D$24+$AJ1623*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1623)*IF(AZ1623>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1623=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1623/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1623/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1623)+('Device profiles'!$H$6*O1623/BA1623+'Device profiles'!$I$6*AH1623/BA1623+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1623),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1623)+('Device profiles'!$H$7*O1623/BA1623+'Device profiles'!$I$7*AH1623/BA1623+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1623),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1623)+('Device profiles'!$H$5*O1623/BA1623+'Device profiles'!$I$5*AH1623/BA1623+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1623),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1623)+('Device profiles'!$H$8*O1623/BA1623+'Device profiles'!$I$8*AH1623/BA1623+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1623),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1623*'1. Inputs'!$D$24+$BC1623*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1623)*IF(BM1623>'1. Inputs'!$D$46,0,1)*IF(AND(K1623=0,L1623=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1623/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1623*'1. Inputs'!$D$24+$BC1623*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1623)*IF(BO1623>'1. Inputs'!$D$46,0,1)*IF(AND(K1623=0,L1623=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1623/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1623*'1. Inputs'!$D$24+$BC1623*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1623)*IF(BQ1623>'1. Inputs'!$D$46,0,1)*IF(AND(K1623=0,L1623=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1623/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1623*'1. Inputs'!$D$24+$BC1623*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1623)*IF(BS1623>'1. Inputs'!$D$46,0,1)*IF(AND(K1623=0,L1623=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1623/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1623,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1623=\"Y\",MAX($CO$11:CO1622)+1,\"\")","v":""}]
[null,null,1620,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1631,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1631,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1631,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1631=0,\"\",IF(AND(BB1631>='3. Gap Analysis '!$C$17,BB1631<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1631>='3. Gap Analysis '!$D$17,BB1631<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1631>='3. Gap Analysis '!$E$17,BB1631<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1631>='3. Gap Analysis '!$F$17,BB1631<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1631>='3. Gap Analysis '!$G$17,BB1631<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1631>='3. Gap Analysis '!$H$17,BB1631<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1631,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1631,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1631,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1631,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1631,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1631,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1631,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1631,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1631,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1631,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1631,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1631,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1631,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1631,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1631,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1631,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1631),\"\",O1631/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1631)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1631),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1631)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1631),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1631)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1631),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1631)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1631),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1631*'1. Inputs'!$D$24+$Q1631*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1631)*IF(AA1631>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1631=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1631/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1631*'1. Inputs'!$D$24+$Q1631*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1631)*IF(AC1631>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1631=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1631/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1631*'1. Inputs'!$D$24+$Q1631*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1631)*IF(AE1631>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1631=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1631/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1631*'1. Inputs'!$D$24+$Q1631*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1631)*IF(AG1631>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1631=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1631/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1631,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1631,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1631/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1631)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1631),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1631)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1631),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1631)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1631),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1631)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1631),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1631*'1. Inputs'!$D$24+$AJ1631*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1631)*IF(AT1631>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1631=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1631/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1631*'1. Inputs'!$D$24+$AJ1631*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1631)*IF(AV1631>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1631=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1631/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1631*'1. Inputs'!$D$24+$AJ1631*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1631)*IF(AX1631>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1631=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1631/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1631*'1. Inputs'!$D$24+$AJ1631*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1631)*IF(AZ1631>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1631=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1631/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1631/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1631)+('Device profiles'!$H$6*O1631/BA1631+'Device profiles'!$I$6*AH1631/BA1631+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1631),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1631)+('Device profiles'!$H$7*O1631/BA1631+'Device profiles'!$I$7*AH1631/BA1631+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1631),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1631)+('Device profiles'!$H$5*O1631/BA1631+'Device profiles'!$I$5*AH1631/BA1631+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1631),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1631)+('Device profiles'!$H$8*O1631/BA1631+'Device profiles'!$I$8*AH1631/BA1631+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1631),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1631*'1. Inputs'!$D$24+$BC1631*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1631)*IF(BM1631>'1. Inputs'!$D$46,0,1)*IF(AND(K1631=0,L1631=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1631/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1631*'1. Inputs'!$D$24+$BC1631*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1631)*IF(BO1631>'1. Inputs'!$D$46,0,1)*IF(AND(K1631=0,L1631=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1631/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1631*'1. Inputs'!$D$24+$BC1631*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1631)*IF(BQ1631>'1. Inputs'!$D$46,0,1)*IF(AND(K1631=0,L1631=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1631/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1631*'1. Inputs'!$D$24+$BC1631*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1631)*IF(BS1631>'1. Inputs'!$D$46,0,1)*IF(AND(K1631=0,L1631=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1631/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1631,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1631=\"Y\",MAX($CO$11:CO1630)+1,\"\")","v":""}]
[null,null,1628,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1639,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1639,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1639,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1639=0,\"\",IF(AND(BB1639>='3. Gap Analysis '!$C$17,BB1639<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1639>='3. Gap Analysis '!$D$17,BB1639<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1639>='3. Gap Analysis '!$E$17,BB1639<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1639>='3. Gap Analysis '!$F$17,BB1639<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1639>='3. Gap Analysis '!$G$17,BB1639<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1639>='3. Gap Analysis '!$H$17,BB1639<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1639,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1639,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1639,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1639,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1639,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1639,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1639,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1639,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1639,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1639,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1639,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1639,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1639,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1639,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1639,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1639,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1639),\"\",O1639/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1639)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1639),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1639)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1639),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1639)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1639),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1639)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1639),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1639*'1. Inputs'!$D$24+$Q1639*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1639)*IF(AA1639>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1639=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1639/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1639*'1. Inputs'!$D$24+$Q1639*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1639)*IF(AC1639>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1639=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1639/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1639*'1. Inputs'!$D$24+$Q1639*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1639)*IF(AE1639>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1639=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1639/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1639*'1. Inputs'!$D$24+$Q1639*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1639)*IF(AG1639>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1639=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1639/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1639,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1639,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1639/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1639)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1639),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1639)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1639),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1639)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1639),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1639)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1639),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1639*'1. Inputs'!$D$24+$AJ1639*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1639)*IF(AT1639>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1639=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1639/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1639*'1. Inputs'!$D$24+$AJ1639*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1639)*IF(AV1639>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1639=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1639/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1639*'1. Inputs'!$D$24+$AJ1639*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1639)*IF(AX1639>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1639=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1639/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1639*'1. Inputs'!$D$24+$AJ1639*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1639)*IF(AZ1639>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1639=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1639/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1639/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1639)+('Device profiles'!$H$6*O1639/BA1639+'Device profiles'!$I$6*AH1639/BA1639+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1639),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1639)+('Device profiles'!$H$7*O1639/BA1639+'Device profiles'!$I$7*AH1639/BA1639+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1639),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1639)+('Device profiles'!$H$5*O1639/BA1639+'Device profiles'!$I$5*AH1639/BA1639+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1639),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1639)+('Device profiles'!$H$8*O1639/BA1639+'Device profiles'!$I$8*AH1639/BA1639+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1639),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1639*'1. Inputs'!$D$24+$BC1639*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1639)*IF(BM1639>'1. Inputs'!$D$46,0,1)*IF(AND(K1639=0,L1639=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1639/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1639*'1. Inputs'!$D$24+$BC1639*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1639)*IF(BO1639>'1. Inputs'!$D$46,0,1)*IF(AND(K1639=0,L1639=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1639/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1639*'1. Inputs'!$D$24+$BC1639*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1639)*IF(BQ1639>'1. Inputs'!$D$46,0,1)*IF(AND(K1639=0,L1639=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1639/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1639*'1. Inputs'!$D$24+$BC1639*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1639)*IF(BS1639>'1. Inputs'!$D$46,0,1)*IF(AND(K1639=0,L1639=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1639/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1639,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1639=\"Y\",MAX($CO$11:CO1638)+1,\"\")","v":""}]
[null,null,1637,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1648,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1648,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1648,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1648=0,\"\",IF(AND(BB1648>='3. Gap Analysis '!$C$17,BB1648<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1648>='3. Gap Analysis '!$D$17,BB1648<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1648>='3. Gap Analysis '!$E$17,BB1648<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1648>='3. Gap Analysis '!$F$17,BB1648<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1648>='3. Gap Analysis '!$G$17,BB1648<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1648>='3. Gap Analysis '!$H$17,BB1648<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1648,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1648,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1648,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1648,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1648,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1648,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1648,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1648,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1648,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1648,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1648,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1648,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1648,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1648,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1648,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1648,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1648),\"\",O1648/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1648)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1648),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1648)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1648),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1648)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1648),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1648)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1648),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1648*'1. Inputs'!$D$24+$Q1648*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1648)*IF(AA1648>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1648=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1648/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1648*'1. Inputs'!$D$24+$Q1648*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1648)*IF(AC1648>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1648=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1648/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1648*'1. Inputs'!$D$24+$Q1648*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1648)*IF(AE1648>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1648=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1648/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1648*'1. Inputs'!$D$24+$Q1648*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1648)*IF(AG1648>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1648=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1648/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1648,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1648,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1648/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1648)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1648),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1648)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1648),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1648)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1648),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1648)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1648),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1648*'1. Inputs'!$D$24+$AJ1648*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1648)*IF(AT1648>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1648=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1648/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1648*'1. Inputs'!$D$24+$AJ1648*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1648)*IF(AV1648>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1648=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1648/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1648*'1. Inputs'!$D$24+$AJ1648*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1648)*IF(AX1648>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1648=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1648/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1648*'1. Inputs'!$D$24+$AJ1648*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1648)*IF(AZ1648>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1648=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1648/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1648/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1648)+('Device profiles'!$H$6*O1648/BA1648+'Device profiles'!$I$6*AH1648/BA1648+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1648),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1648)+('Device profiles'!$H$7*O1648/BA1648+'Device profiles'!$I$7*AH1648/BA1648+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1648),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1648)+('Device profiles'!$H$5*O1648/BA1648+'Device profiles'!$I$5*AH1648/BA1648+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1648),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1648)+('Device profiles'!$H$8*O1648/BA1648+'Device profiles'!$I$8*AH1648/BA1648+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1648),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1648*'1. Inputs'!$D$24+$BC1648*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1648)*IF(BM1648>'1. Inputs'!$D$46,0,1)*IF(AND(K1648=0,L1648=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1648/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1648*'1. Inputs'!$D$24+$BC1648*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1648)*IF(BO1648>'1. Inputs'!$D$46,0,1)*IF(AND(K1648=0,L1648=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1648/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1648*'1. Inputs'!$D$24+$BC1648*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1648)*IF(BQ1648>'1. Inputs'!$D$46,0,1)*IF(AND(K1648=0,L1648=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1648/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1648*'1. Inputs'!$D$24+$BC1648*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1648)*IF(BS1648>'1. Inputs'!$D$46,0,1)*IF(AND(K1648=0,L1648=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1648/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1648,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1648=\"Y\",MAX($CO$11:CO1647)+1,\"\")","v":""}]
[null,null,1640,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1651,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1651,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1651,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1651=0,\"\",IF(AND(BB1651>='3. Gap Analysis '!$C$17,BB1651<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1651>='3. Gap Analysis '!$D$17,BB1651<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1651>='3. Gap Analysis '!$E$17,BB1651<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1651>='3. Gap Analysis '!$F$17,BB1651<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1651>='3. Gap Analysis '!$G$17,BB1651<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1651>='3. Gap Analysis '!$H$17,BB1651<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1651,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1651,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1651,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1651,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1651,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1651,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1651,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1651,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1651,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1651,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1651,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1651,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1651,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1651,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1651,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1651,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1651),\"\",O1651/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1651)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1651),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1651)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1651),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1651)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1651),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1651)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1651),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1651*'1. Inputs'!$D$24+$Q1651*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1651)*IF(AA1651>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1651=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1651/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1651*'1. Inputs'!$D$24+$Q1651*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1651)*IF(AC1651>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1651=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1651/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1651*'1. Inputs'!$D$24+$Q1651*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1651)*IF(AE1651>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1651=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1651/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1651*'1. Inputs'!$D$24+$Q1651*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1651)*IF(AG1651>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1651=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1651/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1651,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1651,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1651/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1651)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1651),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1651)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1651),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1651)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1651),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1651)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1651),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1651*'1. Inputs'!$D$24+$AJ1651*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1651)*IF(AT1651>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1651=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1651/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1651*'1. Inputs'!$D$24+$AJ1651*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1651)*IF(AV1651>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1651=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1651/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1651*'1. Inputs'!$D$24+$AJ1651*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1651)*IF(AX1651>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1651=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1651/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1651*'1. Inputs'!$D$24+$AJ1651*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1651)*IF(AZ1651>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1651=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1651/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1651/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1651)+('Device profiles'!$H$6*O1651/BA1651+'Device profiles'!$I$6*AH1651/BA1651+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1651),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1651)+('Device profiles'!$H$7*O1651/BA1651+'Device profiles'!$I$7*AH1651/BA1651+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1651),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1651)+('Device profiles'!$H$5*O1651/BA1651+'Device profiles'!$I$5*AH1651/BA1651+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1651),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1651)+('Device profiles'!$H$8*O1651/BA1651+'Device profiles'!$I$8*AH1651/BA1651+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1651),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1651*'1. Inputs'!$D$24+$BC1651*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1651)*IF(BM1651>'1. Inputs'!$D$46,0,1)*IF(AND(K1651=0,L1651=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1651/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1651*'1. Inputs'!$D$24+$BC1651*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1651)*IF(BO1651>'1. Inputs'!$D$46,0,1)*IF(AND(K1651=0,L1651=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1651/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1651*'1. Inputs'!$D$24+$BC1651*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1651)*IF(BQ1651>'1. Inputs'!$D$46,0,1)*IF(AND(K1651=0,L1651=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1651/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1651*'1. Inputs'!$D$24+$BC1651*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1651)*IF(BS1651>'1. Inputs'!$D$46,0,1)*IF(AND(K1651=0,L1651=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1651/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1651,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1651=\"Y\",MAX($CO$11:CO1650)+1,\"\")","v":""}]
[null,null,1652,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1663,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1663,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1663,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1663=0,\"\",IF(AND(BB1663>='3. Gap Analysis '!$C$17,BB1663<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1663>='3. Gap Analysis '!$D$17,BB1663<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1663>='3. Gap Analysis '!$E$17,BB1663<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1663>='3. Gap Analysis '!$F$17,BB1663<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1663>='3. Gap Analysis '!$G$17,BB1663<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1663>='3. Gap Analysis '!$H$17,BB1663<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1663,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1663,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1663,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1663,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1663,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1663,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1663,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1663,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1663,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1663,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1663,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1663,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1663,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1663,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1663,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1663,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1663),\"\",O1663/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1663)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1663),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1663)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1663),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1663)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1663),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1663)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1663),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1663*'1. Inputs'!$D$24+$Q1663*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1663)*IF(AA1663>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1663=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1663/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1663*'1. Inputs'!$D$24+$Q1663*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1663)*IF(AC1663>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1663=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1663/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1663*'1. Inputs'!$D$24+$Q1663*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1663)*IF(AE1663>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1663=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1663/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1663*'1. Inputs'!$D$24+$Q1663*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1663)*IF(AG1663>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1663=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1663/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1663,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1663,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1663/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1663)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1663),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1663)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1663),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1663)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1663),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1663)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1663),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1663*'1. Inputs'!$D$24+$AJ1663*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1663)*IF(AT1663>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1663=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1663/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1663*'1. Inputs'!$D$24+$AJ1663*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1663)*IF(AV1663>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1663=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1663/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1663*'1. Inputs'!$D$24+$AJ1663*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1663)*IF(AX1663>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1663=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1663/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1663*'1. Inputs'!$D$24+$AJ1663*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1663)*IF(AZ1663>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1663=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1663/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1663/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1663)+('Device profiles'!$H$6*O1663/BA1663+'Device profiles'!$I$6*AH1663/BA1663+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1663),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1663)+('Device profiles'!$H$7*O1663/BA1663+'Device profiles'!$I$7*AH1663/BA1663+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1663),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1663)+('Device profiles'!$H$5*O1663/BA1663+'Device profiles'!$I$5*AH1663/BA1663+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1663),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1663)+('Device profiles'!$H$8*O1663/BA1663+'Device profiles'!$I$8*AH1663/BA1663+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1663),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1663*'1. Inputs'!$D$24+$BC1663*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1663)*IF(BM1663>'1. Inputs'!$D$46,0,1)*IF(AND(K1663=0,L1663=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1663/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1663*'1. Inputs'!$D$24+$BC1663*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1663)*IF(BO1663>'1. Inputs'!$D$46,0,1)*IF(AND(K1663=0,L1663=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1663/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1663*'1. Inputs'!$D$24+$BC1663*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1663)*IF(BQ1663>'1. Inputs'!$D$46,0,1)*IF(AND(K1663=0,L1663=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1663/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1663*'1. Inputs'!$D$24+$BC1663*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1663)*IF(BS1663>'1. Inputs'!$D$46,0,1)*IF(AND(K1663=0,L1663=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1663/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1663,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1663=\"Y\",MAX($CO$11:CO1662)+1,\"\")","v":""}]
[null,null,1653,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1664,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1664,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1664,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1664=0,\"\",IF(AND(BB1664>='3. Gap Analysis '!$C$17,BB1664<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1664>='3. Gap Analysis '!$D$17,BB1664<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1664>='3. Gap Analysis '!$E$17,BB1664<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1664>='3. Gap Analysis '!$F$17,BB1664<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1664>='3. Gap Analysis '!$G$17,BB1664<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1664>='3. Gap Analysis '!$H$17,BB1664<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1664,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1664,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1664,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1664,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1664,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1664,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1664,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1664,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1664,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1664,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1664,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1664,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1664,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1664,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1664,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1664,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1664),\"\",O1664/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1664)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1664),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1664)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1664),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1664)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1664),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1664)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1664),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1664*'1. Inputs'!$D$24+$Q1664*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1664)*IF(AA1664>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1664=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1664/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1664*'1. Inputs'!$D$24+$Q1664*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1664)*IF(AC1664>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1664=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1664/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1664*'1. Inputs'!$D$24+$Q1664*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1664)*IF(AE1664>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1664=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1664/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1664*'1. Inputs'!$D$24+$Q1664*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1664)*IF(AG1664>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1664=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1664/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1664,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1664,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1664/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1664)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1664),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1664)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1664),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1664)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1664),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1664)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1664),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1664*'1. Inputs'!$D$24+$AJ1664*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1664)*IF(AT1664>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1664=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1664/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1664*'1. Inputs'!$D$24+$AJ1664*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1664)*IF(AV1664>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1664=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1664/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1664*'1. Inputs'!$D$24+$AJ1664*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1664)*IF(AX1664>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1664=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1664/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1664*'1. Inputs'!$D$24+$AJ1664*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1664)*IF(AZ1664>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1664=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1664/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1664/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1664)+('Device profiles'!$H$6*O1664/BA1664+'Device profiles'!$I$6*AH1664/BA1664+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1664),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1664)+('Device profiles'!$H$7*O1664/BA1664+'Device profiles'!$I$7*AH1664/BA1664+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1664),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1664)+('Device profiles'!$H$5*O1664/BA1664+'Device profiles'!$I$5*AH1664/BA1664+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1664),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1664)+('Device profiles'!$H$8*O1664/BA1664+'Device profiles'!$I$8*AH1664/BA1664+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1664),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1664*'1. Inputs'!$D$24+$BC1664*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1664)*IF(BM1664>'1. Inputs'!$D$46,0,1)*IF(AND(K1664=0,L1664=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1664/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1664*'1. Inputs'!$D$24+$BC1664*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1664)*IF(BO1664>'1. Inputs'!$D$46,0,1)*IF(AND(K1664=0,L1664=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1664/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1664*'1. Inputs'!$D$24+$BC1664*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1664)*IF(BQ1664>'1. Inputs'!$D$46,0,1)*IF(AND(K1664=0,L1664=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1664/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1664*'1. Inputs'!$D$24+$BC1664*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1664)*IF(BS1664>'1. Inputs'!$D$46,0,1)*IF(AND(K1664=0,L1664=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1664/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1664,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1664=\"Y\",MAX($CO$11:CO1663)+1,\"\")","v":""}]
[null,null,1661,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1672,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1672,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1672,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1672=0,\"\",IF(AND(BB1672>='3. Gap Analysis '!$C$17,BB1672<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1672>='3. Gap Analysis '!$D$17,BB1672<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1672>='3. Gap Analysis '!$E$17,BB1672<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1672>='3. Gap Analysis '!$F$17,BB1672<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1672>='3. Gap Analysis '!$G$17,BB1672<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1672>='3. Gap Analysis '!$H$17,BB1672<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1672,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1672,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1672,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1672,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1672,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1672,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1672,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1672,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1672,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1672,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1672,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1672,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1672,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1672,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1672,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1672,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1672),\"\",O1672/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1672)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1672),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1672)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1672),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1672)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1672),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1672)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1672),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1672*'1. Inputs'!$D$24+$Q1672*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1672)*IF(AA1672>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1672=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1672/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1672*'1. Inputs'!$D$24+$Q1672*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1672)*IF(AC1672>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1672=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1672/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1672*'1. Inputs'!$D$24+$Q1672*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1672)*IF(AE1672>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1672=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1672/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1672*'1. Inputs'!$D$24+$Q1672*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1672)*IF(AG1672>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1672=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1672/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1672,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1672,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1672/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1672)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1672),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1672)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1672),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1672)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1672),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1672)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1672),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1672*'1. Inputs'!$D$24+$AJ1672*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1672)*IF(AT1672>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1672=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1672/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1672*'1. Inputs'!$D$24+$AJ1672*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1672)*IF(AV1672>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1672=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1672/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1672*'1. Inputs'!$D$24+$AJ1672*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1672)*IF(AX1672>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1672=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1672/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1672*'1. Inputs'!$D$24+$AJ1672*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1672)*IF(AZ1672>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1672=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1672/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1672/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1672)+('Device profiles'!$H$6*O1672/BA1672+'Device profiles'!$I$6*AH1672/BA1672+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1672),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1672)+('Device profiles'!$H$7*O1672/BA1672+'Device profiles'!$I$7*AH1672/BA1672+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1672),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1672)+('Device profiles'!$H$5*O1672/BA1672+'Device profiles'!$I$5*AH1672/BA1672+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1672),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1672)+('Device profiles'!$H$8*O1672/BA1672+'Device profiles'!$I$8*AH1672/BA1672+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1672),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1672*'1. Inputs'!$D$24+$BC1672*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1672)*IF(BM1672>'1. Inputs'!$D$46,0,1)*IF(AND(K1672=0,L1672=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1672/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1672*'1. Inputs'!$D$24+$BC1672*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1672)*IF(BO1672>'1. Inputs'!$D$46,0,1)*IF(AND(K1672=0,L1672=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1672/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1672*'1. Inputs'!$D$24+$BC1672*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1672)*IF(BQ1672>'1. Inputs'!$D$46,0,1)*IF(AND(K1672=0,L1672=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1672/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1672*'1. Inputs'!$D$24+$BC1672*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1672)*IF(BS1672>'1. Inputs'!$D$46,0,1)*IF(AND(K1672=0,L1672=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1672/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1672,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1672=\"Y\",MAX($CO$11:CO1671)+1,\"\")","v":""}]
[null,null,1670,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1681,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1681,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1681,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1681=0,\"\",IF(AND(BB1681>='3. Gap Analysis '!$C$17,BB1681<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1681>='3. Gap Analysis '!$D$17,BB1681<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1681>='3. Gap Analysis '!$E$17,BB1681<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1681>='3. Gap Analysis '!$F$17,BB1681<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1681>='3. Gap Analysis '!$G$17,BB1681<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1681>='3. Gap Analysis '!$H$17,BB1681<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1681,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1681,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1681,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1681,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1681,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1681,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1681,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1681,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1681,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1681,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1681,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1681,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1681,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1681,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1681,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1681,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1681),\"\",O1681/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1681)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1681),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1681)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1681),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1681)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1681),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1681)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1681),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1681*'1. Inputs'!$D$24+$Q1681*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1681)*IF(AA1681>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1681=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1681/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1681*'1. Inputs'!$D$24+$Q1681*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1681)*IF(AC1681>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1681=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1681/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1681*'1. Inputs'!$D$24+$Q1681*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1681)*IF(AE1681>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1681=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1681/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1681*'1. Inputs'!$D$24+$Q1681*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1681)*IF(AG1681>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1681=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1681/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1681,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1681,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1681/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1681)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1681),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1681)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1681),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1681)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1681),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1681)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1681),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1681*'1. Inputs'!$D$24+$AJ1681*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1681)*IF(AT1681>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1681=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1681/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1681*'1. Inputs'!$D$24+$AJ1681*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1681)*IF(AV1681>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1681=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1681/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1681*'1. Inputs'!$D$24+$AJ1681*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1681)*IF(AX1681>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1681=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1681/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1681*'1. Inputs'!$D$24+$AJ1681*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1681)*IF(AZ1681>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1681=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1681/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1681/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1681)+('Device profiles'!$H$6*O1681/BA1681+'Device profiles'!$I$6*AH1681/BA1681+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1681),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1681)+('Device profiles'!$H$7*O1681/BA1681+'Device profiles'!$I$7*AH1681/BA1681+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1681),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1681)+('Device profiles'!$H$5*O1681/BA1681+'Device profiles'!$I$5*AH1681/BA1681+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1681),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1681)+('Device profiles'!$H$8*O1681/BA1681+'Device profiles'!$I$8*AH1681/BA1681+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1681),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1681*'1. Inputs'!$D$24+$BC1681*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1681)*IF(BM1681>'1. Inputs'!$D$46,0,1)*IF(AND(K1681=0,L1681=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1681/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1681*'1. Inputs'!$D$24+$BC1681*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1681)*IF(BO1681>'1. Inputs'!$D$46,0,1)*IF(AND(K1681=0,L1681=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1681/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1681*'1. Inputs'!$D$24+$BC1681*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1681)*IF(BQ1681>'1. Inputs'!$D$46,0,1)*IF(AND(K1681=0,L1681=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1681/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1681*'1. Inputs'!$D$24+$BC1681*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1681)*IF(BS1681>'1. Inputs'!$D$46,0,1)*IF(AND(K1681=0,L1681=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1681/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1681,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1681=\"Y\",MAX($CO$11:CO1680)+1,\"\")","v":""}]
[null,null,1673,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1684,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1684,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1684,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1684=0,\"\",IF(AND(BB1684>='3. Gap Analysis '!$C$17,BB1684<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1684>='3. Gap Analysis '!$D$17,BB1684<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1684>='3. Gap Analysis '!$E$17,BB1684<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1684>='3. Gap Analysis '!$F$17,BB1684<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1684>='3. Gap Analysis '!$G$17,BB1684<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1684>='3. Gap Analysis '!$H$17,BB1684<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1684,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1684,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1684,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1684,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1684,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1684,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1684,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1684,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1684,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1684,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1684,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1684,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1684,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1684,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1684,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1684,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1684),\"\",O1684/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1684)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1684),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1684)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1684),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1684)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1684),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1684)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1684),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1684*'1. Inputs'!$D$24+$Q1684*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1684)*IF(AA1684>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1684=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1684/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1684*'1. Inputs'!$D$24+$Q1684*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1684)*IF(AC1684>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1684=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1684/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1684*'1. Inputs'!$D$24+$Q1684*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1684)*IF(AE1684>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1684=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1684/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1684*'1. Inputs'!$D$24+$Q1684*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1684)*IF(AG1684>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1684=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1684/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1684,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1684,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1684/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1684)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1684),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1684)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1684),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1684)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1684),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1684)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1684),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1684*'1. Inputs'!$D$24+$AJ1684*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1684)*IF(AT1684>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1684=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1684/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1684*'1. Inputs'!$D$24+$AJ1684*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1684)*IF(AV1684>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1684=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1684/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1684*'1. Inputs'!$D$24+$AJ1684*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1684)*IF(AX1684>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1684=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1684/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1684*'1. Inputs'!$D$24+$AJ1684*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1684)*IF(AZ1684>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1684=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1684/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1684/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1684)+('Device profiles'!$H$6*O1684/BA1684+'Device profiles'!$I$6*AH1684/BA1684+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1684),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1684)+('Device profiles'!$H$7*O1684/BA1684+'Device profiles'!$I$7*AH1684/BA1684+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1684),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1684)+('Device profiles'!$H$5*O1684/BA1684+'Device profiles'!$I$5*AH1684/BA1684+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1684),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1684)+('Device profiles'!$H$8*O1684/BA1684+'Device profiles'!$I$8*AH1684/BA1684+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1684),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1684*'1. Inputs'!$D$24+$BC1684*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1684)*IF(BM1684>'1. Inputs'!$D$46,0,1)*IF(AND(K1684=0,L1684=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1684/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1684*'1. Inputs'!$D$24+$BC1684*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1684)*IF(BO1684>'1. Inputs'!$D$46,0,1)*IF(AND(K1684=0,L1684=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1684/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1684*'1. Inputs'!$D$24+$BC1684*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1684)*IF(BQ1684>'1. Inputs'!$D$46,0,1)*IF(AND(K1684=0,L1684=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1684/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1684*'1. Inputs'!$D$24+$BC1684*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1684)*IF(BS1684>'1. Inputs'!$D$46,0,1)*IF(AND(K1684=0,L1684=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1684/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1684,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1684=\"Y\",MAX($CO$11:CO1683)+1,\"\")","v":""}]
[null,null,1681,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1692,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1692,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1692,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1692=0,\"\",IF(AND(BB1692>='3. Gap Analysis '!$C$17,BB1692<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1692>='3. Gap Analysis '!$D$17,BB1692<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1692>='3. Gap Analysis '!$E$17,BB1692<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1692>='3. Gap Analysis '!$F$17,BB1692<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1692>='3. Gap Analysis '!$G$17,BB1692<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1692>='3. Gap Analysis '!$H$17,BB1692<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1692,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1692,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1692,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1692,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1692,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1692,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1692,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1692,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1692,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1692,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1692,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1692,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1692,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1692,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1692,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1692,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1692),\"\",O1692/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1692)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1692),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1692)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1692),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1692)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1692),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1692)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1692),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1692*'1. Inputs'!$D$24+$Q1692*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1692)*IF(AA1692>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1692=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1692/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1692*'1. Inputs'!$D$24+$Q1692*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1692)*IF(AC1692>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1692=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1692/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1692*'1. Inputs'!$D$24+$Q1692*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1692)*IF(AE1692>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1692=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1692/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1692*'1. Inputs'!$D$24+$Q1692*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1692)*IF(AG1692>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1692=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1692/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1692,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1692,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1692/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1692)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1692),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1692)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1692),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1692)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1692),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1692)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1692),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1692*'1. Inputs'!$D$24+$AJ1692*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1692)*IF(AT1692>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1692=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1692/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1692*'1. Inputs'!$D$24+$AJ1692*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1692)*IF(AV1692>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1692=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1692/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1692*'1. Inputs'!$D$24+$AJ1692*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1692)*IF(AX1692>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1692=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1692/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1692*'1. Inputs'!$D$24+$AJ1692*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1692)*IF(AZ1692>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1692=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1692/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1692/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1692)+('Device profiles'!$H$6*O1692/BA1692+'Device profiles'!$I$6*AH1692/BA1692+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1692),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1692)+('Device profiles'!$H$7*O1692/BA1692+'Device profiles'!$I$7*AH1692/BA1692+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1692),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1692)+('Device profiles'!$H$5*O1692/BA1692+'Device profiles'!$I$5*AH1692/BA1692+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1692),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1692)+('Device profiles'!$H$8*O1692/BA1692+'Device profiles'!$I$8*AH1692/BA1692+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1692),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1692*'1. Inputs'!$D$24+$BC1692*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1692)*IF(BM1692>'1. Inputs'!$D$46,0,1)*IF(AND(K1692=0,L1692=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1692/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1692*'1. Inputs'!$D$24+$BC1692*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1692)*IF(BO1692>'1. Inputs'!$D$46,0,1)*IF(AND(K1692=0,L1692=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1692/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1692*'1. Inputs'!$D$24+$BC1692*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1692)*IF(BQ1692>'1. Inputs'!$D$46,0,1)*IF(AND(K1692=0,L1692=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1692/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1692*'1. Inputs'!$D$24+$BC1692*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1692)*IF(BS1692>'1. Inputs'!$D$46,0,1)*IF(AND(K1692=0,L1692=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1692/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1692,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1692=\"Y\",MAX($CO$11:CO1691)+1,\"\")","v":""}]
[null,null,1693,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1704,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1704,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1704,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1704=0,\"\",IF(AND(BB1704>='3. Gap Analysis '!$C$17,BB1704<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1704>='3. Gap Analysis '!$D$17,BB1704<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1704>='3. Gap Analysis '!$E$17,BB1704<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1704>='3. Gap Analysis '!$F$17,BB1704<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1704>='3. Gap Analysis '!$G$17,BB1704<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1704>='3. Gap Analysis '!$H$17,BB1704<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1704,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1704,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1704,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1704,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1704,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1704,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1704,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1704,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1704,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1704,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1704,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1704,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1704,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1704,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1704,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1704,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1704),\"\",O1704/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1704)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1704),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1704)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1704),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1704)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1704),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1704)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1704),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1704*'1. Inputs'!$D$24+$Q1704*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1704)*IF(AA1704>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1704=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1704/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1704*'1. Inputs'!$D$24+$Q1704*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1704)*IF(AC1704>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1704=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1704/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1704*'1. Inputs'!$D$24+$Q1704*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1704)*IF(AE1704>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1704=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1704/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1704*'1. Inputs'!$D$24+$Q1704*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1704)*IF(AG1704>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1704=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1704/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1704,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1704,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1704/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1704)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1704),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1704)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1704),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1704)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1704),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1704)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1704),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1704*'1. Inputs'!$D$24+$AJ1704*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1704)*IF(AT1704>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1704=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1704/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1704*'1. Inputs'!$D$24+$AJ1704*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1704)*IF(AV1704>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1704=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1704/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1704*'1. Inputs'!$D$24+$AJ1704*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1704)*IF(AX1704>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1704=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1704/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1704*'1. Inputs'!$D$24+$AJ1704*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1704)*IF(AZ1704>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1704=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1704/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1704/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1704)+('Device profiles'!$H$6*O1704/BA1704+'Device profiles'!$I$6*AH1704/BA1704+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1704),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1704)+('Device profiles'!$H$7*O1704/BA1704+'Device profiles'!$I$7*AH1704/BA1704+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1704),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1704)+('Device profiles'!$H$5*O1704/BA1704+'Device profiles'!$I$5*AH1704/BA1704+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1704),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1704)+('Device profiles'!$H$8*O1704/BA1704+'Device profiles'!$I$8*AH1704/BA1704+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1704),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1704*'1. Inputs'!$D$24+$BC1704*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1704)*IF(BM1704>'1. Inputs'!$D$46,0,1)*IF(AND(K1704=0,L1704=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1704/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1704*'1. Inputs'!$D$24+$BC1704*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1704)*IF(BO1704>'1. Inputs'!$D$46,0,1)*IF(AND(K1704=0,L1704=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1704/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1704*'1. Inputs'!$D$24+$BC1704*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1704)*IF(BQ1704>'1. Inputs'!$D$46,0,1)*IF(AND(K1704=0,L1704=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1704/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1704*'1. Inputs'!$D$24+$BC1704*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1704)*IF(BS1704>'1. Inputs'!$D$46,0,1)*IF(AND(K1704=0,L1704=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1704/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1704,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1704=\"Y\",MAX($CO$11:CO1703)+1,\"\")","v":""}]
[null,null,1694,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1705,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1705,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1705,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1705=0,\"\",IF(AND(BB1705>='3. Gap Analysis '!$C$17,BB1705<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1705>='3. Gap Analysis '!$D$17,BB1705<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1705>='3. Gap Analysis '!$E$17,BB1705<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1705>='3. Gap Analysis '!$F$17,BB1705<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1705>='3. Gap Analysis '!$G$17,BB1705<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1705>='3. Gap Analysis '!$H$17,BB1705<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1705,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1705,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1705,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1705,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1705,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1705,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1705,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1705,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1705,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1705,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1705,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1705,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1705,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1705,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1705,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1705,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1705),\"\",O1705/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1705)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1705),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1705)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1705),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1705)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1705),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1705)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1705),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1705*'1. Inputs'!$D$24+$Q1705*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1705)*IF(AA1705>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1705=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1705/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1705*'1. Inputs'!$D$24+$Q1705*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1705)*IF(AC1705>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1705=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1705/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1705*'1. Inputs'!$D$24+$Q1705*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1705)*IF(AE1705>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1705=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1705/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1705*'1. Inputs'!$D$24+$Q1705*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1705)*IF(AG1705>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1705=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1705/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1705,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1705,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1705/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1705)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1705),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1705)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1705),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1705)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1705),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1705)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1705),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1705*'1. Inputs'!$D$24+$AJ1705*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1705)*IF(AT1705>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1705=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1705/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1705*'1. Inputs'!$D$24+$AJ1705*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1705)*IF(AV1705>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1705=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1705/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1705*'1. Inputs'!$D$24+$AJ1705*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1705)*IF(AX1705>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1705=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1705/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1705*'1. Inputs'!$D$24+$AJ1705*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1705)*IF(AZ1705>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1705=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1705/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1705/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1705)+('Device profiles'!$H$6*O1705/BA1705+'Device profiles'!$I$6*AH1705/BA1705+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1705),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1705)+('Device profiles'!$H$7*O1705/BA1705+'Device profiles'!$I$7*AH1705/BA1705+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1705),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1705)+('Device profiles'!$H$5*O1705/BA1705+'Device profiles'!$I$5*AH1705/BA1705+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1705),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1705)+('Device profiles'!$H$8*O1705/BA1705+'Device profiles'!$I$8*AH1705/BA1705+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1705),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1705*'1. Inputs'!$D$24+$BC1705*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1705)*IF(BM1705>'1. Inputs'!$D$46,0,1)*IF(AND(K1705=0,L1705=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1705/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1705*'1. Inputs'!$D$24+$BC1705*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1705)*IF(BO1705>'1. Inputs'!$D$46,0,1)*IF(AND(K1705=0,L1705=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1705/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1705*'1. Inputs'!$D$24+$BC1705*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1705)*IF(BQ1705>'1. Inputs'!$D$46,0,1)*IF(AND(K1705=0,L1705=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1705/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1705*'1. Inputs'!$D$24+$BC1705*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1705)*IF(BS1705>'1. Inputs'!$D$46,0,1)*IF(AND(K1705=0,L1705=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1705/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1705,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1705=\"Y\",MAX($CO$11:CO1704)+1,\"\")","v":""}]
[null,null,1703,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1714,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1714,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1714,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1714=0,\"\",IF(AND(BB1714>='3. Gap Analysis '!$C$17,BB1714<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1714>='3. Gap Analysis '!$D$17,BB1714<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1714>='3. Gap Analysis '!$E$17,BB1714<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1714>='3. Gap Analysis '!$F$17,BB1714<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1714>='3. Gap Analysis '!$G$17,BB1714<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1714>='3. Gap Analysis '!$H$17,BB1714<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1714,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1714,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1714,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1714,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1714,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1714,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1714,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1714,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1714,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1714,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1714,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1714,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1714,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1714,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1714,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1714,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1714),\"\",O1714/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1714)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1714),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1714)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1714),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1714)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1714),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1714)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1714),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1714*'1. Inputs'!$D$24+$Q1714*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1714)*IF(AA1714>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1714=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1714/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1714*'1. Inputs'!$D$24+$Q1714*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1714)*IF(AC1714>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1714=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1714/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1714*'1. Inputs'!$D$24+$Q1714*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1714)*IF(AE1714>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1714=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1714/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1714*'1. Inputs'!$D$24+$Q1714*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1714)*IF(AG1714>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1714=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1714/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1714,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1714,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1714/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1714)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1714),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1714)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1714),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1714)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1714),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1714)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1714),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1714*'1. Inputs'!$D$24+$AJ1714*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1714)*IF(AT1714>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1714=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1714/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1714*'1. Inputs'!$D$24+$AJ1714*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1714)*IF(AV1714>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1714=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1714/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1714*'1. Inputs'!$D$24+$AJ1714*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1714)*IF(AX1714>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1714=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1714/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1714*'1. Inputs'!$D$24+$AJ1714*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1714)*IF(AZ1714>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1714=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1714/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1714/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1714)+('Device profiles'!$H$6*O1714/BA1714+'Device profiles'!$I$6*AH1714/BA1714+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1714),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1714)+('Device profiles'!$H$7*O1714/BA1714+'Device profiles'!$I$7*AH1714/BA1714+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1714),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1714)+('Device profiles'!$H$5*O1714/BA1714+'Device profiles'!$I$5*AH1714/BA1714+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1714),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1714)+('Device profiles'!$H$8*O1714/BA1714+'Device profiles'!$I$8*AH1714/BA1714+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1714),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1714*'1. Inputs'!$D$24+$BC1714*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1714)*IF(BM1714>'1. Inputs'!$D$46,0,1)*IF(AND(K1714=0,L1714=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1714/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1714*'1. Inputs'!$D$24+$BC1714*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1714)*IF(BO1714>'1. Inputs'!$D$46,0,1)*IF(AND(K1714=0,L1714=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1714/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1714*'1. Inputs'!$D$24+$BC1714*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1714)*IF(BQ1714>'1. Inputs'!$D$46,0,1)*IF(AND(K1714=0,L1714=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1714/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1714*'1. Inputs'!$D$24+$BC1714*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1714)*IF(BS1714>'1. Inputs'!$D$46,0,1)*IF(AND(K1714=0,L1714=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1714/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1714,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1714=\"Y\",MAX($CO$11:CO1713)+1,\"\")","v":""}]
[null,null,1713,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1724,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1724,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1724,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1724=0,\"\",IF(AND(BB1724>='3. Gap Analysis '!$C$17,BB1724<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1724>='3. Gap Analysis '!$D$17,BB1724<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1724>='3. Gap Analysis '!$E$17,BB1724<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1724>='3. Gap Analysis '!$F$17,BB1724<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1724>='3. Gap Analysis '!$G$17,BB1724<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1724>='3. Gap Analysis '!$H$17,BB1724<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1724,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1724,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1724,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1724,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1724,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1724,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1724,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1724,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1724,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1724,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1724,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1724,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1724,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1724,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1724,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1724,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1724),\"\",O1724/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1724)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1724),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1724)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1724),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1724)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1724),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1724)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1724),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1724*'1. Inputs'!$D$24+$Q1724*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1724)*IF(AA1724>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1724=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1724/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1724*'1. Inputs'!$D$24+$Q1724*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1724)*IF(AC1724>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1724=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1724/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1724*'1. Inputs'!$D$24+$Q1724*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1724)*IF(AE1724>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1724=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1724/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1724*'1. Inputs'!$D$24+$Q1724*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1724)*IF(AG1724>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1724=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1724/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1724,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1724,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1724/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1724)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1724),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1724)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1724),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1724)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1724),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1724)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1724),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1724*'1. Inputs'!$D$24+$AJ1724*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1724)*IF(AT1724>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1724=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1724/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1724*'1. Inputs'!$D$24+$AJ1724*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1724)*IF(AV1724>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1724=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1724/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1724*'1. Inputs'!$D$24+$AJ1724*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1724)*IF(AX1724>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1724=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1724/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1724*'1. Inputs'!$D$24+$AJ1724*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1724)*IF(AZ1724>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1724=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1724/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1724/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1724)+('Device profiles'!$H$6*O1724/BA1724+'Device profiles'!$I$6*AH1724/BA1724+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1724),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1724)+('Device profiles'!$H$7*O1724/BA1724+'Device profiles'!$I$7*AH1724/BA1724+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1724),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1724)+('Device profiles'!$H$5*O1724/BA1724+'Device profiles'!$I$5*AH1724/BA1724+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1724),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1724)+('Device profiles'!$H$8*O1724/BA1724+'Device profiles'!$I$8*AH1724/BA1724+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1724),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1724*'1. Inputs'!$D$24+$BC1724*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1724)*IF(BM1724>'1. Inputs'!$D$46,0,1)*IF(AND(K1724=0,L1724=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1724/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1724*'1. Inputs'!$D$24+$BC1724*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1724)*IF(BO1724>'1. Inputs'!$D$46,0,1)*IF(AND(K1724=0,L1724=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1724/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1724*'1. Inputs'!$D$24+$BC1724*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1724)*IF(BQ1724>'1. Inputs'!$D$46,0,1)*IF(AND(K1724=0,L1724=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1724/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1724*'1. Inputs'!$D$24+$BC1724*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1724)*IF(BS1724>'1. Inputs'!$D$46,0,1)*IF(AND(K1724=0,L1724=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1724/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1724,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1724=\"Y\",MAX($CO$11:CO1723)+1,\"\")","v":""}]
[null,null,1714,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1725,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1725,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1725,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1725=0,\"\",IF(AND(BB1725>='3. Gap Analysis '!$C$17,BB1725<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1725>='3. Gap Analysis '!$D$17,BB1725<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1725>='3. Gap Analysis '!$E$17,BB1725<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1725>='3. Gap Analysis '!$F$17,BB1725<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1725>='3. Gap Analysis '!$G$17,BB1725<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1725>='3. Gap Analysis '!$H$17,BB1725<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1725,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1725,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1725,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1725,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1725,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1725,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1725,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1725,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1725,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1725,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1725,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1725,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1725,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1725,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1725,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1725,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1725),\"\",O1725/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1725)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1725),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1725)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1725),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1725)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1725),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1725)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1725),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1725*'1. Inputs'!$D$24+$Q1725*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1725)*IF(AA1725>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1725=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1725/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1725*'1. Inputs'!$D$24+$Q1725*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1725)*IF(AC1725>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1725=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1725/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1725*'1. Inputs'!$D$24+$Q1725*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1725)*IF(AE1725>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1725=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1725/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1725*'1. Inputs'!$D$24+$Q1725*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1725)*IF(AG1725>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1725=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1725/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1725,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1725,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1725/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1725)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1725),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1725)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1725),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1725)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1725),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1725)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1725),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1725*'1. Inputs'!$D$24+$AJ1725*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1725)*IF(AT1725>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1725=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1725/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1725*'1. Inputs'!$D$24+$AJ1725*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1725)*IF(AV1725>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1725=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1725/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1725*'1. Inputs'!$D$24+$AJ1725*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1725)*IF(AX1725>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1725=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1725/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1725*'1. Inputs'!$D$24+$AJ1725*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1725)*IF(AZ1725>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1725=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1725/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1725/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1725)+('Device profiles'!$H$6*O1725/BA1725+'Device profiles'!$I$6*AH1725/BA1725+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1725),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1725)+('Device profiles'!$H$7*O1725/BA1725+'Device profiles'!$I$7*AH1725/BA1725+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1725),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1725)+('Device profiles'!$H$5*O1725/BA1725+'Device profiles'!$I$5*AH1725/BA1725+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1725),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1725)+('Device profiles'!$H$8*O1725/BA1725+'Device profiles'!$I$8*AH1725/BA1725+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1725),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1725*'1. Inputs'!$D$24+$BC1725*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1725)*IF(BM1725>'1. Inputs'!$D$46,0,1)*IF(AND(K1725=0,L1725=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1725/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1725*'1. Inputs'!$D$24+$BC1725*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1725)*IF(BO1725>'1. Inputs'!$D$46,0,1)*IF(AND(K1725=0,L1725=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1725/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1725*'1. Inputs'!$D$24+$BC1725*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1725)*IF(BQ1725>'1. Inputs'!$D$46,0,1)*IF(AND(K1725=0,L1725=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1725/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1725*'1. Inputs'!$D$24+$BC1725*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1725)*IF(BS1725>'1. Inputs'!$D$46,0,1)*IF(AND(K1725=0,L1725=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1725/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1725,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1725=\"Y\",MAX($CO$11:CO1724)+1,\"\")","v":""}]
[null,null,1726,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1737,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1737,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1737,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1737=0,\"\",IF(AND(BB1737>='3. Gap Analysis '!$C$17,BB1737<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1737>='3. Gap Analysis '!$D$17,BB1737<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1737>='3. Gap Analysis '!$E$17,BB1737<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1737>='3. Gap Analysis '!$F$17,BB1737<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1737>='3. Gap Analysis '!$G$17,BB1737<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1737>='3. Gap Analysis '!$H$17,BB1737<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1737,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1737,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1737,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1737,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1737,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1737,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1737,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1737,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1737,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1737,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1737,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1737,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1737,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1737,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1737,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1737,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1737),\"\",O1737/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1737)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1737),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1737)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1737),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1737)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1737),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1737)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1737),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1737*'1. Inputs'!$D$24+$Q1737*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1737)*IF(AA1737>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1737=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1737/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1737*'1. Inputs'!$D$24+$Q1737*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1737)*IF(AC1737>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1737=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1737/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1737*'1. Inputs'!$D$24+$Q1737*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1737)*IF(AE1737>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1737=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1737/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1737*'1. Inputs'!$D$24+$Q1737*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1737)*IF(AG1737>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1737=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1737/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1737,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1737,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1737/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1737)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1737),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1737)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1737),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1737)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1737),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1737)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1737),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1737*'1. Inputs'!$D$24+$AJ1737*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1737)*IF(AT1737>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1737=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1737/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1737*'1. Inputs'!$D$24+$AJ1737*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1737)*IF(AV1737>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1737=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1737/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1737*'1. Inputs'!$D$24+$AJ1737*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1737)*IF(AX1737>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1737=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1737/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1737*'1. Inputs'!$D$24+$AJ1737*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1737)*IF(AZ1737>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1737=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1737/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1737/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1737)+('Device profiles'!$H$6*O1737/BA1737+'Device profiles'!$I$6*AH1737/BA1737+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1737),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1737)+('Device profiles'!$H$7*O1737/BA1737+'Device profiles'!$I$7*AH1737/BA1737+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1737),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1737)+('Device profiles'!$H$5*O1737/BA1737+'Device profiles'!$I$5*AH1737/BA1737+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1737),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1737)+('Device profiles'!$H$8*O1737/BA1737+'Device profiles'!$I$8*AH1737/BA1737+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1737),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1737*'1. Inputs'!$D$24+$BC1737*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1737)*IF(BM1737>'1. Inputs'!$D$46,0,1)*IF(AND(K1737=0,L1737=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1737/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1737*'1. Inputs'!$D$24+$BC1737*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1737)*IF(BO1737>'1. Inputs'!$D$46,0,1)*IF(AND(K1737=0,L1737=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1737/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1737*'1. Inputs'!$D$24+$BC1737*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1737)*IF(BQ1737>'1. Inputs'!$D$46,0,1)*IF(AND(K1737=0,L1737=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1737/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1737*'1. Inputs'!$D$24+$BC1737*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1737)*IF(BS1737>'1. Inputs'!$D$46,0,1)*IF(AND(K1737=0,L1737=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1737/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1737,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1737=\"Y\",MAX($CO$11:CO1736)+1,\"\")","v":""}]
[null,null,1734,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1745,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1745,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1745,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1745=0,\"\",IF(AND(BB1745>='3. Gap Analysis '!$C$17,BB1745<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1745>='3. Gap Analysis '!$D$17,BB1745<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1745>='3. Gap Analysis '!$E$17,BB1745<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1745>='3. Gap Analysis '!$F$17,BB1745<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1745>='3. Gap Analysis '!$G$17,BB1745<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1745>='3. Gap Analysis '!$H$17,BB1745<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1745,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1745,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1745,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1745,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1745,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1745,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1745,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1745,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1745,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1745,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1745,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1745,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1745,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1745,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1745,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1745,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1745),\"\",O1745/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1745)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1745),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1745)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1745),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1745)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1745),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1745)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1745),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1745*'1. Inputs'!$D$24+$Q1745*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1745)*IF(AA1745>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1745=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1745/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1745*'1. Inputs'!$D$24+$Q1745*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1745)*IF(AC1745>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1745=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1745/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1745*'1. Inputs'!$D$24+$Q1745*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1745)*IF(AE1745>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1745=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1745/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1745*'1. Inputs'!$D$24+$Q1745*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1745)*IF(AG1745>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1745=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1745/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1745,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1745,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1745/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1745)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1745),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1745)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1745),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1745)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1745),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1745)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1745),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1745*'1. Inputs'!$D$24+$AJ1745*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1745)*IF(AT1745>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1745=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1745/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1745*'1. Inputs'!$D$24+$AJ1745*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1745)*IF(AV1745>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1745=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1745/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1745*'1. Inputs'!$D$24+$AJ1745*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1745)*IF(AX1745>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1745=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1745/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1745*'1. Inputs'!$D$24+$AJ1745*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1745)*IF(AZ1745>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1745=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1745/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1745/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1745)+('Device profiles'!$H$6*O1745/BA1745+'Device profiles'!$I$6*AH1745/BA1745+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1745),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1745)+('Device profiles'!$H$7*O1745/BA1745+'Device profiles'!$I$7*AH1745/BA1745+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1745),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1745)+('Device profiles'!$H$5*O1745/BA1745+'Device profiles'!$I$5*AH1745/BA1745+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1745),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1745)+('Device profiles'!$H$8*O1745/BA1745+'Device profiles'!$I$8*AH1745/BA1745+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1745),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1745*'1. Inputs'!$D$24+$BC1745*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1745)*IF(BM1745>'1. Inputs'!$D$46,0,1)*IF(AND(K1745=0,L1745=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1745/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1745*'1. Inputs'!$D$24+$BC1745*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1745)*IF(BO1745>'1. Inputs'!$D$46,0,1)*IF(AND(K1745=0,L1745=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1745/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1745*'1. Inputs'!$D$24+$BC1745*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1745)*IF(BQ1745>'1. Inputs'!$D$46,0,1)*IF(AND(K1745=0,L1745=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1745/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1745*'1. Inputs'!$D$24+$BC1745*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1745)*IF(BS1745>'1. Inputs'!$D$46,0,1)*IF(AND(K1745=0,L1745=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1745/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1745,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1745=\"Y\",MAX($CO$11:CO1744)+1,\"\")","v":""}]
[null,null,1736,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1747,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1747,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1747,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1747=0,\"\",IF(AND(BB1747>='3. Gap Analysis '!$C$17,BB1747<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1747>='3. Gap Analysis '!$D$17,BB1747<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1747>='3. Gap Analysis '!$E$17,BB1747<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1747>='3. Gap Analysis '!$F$17,BB1747<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1747>='3. Gap Analysis '!$G$17,BB1747<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1747>='3. Gap Analysis '!$H$17,BB1747<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1747,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1747,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1747,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1747,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1747,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1747,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1747,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1747,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1747,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1747,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1747,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1747,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1747,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1747,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1747,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1747,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1747),\"\",O1747/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1747)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1747),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1747)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1747),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1747)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1747),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1747)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1747),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1747*'1. Inputs'!$D$24+$Q1747*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1747)*IF(AA1747>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1747=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1747/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1747*'1. Inputs'!$D$24+$Q1747*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1747)*IF(AC1747>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1747=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1747/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1747*'1. Inputs'!$D$24+$Q1747*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1747)*IF(AE1747>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1747=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1747/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1747*'1. Inputs'!$D$24+$Q1747*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1747)*IF(AG1747>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1747=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1747/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1747,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1747,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1747/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1747)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1747),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1747)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1747),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1747)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1747),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1747)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1747),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1747*'1. Inputs'!$D$24+$AJ1747*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1747)*IF(AT1747>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1747=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1747/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1747*'1. Inputs'!$D$24+$AJ1747*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1747)*IF(AV1747>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1747=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1747/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1747*'1. Inputs'!$D$24+$AJ1747*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1747)*IF(AX1747>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1747=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1747/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1747*'1. Inputs'!$D$24+$AJ1747*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1747)*IF(AZ1747>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1747=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1747/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1747/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1747)+('Device profiles'!$H$6*O1747/BA1747+'Device profiles'!$I$6*AH1747/BA1747+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1747),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1747)+('Device profiles'!$H$7*O1747/BA1747+'Device profiles'!$I$7*AH1747/BA1747+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1747),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1747)+('Device profiles'!$H$5*O1747/BA1747+'Device profiles'!$I$5*AH1747/BA1747+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1747),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1747)+('Device profiles'!$H$8*O1747/BA1747+'Device profiles'!$I$8*AH1747/BA1747+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1747),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1747*'1. Inputs'!$D$24+$BC1747*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1747)*IF(BM1747>'1. Inputs'!$D$46,0,1)*IF(AND(K1747=0,L1747=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1747/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1747*'1. Inputs'!$D$24+$BC1747*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1747)*IF(BO1747>'1. Inputs'!$D$46,0,1)*IF(AND(K1747=0,L1747=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1747/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1747*'1. Inputs'!$D$24+$BC1747*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1747)*IF(BQ1747>'1. Inputs'!$D$46,0,1)*IF(AND(K1747=0,L1747=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1747/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1747*'1. Inputs'!$D$24+$BC1747*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1747)*IF(BS1747>'1. Inputs'!$D$46,0,1)*IF(AND(K1747=0,L1747=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1747/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1747,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1747=\"Y\",MAX($CO$11:CO1746)+1,\"\")","v":""}]
[null,null,1746,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1757,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1757,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1757,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1757=0,\"\",IF(AND(BB1757>='3. Gap Analysis '!$C$17,BB1757<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1757>='3. Gap Analysis '!$D$17,BB1757<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1757>='3. Gap Analysis '!$E$17,BB1757<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1757>='3. Gap Analysis '!$F$17,BB1757<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1757>='3. Gap Analysis '!$G$17,BB1757<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1757>='3. Gap Analysis '!$H$17,BB1757<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1757,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1757,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1757,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1757,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1757,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1757,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1757,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1757,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1757,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1757,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1757,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1757,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1757,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1757,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1757,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1757,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1757),\"\",O1757/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1757)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1757),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1757)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1757),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1757)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1757),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1757)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1757),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1757*'1. Inputs'!$D$24+$Q1757*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1757)*IF(AA1757>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1757=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1757/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1757*'1. Inputs'!$D$24+$Q1757*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1757)*IF(AC1757>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1757=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1757/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1757*'1. Inputs'!$D$24+$Q1757*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1757)*IF(AE1757>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1757=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1757/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1757*'1. Inputs'!$D$24+$Q1757*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1757)*IF(AG1757>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1757=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1757/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1757,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1757,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1757/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1757)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1757),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1757)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1757),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1757)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1757),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1757)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1757),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1757*'1. Inputs'!$D$24+$AJ1757*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1757)*IF(AT1757>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1757=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1757/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1757*'1. Inputs'!$D$24+$AJ1757*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1757)*IF(AV1757>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1757=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1757/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1757*'1. Inputs'!$D$24+$AJ1757*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1757)*IF(AX1757>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1757=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1757/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1757*'1. Inputs'!$D$24+$AJ1757*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1757)*IF(AZ1757>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1757=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1757/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1757/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1757)+('Device profiles'!$H$6*O1757/BA1757+'Device profiles'!$I$6*AH1757/BA1757+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1757),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1757)+('Device profiles'!$H$7*O1757/BA1757+'Device profiles'!$I$7*AH1757/BA1757+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1757),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1757)+('Device profiles'!$H$5*O1757/BA1757+'Device profiles'!$I$5*AH1757/BA1757+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1757),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1757)+('Device profiles'!$H$8*O1757/BA1757+'Device profiles'!$I$8*AH1757/BA1757+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1757),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1757*'1. Inputs'!$D$24+$BC1757*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1757)*IF(BM1757>'1. Inputs'!$D$46,0,1)*IF(AND(K1757=0,L1757=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1757/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1757*'1. Inputs'!$D$24+$BC1757*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1757)*IF(BO1757>'1. Inputs'!$D$46,0,1)*IF(AND(K1757=0,L1757=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1757/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1757*'1. Inputs'!$D$24+$BC1757*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1757)*IF(BQ1757>'1. Inputs'!$D$46,0,1)*IF(AND(K1757=0,L1757=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1757/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1757*'1. Inputs'!$D$24+$BC1757*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1757)*IF(BS1757>'1. Inputs'!$D$46,0,1)*IF(AND(K1757=0,L1757=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1757/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1757,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1757=\"Y\",MAX($CO$11:CO1756)+1,\"\")","v":""}]
[null,null,1754,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1765,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1765,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1765,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1765=0,\"\",IF(AND(BB1765>='3. Gap Analysis '!$C$17,BB1765<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1765>='3. Gap Analysis '!$D$17,BB1765<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1765>='3. Gap Analysis '!$E$17,BB1765<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1765>='3. Gap Analysis '!$F$17,BB1765<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1765>='3. Gap Analysis '!$G$17,BB1765<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1765>='3. Gap Analysis '!$H$17,BB1765<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1765,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1765,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1765,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1765,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1765,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1765,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1765,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1765,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1765,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1765,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1765,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1765,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1765,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1765,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1765,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1765,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1765),\"\",O1765/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1765)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1765),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1765)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1765),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1765)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1765),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1765)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1765),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1765*'1. Inputs'!$D$24+$Q1765*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1765)*IF(AA1765>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1765=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1765/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1765*'1. Inputs'!$D$24+$Q1765*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1765)*IF(AC1765>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1765=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1765/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1765*'1. Inputs'!$D$24+$Q1765*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1765)*IF(AE1765>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1765=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1765/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1765*'1. Inputs'!$D$24+$Q1765*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1765)*IF(AG1765>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1765=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1765/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1765,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1765,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1765/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1765)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1765),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1765)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1765),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1765)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1765),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1765)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1765),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1765*'1. Inputs'!$D$24+$AJ1765*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1765)*IF(AT1765>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1765=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1765/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1765*'1. Inputs'!$D$24+$AJ1765*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1765)*IF(AV1765>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1765=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1765/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1765*'1. Inputs'!$D$24+$AJ1765*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1765)*IF(AX1765>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1765=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1765/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1765*'1. Inputs'!$D$24+$AJ1765*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1765)*IF(AZ1765>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1765=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1765/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1765/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1765)+('Device profiles'!$H$6*O1765/BA1765+'Device profiles'!$I$6*AH1765/BA1765+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1765),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1765)+('Device profiles'!$H$7*O1765/BA1765+'Device profiles'!$I$7*AH1765/BA1765+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1765),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1765)+('Device profiles'!$H$5*O1765/BA1765+'Device profiles'!$I$5*AH1765/BA1765+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1765),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1765)+('Device profiles'!$H$8*O1765/BA1765+'Device profiles'!$I$8*AH1765/BA1765+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1765),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1765*'1. Inputs'!$D$24+$BC1765*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1765)*IF(BM1765>'1. Inputs'!$D$46,0,1)*IF(AND(K1765=0,L1765=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1765/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1765*'1. Inputs'!$D$24+$BC1765*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1765)*IF(BO1765>'1. Inputs'!$D$46,0,1)*IF(AND(K1765=0,L1765=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1765/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1765*'1. Inputs'!$D$24+$BC1765*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1765)*IF(BQ1765>'1. Inputs'!$D$46,0,1)*IF(AND(K1765=0,L1765=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1765/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1765*'1. Inputs'!$D$24+$BC1765*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1765)*IF(BS1765>'1. Inputs'!$D$46,0,1)*IF(AND(K1765=0,L1765=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1765/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1765,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1765=\"Y\",MAX($CO$11:CO1764)+1,\"\")","v":""}]
[null,null,1759,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1770,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1770,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1770,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1770=0,\"\",IF(AND(BB1770>='3. Gap Analysis '!$C$17,BB1770<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1770>='3. Gap Analysis '!$D$17,BB1770<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1770>='3. Gap Analysis '!$E$17,BB1770<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1770>='3. Gap Analysis '!$F$17,BB1770<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1770>='3. Gap Analysis '!$G$17,BB1770<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1770>='3. Gap Analysis '!$H$17,BB1770<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1770,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1770,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1770,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1770,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1770,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1770,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1770,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1770,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1770,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1770,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1770,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1770,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1770,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1770,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1770,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1770,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1770),\"\",O1770/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1770)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1770),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1770)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1770),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1770)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1770),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1770)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1770),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1770*'1. Inputs'!$D$24+$Q1770*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1770)*IF(AA1770>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1770=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1770/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1770*'1. Inputs'!$D$24+$Q1770*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1770)*IF(AC1770>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1770=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1770/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1770*'1. Inputs'!$D$24+$Q1770*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1770)*IF(AE1770>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1770=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1770/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1770*'1. Inputs'!$D$24+$Q1770*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1770)*IF(AG1770>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1770=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1770/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1770,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1770,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1770/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1770)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1770),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1770)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1770),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1770)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1770),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1770)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1770),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1770*'1. Inputs'!$D$24+$AJ1770*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1770)*IF(AT1770>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1770=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1770/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1770*'1. Inputs'!$D$24+$AJ1770*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1770)*IF(AV1770>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1770=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1770/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1770*'1. Inputs'!$D$24+$AJ1770*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1770)*IF(AX1770>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1770=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1770/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1770*'1. Inputs'!$D$24+$AJ1770*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1770)*IF(AZ1770>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1770=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1770/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1770/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1770)+('Device profiles'!$H$6*O1770/BA1770+'Device profiles'!$I$6*AH1770/BA1770+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1770),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1770)+('Device profiles'!$H$7*O1770/BA1770+'Device profiles'!$I$7*AH1770/BA1770+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1770),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1770)+('Device profiles'!$H$5*O1770/BA1770+'Device profiles'!$I$5*AH1770/BA1770+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1770),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1770)+('Device profiles'!$H$8*O1770/BA1770+'Device profiles'!$I$8*AH1770/BA1770+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1770),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1770*'1. Inputs'!$D$24+$BC1770*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1770)*IF(BM1770>'1. Inputs'!$D$46,0,1)*IF(AND(K1770=0,L1770=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1770/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1770*'1. Inputs'!$D$24+$BC1770*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1770)*IF(BO1770>'1. Inputs'!$D$46,0,1)*IF(AND(K1770=0,L1770=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1770/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1770*'1. Inputs'!$D$24+$BC1770*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1770)*IF(BQ1770>'1. Inputs'!$D$46,0,1)*IF(AND(K1770=0,L1770=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1770/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1770*'1. Inputs'!$D$24+$BC1770*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1770)*IF(BS1770>'1. Inputs'!$D$46,0,1)*IF(AND(K1770=0,L1770=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1770/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1770,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1770=\"Y\",MAX($CO$11:CO1769)+1,\"\")","v":""}]
[null,null,1767,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1778,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1778,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1778,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1778=0,\"\",IF(AND(BB1778>='3. Gap Analysis '!$C$17,BB1778<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1778>='3. Gap Analysis '!$D$17,BB1778<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1778>='3. Gap Analysis '!$E$17,BB1778<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1778>='3. Gap Analysis '!$F$17,BB1778<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1778>='3. Gap Analysis '!$G$17,BB1778<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1778>='3. Gap Analysis '!$H$17,BB1778<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1778,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1778,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1778,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1778,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1778,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1778,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1778,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1778,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1778,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1778,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1778,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1778,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1778,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1778,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1778,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1778,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1778),\"\",O1778/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1778)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1778),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1778)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1778),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1778)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1778),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1778)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1778),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1778*'1. Inputs'!$D$24+$Q1778*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1778)*IF(AA1778>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1778=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1778/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1778*'1. Inputs'!$D$24+$Q1778*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1778)*IF(AC1778>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1778=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1778/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1778*'1. Inputs'!$D$24+$Q1778*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1778)*IF(AE1778>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1778=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1778/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1778*'1. Inputs'!$D$24+$Q1778*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1778)*IF(AG1778>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1778=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1778/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1778,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1778,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1778/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1778)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1778),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1778)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1778),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1778)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1778),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1778)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1778),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1778*'1. Inputs'!$D$24+$AJ1778*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1778)*IF(AT1778>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1778=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1778/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1778*'1. Inputs'!$D$24+$AJ1778*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1778)*IF(AV1778>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1778=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1778/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1778*'1. Inputs'!$D$24+$AJ1778*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1778)*IF(AX1778>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1778=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1778/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1778*'1. Inputs'!$D$24+$AJ1778*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1778)*IF(AZ1778>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1778=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1778/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1778/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1778)+('Device profiles'!$H$6*O1778/BA1778+'Device profiles'!$I$6*AH1778/BA1778+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1778),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1778)+('Device profiles'!$H$7*O1778/BA1778+'Device profiles'!$I$7*AH1778/BA1778+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1778),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1778)+('Device profiles'!$H$5*O1778/BA1778+'Device profiles'!$I$5*AH1778/BA1778+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1778),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1778)+('Device profiles'!$H$8*O1778/BA1778+'Device profiles'!$I$8*AH1778/BA1778+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1778),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1778*'1. Inputs'!$D$24+$BC1778*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1778)*IF(BM1778>'1. Inputs'!$D$46,0,1)*IF(AND(K1778=0,L1778=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1778/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1778*'1. Inputs'!$D$24+$BC1778*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1778)*IF(BO1778>'1. Inputs'!$D$46,0,1)*IF(AND(K1778=0,L1778=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1778/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1778*'1. Inputs'!$D$24+$BC1778*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1778)*IF(BQ1778>'1. Inputs'!$D$46,0,1)*IF(AND(K1778=0,L1778=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1778/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1778*'1. Inputs'!$D$24+$BC1778*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1778)*IF(BS1778>'1. Inputs'!$D$46,0,1)*IF(AND(K1778=0,L1778=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1778/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1778,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1778=\"Y\",MAX($CO$11:CO1777)+1,\"\")","v":""}]
[null,null,1771,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1782,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1782,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1782,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1782=0,\"\",IF(AND(BB1782>='3. Gap Analysis '!$C$17,BB1782<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1782>='3. Gap Analysis '!$D$17,BB1782<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1782>='3. Gap Analysis '!$E$17,BB1782<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1782>='3. Gap Analysis '!$F$17,BB1782<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1782>='3. Gap Analysis '!$G$17,BB1782<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1782>='3. Gap Analysis '!$H$17,BB1782<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1782,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1782,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1782,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1782,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1782,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1782,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1782,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1782,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1782,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1782,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1782,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1782,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1782,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1782,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1782,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1782,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1782),\"\",O1782/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1782)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1782),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1782)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1782),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1782)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1782),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1782)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1782),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1782*'1. Inputs'!$D$24+$Q1782*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1782)*IF(AA1782>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1782=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1782/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1782*'1. Inputs'!$D$24+$Q1782*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1782)*IF(AC1782>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1782=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1782/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1782*'1. Inputs'!$D$24+$Q1782*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1782)*IF(AE1782>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1782=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1782/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1782*'1. Inputs'!$D$24+$Q1782*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1782)*IF(AG1782>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1782=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1782/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1782,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1782,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1782/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1782)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1782),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1782)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1782),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1782)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1782),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1782)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1782),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1782*'1. Inputs'!$D$24+$AJ1782*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1782)*IF(AT1782>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1782=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1782/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1782*'1. Inputs'!$D$24+$AJ1782*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1782)*IF(AV1782>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1782=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1782/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1782*'1. Inputs'!$D$24+$AJ1782*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1782)*IF(AX1782>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1782=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1782/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1782*'1. Inputs'!$D$24+$AJ1782*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1782)*IF(AZ1782>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1782=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1782/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1782/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1782)+('Device profiles'!$H$6*O1782/BA1782+'Device profiles'!$I$6*AH1782/BA1782+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1782),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1782)+('Device profiles'!$H$7*O1782/BA1782+'Device profiles'!$I$7*AH1782/BA1782+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1782),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1782)+('Device profiles'!$H$5*O1782/BA1782+'Device profiles'!$I$5*AH1782/BA1782+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1782),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1782)+('Device profiles'!$H$8*O1782/BA1782+'Device profiles'!$I$8*AH1782/BA1782+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1782),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1782*'1. Inputs'!$D$24+$BC1782*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1782)*IF(BM1782>'1. Inputs'!$D$46,0,1)*IF(AND(K1782=0,L1782=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1782/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1782*'1. Inputs'!$D$24+$BC1782*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1782)*IF(BO1782>'1. Inputs'!$D$46,0,1)*IF(AND(K1782=0,L1782=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1782/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1782*'1. Inputs'!$D$24+$BC1782*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1782)*IF(BQ1782>'1. Inputs'!$D$46,0,1)*IF(AND(K1782=0,L1782=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1782/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1782*'1. Inputs'!$D$24+$BC1782*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1782)*IF(BS1782>'1. Inputs'!$D$46,0,1)*IF(AND(K1782=0,L1782=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1782/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1782,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1782=\"Y\",MAX($CO$11:CO1781)+1,\"\")","v":""}]
[null,null,1779,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1790,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1790,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1790,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1790=0,\"\",IF(AND(BB1790>='3. Gap Analysis '!$C$17,BB1790<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1790>='3. Gap Analysis '!$D$17,BB1790<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1790>='3. Gap Analysis '!$E$17,BB1790<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1790>='3. Gap Analysis '!$F$17,BB1790<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1790>='3. Gap Analysis '!$G$17,BB1790<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1790>='3. Gap Analysis '!$H$17,BB1790<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1790,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1790,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1790,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1790,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1790,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1790,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1790,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1790,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1790,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1790,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1790,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1790,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1790,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1790,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1790,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1790,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1790),\"\",O1790/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1790)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1790),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1790)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1790),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1790)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1790),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1790)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1790),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1790*'1. Inputs'!$D$24+$Q1790*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1790)*IF(AA1790>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1790=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1790/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1790*'1. Inputs'!$D$24+$Q1790*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1790)*IF(AC1790>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1790=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1790/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1790*'1. Inputs'!$D$24+$Q1790*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1790)*IF(AE1790>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1790=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1790/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1790*'1. Inputs'!$D$24+$Q1790*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1790)*IF(AG1790>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1790=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1790/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1790,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1790,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1790/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1790)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1790),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1790)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1790),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1790)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1790),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1790)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1790),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1790*'1. Inputs'!$D$24+$AJ1790*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1790)*IF(AT1790>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1790=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1790/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1790*'1. Inputs'!$D$24+$AJ1790*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1790)*IF(AV1790>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1790=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1790/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1790*'1. Inputs'!$D$24+$AJ1790*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1790)*IF(AX1790>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1790=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1790/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1790*'1. Inputs'!$D$24+$AJ1790*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1790)*IF(AZ1790>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1790=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1790/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1790/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1790)+('Device profiles'!$H$6*O1790/BA1790+'Device profiles'!$I$6*AH1790/BA1790+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1790),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1790)+('Device profiles'!$H$7*O1790/BA1790+'Device profiles'!$I$7*AH1790/BA1790+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1790),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1790)+('Device profiles'!$H$5*O1790/BA1790+'Device profiles'!$I$5*AH1790/BA1790+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1790),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1790)+('Device profiles'!$H$8*O1790/BA1790+'Device profiles'!$I$8*AH1790/BA1790+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1790),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1790*'1. Inputs'!$D$24+$BC1790*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1790)*IF(BM1790>'1. Inputs'!$D$46,0,1)*IF(AND(K1790=0,L1790=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1790/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1790*'1. Inputs'!$D$24+$BC1790*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1790)*IF(BO1790>'1. Inputs'!$D$46,0,1)*IF(AND(K1790=0,L1790=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1790/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1790*'1. Inputs'!$D$24+$BC1790*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1790)*IF(BQ1790>'1. Inputs'!$D$46,0,1)*IF(AND(K1790=0,L1790=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1790/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1790*'1. Inputs'!$D$24+$BC1790*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1790)*IF(BS1790>'1. Inputs'!$D$46,0,1)*IF(AND(K1790=0,L1790=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1790/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1790,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1790=\"Y\",MAX($CO$11:CO1789)+1,\"\")","v":""}]
[null,null,1787,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1798,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1798,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1798,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1798=0,\"\",IF(AND(BB1798>='3. Gap Analysis '!$C$17,BB1798<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1798>='3. Gap Analysis '!$D$17,BB1798<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1798>='3. Gap Analysis '!$E$17,BB1798<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1798>='3. Gap Analysis '!$F$17,BB1798<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1798>='3. Gap Analysis '!$G$17,BB1798<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1798>='3. Gap Analysis '!$H$17,BB1798<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1798,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1798,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1798,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1798,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1798,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1798,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1798,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1798,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1798,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1798,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1798,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1798,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1798,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1798,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1798,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1798,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1798),\"\",O1798/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1798)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1798),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1798)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1798),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1798)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1798),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1798)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1798),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1798*'1. Inputs'!$D$24+$Q1798*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1798)*IF(AA1798>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1798=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1798/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1798*'1. Inputs'!$D$24+$Q1798*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1798)*IF(AC1798>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1798=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1798/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1798*'1. Inputs'!$D$24+$Q1798*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1798)*IF(AE1798>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1798=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1798/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1798*'1. Inputs'!$D$24+$Q1798*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1798)*IF(AG1798>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1798=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1798/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1798,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1798,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1798/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1798)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1798),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1798)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1798),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1798)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1798),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1798)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1798),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1798*'1. Inputs'!$D$24+$AJ1798*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1798)*IF(AT1798>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1798=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1798/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1798*'1. Inputs'!$D$24+$AJ1798*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1798)*IF(AV1798>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1798=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1798/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1798*'1. Inputs'!$D$24+$AJ1798*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1798)*IF(AX1798>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1798=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1798/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1798*'1. Inputs'!$D$24+$AJ1798*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1798)*IF(AZ1798>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1798=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1798/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1798/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1798)+('Device profiles'!$H$6*O1798/BA1798+'Device profiles'!$I$6*AH1798/BA1798+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1798),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1798)+('Device profiles'!$H$7*O1798/BA1798+'Device profiles'!$I$7*AH1798/BA1798+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1798),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1798)+('Device profiles'!$H$5*O1798/BA1798+'Device profiles'!$I$5*AH1798/BA1798+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1798),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1798)+('Device profiles'!$H$8*O1798/BA1798+'Device profiles'!$I$8*AH1798/BA1798+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1798),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1798*'1. Inputs'!$D$24+$BC1798*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1798)*IF(BM1798>'1. Inputs'!$D$46,0,1)*IF(AND(K1798=0,L1798=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1798/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1798*'1. Inputs'!$D$24+$BC1798*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1798)*IF(BO1798>'1. Inputs'!$D$46,0,1)*IF(AND(K1798=0,L1798=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1798/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1798*'1. Inputs'!$D$24+$BC1798*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1798)*IF(BQ1798>'1. Inputs'!$D$46,0,1)*IF(AND(K1798=0,L1798=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1798/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1798*'1. Inputs'!$D$24+$BC1798*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1798)*IF(BS1798>'1. Inputs'!$D$46,0,1)*IF(AND(K1798=0,L1798=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1798/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1798,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1798=\"Y\",MAX($CO$11:CO1797)+1,\"\")","v":""}]
[null,null,1792,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1803,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1803,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1803,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1803=0,\"\",IF(AND(BB1803>='3. Gap Analysis '!$C$17,BB1803<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1803>='3. Gap Analysis '!$D$17,BB1803<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1803>='3. Gap Analysis '!$E$17,BB1803<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1803>='3. Gap Analysis '!$F$17,BB1803<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1803>='3. Gap Analysis '!$G$17,BB1803<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1803>='3. Gap Analysis '!$H$17,BB1803<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1803,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1803,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1803,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1803,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1803,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1803,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1803,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1803,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1803,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1803,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1803,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1803,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1803,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1803,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1803,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1803,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1803),\"\",O1803/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1803)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1803),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1803)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1803),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1803)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1803),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1803)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1803),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1803*'1. Inputs'!$D$24+$Q1803*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1803)*IF(AA1803>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1803=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1803/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1803*'1. Inputs'!$D$24+$Q1803*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1803)*IF(AC1803>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1803=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1803/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1803*'1. Inputs'!$D$24+$Q1803*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1803)*IF(AE1803>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1803=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1803/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1803*'1. Inputs'!$D$24+$Q1803*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1803)*IF(AG1803>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1803=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1803/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1803,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1803,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1803/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1803)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1803),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1803)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1803),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1803)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1803),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1803)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1803),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1803*'1. Inputs'!$D$24+$AJ1803*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1803)*IF(AT1803>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1803=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1803/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1803*'1. Inputs'!$D$24+$AJ1803*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1803)*IF(AV1803>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1803=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1803/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1803*'1. Inputs'!$D$24+$AJ1803*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1803)*IF(AX1803>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1803=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1803/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1803*'1. Inputs'!$D$24+$AJ1803*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1803)*IF(AZ1803>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1803=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1803/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1803/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1803)+('Device profiles'!$H$6*O1803/BA1803+'Device profiles'!$I$6*AH1803/BA1803+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1803),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1803)+('Device profiles'!$H$7*O1803/BA1803+'Device profiles'!$I$7*AH1803/BA1803+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1803),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1803)+('Device profiles'!$H$5*O1803/BA1803+'Device profiles'!$I$5*AH1803/BA1803+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1803),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1803)+('Device profiles'!$H$8*O1803/BA1803+'Device profiles'!$I$8*AH1803/BA1803+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1803),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1803*'1. Inputs'!$D$24+$BC1803*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1803)*IF(BM1803>'1. Inputs'!$D$46,0,1)*IF(AND(K1803=0,L1803=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1803/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1803*'1. Inputs'!$D$24+$BC1803*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1803)*IF(BO1803>'1. Inputs'!$D$46,0,1)*IF(AND(K1803=0,L1803=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1803/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1803*'1. Inputs'!$D$24+$BC1803*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1803)*IF(BQ1803>'1. Inputs'!$D$46,0,1)*IF(AND(K1803=0,L1803=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1803/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1803*'1. Inputs'!$D$24+$BC1803*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1803)*IF(BS1803>'1. Inputs'!$D$46,0,1)*IF(AND(K1803=0,L1803=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1803/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1803,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1803=\"Y\",MAX($CO$11:CO1802)+1,\"\")","v":""}]
[null,null,1800,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1811,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1811,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1811,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1811=0,\"\",IF(AND(BB1811>='3. Gap Analysis '!$C$17,BB1811<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1811>='3. Gap Analysis '!$D$17,BB1811<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1811>='3. Gap Analysis '!$E$17,BB1811<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1811>='3. Gap Analysis '!$F$17,BB1811<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1811>='3. Gap Analysis '!$G$17,BB1811<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1811>='3. Gap Analysis '!$H$17,BB1811<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1811,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1811,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1811,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1811,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1811,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1811,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1811,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1811,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1811,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1811,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1811,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1811,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1811,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1811,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1811,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1811,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1811),\"\",O1811/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1811)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1811),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1811)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1811),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1811)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1811),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1811)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1811),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1811*'1. Inputs'!$D$24+$Q1811*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1811)*IF(AA1811>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1811=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1811/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1811*'1. Inputs'!$D$24+$Q1811*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1811)*IF(AC1811>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1811=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1811/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1811*'1. Inputs'!$D$24+$Q1811*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1811)*IF(AE1811>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1811=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1811/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1811*'1. Inputs'!$D$24+$Q1811*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1811)*IF(AG1811>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1811=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1811/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1811,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1811,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1811/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1811)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1811),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1811)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1811),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1811)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1811),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1811)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1811),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1811*'1. Inputs'!$D$24+$AJ1811*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1811)*IF(AT1811>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1811=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1811/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1811*'1. Inputs'!$D$24+$AJ1811*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1811)*IF(AV1811>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1811=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1811/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1811*'1. Inputs'!$D$24+$AJ1811*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1811)*IF(AX1811>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1811=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1811/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1811*'1. Inputs'!$D$24+$AJ1811*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1811)*IF(AZ1811>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1811=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1811/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1811/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1811)+('Device profiles'!$H$6*O1811/BA1811+'Device profiles'!$I$6*AH1811/BA1811+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1811),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1811)+('Device profiles'!$H$7*O1811/BA1811+'Device profiles'!$I$7*AH1811/BA1811+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1811),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1811)+('Device profiles'!$H$5*O1811/BA1811+'Device profiles'!$I$5*AH1811/BA1811+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1811),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1811)+('Device profiles'!$H$8*O1811/BA1811+'Device profiles'!$I$8*AH1811/BA1811+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1811),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1811*'1. Inputs'!$D$24+$BC1811*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1811)*IF(BM1811>'1. Inputs'!$D$46,0,1)*IF(AND(K1811=0,L1811=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1811/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1811*'1. Inputs'!$D$24+$BC1811*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1811)*IF(BO1811>'1. Inputs'!$D$46,0,1)*IF(AND(K1811=0,L1811=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1811/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1811*'1. Inputs'!$D$24+$BC1811*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1811)*IF(BQ1811>'1. Inputs'!$D$46,0,1)*IF(AND(K1811=0,L1811=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1811/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1811*'1. Inputs'!$D$24+$BC1811*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1811)*IF(BS1811>'1. Inputs'!$D$46,0,1)*IF(AND(K1811=0,L1811=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1811/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1811,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1811=\"Y\",MAX($CO$11:CO1810)+1,\"\")","v":""}]
[null,null,1804,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1815,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1815,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1815,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1815=0,\"\",IF(AND(BB1815>='3. Gap Analysis '!$C$17,BB1815<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1815>='3. Gap Analysis '!$D$17,BB1815<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1815>='3. Gap Analysis '!$E$17,BB1815<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1815>='3. Gap Analysis '!$F$17,BB1815<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1815>='3. Gap Analysis '!$G$17,BB1815<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1815>='3. Gap Analysis '!$H$17,BB1815<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1815,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1815,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1815,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1815,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1815,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1815,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1815,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1815,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1815,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1815,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1815,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1815,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1815,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1815,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1815,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1815,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1815),\"\",O1815/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1815)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1815),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1815)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1815),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1815)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1815),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1815)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1815),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1815*'1. Inputs'!$D$24+$Q1815*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1815)*IF(AA1815>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1815=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1815/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1815*'1. Inputs'!$D$24+$Q1815*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1815)*IF(AC1815>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1815=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1815/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1815*'1. Inputs'!$D$24+$Q1815*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1815)*IF(AE1815>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1815=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1815/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1815*'1. Inputs'!$D$24+$Q1815*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1815)*IF(AG1815>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1815=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1815/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1815,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1815,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1815/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1815)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1815),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1815)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1815),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1815)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1815),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1815)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1815),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1815*'1. Inputs'!$D$24+$AJ1815*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1815)*IF(AT1815>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1815=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1815/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1815*'1. Inputs'!$D$24+$AJ1815*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1815)*IF(AV1815>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1815=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1815/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1815*'1. Inputs'!$D$24+$AJ1815*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1815)*IF(AX1815>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1815=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1815/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1815*'1. Inputs'!$D$24+$AJ1815*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1815)*IF(AZ1815>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1815=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1815/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1815/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1815)+('Device profiles'!$H$6*O1815/BA1815+'Device profiles'!$I$6*AH1815/BA1815+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1815),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1815)+('Device profiles'!$H$7*O1815/BA1815+'Device profiles'!$I$7*AH1815/BA1815+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1815),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1815)+('Device profiles'!$H$5*O1815/BA1815+'Device profiles'!$I$5*AH1815/BA1815+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1815),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1815)+('Device profiles'!$H$8*O1815/BA1815+'Device profiles'!$I$8*AH1815/BA1815+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1815),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1815*'1. Inputs'!$D$24+$BC1815*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1815)*IF(BM1815>'1. Inputs'!$D$46,0,1)*IF(AND(K1815=0,L1815=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1815/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1815*'1. Inputs'!$D$24+$BC1815*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1815)*IF(BO1815>'1. Inputs'!$D$46,0,1)*IF(AND(K1815=0,L1815=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1815/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1815*'1. Inputs'!$D$24+$BC1815*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1815)*IF(BQ1815>'1. Inputs'!$D$46,0,1)*IF(AND(K1815=0,L1815=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1815/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1815*'1. Inputs'!$D$24+$BC1815*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1815)*IF(BS1815>'1. Inputs'!$D$46,0,1)*IF(AND(K1815=0,L1815=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1815/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1815,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1815=\"Y\",MAX($CO$11:CO1814)+1,\"\")","v":""}]
[null,null,1812,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1823,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1823,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1823,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1823=0,\"\",IF(AND(BB1823>='3. Gap Analysis '!$C$17,BB1823<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1823>='3. Gap Analysis '!$D$17,BB1823<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1823>='3. Gap Analysis '!$E$17,BB1823<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1823>='3. Gap Analysis '!$F$17,BB1823<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1823>='3. Gap Analysis '!$G$17,BB1823<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1823>='3. Gap Analysis '!$H$17,BB1823<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1823,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1823,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1823,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1823,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1823,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1823,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1823,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1823,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1823,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1823,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1823,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1823,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1823,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1823,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1823,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1823,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1823),\"\",O1823/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1823)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1823),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1823)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1823),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1823)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1823),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1823)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1823),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1823*'1. Inputs'!$D$24+$Q1823*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1823)*IF(AA1823>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1823=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1823/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1823*'1. Inputs'!$D$24+$Q1823*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1823)*IF(AC1823>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1823=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1823/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1823*'1. Inputs'!$D$24+$Q1823*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1823)*IF(AE1823>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1823=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1823/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1823*'1. Inputs'!$D$24+$Q1823*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1823)*IF(AG1823>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1823=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1823/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1823,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1823,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1823/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1823)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1823),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1823)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1823),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1823)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1823),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1823)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1823),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1823*'1. Inputs'!$D$24+$AJ1823*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1823)*IF(AT1823>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1823=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1823/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1823*'1. Inputs'!$D$24+$AJ1823*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1823)*IF(AV1823>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1823=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1823/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1823*'1. Inputs'!$D$24+$AJ1823*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1823)*IF(AX1823>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1823=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1823/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1823*'1. Inputs'!$D$24+$AJ1823*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1823)*IF(AZ1823>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1823=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1823/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1823/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1823)+('Device profiles'!$H$6*O1823/BA1823+'Device profiles'!$I$6*AH1823/BA1823+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1823),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1823)+('Device profiles'!$H$7*O1823/BA1823+'Device profiles'!$I$7*AH1823/BA1823+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1823),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1823)+('Device profiles'!$H$5*O1823/BA1823+'Device profiles'!$I$5*AH1823/BA1823+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1823),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1823)+('Device profiles'!$H$8*O1823/BA1823+'Device profiles'!$I$8*AH1823/BA1823+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1823),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1823*'1. Inputs'!$D$24+$BC1823*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1823)*IF(BM1823>'1. Inputs'!$D$46,0,1)*IF(AND(K1823=0,L1823=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1823/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1823*'1. Inputs'!$D$24+$BC1823*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1823)*IF(BO1823>'1. Inputs'!$D$46,0,1)*IF(AND(K1823=0,L1823=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1823/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1823*'1. Inputs'!$D$24+$BC1823*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1823)*IF(BQ1823>'1. Inputs'!$D$46,0,1)*IF(AND(K1823=0,L1823=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1823/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1823*'1. Inputs'!$D$24+$BC1823*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1823)*IF(BS1823>'1. Inputs'!$D$46,0,1)*IF(AND(K1823=0,L1823=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1823/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1823,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1823=\"Y\",MAX($CO$11:CO1822)+1,\"\")","v":""}]
[null,null,1820,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1831,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1831,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1831,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1831=0,\"\",IF(AND(BB1831>='3. Gap Analysis '!$C$17,BB1831<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1831>='3. Gap Analysis '!$D$17,BB1831<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1831>='3. Gap Analysis '!$E$17,BB1831<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1831>='3. Gap Analysis '!$F$17,BB1831<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1831>='3. Gap Analysis '!$G$17,BB1831<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1831>='3. Gap Analysis '!$H$17,BB1831<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1831,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1831,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1831,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1831,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1831,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1831,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1831,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1831,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1831,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1831,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1831,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1831,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1831,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1831,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1831,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1831,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1831),\"\",O1831/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1831)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1831),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1831)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1831),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1831)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1831),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1831)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1831),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1831*'1. Inputs'!$D$24+$Q1831*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1831)*IF(AA1831>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1831=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1831/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1831*'1. Inputs'!$D$24+$Q1831*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1831)*IF(AC1831>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1831=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1831/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1831*'1. Inputs'!$D$24+$Q1831*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1831)*IF(AE1831>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1831=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1831/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1831*'1. Inputs'!$D$24+$Q1831*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1831)*IF(AG1831>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1831=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1831/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1831,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1831,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1831/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1831)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1831),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1831)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1831),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1831)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1831),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1831)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1831),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1831*'1. Inputs'!$D$24+$AJ1831*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1831)*IF(AT1831>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1831=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1831/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1831*'1. Inputs'!$D$24+$AJ1831*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1831)*IF(AV1831>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1831=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1831/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1831*'1. Inputs'!$D$24+$AJ1831*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1831)*IF(AX1831>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1831=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1831/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1831*'1. Inputs'!$D$24+$AJ1831*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1831)*IF(AZ1831>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1831=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1831/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1831/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1831)+('Device profiles'!$H$6*O1831/BA1831+'Device profiles'!$I$6*AH1831/BA1831+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1831),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1831)+('Device profiles'!$H$7*O1831/BA1831+'Device profiles'!$I$7*AH1831/BA1831+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1831),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1831)+('Device profiles'!$H$5*O1831/BA1831+'Device profiles'!$I$5*AH1831/BA1831+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1831),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1831)+('Device profiles'!$H$8*O1831/BA1831+'Device profiles'!$I$8*AH1831/BA1831+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1831),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1831*'1. Inputs'!$D$24+$BC1831*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1831)*IF(BM1831>'1. Inputs'!$D$46,0,1)*IF(AND(K1831=0,L1831=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1831/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1831*'1. Inputs'!$D$24+$BC1831*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1831)*IF(BO1831>'1. Inputs'!$D$46,0,1)*IF(AND(K1831=0,L1831=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1831/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1831*'1. Inputs'!$D$24+$BC1831*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1831)*IF(BQ1831>'1. Inputs'!$D$46,0,1)*IF(AND(K1831=0,L1831=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1831/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1831*'1. Inputs'!$D$24+$BC1831*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1831)*IF(BS1831>'1. Inputs'!$D$46,0,1)*IF(AND(K1831=0,L1831=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1831/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1831,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1831=\"Y\",MAX($CO$11:CO1830)+1,\"\")","v":""}]
[null,null,1828,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1839,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1839,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1839,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1839=0,\"\",IF(AND(BB1839>='3. Gap Analysis '!$C$17,BB1839<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1839>='3. Gap Analysis '!$D$17,BB1839<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1839>='3. Gap Analysis '!$E$17,BB1839<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1839>='3. Gap Analysis '!$F$17,BB1839<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1839>='3. Gap Analysis '!$G$17,BB1839<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1839>='3. Gap Analysis '!$H$17,BB1839<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1839,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1839,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1839,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1839,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1839,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1839,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1839,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1839,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1839,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1839,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1839,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1839,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1839,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1839,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1839,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1839,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1839),\"\",O1839/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1839)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1839),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1839)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1839),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1839)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1839),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1839)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1839),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1839*'1. Inputs'!$D$24+$Q1839*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1839)*IF(AA1839>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1839=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1839/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1839*'1. Inputs'!$D$24+$Q1839*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1839)*IF(AC1839>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1839=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1839/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1839*'1. Inputs'!$D$24+$Q1839*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1839)*IF(AE1839>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1839=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1839/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1839*'1. Inputs'!$D$24+$Q1839*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1839)*IF(AG1839>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1839=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1839/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1839,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1839,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1839/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1839)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1839),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1839)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1839),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1839)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1839),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1839)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1839),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1839*'1. Inputs'!$D$24+$AJ1839*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1839)*IF(AT1839>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1839=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1839/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1839*'1. Inputs'!$D$24+$AJ1839*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1839)*IF(AV1839>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1839=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1839/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1839*'1. Inputs'!$D$24+$AJ1839*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1839)*IF(AX1839>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1839=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1839/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1839*'1. Inputs'!$D$24+$AJ1839*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1839)*IF(AZ1839>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1839=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1839/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1839/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1839)+('Device profiles'!$H$6*O1839/BA1839+'Device profiles'!$I$6*AH1839/BA1839+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1839),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1839)+('Device profiles'!$H$7*O1839/BA1839+'Device profiles'!$I$7*AH1839/BA1839+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1839),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1839)+('Device profiles'!$H$5*O1839/BA1839+'Device profiles'!$I$5*AH1839/BA1839+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1839),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1839)+('Device profiles'!$H$8*O1839/BA1839+'Device profiles'!$I$8*AH1839/BA1839+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1839),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1839*'1. Inputs'!$D$24+$BC1839*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1839)*IF(BM1839>'1. Inputs'!$D$46,0,1)*IF(AND(K1839=0,L1839=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1839/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1839*'1. Inputs'!$D$24+$BC1839*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1839)*IF(BO1839>'1. Inputs'!$D$46,0,1)*IF(AND(K1839=0,L1839=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1839/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1839*'1. Inputs'!$D$24+$BC1839*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1839)*IF(BQ1839>'1. Inputs'!$D$46,0,1)*IF(AND(K1839=0,L1839=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1839/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1839*'1. Inputs'!$D$24+$BC1839*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1839)*IF(BS1839>'1. Inputs'!$D$46,0,1)*IF(AND(K1839=0,L1839=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1839/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1839,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1839=\"Y\",MAX($CO$11:CO1838)+1,\"\")","v":""}]
[null,null,1833,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1844,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1844,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1844,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1844=0,\"\",IF(AND(BB1844>='3. Gap Analysis '!$C$17,BB1844<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1844>='3. Gap Analysis '!$D$17,BB1844<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1844>='3. Gap Analysis '!$E$17,BB1844<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1844>='3. Gap Analysis '!$F$17,BB1844<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1844>='3. Gap Analysis '!$G$17,BB1844<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1844>='3. Gap Analysis '!$H$17,BB1844<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1844,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1844,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1844,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1844,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1844,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1844,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1844,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1844,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1844,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1844,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1844,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1844,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1844,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1844,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1844,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1844,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1844),\"\",O1844/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1844)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1844),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1844)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1844),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1844)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1844),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1844)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1844),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1844*'1. Inputs'!$D$24+$Q1844*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1844)*IF(AA1844>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1844=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1844/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1844*'1. Inputs'!$D$24+$Q1844*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1844)*IF(AC1844>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1844=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1844/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1844*'1. Inputs'!$D$24+$Q1844*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1844)*IF(AE1844>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1844=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1844/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1844*'1. Inputs'!$D$24+$Q1844*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1844)*IF(AG1844>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1844=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1844/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1844,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1844,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1844/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1844)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1844),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1844)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1844),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1844)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1844),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1844)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1844),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1844*'1. Inputs'!$D$24+$AJ1844*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1844)*IF(AT1844>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1844=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1844/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1844*'1. Inputs'!$D$24+$AJ1844*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1844)*IF(AV1844>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1844=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1844/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1844*'1. Inputs'!$D$24+$AJ1844*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1844)*IF(AX1844>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1844=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1844/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1844*'1. Inputs'!$D$24+$AJ1844*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1844)*IF(AZ1844>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1844=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1844/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1844/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1844)+('Device profiles'!$H$6*O1844/BA1844+'Device profiles'!$I$6*AH1844/BA1844+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1844),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1844)+('Device profiles'!$H$7*O1844/BA1844+'Device profiles'!$I$7*AH1844/BA1844+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1844),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1844)+('Device profiles'!$H$5*O1844/BA1844+'Device profiles'!$I$5*AH1844/BA1844+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1844),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1844)+('Device profiles'!$H$8*O1844/BA1844+'Device profiles'!$I$8*AH1844/BA1844+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1844),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1844*'1. Inputs'!$D$24+$BC1844*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1844)*IF(BM1844>'1. Inputs'!$D$46,0,1)*IF(AND(K1844=0,L1844=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1844/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1844*'1. Inputs'!$D$24+$BC1844*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1844)*IF(BO1844>'1. Inputs'!$D$46,0,1)*IF(AND(K1844=0,L1844=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1844/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1844*'1. Inputs'!$D$24+$BC1844*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1844)*IF(BQ1844>'1. Inputs'!$D$46,0,1)*IF(AND(K1844=0,L1844=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1844/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1844*'1. Inputs'!$D$24+$BC1844*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1844)*IF(BS1844>'1. Inputs'!$D$46,0,1)*IF(AND(K1844=0,L1844=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1844/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1844,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1844=\"Y\",MAX($CO$11:CO1843)+1,\"\")","v":""}]
[null,null,1837,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1848,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1848,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1848,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1848=0,\"\",IF(AND(BB1848>='3. Gap Analysis '!$C$17,BB1848<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1848>='3. Gap Analysis '!$D$17,BB1848<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1848>='3. Gap Analysis '!$E$17,BB1848<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1848>='3. Gap Analysis '!$F$17,BB1848<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1848>='3. Gap Analysis '!$G$17,BB1848<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1848>='3. Gap Analysis '!$H$17,BB1848<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1848,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1848,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1848,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1848,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1848,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1848,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1848,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1848,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1848,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1848,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1848,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1848,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1848,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1848,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1848,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1848,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1848),\"\",O1848/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1848)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1848),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1848)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1848),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1848)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1848),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1848)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1848),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1848*'1. Inputs'!$D$24+$Q1848*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1848)*IF(AA1848>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1848=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1848/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1848*'1. Inputs'!$D$24+$Q1848*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1848)*IF(AC1848>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1848=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1848/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1848*'1. Inputs'!$D$24+$Q1848*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1848)*IF(AE1848>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1848=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1848/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1848*'1. Inputs'!$D$24+$Q1848*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1848)*IF(AG1848>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1848=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1848/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1848,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1848,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1848/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1848)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1848),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1848)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1848),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1848)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1848),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1848)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1848),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1848*'1. Inputs'!$D$24+$AJ1848*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1848)*IF(AT1848>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1848=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1848/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1848*'1. Inputs'!$D$24+$AJ1848*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1848)*IF(AV1848>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1848=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1848/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1848*'1. Inputs'!$D$24+$AJ1848*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1848)*IF(AX1848>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1848=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1848/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1848*'1. Inputs'!$D$24+$AJ1848*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1848)*IF(AZ1848>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1848=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1848/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1848/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1848)+('Device profiles'!$H$6*O1848/BA1848+'Device profiles'!$I$6*AH1848/BA1848+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1848),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1848)+('Device profiles'!$H$7*O1848/BA1848+'Device profiles'!$I$7*AH1848/BA1848+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1848),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1848)+('Device profiles'!$H$5*O1848/BA1848+'Device profiles'!$I$5*AH1848/BA1848+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1848),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1848)+('Device profiles'!$H$8*O1848/BA1848+'Device profiles'!$I$8*AH1848/BA1848+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1848),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1848*'1. Inputs'!$D$24+$BC1848*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1848)*IF(BM1848>'1. Inputs'!$D$46,0,1)*IF(AND(K1848=0,L1848=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1848/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1848*'1. Inputs'!$D$24+$BC1848*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1848)*IF(BO1848>'1. Inputs'!$D$46,0,1)*IF(AND(K1848=0,L1848=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1848/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1848*'1. Inputs'!$D$24+$BC1848*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1848)*IF(BQ1848>'1. Inputs'!$D$46,0,1)*IF(AND(K1848=0,L1848=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1848/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1848*'1. Inputs'!$D$24+$BC1848*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1848)*IF(BS1848>'1. Inputs'!$D$46,0,1)*IF(AND(K1848=0,L1848=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1848/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1848,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1848=\"Y\",MAX($CO$11:CO1847)+1,\"\")","v":""}]
[null,null,1845,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1856,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1856,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1856,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1856=0,\"\",IF(AND(BB1856>='3. Gap Analysis '!$C$17,BB1856<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1856>='3. Gap Analysis '!$D$17,BB1856<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1856>='3. Gap Analysis '!$E$17,BB1856<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1856>='3. Gap Analysis '!$F$17,BB1856<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1856>='3. Gap Analysis '!$G$17,BB1856<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1856>='3. Gap Analysis '!$H$17,BB1856<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1856,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1856,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1856,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1856,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1856,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1856,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1856,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1856,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1856,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1856,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1856,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1856,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1856,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1856,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1856,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1856,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1856),\"\",O1856/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1856)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1856),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1856)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1856),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1856)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1856),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1856)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1856),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1856*'1. Inputs'!$D$24+$Q1856*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1856)*IF(AA1856>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1856=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1856/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1856*'1. Inputs'!$D$24+$Q1856*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1856)*IF(AC1856>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1856=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1856/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1856*'1. Inputs'!$D$24+$Q1856*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1856)*IF(AE1856>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1856=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1856/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1856*'1. Inputs'!$D$24+$Q1856*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1856)*IF(AG1856>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1856=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1856/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1856,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1856,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1856/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1856)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1856),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1856)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1856),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1856)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1856),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1856)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1856),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1856*'1. Inputs'!$D$24+$AJ1856*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1856)*IF(AT1856>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1856=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1856/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1856*'1. Inputs'!$D$24+$AJ1856*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1856)*IF(AV1856>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1856=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1856/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1856*'1. Inputs'!$D$24+$AJ1856*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1856)*IF(AX1856>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1856=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1856/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1856*'1. Inputs'!$D$24+$AJ1856*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1856)*IF(AZ1856>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1856=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1856/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1856/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1856)+('Device profiles'!$H$6*O1856/BA1856+'Device profiles'!$I$6*AH1856/BA1856+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1856),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1856)+('Device profiles'!$H$7*O1856/BA1856+'Device profiles'!$I$7*AH1856/BA1856+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1856),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1856)+('Device profiles'!$H$5*O1856/BA1856+'Device profiles'!$I$5*AH1856/BA1856+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1856),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1856)+('Device profiles'!$H$8*O1856/BA1856+'Device profiles'!$I$8*AH1856/BA1856+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1856),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1856*'1. Inputs'!$D$24+$BC1856*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1856)*IF(BM1856>'1. Inputs'!$D$46,0,1)*IF(AND(K1856=0,L1856=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1856/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1856*'1. Inputs'!$D$24+$BC1856*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1856)*IF(BO1856>'1. Inputs'!$D$46,0,1)*IF(AND(K1856=0,L1856=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1856/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1856*'1. Inputs'!$D$24+$BC1856*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1856)*IF(BQ1856>'1. Inputs'!$D$46,0,1)*IF(AND(K1856=0,L1856=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1856/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1856*'1. Inputs'!$D$24+$BC1856*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1856)*IF(BS1856>'1. Inputs'!$D$46,0,1)*IF(AND(K1856=0,L1856=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1856/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1856,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1856=\"Y\",MAX($CO$11:CO1855)+1,\"\")","v":""}]
[null,null,1853,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1864,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1864,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1864,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1864=0,\"\",IF(AND(BB1864>='3. Gap Analysis '!$C$17,BB1864<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1864>='3. Gap Analysis '!$D$17,BB1864<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1864>='3. Gap Analysis '!$E$17,BB1864<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1864>='3. Gap Analysis '!$F$17,BB1864<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1864>='3. Gap Analysis '!$G$17,BB1864<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1864>='3. Gap Analysis '!$H$17,BB1864<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1864,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1864,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1864,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1864,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1864,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1864,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1864,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1864,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1864,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1864,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1864,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1864,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1864,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1864,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1864,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1864,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1864),\"\",O1864/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1864)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1864),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1864)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1864),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1864)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1864),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1864)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1864),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1864*'1. Inputs'!$D$24+$Q1864*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1864)*IF(AA1864>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1864=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1864/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1864*'1. Inputs'!$D$24+$Q1864*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1864)*IF(AC1864>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1864=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1864/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1864*'1. Inputs'!$D$24+$Q1864*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1864)*IF(AE1864>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1864=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1864/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1864*'1. Inputs'!$D$24+$Q1864*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1864)*IF(AG1864>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1864=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1864/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1864,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1864,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1864/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1864)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1864),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1864)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1864),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1864)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1864),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1864)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1864),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1864*'1. Inputs'!$D$24+$AJ1864*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1864)*IF(AT1864>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1864=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1864/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1864*'1. Inputs'!$D$24+$AJ1864*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1864)*IF(AV1864>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1864=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1864/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1864*'1. Inputs'!$D$24+$AJ1864*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1864)*IF(AX1864>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1864=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1864/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1864*'1. Inputs'!$D$24+$AJ1864*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1864)*IF(AZ1864>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1864=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1864/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1864/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1864)+('Device profiles'!$H$6*O1864/BA1864+'Device profiles'!$I$6*AH1864/BA1864+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1864),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1864)+('Device profiles'!$H$7*O1864/BA1864+'Device profiles'!$I$7*AH1864/BA1864+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1864),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1864)+('Device profiles'!$H$5*O1864/BA1864+'Device profiles'!$I$5*AH1864/BA1864+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1864),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1864)+('Device profiles'!$H$8*O1864/BA1864+'Device profiles'!$I$8*AH1864/BA1864+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1864),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1864*'1. Inputs'!$D$24+$BC1864*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1864)*IF(BM1864>'1. Inputs'!$D$46,0,1)*IF(AND(K1864=0,L1864=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1864/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1864*'1. Inputs'!$D$24+$BC1864*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1864)*IF(BO1864>'1. Inputs'!$D$46,0,1)*IF(AND(K1864=0,L1864=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1864/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1864*'1. Inputs'!$D$24+$BC1864*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1864)*IF(BQ1864>'1. Inputs'!$D$46,0,1)*IF(AND(K1864=0,L1864=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1864/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1864*'1. Inputs'!$D$24+$BC1864*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1864)*IF(BS1864>'1. Inputs'!$D$46,0,1)*IF(AND(K1864=0,L1864=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1864/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1864,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1864=\"Y\",MAX($CO$11:CO1863)+1,\"\")","v":""}]
[null,null,1861,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1872,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1872,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1872,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1872=0,\"\",IF(AND(BB1872>='3. Gap Analysis '!$C$17,BB1872<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1872>='3. Gap Analysis '!$D$17,BB1872<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1872>='3. Gap Analysis '!$E$17,BB1872<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1872>='3. Gap Analysis '!$F$17,BB1872<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1872>='3. Gap Analysis '!$G$17,BB1872<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1872>='3. Gap Analysis '!$H$17,BB1872<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1872,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1872,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1872,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1872,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1872,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1872,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1872,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1872,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1872,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1872,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1872,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1872,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1872,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1872,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1872,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1872,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1872),\"\",O1872/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1872)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1872),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1872)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1872),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1872)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1872),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1872)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1872),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1872*'1. Inputs'!$D$24+$Q1872*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1872)*IF(AA1872>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1872=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1872/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1872*'1. Inputs'!$D$24+$Q1872*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1872)*IF(AC1872>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1872=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1872/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1872*'1. Inputs'!$D$24+$Q1872*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1872)*IF(AE1872>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1872=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1872/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1872*'1. Inputs'!$D$24+$Q1872*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1872)*IF(AG1872>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1872=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1872/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1872,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1872,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1872/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1872)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1872),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1872)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1872),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1872)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1872),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1872)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1872),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1872*'1. Inputs'!$D$24+$AJ1872*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1872)*IF(AT1872>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1872=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1872/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1872*'1. Inputs'!$D$24+$AJ1872*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1872)*IF(AV1872>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1872=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1872/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1872*'1. Inputs'!$D$24+$AJ1872*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1872)*IF(AX1872>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1872=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1872/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1872*'1. Inputs'!$D$24+$AJ1872*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1872)*IF(AZ1872>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1872=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1872/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1872/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1872)+('Device profiles'!$H$6*O1872/BA1872+'Device profiles'!$I$6*AH1872/BA1872+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1872),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1872)+('Device profiles'!$H$7*O1872/BA1872+'Device profiles'!$I$7*AH1872/BA1872+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1872),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1872)+('Device profiles'!$H$5*O1872/BA1872+'Device profiles'!$I$5*AH1872/BA1872+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1872),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1872)+('Device profiles'!$H$8*O1872/BA1872+'Device profiles'!$I$8*AH1872/BA1872+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1872),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1872*'1. Inputs'!$D$24+$BC1872*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1872)*IF(BM1872>'1. Inputs'!$D$46,0,1)*IF(AND(K1872=0,L1872=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1872/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1872*'1. Inputs'!$D$24+$BC1872*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1872)*IF(BO1872>'1. Inputs'!$D$46,0,1)*IF(AND(K1872=0,L1872=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1872/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1872*'1. Inputs'!$D$24+$BC1872*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1872)*IF(BQ1872>'1. Inputs'!$D$46,0,1)*IF(AND(K1872=0,L1872=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1872/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1872*'1. Inputs'!$D$24+$BC1872*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1872)*IF(BS1872>'1. Inputs'!$D$46,0,1)*IF(AND(K1872=0,L1872=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1872/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1872,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1872=\"Y\",MAX($CO$11:CO1871)+1,\"\")","v":""}]
[null,null,1866,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1877,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1877,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1877,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1877=0,\"\",IF(AND(BB1877>='3. Gap Analysis '!$C$17,BB1877<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1877>='3. Gap Analysis '!$D$17,BB1877<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1877>='3. Gap Analysis '!$E$17,BB1877<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1877>='3. Gap Analysis '!$F$17,BB1877<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1877>='3. Gap Analysis '!$G$17,BB1877<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1877>='3. Gap Analysis '!$H$17,BB1877<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1877,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1877,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1877,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1877,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1877,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1877,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1877,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1877,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1877,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1877,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1877,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1877,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1877,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1877,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1877,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1877,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1877),\"\",O1877/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1877)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1877),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1877)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1877),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1877)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1877),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1877)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1877),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1877*'1. Inputs'!$D$24+$Q1877*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1877)*IF(AA1877>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1877=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1877/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1877*'1. Inputs'!$D$24+$Q1877*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1877)*IF(AC1877>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1877=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1877/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1877*'1. Inputs'!$D$24+$Q1877*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1877)*IF(AE1877>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1877=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1877/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1877*'1. Inputs'!$D$24+$Q1877*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1877)*IF(AG1877>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1877=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1877/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1877,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1877,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1877/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1877)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1877),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1877)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1877),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1877)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1877),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1877)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1877),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1877*'1. Inputs'!$D$24+$AJ1877*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1877)*IF(AT1877>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1877=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1877/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1877*'1. Inputs'!$D$24+$AJ1877*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1877)*IF(AV1877>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1877=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1877/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1877*'1. Inputs'!$D$24+$AJ1877*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1877)*IF(AX1877>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1877=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1877/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1877*'1. Inputs'!$D$24+$AJ1877*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1877)*IF(AZ1877>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1877=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1877/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1877/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1877)+('Device profiles'!$H$6*O1877/BA1877+'Device profiles'!$I$6*AH1877/BA1877+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1877),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1877)+('Device profiles'!$H$7*O1877/BA1877+'Device profiles'!$I$7*AH1877/BA1877+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1877),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1877)+('Device profiles'!$H$5*O1877/BA1877+'Device profiles'!$I$5*AH1877/BA1877+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1877),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1877)+('Device profiles'!$H$8*O1877/BA1877+'Device profiles'!$I$8*AH1877/BA1877+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1877),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1877*'1. Inputs'!$D$24+$BC1877*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1877)*IF(BM1877>'1. Inputs'!$D$46,0,1)*IF(AND(K1877=0,L1877=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1877/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1877*'1. Inputs'!$D$24+$BC1877*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1877)*IF(BO1877>'1. Inputs'!$D$46,0,1)*IF(AND(K1877=0,L1877=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1877/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1877*'1. Inputs'!$D$24+$BC1877*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1877)*IF(BQ1877>'1. Inputs'!$D$46,0,1)*IF(AND(K1877=0,L1877=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1877/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1877*'1. Inputs'!$D$24+$BC1877*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1877)*IF(BS1877>'1. Inputs'!$D$46,0,1)*IF(AND(K1877=0,L1877=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1877/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1877,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1877=\"Y\",MAX($CO$11:CO1876)+1,\"\")","v":""}]
[null,null,1876,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1887,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1887,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1887,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1887=0,\"\",IF(AND(BB1887>='3. Gap Analysis '!$C$17,BB1887<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1887>='3. Gap Analysis '!$D$17,BB1887<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1887>='3. Gap Analysis '!$E$17,BB1887<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1887>='3. Gap Analysis '!$F$17,BB1887<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1887>='3. Gap Analysis '!$G$17,BB1887<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1887>='3. Gap Analysis '!$H$17,BB1887<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1887,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1887,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1887,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1887,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1887,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1887,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1887,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1887,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1887,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1887,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1887,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1887,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1887,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1887,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1887,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1887,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1887),\"\",O1887/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1887)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1887),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1887)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1887),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1887)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1887),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1887)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1887),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1887*'1. Inputs'!$D$24+$Q1887*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1887)*IF(AA1887>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1887=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1887/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1887*'1. Inputs'!$D$24+$Q1887*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1887)*IF(AC1887>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1887=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1887/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1887*'1. Inputs'!$D$24+$Q1887*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1887)*IF(AE1887>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1887=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1887/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1887*'1. Inputs'!$D$24+$Q1887*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1887)*IF(AG1887>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1887=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1887/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1887,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1887,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1887/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1887)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1887),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1887)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1887),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1887)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1887),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1887)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1887),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1887*'1. Inputs'!$D$24+$AJ1887*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1887)*IF(AT1887>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1887=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1887/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1887*'1. Inputs'!$D$24+$AJ1887*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1887)*IF(AV1887>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1887=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1887/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1887*'1. Inputs'!$D$24+$AJ1887*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1887)*IF(AX1887>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1887=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1887/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1887*'1. Inputs'!$D$24+$AJ1887*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1887)*IF(AZ1887>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1887=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1887/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1887/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1887)+('Device profiles'!$H$6*O1887/BA1887+'Device profiles'!$I$6*AH1887/BA1887+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1887),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1887)+('Device profiles'!$H$7*O1887/BA1887+'Device profiles'!$I$7*AH1887/BA1887+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1887),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1887)+('Device profiles'!$H$5*O1887/BA1887+'Device profiles'!$I$5*AH1887/BA1887+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1887),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1887)+('Device profiles'!$H$8*O1887/BA1887+'Device profiles'!$I$8*AH1887/BA1887+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1887),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1887*'1. Inputs'!$D$24+$BC1887*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1887)*IF(BM1887>'1. Inputs'!$D$46,0,1)*IF(AND(K1887=0,L1887=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1887/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1887*'1. Inputs'!$D$24+$BC1887*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1887)*IF(BO1887>'1. Inputs'!$D$46,0,1)*IF(AND(K1887=0,L1887=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1887/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1887*'1. Inputs'!$D$24+$BC1887*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1887)*IF(BQ1887>'1. Inputs'!$D$46,0,1)*IF(AND(K1887=0,L1887=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1887/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1887*'1. Inputs'!$D$24+$BC1887*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1887)*IF(BS1887>'1. Inputs'!$D$46,0,1)*IF(AND(K1887=0,L1887=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1887/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1887,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1887=\"Y\",MAX($CO$11:CO1886)+1,\"\")","v":""}]
[null,null,1878,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1889,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1889,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1889,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1889=0,\"\",IF(AND(BB1889>='3. Gap Analysis '!$C$17,BB1889<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1889>='3. Gap Analysis '!$D$17,BB1889<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1889>='3. Gap Analysis '!$E$17,BB1889<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1889>='3. Gap Analysis '!$F$17,BB1889<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1889>='3. Gap Analysis '!$G$17,BB1889<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1889>='3. Gap Analysis '!$H$17,BB1889<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1889,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1889,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1889,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1889,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1889,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1889,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1889,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1889,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1889,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1889,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1889,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1889,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1889,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1889,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1889,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1889,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1889),\"\",O1889/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1889)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1889),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1889)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1889),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1889)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1889),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1889)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1889),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1889*'1. Inputs'!$D$24+$Q1889*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1889)*IF(AA1889>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1889=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1889/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1889*'1. Inputs'!$D$24+$Q1889*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1889)*IF(AC1889>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1889=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1889/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1889*'1. Inputs'!$D$24+$Q1889*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1889)*IF(AE1889>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1889=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1889/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1889*'1. Inputs'!$D$24+$Q1889*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1889)*IF(AG1889>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1889=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1889/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1889,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1889,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1889/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1889)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1889),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1889)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1889),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1889)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1889),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1889)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1889),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1889*'1. Inputs'!$D$24+$AJ1889*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1889)*IF(AT1889>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1889=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1889/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1889*'1. Inputs'!$D$24+$AJ1889*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1889)*IF(AV1889>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1889=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1889/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1889*'1. Inputs'!$D$24+$AJ1889*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1889)*IF(AX1889>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1889=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1889/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1889*'1. Inputs'!$D$24+$AJ1889*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1889)*IF(AZ1889>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1889=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1889/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1889/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1889)+('Device profiles'!$H$6*O1889/BA1889+'Device profiles'!$I$6*AH1889/BA1889+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1889),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1889)+('Device profiles'!$H$7*O1889/BA1889+'Device profiles'!$I$7*AH1889/BA1889+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1889),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1889)+('Device profiles'!$H$5*O1889/BA1889+'Device profiles'!$I$5*AH1889/BA1889+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1889),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1889)+('Device profiles'!$H$8*O1889/BA1889+'Device profiles'!$I$8*AH1889/BA1889+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1889),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1889*'1. Inputs'!$D$24+$BC1889*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1889)*IF(BM1889>'1. Inputs'!$D$46,0,1)*IF(AND(K1889=0,L1889=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1889/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1889*'1. Inputs'!$D$24+$BC1889*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1889)*IF(BO1889>'1. Inputs'!$D$46,0,1)*IF(AND(K1889=0,L1889=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1889/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1889*'1. Inputs'!$D$24+$BC1889*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1889)*IF(BQ1889>'1. Inputs'!$D$46,0,1)*IF(AND(K1889=0,L1889=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1889/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1889*'1. Inputs'!$D$24+$BC1889*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1889)*IF(BS1889>'1. Inputs'!$D$46,0,1)*IF(AND(K1889=0,L1889=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1889/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1889,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1889=\"Y\",MAX($CO$11:CO1888)+1,\"\")","v":""}]
[null,null,1886,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1897,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1897,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1897,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1897=0,\"\",IF(AND(BB1897>='3. Gap Analysis '!$C$17,BB1897<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1897>='3. Gap Analysis '!$D$17,BB1897<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1897>='3. Gap Analysis '!$E$17,BB1897<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1897>='3. Gap Analysis '!$F$17,BB1897<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1897>='3. Gap Analysis '!$G$17,BB1897<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1897>='3. Gap Analysis '!$H$17,BB1897<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1897,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1897,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1897,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1897,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1897,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1897,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1897,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1897,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1897,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1897,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1897,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1897,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1897,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1897,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1897,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1897,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1897),\"\",O1897/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1897)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1897),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1897)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1897),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1897)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1897),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1897)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1897),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1897*'1. Inputs'!$D$24+$Q1897*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1897)*IF(AA1897>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1897=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1897/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1897*'1. Inputs'!$D$24+$Q1897*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1897)*IF(AC1897>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1897=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1897/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1897*'1. Inputs'!$D$24+$Q1897*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1897)*IF(AE1897>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1897=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1897/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1897*'1. Inputs'!$D$24+$Q1897*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1897)*IF(AG1897>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1897=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1897/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1897,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1897,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1897/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1897)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1897),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1897)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1897),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1897)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1897),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1897)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1897),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1897*'1. Inputs'!$D$24+$AJ1897*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1897)*IF(AT1897>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1897=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1897/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1897*'1. Inputs'!$D$24+$AJ1897*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1897)*IF(AV1897>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1897=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1897/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1897*'1. Inputs'!$D$24+$AJ1897*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1897)*IF(AX1897>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1897=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1897/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1897*'1. Inputs'!$D$24+$AJ1897*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1897)*IF(AZ1897>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1897=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1897/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1897/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1897)+('Device profiles'!$H$6*O1897/BA1897+'Device profiles'!$I$6*AH1897/BA1897+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1897),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1897)+('Device profiles'!$H$7*O1897/BA1897+'Device profiles'!$I$7*AH1897/BA1897+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1897),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1897)+('Device profiles'!$H$5*O1897/BA1897+'Device profiles'!$I$5*AH1897/BA1897+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1897),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1897)+('Device profiles'!$H$8*O1897/BA1897+'Device profiles'!$I$8*AH1897/BA1897+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1897),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1897*'1. Inputs'!$D$24+$BC1897*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1897)*IF(BM1897>'1. Inputs'!$D$46,0,1)*IF(AND(K1897=0,L1897=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1897/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1897*'1. Inputs'!$D$24+$BC1897*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1897)*IF(BO1897>'1. Inputs'!$D$46,0,1)*IF(AND(K1897=0,L1897=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1897/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1897*'1. Inputs'!$D$24+$BC1897*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1897)*IF(BQ1897>'1. Inputs'!$D$46,0,1)*IF(AND(K1897=0,L1897=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1897/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1897*'1. Inputs'!$D$24+$BC1897*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1897)*IF(BS1897>'1. Inputs'!$D$46,0,1)*IF(AND(K1897=0,L1897=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1897/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1897,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1897=\"Y\",MAX($CO$11:CO1896)+1,\"\")","v":""}]
[null,null,1894,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1905,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1905,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1905,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1905=0,\"\",IF(AND(BB1905>='3. Gap Analysis '!$C$17,BB1905<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1905>='3. Gap Analysis '!$D$17,BB1905<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1905>='3. Gap Analysis '!$E$17,BB1905<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1905>='3. Gap Analysis '!$F$17,BB1905<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1905>='3. Gap Analysis '!$G$17,BB1905<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1905>='3. Gap Analysis '!$H$17,BB1905<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1905,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1905,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1905,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1905,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1905,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1905,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1905,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1905,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1905,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1905,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1905,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1905,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1905,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1905,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1905,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1905,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1905),\"\",O1905/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1905)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1905),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1905)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1905),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1905)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1905),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1905)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1905),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1905*'1. Inputs'!$D$24+$Q1905*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1905)*IF(AA1905>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1905=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1905/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1905*'1. Inputs'!$D$24+$Q1905*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1905)*IF(AC1905>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1905=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1905/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1905*'1. Inputs'!$D$24+$Q1905*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1905)*IF(AE1905>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1905=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1905/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1905*'1. Inputs'!$D$24+$Q1905*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1905)*IF(AG1905>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1905=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1905/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1905,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1905,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1905/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1905)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1905),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1905)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1905),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1905)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1905),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1905)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1905),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1905*'1. Inputs'!$D$24+$AJ1905*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1905)*IF(AT1905>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1905=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1905/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1905*'1. Inputs'!$D$24+$AJ1905*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1905)*IF(AV1905>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1905=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1905/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1905*'1. Inputs'!$D$24+$AJ1905*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1905)*IF(AX1905>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1905=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1905/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1905*'1. Inputs'!$D$24+$AJ1905*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1905)*IF(AZ1905>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1905=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1905/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1905/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1905)+('Device profiles'!$H$6*O1905/BA1905+'Device profiles'!$I$6*AH1905/BA1905+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1905),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1905)+('Device profiles'!$H$7*O1905/BA1905+'Device profiles'!$I$7*AH1905/BA1905+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1905),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1905)+('Device profiles'!$H$5*O1905/BA1905+'Device profiles'!$I$5*AH1905/BA1905+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1905),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1905)+('Device profiles'!$H$8*O1905/BA1905+'Device profiles'!$I$8*AH1905/BA1905+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1905),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1905*'1. Inputs'!$D$24+$BC1905*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1905)*IF(BM1905>'1. Inputs'!$D$46,0,1)*IF(AND(K1905=0,L1905=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1905/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1905*'1. Inputs'!$D$24+$BC1905*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1905)*IF(BO1905>'1. Inputs'!$D$46,0,1)*IF(AND(K1905=0,L1905=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1905/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1905*'1. Inputs'!$D$24+$BC1905*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1905)*IF(BQ1905>'1. Inputs'!$D$46,0,1)*IF(AND(K1905=0,L1905=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1905/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1905*'1. Inputs'!$D$24+$BC1905*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1905)*IF(BS1905>'1. Inputs'!$D$46,0,1)*IF(AND(K1905=0,L1905=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1905/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1905,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1905=\"Y\",MAX($CO$11:CO1904)+1,\"\")","v":""}]
[null,null,1899,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1910,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1910,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1910,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1910=0,\"\",IF(AND(BB1910>='3. Gap Analysis '!$C$17,BB1910<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1910>='3. Gap Analysis '!$D$17,BB1910<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1910>='3. Gap Analysis '!$E$17,BB1910<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1910>='3. Gap Analysis '!$F$17,BB1910<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1910>='3. Gap Analysis '!$G$17,BB1910<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1910>='3. Gap Analysis '!$H$17,BB1910<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1910,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1910,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1910,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1910,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1910,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1910,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1910,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1910,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1910,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1910,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1910,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1910,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1910,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1910,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1910,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1910,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1910),\"\",O1910/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1910)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1910),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1910)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1910),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1910)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1910),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1910)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1910),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1910*'1. Inputs'!$D$24+$Q1910*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1910)*IF(AA1910>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1910=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1910/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1910*'1. Inputs'!$D$24+$Q1910*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1910)*IF(AC1910>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1910=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1910/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1910*'1. Inputs'!$D$24+$Q1910*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1910)*IF(AE1910>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1910=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1910/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1910*'1. Inputs'!$D$24+$Q1910*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1910)*IF(AG1910>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1910=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1910/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1910,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1910,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1910/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1910)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1910),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1910)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1910),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1910)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1910),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1910)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1910),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1910*'1. Inputs'!$D$24+$AJ1910*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1910)*IF(AT1910>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1910=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1910/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1910*'1. Inputs'!$D$24+$AJ1910*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1910)*IF(AV1910>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1910=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1910/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1910*'1. Inputs'!$D$24+$AJ1910*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1910)*IF(AX1910>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1910=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1910/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1910*'1. Inputs'!$D$24+$AJ1910*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1910)*IF(AZ1910>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1910=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1910/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1910/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1910)+('Device profiles'!$H$6*O1910/BA1910+'Device profiles'!$I$6*AH1910/BA1910+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1910),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1910)+('Device profiles'!$H$7*O1910/BA1910+'Device profiles'!$I$7*AH1910/BA1910+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1910),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1910)+('Device profiles'!$H$5*O1910/BA1910+'Device profiles'!$I$5*AH1910/BA1910+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1910),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1910)+('Device profiles'!$H$8*O1910/BA1910+'Device profiles'!$I$8*AH1910/BA1910+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1910),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1910*'1. Inputs'!$D$24+$BC1910*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1910)*IF(BM1910>'1. Inputs'!$D$46,0,1)*IF(AND(K1910=0,L1910=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1910/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1910*'1. Inputs'!$D$24+$BC1910*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1910)*IF(BO1910>'1. Inputs'!$D$46,0,1)*IF(AND(K1910=0,L1910=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1910/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1910*'1. Inputs'!$D$24+$BC1910*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1910)*IF(BQ1910>'1. Inputs'!$D$46,0,1)*IF(AND(K1910=0,L1910=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1910/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1910*'1. Inputs'!$D$24+$BC1910*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1910)*IF(BS1910>'1. Inputs'!$D$46,0,1)*IF(AND(K1910=0,L1910=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1910/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1910,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1910=\"Y\",MAX($CO$11:CO1909)+1,\"\")","v":""}]
[null,null,1909,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1920,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1920,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1920,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1920=0,\"\",IF(AND(BB1920>='3. Gap Analysis '!$C$17,BB1920<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1920>='3. Gap Analysis '!$D$17,BB1920<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1920>='3. Gap Analysis '!$E$17,BB1920<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1920>='3. Gap Analysis '!$F$17,BB1920<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1920>='3. Gap Analysis '!$G$17,BB1920<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1920>='3. Gap Analysis '!$H$17,BB1920<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1920,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1920,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1920,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1920,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1920,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1920,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1920,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1920,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1920,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1920,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1920,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1920,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1920,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1920,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1920,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1920,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1920),\"\",O1920/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1920)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1920),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1920)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1920),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1920)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1920),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1920)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1920),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1920*'1. Inputs'!$D$24+$Q1920*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1920)*IF(AA1920>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1920=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1920/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1920*'1. Inputs'!$D$24+$Q1920*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1920)*IF(AC1920>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1920=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1920/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1920*'1. Inputs'!$D$24+$Q1920*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1920)*IF(AE1920>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1920=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1920/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1920*'1. Inputs'!$D$24+$Q1920*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1920)*IF(AG1920>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1920=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1920/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1920,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1920,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1920/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1920)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1920),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1920)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1920),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1920)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1920),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1920)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1920),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1920*'1. Inputs'!$D$24+$AJ1920*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1920)*IF(AT1920>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1920=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1920/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1920*'1. Inputs'!$D$24+$AJ1920*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1920)*IF(AV1920>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1920=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1920/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1920*'1. Inputs'!$D$24+$AJ1920*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1920)*IF(AX1920>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1920=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1920/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1920*'1. Inputs'!$D$24+$AJ1920*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1920)*IF(AZ1920>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1920=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1920/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1920/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1920)+('Device profiles'!$H$6*O1920/BA1920+'Device profiles'!$I$6*AH1920/BA1920+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1920),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1920)+('Device profiles'!$H$7*O1920/BA1920+'Device profiles'!$I$7*AH1920/BA1920+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1920),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1920)+('Device profiles'!$H$5*O1920/BA1920+'Device profiles'!$I$5*AH1920/BA1920+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1920),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1920)+('Device profiles'!$H$8*O1920/BA1920+'Device profiles'!$I$8*AH1920/BA1920+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1920),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1920*'1. Inputs'!$D$24+$BC1920*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1920)*IF(BM1920>'1. Inputs'!$D$46,0,1)*IF(AND(K1920=0,L1920=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1920/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1920*'1. Inputs'!$D$24+$BC1920*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1920)*IF(BO1920>'1. Inputs'!$D$46,0,1)*IF(AND(K1920=0,L1920=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1920/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1920*'1. Inputs'!$D$24+$BC1920*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1920)*IF(BQ1920>'1. Inputs'!$D$46,0,1)*IF(AND(K1920=0,L1920=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1920/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1920*'1. Inputs'!$D$24+$BC1920*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1920)*IF(BS1920>'1. Inputs'!$D$46,0,1)*IF(AND(K1920=0,L1920=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1920/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1920,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1920=\"Y\",MAX($CO$11:CO1919)+1,\"\")","v":""}]
[null,null,1914,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1925,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1925,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1925,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1925=0,\"\",IF(AND(BB1925>='3. Gap Analysis '!$C$17,BB1925<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1925>='3. Gap Analysis '!$D$17,BB1925<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1925>='3. Gap Analysis '!$E$17,BB1925<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1925>='3. Gap Analysis '!$F$17,BB1925<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1925>='3. Gap Analysis '!$G$17,BB1925<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1925>='3. Gap Analysis '!$H$17,BB1925<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1925,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1925,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1925,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1925,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1925,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1925,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1925,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1925,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1925,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1925,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1925,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1925,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1925,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1925,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1925,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1925,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1925),\"\",O1925/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1925)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1925),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1925)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1925),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1925)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1925),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1925)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1925),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1925*'1. Inputs'!$D$24+$Q1925*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1925)*IF(AA1925>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1925=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1925/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1925*'1. Inputs'!$D$24+$Q1925*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1925)*IF(AC1925>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1925=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1925/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1925*'1. Inputs'!$D$24+$Q1925*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1925)*IF(AE1925>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1925=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1925/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1925*'1. Inputs'!$D$24+$Q1925*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1925)*IF(AG1925>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1925=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1925/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1925,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1925,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1925/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1925)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1925),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1925)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1925),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1925)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1925),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1925)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1925),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1925*'1. Inputs'!$D$24+$AJ1925*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1925)*IF(AT1925>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1925=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1925/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1925*'1. Inputs'!$D$24+$AJ1925*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1925)*IF(AV1925>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1925=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1925/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1925*'1. Inputs'!$D$24+$AJ1925*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1925)*IF(AX1925>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1925=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1925/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1925*'1. Inputs'!$D$24+$AJ1925*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1925)*IF(AZ1925>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1925=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1925/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1925/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1925)+('Device profiles'!$H$6*O1925/BA1925+'Device profiles'!$I$6*AH1925/BA1925+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1925),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1925)+('Device profiles'!$H$7*O1925/BA1925+'Device profiles'!$I$7*AH1925/BA1925+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1925),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1925)+('Device profiles'!$H$5*O1925/BA1925+'Device profiles'!$I$5*AH1925/BA1925+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1925),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1925)+('Device profiles'!$H$8*O1925/BA1925+'Device profiles'!$I$8*AH1925/BA1925+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1925),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1925*'1. Inputs'!$D$24+$BC1925*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1925)*IF(BM1925>'1. Inputs'!$D$46,0,1)*IF(AND(K1925=0,L1925=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1925/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1925*'1. Inputs'!$D$24+$BC1925*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1925)*IF(BO1925>'1. Inputs'!$D$46,0,1)*IF(AND(K1925=0,L1925=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1925/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1925*'1. Inputs'!$D$24+$BC1925*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1925)*IF(BQ1925>'1. Inputs'!$D$46,0,1)*IF(AND(K1925=0,L1925=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1925/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1925*'1. Inputs'!$D$24+$BC1925*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1925)*IF(BS1925>'1. Inputs'!$D$46,0,1)*IF(AND(K1925=0,L1925=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1925/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1925,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1925=\"Y\",MAX($CO$11:CO1924)+1,\"\")","v":""}]
[null,null,1919,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1930,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1930,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1930,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1930=0,\"\",IF(AND(BB1930>='3. Gap Analysis '!$C$17,BB1930<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1930>='3. Gap Analysis '!$D$17,BB1930<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1930>='3. Gap Analysis '!$E$17,BB1930<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1930>='3. Gap Analysis '!$F$17,BB1930<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1930>='3. Gap Analysis '!$G$17,BB1930<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1930>='3. Gap Analysis '!$H$17,BB1930<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1930,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1930,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1930,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1930,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1930,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1930,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1930,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1930,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1930,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1930,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1930,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1930,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1930,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1930,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1930,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1930,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1930),\"\",O1930/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1930)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1930),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1930)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1930),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1930)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1930),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1930)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1930),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1930*'1. Inputs'!$D$24+$Q1930*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1930)*IF(AA1930>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1930=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1930/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1930*'1. Inputs'!$D$24+$Q1930*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1930)*IF(AC1930>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1930=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1930/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1930*'1. Inputs'!$D$24+$Q1930*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1930)*IF(AE1930>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1930=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1930/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1930*'1. Inputs'!$D$24+$Q1930*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1930)*IF(AG1930>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1930=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1930/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1930,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1930,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1930/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1930)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1930),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1930)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1930),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1930)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1930),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1930)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1930),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1930*'1. Inputs'!$D$24+$AJ1930*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1930)*IF(AT1930>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1930=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1930/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1930*'1. Inputs'!$D$24+$AJ1930*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1930)*IF(AV1930>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1930=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1930/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1930*'1. Inputs'!$D$24+$AJ1930*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1930)*IF(AX1930>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1930=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1930/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1930*'1. Inputs'!$D$24+$AJ1930*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1930)*IF(AZ1930>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1930=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1930/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1930/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1930)+('Device profiles'!$H$6*O1930/BA1930+'Device profiles'!$I$6*AH1930/BA1930+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1930),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1930)+('Device profiles'!$H$7*O1930/BA1930+'Device profiles'!$I$7*AH1930/BA1930+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1930),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1930)+('Device profiles'!$H$5*O1930/BA1930+'Device profiles'!$I$5*AH1930/BA1930+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1930),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1930)+('Device profiles'!$H$8*O1930/BA1930+'Device profiles'!$I$8*AH1930/BA1930+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1930),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1930*'1. Inputs'!$D$24+$BC1930*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1930)*IF(BM1930>'1. Inputs'!$D$46,0,1)*IF(AND(K1930=0,L1930=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1930/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1930*'1. Inputs'!$D$24+$BC1930*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1930)*IF(BO1930>'1. Inputs'!$D$46,0,1)*IF(AND(K1930=0,L1930=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1930/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1930*'1. Inputs'!$D$24+$BC1930*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1930)*IF(BQ1930>'1. Inputs'!$D$46,0,1)*IF(AND(K1930=0,L1930=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1930/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1930*'1. Inputs'!$D$24+$BC1930*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1930)*IF(BS1930>'1. Inputs'!$D$46,0,1)*IF(AND(K1930=0,L1930=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1930/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1930,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1930=\"Y\",MAX($CO$11:CO1929)+1,\"\")","v":""}]
[null,null,1927,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1938,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1938,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1938,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1938=0,\"\",IF(AND(BB1938>='3. Gap Analysis '!$C$17,BB1938<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1938>='3. Gap Analysis '!$D$17,BB1938<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1938>='3. Gap Analysis '!$E$17,BB1938<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1938>='3. Gap Analysis '!$F$17,BB1938<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1938>='3. Gap Analysis '!$G$17,BB1938<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1938>='3. Gap Analysis '!$H$17,BB1938<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1938,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1938,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1938,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1938,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1938,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1938,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1938,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1938,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1938,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1938,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1938,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1938,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1938,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1938,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1938,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1938,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1938),\"\",O1938/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1938)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1938),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1938)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1938),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1938)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1938),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1938)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1938),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1938*'1. Inputs'!$D$24+$Q1938*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1938)*IF(AA1938>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1938=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1938/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1938*'1. Inputs'!$D$24+$Q1938*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1938)*IF(AC1938>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1938=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1938/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1938*'1. Inputs'!$D$24+$Q1938*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1938)*IF(AE1938>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1938=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1938/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1938*'1. Inputs'!$D$24+$Q1938*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1938)*IF(AG1938>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1938=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1938/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1938,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1938,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1938/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1938)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1938),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1938)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1938),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1938)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1938),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1938)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1938),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1938*'1. Inputs'!$D$24+$AJ1938*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1938)*IF(AT1938>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1938=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1938/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1938*'1. Inputs'!$D$24+$AJ1938*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1938)*IF(AV1938>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1938=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1938/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1938*'1. Inputs'!$D$24+$AJ1938*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1938)*IF(AX1938>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1938=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1938/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1938*'1. Inputs'!$D$24+$AJ1938*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1938)*IF(AZ1938>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1938=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1938/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1938/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1938)+('Device profiles'!$H$6*O1938/BA1938+'Device profiles'!$I$6*AH1938/BA1938+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1938),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1938)+('Device profiles'!$H$7*O1938/BA1938+'Device profiles'!$I$7*AH1938/BA1938+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1938),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1938)+('Device profiles'!$H$5*O1938/BA1938+'Device profiles'!$I$5*AH1938/BA1938+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1938),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1938)+('Device profiles'!$H$8*O1938/BA1938+'Device profiles'!$I$8*AH1938/BA1938+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1938),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1938*'1. Inputs'!$D$24+$BC1938*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1938)*IF(BM1938>'1. Inputs'!$D$46,0,1)*IF(AND(K1938=0,L1938=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1938/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1938*'1. Inputs'!$D$24+$BC1938*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1938)*IF(BO1938>'1. Inputs'!$D$46,0,1)*IF(AND(K1938=0,L1938=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1938/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1938*'1. Inputs'!$D$24+$BC1938*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1938)*IF(BQ1938>'1. Inputs'!$D$46,0,1)*IF(AND(K1938=0,L1938=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1938/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1938*'1. Inputs'!$D$24+$BC1938*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1938)*IF(BS1938>'1. Inputs'!$D$46,0,1)*IF(AND(K1938=0,L1938=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1938/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1938,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1938=\"Y\",MAX($CO$11:CO1937)+1,\"\")","v":""}]
[null,null,1932,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1943,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1943,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1943,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1943=0,\"\",IF(AND(BB1943>='3. Gap Analysis '!$C$17,BB1943<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1943>='3. Gap Analysis '!$D$17,BB1943<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1943>='3. Gap Analysis '!$E$17,BB1943<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1943>='3. Gap Analysis '!$F$17,BB1943<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1943>='3. Gap Analysis '!$G$17,BB1943<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1943>='3. Gap Analysis '!$H$17,BB1943<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1943,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1943,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1943,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1943,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1943,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1943,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1943,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1943,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1943,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1943,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1943,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1943,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1943,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1943,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1943,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1943,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1943),\"\",O1943/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1943)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1943),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1943)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1943),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1943)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1943),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1943)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1943),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1943*'1. Inputs'!$D$24+$Q1943*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1943)*IF(AA1943>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1943=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1943/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1943*'1. Inputs'!$D$24+$Q1943*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1943)*IF(AC1943>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1943=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1943/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1943*'1. Inputs'!$D$24+$Q1943*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1943)*IF(AE1943>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1943=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1943/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1943*'1. Inputs'!$D$24+$Q1943*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1943)*IF(AG1943>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1943=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1943/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1943,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1943,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1943/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1943)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1943),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1943)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1943),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1943)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1943),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1943)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1943),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1943*'1. Inputs'!$D$24+$AJ1943*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1943)*IF(AT1943>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1943=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1943/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1943*'1. Inputs'!$D$24+$AJ1943*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1943)*IF(AV1943>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1943=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1943/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1943*'1. Inputs'!$D$24+$AJ1943*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1943)*IF(AX1943>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1943=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1943/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1943*'1. Inputs'!$D$24+$AJ1943*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1943)*IF(AZ1943>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1943=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1943/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1943/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1943)+('Device profiles'!$H$6*O1943/BA1943+'Device profiles'!$I$6*AH1943/BA1943+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1943),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1943)+('Device profiles'!$H$7*O1943/BA1943+'Device profiles'!$I$7*AH1943/BA1943+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1943),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1943)+('Device profiles'!$H$5*O1943/BA1943+'Device profiles'!$I$5*AH1943/BA1943+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1943),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1943)+('Device profiles'!$H$8*O1943/BA1943+'Device profiles'!$I$8*AH1943/BA1943+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1943),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1943*'1. Inputs'!$D$24+$BC1943*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1943)*IF(BM1943>'1. Inputs'!$D$46,0,1)*IF(AND(K1943=0,L1943=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1943/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1943*'1. Inputs'!$D$24+$BC1943*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1943)*IF(BO1943>'1. Inputs'!$D$46,0,1)*IF(AND(K1943=0,L1943=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1943/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1943*'1. Inputs'!$D$24+$BC1943*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1943)*IF(BQ1943>'1. Inputs'!$D$46,0,1)*IF(AND(K1943=0,L1943=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1943/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1943*'1. Inputs'!$D$24+$BC1943*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1943)*IF(BS1943>'1. Inputs'!$D$46,0,1)*IF(AND(K1943=0,L1943=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1943/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1943,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1943=\"Y\",MAX($CO$11:CO1942)+1,\"\")","v":""}]
[null,null,1939,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1950,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1950,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1950,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1950=0,\"\",IF(AND(BB1950>='3. Gap Analysis '!$C$17,BB1950<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1950>='3. Gap Analysis '!$D$17,BB1950<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1950>='3. Gap Analysis '!$E$17,BB1950<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1950>='3. Gap Analysis '!$F$17,BB1950<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1950>='3. Gap Analysis '!$G$17,BB1950<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1950>='3. Gap Analysis '!$H$17,BB1950<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1950,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1950,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1950,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1950,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1950,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1950,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1950,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1950,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1950,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1950,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1950,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1950,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1950,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1950,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1950,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1950,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1950),\"\",O1950/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1950)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1950),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1950)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1950),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1950)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1950),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1950)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1950),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1950*'1. Inputs'!$D$24+$Q1950*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1950)*IF(AA1950>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1950=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1950/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1950*'1. Inputs'!$D$24+$Q1950*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1950)*IF(AC1950>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1950=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1950/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1950*'1. Inputs'!$D$24+$Q1950*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1950)*IF(AE1950>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1950=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1950/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1950*'1. Inputs'!$D$24+$Q1950*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1950)*IF(AG1950>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1950=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1950/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1950,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1950,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1950/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1950)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1950),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1950)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1950),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1950)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1950),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1950)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1950),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1950*'1. Inputs'!$D$24+$AJ1950*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1950)*IF(AT1950>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1950=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1950/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1950*'1. Inputs'!$D$24+$AJ1950*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1950)*IF(AV1950>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1950=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1950/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1950*'1. Inputs'!$D$24+$AJ1950*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1950)*IF(AX1950>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1950=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1950/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1950*'1. Inputs'!$D$24+$AJ1950*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1950)*IF(AZ1950>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1950=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1950/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1950/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1950)+('Device profiles'!$H$6*O1950/BA1950+'Device profiles'!$I$6*AH1950/BA1950+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1950),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1950)+('Device profiles'!$H$7*O1950/BA1950+'Device profiles'!$I$7*AH1950/BA1950+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1950),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1950)+('Device profiles'!$H$5*O1950/BA1950+'Device profiles'!$I$5*AH1950/BA1950+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1950),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1950)+('Device profiles'!$H$8*O1950/BA1950+'Device profiles'!$I$8*AH1950/BA1950+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1950),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1950*'1. Inputs'!$D$24+$BC1950*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1950)*IF(BM1950>'1. Inputs'!$D$46,0,1)*IF(AND(K1950=0,L1950=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1950/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1950*'1. Inputs'!$D$24+$BC1950*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1950)*IF(BO1950>'1. Inputs'!$D$46,0,1)*IF(AND(K1950=0,L1950=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1950/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1950*'1. Inputs'!$D$24+$BC1950*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1950)*IF(BQ1950>'1. Inputs'!$D$46,0,1)*IF(AND(K1950=0,L1950=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1950/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1950*'1. Inputs'!$D$24+$BC1950*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1950)*IF(BS1950>'1. Inputs'!$D$46,0,1)*IF(AND(K1950=0,L1950=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1950/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1950,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1950=\"Y\",MAX($CO$11:CO1949)+1,\"\")","v":""}]
[null,null,1940,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1951,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1951,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1951,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1951=0,\"\",IF(AND(BB1951>='3. Gap Analysis '!$C$17,BB1951<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1951>='3. Gap Analysis '!$D$17,BB1951<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1951>='3. Gap Analysis '!$E$17,BB1951<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1951>='3. Gap Analysis '!$F$17,BB1951<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1951>='3. Gap Analysis '!$G$17,BB1951<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1951>='3. Gap Analysis '!$H$17,BB1951<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1951,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1951,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1951,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1951,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1951,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1951,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1951,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1951,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1951,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1951,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1951,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1951,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1951,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1951,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1951,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1951,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1951),\"\",O1951/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1951)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1951),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1951)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1951),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1951)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1951),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1951)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1951),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1951*'1. Inputs'!$D$24+$Q1951*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1951)*IF(AA1951>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1951=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1951/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1951*'1. Inputs'!$D$24+$Q1951*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1951)*IF(AC1951>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1951=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1951/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1951*'1. Inputs'!$D$24+$Q1951*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1951)*IF(AE1951>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1951=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1951/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1951*'1. Inputs'!$D$24+$Q1951*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1951)*IF(AG1951>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1951=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1951/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1951,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1951,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1951/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1951)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1951),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1951)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1951),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1951)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1951),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1951)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1951),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1951*'1. Inputs'!$D$24+$AJ1951*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1951)*IF(AT1951>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1951=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1951/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1951*'1. Inputs'!$D$24+$AJ1951*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1951)*IF(AV1951>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1951=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1951/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1951*'1. Inputs'!$D$24+$AJ1951*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1951)*IF(AX1951>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1951=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1951/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1951*'1. Inputs'!$D$24+$AJ1951*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1951)*IF(AZ1951>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1951=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1951/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1951/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1951)+('Device profiles'!$H$6*O1951/BA1951+'Device profiles'!$I$6*AH1951/BA1951+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1951),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1951)+('Device profiles'!$H$7*O1951/BA1951+'Device profiles'!$I$7*AH1951/BA1951+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1951),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1951)+('Device profiles'!$H$5*O1951/BA1951+'Device profiles'!$I$5*AH1951/BA1951+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1951),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1951)+('Device profiles'!$H$8*O1951/BA1951+'Device profiles'!$I$8*AH1951/BA1951+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1951),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1951*'1. Inputs'!$D$24+$BC1951*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1951)*IF(BM1951>'1. Inputs'!$D$46,0,1)*IF(AND(K1951=0,L1951=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1951/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1951*'1. Inputs'!$D$24+$BC1951*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1951)*IF(BO1951>'1. Inputs'!$D$46,0,1)*IF(AND(K1951=0,L1951=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1951/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1951*'1. Inputs'!$D$24+$BC1951*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1951)*IF(BQ1951>'1. Inputs'!$D$46,0,1)*IF(AND(K1951=0,L1951=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1951/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1951*'1. Inputs'!$D$24+$BC1951*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1951)*IF(BS1951>'1. Inputs'!$D$46,0,1)*IF(AND(K1951=0,L1951=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1951/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1951,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1951=\"Y\",MAX($CO$11:CO1950)+1,\"\")","v":""}]
[null,null,1941,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1952,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1952,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1952,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1952=0,\"\",IF(AND(BB1952>='3. Gap Analysis '!$C$17,BB1952<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1952>='3. Gap Analysis '!$D$17,BB1952<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1952>='3. Gap Analysis '!$E$17,BB1952<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1952>='3. Gap Analysis '!$F$17,BB1952<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1952>='3. Gap Analysis '!$G$17,BB1952<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1952>='3. Gap Analysis '!$H$17,BB1952<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1952,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1952,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1952,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1952,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1952,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1952,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1952,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1952,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1952,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1952,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1952,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1952,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1952,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1952,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1952,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1952,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1952),\"\",O1952/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1952)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1952),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1952)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1952),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1952)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1952),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1952)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1952),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1952*'1. Inputs'!$D$24+$Q1952*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1952)*IF(AA1952>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1952=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1952/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1952*'1. Inputs'!$D$24+$Q1952*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1952)*IF(AC1952>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1952=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1952/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1952*'1. Inputs'!$D$24+$Q1952*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1952)*IF(AE1952>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1952=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1952/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1952*'1. Inputs'!$D$24+$Q1952*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1952)*IF(AG1952>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1952=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1952/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1952,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1952,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1952/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1952)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1952),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1952)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1952),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1952)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1952),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1952)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1952),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1952*'1. Inputs'!$D$24+$AJ1952*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1952)*IF(AT1952>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1952=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1952/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1952*'1. Inputs'!$D$24+$AJ1952*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1952)*IF(AV1952>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1952=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1952/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1952*'1. Inputs'!$D$24+$AJ1952*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1952)*IF(AX1952>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1952=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1952/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1952*'1. Inputs'!$D$24+$AJ1952*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1952)*IF(AZ1952>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1952=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1952/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1952/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1952)+('Device profiles'!$H$6*O1952/BA1952+'Device profiles'!$I$6*AH1952/BA1952+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1952),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1952)+('Device profiles'!$H$7*O1952/BA1952+'Device profiles'!$I$7*AH1952/BA1952+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1952),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1952)+('Device profiles'!$H$5*O1952/BA1952+'Device profiles'!$I$5*AH1952/BA1952+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1952),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1952)+('Device profiles'!$H$8*O1952/BA1952+'Device profiles'!$I$8*AH1952/BA1952+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1952),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1952*'1. Inputs'!$D$24+$BC1952*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1952)*IF(BM1952>'1. Inputs'!$D$46,0,1)*IF(AND(K1952=0,L1952=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1952/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1952*'1. Inputs'!$D$24+$BC1952*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1952)*IF(BO1952>'1. Inputs'!$D$46,0,1)*IF(AND(K1952=0,L1952=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1952/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1952*'1. Inputs'!$D$24+$BC1952*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1952)*IF(BQ1952>'1. Inputs'!$D$46,0,1)*IF(AND(K1952=0,L1952=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1952/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1952*'1. Inputs'!$D$24+$BC1952*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1952)*IF(BS1952>'1. Inputs'!$D$46,0,1)*IF(AND(K1952=0,L1952=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1952/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1952,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1952=\"Y\",MAX($CO$11:CO1951)+1,\"\")","v":""}]
[null,null,1942,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1953,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1953,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1953,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1953=0,\"\",IF(AND(BB1953>='3. Gap Analysis '!$C$17,BB1953<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1953>='3. Gap Analysis '!$D$17,BB1953<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1953>='3. Gap Analysis '!$E$17,BB1953<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1953>='3. Gap Analysis '!$F$17,BB1953<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1953>='3. Gap Analysis '!$G$17,BB1953<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1953>='3. Gap Analysis '!$H$17,BB1953<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1953,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1953,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1953,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1953,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1953,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1953,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1953,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1953,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1953,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1953,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1953,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1953,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1953,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1953,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1953,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1953,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1953),\"\",O1953/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1953)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1953),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1953)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1953),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1953)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1953),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1953)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1953),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1953*'1. Inputs'!$D$24+$Q1953*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1953)*IF(AA1953>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1953=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1953/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1953*'1. Inputs'!$D$24+$Q1953*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1953)*IF(AC1953>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1953=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1953/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1953*'1. Inputs'!$D$24+$Q1953*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1953)*IF(AE1953>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1953=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1953/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1953*'1. Inputs'!$D$24+$Q1953*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1953)*IF(AG1953>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1953=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1953/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1953,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1953,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1953/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1953)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1953),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1953)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1953),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1953)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1953),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1953)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1953),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1953*'1. Inputs'!$D$24+$AJ1953*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1953)*IF(AT1953>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1953=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1953/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1953*'1. Inputs'!$D$24+$AJ1953*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1953)*IF(AV1953>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1953=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1953/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1953*'1. Inputs'!$D$24+$AJ1953*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1953)*IF(AX1953>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1953=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1953/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1953*'1. Inputs'!$D$24+$AJ1953*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1953)*IF(AZ1953>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1953=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1953/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1953/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1953)+('Device profiles'!$H$6*O1953/BA1953+'Device profiles'!$I$6*AH1953/BA1953+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1953),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1953)+('Device profiles'!$H$7*O1953/BA1953+'Device profiles'!$I$7*AH1953/BA1953+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1953),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1953)+('Device profiles'!$H$5*O1953/BA1953+'Device profiles'!$I$5*AH1953/BA1953+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1953),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1953)+('Device profiles'!$H$8*O1953/BA1953+'Device profiles'!$I$8*AH1953/BA1953+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1953),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1953*'1. Inputs'!$D$24+$BC1953*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1953)*IF(BM1953>'1. Inputs'!$D$46,0,1)*IF(AND(K1953=0,L1953=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1953/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1953*'1. Inputs'!$D$24+$BC1953*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1953)*IF(BO1953>'1. Inputs'!$D$46,0,1)*IF(AND(K1953=0,L1953=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1953/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1953*'1. Inputs'!$D$24+$BC1953*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1953)*IF(BQ1953>'1. Inputs'!$D$46,0,1)*IF(AND(K1953=0,L1953=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1953/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1953*'1. Inputs'!$D$24+$BC1953*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1953)*IF(BS1953>'1. Inputs'!$D$46,0,1)*IF(AND(K1953=0,L1953=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1953/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1953,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1953=\"Y\",MAX($CO$11:CO1952)+1,\"\")","v":""}]
[null,null,1943,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1954,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1954,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1954,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1954=0,\"\",IF(AND(BB1954>='3. Gap Analysis '!$C$17,BB1954<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1954>='3. Gap Analysis '!$D$17,BB1954<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1954>='3. Gap Analysis '!$E$17,BB1954<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1954>='3. Gap Analysis '!$F$17,BB1954<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1954>='3. Gap Analysis '!$G$17,BB1954<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1954>='3. Gap Analysis '!$H$17,BB1954<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1954,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1954,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1954,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1954,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1954,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1954,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1954,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1954,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1954,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1954,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1954,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1954,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1954,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1954,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1954,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1954,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1954),\"\",O1954/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1954)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1954),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1954)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1954),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1954)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1954),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1954)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1954),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1954*'1. Inputs'!$D$24+$Q1954*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1954)*IF(AA1954>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1954=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1954/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1954*'1. Inputs'!$D$24+$Q1954*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1954)*IF(AC1954>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1954=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1954/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1954*'1. Inputs'!$D$24+$Q1954*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1954)*IF(AE1954>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1954=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1954/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1954*'1. Inputs'!$D$24+$Q1954*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1954)*IF(AG1954>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1954=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1954/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1954,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1954,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1954/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1954)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1954),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1954)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1954),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1954)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1954),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1954)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1954),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1954*'1. Inputs'!$D$24+$AJ1954*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1954)*IF(AT1954>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1954=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1954/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1954*'1. Inputs'!$D$24+$AJ1954*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1954)*IF(AV1954>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1954=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1954/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1954*'1. Inputs'!$D$24+$AJ1954*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1954)*IF(AX1954>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1954=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1954/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1954*'1. Inputs'!$D$24+$AJ1954*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1954)*IF(AZ1954>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1954=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1954/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1954/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1954)+('Device profiles'!$H$6*O1954/BA1954+'Device profiles'!$I$6*AH1954/BA1954+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1954),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1954)+('Device profiles'!$H$7*O1954/BA1954+'Device profiles'!$I$7*AH1954/BA1954+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1954),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1954)+('Device profiles'!$H$5*O1954/BA1954+'Device profiles'!$I$5*AH1954/BA1954+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1954),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1954)+('Device profiles'!$H$8*O1954/BA1954+'Device profiles'!$I$8*AH1954/BA1954+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1954),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1954*'1. Inputs'!$D$24+$BC1954*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1954)*IF(BM1954>'1. Inputs'!$D$46,0,1)*IF(AND(K1954=0,L1954=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1954/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1954*'1. Inputs'!$D$24+$BC1954*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1954)*IF(BO1954>'1. Inputs'!$D$46,0,1)*IF(AND(K1954=0,L1954=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1954/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1954*'1. Inputs'!$D$24+$BC1954*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1954)*IF(BQ1954>'1. Inputs'!$D$46,0,1)*IF(AND(K1954=0,L1954=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1954/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1954*'1. Inputs'!$D$24+$BC1954*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1954)*IF(BS1954>'1. Inputs'!$D$46,0,1)*IF(AND(K1954=0,L1954=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1954/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1954,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1954=\"Y\",MAX($CO$11:CO1953)+1,\"\")","v":""}]
[null,null,1944,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1955,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1955,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1955,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1955=0,\"\",IF(AND(BB1955>='3. Gap Analysis '!$C$17,BB1955<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1955>='3. Gap Analysis '!$D$17,BB1955<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1955>='3. Gap Analysis '!$E$17,BB1955<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1955>='3. Gap Analysis '!$F$17,BB1955<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1955>='3. Gap Analysis '!$G$17,BB1955<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1955>='3. Gap Analysis '!$H$17,BB1955<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1955,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1955,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1955,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1955,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1955,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1955,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1955,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1955,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1955,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1955,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1955,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1955,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1955,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1955,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1955,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1955,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1955),\"\",O1955/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1955)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1955),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1955)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1955),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1955)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1955),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1955)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1955),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1955*'1. Inputs'!$D$24+$Q1955*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1955)*IF(AA1955>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1955=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1955/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1955*'1. Inputs'!$D$24+$Q1955*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1955)*IF(AC1955>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1955=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1955/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1955*'1. Inputs'!$D$24+$Q1955*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1955)*IF(AE1955>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1955=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1955/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1955*'1. Inputs'!$D$24+$Q1955*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1955)*IF(AG1955>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1955=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1955/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1955,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1955,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1955/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1955)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1955),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1955)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1955),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1955)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1955),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1955)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1955),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1955*'1. Inputs'!$D$24+$AJ1955*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1955)*IF(AT1955>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1955=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1955/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1955*'1. Inputs'!$D$24+$AJ1955*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1955)*IF(AV1955>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1955=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1955/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1955*'1. Inputs'!$D$24+$AJ1955*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1955)*IF(AX1955>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1955=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1955/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1955*'1. Inputs'!$D$24+$AJ1955*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1955)*IF(AZ1955>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1955=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1955/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1955/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1955)+('Device profiles'!$H$6*O1955/BA1955+'Device profiles'!$I$6*AH1955/BA1955+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1955),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1955)+('Device profiles'!$H$7*O1955/BA1955+'Device profiles'!$I$7*AH1955/BA1955+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1955),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1955)+('Device profiles'!$H$5*O1955/BA1955+'Device profiles'!$I$5*AH1955/BA1955+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1955),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1955)+('Device profiles'!$H$8*O1955/BA1955+'Device profiles'!$I$8*AH1955/BA1955+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1955),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1955*'1. Inputs'!$D$24+$BC1955*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1955)*IF(BM1955>'1. Inputs'!$D$46,0,1)*IF(AND(K1955=0,L1955=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1955/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1955*'1. Inputs'!$D$24+$BC1955*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1955)*IF(BO1955>'1. Inputs'!$D$46,0,1)*IF(AND(K1955=0,L1955=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1955/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1955*'1. Inputs'!$D$24+$BC1955*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1955)*IF(BQ1955>'1. Inputs'!$D$46,0,1)*IF(AND(K1955=0,L1955=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1955/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1955*'1. Inputs'!$D$24+$BC1955*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1955)*IF(BS1955>'1. Inputs'!$D$46,0,1)*IF(AND(K1955=0,L1955=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1955/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1955,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1955=\"Y\",MAX($CO$11:CO1954)+1,\"\")","v":""}]
[null,null,1945,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1956,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1956,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1956,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1956=0,\"\",IF(AND(BB1956>='3. Gap Analysis '!$C$17,BB1956<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1956>='3. Gap Analysis '!$D$17,BB1956<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1956>='3. Gap Analysis '!$E$17,BB1956<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1956>='3. Gap Analysis '!$F$17,BB1956<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1956>='3. Gap Analysis '!$G$17,BB1956<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1956>='3. Gap Analysis '!$H$17,BB1956<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1956,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1956,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1956,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1956,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1956,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1956,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1956,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1956,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1956,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1956,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1956,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1956,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1956,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1956,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1956,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1956,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1956),\"\",O1956/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1956)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1956),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1956)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1956),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1956)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1956),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1956)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1956),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1956*'1. Inputs'!$D$24+$Q1956*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1956)*IF(AA1956>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1956=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1956/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1956*'1. Inputs'!$D$24+$Q1956*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1956)*IF(AC1956>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1956=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1956/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1956*'1. Inputs'!$D$24+$Q1956*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1956)*IF(AE1956>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1956=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1956/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1956*'1. Inputs'!$D$24+$Q1956*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1956)*IF(AG1956>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1956=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1956/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1956,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1956,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1956/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1956)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1956),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1956)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1956),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1956)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1956),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1956)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1956),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1956*'1. Inputs'!$D$24+$AJ1956*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1956)*IF(AT1956>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1956=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1956/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1956*'1. Inputs'!$D$24+$AJ1956*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1956)*IF(AV1956>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1956=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1956/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1956*'1. Inputs'!$D$24+$AJ1956*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1956)*IF(AX1956>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1956=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1956/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1956*'1. Inputs'!$D$24+$AJ1956*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1956)*IF(AZ1956>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1956=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1956/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1956/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1956)+('Device profiles'!$H$6*O1956/BA1956+'Device profiles'!$I$6*AH1956/BA1956+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1956),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1956)+('Device profiles'!$H$7*O1956/BA1956+'Device profiles'!$I$7*AH1956/BA1956+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1956),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1956)+('Device profiles'!$H$5*O1956/BA1956+'Device profiles'!$I$5*AH1956/BA1956+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1956),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1956)+('Device profiles'!$H$8*O1956/BA1956+'Device profiles'!$I$8*AH1956/BA1956+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1956),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1956*'1. Inputs'!$D$24+$BC1956*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1956)*IF(BM1956>'1. Inputs'!$D$46,0,1)*IF(AND(K1956=0,L1956=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1956/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1956*'1. Inputs'!$D$24+$BC1956*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1956)*IF(BO1956>'1. Inputs'!$D$46,0,1)*IF(AND(K1956=0,L1956=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1956/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1956*'1. Inputs'!$D$24+$BC1956*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1956)*IF(BQ1956>'1. Inputs'!$D$46,0,1)*IF(AND(K1956=0,L1956=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1956/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1956*'1. Inputs'!$D$24+$BC1956*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1956)*IF(BS1956>'1. Inputs'!$D$46,0,1)*IF(AND(K1956=0,L1956=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1956/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1956,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1956=\"Y\",MAX($CO$11:CO1955)+1,\"\")","v":""}]
[null,null,1946,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1957,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1957,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1957,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1957=0,\"\",IF(AND(BB1957>='3. Gap Analysis '!$C$17,BB1957<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1957>='3. Gap Analysis '!$D$17,BB1957<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1957>='3. Gap Analysis '!$E$17,BB1957<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1957>='3. Gap Analysis '!$F$17,BB1957<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1957>='3. Gap Analysis '!$G$17,BB1957<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1957>='3. Gap Analysis '!$H$17,BB1957<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1957,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1957,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1957,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1957,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1957,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1957,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1957,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1957,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1957,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1957,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1957,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1957,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1957,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1957,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1957,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1957,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1957),\"\",O1957/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1957)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1957),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1957)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1957),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1957)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1957),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1957)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1957),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1957*'1. Inputs'!$D$24+$Q1957*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1957)*IF(AA1957>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1957=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1957/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1957*'1. Inputs'!$D$24+$Q1957*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1957)*IF(AC1957>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1957=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1957/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1957*'1. Inputs'!$D$24+$Q1957*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1957)*IF(AE1957>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1957=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1957/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1957*'1. Inputs'!$D$24+$Q1957*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1957)*IF(AG1957>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1957=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1957/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1957,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1957,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1957/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1957)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1957),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1957)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1957),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1957)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1957),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1957)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1957),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1957*'1. Inputs'!$D$24+$AJ1957*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1957)*IF(AT1957>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1957=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1957/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1957*'1. Inputs'!$D$24+$AJ1957*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1957)*IF(AV1957>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1957=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1957/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1957*'1. Inputs'!$D$24+$AJ1957*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1957)*IF(AX1957>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1957=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1957/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1957*'1. Inputs'!$D$24+$AJ1957*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1957)*IF(AZ1957>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1957=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1957/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1957/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1957)+('Device profiles'!$H$6*O1957/BA1957+'Device profiles'!$I$6*AH1957/BA1957+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1957),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1957)+('Device profiles'!$H$7*O1957/BA1957+'Device profiles'!$I$7*AH1957/BA1957+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1957),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1957)+('Device profiles'!$H$5*O1957/BA1957+'Device profiles'!$I$5*AH1957/BA1957+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1957),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1957)+('Device profiles'!$H$8*O1957/BA1957+'Device profiles'!$I$8*AH1957/BA1957+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1957),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1957*'1. Inputs'!$D$24+$BC1957*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1957)*IF(BM1957>'1. Inputs'!$D$46,0,1)*IF(AND(K1957=0,L1957=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1957/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1957*'1. Inputs'!$D$24+$BC1957*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1957)*IF(BO1957>'1. Inputs'!$D$46,0,1)*IF(AND(K1957=0,L1957=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1957/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1957*'1. Inputs'!$D$24+$BC1957*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1957)*IF(BQ1957>'1. Inputs'!$D$46,0,1)*IF(AND(K1957=0,L1957=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1957/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1957*'1. Inputs'!$D$24+$BC1957*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1957)*IF(BS1957>'1. Inputs'!$D$46,0,1)*IF(AND(K1957=0,L1957=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1957/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1957,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1957=\"Y\",MAX($CO$11:CO1956)+1,\"\")","v":""}]
[null,null,1947,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1958,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1958,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1958,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1958=0,\"\",IF(AND(BB1958>='3. Gap Analysis '!$C$17,BB1958<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1958>='3. Gap Analysis '!$D$17,BB1958<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1958>='3. Gap Analysis '!$E$17,BB1958<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1958>='3. Gap Analysis '!$F$17,BB1958<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1958>='3. Gap Analysis '!$G$17,BB1958<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1958>='3. Gap Analysis '!$H$17,BB1958<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1958,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1958,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1958,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1958,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1958,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1958,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1958,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1958,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1958,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1958,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1958,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1958,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1958,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1958,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1958,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1958,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1958),\"\",O1958/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1958)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1958),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1958)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1958),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1958)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1958),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1958)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1958),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1958*'1. Inputs'!$D$24+$Q1958*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1958)*IF(AA1958>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1958=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1958/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1958*'1. Inputs'!$D$24+$Q1958*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1958)*IF(AC1958>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1958=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1958/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1958*'1. Inputs'!$D$24+$Q1958*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1958)*IF(AE1958>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1958=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1958/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1958*'1. Inputs'!$D$24+$Q1958*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1958)*IF(AG1958>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1958=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1958/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1958,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1958,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1958/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1958)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1958),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1958)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1958),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1958)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1958),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1958)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1958),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1958*'1. Inputs'!$D$24+$AJ1958*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1958)*IF(AT1958>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1958=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1958/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1958*'1. Inputs'!$D$24+$AJ1958*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1958)*IF(AV1958>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1958=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1958/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1958*'1. Inputs'!$D$24+$AJ1958*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1958)*IF(AX1958>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1958=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1958/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1958*'1. Inputs'!$D$24+$AJ1958*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1958)*IF(AZ1958>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1958=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1958/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1958/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1958)+('Device profiles'!$H$6*O1958/BA1958+'Device profiles'!$I$6*AH1958/BA1958+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1958),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1958)+('Device profiles'!$H$7*O1958/BA1958+'Device profiles'!$I$7*AH1958/BA1958+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1958),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1958)+('Device profiles'!$H$5*O1958/BA1958+'Device profiles'!$I$5*AH1958/BA1958+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1958),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1958)+('Device profiles'!$H$8*O1958/BA1958+'Device profiles'!$I$8*AH1958/BA1958+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1958),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1958*'1. Inputs'!$D$24+$BC1958*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1958)*IF(BM1958>'1. Inputs'!$D$46,0,1)*IF(AND(K1958=0,L1958=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1958/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1958*'1. Inputs'!$D$24+$BC1958*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1958)*IF(BO1958>'1. Inputs'!$D$46,0,1)*IF(AND(K1958=0,L1958=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1958/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1958*'1. Inputs'!$D$24+$BC1958*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1958)*IF(BQ1958>'1. Inputs'!$D$46,0,1)*IF(AND(K1958=0,L1958=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1958/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1958*'1. Inputs'!$D$24+$BC1958*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1958)*IF(BS1958>'1. Inputs'!$D$46,0,1)*IF(AND(K1958=0,L1958=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1958/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1958,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1958=\"Y\",MAX($CO$11:CO1957)+1,\"\")","v":""}]
[null,null,1948,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1959,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1959,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1959,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1959=0,\"\",IF(AND(BB1959>='3. Gap Analysis '!$C$17,BB1959<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1959>='3. Gap Analysis '!$D$17,BB1959<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1959>='3. Gap Analysis '!$E$17,BB1959<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1959>='3. Gap Analysis '!$F$17,BB1959<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1959>='3. Gap Analysis '!$G$17,BB1959<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1959>='3. Gap Analysis '!$H$17,BB1959<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1959,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1959,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1959,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1959,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1959,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1959,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1959,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1959,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1959,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1959,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1959,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1959,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1959,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1959,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1959,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1959,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1959),\"\",O1959/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1959)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1959),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1959)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1959),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1959)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1959),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1959)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1959),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1959*'1. Inputs'!$D$24+$Q1959*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1959)*IF(AA1959>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1959=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1959/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1959*'1. Inputs'!$D$24+$Q1959*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1959)*IF(AC1959>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1959=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1959/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1959*'1. Inputs'!$D$24+$Q1959*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1959)*IF(AE1959>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1959=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1959/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1959*'1. Inputs'!$D$24+$Q1959*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1959)*IF(AG1959>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1959=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1959/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1959,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1959,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1959/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1959)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1959),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1959)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1959),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1959)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1959),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1959)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1959),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1959*'1. Inputs'!$D$24+$AJ1959*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1959)*IF(AT1959>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1959=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1959/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1959*'1. Inputs'!$D$24+$AJ1959*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1959)*IF(AV1959>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1959=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1959/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1959*'1. Inputs'!$D$24+$AJ1959*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1959)*IF(AX1959>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1959=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1959/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1959*'1. Inputs'!$D$24+$AJ1959*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1959)*IF(AZ1959>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1959=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1959/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1959/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1959)+('Device profiles'!$H$6*O1959/BA1959+'Device profiles'!$I$6*AH1959/BA1959+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1959),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1959)+('Device profiles'!$H$7*O1959/BA1959+'Device profiles'!$I$7*AH1959/BA1959+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1959),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1959)+('Device profiles'!$H$5*O1959/BA1959+'Device profiles'!$I$5*AH1959/BA1959+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1959),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1959)+('Device profiles'!$H$8*O1959/BA1959+'Device profiles'!$I$8*AH1959/BA1959+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1959),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1959*'1. Inputs'!$D$24+$BC1959*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1959)*IF(BM1959>'1. Inputs'!$D$46,0,1)*IF(AND(K1959=0,L1959=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1959/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1959*'1. Inputs'!$D$24+$BC1959*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1959)*IF(BO1959>'1. Inputs'!$D$46,0,1)*IF(AND(K1959=0,L1959=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1959/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1959*'1. Inputs'!$D$24+$BC1959*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1959)*IF(BQ1959>'1. Inputs'!$D$46,0,1)*IF(AND(K1959=0,L1959=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1959/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1959*'1. Inputs'!$D$24+$BC1959*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1959)*IF(BS1959>'1. Inputs'!$D$46,0,1)*IF(AND(K1959=0,L1959=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1959/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1959,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1959=\"Y\",MAX($CO$11:CO1958)+1,\"\")","v":""}]
[null,null,1949,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1960,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1960,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1960,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1960=0,\"\",IF(AND(BB1960>='3. Gap Analysis '!$C$17,BB1960<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1960>='3. Gap Analysis '!$D$17,BB1960<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1960>='3. Gap Analysis '!$E$17,BB1960<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1960>='3. Gap Analysis '!$F$17,BB1960<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1960>='3. Gap Analysis '!$G$17,BB1960<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1960>='3. Gap Analysis '!$H$17,BB1960<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1960,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1960,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1960,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1960,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1960,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1960,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1960,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1960,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1960,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1960,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1960,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1960,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1960,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1960,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1960,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1960,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1960),\"\",O1960/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1960)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1960),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1960)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1960),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1960)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1960),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1960)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1960),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1960*'1. Inputs'!$D$24+$Q1960*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1960)*IF(AA1960>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1960=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1960/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1960*'1. Inputs'!$D$24+$Q1960*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1960)*IF(AC1960>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1960=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1960/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1960*'1. Inputs'!$D$24+$Q1960*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1960)*IF(AE1960>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1960=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1960/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1960*'1. Inputs'!$D$24+$Q1960*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1960)*IF(AG1960>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1960=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1960/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1960,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1960,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1960/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1960)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1960),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1960)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1960),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1960)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1960),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1960)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1960),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1960*'1. Inputs'!$D$24+$AJ1960*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1960)*IF(AT1960>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1960=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1960/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1960*'1. Inputs'!$D$24+$AJ1960*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1960)*IF(AV1960>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1960=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1960/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1960*'1. Inputs'!$D$24+$AJ1960*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1960)*IF(AX1960>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1960=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1960/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1960*'1. Inputs'!$D$24+$AJ1960*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1960)*IF(AZ1960>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1960=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1960/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1960/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1960)+('Device profiles'!$H$6*O1960/BA1960+'Device profiles'!$I$6*AH1960/BA1960+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1960),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1960)+('Device profiles'!$H$7*O1960/BA1960+'Device profiles'!$I$7*AH1960/BA1960+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1960),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1960)+('Device profiles'!$H$5*O1960/BA1960+'Device profiles'!$I$5*AH1960/BA1960+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1960),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1960)+('Device profiles'!$H$8*O1960/BA1960+'Device profiles'!$I$8*AH1960/BA1960+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1960),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1960*'1. Inputs'!$D$24+$BC1960*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1960)*IF(BM1960>'1. Inputs'!$D$46,0,1)*IF(AND(K1960=0,L1960=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1960/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1960*'1. Inputs'!$D$24+$BC1960*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1960)*IF(BO1960>'1. Inputs'!$D$46,0,1)*IF(AND(K1960=0,L1960=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1960/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1960*'1. Inputs'!$D$24+$BC1960*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1960)*IF(BQ1960>'1. Inputs'!$D$46,0,1)*IF(AND(K1960=0,L1960=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1960/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1960*'1. Inputs'!$D$24+$BC1960*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1960)*IF(BS1960>'1. Inputs'!$D$46,0,1)*IF(AND(K1960=0,L1960=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1960/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1960,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1960=\"Y\",MAX($CO$11:CO1959)+1,\"\")","v":""}]
[null,null,1950,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1961,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1961,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1961,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1961=0,\"\",IF(AND(BB1961>='3. Gap Analysis '!$C$17,BB1961<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1961>='3. Gap Analysis '!$D$17,BB1961<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1961>='3. Gap Analysis '!$E$17,BB1961<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1961>='3. Gap Analysis '!$F$17,BB1961<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1961>='3. Gap Analysis '!$G$17,BB1961<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1961>='3. Gap Analysis '!$H$17,BB1961<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1961,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1961,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1961,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1961,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1961,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1961,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1961,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1961,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1961,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1961,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1961,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1961,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1961,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1961,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1961,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1961,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1961),\"\",O1961/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1961)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1961),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1961)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1961),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1961)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1961),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1961)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1961),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1961*'1. Inputs'!$D$24+$Q1961*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1961)*IF(AA1961>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1961=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1961/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1961*'1. Inputs'!$D$24+$Q1961*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1961)*IF(AC1961>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1961=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1961/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1961*'1. Inputs'!$D$24+$Q1961*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1961)*IF(AE1961>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1961=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1961/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1961*'1. Inputs'!$D$24+$Q1961*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1961)*IF(AG1961>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1961=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1961/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1961,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1961,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1961/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1961)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1961),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1961)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1961),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1961)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1961),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1961)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1961),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1961*'1. Inputs'!$D$24+$AJ1961*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1961)*IF(AT1961>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1961=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1961/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1961*'1. Inputs'!$D$24+$AJ1961*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1961)*IF(AV1961>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1961=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1961/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1961*'1. Inputs'!$D$24+$AJ1961*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1961)*IF(AX1961>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1961=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1961/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1961*'1. Inputs'!$D$24+$AJ1961*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1961)*IF(AZ1961>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1961=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1961/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1961/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1961)+('Device profiles'!$H$6*O1961/BA1961+'Device profiles'!$I$6*AH1961/BA1961+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1961),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1961)+('Device profiles'!$H$7*O1961/BA1961+'Device profiles'!$I$7*AH1961/BA1961+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1961),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1961)+('Device profiles'!$H$5*O1961/BA1961+'Device profiles'!$I$5*AH1961/BA1961+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1961),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1961)+('Device profiles'!$H$8*O1961/BA1961+'Device profiles'!$I$8*AH1961/BA1961+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1961),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1961*'1. Inputs'!$D$24+$BC1961*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1961)*IF(BM1961>'1. Inputs'!$D$46,0,1)*IF(AND(K1961=0,L1961=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1961/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1961*'1. Inputs'!$D$24+$BC1961*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1961)*IF(BO1961>'1. Inputs'!$D$46,0,1)*IF(AND(K1961=0,L1961=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1961/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1961*'1. Inputs'!$D$24+$BC1961*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1961)*IF(BQ1961>'1. Inputs'!$D$46,0,1)*IF(AND(K1961=0,L1961=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1961/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1961*'1. Inputs'!$D$24+$BC1961*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1961)*IF(BS1961>'1. Inputs'!$D$46,0,1)*IF(AND(K1961=0,L1961=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1961/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1961,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1961=\"Y\",MAX($CO$11:CO1960)+1,\"\")","v":""}]
[null,null,1951,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1962,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1962,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1962,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1962=0,\"\",IF(AND(BB1962>='3. Gap Analysis '!$C$17,BB1962<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1962>='3. Gap Analysis '!$D$17,BB1962<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1962>='3. Gap Analysis '!$E$17,BB1962<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1962>='3. Gap Analysis '!$F$17,BB1962<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1962>='3. Gap Analysis '!$G$17,BB1962<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1962>='3. Gap Analysis '!$H$17,BB1962<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1962,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1962,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1962,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1962,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1962,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1962,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1962,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1962,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1962,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1962,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1962,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1962,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1962,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1962,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1962,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1962,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1962),\"\",O1962/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1962)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1962),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1962)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1962),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1962)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1962),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1962)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1962),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1962*'1. Inputs'!$D$24+$Q1962*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1962)*IF(AA1962>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1962=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1962/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1962*'1. Inputs'!$D$24+$Q1962*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1962)*IF(AC1962>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1962=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1962/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1962*'1. Inputs'!$D$24+$Q1962*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1962)*IF(AE1962>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1962=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1962/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1962*'1. Inputs'!$D$24+$Q1962*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1962)*IF(AG1962>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1962=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1962/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1962,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1962,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1962/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1962)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1962),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1962)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1962),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1962)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1962),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1962)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1962),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1962*'1. Inputs'!$D$24+$AJ1962*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1962)*IF(AT1962>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1962=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1962/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1962*'1. Inputs'!$D$24+$AJ1962*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1962)*IF(AV1962>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1962=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1962/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1962*'1. Inputs'!$D$24+$AJ1962*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1962)*IF(AX1962>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1962=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1962/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1962*'1. Inputs'!$D$24+$AJ1962*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1962)*IF(AZ1962>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1962=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1962/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1962/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1962)+('Device profiles'!$H$6*O1962/BA1962+'Device profiles'!$I$6*AH1962/BA1962+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1962),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1962)+('Device profiles'!$H$7*O1962/BA1962+'Device profiles'!$I$7*AH1962/BA1962+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1962),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1962)+('Device profiles'!$H$5*O1962/BA1962+'Device profiles'!$I$5*AH1962/BA1962+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1962),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1962)+('Device profiles'!$H$8*O1962/BA1962+'Device profiles'!$I$8*AH1962/BA1962+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1962),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1962*'1. Inputs'!$D$24+$BC1962*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1962)*IF(BM1962>'1. Inputs'!$D$46,0,1)*IF(AND(K1962=0,L1962=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1962/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1962*'1. Inputs'!$D$24+$BC1962*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1962)*IF(BO1962>'1. Inputs'!$D$46,0,1)*IF(AND(K1962=0,L1962=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1962/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1962*'1. Inputs'!$D$24+$BC1962*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1962)*IF(BQ1962>'1. Inputs'!$D$46,0,1)*IF(AND(K1962=0,L1962=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1962/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1962*'1. Inputs'!$D$24+$BC1962*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1962)*IF(BS1962>'1. Inputs'!$D$46,0,1)*IF(AND(K1962=0,L1962=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1962/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1962,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1962=\"Y\",MAX($CO$11:CO1961)+1,\"\")","v":""}]
[null,null,1952,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1963,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1963,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1963,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1963=0,\"\",IF(AND(BB1963>='3. Gap Analysis '!$C$17,BB1963<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1963>='3. Gap Analysis '!$D$17,BB1963<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1963>='3. Gap Analysis '!$E$17,BB1963<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1963>='3. Gap Analysis '!$F$17,BB1963<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1963>='3. Gap Analysis '!$G$17,BB1963<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1963>='3. Gap Analysis '!$H$17,BB1963<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1963,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1963,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1963,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1963,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1963,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1963,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1963,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1963,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1963,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1963,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1963,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1963,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1963,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1963,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1963,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1963,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1963),\"\",O1963/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1963)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1963),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1963)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1963),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1963)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1963),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1963)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1963),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1963*'1. Inputs'!$D$24+$Q1963*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1963)*IF(AA1963>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1963=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1963/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1963*'1. Inputs'!$D$24+$Q1963*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1963)*IF(AC1963>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1963=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1963/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1963*'1. Inputs'!$D$24+$Q1963*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1963)*IF(AE1963>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1963=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1963/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1963*'1. Inputs'!$D$24+$Q1963*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1963)*IF(AG1963>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1963=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1963/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1963,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1963,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1963/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1963)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1963),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1963)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1963),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1963)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1963),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1963)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1963),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1963*'1. Inputs'!$D$24+$AJ1963*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1963)*IF(AT1963>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1963=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1963/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1963*'1. Inputs'!$D$24+$AJ1963*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1963)*IF(AV1963>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1963=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1963/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1963*'1. Inputs'!$D$24+$AJ1963*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1963)*IF(AX1963>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1963=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1963/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1963*'1. Inputs'!$D$24+$AJ1963*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1963)*IF(AZ1963>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1963=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1963/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1963/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1963)+('Device profiles'!$H$6*O1963/BA1963+'Device profiles'!$I$6*AH1963/BA1963+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1963),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1963)+('Device profiles'!$H$7*O1963/BA1963+'Device profiles'!$I$7*AH1963/BA1963+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1963),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1963)+('Device profiles'!$H$5*O1963/BA1963+'Device profiles'!$I$5*AH1963/BA1963+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1963),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1963)+('Device profiles'!$H$8*O1963/BA1963+'Device profiles'!$I$8*AH1963/BA1963+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1963),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1963*'1. Inputs'!$D$24+$BC1963*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1963)*IF(BM1963>'1. Inputs'!$D$46,0,1)*IF(AND(K1963=0,L1963=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1963/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1963*'1. Inputs'!$D$24+$BC1963*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1963)*IF(BO1963>'1. Inputs'!$D$46,0,1)*IF(AND(K1963=0,L1963=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1963/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1963*'1. Inputs'!$D$24+$BC1963*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1963)*IF(BQ1963>'1. Inputs'!$D$46,0,1)*IF(AND(K1963=0,L1963=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1963/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1963*'1. Inputs'!$D$24+$BC1963*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1963)*IF(BS1963>'1. Inputs'!$D$46,0,1)*IF(AND(K1963=0,L1963=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1963/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1963,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1963=\"Y\",MAX($CO$11:CO1962)+1,\"\")","v":""}]
[null,null,1953,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1964,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1964,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1964,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1964=0,\"\",IF(AND(BB1964>='3. Gap Analysis '!$C$17,BB1964<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1964>='3. Gap Analysis '!$D$17,BB1964<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1964>='3. Gap Analysis '!$E$17,BB1964<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1964>='3. Gap Analysis '!$F$17,BB1964<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1964>='3. Gap Analysis '!$G$17,BB1964<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1964>='3. Gap Analysis '!$H$17,BB1964<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1964,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1964,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1964,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1964,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1964,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1964,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1964,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1964,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1964,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1964,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1964,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1964,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1964,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1964,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1964,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1964,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1964),\"\",O1964/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1964)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1964),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1964)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1964),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1964)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1964),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1964)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1964),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1964*'1. Inputs'!$D$24+$Q1964*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1964)*IF(AA1964>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1964=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1964/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1964*'1. Inputs'!$D$24+$Q1964*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1964)*IF(AC1964>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1964=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1964/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1964*'1. Inputs'!$D$24+$Q1964*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1964)*IF(AE1964>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1964=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1964/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1964*'1. Inputs'!$D$24+$Q1964*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1964)*IF(AG1964>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1964=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1964/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1964,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1964,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1964/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1964)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1964),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1964)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1964),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1964)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1964),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1964)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1964),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1964*'1. Inputs'!$D$24+$AJ1964*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1964)*IF(AT1964>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1964=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1964/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1964*'1. Inputs'!$D$24+$AJ1964*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1964)*IF(AV1964>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1964=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1964/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1964*'1. Inputs'!$D$24+$AJ1964*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1964)*IF(AX1964>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1964=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1964/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1964*'1. Inputs'!$D$24+$AJ1964*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1964)*IF(AZ1964>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1964=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1964/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1964/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1964)+('Device profiles'!$H$6*O1964/BA1964+'Device profiles'!$I$6*AH1964/BA1964+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1964),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1964)+('Device profiles'!$H$7*O1964/BA1964+'Device profiles'!$I$7*AH1964/BA1964+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1964),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1964)+('Device profiles'!$H$5*O1964/BA1964+'Device profiles'!$I$5*AH1964/BA1964+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1964),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1964)+('Device profiles'!$H$8*O1964/BA1964+'Device profiles'!$I$8*AH1964/BA1964+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1964),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1964*'1. Inputs'!$D$24+$BC1964*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1964)*IF(BM1964>'1. Inputs'!$D$46,0,1)*IF(AND(K1964=0,L1964=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1964/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1964*'1. Inputs'!$D$24+$BC1964*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1964)*IF(BO1964>'1. Inputs'!$D$46,0,1)*IF(AND(K1964=0,L1964=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1964/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1964*'1. Inputs'!$D$24+$BC1964*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1964)*IF(BQ1964>'1. Inputs'!$D$46,0,1)*IF(AND(K1964=0,L1964=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1964/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1964*'1. Inputs'!$D$24+$BC1964*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1964)*IF(BS1964>'1. Inputs'!$D$46,0,1)*IF(AND(K1964=0,L1964=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1964/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1964,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1964=\"Y\",MAX($CO$11:CO1963)+1,\"\")","v":""}]
[null,null,1954,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1965,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1965,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1965,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1965=0,\"\",IF(AND(BB1965>='3. Gap Analysis '!$C$17,BB1965<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1965>='3. Gap Analysis '!$D$17,BB1965<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1965>='3. Gap Analysis '!$E$17,BB1965<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1965>='3. Gap Analysis '!$F$17,BB1965<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1965>='3. Gap Analysis '!$G$17,BB1965<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1965>='3. Gap Analysis '!$H$17,BB1965<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1965,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1965,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1965,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1965,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1965,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1965,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1965,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1965,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1965,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1965,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1965,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1965,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1965,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1965,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1965,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1965,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1965),\"\",O1965/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1965)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1965),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1965)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1965),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1965)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1965),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1965)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1965),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1965*'1. Inputs'!$D$24+$Q1965*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1965)*IF(AA1965>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1965=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1965/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1965*'1. Inputs'!$D$24+$Q1965*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1965)*IF(AC1965>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1965=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1965/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1965*'1. Inputs'!$D$24+$Q1965*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1965)*IF(AE1965>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1965=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1965/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1965*'1. Inputs'!$D$24+$Q1965*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1965)*IF(AG1965>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1965=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1965/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1965,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1965,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1965/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1965)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1965),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1965)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1965),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1965)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1965),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1965)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1965),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1965*'1. Inputs'!$D$24+$AJ1965*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1965)*IF(AT1965>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1965=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1965/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1965*'1. Inputs'!$D$24+$AJ1965*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1965)*IF(AV1965>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1965=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1965/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1965*'1. Inputs'!$D$24+$AJ1965*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1965)*IF(AX1965>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1965=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1965/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1965*'1. Inputs'!$D$24+$AJ1965*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1965)*IF(AZ1965>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1965=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1965/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1965/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1965)+('Device profiles'!$H$6*O1965/BA1965+'Device profiles'!$I$6*AH1965/BA1965+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1965),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1965)+('Device profiles'!$H$7*O1965/BA1965+'Device profiles'!$I$7*AH1965/BA1965+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1965),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1965)+('Device profiles'!$H$5*O1965/BA1965+'Device profiles'!$I$5*AH1965/BA1965+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1965),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1965)+('Device profiles'!$H$8*O1965/BA1965+'Device profiles'!$I$8*AH1965/BA1965+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1965),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1965*'1. Inputs'!$D$24+$BC1965*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1965)*IF(BM1965>'1. Inputs'!$D$46,0,1)*IF(AND(K1965=0,L1965=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1965/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1965*'1. Inputs'!$D$24+$BC1965*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1965)*IF(BO1965>'1. Inputs'!$D$46,0,1)*IF(AND(K1965=0,L1965=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1965/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1965*'1. Inputs'!$D$24+$BC1965*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1965)*IF(BQ1965>'1. Inputs'!$D$46,0,1)*IF(AND(K1965=0,L1965=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1965/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1965*'1. Inputs'!$D$24+$BC1965*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1965)*IF(BS1965>'1. Inputs'!$D$46,0,1)*IF(AND(K1965=0,L1965=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1965/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1965,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1965=\"Y\",MAX($CO$11:CO1964)+1,\"\")","v":""}]
[null,null,1955,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1966,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1966,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1966,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1966=0,\"\",IF(AND(BB1966>='3. Gap Analysis '!$C$17,BB1966<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1966>='3. Gap Analysis '!$D$17,BB1966<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1966>='3. Gap Analysis '!$E$17,BB1966<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1966>='3. Gap Analysis '!$F$17,BB1966<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1966>='3. Gap Analysis '!$G$17,BB1966<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1966>='3. Gap Analysis '!$H$17,BB1966<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1966,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1966,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1966,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1966,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1966,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1966,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1966,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1966,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1966,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1966,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1966,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1966,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1966,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1966,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1966,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1966,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1966),\"\",O1966/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1966)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1966),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1966)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1966),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1966)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1966),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1966)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1966),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1966*'1. Inputs'!$D$24+$Q1966*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1966)*IF(AA1966>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1966=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1966/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1966*'1. Inputs'!$D$24+$Q1966*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1966)*IF(AC1966>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1966=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1966/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1966*'1. Inputs'!$D$24+$Q1966*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1966)*IF(AE1966>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1966=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1966/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1966*'1. Inputs'!$D$24+$Q1966*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1966)*IF(AG1966>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1966=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1966/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1966,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1966,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1966/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1966)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1966),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1966)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1966),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1966)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1966),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1966)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1966),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1966*'1. Inputs'!$D$24+$AJ1966*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1966)*IF(AT1966>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1966=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1966/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1966*'1. Inputs'!$D$24+$AJ1966*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1966)*IF(AV1966>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1966=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1966/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1966*'1. Inputs'!$D$24+$AJ1966*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1966)*IF(AX1966>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1966=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1966/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1966*'1. Inputs'!$D$24+$AJ1966*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1966)*IF(AZ1966>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1966=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1966/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1966/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1966)+('Device profiles'!$H$6*O1966/BA1966+'Device profiles'!$I$6*AH1966/BA1966+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1966),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1966)+('Device profiles'!$H$7*O1966/BA1966+'Device profiles'!$I$7*AH1966/BA1966+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1966),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1966)+('Device profiles'!$H$5*O1966/BA1966+'Device profiles'!$I$5*AH1966/BA1966+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1966),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1966)+('Device profiles'!$H$8*O1966/BA1966+'Device profiles'!$I$8*AH1966/BA1966+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1966),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1966*'1. Inputs'!$D$24+$BC1966*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1966)*IF(BM1966>'1. Inputs'!$D$46,0,1)*IF(AND(K1966=0,L1966=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1966/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1966*'1. Inputs'!$D$24+$BC1966*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1966)*IF(BO1966>'1. Inputs'!$D$46,0,1)*IF(AND(K1966=0,L1966=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1966/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1966*'1. Inputs'!$D$24+$BC1966*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1966)*IF(BQ1966>'1. Inputs'!$D$46,0,1)*IF(AND(K1966=0,L1966=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1966/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1966*'1. Inputs'!$D$24+$BC1966*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1966)*IF(BS1966>'1. Inputs'!$D$46,0,1)*IF(AND(K1966=0,L1966=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1966/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1966,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1966=\"Y\",MAX($CO$11:CO1965)+1,\"\")","v":""}]
[null,null,1956,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1967,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1967,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1967,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1967=0,\"\",IF(AND(BB1967>='3. Gap Analysis '!$C$17,BB1967<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1967>='3. Gap Analysis '!$D$17,BB1967<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1967>='3. Gap Analysis '!$E$17,BB1967<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1967>='3. Gap Analysis '!$F$17,BB1967<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1967>='3. Gap Analysis '!$G$17,BB1967<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1967>='3. Gap Analysis '!$H$17,BB1967<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1967,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1967,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1967,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1967,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1967,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1967,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1967,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1967,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1967,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1967,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1967,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1967,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1967,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1967,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1967,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1967,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1967),\"\",O1967/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1967)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1967),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1967)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1967),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1967)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1967),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1967)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1967),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1967*'1. Inputs'!$D$24+$Q1967*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1967)*IF(AA1967>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1967=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1967/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1967*'1. Inputs'!$D$24+$Q1967*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1967)*IF(AC1967>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1967=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1967/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1967*'1. Inputs'!$D$24+$Q1967*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1967)*IF(AE1967>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1967=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1967/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1967*'1. Inputs'!$D$24+$Q1967*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1967)*IF(AG1967>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1967=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1967/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1967,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1967,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1967/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1967)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1967),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1967)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1967),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1967)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1967),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1967)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1967),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1967*'1. Inputs'!$D$24+$AJ1967*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1967)*IF(AT1967>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1967=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1967/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1967*'1. Inputs'!$D$24+$AJ1967*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1967)*IF(AV1967>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1967=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1967/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1967*'1. Inputs'!$D$24+$AJ1967*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1967)*IF(AX1967>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1967=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1967/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1967*'1. Inputs'!$D$24+$AJ1967*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1967)*IF(AZ1967>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1967=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1967/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1967/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1967)+('Device profiles'!$H$6*O1967/BA1967+'Device profiles'!$I$6*AH1967/BA1967+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1967),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1967)+('Device profiles'!$H$7*O1967/BA1967+'Device profiles'!$I$7*AH1967/BA1967+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1967),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1967)+('Device profiles'!$H$5*O1967/BA1967+'Device profiles'!$I$5*AH1967/BA1967+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1967),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1967)+('Device profiles'!$H$8*O1967/BA1967+'Device profiles'!$I$8*AH1967/BA1967+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1967),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1967*'1. Inputs'!$D$24+$BC1967*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1967)*IF(BM1967>'1. Inputs'!$D$46,0,1)*IF(AND(K1967=0,L1967=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1967/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1967*'1. Inputs'!$D$24+$BC1967*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1967)*IF(BO1967>'1. Inputs'!$D$46,0,1)*IF(AND(K1967=0,L1967=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1967/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1967*'1. Inputs'!$D$24+$BC1967*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1967)*IF(BQ1967>'1. Inputs'!$D$46,0,1)*IF(AND(K1967=0,L1967=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1967/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1967*'1. Inputs'!$D$24+$BC1967*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1967)*IF(BS1967>'1. Inputs'!$D$46,0,1)*IF(AND(K1967=0,L1967=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1967/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1967,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1967=\"Y\",MAX($CO$11:CO1966)+1,\"\")","v":""}]
[null,null,1957,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1968,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1968,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1968,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1968=0,\"\",IF(AND(BB1968>='3. Gap Analysis '!$C$17,BB1968<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1968>='3. Gap Analysis '!$D$17,BB1968<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1968>='3. Gap Analysis '!$E$17,BB1968<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1968>='3. Gap Analysis '!$F$17,BB1968<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1968>='3. Gap Analysis '!$G$17,BB1968<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1968>='3. Gap Analysis '!$H$17,BB1968<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1968,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1968,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1968,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1968,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1968,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1968,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1968,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1968,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1968,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1968,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1968,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1968,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1968,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1968,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1968,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1968,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1968),\"\",O1968/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1968)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1968),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1968)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1968),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1968)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1968),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1968)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1968),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1968*'1. Inputs'!$D$24+$Q1968*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1968)*IF(AA1968>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1968=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1968/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1968*'1. Inputs'!$D$24+$Q1968*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1968)*IF(AC1968>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1968=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1968/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1968*'1. Inputs'!$D$24+$Q1968*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1968)*IF(AE1968>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1968=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1968/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1968*'1. Inputs'!$D$24+$Q1968*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1968)*IF(AG1968>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1968=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1968/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1968,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1968,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1968/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1968)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1968),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1968)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1968),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1968)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1968),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1968)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1968),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1968*'1. Inputs'!$D$24+$AJ1968*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1968)*IF(AT1968>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1968=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1968/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1968*'1. Inputs'!$D$24+$AJ1968*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1968)*IF(AV1968>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1968=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1968/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1968*'1. Inputs'!$D$24+$AJ1968*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1968)*IF(AX1968>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1968=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1968/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1968*'1. Inputs'!$D$24+$AJ1968*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1968)*IF(AZ1968>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1968=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1968/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1968/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1968)+('Device profiles'!$H$6*O1968/BA1968+'Device profiles'!$I$6*AH1968/BA1968+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1968),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1968)+('Device profiles'!$H$7*O1968/BA1968+'Device profiles'!$I$7*AH1968/BA1968+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1968),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1968)+('Device profiles'!$H$5*O1968/BA1968+'Device profiles'!$I$5*AH1968/BA1968+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1968),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1968)+('Device profiles'!$H$8*O1968/BA1968+'Device profiles'!$I$8*AH1968/BA1968+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1968),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1968*'1. Inputs'!$D$24+$BC1968*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1968)*IF(BM1968>'1. Inputs'!$D$46,0,1)*IF(AND(K1968=0,L1968=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1968/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1968*'1. Inputs'!$D$24+$BC1968*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1968)*IF(BO1968>'1. Inputs'!$D$46,0,1)*IF(AND(K1968=0,L1968=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1968/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1968*'1. Inputs'!$D$24+$BC1968*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1968)*IF(BQ1968>'1. Inputs'!$D$46,0,1)*IF(AND(K1968=0,L1968=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1968/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1968*'1. Inputs'!$D$24+$BC1968*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1968)*IF(BS1968>'1. Inputs'!$D$46,0,1)*IF(AND(K1968=0,L1968=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1968/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1968,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1968=\"Y\",MAX($CO$11:CO1967)+1,\"\")","v":""}]
[null,null,1958,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1969,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1969,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1969,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1969=0,\"\",IF(AND(BB1969>='3. Gap Analysis '!$C$17,BB1969<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1969>='3. Gap Analysis '!$D$17,BB1969<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1969>='3. Gap Analysis '!$E$17,BB1969<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1969>='3. Gap Analysis '!$F$17,BB1969<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1969>='3. Gap Analysis '!$G$17,BB1969<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1969>='3. Gap Analysis '!$H$17,BB1969<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1969,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1969,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1969,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1969,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1969,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1969,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1969,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1969,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1969,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1969,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1969,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1969,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1969,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1969,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1969,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1969,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1969),\"\",O1969/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1969)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1969),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1969)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1969),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1969)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1969),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1969)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1969),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1969*'1. Inputs'!$D$24+$Q1969*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1969)*IF(AA1969>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1969=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1969/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1969*'1. Inputs'!$D$24+$Q1969*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1969)*IF(AC1969>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1969=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1969/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1969*'1. Inputs'!$D$24+$Q1969*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1969)*IF(AE1969>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1969=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1969/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1969*'1. Inputs'!$D$24+$Q1969*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1969)*IF(AG1969>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1969=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1969/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1969,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1969,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1969/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1969)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1969),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1969)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1969),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1969)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1969),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1969)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1969),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1969*'1. Inputs'!$D$24+$AJ1969*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1969)*IF(AT1969>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1969=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1969/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1969*'1. Inputs'!$D$24+$AJ1969*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1969)*IF(AV1969>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1969=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1969/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1969*'1. Inputs'!$D$24+$AJ1969*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1969)*IF(AX1969>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1969=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1969/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1969*'1. Inputs'!$D$24+$AJ1969*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1969)*IF(AZ1969>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1969=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1969/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1969/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1969)+('Device profiles'!$H$6*O1969/BA1969+'Device profiles'!$I$6*AH1969/BA1969+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1969),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1969)+('Device profiles'!$H$7*O1969/BA1969+'Device profiles'!$I$7*AH1969/BA1969+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1969),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1969)+('Device profiles'!$H$5*O1969/BA1969+'Device profiles'!$I$5*AH1969/BA1969+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1969),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1969)+('Device profiles'!$H$8*O1969/BA1969+'Device profiles'!$I$8*AH1969/BA1969+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1969),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1969*'1. Inputs'!$D$24+$BC1969*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1969)*IF(BM1969>'1. Inputs'!$D$46,0,1)*IF(AND(K1969=0,L1969=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1969/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1969*'1. Inputs'!$D$24+$BC1969*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1969)*IF(BO1969>'1. Inputs'!$D$46,0,1)*IF(AND(K1969=0,L1969=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1969/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1969*'1. Inputs'!$D$24+$BC1969*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1969)*IF(BQ1969>'1. Inputs'!$D$46,0,1)*IF(AND(K1969=0,L1969=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1969/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1969*'1. Inputs'!$D$24+$BC1969*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1969)*IF(BS1969>'1. Inputs'!$D$46,0,1)*IF(AND(K1969=0,L1969=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1969/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1969,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1969=\"Y\",MAX($CO$11:CO1968)+1,\"\")","v":""}]
[null,null,1959,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1970,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1970,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1970,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1970=0,\"\",IF(AND(BB1970>='3. Gap Analysis '!$C$17,BB1970<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1970>='3. Gap Analysis '!$D$17,BB1970<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1970>='3. Gap Analysis '!$E$17,BB1970<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1970>='3. Gap Analysis '!$F$17,BB1970<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1970>='3. Gap Analysis '!$G$17,BB1970<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1970>='3. Gap Analysis '!$H$17,BB1970<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1970,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1970,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1970,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1970,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1970,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1970,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1970,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1970,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1970,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1970,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1970,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1970,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1970,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1970,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1970,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1970,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1970),\"\",O1970/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1970)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1970),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1970)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1970),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1970)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1970),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1970)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1970),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1970*'1. Inputs'!$D$24+$Q1970*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1970)*IF(AA1970>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1970=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1970/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1970*'1. Inputs'!$D$24+$Q1970*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1970)*IF(AC1970>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1970=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1970/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1970*'1. Inputs'!$D$24+$Q1970*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1970)*IF(AE1970>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1970=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1970/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1970*'1. Inputs'!$D$24+$Q1970*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1970)*IF(AG1970>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1970=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1970/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1970,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1970,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1970/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1970)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1970),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1970)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1970),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1970)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1970),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1970)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1970),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1970*'1. Inputs'!$D$24+$AJ1970*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1970)*IF(AT1970>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1970=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1970/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1970*'1. Inputs'!$D$24+$AJ1970*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1970)*IF(AV1970>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1970=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1970/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1970*'1. Inputs'!$D$24+$AJ1970*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1970)*IF(AX1970>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1970=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1970/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1970*'1. Inputs'!$D$24+$AJ1970*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1970)*IF(AZ1970>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1970=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1970/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1970/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1970)+('Device profiles'!$H$6*O1970/BA1970+'Device profiles'!$I$6*AH1970/BA1970+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1970),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1970)+('Device profiles'!$H$7*O1970/BA1970+'Device profiles'!$I$7*AH1970/BA1970+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1970),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1970)+('Device profiles'!$H$5*O1970/BA1970+'Device profiles'!$I$5*AH1970/BA1970+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1970),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1970)+('Device profiles'!$H$8*O1970/BA1970+'Device profiles'!$I$8*AH1970/BA1970+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1970),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1970*'1. Inputs'!$D$24+$BC1970*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1970)*IF(BM1970>'1. Inputs'!$D$46,0,1)*IF(AND(K1970=0,L1970=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1970/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1970*'1. Inputs'!$D$24+$BC1970*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1970)*IF(BO1970>'1. Inputs'!$D$46,0,1)*IF(AND(K1970=0,L1970=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1970/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1970*'1. Inputs'!$D$24+$BC1970*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1970)*IF(BQ1970>'1. Inputs'!$D$46,0,1)*IF(AND(K1970=0,L1970=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1970/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1970*'1. Inputs'!$D$24+$BC1970*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1970)*IF(BS1970>'1. Inputs'!$D$46,0,1)*IF(AND(K1970=0,L1970=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1970/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1970,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1970=\"Y\",MAX($CO$11:CO1969)+1,\"\")","v":""}]
[null,null,1960,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1971,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1971,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1971,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1971=0,\"\",IF(AND(BB1971>='3. Gap Analysis '!$C$17,BB1971<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1971>='3. Gap Analysis '!$D$17,BB1971<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1971>='3. Gap Analysis '!$E$17,BB1971<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1971>='3. Gap Analysis '!$F$17,BB1971<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1971>='3. Gap Analysis '!$G$17,BB1971<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1971>='3. Gap Analysis '!$H$17,BB1971<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1971,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1971,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1971,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1971,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1971,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1971,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1971,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1971,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1971,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1971,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1971,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1971,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1971,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1971,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1971,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1971,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1971),\"\",O1971/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1971)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1971),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1971)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1971),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1971)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1971),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1971)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1971),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1971*'1. Inputs'!$D$24+$Q1971*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1971)*IF(AA1971>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1971=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1971/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1971*'1. Inputs'!$D$24+$Q1971*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1971)*IF(AC1971>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1971=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1971/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1971*'1. Inputs'!$D$24+$Q1971*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1971)*IF(AE1971>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1971=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1971/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1971*'1. Inputs'!$D$24+$Q1971*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1971)*IF(AG1971>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1971=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1971/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1971,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1971,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1971/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1971)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1971),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1971)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1971),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1971)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1971),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1971)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1971),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1971*'1. Inputs'!$D$24+$AJ1971*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1971)*IF(AT1971>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1971=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1971/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1971*'1. Inputs'!$D$24+$AJ1971*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1971)*IF(AV1971>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1971=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1971/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1971*'1. Inputs'!$D$24+$AJ1971*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1971)*IF(AX1971>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1971=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1971/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1971*'1. Inputs'!$D$24+$AJ1971*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1971)*IF(AZ1971>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1971=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1971/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1971/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1971)+('Device profiles'!$H$6*O1971/BA1971+'Device profiles'!$I$6*AH1971/BA1971+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1971),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1971)+('Device profiles'!$H$7*O1971/BA1971+'Device profiles'!$I$7*AH1971/BA1971+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1971),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1971)+('Device profiles'!$H$5*O1971/BA1971+'Device profiles'!$I$5*AH1971/BA1971+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1971),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1971)+('Device profiles'!$H$8*O1971/BA1971+'Device profiles'!$I$8*AH1971/BA1971+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1971),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1971*'1. Inputs'!$D$24+$BC1971*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1971)*IF(BM1971>'1. Inputs'!$D$46,0,1)*IF(AND(K1971=0,L1971=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1971/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1971*'1. Inputs'!$D$24+$BC1971*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1971)*IF(BO1971>'1. Inputs'!$D$46,0,1)*IF(AND(K1971=0,L1971=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1971/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1971*'1. Inputs'!$D$24+$BC1971*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1971)*IF(BQ1971>'1. Inputs'!$D$46,0,1)*IF(AND(K1971=0,L1971=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1971/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1971*'1. Inputs'!$D$24+$BC1971*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1971)*IF(BS1971>'1. Inputs'!$D$46,0,1)*IF(AND(K1971=0,L1971=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1971/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1971,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1971=\"Y\",MAX($CO$11:CO1970)+1,\"\")","v":""}]
[null,null,1961,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1972,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1972,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1972,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1972=0,\"\",IF(AND(BB1972>='3. Gap Analysis '!$C$17,BB1972<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1972>='3. Gap Analysis '!$D$17,BB1972<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1972>='3. Gap Analysis '!$E$17,BB1972<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1972>='3. Gap Analysis '!$F$17,BB1972<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1972>='3. Gap Analysis '!$G$17,BB1972<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1972>='3. Gap Analysis '!$H$17,BB1972<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1972,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1972,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1972,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1972,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1972,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1972,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1972,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1972,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1972,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1972,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1972,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1972,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1972,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1972,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1972,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1972,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1972),\"\",O1972/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1972)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1972),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1972)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1972),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1972)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1972),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1972)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1972),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1972*'1. Inputs'!$D$24+$Q1972*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1972)*IF(AA1972>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1972=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1972/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1972*'1. Inputs'!$D$24+$Q1972*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1972)*IF(AC1972>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1972=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1972/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1972*'1. Inputs'!$D$24+$Q1972*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1972)*IF(AE1972>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1972=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1972/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1972*'1. Inputs'!$D$24+$Q1972*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1972)*IF(AG1972>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1972=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1972/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1972,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1972,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1972/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1972)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1972),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1972)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1972),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1972)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1972),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1972)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1972),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1972*'1. Inputs'!$D$24+$AJ1972*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1972)*IF(AT1972>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1972=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1972/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1972*'1. Inputs'!$D$24+$AJ1972*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1972)*IF(AV1972>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1972=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1972/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1972*'1. Inputs'!$D$24+$AJ1972*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1972)*IF(AX1972>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1972=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1972/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1972*'1. Inputs'!$D$24+$AJ1972*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1972)*IF(AZ1972>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1972=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1972/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1972/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1972)+('Device profiles'!$H$6*O1972/BA1972+'Device profiles'!$I$6*AH1972/BA1972+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1972),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1972)+('Device profiles'!$H$7*O1972/BA1972+'Device profiles'!$I$7*AH1972/BA1972+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1972),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1972)+('Device profiles'!$H$5*O1972/BA1972+'Device profiles'!$I$5*AH1972/BA1972+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1972),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1972)+('Device profiles'!$H$8*O1972/BA1972+'Device profiles'!$I$8*AH1972/BA1972+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1972),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1972*'1. Inputs'!$D$24+$BC1972*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1972)*IF(BM1972>'1. Inputs'!$D$46,0,1)*IF(AND(K1972=0,L1972=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1972/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1972*'1. Inputs'!$D$24+$BC1972*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1972)*IF(BO1972>'1. Inputs'!$D$46,0,1)*IF(AND(K1972=0,L1972=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1972/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1972*'1. Inputs'!$D$24+$BC1972*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1972)*IF(BQ1972>'1. Inputs'!$D$46,0,1)*IF(AND(K1972=0,L1972=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1972/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1972*'1. Inputs'!$D$24+$BC1972*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1972)*IF(BS1972>'1. Inputs'!$D$46,0,1)*IF(AND(K1972=0,L1972=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1972/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1972,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1972=\"Y\",MAX($CO$11:CO1971)+1,\"\")","v":""}]
[null,null,1962,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1973,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1973,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1973,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1973=0,\"\",IF(AND(BB1973>='3. Gap Analysis '!$C$17,BB1973<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1973>='3. Gap Analysis '!$D$17,BB1973<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1973>='3. Gap Analysis '!$E$17,BB1973<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1973>='3. Gap Analysis '!$F$17,BB1973<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1973>='3. Gap Analysis '!$G$17,BB1973<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1973>='3. Gap Analysis '!$H$17,BB1973<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1973,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1973,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1973,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1973,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1973,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1973,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1973,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1973,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1973,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1973,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1973,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1973,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1973,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1973,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1973,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1973,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1973),\"\",O1973/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1973)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1973),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1973)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1973),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1973)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1973),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1973)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1973),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1973*'1. Inputs'!$D$24+$Q1973*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1973)*IF(AA1973>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1973=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1973/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1973*'1. Inputs'!$D$24+$Q1973*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1973)*IF(AC1973>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1973=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1973/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1973*'1. Inputs'!$D$24+$Q1973*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1973)*IF(AE1973>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1973=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1973/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1973*'1. Inputs'!$D$24+$Q1973*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1973)*IF(AG1973>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1973=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1973/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1973,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1973,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1973/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1973)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1973),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1973)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1973),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1973)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1973),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1973)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1973),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1973*'1. Inputs'!$D$24+$AJ1973*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1973)*IF(AT1973>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1973=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1973/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1973*'1. Inputs'!$D$24+$AJ1973*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1973)*IF(AV1973>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1973=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1973/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1973*'1. Inputs'!$D$24+$AJ1973*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1973)*IF(AX1973>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1973=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1973/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1973*'1. Inputs'!$D$24+$AJ1973*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1973)*IF(AZ1973>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1973=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1973/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1973/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1973)+('Device profiles'!$H$6*O1973/BA1973+'Device profiles'!$I$6*AH1973/BA1973+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1973),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1973)+('Device profiles'!$H$7*O1973/BA1973+'Device profiles'!$I$7*AH1973/BA1973+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1973),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1973)+('Device profiles'!$H$5*O1973/BA1973+'Device profiles'!$I$5*AH1973/BA1973+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1973),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1973)+('Device profiles'!$H$8*O1973/BA1973+'Device profiles'!$I$8*AH1973/BA1973+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1973),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1973*'1. Inputs'!$D$24+$BC1973*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1973)*IF(BM1973>'1. Inputs'!$D$46,0,1)*IF(AND(K1973=0,L1973=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1973/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1973*'1. Inputs'!$D$24+$BC1973*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1973)*IF(BO1973>'1. Inputs'!$D$46,0,1)*IF(AND(K1973=0,L1973=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1973/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1973*'1. Inputs'!$D$24+$BC1973*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1973)*IF(BQ1973>'1. Inputs'!$D$46,0,1)*IF(AND(K1973=0,L1973=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1973/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1973*'1. Inputs'!$D$24+$BC1973*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1973)*IF(BS1973>'1. Inputs'!$D$46,0,1)*IF(AND(K1973=0,L1973=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1973/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1973,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1973=\"Y\",MAX($CO$11:CO1972)+1,\"\")","v":""}]
[null,null,1963,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1974,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1974,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1974,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1974=0,\"\",IF(AND(BB1974>='3. Gap Analysis '!$C$17,BB1974<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1974>='3. Gap Analysis '!$D$17,BB1974<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1974>='3. Gap Analysis '!$E$17,BB1974<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1974>='3. Gap Analysis '!$F$17,BB1974<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1974>='3. Gap Analysis '!$G$17,BB1974<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1974>='3. Gap Analysis '!$H$17,BB1974<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1974,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1974,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1974,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1974,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1974,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1974,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1974,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1974,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1974,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1974,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1974,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1974,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1974,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1974,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1974,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1974,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1974),\"\",O1974/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1974)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1974),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1974)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1974),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1974)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1974),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1974)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1974),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1974*'1. Inputs'!$D$24+$Q1974*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1974)*IF(AA1974>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1974=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1974/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1974*'1. Inputs'!$D$24+$Q1974*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1974)*IF(AC1974>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1974=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1974/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1974*'1. Inputs'!$D$24+$Q1974*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1974)*IF(AE1974>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1974=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1974/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1974*'1. Inputs'!$D$24+$Q1974*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1974)*IF(AG1974>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1974=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1974/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1974,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1974,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1974/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1974)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1974),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1974)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1974),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1974)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1974),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1974)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1974),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1974*'1. Inputs'!$D$24+$AJ1974*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1974)*IF(AT1974>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1974=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1974/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1974*'1. Inputs'!$D$24+$AJ1974*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1974)*IF(AV1974>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1974=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1974/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1974*'1. Inputs'!$D$24+$AJ1974*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1974)*IF(AX1974>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1974=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1974/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1974*'1. Inputs'!$D$24+$AJ1974*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1974)*IF(AZ1974>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1974=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1974/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1974/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1974)+('Device profiles'!$H$6*O1974/BA1974+'Device profiles'!$I$6*AH1974/BA1974+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1974),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1974)+('Device profiles'!$H$7*O1974/BA1974+'Device profiles'!$I$7*AH1974/BA1974+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1974),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1974)+('Device profiles'!$H$5*O1974/BA1974+'Device profiles'!$I$5*AH1974/BA1974+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1974),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1974)+('Device profiles'!$H$8*O1974/BA1974+'Device profiles'!$I$8*AH1974/BA1974+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1974),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1974*'1. Inputs'!$D$24+$BC1974*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1974)*IF(BM1974>'1. Inputs'!$D$46,0,1)*IF(AND(K1974=0,L1974=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1974/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1974*'1. Inputs'!$D$24+$BC1974*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1974)*IF(BO1974>'1. Inputs'!$D$46,0,1)*IF(AND(K1974=0,L1974=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1974/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1974*'1. Inputs'!$D$24+$BC1974*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1974)*IF(BQ1974>'1. Inputs'!$D$46,0,1)*IF(AND(K1974=0,L1974=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1974/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1974*'1. Inputs'!$D$24+$BC1974*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1974)*IF(BS1974>'1. Inputs'!$D$46,0,1)*IF(AND(K1974=0,L1974=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1974/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1974,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1974=\"Y\",MAX($CO$11:CO1973)+1,\"\")","v":""}]
[null,null,1964,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1975,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1975,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1975,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1975=0,\"\",IF(AND(BB1975>='3. Gap Analysis '!$C$17,BB1975<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1975>='3. Gap Analysis '!$D$17,BB1975<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1975>='3. Gap Analysis '!$E$17,BB1975<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1975>='3. Gap Analysis '!$F$17,BB1975<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1975>='3. Gap Analysis '!$G$17,BB1975<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1975>='3. Gap Analysis '!$H$17,BB1975<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1975,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1975,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1975,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1975,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1975,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1975,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1975,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1975,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1975,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1975,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1975,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1975,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1975,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1975,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1975,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1975,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1975),\"\",O1975/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1975)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1975),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1975)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1975),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1975)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1975),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1975)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1975),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1975*'1. Inputs'!$D$24+$Q1975*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1975)*IF(AA1975>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1975=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1975/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1975*'1. Inputs'!$D$24+$Q1975*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1975)*IF(AC1975>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1975=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1975/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1975*'1. Inputs'!$D$24+$Q1975*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1975)*IF(AE1975>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1975=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1975/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1975*'1. Inputs'!$D$24+$Q1975*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1975)*IF(AG1975>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1975=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1975/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1975,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1975,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1975/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1975)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1975),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1975)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1975),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1975)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1975),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1975)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1975),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1975*'1. Inputs'!$D$24+$AJ1975*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1975)*IF(AT1975>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1975=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1975/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1975*'1. Inputs'!$D$24+$AJ1975*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1975)*IF(AV1975>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1975=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1975/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1975*'1. Inputs'!$D$24+$AJ1975*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1975)*IF(AX1975>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1975=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1975/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1975*'1. Inputs'!$D$24+$AJ1975*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1975)*IF(AZ1975>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1975=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1975/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1975/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1975)+('Device profiles'!$H$6*O1975/BA1975+'Device profiles'!$I$6*AH1975/BA1975+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1975),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1975)+('Device profiles'!$H$7*O1975/BA1975+'Device profiles'!$I$7*AH1975/BA1975+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1975),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1975)+('Device profiles'!$H$5*O1975/BA1975+'Device profiles'!$I$5*AH1975/BA1975+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1975),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1975)+('Device profiles'!$H$8*O1975/BA1975+'Device profiles'!$I$8*AH1975/BA1975+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1975),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1975*'1. Inputs'!$D$24+$BC1975*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1975)*IF(BM1975>'1. Inputs'!$D$46,0,1)*IF(AND(K1975=0,L1975=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1975/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1975*'1. Inputs'!$D$24+$BC1975*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1975)*IF(BO1975>'1. Inputs'!$D$46,0,1)*IF(AND(K1975=0,L1975=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1975/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1975*'1. Inputs'!$D$24+$BC1975*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1975)*IF(BQ1975>'1. Inputs'!$D$46,0,1)*IF(AND(K1975=0,L1975=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1975/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1975*'1. Inputs'!$D$24+$BC1975*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1975)*IF(BS1975>'1. Inputs'!$D$46,0,1)*IF(AND(K1975=0,L1975=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1975/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1975,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1975=\"Y\",MAX($CO$11:CO1974)+1,\"\")","v":""}]
[null,null,1965,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1976,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1976,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1976,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1976=0,\"\",IF(AND(BB1976>='3. Gap Analysis '!$C$17,BB1976<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1976>='3. Gap Analysis '!$D$17,BB1976<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1976>='3. Gap Analysis '!$E$17,BB1976<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1976>='3. Gap Analysis '!$F$17,BB1976<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1976>='3. Gap Analysis '!$G$17,BB1976<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1976>='3. Gap Analysis '!$H$17,BB1976<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1976,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1976,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1976,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1976,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1976,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1976,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1976,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1976,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1976,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1976,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1976,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1976,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1976,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1976,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1976,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1976,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1976),\"\",O1976/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1976)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1976),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1976)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1976),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1976)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1976),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1976)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1976),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1976*'1. Inputs'!$D$24+$Q1976*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1976)*IF(AA1976>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1976=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1976/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1976*'1. Inputs'!$D$24+$Q1976*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1976)*IF(AC1976>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1976=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1976/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1976*'1. Inputs'!$D$24+$Q1976*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1976)*IF(AE1976>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1976=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1976/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1976*'1. Inputs'!$D$24+$Q1976*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1976)*IF(AG1976>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1976=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1976/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1976,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1976,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1976/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1976)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1976),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1976)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1976),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1976)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1976),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1976)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1976),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1976*'1. Inputs'!$D$24+$AJ1976*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1976)*IF(AT1976>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1976=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1976/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1976*'1. Inputs'!$D$24+$AJ1976*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1976)*IF(AV1976>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1976=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1976/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1976*'1. Inputs'!$D$24+$AJ1976*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1976)*IF(AX1976>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1976=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1976/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1976*'1. Inputs'!$D$24+$AJ1976*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1976)*IF(AZ1976>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1976=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1976/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1976/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1976)+('Device profiles'!$H$6*O1976/BA1976+'Device profiles'!$I$6*AH1976/BA1976+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1976),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1976)+('Device profiles'!$H$7*O1976/BA1976+'Device profiles'!$I$7*AH1976/BA1976+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1976),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1976)+('Device profiles'!$H$5*O1976/BA1976+'Device profiles'!$I$5*AH1976/BA1976+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1976),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1976)+('Device profiles'!$H$8*O1976/BA1976+'Device profiles'!$I$8*AH1976/BA1976+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1976),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1976*'1. Inputs'!$D$24+$BC1976*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1976)*IF(BM1976>'1. Inputs'!$D$46,0,1)*IF(AND(K1976=0,L1976=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1976/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1976*'1. Inputs'!$D$24+$BC1976*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1976)*IF(BO1976>'1. Inputs'!$D$46,0,1)*IF(AND(K1976=0,L1976=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1976/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1976*'1. Inputs'!$D$24+$BC1976*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1976)*IF(BQ1976>'1. Inputs'!$D$46,0,1)*IF(AND(K1976=0,L1976=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1976/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1976*'1. Inputs'!$D$24+$BC1976*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1976)*IF(BS1976>'1. Inputs'!$D$46,0,1)*IF(AND(K1976=0,L1976=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1976/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1976,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1976=\"Y\",MAX($CO$11:CO1975)+1,\"\")","v":""}]
[null,null,1966,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1977,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1977,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1977,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1977=0,\"\",IF(AND(BB1977>='3. Gap Analysis '!$C$17,BB1977<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1977>='3. Gap Analysis '!$D$17,BB1977<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1977>='3. Gap Analysis '!$E$17,BB1977<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1977>='3. Gap Analysis '!$F$17,BB1977<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1977>='3. Gap Analysis '!$G$17,BB1977<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1977>='3. Gap Analysis '!$H$17,BB1977<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1977,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1977,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1977,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1977,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1977,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1977,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1977,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1977,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1977,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1977,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1977,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1977,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1977,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1977,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1977,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1977,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1977),\"\",O1977/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1977)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1977),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1977)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1977),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1977)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1977),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1977)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1977),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1977*'1. Inputs'!$D$24+$Q1977*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1977)*IF(AA1977>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1977=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1977/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1977*'1. Inputs'!$D$24+$Q1977*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1977)*IF(AC1977>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1977=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1977/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1977*'1. Inputs'!$D$24+$Q1977*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1977)*IF(AE1977>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1977=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1977/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1977*'1. Inputs'!$D$24+$Q1977*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1977)*IF(AG1977>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1977=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1977/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1977,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1977,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1977/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1977)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1977),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1977)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1977),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1977)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1977),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1977)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1977),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1977*'1. Inputs'!$D$24+$AJ1977*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1977)*IF(AT1977>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1977=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1977/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1977*'1. Inputs'!$D$24+$AJ1977*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1977)*IF(AV1977>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1977=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1977/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1977*'1. Inputs'!$D$24+$AJ1977*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1977)*IF(AX1977>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1977=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1977/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1977*'1. Inputs'!$D$24+$AJ1977*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1977)*IF(AZ1977>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1977=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1977/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1977/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1977)+('Device profiles'!$H$6*O1977/BA1977+'Device profiles'!$I$6*AH1977/BA1977+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1977),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1977)+('Device profiles'!$H$7*O1977/BA1977+'Device profiles'!$I$7*AH1977/BA1977+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1977),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1977)+('Device profiles'!$H$5*O1977/BA1977+'Device profiles'!$I$5*AH1977/BA1977+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1977),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1977)+('Device profiles'!$H$8*O1977/BA1977+'Device profiles'!$I$8*AH1977/BA1977+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1977),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1977*'1. Inputs'!$D$24+$BC1977*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1977)*IF(BM1977>'1. Inputs'!$D$46,0,1)*IF(AND(K1977=0,L1977=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1977/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1977*'1. Inputs'!$D$24+$BC1977*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1977)*IF(BO1977>'1. Inputs'!$D$46,0,1)*IF(AND(K1977=0,L1977=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1977/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1977*'1. Inputs'!$D$24+$BC1977*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1977)*IF(BQ1977>'1. Inputs'!$D$46,0,1)*IF(AND(K1977=0,L1977=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1977/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1977*'1. Inputs'!$D$24+$BC1977*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1977)*IF(BS1977>'1. Inputs'!$D$46,0,1)*IF(AND(K1977=0,L1977=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1977/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1977,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1977=\"Y\",MAX($CO$11:CO1976)+1,\"\")","v":""}]
[null,null,1967,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1978,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1978,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1978,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1978=0,\"\",IF(AND(BB1978>='3. Gap Analysis '!$C$17,BB1978<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1978>='3. Gap Analysis '!$D$17,BB1978<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1978>='3. Gap Analysis '!$E$17,BB1978<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1978>='3. Gap Analysis '!$F$17,BB1978<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1978>='3. Gap Analysis '!$G$17,BB1978<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1978>='3. Gap Analysis '!$H$17,BB1978<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1978,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1978,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1978,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1978,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1978,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1978,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1978,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1978,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1978,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1978,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1978,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1978,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1978,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1978,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1978,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1978,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1978),\"\",O1978/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1978)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1978),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1978)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1978),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1978)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1978),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1978)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1978),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1978*'1. Inputs'!$D$24+$Q1978*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1978)*IF(AA1978>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1978=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1978/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1978*'1. Inputs'!$D$24+$Q1978*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1978)*IF(AC1978>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1978=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1978/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1978*'1. Inputs'!$D$24+$Q1978*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1978)*IF(AE1978>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1978=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1978/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1978*'1. Inputs'!$D$24+$Q1978*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1978)*IF(AG1978>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1978=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1978/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1978,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1978,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1978/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1978)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1978),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1978)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1978),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1978)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1978),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1978)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1978),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1978*'1. Inputs'!$D$24+$AJ1978*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1978)*IF(AT1978>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1978=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1978/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1978*'1. Inputs'!$D$24+$AJ1978*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1978)*IF(AV1978>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1978=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1978/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1978*'1. Inputs'!$D$24+$AJ1978*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1978)*IF(AX1978>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1978=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1978/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1978*'1. Inputs'!$D$24+$AJ1978*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1978)*IF(AZ1978>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1978=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1978/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1978/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1978)+('Device profiles'!$H$6*O1978/BA1978+'Device profiles'!$I$6*AH1978/BA1978+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1978),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1978)+('Device profiles'!$H$7*O1978/BA1978+'Device profiles'!$I$7*AH1978/BA1978+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1978),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1978)+('Device profiles'!$H$5*O1978/BA1978+'Device profiles'!$I$5*AH1978/BA1978+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1978),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1978)+('Device profiles'!$H$8*O1978/BA1978+'Device profiles'!$I$8*AH1978/BA1978+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1978),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1978*'1. Inputs'!$D$24+$BC1978*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1978)*IF(BM1978>'1. Inputs'!$D$46,0,1)*IF(AND(K1978=0,L1978=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1978/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1978*'1. Inputs'!$D$24+$BC1978*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1978)*IF(BO1978>'1. Inputs'!$D$46,0,1)*IF(AND(K1978=0,L1978=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1978/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1978*'1. Inputs'!$D$24+$BC1978*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1978)*IF(BQ1978>'1. Inputs'!$D$46,0,1)*IF(AND(K1978=0,L1978=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1978/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1978*'1. Inputs'!$D$24+$BC1978*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1978)*IF(BS1978>'1. Inputs'!$D$46,0,1)*IF(AND(K1978=0,L1978=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1978/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1978,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1978=\"Y\",MAX($CO$11:CO1977)+1,\"\")","v":""}]
[null,null,1968,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1979,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1979,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1979,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1979=0,\"\",IF(AND(BB1979>='3. Gap Analysis '!$C$17,BB1979<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1979>='3. Gap Analysis '!$D$17,BB1979<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1979>='3. Gap Analysis '!$E$17,BB1979<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1979>='3. Gap Analysis '!$F$17,BB1979<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1979>='3. Gap Analysis '!$G$17,BB1979<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1979>='3. Gap Analysis '!$H$17,BB1979<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1979,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1979,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1979,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1979,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1979,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1979,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1979,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1979,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1979,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1979,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1979,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1979,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1979,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1979,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1979,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1979,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1979),\"\",O1979/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1979)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1979),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1979)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1979),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1979)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1979),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1979)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1979),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1979*'1. Inputs'!$D$24+$Q1979*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1979)*IF(AA1979>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1979=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1979/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1979*'1. Inputs'!$D$24+$Q1979*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1979)*IF(AC1979>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1979=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1979/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1979*'1. Inputs'!$D$24+$Q1979*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1979)*IF(AE1979>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1979=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1979/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1979*'1. Inputs'!$D$24+$Q1979*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1979)*IF(AG1979>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1979=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1979/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1979,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1979,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1979/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1979)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1979),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1979)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1979),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1979)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1979),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1979)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1979),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1979*'1. Inputs'!$D$24+$AJ1979*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1979)*IF(AT1979>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1979=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1979/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1979*'1. Inputs'!$D$24+$AJ1979*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1979)*IF(AV1979>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1979=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1979/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1979*'1. Inputs'!$D$24+$AJ1979*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1979)*IF(AX1979>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1979=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1979/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1979*'1. Inputs'!$D$24+$AJ1979*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1979)*IF(AZ1979>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1979=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1979/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1979/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1979)+('Device profiles'!$H$6*O1979/BA1979+'Device profiles'!$I$6*AH1979/BA1979+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1979),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1979)+('Device profiles'!$H$7*O1979/BA1979+'Device profiles'!$I$7*AH1979/BA1979+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1979),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1979)+('Device profiles'!$H$5*O1979/BA1979+'Device profiles'!$I$5*AH1979/BA1979+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1979),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1979)+('Device profiles'!$H$8*O1979/BA1979+'Device profiles'!$I$8*AH1979/BA1979+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1979),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1979*'1. Inputs'!$D$24+$BC1979*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1979)*IF(BM1979>'1. Inputs'!$D$46,0,1)*IF(AND(K1979=0,L1979=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1979/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1979*'1. Inputs'!$D$24+$BC1979*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1979)*IF(BO1979>'1. Inputs'!$D$46,0,1)*IF(AND(K1979=0,L1979=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1979/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1979*'1. Inputs'!$D$24+$BC1979*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1979)*IF(BQ1979>'1. Inputs'!$D$46,0,1)*IF(AND(K1979=0,L1979=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1979/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1979*'1. Inputs'!$D$24+$BC1979*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1979)*IF(BS1979>'1. Inputs'!$D$46,0,1)*IF(AND(K1979=0,L1979=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1979/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1979,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1979=\"Y\",MAX($CO$11:CO1978)+1,\"\")","v":""}]
[null,null,1969,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1980,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1980,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1980,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1980=0,\"\",IF(AND(BB1980>='3. Gap Analysis '!$C$17,BB1980<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1980>='3. Gap Analysis '!$D$17,BB1980<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1980>='3. Gap Analysis '!$E$17,BB1980<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1980>='3. Gap Analysis '!$F$17,BB1980<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1980>='3. Gap Analysis '!$G$17,BB1980<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1980>='3. Gap Analysis '!$H$17,BB1980<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1980,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1980,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1980,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1980,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1980,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1980,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1980,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1980,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1980,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1980,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1980,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1980,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1980,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1980,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1980,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1980,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1980),\"\",O1980/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1980)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1980),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1980)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1980),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1980)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1980),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1980)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1980),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1980*'1. Inputs'!$D$24+$Q1980*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1980)*IF(AA1980>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1980=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1980/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1980*'1. Inputs'!$D$24+$Q1980*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1980)*IF(AC1980>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1980=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1980/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1980*'1. Inputs'!$D$24+$Q1980*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1980)*IF(AE1980>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1980=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1980/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1980*'1. Inputs'!$D$24+$Q1980*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1980)*IF(AG1980>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1980=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1980/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1980,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1980,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1980/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1980)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1980),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1980)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1980),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1980)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1980),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1980)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1980),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1980*'1. Inputs'!$D$24+$AJ1980*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1980)*IF(AT1980>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1980=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1980/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1980*'1. Inputs'!$D$24+$AJ1980*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1980)*IF(AV1980>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1980=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1980/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1980*'1. Inputs'!$D$24+$AJ1980*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1980)*IF(AX1980>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1980=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1980/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1980*'1. Inputs'!$D$24+$AJ1980*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1980)*IF(AZ1980>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1980=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1980/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1980/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1980)+('Device profiles'!$H$6*O1980/BA1980+'Device profiles'!$I$6*AH1980/BA1980+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1980),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1980)+('Device profiles'!$H$7*O1980/BA1980+'Device profiles'!$I$7*AH1980/BA1980+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1980),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1980)+('Device profiles'!$H$5*O1980/BA1980+'Device profiles'!$I$5*AH1980/BA1980+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1980),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1980)+('Device profiles'!$H$8*O1980/BA1980+'Device profiles'!$I$8*AH1980/BA1980+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1980),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1980*'1. Inputs'!$D$24+$BC1980*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1980)*IF(BM1980>'1. Inputs'!$D$46,0,1)*IF(AND(K1980=0,L1980=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1980/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1980*'1. Inputs'!$D$24+$BC1980*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1980)*IF(BO1980>'1. Inputs'!$D$46,0,1)*IF(AND(K1980=0,L1980=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1980/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1980*'1. Inputs'!$D$24+$BC1980*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1980)*IF(BQ1980>'1. Inputs'!$D$46,0,1)*IF(AND(K1980=0,L1980=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1980/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1980*'1. Inputs'!$D$24+$BC1980*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1980)*IF(BS1980>'1. Inputs'!$D$46,0,1)*IF(AND(K1980=0,L1980=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1980/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1980,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1980=\"Y\",MAX($CO$11:CO1979)+1,\"\")","v":""}]
[null,null,1970,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1981,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1981,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1981,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1981=0,\"\",IF(AND(BB1981>='3. Gap Analysis '!$C$17,BB1981<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1981>='3. Gap Analysis '!$D$17,BB1981<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1981>='3. Gap Analysis '!$E$17,BB1981<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1981>='3. Gap Analysis '!$F$17,BB1981<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1981>='3. Gap Analysis '!$G$17,BB1981<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1981>='3. Gap Analysis '!$H$17,BB1981<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1981,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1981,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1981,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1981,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1981,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1981,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1981,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1981,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1981,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1981,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1981,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1981,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1981,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1981,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1981,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1981,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1981),\"\",O1981/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1981)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1981),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1981)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1981),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1981)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1981),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1981)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1981),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1981*'1. Inputs'!$D$24+$Q1981*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1981)*IF(AA1981>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1981=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1981/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1981*'1. Inputs'!$D$24+$Q1981*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1981)*IF(AC1981>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1981=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1981/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1981*'1. Inputs'!$D$24+$Q1981*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1981)*IF(AE1981>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1981=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1981/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1981*'1. Inputs'!$D$24+$Q1981*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1981)*IF(AG1981>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1981=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1981/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1981,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1981,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1981/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1981)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1981),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1981)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1981),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1981)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1981),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1981)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1981),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1981*'1. Inputs'!$D$24+$AJ1981*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1981)*IF(AT1981>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1981=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1981/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1981*'1. Inputs'!$D$24+$AJ1981*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1981)*IF(AV1981>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1981=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1981/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1981*'1. Inputs'!$D$24+$AJ1981*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1981)*IF(AX1981>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1981=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1981/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1981*'1. Inputs'!$D$24+$AJ1981*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1981)*IF(AZ1981>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1981=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1981/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1981/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1981)+('Device profiles'!$H$6*O1981/BA1981+'Device profiles'!$I$6*AH1981/BA1981+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1981),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1981)+('Device profiles'!$H$7*O1981/BA1981+'Device profiles'!$I$7*AH1981/BA1981+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1981),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1981)+('Device profiles'!$H$5*O1981/BA1981+'Device profiles'!$I$5*AH1981/BA1981+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1981),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1981)+('Device profiles'!$H$8*O1981/BA1981+'Device profiles'!$I$8*AH1981/BA1981+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1981),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1981*'1. Inputs'!$D$24+$BC1981*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1981)*IF(BM1981>'1. Inputs'!$D$46,0,1)*IF(AND(K1981=0,L1981=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1981/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1981*'1. Inputs'!$D$24+$BC1981*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1981)*IF(BO1981>'1. Inputs'!$D$46,0,1)*IF(AND(K1981=0,L1981=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1981/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1981*'1. Inputs'!$D$24+$BC1981*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1981)*IF(BQ1981>'1. Inputs'!$D$46,0,1)*IF(AND(K1981=0,L1981=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1981/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1981*'1. Inputs'!$D$24+$BC1981*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1981)*IF(BS1981>'1. Inputs'!$D$46,0,1)*IF(AND(K1981=0,L1981=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1981/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1981,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1981=\"Y\",MAX($CO$11:CO1980)+1,\"\")","v":""}]
[null,null,1971,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1982,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1982,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1982,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1982=0,\"\",IF(AND(BB1982>='3. Gap Analysis '!$C$17,BB1982<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1982>='3. Gap Analysis '!$D$17,BB1982<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1982>='3. Gap Analysis '!$E$17,BB1982<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1982>='3. Gap Analysis '!$F$17,BB1982<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1982>='3. Gap Analysis '!$G$17,BB1982<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1982>='3. Gap Analysis '!$H$17,BB1982<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1982,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1982,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1982,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1982,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1982,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1982,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1982,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1982,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1982,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1982,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1982,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1982,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1982,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1982,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1982,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1982,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1982),\"\",O1982/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1982)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1982),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1982)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1982),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1982)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1982),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1982)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1982),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1982*'1. Inputs'!$D$24+$Q1982*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1982)*IF(AA1982>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1982=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1982/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1982*'1. Inputs'!$D$24+$Q1982*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1982)*IF(AC1982>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1982=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1982/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1982*'1. Inputs'!$D$24+$Q1982*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1982)*IF(AE1982>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1982=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1982/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1982*'1. Inputs'!$D$24+$Q1982*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1982)*IF(AG1982>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1982=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1982/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1982,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1982,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1982/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1982)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1982),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1982)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1982),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1982)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1982),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1982)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1982),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1982*'1. Inputs'!$D$24+$AJ1982*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1982)*IF(AT1982>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1982=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1982/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1982*'1. Inputs'!$D$24+$AJ1982*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1982)*IF(AV1982>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1982=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1982/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1982*'1. Inputs'!$D$24+$AJ1982*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1982)*IF(AX1982>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1982=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1982/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1982*'1. Inputs'!$D$24+$AJ1982*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1982)*IF(AZ1982>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1982=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1982/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1982/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1982)+('Device profiles'!$H$6*O1982/BA1982+'Device profiles'!$I$6*AH1982/BA1982+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1982),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1982)+('Device profiles'!$H$7*O1982/BA1982+'Device profiles'!$I$7*AH1982/BA1982+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1982),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1982)+('Device profiles'!$H$5*O1982/BA1982+'Device profiles'!$I$5*AH1982/BA1982+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1982),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1982)+('Device profiles'!$H$8*O1982/BA1982+'Device profiles'!$I$8*AH1982/BA1982+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1982),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1982*'1. Inputs'!$D$24+$BC1982*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1982)*IF(BM1982>'1. Inputs'!$D$46,0,1)*IF(AND(K1982=0,L1982=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1982/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1982*'1. Inputs'!$D$24+$BC1982*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1982)*IF(BO1982>'1. Inputs'!$D$46,0,1)*IF(AND(K1982=0,L1982=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1982/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1982*'1. Inputs'!$D$24+$BC1982*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1982)*IF(BQ1982>'1. Inputs'!$D$46,0,1)*IF(AND(K1982=0,L1982=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1982/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1982*'1. Inputs'!$D$24+$BC1982*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1982)*IF(BS1982>'1. Inputs'!$D$46,0,1)*IF(AND(K1982=0,L1982=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1982/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1982,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1982=\"Y\",MAX($CO$11:CO1981)+1,\"\")","v":""}]
[null,null,1972,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1983,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1983,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1983,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1983=0,\"\",IF(AND(BB1983>='3. Gap Analysis '!$C$17,BB1983<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1983>='3. Gap Analysis '!$D$17,BB1983<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1983>='3. Gap Analysis '!$E$17,BB1983<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1983>='3. Gap Analysis '!$F$17,BB1983<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1983>='3. Gap Analysis '!$G$17,BB1983<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1983>='3. Gap Analysis '!$H$17,BB1983<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1983,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1983,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1983,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1983,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1983,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1983,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1983,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1983,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1983,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1983,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1983,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1983,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1983,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1983,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1983,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1983,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1983),\"\",O1983/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1983)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1983),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1983)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1983),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1983)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1983),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1983)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1983),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1983*'1. Inputs'!$D$24+$Q1983*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1983)*IF(AA1983>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1983=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1983/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1983*'1. Inputs'!$D$24+$Q1983*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1983)*IF(AC1983>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1983=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1983/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1983*'1. Inputs'!$D$24+$Q1983*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1983)*IF(AE1983>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1983=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1983/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1983*'1. Inputs'!$D$24+$Q1983*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1983)*IF(AG1983>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1983=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1983/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1983,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1983,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1983/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1983)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1983),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1983)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1983),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1983)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1983),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1983)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1983),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1983*'1. Inputs'!$D$24+$AJ1983*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1983)*IF(AT1983>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1983=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1983/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1983*'1. Inputs'!$D$24+$AJ1983*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1983)*IF(AV1983>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1983=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1983/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1983*'1. Inputs'!$D$24+$AJ1983*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1983)*IF(AX1983>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1983=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1983/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1983*'1. Inputs'!$D$24+$AJ1983*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1983)*IF(AZ1983>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1983=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1983/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1983/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1983)+('Device profiles'!$H$6*O1983/BA1983+'Device profiles'!$I$6*AH1983/BA1983+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1983),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1983)+('Device profiles'!$H$7*O1983/BA1983+'Device profiles'!$I$7*AH1983/BA1983+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1983),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1983)+('Device profiles'!$H$5*O1983/BA1983+'Device profiles'!$I$5*AH1983/BA1983+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1983),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1983)+('Device profiles'!$H$8*O1983/BA1983+'Device profiles'!$I$8*AH1983/BA1983+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1983),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1983*'1. Inputs'!$D$24+$BC1983*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1983)*IF(BM1983>'1. Inputs'!$D$46,0,1)*IF(AND(K1983=0,L1983=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1983/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1983*'1. Inputs'!$D$24+$BC1983*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1983)*IF(BO1983>'1. Inputs'!$D$46,0,1)*IF(AND(K1983=0,L1983=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1983/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1983*'1. Inputs'!$D$24+$BC1983*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1983)*IF(BQ1983>'1. Inputs'!$D$46,0,1)*IF(AND(K1983=0,L1983=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1983/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1983*'1. Inputs'!$D$24+$BC1983*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1983)*IF(BS1983>'1. Inputs'!$D$46,0,1)*IF(AND(K1983=0,L1983=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1983/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1983,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1983=\"Y\",MAX($CO$11:CO1982)+1,\"\")","v":""}]
[null,null,1973,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1984,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1984,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1984,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1984=0,\"\",IF(AND(BB1984>='3. Gap Analysis '!$C$17,BB1984<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1984>='3. Gap Analysis '!$D$17,BB1984<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1984>='3. Gap Analysis '!$E$17,BB1984<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1984>='3. Gap Analysis '!$F$17,BB1984<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1984>='3. Gap Analysis '!$G$17,BB1984<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1984>='3. Gap Analysis '!$H$17,BB1984<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1984,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1984,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1984,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1984,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1984,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1984,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1984,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1984,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1984,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1984,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1984,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1984,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1984,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1984,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1984,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1984,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1984),\"\",O1984/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1984)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1984),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1984)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1984),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1984)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1984),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1984)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1984),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1984*'1. Inputs'!$D$24+$Q1984*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1984)*IF(AA1984>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1984=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1984/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1984*'1. Inputs'!$D$24+$Q1984*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1984)*IF(AC1984>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1984=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1984/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1984*'1. Inputs'!$D$24+$Q1984*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1984)*IF(AE1984>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1984=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1984/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1984*'1. Inputs'!$D$24+$Q1984*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1984)*IF(AG1984>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1984=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1984/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1984,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1984,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1984/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1984)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1984),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1984)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1984),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1984)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1984),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1984)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1984),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1984*'1. Inputs'!$D$24+$AJ1984*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1984)*IF(AT1984>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1984=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1984/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1984*'1. Inputs'!$D$24+$AJ1984*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1984)*IF(AV1984>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1984=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1984/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1984*'1. Inputs'!$D$24+$AJ1984*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1984)*IF(AX1984>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1984=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1984/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1984*'1. Inputs'!$D$24+$AJ1984*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1984)*IF(AZ1984>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1984=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1984/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1984/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1984)+('Device profiles'!$H$6*O1984/BA1984+'Device profiles'!$I$6*AH1984/BA1984+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1984),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1984)+('Device profiles'!$H$7*O1984/BA1984+'Device profiles'!$I$7*AH1984/BA1984+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1984),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1984)+('Device profiles'!$H$5*O1984/BA1984+'Device profiles'!$I$5*AH1984/BA1984+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1984),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1984)+('Device profiles'!$H$8*O1984/BA1984+'Device profiles'!$I$8*AH1984/BA1984+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1984),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1984*'1. Inputs'!$D$24+$BC1984*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1984)*IF(BM1984>'1. Inputs'!$D$46,0,1)*IF(AND(K1984=0,L1984=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1984/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1984*'1. Inputs'!$D$24+$BC1984*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1984)*IF(BO1984>'1. Inputs'!$D$46,0,1)*IF(AND(K1984=0,L1984=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1984/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1984*'1. Inputs'!$D$24+$BC1984*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1984)*IF(BQ1984>'1. Inputs'!$D$46,0,1)*IF(AND(K1984=0,L1984=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1984/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1984*'1. Inputs'!$D$24+$BC1984*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1984)*IF(BS1984>'1. Inputs'!$D$46,0,1)*IF(AND(K1984=0,L1984=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1984/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1984,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1984=\"Y\",MAX($CO$11:CO1983)+1,\"\")","v":""}]
[null,null,1974,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1985,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1985,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1985,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1985=0,\"\",IF(AND(BB1985>='3. Gap Analysis '!$C$17,BB1985<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1985>='3. Gap Analysis '!$D$17,BB1985<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1985>='3. Gap Analysis '!$E$17,BB1985<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1985>='3. Gap Analysis '!$F$17,BB1985<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1985>='3. Gap Analysis '!$G$17,BB1985<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1985>='3. Gap Analysis '!$H$17,BB1985<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1985,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1985,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1985,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1985,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1985,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1985,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1985,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1985,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1985,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1985,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1985,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1985,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1985,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1985,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1985,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1985,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1985),\"\",O1985/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1985)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1985),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1985)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1985),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1985)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1985),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1985)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1985),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1985*'1. Inputs'!$D$24+$Q1985*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1985)*IF(AA1985>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1985=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1985/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1985*'1. Inputs'!$D$24+$Q1985*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1985)*IF(AC1985>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1985=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1985/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1985*'1. Inputs'!$D$24+$Q1985*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1985)*IF(AE1985>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1985=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1985/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1985*'1. Inputs'!$D$24+$Q1985*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1985)*IF(AG1985>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1985=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1985/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1985,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1985,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1985/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1985)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1985),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1985)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1985),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1985)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1985),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1985)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1985),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1985*'1. Inputs'!$D$24+$AJ1985*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1985)*IF(AT1985>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1985=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1985/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1985*'1. Inputs'!$D$24+$AJ1985*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1985)*IF(AV1985>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1985=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1985/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1985*'1. Inputs'!$D$24+$AJ1985*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1985)*IF(AX1985>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1985=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1985/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1985*'1. Inputs'!$D$24+$AJ1985*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1985)*IF(AZ1985>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1985=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1985/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1985/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1985)+('Device profiles'!$H$6*O1985/BA1985+'Device profiles'!$I$6*AH1985/BA1985+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1985),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1985)+('Device profiles'!$H$7*O1985/BA1985+'Device profiles'!$I$7*AH1985/BA1985+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1985),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1985)+('Device profiles'!$H$5*O1985/BA1985+'Device profiles'!$I$5*AH1985/BA1985+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1985),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1985)+('Device profiles'!$H$8*O1985/BA1985+'Device profiles'!$I$8*AH1985/BA1985+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1985),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1985*'1. Inputs'!$D$24+$BC1985*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1985)*IF(BM1985>'1. Inputs'!$D$46,0,1)*IF(AND(K1985=0,L1985=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1985/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1985*'1. Inputs'!$D$24+$BC1985*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1985)*IF(BO1985>'1. Inputs'!$D$46,0,1)*IF(AND(K1985=0,L1985=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1985/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1985*'1. Inputs'!$D$24+$BC1985*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1985)*IF(BQ1985>'1. Inputs'!$D$46,0,1)*IF(AND(K1985=0,L1985=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1985/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1985*'1. Inputs'!$D$24+$BC1985*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1985)*IF(BS1985>'1. Inputs'!$D$46,0,1)*IF(AND(K1985=0,L1985=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1985/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1985,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1985=\"Y\",MAX($CO$11:CO1984)+1,\"\")","v":""}]
[null,null,1975,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1986,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1986,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1986,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1986=0,\"\",IF(AND(BB1986>='3. Gap Analysis '!$C$17,BB1986<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1986>='3. Gap Analysis '!$D$17,BB1986<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1986>='3. Gap Analysis '!$E$17,BB1986<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1986>='3. Gap Analysis '!$F$17,BB1986<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1986>='3. Gap Analysis '!$G$17,BB1986<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1986>='3. Gap Analysis '!$H$17,BB1986<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1986,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1986,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1986,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1986,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1986,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1986,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1986,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1986,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1986,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1986,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1986,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1986,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1986,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1986,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1986,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1986,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1986),\"\",O1986/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1986)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1986),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1986)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1986),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1986)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1986),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1986)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1986),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1986*'1. Inputs'!$D$24+$Q1986*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1986)*IF(AA1986>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1986=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1986/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1986*'1. Inputs'!$D$24+$Q1986*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1986)*IF(AC1986>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1986=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1986/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1986*'1. Inputs'!$D$24+$Q1986*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1986)*IF(AE1986>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1986=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1986/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1986*'1. Inputs'!$D$24+$Q1986*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1986)*IF(AG1986>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1986=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1986/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1986,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1986,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1986/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1986)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1986),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1986)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1986),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1986)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1986),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1986)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1986),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1986*'1. Inputs'!$D$24+$AJ1986*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1986)*IF(AT1986>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1986=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1986/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1986*'1. Inputs'!$D$24+$AJ1986*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1986)*IF(AV1986>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1986=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1986/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1986*'1. Inputs'!$D$24+$AJ1986*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1986)*IF(AX1986>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1986=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1986/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1986*'1. Inputs'!$D$24+$AJ1986*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1986)*IF(AZ1986>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1986=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1986/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1986/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1986)+('Device profiles'!$H$6*O1986/BA1986+'Device profiles'!$I$6*AH1986/BA1986+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1986),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1986)+('Device profiles'!$H$7*O1986/BA1986+'Device profiles'!$I$7*AH1986/BA1986+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1986),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1986)+('Device profiles'!$H$5*O1986/BA1986+'Device profiles'!$I$5*AH1986/BA1986+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1986),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1986)+('Device profiles'!$H$8*O1986/BA1986+'Device profiles'!$I$8*AH1986/BA1986+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1986),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1986*'1. Inputs'!$D$24+$BC1986*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1986)*IF(BM1986>'1. Inputs'!$D$46,0,1)*IF(AND(K1986=0,L1986=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1986/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1986*'1. Inputs'!$D$24+$BC1986*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1986)*IF(BO1986>'1. Inputs'!$D$46,0,1)*IF(AND(K1986=0,L1986=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1986/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1986*'1. Inputs'!$D$24+$BC1986*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1986)*IF(BQ1986>'1. Inputs'!$D$46,0,1)*IF(AND(K1986=0,L1986=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1986/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1986*'1. Inputs'!$D$24+$BC1986*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1986)*IF(BS1986>'1. Inputs'!$D$46,0,1)*IF(AND(K1986=0,L1986=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1986/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1986,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1986=\"Y\",MAX($CO$11:CO1985)+1,\"\")","v":""}]
[null,null,1976,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1987,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1987,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1987,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1987=0,\"\",IF(AND(BB1987>='3. Gap Analysis '!$C$17,BB1987<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1987>='3. Gap Analysis '!$D$17,BB1987<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1987>='3. Gap Analysis '!$E$17,BB1987<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1987>='3. Gap Analysis '!$F$17,BB1987<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1987>='3. Gap Analysis '!$G$17,BB1987<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1987>='3. Gap Analysis '!$H$17,BB1987<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1987,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1987,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1987,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1987,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1987,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1987,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1987,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1987,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1987,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1987,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1987,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1987,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1987,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1987,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1987,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1987,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1987),\"\",O1987/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1987)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1987),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1987)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1987),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1987)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1987),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1987)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1987),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1987*'1. Inputs'!$D$24+$Q1987*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1987)*IF(AA1987>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1987=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1987/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1987*'1. Inputs'!$D$24+$Q1987*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1987)*IF(AC1987>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1987=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1987/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1987*'1. Inputs'!$D$24+$Q1987*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1987)*IF(AE1987>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1987=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1987/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1987*'1. Inputs'!$D$24+$Q1987*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1987)*IF(AG1987>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1987=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1987/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1987,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1987,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1987/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1987)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1987),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1987)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1987),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1987)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1987),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1987)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1987),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1987*'1. Inputs'!$D$24+$AJ1987*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1987)*IF(AT1987>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1987=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1987/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1987*'1. Inputs'!$D$24+$AJ1987*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1987)*IF(AV1987>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1987=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1987/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1987*'1. Inputs'!$D$24+$AJ1987*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1987)*IF(AX1987>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1987=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1987/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1987*'1. Inputs'!$D$24+$AJ1987*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1987)*IF(AZ1987>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1987=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1987/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1987/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1987)+('Device profiles'!$H$6*O1987/BA1987+'Device profiles'!$I$6*AH1987/BA1987+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1987),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1987)+('Device profiles'!$H$7*O1987/BA1987+'Device profiles'!$I$7*AH1987/BA1987+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1987),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1987)+('Device profiles'!$H$5*O1987/BA1987+'Device profiles'!$I$5*AH1987/BA1987+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1987),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1987)+('Device profiles'!$H$8*O1987/BA1987+'Device profiles'!$I$8*AH1987/BA1987+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1987),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1987*'1. Inputs'!$D$24+$BC1987*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1987)*IF(BM1987>'1. Inputs'!$D$46,0,1)*IF(AND(K1987=0,L1987=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1987/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1987*'1. Inputs'!$D$24+$BC1987*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1987)*IF(BO1987>'1. Inputs'!$D$46,0,1)*IF(AND(K1987=0,L1987=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1987/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1987*'1. Inputs'!$D$24+$BC1987*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1987)*IF(BQ1987>'1. Inputs'!$D$46,0,1)*IF(AND(K1987=0,L1987=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1987/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1987*'1. Inputs'!$D$24+$BC1987*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1987)*IF(BS1987>'1. Inputs'!$D$46,0,1)*IF(AND(K1987=0,L1987=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1987/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1987,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1987=\"Y\",MAX($CO$11:CO1986)+1,\"\")","v":""}]
[null,null,1977,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1988,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1988,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1988,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1988=0,\"\",IF(AND(BB1988>='3. Gap Analysis '!$C$17,BB1988<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1988>='3. Gap Analysis '!$D$17,BB1988<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1988>='3. Gap Analysis '!$E$17,BB1988<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1988>='3. Gap Analysis '!$F$17,BB1988<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1988>='3. Gap Analysis '!$G$17,BB1988<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1988>='3. Gap Analysis '!$H$17,BB1988<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1988,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1988,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1988,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1988,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1988,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1988,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1988,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1988,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1988,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1988,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1988,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1988,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1988,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1988,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1988,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1988,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1988),\"\",O1988/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1988)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1988),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1988)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1988),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1988)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1988),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1988)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1988),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1988*'1. Inputs'!$D$24+$Q1988*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1988)*IF(AA1988>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1988=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1988/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1988*'1. Inputs'!$D$24+$Q1988*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1988)*IF(AC1988>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1988=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1988/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1988*'1. Inputs'!$D$24+$Q1988*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1988)*IF(AE1988>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1988=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1988/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1988*'1. Inputs'!$D$24+$Q1988*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1988)*IF(AG1988>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1988=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1988/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1988,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1988,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1988/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1988)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1988),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1988)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1988),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1988)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1988),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1988)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1988),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1988*'1. Inputs'!$D$24+$AJ1988*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1988)*IF(AT1988>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1988=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1988/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1988*'1. Inputs'!$D$24+$AJ1988*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1988)*IF(AV1988>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1988=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1988/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1988*'1. Inputs'!$D$24+$AJ1988*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1988)*IF(AX1988>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1988=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1988/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1988*'1. Inputs'!$D$24+$AJ1988*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1988)*IF(AZ1988>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1988=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1988/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1988/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1988)+('Device profiles'!$H$6*O1988/BA1988+'Device profiles'!$I$6*AH1988/BA1988+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1988),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1988)+('Device profiles'!$H$7*O1988/BA1988+'Device profiles'!$I$7*AH1988/BA1988+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1988),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1988)+('Device profiles'!$H$5*O1988/BA1988+'Device profiles'!$I$5*AH1988/BA1988+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1988),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1988)+('Device profiles'!$H$8*O1988/BA1988+'Device profiles'!$I$8*AH1988/BA1988+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1988),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1988*'1. Inputs'!$D$24+$BC1988*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1988)*IF(BM1988>'1. Inputs'!$D$46,0,1)*IF(AND(K1988=0,L1988=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1988/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1988*'1. Inputs'!$D$24+$BC1988*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1988)*IF(BO1988>'1. Inputs'!$D$46,0,1)*IF(AND(K1988=0,L1988=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1988/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1988*'1. Inputs'!$D$24+$BC1988*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1988)*IF(BQ1988>'1. Inputs'!$D$46,0,1)*IF(AND(K1988=0,L1988=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1988/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1988*'1. Inputs'!$D$24+$BC1988*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1988)*IF(BS1988>'1. Inputs'!$D$46,0,1)*IF(AND(K1988=0,L1988=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1988/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1988,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1988=\"Y\",MAX($CO$11:CO1987)+1,\"\")","v":""}]
[null,null,1978,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1989,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1989,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1989,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1989=0,\"\",IF(AND(BB1989>='3. Gap Analysis '!$C$17,BB1989<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1989>='3. Gap Analysis '!$D$17,BB1989<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1989>='3. Gap Analysis '!$E$17,BB1989<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1989>='3. Gap Analysis '!$F$17,BB1989<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1989>='3. Gap Analysis '!$G$17,BB1989<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1989>='3. Gap Analysis '!$H$17,BB1989<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1989,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1989,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1989,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1989,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1989,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1989,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1989,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1989,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1989,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1989,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1989,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1989,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1989,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1989,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1989,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1989,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1989),\"\",O1989/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1989)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1989),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1989)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1989),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1989)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1989),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1989)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1989),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1989*'1. Inputs'!$D$24+$Q1989*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1989)*IF(AA1989>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1989=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1989/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1989*'1. Inputs'!$D$24+$Q1989*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1989)*IF(AC1989>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1989=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1989/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1989*'1. Inputs'!$D$24+$Q1989*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1989)*IF(AE1989>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1989=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1989/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1989*'1. Inputs'!$D$24+$Q1989*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1989)*IF(AG1989>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1989=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1989/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1989,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1989,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1989/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1989)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1989),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1989)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1989),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1989)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1989),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1989)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1989),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1989*'1. Inputs'!$D$24+$AJ1989*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1989)*IF(AT1989>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1989=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1989/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1989*'1. Inputs'!$D$24+$AJ1989*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1989)*IF(AV1989>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1989=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1989/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1989*'1. Inputs'!$D$24+$AJ1989*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1989)*IF(AX1989>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1989=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1989/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1989*'1. Inputs'!$D$24+$AJ1989*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1989)*IF(AZ1989>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1989=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1989/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1989/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1989)+('Device profiles'!$H$6*O1989/BA1989+'Device profiles'!$I$6*AH1989/BA1989+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1989),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1989)+('Device profiles'!$H$7*O1989/BA1989+'Device profiles'!$I$7*AH1989/BA1989+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1989),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1989)+('Device profiles'!$H$5*O1989/BA1989+'Device profiles'!$I$5*AH1989/BA1989+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1989),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1989)+('Device profiles'!$H$8*O1989/BA1989+'Device profiles'!$I$8*AH1989/BA1989+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1989),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1989*'1. Inputs'!$D$24+$BC1989*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1989)*IF(BM1989>'1. Inputs'!$D$46,0,1)*IF(AND(K1989=0,L1989=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1989/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1989*'1. Inputs'!$D$24+$BC1989*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1989)*IF(BO1989>'1. Inputs'!$D$46,0,1)*IF(AND(K1989=0,L1989=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1989/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1989*'1. Inputs'!$D$24+$BC1989*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1989)*IF(BQ1989>'1. Inputs'!$D$46,0,1)*IF(AND(K1989=0,L1989=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1989/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1989*'1. Inputs'!$D$24+$BC1989*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1989)*IF(BS1989>'1. Inputs'!$D$46,0,1)*IF(AND(K1989=0,L1989=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1989/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1989,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1989=\"Y\",MAX($CO$11:CO1988)+1,\"\")","v":""}]
[null,null,1979,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1990,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1990,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1990,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1990=0,\"\",IF(AND(BB1990>='3. Gap Analysis '!$C$17,BB1990<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1990>='3. Gap Analysis '!$D$17,BB1990<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1990>='3. Gap Analysis '!$E$17,BB1990<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1990>='3. Gap Analysis '!$F$17,BB1990<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1990>='3. Gap Analysis '!$G$17,BB1990<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1990>='3. Gap Analysis '!$H$17,BB1990<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1990,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1990,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1990,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1990,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1990,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1990,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1990,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1990,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1990,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1990,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1990,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1990,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1990,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1990,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1990,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1990,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1990),\"\",O1990/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1990)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1990),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1990)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1990),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1990)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1990),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1990)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1990),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1990*'1. Inputs'!$D$24+$Q1990*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1990)*IF(AA1990>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1990=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1990/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1990*'1. Inputs'!$D$24+$Q1990*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1990)*IF(AC1990>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1990=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1990/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1990*'1. Inputs'!$D$24+$Q1990*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1990)*IF(AE1990>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1990=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1990/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1990*'1. Inputs'!$D$24+$Q1990*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1990)*IF(AG1990>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1990=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1990/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1990,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1990,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1990/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1990)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1990),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1990)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1990),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1990)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1990),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1990)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1990),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1990*'1. Inputs'!$D$24+$AJ1990*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1990)*IF(AT1990>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1990=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1990/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1990*'1. Inputs'!$D$24+$AJ1990*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1990)*IF(AV1990>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1990=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1990/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1990*'1. Inputs'!$D$24+$AJ1990*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1990)*IF(AX1990>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1990=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1990/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1990*'1. Inputs'!$D$24+$AJ1990*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1990)*IF(AZ1990>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1990=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1990/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1990/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1990)+('Device profiles'!$H$6*O1990/BA1990+'Device profiles'!$I$6*AH1990/BA1990+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1990),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1990)+('Device profiles'!$H$7*O1990/BA1990+'Device profiles'!$I$7*AH1990/BA1990+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1990),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1990)+('Device profiles'!$H$5*O1990/BA1990+'Device profiles'!$I$5*AH1990/BA1990+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1990),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1990)+('Device profiles'!$H$8*O1990/BA1990+'Device profiles'!$I$8*AH1990/BA1990+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1990),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1990*'1. Inputs'!$D$24+$BC1990*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1990)*IF(BM1990>'1. Inputs'!$D$46,0,1)*IF(AND(K1990=0,L1990=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1990/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1990*'1. Inputs'!$D$24+$BC1990*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1990)*IF(BO1990>'1. Inputs'!$D$46,0,1)*IF(AND(K1990=0,L1990=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1990/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1990*'1. Inputs'!$D$24+$BC1990*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1990)*IF(BQ1990>'1. Inputs'!$D$46,0,1)*IF(AND(K1990=0,L1990=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1990/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1990*'1. Inputs'!$D$24+$BC1990*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1990)*IF(BS1990>'1. Inputs'!$D$46,0,1)*IF(AND(K1990=0,L1990=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1990/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1990,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1990=\"Y\",MAX($CO$11:CO1989)+1,\"\")","v":""}]
[null,null,1980,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1991,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1991,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1991,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1991=0,\"\",IF(AND(BB1991>='3. Gap Analysis '!$C$17,BB1991<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1991>='3. Gap Analysis '!$D$17,BB1991<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1991>='3. Gap Analysis '!$E$17,BB1991<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1991>='3. Gap Analysis '!$F$17,BB1991<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1991>='3. Gap Analysis '!$G$17,BB1991<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1991>='3. Gap Analysis '!$H$17,BB1991<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1991,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1991,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1991,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1991,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1991,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1991,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1991,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1991,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1991,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1991,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1991,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1991,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1991,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1991,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1991,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1991,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1991),\"\",O1991/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1991)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1991),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1991)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1991),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1991)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1991),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1991)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1991),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1991*'1. Inputs'!$D$24+$Q1991*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1991)*IF(AA1991>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1991=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1991/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1991*'1. Inputs'!$D$24+$Q1991*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1991)*IF(AC1991>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1991=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1991/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1991*'1. Inputs'!$D$24+$Q1991*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1991)*IF(AE1991>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1991=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1991/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1991*'1. Inputs'!$D$24+$Q1991*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1991)*IF(AG1991>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1991=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1991/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1991,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1991,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1991/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1991)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1991),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1991)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1991),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1991)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1991),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1991)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1991),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1991*'1. Inputs'!$D$24+$AJ1991*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1991)*IF(AT1991>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1991=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1991/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1991*'1. Inputs'!$D$24+$AJ1991*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1991)*IF(AV1991>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1991=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1991/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1991*'1. Inputs'!$D$24+$AJ1991*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1991)*IF(AX1991>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1991=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1991/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1991*'1. Inputs'!$D$24+$AJ1991*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1991)*IF(AZ1991>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1991=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1991/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1991/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1991)+('Device profiles'!$H$6*O1991/BA1991+'Device profiles'!$I$6*AH1991/BA1991+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1991),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1991)+('Device profiles'!$H$7*O1991/BA1991+'Device profiles'!$I$7*AH1991/BA1991+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1991),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1991)+('Device profiles'!$H$5*O1991/BA1991+'Device profiles'!$I$5*AH1991/BA1991+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1991),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1991)+('Device profiles'!$H$8*O1991/BA1991+'Device profiles'!$I$8*AH1991/BA1991+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1991),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1991*'1. Inputs'!$D$24+$BC1991*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1991)*IF(BM1991>'1. Inputs'!$D$46,0,1)*IF(AND(K1991=0,L1991=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1991/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1991*'1. Inputs'!$D$24+$BC1991*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1991)*IF(BO1991>'1. Inputs'!$D$46,0,1)*IF(AND(K1991=0,L1991=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1991/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1991*'1. Inputs'!$D$24+$BC1991*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1991)*IF(BQ1991>'1. Inputs'!$D$46,0,1)*IF(AND(K1991=0,L1991=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1991/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1991*'1. Inputs'!$D$24+$BC1991*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1991)*IF(BS1991>'1. Inputs'!$D$46,0,1)*IF(AND(K1991=0,L1991=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1991/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1991,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1991=\"Y\",MAX($CO$11:CO1990)+1,\"\")","v":""}]
[null,null,1981,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1992,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1992,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1992,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1992=0,\"\",IF(AND(BB1992>='3. Gap Analysis '!$C$17,BB1992<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1992>='3. Gap Analysis '!$D$17,BB1992<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1992>='3. Gap Analysis '!$E$17,BB1992<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1992>='3. Gap Analysis '!$F$17,BB1992<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1992>='3. Gap Analysis '!$G$17,BB1992<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1992>='3. Gap Analysis '!$H$17,BB1992<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1992,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1992,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1992,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1992,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1992,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1992,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1992,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1992,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1992,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1992,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1992,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1992,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1992,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1992,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1992,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1992,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1992),\"\",O1992/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1992)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1992),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1992)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1992),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1992)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1992),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1992)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1992),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1992*'1. Inputs'!$D$24+$Q1992*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1992)*IF(AA1992>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1992=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1992/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1992*'1. Inputs'!$D$24+$Q1992*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1992)*IF(AC1992>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1992=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1992/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1992*'1. Inputs'!$D$24+$Q1992*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1992)*IF(AE1992>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1992=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1992/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1992*'1. Inputs'!$D$24+$Q1992*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1992)*IF(AG1992>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1992=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1992/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1992,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1992,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1992/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1992)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1992),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1992)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1992),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1992)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1992),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1992)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1992),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1992*'1. Inputs'!$D$24+$AJ1992*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1992)*IF(AT1992>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1992=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1992/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1992*'1. Inputs'!$D$24+$AJ1992*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1992)*IF(AV1992>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1992=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1992/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1992*'1. Inputs'!$D$24+$AJ1992*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1992)*IF(AX1992>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1992=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1992/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1992*'1. Inputs'!$D$24+$AJ1992*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1992)*IF(AZ1992>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1992=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1992/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1992/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1992)+('Device profiles'!$H$6*O1992/BA1992+'Device profiles'!$I$6*AH1992/BA1992+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1992),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1992)+('Device profiles'!$H$7*O1992/BA1992+'Device profiles'!$I$7*AH1992/BA1992+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1992),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1992)+('Device profiles'!$H$5*O1992/BA1992+'Device profiles'!$I$5*AH1992/BA1992+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1992),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1992)+('Device profiles'!$H$8*O1992/BA1992+'Device profiles'!$I$8*AH1992/BA1992+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1992),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1992*'1. Inputs'!$D$24+$BC1992*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1992)*IF(BM1992>'1. Inputs'!$D$46,0,1)*IF(AND(K1992=0,L1992=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1992/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1992*'1. Inputs'!$D$24+$BC1992*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1992)*IF(BO1992>'1. Inputs'!$D$46,0,1)*IF(AND(K1992=0,L1992=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1992/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1992*'1. Inputs'!$D$24+$BC1992*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1992)*IF(BQ1992>'1. Inputs'!$D$46,0,1)*IF(AND(K1992=0,L1992=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1992/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1992*'1. Inputs'!$D$24+$BC1992*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1992)*IF(BS1992>'1. Inputs'!$D$46,0,1)*IF(AND(K1992=0,L1992=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1992/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1992,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1992=\"Y\",MAX($CO$11:CO1991)+1,\"\")","v":""}]
[null,null,1982,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1993,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1993,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1993,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1993=0,\"\",IF(AND(BB1993>='3. Gap Analysis '!$C$17,BB1993<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1993>='3. Gap Analysis '!$D$17,BB1993<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1993>='3. Gap Analysis '!$E$17,BB1993<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1993>='3. Gap Analysis '!$F$17,BB1993<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1993>='3. Gap Analysis '!$G$17,BB1993<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1993>='3. Gap Analysis '!$H$17,BB1993<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1993,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1993,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1993,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1993,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1993,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1993,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1993,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1993,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1993,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1993,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1993,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1993,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1993,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1993,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1993,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1993,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1993),\"\",O1993/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1993)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1993),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1993)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1993),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1993)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1993),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1993)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1993),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1993*'1. Inputs'!$D$24+$Q1993*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1993)*IF(AA1993>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1993=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1993/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1993*'1. Inputs'!$D$24+$Q1993*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1993)*IF(AC1993>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1993=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1993/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1993*'1. Inputs'!$D$24+$Q1993*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1993)*IF(AE1993>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1993=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1993/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1993*'1. Inputs'!$D$24+$Q1993*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1993)*IF(AG1993>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1993=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1993/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1993,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1993,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1993/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1993)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1993),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1993)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1993),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1993)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1993),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1993)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1993),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1993*'1. Inputs'!$D$24+$AJ1993*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1993)*IF(AT1993>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1993=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1993/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1993*'1. Inputs'!$D$24+$AJ1993*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1993)*IF(AV1993>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1993=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1993/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1993*'1. Inputs'!$D$24+$AJ1993*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1993)*IF(AX1993>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1993=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1993/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1993*'1. Inputs'!$D$24+$AJ1993*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1993)*IF(AZ1993>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1993=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1993/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1993/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1993)+('Device profiles'!$H$6*O1993/BA1993+'Device profiles'!$I$6*AH1993/BA1993+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1993),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1993)+('Device profiles'!$H$7*O1993/BA1993+'Device profiles'!$I$7*AH1993/BA1993+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1993),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1993)+('Device profiles'!$H$5*O1993/BA1993+'Device profiles'!$I$5*AH1993/BA1993+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1993),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1993)+('Device profiles'!$H$8*O1993/BA1993+'Device profiles'!$I$8*AH1993/BA1993+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1993),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1993*'1. Inputs'!$D$24+$BC1993*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1993)*IF(BM1993>'1. Inputs'!$D$46,0,1)*IF(AND(K1993=0,L1993=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1993/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1993*'1. Inputs'!$D$24+$BC1993*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1993)*IF(BO1993>'1. Inputs'!$D$46,0,1)*IF(AND(K1993=0,L1993=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1993/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1993*'1. Inputs'!$D$24+$BC1993*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1993)*IF(BQ1993>'1. Inputs'!$D$46,0,1)*IF(AND(K1993=0,L1993=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1993/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1993*'1. Inputs'!$D$24+$BC1993*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1993)*IF(BS1993>'1. Inputs'!$D$46,0,1)*IF(AND(K1993=0,L1993=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1993/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1993,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1993=\"Y\",MAX($CO$11:CO1992)+1,\"\")","v":""}]
[null,null,1983,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1994,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1994,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1994,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1994=0,\"\",IF(AND(BB1994>='3. Gap Analysis '!$C$17,BB1994<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1994>='3. Gap Analysis '!$D$17,BB1994<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1994>='3. Gap Analysis '!$E$17,BB1994<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1994>='3. Gap Analysis '!$F$17,BB1994<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1994>='3. Gap Analysis '!$G$17,BB1994<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1994>='3. Gap Analysis '!$H$17,BB1994<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1994,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1994,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1994,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1994,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1994,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1994,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1994,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1994,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1994,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1994,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1994,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1994,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1994,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1994,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1994,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1994,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1994),\"\",O1994/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1994)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1994),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1994)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1994),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1994)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1994),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1994)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1994),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1994*'1. Inputs'!$D$24+$Q1994*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1994)*IF(AA1994>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1994=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1994/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1994*'1. Inputs'!$D$24+$Q1994*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1994)*IF(AC1994>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1994=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1994/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1994*'1. Inputs'!$D$24+$Q1994*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1994)*IF(AE1994>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1994=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1994/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1994*'1. Inputs'!$D$24+$Q1994*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1994)*IF(AG1994>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1994=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1994/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1994,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1994,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1994/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1994)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1994),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1994)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1994),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1994)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1994),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1994)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1994),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1994*'1. Inputs'!$D$24+$AJ1994*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1994)*IF(AT1994>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1994=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1994/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1994*'1. Inputs'!$D$24+$AJ1994*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1994)*IF(AV1994>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1994=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1994/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1994*'1. Inputs'!$D$24+$AJ1994*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1994)*IF(AX1994>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1994=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1994/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1994*'1. Inputs'!$D$24+$AJ1994*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1994)*IF(AZ1994>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1994=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1994/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1994/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1994)+('Device profiles'!$H$6*O1994/BA1994+'Device profiles'!$I$6*AH1994/BA1994+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1994),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1994)+('Device profiles'!$H$7*O1994/BA1994+'Device profiles'!$I$7*AH1994/BA1994+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1994),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1994)+('Device profiles'!$H$5*O1994/BA1994+'Device profiles'!$I$5*AH1994/BA1994+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1994),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1994)+('Device profiles'!$H$8*O1994/BA1994+'Device profiles'!$I$8*AH1994/BA1994+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1994),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1994*'1. Inputs'!$D$24+$BC1994*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1994)*IF(BM1994>'1. Inputs'!$D$46,0,1)*IF(AND(K1994=0,L1994=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1994/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1994*'1. Inputs'!$D$24+$BC1994*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1994)*IF(BO1994>'1. Inputs'!$D$46,0,1)*IF(AND(K1994=0,L1994=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1994/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1994*'1. Inputs'!$D$24+$BC1994*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1994)*IF(BQ1994>'1. Inputs'!$D$46,0,1)*IF(AND(K1994=0,L1994=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1994/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1994*'1. Inputs'!$D$24+$BC1994*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1994)*IF(BS1994>'1. Inputs'!$D$46,0,1)*IF(AND(K1994=0,L1994=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1994/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1994,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1994=\"Y\",MAX($CO$11:CO1993)+1,\"\")","v":""}]
[null,null,1984,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1995,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1995,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1995,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1995=0,\"\",IF(AND(BB1995>='3. Gap Analysis '!$C$17,BB1995<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1995>='3. Gap Analysis '!$D$17,BB1995<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1995>='3. Gap Analysis '!$E$17,BB1995<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1995>='3. Gap Analysis '!$F$17,BB1995<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1995>='3. Gap Analysis '!$G$17,BB1995<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1995>='3. Gap Analysis '!$H$17,BB1995<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1995,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1995,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1995,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1995,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1995,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1995,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1995,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1995,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1995,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1995,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1995,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1995,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1995,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1995,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1995,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1995,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1995),\"\",O1995/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1995)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1995),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1995)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1995),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1995)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1995),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1995)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1995),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1995*'1. Inputs'!$D$24+$Q1995*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1995)*IF(AA1995>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1995=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1995/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1995*'1. Inputs'!$D$24+$Q1995*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1995)*IF(AC1995>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1995=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1995/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1995*'1. Inputs'!$D$24+$Q1995*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1995)*IF(AE1995>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1995=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1995/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1995*'1. Inputs'!$D$24+$Q1995*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1995)*IF(AG1995>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1995=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1995/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1995,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1995,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1995/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1995)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1995),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1995)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1995),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1995)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1995),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1995)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1995),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1995*'1. Inputs'!$D$24+$AJ1995*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1995)*IF(AT1995>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1995=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1995/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1995*'1. Inputs'!$D$24+$AJ1995*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1995)*IF(AV1995>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1995=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1995/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1995*'1. Inputs'!$D$24+$AJ1995*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1995)*IF(AX1995>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1995=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1995/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1995*'1. Inputs'!$D$24+$AJ1995*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1995)*IF(AZ1995>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1995=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1995/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1995/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1995)+('Device profiles'!$H$6*O1995/BA1995+'Device profiles'!$I$6*AH1995/BA1995+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1995),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1995)+('Device profiles'!$H$7*O1995/BA1995+'Device profiles'!$I$7*AH1995/BA1995+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1995),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1995)+('Device profiles'!$H$5*O1995/BA1995+'Device profiles'!$I$5*AH1995/BA1995+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1995),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1995)+('Device profiles'!$H$8*O1995/BA1995+'Device profiles'!$I$8*AH1995/BA1995+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1995),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1995*'1. Inputs'!$D$24+$BC1995*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1995)*IF(BM1995>'1. Inputs'!$D$46,0,1)*IF(AND(K1995=0,L1995=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1995/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1995*'1. Inputs'!$D$24+$BC1995*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1995)*IF(BO1995>'1. Inputs'!$D$46,0,1)*IF(AND(K1995=0,L1995=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1995/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1995*'1. Inputs'!$D$24+$BC1995*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1995)*IF(BQ1995>'1. Inputs'!$D$46,0,1)*IF(AND(K1995=0,L1995=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1995/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1995*'1. Inputs'!$D$24+$BC1995*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1995)*IF(BS1995>'1. Inputs'!$D$46,0,1)*IF(AND(K1995=0,L1995=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1995/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1995,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1995=\"Y\",MAX($CO$11:CO1994)+1,\"\")","v":""}]
[null,null,1985,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1996,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1996,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1996,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1996=0,\"\",IF(AND(BB1996>='3. Gap Analysis '!$C$17,BB1996<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1996>='3. Gap Analysis '!$D$17,BB1996<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1996>='3. Gap Analysis '!$E$17,BB1996<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1996>='3. Gap Analysis '!$F$17,BB1996<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1996>='3. Gap Analysis '!$G$17,BB1996<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1996>='3. Gap Analysis '!$H$17,BB1996<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1996,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1996,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1996,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1996,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1996,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1996,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1996,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1996,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1996,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1996,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1996,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1996,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1996,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1996,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(_xlfn.NORM.DIST(M1996,$CJ$17,$CJ$16,TRUE)*10,\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1996,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1996,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1996),\"\",O1996/'1. Inputs'!$D$48),\"\")","v":""},{"$f":"IFERROR(_xlfn.NORM.DIST(O1996,$CJ$13,$CJ$12,TRUE)*10,\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1996)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1996),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1996)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1996),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1996)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1996),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1996)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1996),\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(R1996,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(S1996,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(T1996,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(U1996,$CJ$21,$CJ$20,TRUE))*10,\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1996*'1. Inputs'!$D$24+$Q1996*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1996)*IF(AA1996>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1996=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1996/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1996*'1. Inputs'!$D$24+$Q1996*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1996)*IF(AC1996>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1996=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1996/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1996*'1. Inputs'!$D$24+$Q1996*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1996)*IF(AE1996>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1996=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1996/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1996*'1. Inputs'!$D$24+$Q1996*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1996)*IF(AG1996>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1996=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1996/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1996,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1996,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1996/'1. Inputs'!$D$48,\"\")","v":""},{"$f":"IFERROR(_xlfn.NORM.DIST(AH1996,$CM$13,$CM$12,TRUE)*10,\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1996)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1996),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1996)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1996),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1996)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1996),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1996)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1996),\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AK1996,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AL1996,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AM1996,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(AN1996,$CJ$25,$CJ$24,TRUE))*10,\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1996*'1. Inputs'!$D$24+$AJ1996*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1996)*IF(AT1996>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1996=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1996/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1996*'1. Inputs'!$D$24+$AJ1996*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1996)*IF(AV1996>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1996=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1996/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1996*'1. Inputs'!$D$24+$AJ1996*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1996)*IF(AX1996>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1996=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1996/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1996*'1. Inputs'!$D$24+$AJ1996*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1996)*IF(AZ1996>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1996=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1996/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(AH1996+O1996,\"\")","v":""},{"$f":"IFERROR(BA1996/'1. Inputs'!$D$48,\"\")","v":""},{"$f":"IFERROR(_xlfn.NORM.DIST(BA1996,$CQ$12,$CQ$13,TRUE)*10,\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1996)+('Device profiles'!$H$6*O1996/BA1996+'Device profiles'!$I$6*AH1996/BA1996+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1996),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1996)+('Device profiles'!$H$7*O1996/BA1996+'Device profiles'!$I$7*AH1996/BA1996+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1996),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1996)+('Device profiles'!$H$5*O1996/BA1996+'Device profiles'!$I$5*AH1996/BA1996+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1996),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1996)+('Device profiles'!$H$8*O1996/BA1996+'Device profiles'!$I$8*AH1996/BA1996+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1996),\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BD1996,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BE1996,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BF1996,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":""},{"$f":"IFERROR((1-_xlfn.NORM.DIST(BG1996,$CJ$28,$CJ$27,TRUE))*10,\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1996*'1. Inputs'!$D$24+$BC1996*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1996)*IF(BM1996>'1. Inputs'!$D$46,0,1)*IF(AND(K1996=0,L1996=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1996/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1996*'1. Inputs'!$D$24+$BC1996*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1996)*IF(BO1996>'1. Inputs'!$D$46,0,1)*IF(AND(K1996=0,L1996=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1996/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1996*'1. Inputs'!$D$24+$BC1996*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1996)*IF(BQ1996>'1. Inputs'!$D$46,0,1)*IF(AND(K1996=0,L1996=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1996/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1996*'1. Inputs'!$D$24+$BC1996*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1996)*IF(BS1996>'1. Inputs'!$D$46,0,1)*IF(AND(K1996=0,L1996=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1996/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(INDEX(R1996:U1996,MATCH(INDEX($Z$11:$AG$11,1,MATCH(BY1996,Z1996:AG1996,0)),$R$11:$U$11,0)),0)","v":0},{"$f":"IFERROR(INDEX(AK1996:AN1996,MATCH(INDEX($AS$11:$AZ$11,1,MATCH(CA1996,AS1996:AZ1996,0)),$AK$11:$AN$11,0)),0)","v":0},{"$f":"IFERROR(INDEX(BD1996:BG1996,MATCH(INDEX($BL$11:$BS$11,1,MATCH(CC1996,BL1996:BS1996,0)),$BD$11:$BG$11,0)),0)","v":0},{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1996,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,{"$f":"IF(OR(BW1996=\"No\",BW1996=\"\"),0,(IFERROR(MAX(Z1996,AF1996,AD1996,AB1996),0)))","v":0},{"$error":"#N/A"},{"$f":"IF(OR(BW1996=\"No\",BW1996=\"\"),0,IFERROR(MAX(AS1996,AU1996,AY1996,AW1996),0))","v":0},{"$error":"#N/A"},{"$f":"IF(OR(BW1996=\"No\",BW1996=\"\"),0,IFERROR(MAX(BL1996,BN1996,BP1996,BR1996),0))","v":0},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1996=\"Y\",MAX($CO$11:CO1995)+1,\"\")","v":""}]
[null,null,1986,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1997,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1997,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1997,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1997=0,\"\",IF(AND(BB1997>='3. Gap Analysis '!$C$17,BB1997<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1997>='3. Gap Analysis '!$D$17,BB1997<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1997>='3. Gap Analysis '!$E$17,BB1997<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1997>='3. Gap Analysis '!$F$17,BB1997<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1997>='3. Gap Analysis '!$G$17,BB1997<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1997>='3. Gap Analysis '!$H$17,BB1997<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1997,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1997,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1997,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1997,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1997,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1997,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1997,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1997,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1997,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1997,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1997,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1997,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1997,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1997,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1997,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1997,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1997),\"\",O1997/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1997)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1997),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1997)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1997),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1997)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1997),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1997)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1997),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1997*'1. Inputs'!$D$24+$Q1997*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1997)*IF(AA1997>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1997=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1997/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1997*'1. Inputs'!$D$24+$Q1997*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1997)*IF(AC1997>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1997=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1997/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1997*'1. Inputs'!$D$24+$Q1997*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1997)*IF(AE1997>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1997=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1997/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1997*'1. Inputs'!$D$24+$Q1997*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1997)*IF(AG1997>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1997=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1997/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1997,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1997,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1997/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1997)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1997),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1997)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1997),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1997)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1997),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1997)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1997),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1997*'1. Inputs'!$D$24+$AJ1997*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1997)*IF(AT1997>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1997=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1997/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1997*'1. Inputs'!$D$24+$AJ1997*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1997)*IF(AV1997>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1997=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1997/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1997*'1. Inputs'!$D$24+$AJ1997*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1997)*IF(AX1997>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1997=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1997/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1997*'1. Inputs'!$D$24+$AJ1997*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1997)*IF(AZ1997>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1997=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1997/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1997/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1997)+('Device profiles'!$H$6*O1997/BA1997+'Device profiles'!$I$6*AH1997/BA1997+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1997),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1997)+('Device profiles'!$H$7*O1997/BA1997+'Device profiles'!$I$7*AH1997/BA1997+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1997),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1997)+('Device profiles'!$H$5*O1997/BA1997+'Device profiles'!$I$5*AH1997/BA1997+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1997),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1997)+('Device profiles'!$H$8*O1997/BA1997+'Device profiles'!$I$8*AH1997/BA1997+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1997),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1997*'1. Inputs'!$D$24+$BC1997*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1997)*IF(BM1997>'1. Inputs'!$D$46,0,1)*IF(AND(K1997=0,L1997=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1997/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1997*'1. Inputs'!$D$24+$BC1997*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1997)*IF(BO1997>'1. Inputs'!$D$46,0,1)*IF(AND(K1997=0,L1997=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1997/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1997*'1. Inputs'!$D$24+$BC1997*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1997)*IF(BQ1997>'1. Inputs'!$D$46,0,1)*IF(AND(K1997=0,L1997=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1997/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1997*'1. Inputs'!$D$24+$BC1997*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1997)*IF(BS1997>'1. Inputs'!$D$46,0,1)*IF(AND(K1997=0,L1997=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1997/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1997,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$f":"INDEX($AS$11:$AZ$11,1,MATCH(CA1997,AS1997:AZ1997,0))","v":{"$error":"#N/A"}},0,{"$f":"INDEX($BL$11:$BS$11,1,MATCH(CC1997,BL1997:BS1997,0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1997=\"Y\",MAX($CO$11:CO1996)+1,\"\")","v":""}]
[null,null,1987,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1998,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1998,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1998,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1998=0,\"\",IF(AND(BB1998>='3. Gap Analysis '!$C$17,BB1998<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1998>='3. Gap Analysis '!$D$17,BB1998<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1998>='3. Gap Analysis '!$E$17,BB1998<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1998>='3. Gap Analysis '!$F$17,BB1998<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1998>='3. Gap Analysis '!$G$17,BB1998<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1998>='3. Gap Analysis '!$H$17,BB1998<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1998,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1998,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1998,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1998,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1998,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1998,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1998,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1998,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1998,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1998,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1998,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1998,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1998,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1998,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1998,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1998,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1998),\"\",O1998/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1998)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1998),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1998)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1998),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1998)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1998),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1998)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1998),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1998*'1. Inputs'!$D$24+$Q1998*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1998)*IF(AA1998>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1998=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1998/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1998*'1. Inputs'!$D$24+$Q1998*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1998)*IF(AC1998>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1998=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1998/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1998*'1. Inputs'!$D$24+$Q1998*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1998)*IF(AE1998>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1998=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1998/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1998*'1. Inputs'!$D$24+$Q1998*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1998)*IF(AG1998>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1998=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1998/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1998,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1998,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1998/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1998)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1998),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1998)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1998),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1998)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1998),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1998)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1998),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1998*'1. Inputs'!$D$24+$AJ1998*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1998)*IF(AT1998>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1998=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1998/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1998*'1. Inputs'!$D$24+$AJ1998*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1998)*IF(AV1998>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1998=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1998/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1998*'1. Inputs'!$D$24+$AJ1998*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1998)*IF(AX1998>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1998=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1998/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1998*'1. Inputs'!$D$24+$AJ1998*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1998)*IF(AZ1998>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1998=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1998/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1998/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1998)+('Device profiles'!$H$6*O1998/BA1998+'Device profiles'!$I$6*AH1998/BA1998+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1998),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1998)+('Device profiles'!$H$7*O1998/BA1998+'Device profiles'!$I$7*AH1998/BA1998+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1998),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1998)+('Device profiles'!$H$5*O1998/BA1998+'Device profiles'!$I$5*AH1998/BA1998+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1998),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1998)+('Device profiles'!$H$8*O1998/BA1998+'Device profiles'!$I$8*AH1998/BA1998+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1998),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1998*'1. Inputs'!$D$24+$BC1998*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1998)*IF(BM1998>'1. Inputs'!$D$46,0,1)*IF(AND(K1998=0,L1998=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1998/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1998*'1. Inputs'!$D$24+$BC1998*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1998)*IF(BO1998>'1. Inputs'!$D$46,0,1)*IF(AND(K1998=0,L1998=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1998/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1998*'1. Inputs'!$D$24+$BC1998*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1998)*IF(BQ1998>'1. Inputs'!$D$46,0,1)*IF(AND(K1998=0,L1998=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1998/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1998*'1. Inputs'!$D$24+$BC1998*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1998)*IF(BS1998>'1. Inputs'!$D$46,0,1)*IF(AND(K1998=0,L1998=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1998/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1998,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1998=\"Y\",MAX($CO$11:CO1997)+1,\"\")","v":""}]
[null,null,1988,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1999,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C1999,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D1999,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB1999=0,\"\",IF(AND(BB1999>='3. Gap Analysis '!$C$17,BB1999<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB1999>='3. Gap Analysis '!$D$17,BB1999<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB1999>='3. Gap Analysis '!$E$17,BB1999<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB1999>='3. Gap Analysis '!$F$17,BB1999<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB1999>='3. Gap Analysis '!$G$17,BB1999<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB1999>='3. Gap Analysis '!$H$17,BB1999<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D1999,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D1999,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1999,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C1999,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1999,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1999,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C1999,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C1999,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1999,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C1999,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1999,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C1999,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1999,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C1999,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1999,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C1999,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O1999),\"\",O1999/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O1999)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O1999),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O1999)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O1999),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O1999)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O1999),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O1999)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O1999),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1999*'1. Inputs'!$D$24+$Q1999*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V1999)*IF(AA1999>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1999=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1999/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1999*'1. Inputs'!$D$24+$Q1999*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W1999)*IF(AC1999>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1999=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1999/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1999*'1. Inputs'!$D$24+$Q1999*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X1999)*IF(AE1999>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1999=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1999/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N1999*'1. Inputs'!$D$24+$Q1999*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y1999)*IF(AG1999>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K1999=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P1999/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1999,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C1999,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH1999/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH1999)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH1999),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH1999)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH1999),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH1999)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH1999),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH1999)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH1999),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1999*'1. Inputs'!$D$24+$AJ1999*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO1999)*IF(AT1999>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1999=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1999/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1999*'1. Inputs'!$D$24+$AJ1999*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP1999)*IF(AV1999>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1999=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1999/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1999*'1. Inputs'!$D$24+$AJ1999*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ1999)*IF(AX1999>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1999=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1999/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1999*'1. Inputs'!$D$24+$AJ1999*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR1999)*IF(AZ1999>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L1999=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI1999/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA1999/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA1999)+('Device profiles'!$H$6*O1999/BA1999+'Device profiles'!$I$6*AH1999/BA1999+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA1999),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA1999)+('Device profiles'!$H$7*O1999/BA1999+'Device profiles'!$I$7*AH1999/BA1999+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA1999),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA1999)+('Device profiles'!$H$5*O1999/BA1999+'Device profiles'!$I$5*AH1999/BA1999+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA1999),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA1999)+('Device profiles'!$H$8*O1999/BA1999+'Device profiles'!$I$8*AH1999/BA1999+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA1999),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N1999*'1. Inputs'!$D$24+$BC1999*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH1999)*IF(BM1999>'1. Inputs'!$D$46,0,1)*IF(AND(K1999=0,L1999=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1999/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N1999*'1. Inputs'!$D$24+$BC1999*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI1999)*IF(BO1999>'1. Inputs'!$D$46,0,1)*IF(AND(K1999=0,L1999=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1999/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N1999*'1. Inputs'!$D$24+$BC1999*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ1999)*IF(BQ1999>'1. Inputs'!$D$46,0,1)*IF(AND(K1999=0,L1999=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1999/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N1999*'1. Inputs'!$D$24+$BC1999*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK1999)*IF(BS1999>'1. Inputs'!$D$46,0,1)*IF(AND(K1999=0,L1999=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB1999/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D1999,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF1999=\"Y\",MAX($CO$11:CO1998)+1,\"\")","v":""}]
[null,null,1989,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C2000,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C2000,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D2000,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB2000=0,\"\",IF(AND(BB2000>='3. Gap Analysis '!$C$17,BB2000<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB2000>='3. Gap Analysis '!$D$17,BB2000<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB2000>='3. Gap Analysis '!$E$17,BB2000<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB2000>='3. Gap Analysis '!$F$17,BB2000<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB2000>='3. Gap Analysis '!$G$17,BB2000<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB2000>='3. Gap Analysis '!$H$17,BB2000<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D2000,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D2000,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C2000,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C2000,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C2000,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C2000,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C2000,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C2000,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C2000,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C2000,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C2000,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C2000,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C2000,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C2000,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C2000,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C2000,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O2000),\"\",O2000/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O2000)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O2000),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O2000)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O2000),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O2000)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O2000),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O2000)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O2000),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2000*'1. Inputs'!$D$24+$Q2000*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V2000)*IF(AA2000>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2000=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2000/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2000*'1. Inputs'!$D$24+$Q2000*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W2000)*IF(AC2000>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2000=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2000/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2000*'1. Inputs'!$D$24+$Q2000*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X2000)*IF(AE2000>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2000=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2000/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N2000*'1. Inputs'!$D$24+$Q2000*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y2000)*IF(AG2000>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2000=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2000/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C2000,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C2000,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH2000/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH2000)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH2000),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH2000)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH2000),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH2000)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH2000),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH2000)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH2000),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2000*'1. Inputs'!$D$24+$AJ2000*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO2000)*IF(AT2000>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2000=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2000/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2000*'1. Inputs'!$D$24+$AJ2000*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP2000)*IF(AV2000>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2000=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2000/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N2000*'1. Inputs'!$D$24+$AJ2000*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ2000)*IF(AX2000>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2000=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2000/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2000*'1. Inputs'!$D$24+$AJ2000*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR2000)*IF(AZ2000>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2000=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2000/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA2000/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA2000)+('Device profiles'!$H$6*O2000/BA2000+'Device profiles'!$I$6*AH2000/BA2000+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA2000),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA2000)+('Device profiles'!$H$7*O2000/BA2000+'Device profiles'!$I$7*AH2000/BA2000+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA2000),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA2000)+('Device profiles'!$H$5*O2000/BA2000+'Device profiles'!$I$5*AH2000/BA2000+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA2000),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA2000)+('Device profiles'!$H$8*O2000/BA2000+'Device profiles'!$I$8*AH2000/BA2000+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA2000),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2000*'1. Inputs'!$D$24+$BC2000*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH2000)*IF(BM2000>'1. Inputs'!$D$46,0,1)*IF(AND(K2000=0,L2000=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2000/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N2000*'1. Inputs'!$D$24+$BC2000*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI2000)*IF(BO2000>'1. Inputs'!$D$46,0,1)*IF(AND(K2000=0,L2000=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2000/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2000*'1. Inputs'!$D$24+$BC2000*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ2000)*IF(BQ2000>'1. Inputs'!$D$46,0,1)*IF(AND(K2000=0,L2000=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2000/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2000*'1. Inputs'!$D$24+$BC2000*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK2000)*IF(BS2000>'1. Inputs'!$D$46,0,1)*IF(AND(K2000=0,L2000=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2000/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D2000,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF2000=\"Y\",MAX($CO$11:CO1999)+1,\"\")","v":""}]
[null,null,1990,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C2001,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C2001,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D2001,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB2001=0,\"\",IF(AND(BB2001>='3. Gap Analysis '!$C$17,BB2001<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB2001>='3. Gap Analysis '!$D$17,BB2001<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB2001>='3. Gap Analysis '!$E$17,BB2001<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB2001>='3. Gap Analysis '!$F$17,BB2001<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB2001>='3. Gap Analysis '!$G$17,BB2001<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB2001>='3. Gap Analysis '!$H$17,BB2001<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D2001,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D2001,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C2001,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C2001,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C2001,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C2001,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C2001,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C2001,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C2001,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C2001,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C2001,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C2001,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C2001,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C2001,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C2001,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C2001,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O2001),\"\",O2001/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O2001)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O2001),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O2001)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O2001),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O2001)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O2001),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O2001)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O2001),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2001*'1. Inputs'!$D$24+$Q2001*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V2001)*IF(AA2001>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2001=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2001/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2001*'1. Inputs'!$D$24+$Q2001*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W2001)*IF(AC2001>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2001=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2001/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2001*'1. Inputs'!$D$24+$Q2001*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X2001)*IF(AE2001>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2001=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2001/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N2001*'1. Inputs'!$D$24+$Q2001*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y2001)*IF(AG2001>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2001=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2001/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C2001,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C2001,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH2001/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH2001)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH2001),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH2001)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH2001),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH2001)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH2001),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH2001)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH2001),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2001*'1. Inputs'!$D$24+$AJ2001*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO2001)*IF(AT2001>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2001=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2001/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2001*'1. Inputs'!$D$24+$AJ2001*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP2001)*IF(AV2001>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2001=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2001/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N2001*'1. Inputs'!$D$24+$AJ2001*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ2001)*IF(AX2001>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2001=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2001/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2001*'1. Inputs'!$D$24+$AJ2001*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR2001)*IF(AZ2001>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2001=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2001/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA2001/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA2001)+('Device profiles'!$H$6*O2001/BA2001+'Device profiles'!$I$6*AH2001/BA2001+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA2001),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA2001)+('Device profiles'!$H$7*O2001/BA2001+'Device profiles'!$I$7*AH2001/BA2001+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA2001),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA2001)+('Device profiles'!$H$5*O2001/BA2001+'Device profiles'!$I$5*AH2001/BA2001+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA2001),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA2001)+('Device profiles'!$H$8*O2001/BA2001+'Device profiles'!$I$8*AH2001/BA2001+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA2001),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2001*'1. Inputs'!$D$24+$BC2001*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH2001)*IF(BM2001>'1. Inputs'!$D$46,0,1)*IF(AND(K2001=0,L2001=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2001/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N2001*'1. Inputs'!$D$24+$BC2001*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI2001)*IF(BO2001>'1. Inputs'!$D$46,0,1)*IF(AND(K2001=0,L2001=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2001/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2001*'1. Inputs'!$D$24+$BC2001*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ2001)*IF(BQ2001>'1. Inputs'!$D$46,0,1)*IF(AND(K2001=0,L2001=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2001/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2001*'1. Inputs'!$D$24+$BC2001*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK2001)*IF(BS2001>'1. Inputs'!$D$46,0,1)*IF(AND(K2001=0,L2001=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2001/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D2001,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF2001=\"Y\",MAX($CO$11:CO2000)+1,\"\")","v":""}]
[null,null,1991,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C2002,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C2002,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D2002,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB2002=0,\"\",IF(AND(BB2002>='3. Gap Analysis '!$C$17,BB2002<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB2002>='3. Gap Analysis '!$D$17,BB2002<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB2002>='3. Gap Analysis '!$E$17,BB2002<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB2002>='3. Gap Analysis '!$F$17,BB2002<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB2002>='3. Gap Analysis '!$G$17,BB2002<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB2002>='3. Gap Analysis '!$H$17,BB2002<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D2002,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D2002,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C2002,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C2002,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C2002,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C2002,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C2002,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C2002,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C2002,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C2002,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C2002,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C2002,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C2002,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C2002,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C2002,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C2002,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O2002),\"\",O2002/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O2002)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O2002),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O2002)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O2002),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O2002)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O2002),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O2002)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O2002),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2002*'1. Inputs'!$D$24+$Q2002*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V2002)*IF(AA2002>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2002=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2002/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2002*'1. Inputs'!$D$24+$Q2002*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W2002)*IF(AC2002>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2002=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2002/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2002*'1. Inputs'!$D$24+$Q2002*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X2002)*IF(AE2002>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2002=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2002/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N2002*'1. Inputs'!$D$24+$Q2002*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y2002)*IF(AG2002>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2002=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2002/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C2002,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C2002,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH2002/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH2002)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH2002),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH2002)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH2002),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH2002)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH2002),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH2002)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH2002),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2002*'1. Inputs'!$D$24+$AJ2002*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO2002)*IF(AT2002>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2002=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2002/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2002*'1. Inputs'!$D$24+$AJ2002*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP2002)*IF(AV2002>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2002=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2002/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N2002*'1. Inputs'!$D$24+$AJ2002*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ2002)*IF(AX2002>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2002=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2002/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2002*'1. Inputs'!$D$24+$AJ2002*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR2002)*IF(AZ2002>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2002=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2002/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA2002/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA2002)+('Device profiles'!$H$6*O2002/BA2002+'Device profiles'!$I$6*AH2002/BA2002+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA2002),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA2002)+('Device profiles'!$H$7*O2002/BA2002+'Device profiles'!$I$7*AH2002/BA2002+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA2002),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA2002)+('Device profiles'!$H$5*O2002/BA2002+'Device profiles'!$I$5*AH2002/BA2002+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA2002),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA2002)+('Device profiles'!$H$8*O2002/BA2002+'Device profiles'!$I$8*AH2002/BA2002+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA2002),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2002*'1. Inputs'!$D$24+$BC2002*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH2002)*IF(BM2002>'1. Inputs'!$D$46,0,1)*IF(AND(K2002=0,L2002=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2002/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N2002*'1. Inputs'!$D$24+$BC2002*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI2002)*IF(BO2002>'1. Inputs'!$D$46,0,1)*IF(AND(K2002=0,L2002=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2002/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2002*'1. Inputs'!$D$24+$BC2002*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ2002)*IF(BQ2002>'1. Inputs'!$D$46,0,1)*IF(AND(K2002=0,L2002=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2002/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2002*'1. Inputs'!$D$24+$BC2002*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK2002)*IF(BS2002>'1. Inputs'!$D$46,0,1)*IF(AND(K2002=0,L2002=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2002/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D2002,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF2002=\"Y\",MAX($CO$11:CO2001)+1,\"\")","v":""}]
[null,null,1992,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C2003,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C2003,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D2003,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB2003=0,\"\",IF(AND(BB2003>='3. Gap Analysis '!$C$17,BB2003<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB2003>='3. Gap Analysis '!$D$17,BB2003<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB2003>='3. Gap Analysis '!$E$17,BB2003<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB2003>='3. Gap Analysis '!$F$17,BB2003<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB2003>='3. Gap Analysis '!$G$17,BB2003<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB2003>='3. Gap Analysis '!$H$17,BB2003<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D2003,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D2003,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C2003,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C2003,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C2003,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C2003,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C2003,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C2003,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C2003,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C2003,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C2003,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C2003,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C2003,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C2003,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C2003,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C2003,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O2003),\"\",O2003/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O2003)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O2003),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O2003)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O2003),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O2003)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O2003),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O2003)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O2003),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2003*'1. Inputs'!$D$24+$Q2003*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V2003)*IF(AA2003>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2003=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2003/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2003*'1. Inputs'!$D$24+$Q2003*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W2003)*IF(AC2003>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2003=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2003/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2003*'1. Inputs'!$D$24+$Q2003*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X2003)*IF(AE2003>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2003=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2003/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N2003*'1. Inputs'!$D$24+$Q2003*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y2003)*IF(AG2003>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2003=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2003/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C2003,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C2003,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH2003/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH2003)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH2003),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH2003)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH2003),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH2003)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH2003),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH2003)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH2003),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2003*'1. Inputs'!$D$24+$AJ2003*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO2003)*IF(AT2003>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2003=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2003/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2003*'1. Inputs'!$D$24+$AJ2003*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP2003)*IF(AV2003>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2003=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2003/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N2003*'1. Inputs'!$D$24+$AJ2003*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ2003)*IF(AX2003>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2003=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2003/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2003*'1. Inputs'!$D$24+$AJ2003*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR2003)*IF(AZ2003>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2003=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2003/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA2003/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA2003)+('Device profiles'!$H$6*O2003/BA2003+'Device profiles'!$I$6*AH2003/BA2003+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA2003),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA2003)+('Device profiles'!$H$7*O2003/BA2003+'Device profiles'!$I$7*AH2003/BA2003+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA2003),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA2003)+('Device profiles'!$H$5*O2003/BA2003+'Device profiles'!$I$5*AH2003/BA2003+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA2003),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA2003)+('Device profiles'!$H$8*O2003/BA2003+'Device profiles'!$I$8*AH2003/BA2003+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA2003),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2003*'1. Inputs'!$D$24+$BC2003*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH2003)*IF(BM2003>'1. Inputs'!$D$46,0,1)*IF(AND(K2003=0,L2003=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2003/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N2003*'1. Inputs'!$D$24+$BC2003*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI2003)*IF(BO2003>'1. Inputs'!$D$46,0,1)*IF(AND(K2003=0,L2003=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2003/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2003*'1. Inputs'!$D$24+$BC2003*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ2003)*IF(BQ2003>'1. Inputs'!$D$46,0,1)*IF(AND(K2003=0,L2003=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2003/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2003*'1. Inputs'!$D$24+$BC2003*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK2003)*IF(BS2003>'1. Inputs'!$D$46,0,1)*IF(AND(K2003=0,L2003=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2003/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D2003,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF2003=\"Y\",MAX($CO$11:CO2002)+1,\"\")","v":""}]
[null,null,1993,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C2004,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C2004,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D2004,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB2004=0,\"\",IF(AND(BB2004>='3. Gap Analysis '!$C$17,BB2004<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB2004>='3. Gap Analysis '!$D$17,BB2004<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB2004>='3. Gap Analysis '!$E$17,BB2004<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB2004>='3. Gap Analysis '!$F$17,BB2004<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB2004>='3. Gap Analysis '!$G$17,BB2004<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB2004>='3. Gap Analysis '!$H$17,BB2004<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D2004,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D2004,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C2004,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C2004,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C2004,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C2004,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C2004,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C2004,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C2004,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C2004,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C2004,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C2004,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C2004,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C2004,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C2004,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C2004,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O2004),\"\",O2004/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O2004)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O2004),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O2004)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O2004),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O2004)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O2004),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O2004)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O2004),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2004*'1. Inputs'!$D$24+$Q2004*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V2004)*IF(AA2004>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2004=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2004/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2004*'1. Inputs'!$D$24+$Q2004*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W2004)*IF(AC2004>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2004=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2004/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2004*'1. Inputs'!$D$24+$Q2004*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X2004)*IF(AE2004>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2004=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2004/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N2004*'1. Inputs'!$D$24+$Q2004*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y2004)*IF(AG2004>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2004=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2004/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C2004,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C2004,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH2004/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH2004)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH2004),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH2004)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH2004),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH2004)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH2004),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH2004)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH2004),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2004*'1. Inputs'!$D$24+$AJ2004*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO2004)*IF(AT2004>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2004=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2004/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2004*'1. Inputs'!$D$24+$AJ2004*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP2004)*IF(AV2004>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2004=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2004/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N2004*'1. Inputs'!$D$24+$AJ2004*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ2004)*IF(AX2004>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2004=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2004/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2004*'1. Inputs'!$D$24+$AJ2004*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR2004)*IF(AZ2004>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2004=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2004/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA2004/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA2004)+('Device profiles'!$H$6*O2004/BA2004+'Device profiles'!$I$6*AH2004/BA2004+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA2004),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA2004)+('Device profiles'!$H$7*O2004/BA2004+'Device profiles'!$I$7*AH2004/BA2004+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA2004),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA2004)+('Device profiles'!$H$5*O2004/BA2004+'Device profiles'!$I$5*AH2004/BA2004+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA2004),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA2004)+('Device profiles'!$H$8*O2004/BA2004+'Device profiles'!$I$8*AH2004/BA2004+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA2004),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2004*'1. Inputs'!$D$24+$BC2004*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH2004)*IF(BM2004>'1. Inputs'!$D$46,0,1)*IF(AND(K2004=0,L2004=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2004/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N2004*'1. Inputs'!$D$24+$BC2004*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI2004)*IF(BO2004>'1. Inputs'!$D$46,0,1)*IF(AND(K2004=0,L2004=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2004/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2004*'1. Inputs'!$D$24+$BC2004*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ2004)*IF(BQ2004>'1. Inputs'!$D$46,0,1)*IF(AND(K2004=0,L2004=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2004/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2004*'1. Inputs'!$D$24+$BC2004*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK2004)*IF(BS2004>'1. Inputs'!$D$46,0,1)*IF(AND(K2004=0,L2004=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2004/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D2004,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF2004=\"Y\",MAX($CO$11:CO2003)+1,\"\")","v":""}]
[null,null,1994,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C2005,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C2005,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D2005,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB2005=0,\"\",IF(AND(BB2005>='3. Gap Analysis '!$C$17,BB2005<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB2005>='3. Gap Analysis '!$D$17,BB2005<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB2005>='3. Gap Analysis '!$E$17,BB2005<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB2005>='3. Gap Analysis '!$F$17,BB2005<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB2005>='3. Gap Analysis '!$G$17,BB2005<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB2005>='3. Gap Analysis '!$H$17,BB2005<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D2005,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D2005,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C2005,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C2005,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C2005,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C2005,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C2005,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C2005,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C2005,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C2005,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C2005,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C2005,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C2005,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C2005,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C2005,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C2005,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O2005),\"\",O2005/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O2005)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O2005),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O2005)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O2005),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O2005)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O2005),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O2005)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O2005),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2005*'1. Inputs'!$D$24+$Q2005*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V2005)*IF(AA2005>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2005=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2005/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2005*'1. Inputs'!$D$24+$Q2005*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W2005)*IF(AC2005>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2005=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2005/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2005*'1. Inputs'!$D$24+$Q2005*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X2005)*IF(AE2005>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2005=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2005/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N2005*'1. Inputs'!$D$24+$Q2005*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y2005)*IF(AG2005>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2005=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2005/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C2005,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C2005,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH2005/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH2005)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH2005),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH2005)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH2005),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH2005)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH2005),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH2005)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH2005),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2005*'1. Inputs'!$D$24+$AJ2005*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO2005)*IF(AT2005>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2005=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2005/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2005*'1. Inputs'!$D$24+$AJ2005*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP2005)*IF(AV2005>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2005=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2005/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N2005*'1. Inputs'!$D$24+$AJ2005*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ2005)*IF(AX2005>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2005=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2005/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2005*'1. Inputs'!$D$24+$AJ2005*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR2005)*IF(AZ2005>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2005=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2005/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA2005/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA2005)+('Device profiles'!$H$6*O2005/BA2005+'Device profiles'!$I$6*AH2005/BA2005+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA2005),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA2005)+('Device profiles'!$H$7*O2005/BA2005+'Device profiles'!$I$7*AH2005/BA2005+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA2005),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA2005)+('Device profiles'!$H$5*O2005/BA2005+'Device profiles'!$I$5*AH2005/BA2005+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA2005),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA2005)+('Device profiles'!$H$8*O2005/BA2005+'Device profiles'!$I$8*AH2005/BA2005+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA2005),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2005*'1. Inputs'!$D$24+$BC2005*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH2005)*IF(BM2005>'1. Inputs'!$D$46,0,1)*IF(AND(K2005=0,L2005=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2005/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N2005*'1. Inputs'!$D$24+$BC2005*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI2005)*IF(BO2005>'1. Inputs'!$D$46,0,1)*IF(AND(K2005=0,L2005=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2005/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2005*'1. Inputs'!$D$24+$BC2005*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ2005)*IF(BQ2005>'1. Inputs'!$D$46,0,1)*IF(AND(K2005=0,L2005=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2005/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2005*'1. Inputs'!$D$24+$BC2005*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK2005)*IF(BS2005>'1. Inputs'!$D$46,0,1)*IF(AND(K2005=0,L2005=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2005/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D2005,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF2005=\"Y\",MAX($CO$11:CO2004)+1,\"\")","v":""}]
[null,null,1995,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C2006,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C2006,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D2006,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB2006=0,\"\",IF(AND(BB2006>='3. Gap Analysis '!$C$17,BB2006<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB2006>='3. Gap Analysis '!$D$17,BB2006<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB2006>='3. Gap Analysis '!$E$17,BB2006<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB2006>='3. Gap Analysis '!$F$17,BB2006<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB2006>='3. Gap Analysis '!$G$17,BB2006<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB2006>='3. Gap Analysis '!$H$17,BB2006<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D2006,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D2006,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C2006,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C2006,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C2006,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C2006,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C2006,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C2006,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C2006,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C2006,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C2006,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C2006,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C2006,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C2006,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C2006,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C2006,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O2006),\"\",O2006/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O2006)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O2006),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O2006)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O2006),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O2006)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O2006),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O2006)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O2006),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2006*'1. Inputs'!$D$24+$Q2006*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V2006)*IF(AA2006>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2006=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2006/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2006*'1. Inputs'!$D$24+$Q2006*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W2006)*IF(AC2006>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2006=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2006/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2006*'1. Inputs'!$D$24+$Q2006*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X2006)*IF(AE2006>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2006=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2006/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N2006*'1. Inputs'!$D$24+$Q2006*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y2006)*IF(AG2006>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2006=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2006/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C2006,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C2006,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH2006/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH2006)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH2006),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH2006)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH2006),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH2006)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH2006),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH2006)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH2006),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2006*'1. Inputs'!$D$24+$AJ2006*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO2006)*IF(AT2006>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2006=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2006/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2006*'1. Inputs'!$D$24+$AJ2006*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP2006)*IF(AV2006>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2006=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2006/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N2006*'1. Inputs'!$D$24+$AJ2006*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ2006)*IF(AX2006>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2006=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2006/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2006*'1. Inputs'!$D$24+$AJ2006*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR2006)*IF(AZ2006>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2006=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2006/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA2006/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA2006)+('Device profiles'!$H$6*O2006/BA2006+'Device profiles'!$I$6*AH2006/BA2006+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA2006),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA2006)+('Device profiles'!$H$7*O2006/BA2006+'Device profiles'!$I$7*AH2006/BA2006+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA2006),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA2006)+('Device profiles'!$H$5*O2006/BA2006+'Device profiles'!$I$5*AH2006/BA2006+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA2006),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA2006)+('Device profiles'!$H$8*O2006/BA2006+'Device profiles'!$I$8*AH2006/BA2006+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA2006),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2006*'1. Inputs'!$D$24+$BC2006*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH2006)*IF(BM2006>'1. Inputs'!$D$46,0,1)*IF(AND(K2006=0,L2006=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2006/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N2006*'1. Inputs'!$D$24+$BC2006*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI2006)*IF(BO2006>'1. Inputs'!$D$46,0,1)*IF(AND(K2006=0,L2006=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2006/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2006*'1. Inputs'!$D$24+$BC2006*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ2006)*IF(BQ2006>'1. Inputs'!$D$46,0,1)*IF(AND(K2006=0,L2006=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2006/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2006*'1. Inputs'!$D$24+$BC2006*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK2006)*IF(BS2006>'1. Inputs'!$D$46,0,1)*IF(AND(K2006=0,L2006=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2006/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D2006,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF2006=\"Y\",MAX($CO$11:CO2005)+1,\"\")","v":""}]
[null,null,1996,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C2007,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C2007,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D2007,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB2007=0,\"\",IF(AND(BB2007>='3. Gap Analysis '!$C$17,BB2007<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB2007>='3. Gap Analysis '!$D$17,BB2007<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB2007>='3. Gap Analysis '!$E$17,BB2007<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB2007>='3. Gap Analysis '!$F$17,BB2007<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB2007>='3. Gap Analysis '!$G$17,BB2007<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB2007>='3. Gap Analysis '!$H$17,BB2007<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D2007,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D2007,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C2007,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C2007,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C2007,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C2007,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C2007,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C2007,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C2007,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C2007,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C2007,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C2007,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C2007,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C2007,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C2007,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C2007,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O2007),\"\",O2007/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O2007)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O2007),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O2007)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O2007),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O2007)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O2007),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O2007)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O2007),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2007*'1. Inputs'!$D$24+$Q2007*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V2007)*IF(AA2007>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2007=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2007/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2007*'1. Inputs'!$D$24+$Q2007*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W2007)*IF(AC2007>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2007=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2007/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2007*'1. Inputs'!$D$24+$Q2007*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X2007)*IF(AE2007>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2007=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2007/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N2007*'1. Inputs'!$D$24+$Q2007*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y2007)*IF(AG2007>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2007=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2007/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C2007,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C2007,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH2007/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH2007)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH2007),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH2007)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH2007),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH2007)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH2007),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH2007)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH2007),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2007*'1. Inputs'!$D$24+$AJ2007*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO2007)*IF(AT2007>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2007=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2007/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2007*'1. Inputs'!$D$24+$AJ2007*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP2007)*IF(AV2007>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2007=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2007/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N2007*'1. Inputs'!$D$24+$AJ2007*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ2007)*IF(AX2007>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2007=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2007/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2007*'1. Inputs'!$D$24+$AJ2007*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR2007)*IF(AZ2007>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2007=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2007/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA2007/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA2007)+('Device profiles'!$H$6*O2007/BA2007+'Device profiles'!$I$6*AH2007/BA2007+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA2007),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA2007)+('Device profiles'!$H$7*O2007/BA2007+'Device profiles'!$I$7*AH2007/BA2007+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA2007),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA2007)+('Device profiles'!$H$5*O2007/BA2007+'Device profiles'!$I$5*AH2007/BA2007+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA2007),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA2007)+('Device profiles'!$H$8*O2007/BA2007+'Device profiles'!$I$8*AH2007/BA2007+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA2007),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2007*'1. Inputs'!$D$24+$BC2007*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH2007)*IF(BM2007>'1. Inputs'!$D$46,0,1)*IF(AND(K2007=0,L2007=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2007/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N2007*'1. Inputs'!$D$24+$BC2007*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI2007)*IF(BO2007>'1. Inputs'!$D$46,0,1)*IF(AND(K2007=0,L2007=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2007/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2007*'1. Inputs'!$D$24+$BC2007*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ2007)*IF(BQ2007>'1. Inputs'!$D$46,0,1)*IF(AND(K2007=0,L2007=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2007/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2007*'1. Inputs'!$D$24+$BC2007*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK2007)*IF(BS2007>'1. Inputs'!$D$46,0,1)*IF(AND(K2007=0,L2007=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2007/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D2007,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF2007=\"Y\",MAX($CO$11:CO2006)+1,\"\")","v":""}]
[null,null,1997,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C2008,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C2008,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D2008,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB2008=0,\"\",IF(AND(BB2008>='3. Gap Analysis '!$C$17,BB2008<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB2008>='3. Gap Analysis '!$D$17,BB2008<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB2008>='3. Gap Analysis '!$E$17,BB2008<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB2008>='3. Gap Analysis '!$F$17,BB2008<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB2008>='3. Gap Analysis '!$G$17,BB2008<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB2008>='3. Gap Analysis '!$H$17,BB2008<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D2008,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D2008,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C2008,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C2008,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C2008,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C2008,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C2008,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C2008,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C2008,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C2008,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C2008,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C2008,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C2008,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C2008,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C2008,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C2008,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O2008),\"\",O2008/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O2008)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O2008),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O2008)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O2008),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O2008)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O2008),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O2008)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O2008),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2008*'1. Inputs'!$D$24+$Q2008*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V2008)*IF(AA2008>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2008=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2008/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2008*'1. Inputs'!$D$24+$Q2008*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W2008)*IF(AC2008>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2008=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2008/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2008*'1. Inputs'!$D$24+$Q2008*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X2008)*IF(AE2008>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2008=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2008/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N2008*'1. Inputs'!$D$24+$Q2008*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y2008)*IF(AG2008>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2008=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2008/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C2008,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C2008,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH2008/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH2008)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH2008),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH2008)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH2008),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH2008)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH2008),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH2008)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH2008),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2008*'1. Inputs'!$D$24+$AJ2008*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO2008)*IF(AT2008>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2008=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2008/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2008*'1. Inputs'!$D$24+$AJ2008*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP2008)*IF(AV2008>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2008=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2008/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N2008*'1. Inputs'!$D$24+$AJ2008*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ2008)*IF(AX2008>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2008=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2008/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2008*'1. Inputs'!$D$24+$AJ2008*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR2008)*IF(AZ2008>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2008=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2008/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA2008/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA2008)+('Device profiles'!$H$6*O2008/BA2008+'Device profiles'!$I$6*AH2008/BA2008+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA2008),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA2008)+('Device profiles'!$H$7*O2008/BA2008+'Device profiles'!$I$7*AH2008/BA2008+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA2008),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA2008)+('Device profiles'!$H$5*O2008/BA2008+'Device profiles'!$I$5*AH2008/BA2008+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA2008),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA2008)+('Device profiles'!$H$8*O2008/BA2008+'Device profiles'!$I$8*AH2008/BA2008+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA2008),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2008*'1. Inputs'!$D$24+$BC2008*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH2008)*IF(BM2008>'1. Inputs'!$D$46,0,1)*IF(AND(K2008=0,L2008=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2008/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N2008*'1. Inputs'!$D$24+$BC2008*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI2008)*IF(BO2008>'1. Inputs'!$D$46,0,1)*IF(AND(K2008=0,L2008=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2008/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2008*'1. Inputs'!$D$24+$BC2008*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ2008)*IF(BQ2008>'1. Inputs'!$D$46,0,1)*IF(AND(K2008=0,L2008=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2008/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2008*'1. Inputs'!$D$24+$BC2008*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK2008)*IF(BS2008>'1. Inputs'!$D$46,0,1)*IF(AND(K2008=0,L2008=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2008/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D2008,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF2008=\"Y\",MAX($CO$11:CO2007)+1,\"\")","v":""}]
[null,null,1998,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C2009,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C2009,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D2009,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB2009=0,\"\",IF(AND(BB2009>='3. Gap Analysis '!$C$17,BB2009<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB2009>='3. Gap Analysis '!$D$17,BB2009<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB2009>='3. Gap Analysis '!$E$17,BB2009<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB2009>='3. Gap Analysis '!$F$17,BB2009<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB2009>='3. Gap Analysis '!$G$17,BB2009<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB2009>='3. Gap Analysis '!$H$17,BB2009<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D2009,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D2009,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C2009,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C2009,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C2009,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C2009,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C2009,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C2009,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C2009,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C2009,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C2009,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C2009,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C2009,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C2009,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C2009,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C2009,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O2009),\"\",O2009/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O2009)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O2009),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O2009)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O2009),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O2009)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O2009),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O2009)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O2009),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2009*'1. Inputs'!$D$24+$Q2009*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V2009)*IF(AA2009>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2009=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2009/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2009*'1. Inputs'!$D$24+$Q2009*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W2009)*IF(AC2009>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2009=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2009/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2009*'1. Inputs'!$D$24+$Q2009*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X2009)*IF(AE2009>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2009=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2009/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N2009*'1. Inputs'!$D$24+$Q2009*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y2009)*IF(AG2009>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2009=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2009/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C2009,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C2009,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH2009/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH2009)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH2009),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH2009)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH2009),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH2009)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH2009),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH2009)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH2009),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2009*'1. Inputs'!$D$24+$AJ2009*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO2009)*IF(AT2009>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2009=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2009/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2009*'1. Inputs'!$D$24+$AJ2009*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP2009)*IF(AV2009>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2009=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2009/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N2009*'1. Inputs'!$D$24+$AJ2009*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ2009)*IF(AX2009>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2009=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2009/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2009*'1. Inputs'!$D$24+$AJ2009*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR2009)*IF(AZ2009>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2009=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2009/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA2009/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA2009)+('Device profiles'!$H$6*O2009/BA2009+'Device profiles'!$I$6*AH2009/BA2009+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA2009),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA2009)+('Device profiles'!$H$7*O2009/BA2009+'Device profiles'!$I$7*AH2009/BA2009+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA2009),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA2009)+('Device profiles'!$H$5*O2009/BA2009+'Device profiles'!$I$5*AH2009/BA2009+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA2009),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA2009)+('Device profiles'!$H$8*O2009/BA2009+'Device profiles'!$I$8*AH2009/BA2009+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA2009),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2009*'1. Inputs'!$D$24+$BC2009*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH2009)*IF(BM2009>'1. Inputs'!$D$46,0,1)*IF(AND(K2009=0,L2009=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2009/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N2009*'1. Inputs'!$D$24+$BC2009*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI2009)*IF(BO2009>'1. Inputs'!$D$46,0,1)*IF(AND(K2009=0,L2009=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2009/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2009*'1. Inputs'!$D$24+$BC2009*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ2009)*IF(BQ2009>'1. Inputs'!$D$46,0,1)*IF(AND(K2009=0,L2009=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2009/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2009*'1. Inputs'!$D$24+$BC2009*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK2009)*IF(BS2009>'1. Inputs'!$D$46,0,1)*IF(AND(K2009=0,L2009=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2009/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D2009,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF2009=\"Y\",MAX($CO$11:CO2008)+1,\"\")","v":""}]
[null,null,1999,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C2010,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C2010,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D2010,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB2010=0,\"\",IF(AND(BB2010>='3. Gap Analysis '!$C$17,BB2010<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB2010>='3. Gap Analysis '!$D$17,BB2010<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB2010>='3. Gap Analysis '!$E$17,BB2010<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB2010>='3. Gap Analysis '!$F$17,BB2010<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB2010>='3. Gap Analysis '!$G$17,BB2010<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB2010>='3. Gap Analysis '!$H$17,BB2010<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D2010,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D2010,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C2010,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C2010,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C2010,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C2010,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C2010,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C2010,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C2010,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C2010,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C2010,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C2010,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C2010,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C2010,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C2010,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C2010,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O2010),\"\",O2010/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O2010)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O2010),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O2010)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O2010),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O2010)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O2010),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O2010)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O2010),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2010*'1. Inputs'!$D$24+$Q2010*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V2010)*IF(AA2010>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2010=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2010/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2010*'1. Inputs'!$D$24+$Q2010*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W2010)*IF(AC2010>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2010=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2010/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2010*'1. Inputs'!$D$24+$Q2010*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X2010)*IF(AE2010>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2010=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2010/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N2010*'1. Inputs'!$D$24+$Q2010*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y2010)*IF(AG2010>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2010=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2010/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C2010,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C2010,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH2010/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH2010)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH2010),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH2010)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH2010),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH2010)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH2010),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH2010)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH2010),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2010*'1. Inputs'!$D$24+$AJ2010*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO2010)*IF(AT2010>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2010=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2010/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2010*'1. Inputs'!$D$24+$AJ2010*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP2010)*IF(AV2010>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2010=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2010/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N2010*'1. Inputs'!$D$24+$AJ2010*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ2010)*IF(AX2010>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2010=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2010/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2010*'1. Inputs'!$D$24+$AJ2010*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR2010)*IF(AZ2010>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2010=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2010/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA2010/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA2010)+('Device profiles'!$H$6*O2010/BA2010+'Device profiles'!$I$6*AH2010/BA2010+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA2010),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA2010)+('Device profiles'!$H$7*O2010/BA2010+'Device profiles'!$I$7*AH2010/BA2010+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA2010),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA2010)+('Device profiles'!$H$5*O2010/BA2010+'Device profiles'!$I$5*AH2010/BA2010+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA2010),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA2010)+('Device profiles'!$H$8*O2010/BA2010+'Device profiles'!$I$8*AH2010/BA2010+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA2010),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2010*'1. Inputs'!$D$24+$BC2010*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH2010)*IF(BM2010>'1. Inputs'!$D$46,0,1)*IF(AND(K2010=0,L2010=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2010/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N2010*'1. Inputs'!$D$24+$BC2010*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI2010)*IF(BO2010>'1. Inputs'!$D$46,0,1)*IF(AND(K2010=0,L2010=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2010/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2010*'1. Inputs'!$D$24+$BC2010*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ2010)*IF(BQ2010>'1. Inputs'!$D$46,0,1)*IF(AND(K2010=0,L2010=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2010/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2010*'1. Inputs'!$D$24+$BC2010*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK2010)*IF(BS2010>'1. Inputs'!$D$46,0,1)*IF(AND(K2010=0,L2010=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2010/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D2010,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF2010=\"Y\",MAX($CO$11:CO2009)+1,\"\")","v":""}]
[null,null,2000,{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C2011,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$B$11:$B$2010,MATCH($C2011,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D2011,'2. Site profiles'!$B$10:$C$2012,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF(BB2011=0,\"\",IF(AND(BB2011>='3. Gap Analysis '!$C$17,BB2011<'3. Gap Analysis '!$C$18),'3. Gap Analysis '!$C$16,\nIF(AND(BB2011>='3. Gap Analysis '!$D$17,BB2011<'3. Gap Analysis '!$D$18),'3. Gap Analysis '!$D$16,\nIF(AND(BB2011>='3. Gap Analysis '!$E$17,BB2011<'3. Gap Analysis '!$E$18),'3. Gap Analysis '!$E$16,\nIF(AND(BB2011>='3. Gap Analysis '!$F$17,BB2011<'3. Gap Analysis '!$F$18),'3. Gap Analysis '!$F$16,\nIF(AND(BB2011>='3. Gap Analysis '!$G$17,BB2011<'3. Gap Analysis '!$G$18),'3. Gap Analysis '!$G$16,\nIF(AND(BB2011>='3. Gap Analysis '!$H$17,BB2011<'3. Gap Analysis '!$H$18),'3. Gap Analysis '!$H$16,\"\"))))))),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$H$11:$H$2010,MATCH(D2011,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$I$11:$I$2010,MATCH(D2011,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C2011,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$D$11:$D$2010,MATCH(C2011,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IF(MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C2011,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C2011,'2. Site profiles'!$AQ$11:$AQ$2010,0)))=0,\"\",MAX(INDEX('2. Site profiles'!$E$11:$E$2010,MATCH($C2011,'2. Site profiles'!$AQ$11:$AQ$2010,0)),INDEX('2. Site profiles'!$F$11:$F$2010,MATCH($C2011,'2. Site profiles'!$AQ$11:$AQ$2010,0))))","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C2011,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$T$11:$T$2010,MATCH(C2011,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C2011,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$U$11:$U$2010,MATCH(C2011,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C2011,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$G$11:$G$2010,MATCH($C2011,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},"",{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C2011,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$L$11:$L$2010,MATCH($C2011,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(O2011),\"\",O2011/'1. Inputs'!$D$48),\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/O2011)+('Device profiles'!$H$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/O2011),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/O2011)+('Device profiles'!$H$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/O2011),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/O2011)+('Device profiles'!$H$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/O2011),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/O2011)+('Device profiles'!$H$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/O2011),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2011*'1. Inputs'!$D$24+$Q2011*'1. Inputs'!$D$23+'1. Inputs'!$D$22*V2011)*IF(AA2011>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2011=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2011/'Device profiles'!$C$6,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2011*'1. Inputs'!$D$24+$Q2011*'1. Inputs'!$D$23+'1. Inputs'!$D$22*W2011)*IF(AC2011>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2011=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2011/'Device profiles'!$C$8,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2011*'1. Inputs'!$D$24+$Q2011*'1. Inputs'!$D$23+'1. Inputs'!$D$22*X2011)*IF(AE2011>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2011=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2011/'Device profiles'!$C$5,0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",(($N2011*'1. Inputs'!$D$24+$Q2011*'1. Inputs'!$D$23+'1. Inputs'!$D$22*Y2011)*IF(AG2011>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$27=\"Yes\",K2011=0),0,1))),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($P2011/'Device profiles'!$C$7,0),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C2011,'2. Site profiles'!$AQ$11:$AQ$2010,0))=0,\"\",INDEX('2. Site profiles'!$N$11:$N$2010,MATCH($C2011,'2. Site profiles'!$AQ$11:$AQ$2010,0))),\"\")","v":""},{"$f":"IFERROR(AH2011/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/AH2011)+('Device profiles'!$I$5+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/AH2011),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/AH2011)+('Device profiles'!$I$6+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/AH2011),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/AH2011)+('Device profiles'!$I$7+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/AH2011),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/AH2011)+('Device profiles'!$I$8+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/AH2011),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2011*'1. Inputs'!$D$24+$AJ2011*'1. Inputs'!$D$23+'1. Inputs'!$D$22*AO2011)*IF(AT2011>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2011=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2011/('Device profiles'!$C$5*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2011*'1. Inputs'!$D$24+$AJ2011*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AP2011)*IF(AV2011>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2011=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2011/('Device profiles'!$C$6*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N2011*'1. Inputs'!$D$24+$AJ2011*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AQ2011)*IF(AX2011>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2011=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2011/('Device profiles'!$C$7*'1. Inputs'!$D$48),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2011*'1. Inputs'!$D$24+$AJ2011*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$AR2011)*IF(AZ2011>'1. Inputs'!$D$46,0,1)*IF(AND('1. Inputs'!$C$29=\"Yes\",L2011=0),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($AI2011/('Device profiles'!$C$8*'1. Inputs'!$D$48),0),\"\")","v":""},"",{"$f":"IFERROR(BA2011/'1. Inputs'!$D$48,\"\")","v":""},"",{"$f":"IFERROR(('Device profiles'!$E$6/'Device profiles'!$G$6/BA2011)+('Device profiles'!$H$6*O2011/BA2011+'Device profiles'!$I$6*AH2011/BA2011+'Device profiles'!$F$6)+(('Device profiles'!$G$6-'Device profiles'!$J$6)*'Device profiles'!$K$6/BA2011),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$7/'Device profiles'!$G$7/BA2011)+('Device profiles'!$H$7*O2011/BA2011+'Device profiles'!$I$7*AH2011/BA2011+'Device profiles'!$F$7)+(('Device profiles'!$G$7-'Device profiles'!$J$7)*'Device profiles'!$K$7/BA2011),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$5/'Device profiles'!$G$5/BA2011)+('Device profiles'!$H$5*O2011/BA2011+'Device profiles'!$I$5*AH2011/BA2011+'Device profiles'!$F$5)+(('Device profiles'!$G$5-'Device profiles'!$J$5)*'Device profiles'!$K$5/BA2011),\"\")","v":""},{"$f":"IFERROR(('Device profiles'!$E$8/'Device profiles'!$G$8/BA2011)+('Device profiles'!$H$8*O2011/BA2011+'Device profiles'!$I$8*AH2011/BA2011+'Device profiles'!$F$8)+(('Device profiles'!$G$8-'Device profiles'!$J$8)*'Device profiles'!$K$8/BA2011),\"\")","v":""},"","","","",{"$f":"IFERROR(IF('4. Product Selection'!$C$63=\"N\",\"\",($N2011*'1. Inputs'!$D$24+$BC2011*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BH2011)*IF(BM2011>'1. Inputs'!$D$46,0,1)*IF(AND(K2011=0,L2011=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2011/('Device profiles'!$D$6*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$64=\"N\",\"\",($N2011*'1. Inputs'!$D$24+$BC2011*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BI2011)*IF(BO2011>'1. Inputs'!$D$46,0,1)*IF(AND(K2011=0,L2011=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2011/('Device profiles'!$D$7*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$62=\"N\",\"\",($N2011*'1. Inputs'!$D$24+$BC2011*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BJ2011)*IF(BQ2011>'1. Inputs'!$D$46,0,1)*IF(AND(K2011=0,L2011=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2011/('Device profiles'!$D$5*'1. Inputs'!$D$47),0),\"\")","v":""},{"$f":"IFERROR(IF('4. Product Selection'!$C$65=\"N\",\"\",($N2011*'1. Inputs'!$D$24+$BC2011*'1. Inputs'!$D$23+'1. Inputs'!$D$22*$BK2011)*IF(BS2011>'1. Inputs'!$D$46,0,1)*IF(AND(K2011=0,L2011=0,'1. Inputs'!$C$27=\"Yes\",'1. Inputs'!$C$29=\"Yes\"),0,1)),\"\")","v":""},{"$f":"IFERROR(ROUNDUP($BB2011/('Device profiles'!$D$8*'1. Inputs'!$D$47),0),\"\")","v":""},0,0,0,{"$f":"IFERROR(INDEX('2. Site profiles'!$V$11:$V$2010,MATCH(D2011,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},null,0,{"$f":"INDEX($Z$11:$AG$11,1,MATCH(BY2011,Z2011:AG2011,0))","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CF2011=\"Y\",MAX($CO$11:CO2010)+1,\"\")","v":""}]

{"sheet":"6. Product assignment","index":7,"n_rows":2019,"n_cols":31,"rows_kept":1125,"cut":true,"hidden":false,"merged":[[12,2,12,3],[8,2,8,3],[9,2,9,3],[10,2,10,3],[11,2,11,3],[4,2,6,10]],"bounds":{"rows_first":500,"rows_last":125,"rows_between":500,"halvings":2}}
[]
[null,null,"Product Assignment"]
[]
[]
[null,null,"INSTRUCTIONS: In Column H, choose the product to be deployed to each site. The suggested product is listed in column G. The cost per test of each product at the site is shown and the platform that minimizes cost while meeting all other requirements is also displayed. Specific reasons for choosing alternative products should be noted in Column J. Note that the correct prices will not appear in Column I unless an eligible product is selected. Use the budget table to cross-check new product selections against budget allocations. Additionally, if a product different from the recommended product is selected this should be noted in column L. Important criteria include the availability of a high temperature incinerator for some products and the availability of electrify for all device-based products."]
[]
[]
[]
[null,null,"POC Budget",null,"Suggested Products",null,null,"Selected Products"]
[null,null,"Average cost per test",null,{"$f":"(SUM(N18:N2017)+SUM(O18:O2017))/SUM(V18:V2017)","v":35.782261079623296},null,null,{"$f":"(SUM(R18:S2017)+SUM(P18:P2017))/SUM(V18:V2017)","v":34.270078322612726}]
[null,null,"1st year Equipment cost",null,{"$f":"SUM(O18:O2018)","v":752175},null,null,{"$f":"SUM(S18:S2018)","v":689625}]
[null,null,"1st year Reagent cost",null,{"$f":"SUM(N18:N2018)","v":1213453.737},null,null,{"$f":"SUM(R18:R2018)","v":1192870.926}]
[null,null,"1st year Total cost",null,{"$f":"SUM(E11:E12)","v":1965628.737},null,null,{"$f":"SUM(H11:H12)","v":1882495.926}]
[null,null,"*Note: Above values will contain errors until products are selected in Column H."]
[]
[null,null,"*Note: Segmentation information is based on total viral load and EID."]
[null,"#","Site Name","Segment","Current Product","Access to high temperature incinerator","Electricity (mains or solar)","Best scoring cost per test","Suggested Product","Selected New Product","Selected cost/test","Reason for not using \"Suggested Product\"",null,"Reagent costs (suggested)","Equipment costs (suggested)","Number of devices (suggested)","Number of devices (chosen)","Reagent costs (chosen)","Equipment costs (chosen)","Number of tests EID","Number of tests VL","Actual tests","Current Coverage (VL)","Current Coverage (EID)","Chosen coverage","Switch None-->POC (VL)","Switch None-->POC (EID)","Switch Conventional-->POC (VL)","Switch Conventional-->POC (EID)","New POC (VL)","New POC (EID)"]
[null,1,{"$f":"IF('5. Site selection'!D41=0,\"\",'5. Site selection'!D41)","v":"SITE 5"},{"$f":"IF(ISBLANK('5. Site selection'!F41),\"\",'5. Site selection'!F41)","v":">=20"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H41,'5. Site selection'!G41)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF41=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU41,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT41,'5. Site selection'!BV41)),\"NA\")","v":21.829150920804398},{"$f":"IF(H18=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H18,'5. Site selection'!AK41:AN41,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H18,'5. Site selection'!R41:U41,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H18,'5. Site selection'!BD41:BG41,0)))))","v":"Cepheid GeneXpert"},"Cepheid GeneXpert",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R41:U41,MATCH(J18,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK41:AN41,MATCH(J18,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD41:BG41,MATCH(J18,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":21.829150920804398},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I18,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I18,'Device profiles'!$B$5:$B$8,0)))*T18+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I18,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I18,'Device profiles'!$B$5:$B$8,0)))*U18,\"\")","v":137658.88400000002},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I18,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I18,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I18,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I18,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I18,'Device profiles'!$B$5:$B$8,0))))))*P18,0)","v":23670},{"$f":"IFERROR(ROUNDUP(SUM(T18:U18)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I18,'Device profiles'!$B$5:$B$8,0)),0),0)","v":2},{"$f":"IFERROR(ROUNDUP(SUM(T18:U18)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J18,'Device profiles'!$B$5:$B$8,0)),0),0)","v":2},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J18,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J18,'Device profiles'!$B$5:$B$8,0)))*T18+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J18,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J18,'Device profiles'!$B$5:$B$8,0)))*U18,\"\")","v":137658.88400000002},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J18,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J18,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J18,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J18,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J18,'Device profiles'!$B$5:$B$8,0))))))*Q18,0)","v":23670},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C18,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":8.56},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C18,'5. Site selection'!$D$11:$D$2011,0))),0)","v":6839.8},{"$f":"IF(ISBLANK(J18),0,SUM(T18:U18))","v":6848.3600000000006},{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C18,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C18,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IF(ISBLANK(J18),W18,\"POC\")","v":"POC"},{"$f":"IF(AND(W18=\"None\",Y18=\"POC\"),1,0)","v":1},{"$f":"IF(AND(X18=\"None\",Y18=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W18=\"Conventional\",Y18=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X18=\"Conventional\",Y18=\"POC\"),1,0)","v":1},{"$f":"IF(AND(W18=\"POC\",Y18=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X18=\"POC\",Y18=\"POC\"),1,0)","v":0}]
[null,{"$f":"B18+1","v":2},{"$f":"IF('5. Site selection'!D15=0,\"\",'5. Site selection'!D15)","v":"SITE 73"},{"$f":"IF(ISBLANK('5. Site selection'!F15),\"\",'5. Site selection'!F15)","v":">=20"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H15,'5. Site selection'!G15)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF15=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU15,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT15,'5. Site selection'!BV15)),\"NA\")","v":22.221728979492447},{"$f":"IF(H19=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H19,'5. Site selection'!AK15:AN15,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H19,'5. Site selection'!R15:U15,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H19,'5. Site selection'!BD15:BG15,0)))))","v":"Cepheid GeneXpert"},"Cepheid GeneXpert",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R15:U15,MATCH(J19,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK15:AN15,MATCH(J19,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD15:BG15,MATCH(J19,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":22.221728979492447},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I19,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I19,'Device profiles'!$B$5:$B$8,0)))*T19+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I19,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I19,'Device profiles'!$B$5:$B$8,0)))*U19,\"\")","v":112279.13400000001},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I19,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I19,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I19,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I19,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I19,'Device profiles'!$B$5:$B$8,0))))))*P19,0)","v":23670},{"$f":"IFERROR(ROUNDUP(SUM(T19:U19)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I19,'Device profiles'!$B$5:$B$8,0)),0),0)","v":2},{"$f":"IFERROR(ROUNDUP(SUM(T19:U19)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J19,'Device profiles'!$B$5:$B$8,0)),0),0)","v":2},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J19,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J19,'Device profiles'!$B$5:$B$8,0)))*T19+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J19,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J19,'Device profiles'!$B$5:$B$8,0)))*U19,\"\")","v":112279.13400000001},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J19,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J19,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J19,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J19,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J19,'Device profiles'!$B$5:$B$8,0))))))*Q19,0)","v":23670},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C19,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":19.260000000000002},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C19,'5. Site selection'!$D$11:$D$2011,0))),0)","v":5566},{"$f":"IF(ISBLANK(J19),0,SUM(T19:U19))","v":5585.26},{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C19,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C19,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IF(ISBLANK(J19),W19,\"POC\")","v":"POC"},{"$f":"IF(AND(W19=\"None\",Y19=\"POC\"),1,0)","v":1},{"$f":"IF(AND(X19=\"None\",Y19=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W19=\"Conventional\",Y19=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X19=\"Conventional\",Y19=\"POC\"),1,0)","v":1},{"$f":"IF(AND(W19=\"POC\",Y19=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X19=\"POC\",Y19=\"POC\"),1,0)","v":0}]
[null,3,{"$f":"IF('5. Site selection'!D16=0,\"\",'5. Site selection'!D16)","v":"SITE 40"},{"$f":"IF(ISBLANK('5. Site selection'!F16),\"\",'5. Site selection'!F16)","v":">=20"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H16,'5. Site selection'!G16)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF16=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU16,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT16,'5. Site selection'!BV16)),\"NA\")","v":22.405646962839217},{"$f":"IF(H20=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H20,'5. Site selection'!AK16:AN16,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H20,'5. Site selection'!R16:U16,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H20,'5. Site selection'!BD16:BG16,0)))))","v":"Cepheid GeneXpert"},"Cepheid GeneXpert",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R16:U16,MATCH(J20,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK16:AN16,MATCH(J20,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD16:BG16,MATCH(J20,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":22.405646962839217},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I20,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I20,'Device profiles'!$B$5:$B$8,0)))*T20+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I20,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I20,'Device profiles'!$B$5:$B$8,0)))*U20,\"\")","v":103507.03000000001},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I20,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I20,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I20,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I20,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I20,'Device profiles'!$B$5:$B$8,0))))))*P20,0)","v":23670},{"$f":"IFERROR(ROUNDUP(SUM(T20:U20)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I20,'Device profiles'!$B$5:$B$8,0)),0),0)","v":2},{"$f":"IFERROR(ROUNDUP(SUM(T20:U20)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J20,'Device profiles'!$B$5:$B$8,0)),0),0)","v":2},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J20,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J20,'Device profiles'!$B$5:$B$8,0)))*T20+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J20,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J20,'Device profiles'!$B$5:$B$8,0)))*U20,\"\")","v":103507.03000000001},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J20,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J20,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J20,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J20,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J20,'Device profiles'!$B$5:$B$8,0))))))*Q20,0)","v":23670},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C20,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":42.8},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C20,'5. Site selection'!$D$11:$D$2011,0))),0)","v":5105.1000000000004},5147.9000000000005,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C20,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C20,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,4,{"$f":"IF('5. Site selection'!D28=0,\"\",'5. Site selection'!D28)","v":"SITE 66"},{"$f":"IF(ISBLANK('5. Site selection'!F28),\"\",'5. Site selection'!F28)","v":">=10 and <20"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H28,'5. Site selection'!G28)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF28=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU28,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT28,'5. Site selection'!BV28)),\"NA\")","v":23.076362260845329},{"$f":"IF(H21=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H21,'5. Site selection'!AK28:AN28,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H21,'5. Site selection'!R28:U28,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H21,'5. Site selection'!BD28:BG28,0)))))","v":"Cepheid GeneXpert"},"Cepheid GeneXpert",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R28:U28,MATCH(J21,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK28:AN28,MATCH(J21,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD28:BG28,MATCH(J21,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":23.076362260845329},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I21,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I21,'Device profiles'!$B$5:$B$8,0)))*T21+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I21,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I21,'Device profiles'!$B$5:$B$8,0)))*U21,\"\")","v":80893.208000000013},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I21,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I21,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I21,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I21,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I21,'Device profiles'!$B$5:$B$8,0))))))*P21,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T21:U21)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I21,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T21:U21)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J21,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J21,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J21,'Device profiles'!$B$5:$B$8,0)))*T21+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J21,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J21,'Device profiles'!$B$5:$B$8,0)))*U21,\"\")","v":80893.208000000013},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J21,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J21,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J21,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J21,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J21,'Device profiles'!$B$5:$B$8,0))))))*Q21,0)","v":11835},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C21,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":156.22},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C21,'5. Site selection'!$D$11:$D$2011,0))),0)","v":3862.1},4018.3199999999997,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C21,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C21,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,5,{"$f":"IF('5. Site selection'!D45=0,\"\",'5. Site selection'!D45)","v":"SITE 75"},{"$f":"IF(ISBLANK('5. Site selection'!F45),\"\",'5. Site selection'!F45)","v":">=10 and <20"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H45,'5. Site selection'!G45)","v":"None"},"Yes","No",{"$f":"IF('5. Site selection'!CF45=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU45,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT45,'5. Site selection'!BV45)),\"NA\")","v":23.349566965581843},{"$f":"IF(H22=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H22,'5. Site selection'!AK45:AN45,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H22,'5. Site selection'!R45:U45,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H22,'5. Site selection'!BD45:BG45,0)))))","v":"Cepheid GeneXpert"},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R45:U45,MATCH(J22,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK45:AN45,MATCH(J22,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD45:BG45,MATCH(J22,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},"No electricity",null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I22,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I22,'Device profiles'!$B$5:$B$8,0)))*T22+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I22,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I22,'Device profiles'!$B$5:$B$8,0)))*U22,\"\")","v":73413.802000000011},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I22,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I22,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I22,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I22,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I22,'Device profiles'!$B$5:$B$8,0))))))*P22,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T22:U22)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I22,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T22:U22)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J22,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J22,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J22,'Device profiles'!$B$5:$B$8,0)))*T22+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J22,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J22,'Device profiles'!$B$5:$B$8,0)))*U22,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J22,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J22,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J22,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J22,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J22,'Device profiles'!$B$5:$B$8,0))))))*Q22,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C22,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":36.380000000000003},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C22,'5. Site selection'!$D$11:$D$2011,0))),0)","v":3614.6},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C22,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C22,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[null,6,{"$f":"IF('5. Site selection'!D18=0,\"\",'5. Site selection'!D18)","v":"SITE 88"},{"$f":"IF(ISBLANK('5. Site selection'!F18),\"\",'5. Site selection'!F18)","v":">=10 and <20"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H18,'5. Site selection'!G18)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF18=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU18,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT18,'5. Site selection'!BV18)),\"NA\")","v":23.398634932517229},{"$f":"IF(H23=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H23,'5. Site selection'!AK18:AN18,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H23,'5. Site selection'!R18:U18,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H23,'5. Site selection'!BD18:BG18,0)))))","v":"Cepheid GeneXpert"},"Cepheid GeneXpert",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R18:U18,MATCH(J23,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK18:AN18,MATCH(J23,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD18:BG18,MATCH(J23,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":23.398634932517229},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I23,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I23,'Device profiles'!$B$5:$B$8,0)))*T23+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I23,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I23,'Device profiles'!$B$5:$B$8,0)))*U23,\"\")","v":73184.40800000001},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I23,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I23,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I23,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I23,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I23,'Device profiles'!$B$5:$B$8,0))))))*P23,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T23:U23)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I23,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T23:U23)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J23,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J23,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J23,'Device profiles'!$B$5:$B$8,0)))*T23+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J23,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J23,'Device profiles'!$B$5:$B$8,0)))*U23,\"\")","v":73184.40800000001},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J23,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J23,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J23,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J23,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J23,'Device profiles'!$B$5:$B$8,0))))))*Q23,0)","v":11835},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C23,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":188.32},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C23,'5. Site selection'!$D$11:$D$2011,0))),0)","v":3445.2},3633.52,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C23,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C23,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,7,{"$f":"IF('5. Site selection'!D20=0,\"\",'5. Site selection'!D20)","v":"SITE 85"},{"$f":"IF(ISBLANK('5. Site selection'!F20),\"\",'5. Site selection'!F20)","v":">=10 and <20"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H20,'5. Site selection'!G20)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF20=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU20,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT20,'5. Site selection'!BV20)),\"NA\")","v":24.445769530045659},{"$f":"IF(H24=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H24,'5. Site selection'!AK20:AN20,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H24,'5. Site selection'!R20:U20,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H24,'5. Site selection'!BD20:BG20,0)))))","v":"Cepheid GeneXpert"},"Cepheid GeneXpert",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R20:U20,MATCH(J24,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK20:AN20,MATCH(J24,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD20:BG20,MATCH(J24,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":24.445769530045659},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I24,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I24,'Device profiles'!$B$5:$B$8,0)))*T24+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I24,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I24,'Device profiles'!$B$5:$B$8,0)))*U24,\"\")","v":54767.988000000005},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I24,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I24,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I24,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I24,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I24,'Device profiles'!$B$5:$B$8,0))))))*P24,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T24:U24)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I24,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T24:U24)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J24,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J24,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J24,'Device profiles'!$B$5:$B$8,0)))*T24+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J24,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J24,'Device profiles'!$B$5:$B$8,0)))*U24,\"\")","v":54767.988000000005},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J24,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J24,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J24,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J24,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J24,'Device profiles'!$B$5:$B$8,0))))))*Q24,0)","v":11835},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C24,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":6.42},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C24,'5. Site selection'!$D$11:$D$2011,0))),0)","v":2718.1},2724.52,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C24,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C24,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,8,{"$f":"IF('5. Site selection'!D25=0,\"\",'5. Site selection'!D25)","v":"SITE 48"},{"$f":"IF(ISBLANK('5. Site selection'!F25),\"\",'5. Site selection'!F25)","v":">=5 and <10"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H25,'5. Site selection'!G25)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF25=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU25,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT25,'5. Site selection'!BV25)),\"NA\")","v":25.625153282767101},{"$f":"IF(H25=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H25,'5. Site selection'!AK25:AN25,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H25,'5. Site selection'!R25:U25,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H25,'5. Site selection'!BD25:BG25,0)))))","v":"Cepheid GeneXpert"},"Cepheid GeneXpert",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R25:U25,MATCH(J25,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK25:AN25,MATCH(J25,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD25:BG25,MATCH(J25,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":25.625153282767101},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I25,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I25,'Device profiles'!$B$5:$B$8,0)))*T25+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I25,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I25,'Device profiles'!$B$5:$B$8,0)))*U25,\"\")","v":43165.804000000004},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I25,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I25,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I25,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I25,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I25,'Device profiles'!$B$5:$B$8,0))))))*P25,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T25:U25)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I25,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T25:U25)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J25,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J25,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J25,'Device profiles'!$B$5:$B$8,0)))*T25+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J25,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J25,'Device profiles'!$B$5:$B$8,0)))*U25,\"\")","v":43165.804000000004},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J25,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J25,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J25,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J25,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J25,'Device profiles'!$B$5:$B$8,0))))))*Q25,0)","v":11835},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C25,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":29.96},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C25,'5. Site selection'!$D$11:$D$2011,0))),0)","v":2116.4},2146.36,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C25,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C25,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,9,{"$f":"IF('5. Site selection'!D13=0,\"\",'5. Site selection'!D13)","v":"SITE 96"},{"$f":"IF(ISBLANK('5. Site selection'!F13),\"\",'5. Site selection'!F13)","v":">=5 and <10"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H13,'5. Site selection'!G13)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF13=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU13,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT13,'5. Site selection'!BV13)),\"NA\")","v":26.059127216439613},{"$f":"IF(H26=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H26,'5. Site selection'!AK13:AN13,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H26,'5. Site selection'!R13:U13,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H26,'5. Site selection'!BD13:BG13,0)))))","v":"Cepheid GeneXpert"},"Cepheid GeneXpert",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R13:U13,MATCH(J26,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK13:AN13,MATCH(J26,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD13:BG13,MATCH(J26,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":26.059127216439613},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I26,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I26,'Device profiles'!$B$5:$B$8,0)))*T26+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I26,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I26,'Device profiles'!$B$5:$B$8,0)))*U26,\"\")","v":40690.298000000003},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I26,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I26,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I26,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I26,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I26,'Device profiles'!$B$5:$B$8,0))))))*P26,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T26:U26)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I26,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T26:U26)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J26,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J26,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J26,'Device profiles'!$B$5:$B$8,0)))*T26+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J26,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J26,'Device profiles'!$B$5:$B$8,0)))*U26,\"\")","v":40690.298000000003},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J26,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J26,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J26,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J26,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J26,'Device profiles'!$B$5:$B$8,0))))))*Q26,0)","v":11835},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C26,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":220.42000000000002},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C26,'5. Site selection'!$D$11:$D$2011,0))),0)","v":1795.2},2015.6200000000001,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C26,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C26,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,10,{"$f":"IF('5. Site selection'!D69=0,\"\",'5. Site selection'!D69)","v":"SITE 14"},{"$f":"IF(ISBLANK('5. Site selection'!F69),\"\",'5. Site selection'!F69)","v":">=5 and <10"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H69,'5. Site selection'!G69)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF69=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU69,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT69,'5. Site selection'!BV69)),\"NA\")","v":27.440252513940138},{"$f":"IF(H27=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H27,'5. Site selection'!AK69:AN69,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H27,'5. Site selection'!R69:U69,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H27,'5. Site selection'!BD69:BG69,0)))))","v":"Cepheid GeneXpert"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R69:U69,MATCH(J27,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK69:AN69,MATCH(J27,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD69:BG69,MATCH(J27,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":32.631143385950224},"Insufficient infrastructure",null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I27,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I27,'Device profiles'!$B$5:$B$8,0)))*T27+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I27,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I27,'Device profiles'!$B$5:$B$8,0)))*U27,\"\")","v":34718.485999999997},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I27,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I27,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I27,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I27,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I27,'Device profiles'!$B$5:$B$8,0))))))*P27,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T27:U27)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I27,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T27:U27)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J27,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J27,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J27,'Device profiles'!$B$5:$B$8,0)))*T27+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J27,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J27,'Device profiles'!$B$5:$B$8,0)))*U27,\"\")","v":44110.04},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J27,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J27,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J27,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J27,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J27,'Device profiles'!$B$5:$B$8,0))))))*Q27,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C27,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":772.54},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C27,'5. Site selection'!$D$11:$D$2011,0))),0)","v":924},1696.54,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C27,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C27,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,11,{"$f":"IF('5. Site selection'!D42=0,\"\",'5. Site selection'!D42)","v":"SITE 1 "},{"$f":"IF(ISBLANK('5. Site selection'!F42),\"\",'5. Site selection'!F42)","v":">=5 and <10"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H42,'5. Site selection'!G42)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF42=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU42,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT42,'5. Site selection'!BV42)),\"NA\")","v":27.829494037523162},{"$f":"IF(H28=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H28,'5. Site selection'!AK42:AN42,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H28,'5. Site selection'!R42:U42,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H28,'5. Site selection'!BD42:BG42,0)))))","v":"Cepheid GeneXpert"},"Cepheid GeneXpert",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R42:U42,MATCH(J28,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK42:AN42,MATCH(J28,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD42:BG42,MATCH(J28,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":27.829494037523162},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I28,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I28,'Device profiles'!$B$5:$B$8,0)))*T28+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I28,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I28,'Device profiles'!$B$5:$B$8,0)))*U28,\"\")","v":30825.388000000003},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I28,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I28,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I28,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I28,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I28,'Device profiles'!$B$5:$B$8,0))))))*P28,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T28:U28)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I28,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T28:U28)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J28,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J28,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J28,'Device profiles'!$B$5:$B$8,0)))*T28+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J28,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J28,'Device profiles'!$B$5:$B$8,0)))*U28,\"\")","v":30825.388000000003},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J28,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J28,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J28,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J28,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J28,'Device profiles'!$B$5:$B$8,0))))))*Q28,0)","v":11835},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C28,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":17.12},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C28,'5. Site selection'!$D$11:$D$2011,0))),0)","v":1515.8},1532.9199999999998,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C28,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C28,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,12,{"$f":"IF('5. Site selection'!D74=0,\"\",'5. Site selection'!D74)","v":"SITE 32"},{"$f":"IF(ISBLANK('5. Site selection'!F74),\"\",'5. Site selection'!F74)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H74,'5. Site selection'!G74)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF74=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU74,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT74,'5. Site selection'!BV74)),\"NA\")","v":29.930926827679436},{"$f":"IF(H29=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H29,'5. Site selection'!AK74:AN74,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H29,'5. Site selection'!R74:U74,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H29,'5. Site selection'!BD74:BG74,0)))))","v":"Cepheid GeneXpert"},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R74:U74,MATCH(J29,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK74:AN74,MATCH(J29,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD74:BG74,MATCH(J29,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},"Co-located with another facility",null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I29,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I29,'Device profiles'!$B$5:$B$8,0)))*T29+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I29,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I29,'Device profiles'!$B$5:$B$8,0)))*U29,\"\")","v":24921.974000000002},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I29,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I29,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I29,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I29,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I29,'Device profiles'!$B$5:$B$8,0))))))*P29,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T29:U29)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I29,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T29:U29)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J29,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J29,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J29,'Device profiles'!$B$5:$B$8,0)))*T29+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J29,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J29,'Device profiles'!$B$5:$B$8,0)))*U29,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J29,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J29,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J29,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J29,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J29,'Device profiles'!$B$5:$B$8,0))))))*Q29,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C29,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":297.45999999999998},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C29,'5. Site selection'!$D$11:$D$2011,0))),0)","v":930.6},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C29,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C29,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[null,13,{"$f":"IF('5. Site selection'!D40=0,\"\",'5. Site selection'!D40)","v":"SITE 31"},{"$f":"IF(ISBLANK('5. Site selection'!F40),\"\",'5. Site selection'!F40)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H40,'5. Site selection'!G40)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF40=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU40,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT40,'5. Site selection'!BV40)),\"NA\")","v":30.229343971631206},{"$f":"IF(H30=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H30,'5. Site selection'!AK40:AN40,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H30,'5. Site selection'!R40:U40,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H30,'5. Site selection'!BD40:BG40,0)))))","v":"Cepheid GeneXpert"},"Cepheid GeneXpert",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R40:U40,MATCH(J30,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK40:AN40,MATCH(J30,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD40:BG40,MATCH(J30,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":30.229343971631206},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I30,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I30,'Device profiles'!$B$5:$B$8,0)))*T30+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I30,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I30,'Device profiles'!$B$5:$B$8,0)))*U30,\"\")","v":23627.648000000005},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I30,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I30,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I30,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I30,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I30,'Device profiles'!$B$5:$B$8,0))))))*P30,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T30:U30)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I30,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T30:U30)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J30,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J30,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J30,'Device profiles'!$B$5:$B$8,0)))*T30+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J30,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J30,'Device profiles'!$B$5:$B$8,0)))*U30,\"\")","v":23627.648000000005},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J30,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J30,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J30,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J30,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J30,'Device profiles'!$B$5:$B$8,0))))))*Q30,0)","v":11835},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C30,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":59.92},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C30,'5. Site selection'!$D$11:$D$2011,0))),0)","v":1113.2},1173.1200000000001,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C30,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C30,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,14,{"$f":"IF('5. Site selection'!D14=0,\"\",'5. Site selection'!D14)","v":"SITE 72"},{"$f":"IF(ISBLANK('5. Site selection'!F14),\"\",'5. Site selection'!F14)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H14,'5. Site selection'!G14)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF14=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU14,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT14,'5. Site selection'!BV14)),\"NA\")","v":31.7330845380264},{"$f":"IF(H31=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H31,'5. Site selection'!AK14:AN14,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H31,'5. Site selection'!R14:U14,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H31,'5. Site selection'!BD14:BG14,0)))))","v":"Cepheid GeneXpert"},"Cepheid GeneXpert",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R14:U14,MATCH(J31,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK14:AN14,MATCH(J31,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD14:BG14,MATCH(J31,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":31.7330845380264},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I31,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I31,'Device profiles'!$B$5:$B$8,0)))*T31+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I31,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I31,'Device profiles'!$B$5:$B$8,0)))*U31,\"\")","v":20476.896000000001},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I31,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I31,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I31,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I31,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I31,'Device profiles'!$B$5:$B$8,0))))))*P31,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T31:U31)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I31,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T31:U31)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J31,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J31,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J31,'Device profiles'!$B$5:$B$8,0)))*T31+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J31,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J31,'Device profiles'!$B$5:$B$8,0)))*U31,\"\")","v":20476.896000000001},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J31,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J31,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J31,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J31,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J31,'Device profiles'!$B$5:$B$8,0))))))*Q31,0)","v":11835},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C31,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":12.84},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C31,'5. Site selection'!$D$11:$D$2011,0))),0)","v":1005.4},1018.24,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C31,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C31,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,{"$f":"B31+1","v":15},{"$f":"IF('5. Site selection'!D12=0,\"\",'5. Site selection'!D12)","v":"SITE 83"},{"$f":"IF(ISBLANK('5. Site selection'!F12),\"\",'5. Site selection'!F12)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H12,'5. Site selection'!G12)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF12=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU12,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT12,'5. Site selection'!BV12)),\"NA\")","v":32.087511381801264},{"$f":"IF(H32=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H32,'5. Site selection'!AK12:AN12,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H32,'5. Site selection'!R12:U12,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H32,'5. Site selection'!BD12:BG12,0)))))","v":"Cepheid GeneXpert"},"Cepheid GeneXpert",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R12:U12,MATCH(J32,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK12:AN12,MATCH(J32,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD12:BG12,MATCH(J32,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":32.087511381801264},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I32,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I32,'Device profiles'!$B$5:$B$8,0)))*T32+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I32,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I32,'Device profiles'!$B$5:$B$8,0)))*U32,\"\")","v":19880.938000000002},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I32,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I32,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I32,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I32,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I32,'Device profiles'!$B$5:$B$8,0))))))*P32,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T32:U32)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I32,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T32:U32)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J32,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J32,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J32,'Device profiles'!$B$5:$B$8,0)))*T32+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J32,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J32,'Device profiles'!$B$5:$B$8,0)))*U32,\"\")","v":19880.938000000002},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J32,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J32,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J32,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J32,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J32,'Device profiles'!$B$5:$B$8,0))))))*Q32,0)","v":11835},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C32,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":17.12},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C32,'5. Site selection'!$D$11:$D$2011,0))),0)","v":971.3},988.42,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C32,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C32,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,16,{"$f":"IF('5. Site selection'!D29=0,\"\",'5. Site selection'!D29)","v":"SITE 29"},{"$f":"IF(ISBLANK('5. Site selection'!F29),\"\",'5. Site selection'!F29)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H29,'5. Site selection'!G29)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF29=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU29,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT29,'5. Site selection'!BV29)),\"NA\")","v":32.165498026468534},{"$f":"IF(H33=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H33,'5. Site selection'!AK29:AN29,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H33,'5. Site selection'!R29:U29,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H33,'5. Site selection'!BD29:BG29,0)))))","v":"Cepheid GeneXpert"},"Cepheid GeneXpert",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R29:U29,MATCH(J33,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK29:AN29,MATCH(J33,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD29:BG29,MATCH(J33,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":32.165498026468534},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I33,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I33,'Device profiles'!$B$5:$B$8,0)))*T33+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I33,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I33,'Device profiles'!$B$5:$B$8,0)))*U33,\"\")","v":21413.832000000002},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I33,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I33,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I33,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I33,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I33,'Device profiles'!$B$5:$B$8,0))))))*P33,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T33:U33)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I33,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T33:U33)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J33,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J33,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J33,'Device profiles'!$B$5:$B$8,0)))*T33+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J33,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J33,'Device profiles'!$B$5:$B$8,0)))*U33,\"\")","v":21413.832000000002},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J33,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J33,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J33,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J33,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J33,'Device profiles'!$B$5:$B$8,0))))))*Q33,0)","v":11835},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C33,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":796.08},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C33,'5. Site selection'!$D$11:$D$2011,0))),0)","v":237.6},1033.68,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C33,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C33,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,17,{"$f":"IF('5. Site selection'!D33=0,\"\",'5. Site selection'!D33)","v":"SITE 18"},{"$f":"IF(ISBLANK('5. Site selection'!F33),\"\",'5. Site selection'!F33)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H33,'5. Site selection'!G33)","v":"None"},"No","Yes",{"$f":"IF('5. Site selection'!CF33=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU33,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT33,'5. Site selection'!BV33)),\"NA\")","v":32.717860639339378},{"$f":"IF(H34=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H34,'5. Site selection'!AK33:AN33,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H34,'5. Site selection'!R33:U33,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H34,'5. Site selection'!BD33:BG33,0)))))","v":"Cepheid GeneXpert"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R33:U33,MATCH(J34,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK33:AN33,MATCH(J34,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD33:BG33,MATCH(J34,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":37.97165113012386},"Insufficient infrastructure",null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I34,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I34,'Device profiles'!$B$5:$B$8,0)))*T34+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I34,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I34,'Device profiles'!$B$5:$B$8,0)))*U34,\"\")","v":18910.628000000001},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I34,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I34,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I34,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I34,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I34,'Device profiles'!$B$5:$B$8,0))))))*P34,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T34:U34)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I34,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T34:U34)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J34,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J34,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J34,'Device profiles'!$B$5:$B$8,0)))*T34+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J34,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J34,'Device profiles'!$B$5:$B$8,0)))*U34,\"\")","v":24432.719999999998},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J34,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J34,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J34,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J34,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J34,'Device profiles'!$B$5:$B$8,0))))))*Q34,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C34,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":27.82},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C34,'5. Site selection'!$D$11:$D$2011,0))),0)","v":911.9},939.72,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C34,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C34,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,18,{"$f":"IF('5. Site selection'!D61=0,\"\",'5. Site selection'!D61)","v":"SITE 77"},{"$f":"IF(ISBLANK('5. Site selection'!F61),\"\",'5. Site selection'!F61)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H61,'5. Site selection'!G61)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF61=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU61,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT61,'5. Site selection'!BV61)),\"NA\")","v":34.993789162364024},{"$f":"IF(H35=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H35,'5. Site selection'!AK61:AN61,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H35,'5. Site selection'!R61:U61,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H35,'5. Site selection'!BD61:BG61,0)))))","v":"Cepheid GeneXpert"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R61:U61,MATCH(J35,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK61:AN61,MATCH(J35,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD61:BG61,MATCH(J35,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":40.098451050177957},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I35,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I35,'Device profiles'!$B$5:$B$8,0)))*T35+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I35,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I35,'Device profiles'!$B$5:$B$8,0)))*U35,\"\")","v":16088.644},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I35,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I35,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I35,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I35,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I35,'Device profiles'!$B$5:$B$8,0))))))*P35,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T35:U35)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I35,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T35:U35)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J35,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J35,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J35,'Device profiles'!$B$5:$B$8,0)))*T35+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J35,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J35,'Device profiles'!$B$5:$B$8,0)))*U35,\"\")","v":20746.96},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J35,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J35,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J35,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J35,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J35,'Device profiles'!$B$5:$B$8,0))))))*Q35,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C35,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":62.06},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C35,'5. Site selection'!$D$11:$D$2011,0))),0)","v":735.9},797.96,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C35,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C35,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,19,{"$f":"IF('5. Site selection'!D32=0,\"\",'5. Site selection'!D32)","v":"SITE 10"},{"$f":"IF(ISBLANK('5. Site selection'!F32),\"\",'5. Site selection'!F32)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H32,'5. Site selection'!G32)","v":"None"},"No","Yes",{"$f":"IF('5. Site selection'!CF32=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU32,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT32,'5. Site selection'!BV32)),\"NA\")","v":35.316988027725266},{"$f":"IF(H36=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H36,'5. Site selection'!AK32:AN32,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H36,'5. Site selection'!R32:U32,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H36,'5. Site selection'!BD32:BG32,0)))))","v":"Cepheid GeneXpert"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R32:U32,MATCH(J36,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK32:AN32,MATCH(J36,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD32:BG32,MATCH(J36,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":40.177693761814744},"Waste disposal",null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I36,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I36,'Device profiles'!$B$5:$B$8,0)))*T36+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I36,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I36,'Device profiles'!$B$5:$B$8,0)))*U36,\"\")","v":16189.029999999999},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I36,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I36,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I36,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I36,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I36,'Device profiles'!$B$5:$B$8,0))))))*P36,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T36:U36)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I36,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T36:U36)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J36,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J36,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J36,'Device profiles'!$B$5:$B$8,0)))*T36+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J36,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J36,'Device profiles'!$B$5:$B$8,0)))*U36,\"\")","v":20631},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J36,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J36,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J36,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J36,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J36,'Device profiles'!$B$5:$B$8,0))))))*Q36,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C36,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":299.60000000000002},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C36,'5. Site selection'!$D$11:$D$2011,0))),0)","v":493.9},793.5,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C36,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C36,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,20,{"$f":"IF('5. Site selection'!D87=0,\"\",'5. Site selection'!D87)","v":"SITE 47"},{"$f":"IF(ISBLANK('5. Site selection'!F87),\"\",'5. Site selection'!F87)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H87,'5. Site selection'!G87)","v":"None"},"No","Yes",{"$f":"IF('5. Site selection'!CF87=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU87,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT87,'5. Site selection'!BV87)),\"NA\")","v":35.359316828580383},{"$f":"IF(H37=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H37,'5. Site selection'!AK87:AN87,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H37,'5. Site selection'!R87:U87,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H37,'5. Site selection'!BD87:BG87,0)))))","v":"Cepheid GeneXpert"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R87:U87,MATCH(J37,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK87:AN87,MATCH(J37,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD87:BG87,MATCH(J37,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":40.102162331557501},"Waste disposal",null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I37,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I37,'Device profiles'!$B$5:$B$8,0)))*T37+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I37,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I37,'Device profiles'!$B$5:$B$8,0)))*U37,\"\")","v":16372.895},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I37,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I37,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I37,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I37,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I37,'Device profiles'!$B$5:$B$8,0))))))*P37,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T37:U37)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I37,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T37:U37)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J37,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J37,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J37,'Device profiles'!$B$5:$B$8,0)))*T37+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J37,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J37,'Device profiles'!$B$5:$B$8,0)))*U37,\"\")","v":20741.5},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J37,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J37,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J37,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J37,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J37,'Device profiles'!$B$5:$B$8,0))))))*Q37,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C37,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":422.65},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C37,'5. Site selection'!$D$11:$D$2011,0))),0)","v":375.1},797.75,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C37,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C37,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,21,{"$f":"IF('5. Site selection'!D63=0,\"\",'5. Site selection'!D63)","v":"SITE 4"},{"$f":"IF(ISBLANK('5. Site selection'!F63),\"\",'5. Site selection'!F63)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H63,'5. Site selection'!G63)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF63=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU63,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT63,'5. Site selection'!BV63)),\"NA\")","v":35.464143060933367},{"$f":"IF(H38=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H38,'5. Site selection'!AK63:AN63,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H38,'5. Site selection'!R63:U63,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H38,'5. Site selection'!BD63:BG63,0)))))","v":"Cepheid GeneXpert"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R63:U63,MATCH(J38,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK63:AN63,MATCH(J38,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD63:BG63,MATCH(J38,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":40.32901976767883},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I38,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I38,'Device profiles'!$B$5:$B$8,0)))*T38+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I38,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I38,'Device profiles'!$B$5:$B$8,0)))*U38,\"\")","v":16008.608},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I38,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I38,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I38,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I38,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I38,'Device profiles'!$B$5:$B$8,0))))))*P38,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T38:U38)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I38,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T38:U38)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J38,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J38,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J38,'Device profiles'!$B$5:$B$8,0)))*T38+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J38,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J38,'Device profiles'!$B$5:$B$8,0)))*U38,\"\")","v":20413.12},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J38,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J38,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J38,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J38,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J38,'Device profiles'!$B$5:$B$8,0))))))*Q38,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C38,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":284.62},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C38,'5. Site selection'!$D$11:$D$2011,0))),0)","v":500.5},785.12,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C38,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C38,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,22,{"$f":"IF('5. Site selection'!D21=0,\"\",'5. Site selection'!D21)","v":"SITE 46"},{"$f":"IF(ISBLANK('5. Site selection'!F21),\"\",'5. Site selection'!F21)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H21,'5. Site selection'!G21)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF21=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU21,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT21,'5. Site selection'!BV21)),\"NA\")","v":35.516125338330212},{"$f":"IF(H39=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H39,'5. Site selection'!AK21:AN21,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H39,'5. Site selection'!R21:U21,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H39,'5. Site selection'!BD21:BG21,0)))))","v":"Cepheid GeneXpert"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R21:U21,MATCH(J39,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK21:AN21,MATCH(J39,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD21:BG21,MATCH(J39,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":40.639287945034354},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I39,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I39,'Device profiles'!$B$5:$B$8,0)))*T39+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I39,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I39,'Device profiles'!$B$5:$B$8,0)))*U39,\"\")","v":15458.432000000001},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I39,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I39,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I39,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I39,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I39,'Device profiles'!$B$5:$B$8,0))))))*P39,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T39:U39)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I39,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T39:U39)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J39,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J39,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J39,'Device profiles'!$B$5:$B$8,0)))*T39+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J39,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J39,'Device profiles'!$B$5:$B$8,0)))*U39,\"\")","v":19980.48},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J39,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J39,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J39,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J39,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J39,'Device profiles'!$B$5:$B$8,0))))))*Q39,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C39,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":14.98},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C39,'5. Site selection'!$D$11:$D$2011,0))),0)","v":753.5},768.48,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C39,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C39,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,23,{"$f":"IF('5. Site selection'!D23=0,\"\",'5. Site selection'!D23)","v":"SITE 95"},{"$f":"IF(ISBLANK('5. Site selection'!F23),\"\",'5. Site selection'!F23)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H23,'5. Site selection'!G23)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF23=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU23,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT23,'5. Site selection'!BV23)),\"NA\")","v":36.573342332167158},{"$f":"IF(H40=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H40,'5. Site selection'!AK23:AN23,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H40,'5. Site selection'!R23:U23,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H40,'5. Site selection'!BD23:BG23,0)))))","v":"Cepheid GeneXpert"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R23:U23,MATCH(J40,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK23:AN23,MATCH(J40,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD23:BG23,MATCH(J40,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":41.495440896944984},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I40,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I40,'Device profiles'!$B$5:$B$8,0)))*T40+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I40,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I40,'Device profiles'!$B$5:$B$8,0)))*U40,\"\")","v":14717.977999999999},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I40,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I40,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I40,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I40,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I40,'Device profiles'!$B$5:$B$8,0))))))*P40,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T40:U40)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I40,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T40:U40)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J40,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J40,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J40,'Device profiles'!$B$5:$B$8,0)))*T40+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J40,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J40,'Device profiles'!$B$5:$B$8,0)))*U40,\"\")","v":18876.52},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J40,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J40,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J40,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J40,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J40,'Device profiles'!$B$5:$B$8,0))))))*Q40,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C40,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":156.22},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C40,'5. Site selection'!$D$11:$D$2011,0))),0)","v":569.79999999999995},726.02,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C40,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C40,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,24,{"$f":"IF('5. Site selection'!D22=0,\"\",'5. Site selection'!D22)","v":"SITE 97"},{"$f":"IF(ISBLANK('5. Site selection'!F22),\"\",'5. Site selection'!F22)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H22,'5. Site selection'!G22)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF22=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU22,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT22,'5. Site selection'!BV22)),\"NA\")","v":40.4109333152524},{"$f":"IF(H41=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H41,'5. Site selection'!AK22:AN22,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H41,'5. Site selection'!R22:U22,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H41,'5. Site selection'!BD22:BG22,0)))))","v":"Cepheid GeneXpert"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R22:U22,MATCH(J41,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK22:AN22,MATCH(J41,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD22:BG22,MATCH(J41,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":45.069735905346313},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I41,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I41,'Device profiles'!$B$5:$B$8,0)))*T41+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I41,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I41,'Device profiles'!$B$5:$B$8,0)))*U41,\"\")","v":12005.026},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I41,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I41,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I41,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I41,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I41,'Device profiles'!$B$5:$B$8,0))))))*P41,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T41:U41)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I41,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T41:U41)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J41,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J41,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J41,'Device profiles'!$B$5:$B$8,0)))*T41+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J41,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J41,'Device profiles'!$B$5:$B$8,0)))*U41,\"\")","v":15338.439999999999},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J41,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J41,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J41,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J41,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J41,'Device profiles'!$B$5:$B$8,0))))))*Q41,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C41,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":184.04},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C41,'5. Site selection'!$D$11:$D$2011,0))),0)","v":405.9},589.93999999999994,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C41,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C41,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,25,{"$f":"IF('5. Site selection'!D17=0,\"\",'5. Site selection'!D17)","v":"SITE 27"},{"$f":"IF(ISBLANK('5. Site selection'!F17),\"\",'5. Site selection'!F17)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H17,'5. Site selection'!G17)","v":"None"},"No","Yes",{"$f":"IF('5. Site selection'!CF17=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU17,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT17,'5. Site selection'!BV17)),\"NA\")","v":41.379134466769713},{"$f":"IF(H42=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H42,'5. Site selection'!AK17:AN17,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H42,'5. Site selection'!R17:U17,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H42,'5. Site selection'!BD17:BG17,0)))))","v":"Cepheid GeneXpert"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R17:U17,MATCH(J42,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK17:AN17,MATCH(J42,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD17:BG17,MATCH(J42,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":46.218539951834956},"Waste disposal",null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I42,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I42,'Device profiles'!$B$5:$B$8,0)))*T42+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I42,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I42,'Device profiles'!$B$5:$B$8,0)))*U42,\"\")","v":11189.178},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I42,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I42,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I42,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I42,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I42,'Device profiles'!$B$5:$B$8,0))))))*P42,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T42:U42)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I42,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T42:U42)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J42,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J42,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J42,'Device profiles'!$B$5:$B$8,0)))*T42+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J42,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J42,'Device profiles'!$B$5:$B$8,0)))*U42,\"\")","v":14466.92},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J42,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J42,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J42,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J42,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J42,'Device profiles'!$B$5:$B$8,0))))))*Q42,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C42,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":6.42},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C42,'5. Site selection'!$D$11:$D$2011,0))),0)","v":550},{"$f":"IF(ISBLANK(J42),0,SUM(T42:U42))","v":556.41999999999996},{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C42,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C42,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IF(ISBLANK(J42),W42,\"POC\")","v":"POC"},1,0,0,1,0,0]
[null,26,{"$f":"IF('5. Site selection'!D53=0,\"\",'5. Site selection'!D53)","v":"SITE 89"},{"$f":"IF(ISBLANK('5. Site selection'!F53),\"\",'5. Site selection'!F53)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H53,'5. Site selection'!G53)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF53=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU53,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT53,'5. Site selection'!BV53)),\"NA\")","v":42.474719476852201},{"$f":"IF(H43=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H43,'5. Site selection'!AK53:AN53,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H43,'5. Site selection'!R53:U53,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H43,'5. Site selection'!BD53:BG53,0)))))","v":"Cepheid GeneXpert"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R53:U53,MATCH(J43,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK53:AN53,MATCH(J43,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD53:BG53,MATCH(J43,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":46.899903396002081},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I43,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I43,'Device profiles'!$B$5:$B$8,0)))*T43+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I43,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I43,'Device profiles'!$B$5:$B$8,0)))*U43,\"\")","v":11028.291999999999},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I43,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I43,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I43,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I43,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I43,'Device profiles'!$B$5:$B$8,0))))))*P43,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T43:U43)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I43,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T43:U43)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J43,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J43,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J43,'Device profiles'!$B$5:$B$8,0)))*T43+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J43,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J43,'Device profiles'!$B$5:$B$8,0)))*U43,\"\")","v":13995.279999999999},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J43,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J43,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J43,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J43,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J43,'Device profiles'!$B$5:$B$8,0))))))*Q43,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C43,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":261.08},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C43,'5. Site selection'!$D$11:$D$2011,0))),0)","v":277.2},538.28,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C43,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C43,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,27,{"$f":"IF('5. Site selection'!D48=0,\"\",'5. Site selection'!D48)","v":"SITE 50"},{"$f":"IF(ISBLANK('5. Site selection'!F48),\"\",'5. Site selection'!F48)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H48,'5. Site selection'!G48)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF48=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU48,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT48,'5. Site selection'!BV48)),\"NA\")","v":42.791180409412661},{"$f":"IF(H44=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H44,'5. Site selection'!AK48:AN48,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H44,'5. Site selection'!R48:U48,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H44,'5. Site selection'!BD48:BG48,0)))))","v":"Cepheid GeneXpert"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R48:U48,MATCH(J44,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK48:AN48,MATCH(J44,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD48:BG48,MATCH(J44,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":47.522862062368468},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I44,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I44,'Device profiles'!$B$5:$B$8,0)))*T44+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I44,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I44,'Device profiles'!$B$5:$B$8,0)))*U44,\"\")","v":10531.95},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I44,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I44,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I44,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I44,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I44,'Device profiles'!$B$5:$B$8,0))))))*P44,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T44:U44)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I44,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T44:U44)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J44,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J44,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J44,'Device profiles'!$B$5:$B$8,0)))*T44+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J44,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J44,'Device profiles'!$B$5:$B$8,0)))*U44,\"\")","v":13590.2},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J44,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J44,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J44,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J44,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J44,'Device profiles'!$B$5:$B$8,0))))))*Q44,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C44,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":32.1},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C44,'5. Site selection'!$D$11:$D$2011,0))),0)","v":490.6},522.70000000000005,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C44,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C44,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,28,{"$f":"IF('5. Site selection'!D26=0,\"\",'5. Site selection'!D26)","v":"SITE 49"},{"$f":"IF(ISBLANK('5. Site selection'!F26),\"\",'5. Site selection'!F26)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H26,'5. Site selection'!G26)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF26=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU26,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT26,'5. Site selection'!BV26)),\"NA\")","v":43.671438626676569},{"$f":"IF(H45=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H45,'5. Site selection'!AK26:AN26,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H45,'5. Site selection'!R26:U26,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H45,'5. Site selection'!BD26:BG26,0)))))","v":"Cepheid GeneXpert"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R26:U26,MATCH(J45,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK26:AN26,MATCH(J45,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD26:BG26,MATCH(J45,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":47.995855003323818},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I45,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I45,'Device profiles'!$B$5:$B$8,0)))*T45+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I45,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I45,'Device profiles'!$B$5:$B$8,0)))*U45,\"\")","v":10501.194},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I45,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I45,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I45,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I45,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I45,'Device profiles'!$B$5:$B$8,0))))))*P45,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T45:U45)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I45,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T45:U45)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J45,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J45,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J45,'Device profiles'!$B$5:$B$8,0)))*T45+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J45,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J45,'Device profiles'!$B$5:$B$8,0)))*U45,\"\")","v":13297.960000000001},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J45,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J45,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J45,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J45,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J45,'Device profiles'!$B$5:$B$8,0))))))*Q45,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C45,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":276.06},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C45,'5. Site selection'!$D$11:$D$2011,0))),0)","v":235.4},511.46000000000004,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C45,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C45,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,29,{"$f":"IF('5. Site selection'!D39=0,\"\",'5. Site selection'!D39)","v":"SITE 56"},{"$f":"IF(ISBLANK('5. Site selection'!F39),\"\",'5. Site selection'!F39)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H39,'5. Site selection'!G39)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF39=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU39,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT39,'5. Site selection'!BV39)),\"NA\")","v":45.188555971702037},{"$f":"IF(H46=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H46,'5. Site selection'!AK39:AN39,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H46,'5. Site selection'!R39:U39,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H46,'5. Site selection'!BD39:BG39,0)))))","v":"Cepheid GeneXpert"},"Cepheid GeneXpert",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R39:U39,MATCH(J46,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK39:AN39,MATCH(J46,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD39:BG39,MATCH(J46,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":45.188555971702037},"Expected increased patient load, good lab",null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I46,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I46,'Device profiles'!$B$5:$B$8,0)))*T46+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I46,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I46,'Device profiles'!$B$5:$B$8,0)))*U46,\"\")","v":9882.619999999999},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I46,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I46,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I46,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I46,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I46,'Device profiles'!$B$5:$B$8,0))))))*P46,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T46:U46)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I46,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T46:U46)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J46,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J46,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J46,'Device profiles'!$B$5:$B$8,0)))*T46+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J46,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J46,'Device profiles'!$B$5:$B$8,0)))*U46,\"\")","v":9882.619999999999},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J46,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J46,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J46,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J46,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J46,'Device profiles'!$B$5:$B$8,0))))))*Q46,0)","v":11835},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C46,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":278.2},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C46,'5. Site selection'!$D$11:$D$2011,0))),0)","v":202.4},480.6,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C46,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C46,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,30,{"$f":"IF('5. Site selection'!D86=0,\"\",'5. Site selection'!D86)","v":"SITE 76"},{"$f":"IF(ISBLANK('5. Site selection'!F86),\"\",'5. Site selection'!F86)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H86,'5. Site selection'!G86)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF86=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU86,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT86,'5. Site selection'!BV86)),\"NA\")","v":45.663319148936168},{"$f":"IF(H47=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H47,'5. Site selection'!AK86:AN86,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H47,'5. Site selection'!R86:U86,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H47,'5. Site selection'!BD86:BG86,0)))))","v":"Cepheid GeneXpert"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R86:U86,MATCH(J47,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK86:AN86,MATCH(J47,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD86:BG86,MATCH(J47,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":49.936170212765951},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I47,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I47,'Device profiles'!$B$5:$B$8,0)))*T47+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I47,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I47,'Device profiles'!$B$5:$B$8,0)))*U47,\"\")","v":9626.76},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I47,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I47,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I47,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I47,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I47,'Device profiles'!$B$5:$B$8,0))))))*P47,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T47:U47)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I47,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T47:U47)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J47,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J47,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J47,'Device profiles'!$B$5:$B$8,0)))*T47+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J47,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J47,'Device profiles'!$B$5:$B$8,0)))*U47,\"\")","v":12220},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J47,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J47,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J47,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J47,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J47,'Device profiles'!$B$5:$B$8,0))))))*Q47,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C47,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":224.7},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C47,'5. Site selection'!$D$11:$D$2011,0))),0)","v":245.3},470,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C47,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C47,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,31,{"$f":"IF('5. Site selection'!D65=0,\"\",'5. Site selection'!D65)","v":"SITE 78"},{"$f":"IF(ISBLANK('5. Site selection'!F65),\"\",'5. Site selection'!F65)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H65,'5. Site selection'!G65)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF65=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU65,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT65,'5. Site selection'!BV65)),\"NA\")","v":47.167939552981636},{"$f":"IF(H48=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H48,'5. Site selection'!AK65:AN65,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H48,'5. Site selection'!R65:U65,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H48,'5. Site selection'!BD65:BG65,0)))))","v":"Cepheid GeneXpert"},"Cepheid GeneXpert",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R65:U65,MATCH(J48,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK65:AN65,MATCH(J48,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD65:BG65,MATCH(J48,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":47.167939552981636},"Expected increased patient load, good lab",null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I48,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I48,'Device profiles'!$B$5:$B$8,0)))*T48+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I48,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I48,'Device profiles'!$B$5:$B$8,0)))*U48,\"\")","v":9015.1159999999982},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I48,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I48,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I48,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I48,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I48,'Device profiles'!$B$5:$B$8,0))))))*P48,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T48:U48)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I48,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T48:U48)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J48,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J48,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J48,'Device profiles'!$B$5:$B$8,0)))*T48+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J48,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J48,'Device profiles'!$B$5:$B$8,0)))*U48,\"\")","v":9015.1159999999982},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J48,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J48,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J48,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J48,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J48,'Device profiles'!$B$5:$B$8,0))))))*Q48,0)","v":11835},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C48,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":162.63999999999999},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C48,'5. Site selection'!$D$11:$D$2011,0))),0)","v":279.39999999999998},442.03999999999996,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C48,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C48,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,32,{"$f":"IF('5. Site selection'!D57=0,\"\",'5. Site selection'!D57)","v":"SITE 24"},{"$f":"IF(ISBLANK('5. Site selection'!F57),\"\",'5. Site selection'!F57)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H57,'5. Site selection'!G57)","v":"Conventional"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF57=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU57,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT57,'5. Site selection'!BV57)),\"NA\")","v":48.05299458057344},{"$f":"IF(H49=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H49,'5. Site selection'!AK57:AN57,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H49,'5. Site selection'!R57:U57,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H49,'5. Site selection'!BD57:BG57,0)))))","v":"Cepheid GeneXpert"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R57:U57,MATCH(J49,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK57:AN57,MATCH(J49,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD57:BG57,MATCH(J49,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":52.054935383760245},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I49,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I49,'Device profiles'!$B$5:$B$8,0)))*T49+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I49,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I49,'Device profiles'!$B$5:$B$8,0)))*U49,\"\")","v":8913.3220000000001},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I49,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I49,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I49,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I49,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I49,'Device profiles'!$B$5:$B$8,0))))))*P49,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T49:U49)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I49,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T49:U49)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J49,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J49,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J49,'Device profiles'!$B$5:$B$8,0)))*T49+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J49,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J49,'Device profiles'!$B$5:$B$8,0)))*U49,\"\")","v":11226.28},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J49,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J49,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J49,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J49,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J49,'Device profiles'!$B$5:$B$8,0))))))*Q49,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C49,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":293.18},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C49,'5. Site selection'!$D$11:$D$2011,0))),0)","v":138.6},431.78,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C49,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C49,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",0,0,1,1,0,0]
[null,33,{"$f":"IF('5. Site selection'!D52=0,\"\",'5. Site selection'!D52)","v":"SITE 61"},{"$f":"IF(ISBLANK('5. Site selection'!F52),\"\",'5. Site selection'!F52)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H52,'5. Site selection'!G52)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF52=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU52,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT52,'5. Site selection'!BV52)),\"NA\")","v":50.615507911147759},{"$f":"IF(H50=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H50,'5. Site selection'!AK52:AN52,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H50,'5. Site selection'!R52:U52,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H50,'5. Site selection'!BD52:BG52,0)))))","v":"Cepheid GeneXpert"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R52:U52,MATCH(J50,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK52:AN52,MATCH(J50,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD52:BG52,MATCH(J50,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":54.990362315105912},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I50,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I50,'Device profiles'!$B$5:$B$8,0)))*T50+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I50,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I50,'Device profiles'!$B$5:$B$8,0)))*U50,\"\")","v":7806.8540000000012},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I50,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I50,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I50,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I50,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I50,'Device profiles'!$B$5:$B$8,0))))))*P50,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T50:U50)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I50,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T50:U50)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J50,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J50,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J50,'Device profiles'!$B$5:$B$8,0)))*T50+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J50,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J50,'Device profiles'!$B$5:$B$8,0)))*U50,\"\")","v":10089.56},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J50,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J50,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J50,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J50,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J50,'Device profiles'!$B$5:$B$8,0))))))*Q50,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C50,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":8.56},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C50,'5. Site selection'!$D$11:$D$2011,0))),0)","v":379.5},388.06,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C50,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C50,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,34,{"$f":"IF('5. Site selection'!D35=0,\"\",'5. Site selection'!D35)","v":"SITE 39"},{"$f":"IF(ISBLANK('5. Site selection'!F35),\"\",'5. Site selection'!F35)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H35,'5. Site selection'!G35)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF35=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU35,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT35,'5. Site selection'!BV35)),\"NA\")","v":53.838919565093633},{"$f":"IF(H51=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H51,'5. Site selection'!AK35:AN35,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H51,'5. Site selection'!R35:U35,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H51,'5. Site selection'!BD35:BG35,0)))))","v":"Cepheid GeneXpert"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R35:U35,MATCH(J51,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK35:AN35,MATCH(J51,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD35:BG35,MATCH(J51,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":58.020265270108723},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I51,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I51,'Device profiles'!$B$5:$B$8,0)))*T51+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I51,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I51,'Device profiles'!$B$5:$B$8,0)))*U51,\"\")","v":7080.7660000000005},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I51,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I51,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I51,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I51,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I51,'Device profiles'!$B$5:$B$8,0))))))*P51,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T51:U51)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I51,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T51:U51)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J51,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J51,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J51,'Device profiles'!$B$5:$B$8,0)))*T51+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J51,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J51,'Device profiles'!$B$5:$B$8,0)))*U51,\"\")","v":9134.84},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J51,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J51,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J51,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J51,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J51,'Device profiles'!$B$5:$B$8,0))))))*Q51,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C51,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":23.54},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C51,'5. Site selection'!$D$11:$D$2011,0))),0)","v":327.8},351.34000000000003,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C51,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C51,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,35,{"$f":"IF('5. Site selection'!D84=0,\"\",'5. Site selection'!D84)","v":"SITE 92"},{"$f":"IF(ISBLANK('5. Site selection'!F84),\"\",'5. Site selection'!F84)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H84,'5. Site selection'!G84)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF84=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU84,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT84,'5. Site selection'!BV84)),\"NA\")","v":54.385458359317425},{"$f":"IF(H52=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H52,'5. Site selection'!AK84:AN84,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H52,'5. Site selection'!R84:U84,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H52,'5. Site selection'!BD84:BG84,0)))))","v":"Cepheid GeneXpert"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R84:U84,MATCH(J52,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK84:AN84,MATCH(J52,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD84:BG84,MATCH(J52,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":57.889562900391184},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I52,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I52,'Device profiles'!$B$5:$B$8,0)))*T52+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I52,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I52,'Device profiles'!$B$5:$B$8,0)))*U52,\"\")","v":7351.101999999999},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I52,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I52,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I52,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I52,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I52,'Device profiles'!$B$5:$B$8,0))))))*P52,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T52:U52)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I52,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T52:U52)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J52,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J52,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J52,'Device profiles'!$B$5:$B$8,0)))*T52+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J52,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J52,'Device profiles'!$B$5:$B$8,0)))*U52,\"\")","v":9172.2799999999988},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J52,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J52,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J52,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J52,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J52,'Device profiles'!$B$5:$B$8,0))))))*Q52,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C52,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":325.27999999999997},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C52,'5. Site selection'!$D$11:$D$2011,0))),0)","v":27.5},352.78,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C52,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C52,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,36,{"$f":"IF('5. Site selection'!D72=0,\"\",'5. Site selection'!D72)","v":"SITE 44"},{"$f":"IF(ISBLANK('5. Site selection'!F72),\"\",'5. Site selection'!F72)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H72,'5. Site selection'!G72)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF72=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU72,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT72,'5. Site selection'!BV72)),\"NA\")","v":56.060047990401927},{"$f":"IF(H53=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H53,'5. Site selection'!AK72:AN72,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H53,'5. Site selection'!R72:U72,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H53,'5. Site selection'!BD72:BG72,0)))))","v":"Cepheid GeneXpert"},"Cepheid GeneXpert",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R72:U72,MATCH(J53,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK72:AN72,MATCH(J53,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD72:BG72,MATCH(J53,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":56.060047990401927},"Expected increased patient load, good lab",null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I53,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I53,'Device profiles'!$B$5:$B$8,0)))*T53+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I53,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I53,'Device profiles'!$B$5:$B$8,0)))*U53,\"\")","v":6855.42},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I53,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I53,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I53,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I53,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I53,'Device profiles'!$B$5:$B$8,0))))))*P53,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T53:U53)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I53,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T53:U53)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J53,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J53,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J53,'Device profiles'!$B$5:$B$8,0)))*T53+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J53,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J53,'Device profiles'!$B$5:$B$8,0)))*U53,\"\")","v":6855.42},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J53,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J53,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J53,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J53,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J53,'Device profiles'!$B$5:$B$8,0))))))*Q53,0)","v":11835},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C53,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":192.6},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C53,'5. Site selection'!$D$11:$D$2011,0))),0)","v":140.80000000000001},333.4,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C53,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C53,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,37,{"$f":"IF('5. Site selection'!D24=0,\"\",'5. Site selection'!D24)","v":"SITE 80"},{"$f":"IF(ISBLANK('5. Site selection'!F24),\"\",'5. Site selection'!F24)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H24,'5. Site selection'!G24)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF24=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU24,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT24,'5. Site selection'!BV24)),\"NA\")","v":56.352350466434984},{"$f":"IF(H54=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H54,'5. Site selection'!AK24:AN24,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H54,'5. Site selection'!R24:U24,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H54,'5. Site selection'!BD24:BG24,0)))))","v":"Cepheid GeneXpert"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R24:U24,MATCH(J54,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK24:AN24,MATCH(J54,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD24:BG24,MATCH(J54,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":60.296689226266693},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I54,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I54,'Device profiles'!$B$5:$B$8,0)))*T54+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I54,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I54,'Device profiles'!$B$5:$B$8,0)))*U54,\"\")","v":6649.6980000000003},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I54,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I54,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I54,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I54,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I54,'Device profiles'!$B$5:$B$8,0))))))*P54,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T54:U54)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I54,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T54:U54)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J54,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J54,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J54,'Device profiles'!$B$5:$B$8,0)))*T54+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J54,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J54,'Device profiles'!$B$5:$B$8,0)))*U54,\"\")","v":8528.52},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J54,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J54,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J54,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J54,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J54,'Device profiles'!$B$5:$B$8,0))))))*Q54,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C54,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":70.62},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C54,'5. Site selection'!$D$11:$D$2011,0))),0)","v":257.39999999999998},328.02,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C54,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C54,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,38,{"$f":"IF('5. Site selection'!D44=0,\"\",'5. Site selection'!D44)","v":"SITE 34"},{"$f":"IF(ISBLANK('5. Site selection'!F44),\"\",'5. Site selection'!F44)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H44,'5. Site selection'!G44)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF44=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU44,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT44,'5. Site selection'!BV44)),\"NA\")","v":56.56463901689709},{"$f":"IF(H55=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H55,'5. Site selection'!AK44:AN44,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H55,'5. Site selection'!R44:U44,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H55,'5. Site selection'!BD44:BG44,0)))))","v":"Cepheid GeneXpert"},"Cepheid GeneXpert",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R44:U44,MATCH(J55,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK44:AN44,MATCH(J55,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD44:BG44,MATCH(J55,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":56.56463901689709},"Expected increased patient load, good lab",null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I55,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I55,'Device profiles'!$B$5:$B$8,0)))*T55+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I55,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I55,'Device profiles'!$B$5:$B$8,0)))*U55,\"\")","v":6576.79},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I55,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I55,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I55,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I55,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I55,'Device profiles'!$B$5:$B$8,0))))))*P55,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T55:U55)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I55,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T55:U55)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J55,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J55,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J55,'Device profiles'!$B$5:$B$8,0)))*T55+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J55,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J55,'Device profiles'!$B$5:$B$8,0)))*U55,\"\")","v":6576.79},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J55,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J55,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J55,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J55,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J55,'Device profiles'!$B$5:$B$8,0))))))*Q55,0)","v":11835},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C55,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":42.8},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C55,'5. Site selection'!$D$11:$D$2011,0))),0)","v":282.7},325.5,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C55,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C55,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,39,{"$f":"IF('5. Site selection'!D49=0,\"\",'5. Site selection'!D49)","v":"SITE 37"},{"$f":"IF(ISBLANK('5. Site selection'!F49),\"\",'5. Site selection'!F49)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H49,'5. Site selection'!G49)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF49=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU49,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT49,'5. Site selection'!BV49)),\"NA\")","v":62.580625268894309},{"$f":"IF(H56=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H56,'5. Site selection'!AK49:AN49,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H56,'5. Site selection'!R49:U49,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H56,'5. Site selection'!BD49:BG49,0)))))","v":"Cepheid GeneXpert"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R49:U49,MATCH(J56,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK49:AN49,MATCH(J56,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD49:BG49,MATCH(J56,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":66.334145991682192},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I56,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I56,'Device profiles'!$B$5:$B$8,0)))*T56+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I56,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I56,'Device profiles'!$B$5:$B$8,0)))*U56,\"\")","v":5619.9880000000003},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I56,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I56,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I56,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I56,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I56,'Device profiles'!$B$5:$B$8,0))))))*P56,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T56:U56)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I56,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T56:U56)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J56,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J56,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J56,'Device profiles'!$B$5:$B$8,0)))*T56+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J56,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J56,'Device profiles'!$B$5:$B$8,0)))*U56,\"\")","v":7251.92},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J56,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J56,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J56,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J56,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J56,'Device profiles'!$B$5:$B$8,0))))))*Q56,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C56,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":17.12},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C56,'5. Site selection'!$D$11:$D$2011,0))),0)","v":261.8},278.92,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C56,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C56,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,40,{"$f":"IF('5. Site selection'!D64=0,\"\",'5. Site selection'!D64)","v":"SITE 70"},{"$f":"IF(ISBLANK('5. Site selection'!F64),\"\",'5. Site selection'!F64)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H64,'5. Site selection'!G64)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF64=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU64,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT64,'5. Site selection'!BV64)),\"NA\")","v":63.101283880171181},{"$f":"IF(H57=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H57,'5. Site selection'!AK64:AN64,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H57,'5. Site selection'!R64:U64,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H57,'5. Site selection'!BD64:BG64,0)))))","v":"Cepheid GeneXpert"},"Cepheid GeneXpert",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R64:U64,MATCH(J57,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK64:AN64,MATCH(J57,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD64:BG64,MATCH(J57,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":63.101283880171181},"Expected increased patient load, good lab",null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I57,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I57,'Device profiles'!$B$5:$B$8,0)))*T57+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I57,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I57,'Device profiles'!$B$5:$B$8,0)))*U57,\"\")","v":5858.5999999999995},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I57,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I57,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I57,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I57,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I57,'Device profiles'!$B$5:$B$8,0))))))*P57,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T57:U57)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I57,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T57:U57)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J57,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J57,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J57,'Device profiles'!$B$5:$B$8,0)))*T57+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J57,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J57,'Device profiles'!$B$5:$B$8,0)))*U57,\"\")","v":5858.5999999999995},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J57,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J57,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J57,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J57,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J57,'Device profiles'!$B$5:$B$8,0))))))*Q57,0)","v":11835},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C57,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":278.2},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C57,'5. Site selection'!$D$11:$D$2011,0))),0)","v":2.2000000000000002},280.39999999999998,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C57,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C57,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,41,{"$f":"IF('5. Site selection'!D56=0,\"\",'5. Site selection'!D56)","v":"SITE 19"},{"$f":"IF(ISBLANK('5. Site selection'!F56),\"\",'5. Site selection'!F56)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H56,'5. Site selection'!G56)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF56=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU56,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT56,'5. Site selection'!BV56)),\"NA\")","v":68.075909458367022},{"$f":"IF(H58=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H58,'5. Site selection'!AK56:AN56,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H58,'5. Site selection'!R56:U56,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H58,'5. Site selection'!BD56:BG56,0)))))","v":"Cepheid GeneXpert"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R56:U56,MATCH(J58,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK56:AN56,MATCH(J58,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD56:BG56,MATCH(J58,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":71.472918350848829},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I58,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I58,'Device profiles'!$B$5:$B$8,0)))*T58+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I58,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I58,'Device profiles'!$B$5:$B$8,0)))*U58,\"\")","v":5006.9799999999996},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I58,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I58,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I58,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I58,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I58,'Device profiles'!$B$5:$B$8,0))))))*P58,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T58:U58)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I58,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T58:U58)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J58,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J58,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J58,'Device profiles'!$B$5:$B$8,0)))*T58+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J58,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J58,'Device profiles'!$B$5:$B$8,0)))*U58,\"\")","v":6432.4},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J58,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J58,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J58,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J58,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J58,'Device profiles'!$B$5:$B$8,0))))))*Q58,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C58,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":42.8},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C58,'5. Site selection'!$D$11:$D$2011,0))),0)","v":204.6},247.39999999999998,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C58,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C58,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,42,{"$f":"IF('5. Site selection'!D34=0,\"\",'5. Site selection'!D34)","v":"SITE 64"},{"$f":"IF(ISBLANK('5. Site selection'!F34),\"\",'5. Site selection'!F34)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H34,'5. Site selection'!G34)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF34=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU34,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT34,'5. Site selection'!BV34)),\"NA\")","v":74.415579178885636},{"$f":"IF(H59=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H59,'5. Site selection'!AK34:AN34,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H59,'5. Site selection'!R34:U34,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H59,'5. Site selection'!BD34:BG34,0)))))","v":"Cepheid GeneXpert"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R34:U34,MATCH(J59,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK34:AN34,MATCH(J59,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD34:BG34,MATCH(J59,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":77.548753665689162},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I59,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I59,'Device profiles'!$B$5:$B$8,0)))*T59+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I59,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I59,'Device profiles'!$B$5:$B$8,0)))*U59,\"\")","v":4405.4560000000001},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I59,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I59,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I59,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I59,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I59,'Device profiles'!$B$5:$B$8,0))))))*P59,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T59:U59)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I59,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T59:U59)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J59,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J59,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J59,'Device profiles'!$B$5:$B$8,0)))*T59+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J59,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J59,'Device profiles'!$B$5:$B$8,0)))*U59,\"\")","v":5674.24},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J59,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J59,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J59,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J59,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J59,'Device profiles'!$B$5:$B$8,0))))))*Q59,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C59,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":23.54},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C59,'5. Site selection'!$D$11:$D$2011,0))),0)","v":194.7},218.23999999999998,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C59,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C59,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,43,{"$f":"IF('5. Site selection'!D19=0,\"\",'5. Site selection'!D19)","v":"SITE 74"},{"$f":"IF(ISBLANK('5. Site selection'!F19),\"\",'5. Site selection'!F19)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H19,'5. Site selection'!G19)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF19=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU19,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT19,'5. Site selection'!BV19)),\"NA\")","v":74.483967715307713},{"$f":"IF(H60=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H60,'5. Site selection'!AK19:AN19,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H60,'5. Site selection'!R19:U19,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H60,'5. Site selection'!BD19:BG19,0)))))","v":"Cepheid GeneXpert"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R19:U19,MATCH(J60,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK19:AN19,MATCH(J60,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD19:BG19,MATCH(J60,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":77.591305145372829},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I60,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I60,'Device profiles'!$B$5:$B$8,0)))*T60+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I60,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I60,'Device profiles'!$B$5:$B$8,0)))*U60,\"\")","v":4406.9740000000002},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I60,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I60,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I60,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I60,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I60,'Device profiles'!$B$5:$B$8,0))))))*P60,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T60:U60)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I60,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T60:U60)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J60,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J60,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J60,'Device profiles'!$B$5:$B$8,0)))*T60+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J60,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J60,'Device profiles'!$B$5:$B$8,0)))*U60,\"\")","v":5669.5599999999995},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J60,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J60,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J60,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J60,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J60,'Device profiles'!$B$5:$B$8,0))))))*Q60,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C60,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":29.96},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C60,'5. Site selection'!$D$11:$D$2011,0))),0)","v":188.1},218.06,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C60,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C60,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,44,{"$f":"IF('5. Site selection'!D27=0,\"\",'5. Site selection'!D27)","v":"SITE 23"},{"$f":"IF(ISBLANK('5. Site selection'!F27),\"\",'5. Site selection'!F27)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H27,'5. Site selection'!G27)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF27=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU27,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT27,'5. Site selection'!BV27)),\"NA\")","v":74.736697078610277},{"$f":"IF(H61=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H61,'5. Site selection'!AK27:AN27,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H61,'5. Site selection'!R27:U27,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H61,'5. Site selection'!BD27:BG27,0)))))","v":"Cepheid GeneXpert"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R27:U27,MATCH(J61,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK27:AN27,MATCH(J61,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD27:BG27,MATCH(J61,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":77.838540226707224},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I61,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I61,'Device profiles'!$B$5:$B$8,0)))*T61+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I61,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I61,'Device profiles'!$B$5:$B$8,0)))*U61,\"\")","v":4384.3580000000002},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I61,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I61,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I61,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I61,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I61,'Device profiles'!$B$5:$B$8,0))))))*P61,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T61:U61)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I61,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T61:U61)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J61,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J61,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J61,'Device profiles'!$B$5:$B$8,0)))*T61+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J61,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J61,'Device profiles'!$B$5:$B$8,0)))*U61,\"\")","v":5642.5199999999995},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J61,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J61,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J61,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J61,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J61,'Device profiles'!$B$5:$B$8,0))))))*Q61,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C61,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":27.82},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C61,'5. Site selection'!$D$11:$D$2011,0))),0)","v":189.2},217.01999999999998,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C61,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C61,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,45,{"$f":"IF('5. Site selection'!D31=0,\"\",'5. Site selection'!D31)","v":"SITE 25"},{"$f":"IF(ISBLANK('5. Site selection'!F31),\"\",'5. Site selection'!F31)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H31,'5. Site selection'!G31)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF31=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU31,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT31,'5. Site selection'!BV31)),\"NA\")","v":77.193851630905414},{"$f":"IF(H62=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H62,'5. Site selection'!AK31:AN31,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H62,'5. Site selection'!R31:U31,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H62,'5. Site selection'!BD31:BG31,0)))))","v":"Cepheid GeneXpert"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R31:U31,MATCH(J62,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK31:AN31,MATCH(J62,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD31:BG31,MATCH(J62,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":80.122967381891669},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I62,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I62,'Device profiles'!$B$5:$B$8,0)))*T62+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I62,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I62,'Device profiles'!$B$5:$B$8,0)))*U62,\"\")","v":4210.5139999999992},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I62,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I62,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I62,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I62,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I62,'Device profiles'!$B$5:$B$8,0))))))*P62,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T62:U62)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I62,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T62:U62)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J62,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J62,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J62,'Device profiles'!$B$5:$B$8,0)))*T62+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J62,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J62,'Device profiles'!$B$5:$B$8,0)))*U62,\"\")","v":5404.36},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J62,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J62,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J62,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J62,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J62,'Device profiles'!$B$5:$B$8,0))))))*Q62,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C62,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":40.659999999999997},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C62,'5. Site selection'!$D$11:$D$2011,0))),0)","v":167.2},207.85999999999999,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C62,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C62,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,46,{"$f":"IF('5. Site selection'!D38=0,\"\",'5. Site selection'!D38)","v":"SITE 65"},{"$f":"IF(ISBLANK('5. Site selection'!F38),\"\",'5. Site selection'!F38)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H38,'5. Site selection'!G38)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF38=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU38,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT38,'5. Site selection'!BV38)),\"NA\")","v":80.369013941182459},{"$f":"IF(H63=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H63,'5. Site selection'!AK38:AN38,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H63,'5. Site selection'!R38:U38,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H63,'5. Site selection'!BD38:BG38,0)))))","v":"Cepheid GeneXpert"},"Cepheid GeneXpert",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R38:U38,MATCH(J63,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK38:AN38,MATCH(J63,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD38:BG38,MATCH(J63,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":80.369013941182459},"Expected increased patient load, good lab",null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I63,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I63,'Device profiles'!$B$5:$B$8,0)))*T63+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I63,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I63,'Device profiles'!$B$5:$B$8,0)))*U63,\"\")","v":3960.7259999999997},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I63,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I63,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I63,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I63,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I63,'Device profiles'!$B$5:$B$8,0))))))*P63,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T63:U63)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I63,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T63:U63)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J63,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J63,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J63,'Device profiles'!$B$5:$B$8,0)))*T63+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J63,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J63,'Device profiles'!$B$5:$B$8,0)))*U63,\"\")","v":3960.7259999999997},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J63,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J63,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J63,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J63,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J63,'Device profiles'!$B$5:$B$8,0))))))*Q63,0)","v":11835},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C63,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":12.84},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C63,'5. Site selection'!$D$11:$D$2011,0))),0)","v":183.7},196.54,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C63,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C63,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,47,{"$f":"IF('5. Site selection'!D59=0,\"\",'5. Site selection'!D59)","v":"SITE 68"},{"$f":"IF(ISBLANK('5. Site selection'!F59),\"\",'5. Site selection'!F59)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H59,'5. Site selection'!G59)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF59=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU59,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT59,'5. Site selection'!BV59)),\"NA\")","v":87.320147142048683},{"$f":"IF(H64=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H64,'5. Site selection'!AK59:AN59,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H64,'5. Site selection'!R59:U59,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H64,'5. Site selection'!BD59:BG59,0)))))","v":"Cepheid GeneXpert"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R59:U59,MATCH(J64,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK59:AN59,MATCH(J64,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD59:BG59,MATCH(J64,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":89.667232597623098},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I64,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I64,'Device profiles'!$B$5:$B$8,0)))*T64+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I64,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I64,'Device profiles'!$B$5:$B$8,0)))*U64,\"\")","v":3594.4700000000003},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I64,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I64,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I64,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I64,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I64,'Device profiles'!$B$5:$B$8,0))))))*P64,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T64:U64)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I64,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T64:U64)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J64,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J64,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J64,'Device profiles'!$B$5:$B$8,0)))*T64+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J64,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J64,'Device profiles'!$B$5:$B$8,0)))*U64,\"\")","v":4594.2000000000007},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J64,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J64,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J64,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J64,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J64,'Device profiles'!$B$5:$B$8,0))))))*Q64,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C64,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":53.5},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C64,'5. Site selection'!$D$11:$D$2011,0))),0)","v":123.2},176.7,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C64,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C64,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,48,{"$f":"IF('5. Site selection'!D36=0,\"\",'5. Site selection'!D36)","v":"SITE 12"},{"$f":"IF(ISBLANK('5. Site selection'!F36),\"\",'5. Site selection'!F36)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H36,'5. Site selection'!G36)","v":"Conventional"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF36=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU36,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT36,'5. Site selection'!BV36)),\"NA\")","v":96.568087304662271},{"$f":"IF(H65=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H65,'5. Site selection'!AK36:AN36,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H65,'5. Site selection'!R36:U36,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H65,'5. Site selection'!BD36:BG36,0)))))","v":"Cepheid GeneXpert"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R36:U36,MATCH(J65,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK36:AN36,MATCH(J65,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD36:BG36,MATCH(J65,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":98.646261139093369},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I65,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I65,'Device profiles'!$B$5:$B$8,0)))*T65+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I65,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I65,'Device profiles'!$B$5:$B$8,0)))*U65,\"\")","v":3119.5340000000006},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I65,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I65,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I65,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I65,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I65,'Device profiles'!$B$5:$B$8,0))))))*P65,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T65:U65)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I65,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T65:U65)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J65,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J65,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J65,'Device profiles'!$B$5:$B$8,0)))*T65+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J65,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J65,'Device profiles'!$B$5:$B$8,0)))*U65,\"\")","v":4026.36},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J65,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J65,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J65,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J65,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J65,'Device profiles'!$B$5:$B$8,0))))))*Q65,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C65,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":8.56},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C65,'5. Site selection'!$D$11:$D$2011,0))),0)","v":146.30000000000001},154.86000000000001,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C65,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C65,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",0,0,1,1,0,0]
[null,49,{"$f":"IF('5. Site selection'!D51=0,\"\",'5. Site selection'!D51)","v":"SITE 22"},{"$f":"IF(ISBLANK('5. Site selection'!F51),\"\",'5. Site selection'!F51)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H51,'5. Site selection'!G51)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF51=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU51,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT51,'5. Site selection'!BV51)),\"NA\")","v":100.82835901595024},{"$f":"IF(H66=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H66,'5. Site selection'!AK51:AN51,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H66,'5. Site selection'!R51:U51,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H66,'5. Site selection'!BD51:BG51,0)))))","v":"Cepheid GeneXpert"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R51:U51,MATCH(J66,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK51:AN51,MATCH(J66,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD51:BG51,MATCH(J66,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":102.03406326034063},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I66,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I66,'Device profiles'!$B$5:$B$8,0)))*T66+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I66,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I66,'Device profiles'!$B$5:$B$8,0)))*U66,\"\")","v":3083.5639999999999},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I66,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I66,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I66,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I66,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I66,'Device profiles'!$B$5:$B$8,0))))))*P66,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T66:U66)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I66,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T66:U66)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J66,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J66,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J66,'Device profiles'!$B$5:$B$8,0)))*T66+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J66,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J66,'Device profiles'!$B$5:$B$8,0)))*U66,\"\")","v":3846.96},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J66,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J66,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J66,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J66,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J66,'Device profiles'!$B$5:$B$8,0))))))*Q66,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C66,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":136.96},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C66,'5. Site selection'!$D$11:$D$2011,0))),0)","v":11},147.96,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C66,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C66,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,50,{"$f":"IF('5. Site selection'!D60=0,\"\",'5. Site selection'!D60)","v":"SITE 51"},{"$f":"IF(ISBLANK('5. Site selection'!F60),\"\",'5. Site selection'!F60)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H60,'5. Site selection'!G60)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF60=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU60,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT60,'5. Site selection'!BV60)),\"NA\")","v":102.64672610755085},{"$f":"IF(H67=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H67,'5. Site selection'!AK60:AN60,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H67,'5. Site selection'!R60:U60,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H67,'5. Site selection'!BD60:BG60,0)))))","v":"Cepheid GeneXpert"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R60:U60,MATCH(J67,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK60:AN60,MATCH(J67,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD60:BG60,MATCH(J67,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":104.36444692114796},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I67,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I67,'Device profiles'!$B$5:$B$8,0)))*T67+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I67,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I67,'Device profiles'!$B$5:$B$8,0)))*U67,\"\")","v":2900.9640000000004},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I67,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I67,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I67,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I67,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I67,'Device profiles'!$B$5:$B$8,0))))))*P67,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T67:U67)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I67,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T67:U67)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J67,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J67,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J67,'Device profiles'!$B$5:$B$8,0)))*T67+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J67,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J67,'Device profiles'!$B$5:$B$8,0)))*U67,\"\")","v":3732.56},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J67,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J67,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J67,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J67,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J67,'Device profiles'!$B$5:$B$8,0))))))*Q67,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C67,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":19.260000000000002},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C67,'5. Site selection'!$D$11:$D$2011,0))),0)","v":124.3},143.56,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C67,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C67,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,51,{"$f":"IF('5. Site selection'!D46=0,\"\",'5. Site selection'!D46)","v":"SITE 16"},{"$f":"IF(ISBLANK('5. Site selection'!F46),\"\",'5. Site selection'!F46)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H46,'5. Site selection'!G46)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF46=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU46,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT46,'5. Site selection'!BV46)),\"NA\")","v":107.81285819250552},{"$f":"IF(H68=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H68,'5. Site selection'!AK46:AN46,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H68,'5. Site selection'!R46:U46,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H68,'5. Site selection'!BD46:BG46,0)))))","v":"Cepheid GeneXpert"},"Cepheid GeneXpert",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R46:U46,MATCH(J68,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK46:AN46,MATCH(J68,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD46:BG46,MATCH(J68,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":107.81285819250552},"Expected multiplex with TB",null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I68,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I68,'Device profiles'!$B$5:$B$8,0)))*T68+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I68,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I68,'Device profiles'!$B$5:$B$8,0)))*U68,\"\")","v":2838.33},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I68,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I68,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I68,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I68,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I68,'Device profiles'!$B$5:$B$8,0))))))*P68,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T68:U68)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I68,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T68:U68)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J68,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J68,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J68,'Device profiles'!$B$5:$B$8,0)))*T68+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J68,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J68,'Device profiles'!$B$5:$B$8,0)))*U68,\"\")","v":2838.33},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J68,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J68,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J68,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J68,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J68,'Device profiles'!$B$5:$B$8,0))))))*Q68,0)","v":11835},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C68,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":128.4},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C68,'5. Site selection'!$D$11:$D$2011,0))),0)","v":7.7},136.1,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C68,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C68,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,52,{"$f":"IF('5. Site selection'!D43=0,\"\",'5. Site selection'!D43)","v":"SITE 87"},{"$f":"IF(ISBLANK('5. Site selection'!F43),\"\",'5. Site selection'!F43)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H43,'5. Site selection'!G43)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF43=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU43,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT43,'5. Site selection'!BV43)),\"NA\")","v":116.39780879727317},{"$f":"IF(H69=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H69,'5. Site selection'!AK43:AN43,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H69,'5. Site selection'!R43:U43,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H69,'5. Site selection'!BD43:BG43,0)))))","v":"Cepheid GeneXpert"},"Cepheid GeneXpert",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R43:U43,MATCH(J69,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK43:AN43,MATCH(J69,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD43:BG43,MATCH(J69,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":116.39780879727317},"Expected multiplex with TB",null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I69,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I69,'Device profiles'!$B$5:$B$8,0)))*T69+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I69,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I69,'Device profiles'!$B$5:$B$8,0)))*U69,\"\")","v":2507.5380000000005},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I69,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I69,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I69,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I69,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I69,'Device profiles'!$B$5:$B$8,0))))))*P69,0)","v":11835},{"$f":"IFERROR(ROUNDUP(SUM(T69:U69)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I69,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T69:U69)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J69,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J69,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J69,'Device profiles'!$B$5:$B$8,0)))*T69+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J69,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J69,'Device profiles'!$B$5:$B$8,0)))*U69,\"\")","v":2507.5380000000005},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J69,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J69,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J69,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J69,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J69,'Device profiles'!$B$5:$B$8,0))))))*Q69,0)","v":11835},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C69,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":38.520000000000003},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C69,'5. Site selection'!$D$11:$D$2011,0))),0)","v":84.7},123.22,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C69,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C69,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,53,{"$f":"IF('5. Site selection'!D102=0,\"\",'5. Site selection'!D102)","v":"SITE 98"},{"$f":"IF(ISBLANK('5. Site selection'!F102),\"\",'5. Site selection'!F102)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H102,'5. Site selection'!G102)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF102=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU102,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT102,'5. Site selection'!BV102)),\"NA\")","v":134.88501742160281},{"$f":"IF(H70=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H70,'5. Site selection'!AK102:AN102,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H70,'5. Site selection'!R102:U102,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H70,'5. Site selection'!BD102:BG102,0)))))","v":"Alere Q"},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R102:U102,MATCH(J70,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK102:AN102,MATCH(J70,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD102:BG102,MATCH(J70,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},"Facility not clinically prepared for POC",null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I70,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I70,'Device profiles'!$B$5:$B$8,0)))*T70+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I70,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I70,'Device profiles'!$B$5:$B$8,0)))*U70,\"\")","v":2686.3199999999997},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I70,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I70,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I70,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I70,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I70,'Device profiles'!$B$5:$B$8,0))))))*P70,0)","v":11250},{"$f":"IFERROR(ROUNDUP(SUM(T70:U70)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I70,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T70:U70)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J70,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J70,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J70,'Device profiles'!$B$5:$B$8,0)))*T70+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J70,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J70,'Device profiles'!$B$5:$B$8,0)))*U70,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J70,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J70,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J70,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J70,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J70,'Device profiles'!$B$5:$B$8,0))))))*Q70,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C70,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":81.319999999999993},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C70,'5. Site selection'!$D$11:$D$2011,0))),0)","v":22},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C70,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C70,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[null,54,{"$f":"IF('5. Site selection'!D37=0,\"\",'5. Site selection'!D37)","v":"SITE 52"},{"$f":"IF(ISBLANK('5. Site selection'!F37),\"\",'5. Site selection'!F37)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H37,'5. Site selection'!G37)","v":"None"},"No","Yes",{"$f":"IF('5. Site selection'!CF37=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU37,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT37,'5. Site selection'!BV37)),\"NA\")","v":151.08338892595063},{"$f":"IF(H71=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H71,'5. Site selection'!AK37:AN37,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H71,'5. Site selection'!R37:U37,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H71,'5. Site selection'!BD37:BG37,0)))))","v":"Alere Q"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R37:U37,MATCH(J71,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK37:AN37,MATCH(J71,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD37:BG37,MATCH(J71,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":151.08338892595063},"Waste disposal",null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I71,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I71,'Device profiles'!$B$5:$B$8,0)))*T71+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I71,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I71,'Device profiles'!$B$5:$B$8,0)))*U71,\"\")","v":2338.4399999999996},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I71,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I71,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I71,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I71,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I71,'Device profiles'!$B$5:$B$8,0))))))*P71,0)","v":11250},{"$f":"IFERROR(ROUNDUP(SUM(T71:U71)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I71,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T71:U71)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J71,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J71,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J71,'Device profiles'!$B$5:$B$8,0)))*T71+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J71,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J71,'Device profiles'!$B$5:$B$8,0)))*U71,\"\")","v":2338.4399999999996},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J71,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J71,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J71,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J71,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J71,'Device profiles'!$B$5:$B$8,0))))))*Q71,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C71,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":87.74},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C71,'5. Site selection'!$D$11:$D$2011,0))),0)","v":2.2000000000000002},89.94,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C71,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C71,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,55,{"$f":"IF('5. Site selection'!D30=0,\"\",'5. Site selection'!D30)","v":"SITE 54"},{"$f":"IF(ISBLANK('5. Site selection'!F30),\"\",'5. Site selection'!F30)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H30,'5. Site selection'!G30)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF30=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU30,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT30,'5. Site selection'!BV30)),\"NA\")","v":164.71763255240444},{"$f":"IF(H72=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H72,'5. Site selection'!AK30:AN30,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H72,'5. Site selection'!R30:U30,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H72,'5. Site selection'!BD30:BG30,0)))))","v":"Alere Q"},"Cepheid GeneXpert",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R30:U30,MATCH(J72,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK30:AN30,MATCH(J72,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD30:BG30,MATCH(J72,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":166.13649815043155},"Expected increased patient load, good lab",null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I72,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I72,'Device profiles'!$B$5:$B$8,0)))*T72+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I72,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I72,'Device profiles'!$B$5:$B$8,0)))*U72,\"\")","v":2108.6},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I72,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I72,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I72,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I72,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I72,'Device profiles'!$B$5:$B$8,0))))))*P72,0)","v":11250},{"$f":"IFERROR(ROUNDUP(SUM(T72:U72)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I72,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T72:U72)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J72,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J72,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J72,'Device profiles'!$B$5:$B$8,0)))*T72+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J72,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J72,'Device profiles'!$B$5:$B$8,0)))*U72,\"\")","v":1638.67},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J72,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J72,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J72,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J72,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J72,'Device profiles'!$B$5:$B$8,0))))))*Q72,0)","v":11835},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C72,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":10.7},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C72,'5. Site selection'!$D$11:$D$2011,0))),0)","v":70.400000000000006},81.100000000000009,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C72,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C72,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,56,{"$f":"IF('5. Site selection'!D62=0,\"\",'5. Site selection'!D62)","v":"SITE 57"},{"$f":"IF(ISBLANK('5. Site selection'!F62),\"\",'5. Site selection'!F62)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H62,'5. Site selection'!G62)","v":"None"},"No","Yes",{"$f":"IF('5. Site selection'!CF62=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU62,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT62,'5. Site selection'!BV62)),\"NA\")","v":173.25130890052355},{"$f":"IF(H73=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H73,'5. Site selection'!AK62:AN62,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H73,'5. Site selection'!R62:U62,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H73,'5. Site selection'!BD62:BG62,0)))))","v":"Alere Q"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R62:U62,MATCH(J73,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK62:AN62,MATCH(J73,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD62:BG62,MATCH(J73,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":173.25130890052355},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I73,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I73,'Device profiles'!$B$5:$B$8,0)))*T73+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I73,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I73,'Device profiles'!$B$5:$B$8,0)))*U73,\"\")","v":1986.4},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I73,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I73,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I73,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I73,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I73,'Device profiles'!$B$5:$B$8,0))))))*P73,0)","v":11250},{"$f":"IFERROR(ROUNDUP(SUM(T73:U73)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I73,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T73:U73)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J73,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J73,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J73,'Device profiles'!$B$5:$B$8,0)))*T73+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J73,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J73,'Device profiles'!$B$5:$B$8,0)))*U73,\"\")","v":1986.4},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J73,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J73,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J73,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J73,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J73,'Device profiles'!$B$5:$B$8,0))))))*Q73,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C73,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":21.4},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C73,'5. Site selection'!$D$11:$D$2011,0))),0)","v":55},76.400000000000006,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C73,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C73,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,57,{"$f":"IF('5. Site selection'!D58=0,\"\",'5. Site selection'!D58)","v":"SITE 20"},{"$f":"IF(ISBLANK('5. Site selection'!F58),\"\",'5. Site selection'!F58)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H58,'5. Site selection'!G58)","v":"None"},"No","Yes",{"$f":"IF('5. Site selection'!CF58=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU58,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT58,'5. Site selection'!BV58)),\"NA\")","v":234.1791265729089},{"$f":"IF(H74=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H74,'5. Site selection'!AK58:AN58,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H74,'5. Site selection'!R58:U58,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H74,'5. Site selection'!BD58:BG58,0)))))","v":"Alere Q"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R58:U58,MATCH(J74,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK58:AN58,MATCH(J74,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD58:BG58,MATCH(J74,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":234.1791265729089},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I74,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I74,'Device profiles'!$B$5:$B$8,0)))*T74+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I74,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I74,'Device profiles'!$B$5:$B$8,0)))*U74,\"\")","v":1405.04},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I74,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I74,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I74,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I74,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I74,'Device profiles'!$B$5:$B$8,0))))))*P74,0)","v":11250},{"$f":"IFERROR(ROUNDUP(SUM(T74:U74)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I74,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T74:U74)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J74,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J74,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J74,'Device profiles'!$B$5:$B$8,0)))*T74+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J74,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J74,'Device profiles'!$B$5:$B$8,0)))*U74,\"\")","v":1405.04},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J74,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J74,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J74,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J74,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J74,'Device profiles'!$B$5:$B$8,0))))))*Q74,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C74,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":34.24},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C74,'5. Site selection'!$D$11:$D$2011,0))),0)","v":19.8},54.040000000000006,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C74,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C74,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,58,{"$f":"IF('5. Site selection'!D50=0,\"\",'5. Site selection'!D50)","v":"SITE 63"},{"$f":"IF(ISBLANK('5. Site selection'!F50),\"\",'5. Site selection'!F50)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H50,'5. Site selection'!G50)","v":"None"},"No","Yes",{"$f":"IF('5. Site selection'!CF50=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU50,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT50,'5. Site selection'!BV50)),\"NA\")","v":289.34269662921349},{"$f":"IF(H75=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H75,'5. Site selection'!AK50:AN50,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H75,'5. Site selection'!R50:U50,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H75,'5. Site selection'!BD50:BG50,0)))))","v":"Alere Q"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R50:U50,MATCH(J75,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK50:AN50,MATCH(J75,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD50:BG50,MATCH(J75,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":289.34269662921349},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I75,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I75,'Device profiles'!$B$5:$B$8,0)))*T75+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I75,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I75,'Device profiles'!$B$5:$B$8,0)))*U75,\"\")","v":1110.72},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I75,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I75,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I75,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I75,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I75,'Device profiles'!$B$5:$B$8,0))))))*P75,0)","v":11250},{"$f":"IFERROR(ROUNDUP(SUM(T75:U75)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I75,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T75:U75)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J75,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J75,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J75,'Device profiles'!$B$5:$B$8,0)))*T75+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J75,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J75,'Device profiles'!$B$5:$B$8,0)))*U75,\"\")","v":1110.72},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J75,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J75,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J75,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J75,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J75,'Device profiles'!$B$5:$B$8,0))))))*Q75,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C75,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":6.42},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C75,'5. Site selection'!$D$11:$D$2011,0))),0)","v":36.299999999999997},42.72,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C75,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C75,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,59,{"$f":"IF('5. Site selection'!D55=0,\"\",'5. Site selection'!D55)","v":"SITE 58"},{"$f":"IF(ISBLANK('5. Site selection'!F55),\"\",'5. Site selection'!F55)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H55,'5. Site selection'!G55)","v":"None"},"No","Yes",{"$f":"IF('5. Site selection'!CF55=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU55,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT55,'5. Site selection'!BV55)),\"NA\")","v":399.25812873258133},{"$f":"IF(H76=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H76,'5. Site selection'!AK55:AN55,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H76,'5. Site selection'!R55:U55,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H76,'5. Site selection'!BD55:BG55,0)))))","v":"Alere Q"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R55:U55,MATCH(J76,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK55:AN55,MATCH(J76,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD55:BG55,MATCH(J76,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":399.25812873258133},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I76,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I76,'Device profiles'!$B$5:$B$8,0)))*T76+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I76,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I76,'Device profiles'!$B$5:$B$8,0)))*U76,\"\")","v":783.64},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I76,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I76,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I76,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I76,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I76,'Device profiles'!$B$5:$B$8,0))))))*P76,0)","v":11250},{"$f":"IFERROR(ROUNDUP(SUM(T76:U76)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I76,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T76:U76)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J76,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J76,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J76,'Device profiles'!$B$5:$B$8,0)))*T76+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J76,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J76,'Device profiles'!$B$5:$B$8,0)))*U76,\"\")","v":783.64},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J76,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J76,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J76,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J76,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J76,'Device profiles'!$B$5:$B$8,0))))))*Q76,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C76,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":23.54},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C76,'5. Site selection'!$D$11:$D$2011,0))),0)","v":6.6},30.14,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C76,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C76,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,60,{"$f":"IF('5. Site selection'!D101=0,\"\",'5. Site selection'!D101)","v":"SITE 53"},{"$f":"IF(ISBLANK('5. Site selection'!F101),\"\",'5. Site selection'!F101)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H101,'5. Site selection'!G101)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF101=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU101,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT101,'5. Site selection'!BV101)),\"NA\")","v":639.41330425299896},{"$f":"IF(H77=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H77,'5. Site selection'!AK101:AN101,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H77,'5. Site selection'!R101:U101,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H77,'5. Site selection'!BD101:BG101,0)))))","v":"Alere Q"},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R101:U101,MATCH(J77,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK101:AN101,MATCH(J77,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD101:BG101,MATCH(J77,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},"Facility not clinically prepared for POC",null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I77,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I77,'Device profiles'!$B$5:$B$8,0)))*T77+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I77,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I77,'Device profiles'!$B$5:$B$8,0)))*U77,\"\")","v":476.84},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I77,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I77,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I77,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I77,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I77,'Device profiles'!$B$5:$B$8,0))))))*P77,0)","v":11250},{"$f":"IFERROR(ROUNDUP(SUM(T77:U77)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I77,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T77:U77)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J77,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J77,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J77,'Device profiles'!$B$5:$B$8,0)))*T77+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J77,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J77,'Device profiles'!$B$5:$B$8,0)))*U77,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J77,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J77,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J77,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J77,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J77,'Device profiles'!$B$5:$B$8,0))))))*Q77,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C77,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":12.84},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C77,'5. Site selection'!$D$11:$D$2011,0))),0)","v":5.5},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C77,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C77,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[null,61,{"$f":"IF('5. Site selection'!D77=0,\"\",'5. Site selection'!D77)","v":"SITE 94"},{"$f":"IF(ISBLANK('5. Site selection'!F77),\"\",'5. Site selection'!F77)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H77,'5. Site selection'!G77)","v":"None"},"Yes","Yes",{"$f":"IF('5. Site selection'!CF77=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU77,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT77,'5. Site selection'!BV77)),\"NA\")","v":643.45334796926454},{"$f":"IF(H78=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H78,'5. Site selection'!AK77:AN77,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H78,'5. Site selection'!R77:U77,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H78,'5. Site selection'!BD77:BG77,0)))))","v":"Alere Q"},"Alere Q",{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R77:U77,MATCH(J78,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK77:AN77,MATCH(J78,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD77:BG77,MATCH(J78,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":643.45334796926454},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I78,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I78,'Device profiles'!$B$5:$B$8,0)))*T78+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I78,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I78,'Device profiles'!$B$5:$B$8,0)))*U78,\"\")","v":473.72},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I78,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I78,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I78,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I78,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I78,'Device profiles'!$B$5:$B$8,0))))))*P78,0)","v":11250},{"$f":"IFERROR(ROUNDUP(SUM(T78:U78)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I78,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR(ROUNDUP(SUM(T78:U78)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J78,'Device profiles'!$B$5:$B$8,0)),0),0)","v":1},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J78,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J78,'Device profiles'!$B$5:$B$8,0)))*T78+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J78,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J78,'Device profiles'!$B$5:$B$8,0)))*U78,\"\")","v":473.72},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J78,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J78,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J78,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J78,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J78,'Device profiles'!$B$5:$B$8,0))))))*Q78,0)","v":11250},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C78,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":17.12},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C78,'5. Site selection'!$D$11:$D$2011,0))),0)","v":1.1000000000000001},18.220000000000002,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C78,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C78,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"POC",1,0,0,1,0,0]
[null,62,{"$f":"IF('5. Site selection'!D112=0,\"\",'5. Site selection'!D112)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F112),\"\",'5. Site selection'!F112)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H112,'5. Site selection'!G112)","v":""},null,null,{"$f":"IF('5. Site selection'!CF112=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU112,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT112,'5. Site selection'!BV112)),\"NA\")","v":"NA"},{"$f":"IF(H79=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H79,'5. Site selection'!AK112:AN112,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H79,'5. Site selection'!R112:U112,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H79,'5. Site selection'!BD112:BG112,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R112:U112,MATCH(J79,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK112:AN112,MATCH(J79,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD112:BG112,MATCH(J79,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I79,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I79,'Device profiles'!$B$5:$B$8,0)))*T79+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I79,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I79,'Device profiles'!$B$5:$B$8,0)))*U79,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I79,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I79,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I79,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I79,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I79,'Device profiles'!$B$5:$B$8,0))))))*P79,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T79:U79)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I79,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T79:U79)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J79,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J79,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J79,'Device profiles'!$B$5:$B$8,0)))*T79+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J79,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J79,'Device profiles'!$B$5:$B$8,0)))*U79,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J79,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J79,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J79,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J79,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J79,'Device profiles'!$B$5:$B$8,0))))))*Q79,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C79,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C79,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C79,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C79,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,63,{"$f":"IF('5. Site selection'!D113=0,\"\",'5. Site selection'!D113)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F113),\"\",'5. Site selection'!F113)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H113,'5. Site selection'!G113)","v":""},null,null,{"$f":"IF('5. Site selection'!CF113=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU113,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT113,'5. Site selection'!BV113)),\"NA\")","v":"NA"},{"$f":"IF(H80=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H80,'5. Site selection'!AK113:AN113,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H80,'5. Site selection'!R113:U113,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H80,'5. Site selection'!BD113:BG113,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R113:U113,MATCH(J80,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK113:AN113,MATCH(J80,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD113:BG113,MATCH(J80,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I80,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I80,'Device profiles'!$B$5:$B$8,0)))*T80+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I80,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I80,'Device profiles'!$B$5:$B$8,0)))*U80,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I80,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I80,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I80,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I80,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I80,'Device profiles'!$B$5:$B$8,0))))))*P80,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T80:U80)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I80,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T80:U80)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J80,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J80,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J80,'Device profiles'!$B$5:$B$8,0)))*T80+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J80,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J80,'Device profiles'!$B$5:$B$8,0)))*U80,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J80,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J80,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J80,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J80,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J80,'Device profiles'!$B$5:$B$8,0))))))*Q80,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C80,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C80,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C80,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C80,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,64,{"$f":"IF('5. Site selection'!D114=0,\"\",'5. Site selection'!D114)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F114),\"\",'5. Site selection'!F114)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H114,'5. Site selection'!G114)","v":""},null,null,{"$f":"IF('5. Site selection'!CF114=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU114,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT114,'5. Site selection'!BV114)),\"NA\")","v":"NA"},{"$f":"IF(H81=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H81,'5. Site selection'!AK114:AN114,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H81,'5. Site selection'!R114:U114,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H81,'5. Site selection'!BD114:BG114,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R114:U114,MATCH(J81,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK114:AN114,MATCH(J81,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD114:BG114,MATCH(J81,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I81,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I81,'Device profiles'!$B$5:$B$8,0)))*T81+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I81,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I81,'Device profiles'!$B$5:$B$8,0)))*U81,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I81,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I81,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I81,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I81,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I81,'Device profiles'!$B$5:$B$8,0))))))*P81,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T81:U81)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I81,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T81:U81)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J81,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J81,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J81,'Device profiles'!$B$5:$B$8,0)))*T81+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J81,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J81,'Device profiles'!$B$5:$B$8,0)))*U81,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J81,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J81,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J81,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J81,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J81,'Device profiles'!$B$5:$B$8,0))))))*Q81,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C81,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C81,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C81,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C81,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,65,{"$f":"IF('5. Site selection'!D115=0,\"\",'5. Site selection'!D115)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F115),\"\",'5. Site selection'!F115)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H115,'5. Site selection'!G115)","v":""},null,null,{"$f":"IF('5. Site selection'!CF115=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU115,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT115,'5. Site selection'!BV115)),\"NA\")","v":"NA"},{"$f":"IF(H82=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H82,'5. Site selection'!AK115:AN115,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H82,'5. Site selection'!R115:U115,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H82,'5. Site selection'!BD115:BG115,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R115:U115,MATCH(J82,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK115:AN115,MATCH(J82,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD115:BG115,MATCH(J82,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I82,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I82,'Device profiles'!$B$5:$B$8,0)))*T82+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I82,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I82,'Device profiles'!$B$5:$B$8,0)))*U82,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I82,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I82,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I82,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I82,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I82,'Device profiles'!$B$5:$B$8,0))))))*P82,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T82:U82)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I82,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T82:U82)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J82,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J82,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J82,'Device profiles'!$B$5:$B$8,0)))*T82+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J82,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J82,'Device profiles'!$B$5:$B$8,0)))*U82,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J82,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J82,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J82,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J82,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J82,'Device profiles'!$B$5:$B$8,0))))))*Q82,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C82,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C82,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C82,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C82,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IF(ISBLANK(J82),W82,\"POC\")","v":""},0,0,0,0,0,0]
[null,66,{"$f":"IF('5. Site selection'!D116=0,\"\",'5. Site selection'!D116)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F116),\"\",'5. Site selection'!F116)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H116,'5. Site selection'!G116)","v":""},null,null,{"$f":"IF('5. Site selection'!CF116=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU116,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT116,'5. Site selection'!BV116)),\"NA\")","v":"NA"},{"$f":"IF(H83=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H83,'5. Site selection'!AK116:AN116,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H83,'5. Site selection'!R116:U116,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H83,'5. Site selection'!BD116:BG116,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R116:U116,MATCH(J83,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK116:AN116,MATCH(J83,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD116:BG116,MATCH(J83,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I83,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I83,'Device profiles'!$B$5:$B$8,0)))*T83+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I83,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I83,'Device profiles'!$B$5:$B$8,0)))*U83,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I83,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I83,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I83,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I83,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I83,'Device profiles'!$B$5:$B$8,0))))))*P83,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T83:U83)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I83,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T83:U83)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J83,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J83,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J83,'Device profiles'!$B$5:$B$8,0)))*T83+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J83,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J83,'Device profiles'!$B$5:$B$8,0)))*U83,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J83,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J83,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J83,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J83,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J83,'Device profiles'!$B$5:$B$8,0))))))*Q83,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C83,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C83,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},{"$f":"IF(ISBLANK(J83),0,SUM(T83:U83))","v":0},{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C83,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C83,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",{"$f":"IF(AND(W83=\"None\",Y83=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X83=\"None\",Y83=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W83=\"Conventional\",Y83=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X83=\"Conventional\",Y83=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W83=\"POC\",Y83=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X83=\"POC\",Y83=\"POC\"),1,0)","v":0}]
[null,67,{"$f":"IF('5. Site selection'!D117=0,\"\",'5. Site selection'!D117)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F117),\"\",'5. Site selection'!F117)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H117,'5. Site selection'!G117)","v":""},null,null,{"$f":"IF('5. Site selection'!CF117=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU117,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT117,'5. Site selection'!BV117)),\"NA\")","v":"NA"},{"$f":"IF(H84=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H84,'5. Site selection'!AK117:AN117,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H84,'5. Site selection'!R117:U117,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H84,'5. Site selection'!BD117:BG117,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R117:U117,MATCH(J84,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK117:AN117,MATCH(J84,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD117:BG117,MATCH(J84,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I84,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I84,'Device profiles'!$B$5:$B$8,0)))*T84+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I84,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I84,'Device profiles'!$B$5:$B$8,0)))*U84,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I84,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I84,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I84,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I84,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I84,'Device profiles'!$B$5:$B$8,0))))))*P84,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T84:U84)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I84,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T84:U84)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J84,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J84,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J84,'Device profiles'!$B$5:$B$8,0)))*T84+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J84,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J84,'Device profiles'!$B$5:$B$8,0)))*U84,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J84,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J84,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J84,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J84,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J84,'Device profiles'!$B$5:$B$8,0))))))*Q84,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C84,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C84,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C84,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C84,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,68,{"$f":"IF('5. Site selection'!D118=0,\"\",'5. Site selection'!D118)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F118),\"\",'5. Site selection'!F118)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H118,'5. Site selection'!G118)","v":""},null,null,{"$f":"IF('5. Site selection'!CF118=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU118,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT118,'5. Site selection'!BV118)),\"NA\")","v":"NA"},{"$f":"IF(H85=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H85,'5. Site selection'!AK118:AN118,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H85,'5. Site selection'!R118:U118,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H85,'5. Site selection'!BD118:BG118,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R118:U118,MATCH(J85,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK118:AN118,MATCH(J85,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD118:BG118,MATCH(J85,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I85,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I85,'Device profiles'!$B$5:$B$8,0)))*T85+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I85,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I85,'Device profiles'!$B$5:$B$8,0)))*U85,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I85,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I85,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I85,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I85,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I85,'Device profiles'!$B$5:$B$8,0))))))*P85,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T85:U85)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I85,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T85:U85)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J85,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J85,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J85,'Device profiles'!$B$5:$B$8,0)))*T85+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J85,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J85,'Device profiles'!$B$5:$B$8,0)))*U85,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J85,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J85,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J85,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J85,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J85,'Device profiles'!$B$5:$B$8,0))))))*Q85,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C85,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C85,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C85,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C85,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,69,{"$f":"IF('5. Site selection'!D119=0,\"\",'5. Site selection'!D119)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F119),\"\",'5. Site selection'!F119)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H119,'5. Site selection'!G119)","v":""},null,null,{"$f":"IF('5. Site selection'!CF119=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU119,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT119,'5. Site selection'!BV119)),\"NA\")","v":"NA"},{"$f":"IF(H86=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H86,'5. Site selection'!AK119:AN119,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H86,'5. Site selection'!R119:U119,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H86,'5. Site selection'!BD119:BG119,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R119:U119,MATCH(J86,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK119:AN119,MATCH(J86,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD119:BG119,MATCH(J86,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I86,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I86,'Device profiles'!$B$5:$B$8,0)))*T86+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I86,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I86,'Device profiles'!$B$5:$B$8,0)))*U86,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I86,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I86,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I86,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I86,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I86,'Device profiles'!$B$5:$B$8,0))))))*P86,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T86:U86)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I86,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T86:U86)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J86,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J86,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J86,'Device profiles'!$B$5:$B$8,0)))*T86+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J86,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J86,'Device profiles'!$B$5:$B$8,0)))*U86,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J86,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J86,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J86,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J86,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J86,'Device profiles'!$B$5:$B$8,0))))))*Q86,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C86,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C86,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C86,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C86,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,70,{"$f":"IF('5. Site selection'!D120=0,\"\",'5. Site selection'!D120)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F120),\"\",'5. Site selection'!F120)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H120,'5. Site selection'!G120)","v":""},null,null,{"$f":"IF('5. Site selection'!CF120=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU120,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT120,'5. Site selection'!BV120)),\"NA\")","v":"NA"},{"$f":"IF(H87=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H87,'5. Site selection'!AK120:AN120,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H87,'5. Site selection'!R120:U120,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H87,'5. Site selection'!BD120:BG120,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R120:U120,MATCH(J87,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK120:AN120,MATCH(J87,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD120:BG120,MATCH(J87,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I87,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I87,'Device profiles'!$B$5:$B$8,0)))*T87+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I87,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I87,'Device profiles'!$B$5:$B$8,0)))*U87,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I87,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I87,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I87,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I87,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I87,'Device profiles'!$B$5:$B$8,0))))))*P87,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T87:U87)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I87,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T87:U87)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J87,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J87,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J87,'Device profiles'!$B$5:$B$8,0)))*T87+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J87,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J87,'Device profiles'!$B$5:$B$8,0)))*U87,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J87,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J87,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J87,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J87,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J87,'Device profiles'!$B$5:$B$8,0))))))*Q87,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C87,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C87,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C87,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C87,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,71,{"$f":"IF('5. Site selection'!D121=0,\"\",'5. Site selection'!D121)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F121),\"\",'5. Site selection'!F121)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H121,'5. Site selection'!G121)","v":""},null,null,{"$f":"IF('5. Site selection'!CF121=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU121,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT121,'5. Site selection'!BV121)),\"NA\")","v":"NA"},{"$f":"IF(H88=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H88,'5. Site selection'!AK121:AN121,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H88,'5. Site selection'!R121:U121,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H88,'5. Site selection'!BD121:BG121,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R121:U121,MATCH(J88,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK121:AN121,MATCH(J88,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD121:BG121,MATCH(J88,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I88,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I88,'Device profiles'!$B$5:$B$8,0)))*T88+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I88,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I88,'Device profiles'!$B$5:$B$8,0)))*U88,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I88,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I88,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I88,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I88,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I88,'Device profiles'!$B$5:$B$8,0))))))*P88,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T88:U88)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I88,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T88:U88)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J88,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J88,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J88,'Device profiles'!$B$5:$B$8,0)))*T88+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J88,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J88,'Device profiles'!$B$5:$B$8,0)))*U88,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J88,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J88,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J88,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J88,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J88,'Device profiles'!$B$5:$B$8,0))))))*Q88,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C88,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C88,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C88,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C88,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,72,{"$f":"IF('5. Site selection'!D122=0,\"\",'5. Site selection'!D122)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F122),\"\",'5. Site selection'!F122)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H122,'5. Site selection'!G122)","v":""},null,null,{"$f":"IF('5. Site selection'!CF122=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU122,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT122,'5. Site selection'!BV122)),\"NA\")","v":"NA"},{"$f":"IF(H89=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H89,'5. Site selection'!AK122:AN122,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H89,'5. Site selection'!R122:U122,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H89,'5. Site selection'!BD122:BG122,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R122:U122,MATCH(J89,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK122:AN122,MATCH(J89,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD122:BG122,MATCH(J89,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I89,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I89,'Device profiles'!$B$5:$B$8,0)))*T89+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I89,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I89,'Device profiles'!$B$5:$B$8,0)))*U89,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I89,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I89,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I89,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I89,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I89,'Device profiles'!$B$5:$B$8,0))))))*P89,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T89:U89)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I89,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T89:U89)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J89,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J89,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J89,'Device profiles'!$B$5:$B$8,0)))*T89+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J89,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J89,'Device profiles'!$B$5:$B$8,0)))*U89,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J89,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J89,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J89,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J89,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J89,'Device profiles'!$B$5:$B$8,0))))))*Q89,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C89,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C89,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C89,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C89,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,73,{"$f":"IF('5. Site selection'!D123=0,\"\",'5. Site selection'!D123)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F123),\"\",'5. Site selection'!F123)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H123,'5. Site selection'!G123)","v":""},null,null,{"$f":"IF('5. Site selection'!CF123=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU123,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT123,'5. Site selection'!BV123)),\"NA\")","v":"NA"},{"$f":"IF(H90=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H90,'5. Site selection'!AK123:AN123,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H90,'5. Site selection'!R123:U123,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H90,'5. Site selection'!BD123:BG123,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R123:U123,MATCH(J90,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK123:AN123,MATCH(J90,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD123:BG123,MATCH(J90,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I90,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I90,'Device profiles'!$B$5:$B$8,0)))*T90+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I90,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I90,'Device profiles'!$B$5:$B$8,0)))*U90,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I90,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I90,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I90,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I90,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I90,'Device profiles'!$B$5:$B$8,0))))))*P90,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T90:U90)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I90,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T90:U90)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J90,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J90,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J90,'Device profiles'!$B$5:$B$8,0)))*T90+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J90,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J90,'Device profiles'!$B$5:$B$8,0)))*U90,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J90,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J90,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J90,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J90,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J90,'Device profiles'!$B$5:$B$8,0))))))*Q90,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C90,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C90,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C90,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C90,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,74,{"$f":"IF('5. Site selection'!D124=0,\"\",'5. Site selection'!D124)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F124),\"\",'5. Site selection'!F124)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H124,'5. Site selection'!G124)","v":""},null,null,{"$f":"IF('5. Site selection'!CF124=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU124,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT124,'5. Site selection'!BV124)),\"NA\")","v":"NA"},{"$f":"IF(H91=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H91,'5. Site selection'!AK124:AN124,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H91,'5. Site selection'!R124:U124,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H91,'5. Site selection'!BD124:BG124,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R124:U124,MATCH(J91,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK124:AN124,MATCH(J91,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD124:BG124,MATCH(J91,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I91,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I91,'Device profiles'!$B$5:$B$8,0)))*T91+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I91,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I91,'Device profiles'!$B$5:$B$8,0)))*U91,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I91,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I91,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I91,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I91,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I91,'Device profiles'!$B$5:$B$8,0))))))*P91,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T91:U91)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I91,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T91:U91)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J91,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J91,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J91,'Device profiles'!$B$5:$B$8,0)))*T91+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J91,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J91,'Device profiles'!$B$5:$B$8,0)))*U91,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J91,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J91,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J91,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J91,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J91,'Device profiles'!$B$5:$B$8,0))))))*Q91,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C91,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C91,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C91,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C91,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,75,{"$f":"IF('5. Site selection'!D125=0,\"\",'5. Site selection'!D125)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F125),\"\",'5. Site selection'!F125)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H125,'5. Site selection'!G125)","v":""},null,null,{"$f":"IF('5. Site selection'!CF125=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU125,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT125,'5. Site selection'!BV125)),\"NA\")","v":"NA"},{"$f":"IF(H92=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H92,'5. Site selection'!AK125:AN125,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H92,'5. Site selection'!R125:U125,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H92,'5. Site selection'!BD125:BG125,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R125:U125,MATCH(J92,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK125:AN125,MATCH(J92,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD125:BG125,MATCH(J92,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I92,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I92,'Device profiles'!$B$5:$B$8,0)))*T92+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I92,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I92,'Device profiles'!$B$5:$B$8,0)))*U92,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I92,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I92,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I92,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I92,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I92,'Device profiles'!$B$5:$B$8,0))))))*P92,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T92:U92)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I92,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T92:U92)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J92,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J92,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J92,'Device profiles'!$B$5:$B$8,0)))*T92+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J92,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J92,'Device profiles'!$B$5:$B$8,0)))*U92,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J92,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J92,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J92,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J92,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J92,'Device profiles'!$B$5:$B$8,0))))))*Q92,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C92,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C92,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C92,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C92,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,76,{"$f":"IF('5. Site selection'!D126=0,\"\",'5. Site selection'!D126)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F126),\"\",'5. Site selection'!F126)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H126,'5. Site selection'!G126)","v":""},null,null,{"$f":"IF('5. Site selection'!CF126=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU126,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT126,'5. Site selection'!BV126)),\"NA\")","v":"NA"},{"$f":"IF(H93=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H93,'5. Site selection'!AK126:AN126,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H93,'5. Site selection'!R126:U126,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H93,'5. Site selection'!BD126:BG126,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R126:U126,MATCH(J93,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK126:AN126,MATCH(J93,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD126:BG126,MATCH(J93,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I93,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I93,'Device profiles'!$B$5:$B$8,0)))*T93+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I93,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I93,'Device profiles'!$B$5:$B$8,0)))*U93,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I93,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I93,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I93,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I93,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I93,'Device profiles'!$B$5:$B$8,0))))))*P93,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T93:U93)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I93,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T93:U93)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J93,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J93,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J93,'Device profiles'!$B$5:$B$8,0)))*T93+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J93,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J93,'Device profiles'!$B$5:$B$8,0)))*U93,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J93,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J93,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J93,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J93,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J93,'Device profiles'!$B$5:$B$8,0))))))*Q93,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C93,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C93,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C93,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C93,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,77,{"$f":"IF('5. Site selection'!D127=0,\"\",'5. Site selection'!D127)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F127),\"\",'5. Site selection'!F127)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H127,'5. Site selection'!G127)","v":""},null,null,{"$f":"IF('5. Site selection'!CF127=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU127,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT127,'5. Site selection'!BV127)),\"NA\")","v":"NA"},{"$f":"IF(H94=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H94,'5. Site selection'!AK127:AN127,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H94,'5. Site selection'!R127:U127,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H94,'5. Site selection'!BD127:BG127,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R127:U127,MATCH(J94,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK127:AN127,MATCH(J94,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD127:BG127,MATCH(J94,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I94,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I94,'Device profiles'!$B$5:$B$8,0)))*T94+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I94,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I94,'Device profiles'!$B$5:$B$8,0)))*U94,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I94,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I94,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I94,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I94,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I94,'Device profiles'!$B$5:$B$8,0))))))*P94,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T94:U94)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I94,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T94:U94)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J94,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J94,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J94,'Device profiles'!$B$5:$B$8,0)))*T94+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J94,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J94,'Device profiles'!$B$5:$B$8,0)))*U94,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J94,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J94,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J94,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J94,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J94,'Device profiles'!$B$5:$B$8,0))))))*Q94,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C94,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C94,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C94,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C94,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,78,{"$f":"IF('5. Site selection'!D128=0,\"\",'5. Site selection'!D128)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F128),\"\",'5. Site selection'!F128)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H128,'5. Site selection'!G128)","v":""},null,null,{"$f":"IF('5. Site selection'!CF128=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU128,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT128,'5. Site selection'!BV128)),\"NA\")","v":"NA"},{"$f":"IF(H95=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H95,'5. Site selection'!AK128:AN128,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H95,'5. Site selection'!R128:U128,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H95,'5. Site selection'!BD128:BG128,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R128:U128,MATCH(J95,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK128:AN128,MATCH(J95,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD128:BG128,MATCH(J95,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I95,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I95,'Device profiles'!$B$5:$B$8,0)))*T95+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I95,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I95,'Device profiles'!$B$5:$B$8,0)))*U95,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I95,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I95,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I95,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I95,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I95,'Device profiles'!$B$5:$B$8,0))))))*P95,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T95:U95)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I95,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T95:U95)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J95,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J95,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J95,'Device profiles'!$B$5:$B$8,0)))*T95+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J95,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J95,'Device profiles'!$B$5:$B$8,0)))*U95,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J95,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J95,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J95,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J95,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J95,'Device profiles'!$B$5:$B$8,0))))))*Q95,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C95,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C95,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C95,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C95,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,{"$f":"B95+1","v":79},{"$f":"IF('5. Site selection'!D129=0,\"\",'5. Site selection'!D129)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F129),\"\",'5. Site selection'!F129)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H129,'5. Site selection'!G129)","v":""},null,null,{"$f":"IF('5. Site selection'!CF129=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU129,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT129,'5. Site selection'!BV129)),\"NA\")","v":"NA"},{"$f":"IF(H96=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H96,'5. Site selection'!AK129:AN129,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H96,'5. Site selection'!R129:U129,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H96,'5. Site selection'!BD129:BG129,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R129:U129,MATCH(J96,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK129:AN129,MATCH(J96,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD129:BG129,MATCH(J96,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I96,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I96,'Device profiles'!$B$5:$B$8,0)))*T96+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I96,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I96,'Device profiles'!$B$5:$B$8,0)))*U96,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I96,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I96,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I96,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I96,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I96,'Device profiles'!$B$5:$B$8,0))))))*P96,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T96:U96)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I96,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T96:U96)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J96,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J96,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J96,'Device profiles'!$B$5:$B$8,0)))*T96+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J96,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J96,'Device profiles'!$B$5:$B$8,0)))*U96,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J96,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J96,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J96,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J96,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J96,'Device profiles'!$B$5:$B$8,0))))))*Q96,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C96,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C96,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C96,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C96,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,80,{"$f":"IF('5. Site selection'!D130=0,\"\",'5. Site selection'!D130)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F130),\"\",'5. Site selection'!F130)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H130,'5. Site selection'!G130)","v":""},null,null,{"$f":"IF('5. Site selection'!CF130=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU130,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT130,'5. Site selection'!BV130)),\"NA\")","v":"NA"},{"$f":"IF(H97=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H97,'5. Site selection'!AK130:AN130,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H97,'5. Site selection'!R130:U130,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H97,'5. Site selection'!BD130:BG130,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R130:U130,MATCH(J97,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK130:AN130,MATCH(J97,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD130:BG130,MATCH(J97,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I97,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I97,'Device profiles'!$B$5:$B$8,0)))*T97+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I97,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I97,'Device profiles'!$B$5:$B$8,0)))*U97,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I97,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I97,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I97,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I97,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I97,'Device profiles'!$B$5:$B$8,0))))))*P97,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T97:U97)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I97,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T97:U97)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J97,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J97,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J97,'Device profiles'!$B$5:$B$8,0)))*T97+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J97,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J97,'Device profiles'!$B$5:$B$8,0)))*U97,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J97,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J97,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J97,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J97,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J97,'Device profiles'!$B$5:$B$8,0))))))*Q97,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C97,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C97,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C97,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C97,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,81,{"$f":"IF('5. Site selection'!D131=0,\"\",'5. Site selection'!D131)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F131),\"\",'5. Site selection'!F131)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H131,'5. Site selection'!G131)","v":""},null,null,{"$f":"IF('5. Site selection'!CF131=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU131,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT131,'5. Site selection'!BV131)),\"NA\")","v":"NA"},{"$f":"IF(H98=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H98,'5. Site selection'!AK131:AN131,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H98,'5. Site selection'!R131:U131,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H98,'5. Site selection'!BD131:BG131,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R131:U131,MATCH(J98,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK131:AN131,MATCH(J98,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD131:BG131,MATCH(J98,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I98,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I98,'Device profiles'!$B$5:$B$8,0)))*T98+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I98,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I98,'Device profiles'!$B$5:$B$8,0)))*U98,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I98,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I98,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I98,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I98,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I98,'Device profiles'!$B$5:$B$8,0))))))*P98,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T98:U98)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I98,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T98:U98)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J98,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J98,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J98,'Device profiles'!$B$5:$B$8,0)))*T98+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J98,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J98,'Device profiles'!$B$5:$B$8,0)))*U98,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J98,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J98,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J98,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J98,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J98,'Device profiles'!$B$5:$B$8,0))))))*Q98,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C98,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C98,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C98,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C98,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,82,{"$f":"IF('5. Site selection'!D132=0,\"\",'5. Site selection'!D132)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F132),\"\",'5. Site selection'!F132)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H132,'5. Site selection'!G132)","v":""},null,null,{"$f":"IF('5. Site selection'!CF132=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU132,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT132,'5. Site selection'!BV132)),\"NA\")","v":"NA"},{"$f":"IF(H99=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H99,'5. Site selection'!AK132:AN132,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H99,'5. Site selection'!R132:U132,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H99,'5. Site selection'!BD132:BG132,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R132:U132,MATCH(J99,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK132:AN132,MATCH(J99,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD132:BG132,MATCH(J99,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I99,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I99,'Device profiles'!$B$5:$B$8,0)))*T99+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I99,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I99,'Device profiles'!$B$5:$B$8,0)))*U99,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I99,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I99,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I99,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I99,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I99,'Device profiles'!$B$5:$B$8,0))))))*P99,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T99:U99)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I99,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T99:U99)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J99,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J99,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J99,'Device profiles'!$B$5:$B$8,0)))*T99+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J99,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J99,'Device profiles'!$B$5:$B$8,0)))*U99,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J99,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J99,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J99,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J99,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J99,'Device profiles'!$B$5:$B$8,0))))))*Q99,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C99,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C99,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C99,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C99,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,83,{"$f":"IF('5. Site selection'!D133=0,\"\",'5. Site selection'!D133)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F133),\"\",'5. Site selection'!F133)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H133,'5. Site selection'!G133)","v":""},null,null,{"$f":"IF('5. Site selection'!CF133=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU133,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT133,'5. Site selection'!BV133)),\"NA\")","v":"NA"},{"$f":"IF(H100=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H100,'5. Site selection'!AK133:AN133,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H100,'5. Site selection'!R133:U133,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H100,'5. Site selection'!BD133:BG133,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R133:U133,MATCH(J100,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK133:AN133,MATCH(J100,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD133:BG133,MATCH(J100,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I100,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I100,'Device profiles'!$B$5:$B$8,0)))*T100+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I100,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I100,'Device profiles'!$B$5:$B$8,0)))*U100,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I100,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I100,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I100,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I100,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I100,'Device profiles'!$B$5:$B$8,0))))))*P100,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T100:U100)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I100,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T100:U100)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J100,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J100,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J100,'Device profiles'!$B$5:$B$8,0)))*T100+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J100,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J100,'Device profiles'!$B$5:$B$8,0)))*U100,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J100,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J100,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J100,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J100,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J100,'Device profiles'!$B$5:$B$8,0))))))*Q100,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C100,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C100,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C100,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C100,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,84,{"$f":"IF('5. Site selection'!D134=0,\"\",'5. Site selection'!D134)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F134),\"\",'5. Site selection'!F134)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H134,'5. Site selection'!G134)","v":""},null,null,{"$f":"IF('5. Site selection'!CF134=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU134,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT134,'5. Site selection'!BV134)),\"NA\")","v":"NA"},{"$f":"IF(H101=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H101,'5. Site selection'!AK134:AN134,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H101,'5. Site selection'!R134:U134,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H101,'5. Site selection'!BD134:BG134,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R134:U134,MATCH(J101,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK134:AN134,MATCH(J101,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD134:BG134,MATCH(J101,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I101,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I101,'Device profiles'!$B$5:$B$8,0)))*T101+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I101,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I101,'Device profiles'!$B$5:$B$8,0)))*U101,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I101,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I101,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I101,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I101,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I101,'Device profiles'!$B$5:$B$8,0))))))*P101,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T101:U101)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I101,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T101:U101)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J101,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J101,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J101,'Device profiles'!$B$5:$B$8,0)))*T101+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J101,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J101,'Device profiles'!$B$5:$B$8,0)))*U101,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J101,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J101,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J101,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J101,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J101,'Device profiles'!$B$5:$B$8,0))))))*Q101,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C101,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C101,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C101,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C101,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,85,{"$f":"IF('5. Site selection'!D135=0,\"\",'5. Site selection'!D135)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F135),\"\",'5. Site selection'!F135)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H135,'5. Site selection'!G135)","v":""},null,null,{"$f":"IF('5. Site selection'!CF135=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU135,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT135,'5. Site selection'!BV135)),\"NA\")","v":"NA"},{"$f":"IF(H102=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H102,'5. Site selection'!AK135:AN135,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H102,'5. Site selection'!R135:U135,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H102,'5. Site selection'!BD135:BG135,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R135:U135,MATCH(J102,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK135:AN135,MATCH(J102,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD135:BG135,MATCH(J102,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I102,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I102,'Device profiles'!$B$5:$B$8,0)))*T102+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I102,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I102,'Device profiles'!$B$5:$B$8,0)))*U102,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I102,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I102,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I102,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I102,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I102,'Device profiles'!$B$5:$B$8,0))))))*P102,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T102:U102)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I102,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T102:U102)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J102,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J102,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J102,'Device profiles'!$B$5:$B$8,0)))*T102+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J102,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J102,'Device profiles'!$B$5:$B$8,0)))*U102,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J102,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J102,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J102,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J102,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J102,'Device profiles'!$B$5:$B$8,0))))))*Q102,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C102,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C102,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C102,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C102,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,86,{"$f":"IF('5. Site selection'!D136=0,\"\",'5. Site selection'!D136)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F136),\"\",'5. Site selection'!F136)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H136,'5. Site selection'!G136)","v":""},null,null,{"$f":"IF('5. Site selection'!CF136=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU136,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT136,'5. Site selection'!BV136)),\"NA\")","v":"NA"},{"$f":"IF(H103=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H103,'5. Site selection'!AK136:AN136,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H103,'5. Site selection'!R136:U136,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H103,'5. Site selection'!BD136:BG136,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R136:U136,MATCH(J103,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK136:AN136,MATCH(J103,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD136:BG136,MATCH(J103,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I103,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I103,'Device profiles'!$B$5:$B$8,0)))*T103+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I103,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I103,'Device profiles'!$B$5:$B$8,0)))*U103,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I103,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I103,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I103,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I103,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I103,'Device profiles'!$B$5:$B$8,0))))))*P103,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T103:U103)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I103,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T103:U103)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J103,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J103,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J103,'Device profiles'!$B$5:$B$8,0)))*T103+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J103,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J103,'Device profiles'!$B$5:$B$8,0)))*U103,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J103,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J103,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J103,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J103,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J103,'Device profiles'!$B$5:$B$8,0))))))*Q103,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C103,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C103,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C103,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C103,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,87,{"$f":"IF('5. Site selection'!D137=0,\"\",'5. Site selection'!D137)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F137),\"\",'5. Site selection'!F137)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H137,'5. Site selection'!G137)","v":""},null,null,{"$f":"IF('5. Site selection'!CF137=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU137,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT137,'5. Site selection'!BV137)),\"NA\")","v":"NA"},{"$f":"IF(H104=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H104,'5. Site selection'!AK137:AN137,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H104,'5. Site selection'!R137:U137,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H104,'5. Site selection'!BD137:BG137,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R137:U137,MATCH(J104,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK137:AN137,MATCH(J104,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD137:BG137,MATCH(J104,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I104,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I104,'Device profiles'!$B$5:$B$8,0)))*T104+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I104,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I104,'Device profiles'!$B$5:$B$8,0)))*U104,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I104,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I104,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I104,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I104,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I104,'Device profiles'!$B$5:$B$8,0))))))*P104,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T104:U104)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I104,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T104:U104)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J104,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J104,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J104,'Device profiles'!$B$5:$B$8,0)))*T104+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J104,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J104,'Device profiles'!$B$5:$B$8,0)))*U104,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J104,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J104,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J104,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J104,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J104,'Device profiles'!$B$5:$B$8,0))))))*Q104,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C104,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C104,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C104,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C104,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,88,{"$f":"IF('5. Site selection'!D138=0,\"\",'5. Site selection'!D138)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F138),\"\",'5. Site selection'!F138)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H138,'5. Site selection'!G138)","v":""},null,null,{"$f":"IF('5. Site selection'!CF138=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU138,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT138,'5. Site selection'!BV138)),\"NA\")","v":"NA"},{"$f":"IF(H105=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H105,'5. Site selection'!AK138:AN138,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H105,'5. Site selection'!R138:U138,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H105,'5. Site selection'!BD138:BG138,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R138:U138,MATCH(J105,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK138:AN138,MATCH(J105,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD138:BG138,MATCH(J105,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I105,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I105,'Device profiles'!$B$5:$B$8,0)))*T105+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I105,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I105,'Device profiles'!$B$5:$B$8,0)))*U105,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I105,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I105,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I105,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I105,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I105,'Device profiles'!$B$5:$B$8,0))))))*P105,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T105:U105)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I105,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T105:U105)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J105,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J105,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J105,'Device profiles'!$B$5:$B$8,0)))*T105+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J105,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J105,'Device profiles'!$B$5:$B$8,0)))*U105,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J105,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J105,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J105,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J105,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J105,'Device profiles'!$B$5:$B$8,0))))))*Q105,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C105,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C105,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C105,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C105,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,89,{"$f":"IF('5. Site selection'!D139=0,\"\",'5. Site selection'!D139)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F139),\"\",'5. Site selection'!F139)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H139,'5. Site selection'!G139)","v":""},null,null,{"$f":"IF('5. Site selection'!CF139=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU139,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT139,'5. Site selection'!BV139)),\"NA\")","v":"NA"},{"$f":"IF(H106=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H106,'5. Site selection'!AK139:AN139,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H106,'5. Site selection'!R139:U139,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H106,'5. Site selection'!BD139:BG139,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R139:U139,MATCH(J106,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK139:AN139,MATCH(J106,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD139:BG139,MATCH(J106,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I106,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I106,'Device profiles'!$B$5:$B$8,0)))*T106+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I106,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I106,'Device profiles'!$B$5:$B$8,0)))*U106,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I106,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I106,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I106,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I106,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I106,'Device profiles'!$B$5:$B$8,0))))))*P106,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T106:U106)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I106,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T106:U106)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J106,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J106,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J106,'Device profiles'!$B$5:$B$8,0)))*T106+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J106,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J106,'Device profiles'!$B$5:$B$8,0)))*U106,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J106,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J106,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J106,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J106,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J106,'Device profiles'!$B$5:$B$8,0))))))*Q106,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C106,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C106,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C106,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C106,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,90,{"$f":"IF('5. Site selection'!D140=0,\"\",'5. Site selection'!D140)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F140),\"\",'5. Site selection'!F140)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H140,'5. Site selection'!G140)","v":""},null,null,{"$f":"IF('5. Site selection'!CF140=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU140,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT140,'5. Site selection'!BV140)),\"NA\")","v":"NA"},{"$f":"IF(H107=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H107,'5. Site selection'!AK140:AN140,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H107,'5. Site selection'!R140:U140,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H107,'5. Site selection'!BD140:BG140,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R140:U140,MATCH(J107,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK140:AN140,MATCH(J107,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD140:BG140,MATCH(J107,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I107,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I107,'Device profiles'!$B$5:$B$8,0)))*T107+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I107,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I107,'Device profiles'!$B$5:$B$8,0)))*U107,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I107,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I107,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I107,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I107,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I107,'Device profiles'!$B$5:$B$8,0))))))*P107,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T107:U107)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I107,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T107:U107)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J107,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J107,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J107,'Device profiles'!$B$5:$B$8,0)))*T107+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J107,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J107,'Device profiles'!$B$5:$B$8,0)))*U107,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J107,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J107,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J107,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J107,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J107,'Device profiles'!$B$5:$B$8,0))))))*Q107,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C107,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C107,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C107,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C107,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,91,{"$f":"IF('5. Site selection'!D141=0,\"\",'5. Site selection'!D141)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F141),\"\",'5. Site selection'!F141)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H141,'5. Site selection'!G141)","v":""},null,null,{"$f":"IF('5. Site selection'!CF141=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU141,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT141,'5. Site selection'!BV141)),\"NA\")","v":"NA"},{"$f":"IF(H108=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H108,'5. Site selection'!AK141:AN141,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H108,'5. Site selection'!R141:U141,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H108,'5. Site selection'!BD141:BG141,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R141:U141,MATCH(J108,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK141:AN141,MATCH(J108,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD141:BG141,MATCH(J108,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I108,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I108,'Device profiles'!$B$5:$B$8,0)))*T108+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I108,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I108,'Device profiles'!$B$5:$B$8,0)))*U108,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I108,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I108,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I108,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I108,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I108,'Device profiles'!$B$5:$B$8,0))))))*P108,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T108:U108)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I108,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T108:U108)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J108,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J108,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J108,'Device profiles'!$B$5:$B$8,0)))*T108+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J108,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J108,'Device profiles'!$B$5:$B$8,0)))*U108,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J108,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J108,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J108,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J108,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J108,'Device profiles'!$B$5:$B$8,0))))))*Q108,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C108,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C108,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C108,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C108,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,92,{"$f":"IF('5. Site selection'!D142=0,\"\",'5. Site selection'!D142)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F142),\"\",'5. Site selection'!F142)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H142,'5. Site selection'!G142)","v":""},null,null,{"$f":"IF('5. Site selection'!CF142=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU142,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT142,'5. Site selection'!BV142)),\"NA\")","v":"NA"},{"$f":"IF(H109=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H109,'5. Site selection'!AK142:AN142,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H109,'5. Site selection'!R142:U142,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H109,'5. Site selection'!BD142:BG142,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R142:U142,MATCH(J109,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK142:AN142,MATCH(J109,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD142:BG142,MATCH(J109,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I109,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I109,'Device profiles'!$B$5:$B$8,0)))*T109+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I109,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I109,'Device profiles'!$B$5:$B$8,0)))*U109,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I109,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I109,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I109,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I109,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I109,'Device profiles'!$B$5:$B$8,0))))))*P109,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T109:U109)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I109,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T109:U109)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J109,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J109,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J109,'Device profiles'!$B$5:$B$8,0)))*T109+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J109,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J109,'Device profiles'!$B$5:$B$8,0)))*U109,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J109,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J109,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J109,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J109,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J109,'Device profiles'!$B$5:$B$8,0))))))*Q109,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C109,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C109,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C109,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C109,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,93,{"$f":"IF('5. Site selection'!D143=0,\"\",'5. Site selection'!D143)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F143),\"\",'5. Site selection'!F143)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H143,'5. Site selection'!G143)","v":""},null,null,{"$f":"IF('5. Site selection'!CF143=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU143,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT143,'5. Site selection'!BV143)),\"NA\")","v":"NA"},{"$f":"IF(H110=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H110,'5. Site selection'!AK143:AN143,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H110,'5. Site selection'!R143:U143,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H110,'5. Site selection'!BD143:BG143,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R143:U143,MATCH(J110,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK143:AN143,MATCH(J110,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD143:BG143,MATCH(J110,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I110,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I110,'Device profiles'!$B$5:$B$8,0)))*T110+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I110,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I110,'Device profiles'!$B$5:$B$8,0)))*U110,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I110,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I110,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I110,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I110,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I110,'Device profiles'!$B$5:$B$8,0))))))*P110,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T110:U110)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I110,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T110:U110)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J110,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J110,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J110,'Device profiles'!$B$5:$B$8,0)))*T110+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J110,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J110,'Device profiles'!$B$5:$B$8,0)))*U110,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J110,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J110,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J110,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J110,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J110,'Device profiles'!$B$5:$B$8,0))))))*Q110,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C110,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C110,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C110,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C110,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,94,{"$f":"IF('5. Site selection'!D144=0,\"\",'5. Site selection'!D144)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F144),\"\",'5. Site selection'!F144)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H144,'5. Site selection'!G144)","v":""},null,null,{"$f":"IF('5. Site selection'!CF144=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU144,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT144,'5. Site selection'!BV144)),\"NA\")","v":"NA"},{"$f":"IF(H111=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H111,'5. Site selection'!AK144:AN144,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H111,'5. Site selection'!R144:U144,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H111,'5. Site selection'!BD144:BG144,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R144:U144,MATCH(J111,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK144:AN144,MATCH(J111,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD144:BG144,MATCH(J111,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I111,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I111,'Device profiles'!$B$5:$B$8,0)))*T111+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I111,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I111,'Device profiles'!$B$5:$B$8,0)))*U111,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I111,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I111,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I111,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I111,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I111,'Device profiles'!$B$5:$B$8,0))))))*P111,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T111:U111)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I111,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T111:U111)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J111,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J111,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J111,'Device profiles'!$B$5:$B$8,0)))*T111+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J111,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J111,'Device profiles'!$B$5:$B$8,0)))*U111,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J111,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J111,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J111,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J111,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J111,'Device profiles'!$B$5:$B$8,0))))))*Q111,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C111,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C111,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C111,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C111,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,95,{"$f":"IF('5. Site selection'!D145=0,\"\",'5. Site selection'!D145)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F145),\"\",'5. Site selection'!F145)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H145,'5. Site selection'!G145)","v":""},null,null,{"$f":"IF('5. Site selection'!CF145=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU145,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT145,'5. Site selection'!BV145)),\"NA\")","v":"NA"},{"$f":"IF(H112=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H112,'5. Site selection'!AK145:AN145,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H112,'5. Site selection'!R145:U145,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H112,'5. Site selection'!BD145:BG145,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R145:U145,MATCH(J112,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK145:AN145,MATCH(J112,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD145:BG145,MATCH(J112,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I112,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I112,'Device profiles'!$B$5:$B$8,0)))*T112+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I112,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I112,'Device profiles'!$B$5:$B$8,0)))*U112,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I112,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I112,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I112,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I112,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I112,'Device profiles'!$B$5:$B$8,0))))))*P112,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T112:U112)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I112,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T112:U112)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J112,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J112,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J112,'Device profiles'!$B$5:$B$8,0)))*T112+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J112,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J112,'Device profiles'!$B$5:$B$8,0)))*U112,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J112,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J112,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J112,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J112,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J112,'Device profiles'!$B$5:$B$8,0))))))*Q112,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C112,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C112,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C112,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C112,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,96,{"$f":"IF('5. Site selection'!D146=0,\"\",'5. Site selection'!D146)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F146),\"\",'5. Site selection'!F146)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H146,'5. Site selection'!G146)","v":""},null,null,{"$f":"IF('5. Site selection'!CF146=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU146,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT146,'5. Site selection'!BV146)),\"NA\")","v":"NA"},{"$f":"IF(H113=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H113,'5. Site selection'!AK146:AN146,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H113,'5. Site selection'!R146:U146,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H113,'5. Site selection'!BD146:BG146,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R146:U146,MATCH(J113,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK146:AN146,MATCH(J113,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD146:BG146,MATCH(J113,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I113,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I113,'Device profiles'!$B$5:$B$8,0)))*T113+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I113,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I113,'Device profiles'!$B$5:$B$8,0)))*U113,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I113,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I113,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I113,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I113,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I113,'Device profiles'!$B$5:$B$8,0))))))*P113,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T113:U113)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I113,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T113:U113)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J113,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J113,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J113,'Device profiles'!$B$5:$B$8,0)))*T113+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J113,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J113,'Device profiles'!$B$5:$B$8,0)))*U113,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J113,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J113,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J113,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J113,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J113,'Device profiles'!$B$5:$B$8,0))))))*Q113,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C113,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C113,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C113,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C113,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,97,{"$f":"IF('5. Site selection'!D147=0,\"\",'5. Site selection'!D147)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F147),\"\",'5. Site selection'!F147)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H147,'5. Site selection'!G147)","v":""},null,null,{"$f":"IF('5. Site selection'!CF147=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU147,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT147,'5. Site selection'!BV147)),\"NA\")","v":"NA"},{"$f":"IF(H114=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H114,'5. Site selection'!AK147:AN147,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H114,'5. Site selection'!R147:U147,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H114,'5. Site selection'!BD147:BG147,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R147:U147,MATCH(J114,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK147:AN147,MATCH(J114,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD147:BG147,MATCH(J114,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I114,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I114,'Device profiles'!$B$5:$B$8,0)))*T114+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I114,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I114,'Device profiles'!$B$5:$B$8,0)))*U114,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I114,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I114,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I114,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I114,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I114,'Device profiles'!$B$5:$B$8,0))))))*P114,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T114:U114)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I114,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T114:U114)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J114,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J114,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J114,'Device profiles'!$B$5:$B$8,0)))*T114+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J114,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J114,'Device profiles'!$B$5:$B$8,0)))*U114,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J114,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J114,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J114,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J114,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J114,'Device profiles'!$B$5:$B$8,0))))))*Q114,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C114,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C114,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C114,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C114,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,98,{"$f":"IF('5. Site selection'!D148=0,\"\",'5. Site selection'!D148)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F148),\"\",'5. Site selection'!F148)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H148,'5. Site selection'!G148)","v":""},null,null,{"$f":"IF('5. Site selection'!CF148=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU148,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT148,'5. Site selection'!BV148)),\"NA\")","v":"NA"},{"$f":"IF(H115=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H115,'5. Site selection'!AK148:AN148,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H115,'5. Site selection'!R148:U148,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H115,'5. Site selection'!BD148:BG148,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R148:U148,MATCH(J115,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK148:AN148,MATCH(J115,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD148:BG148,MATCH(J115,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I115,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I115,'Device profiles'!$B$5:$B$8,0)))*T115+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I115,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I115,'Device profiles'!$B$5:$B$8,0)))*U115,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I115,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I115,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I115,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I115,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I115,'Device profiles'!$B$5:$B$8,0))))))*P115,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T115:U115)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I115,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T115:U115)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J115,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J115,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J115,'Device profiles'!$B$5:$B$8,0)))*T115+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J115,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J115,'Device profiles'!$B$5:$B$8,0)))*U115,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J115,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J115,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J115,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J115,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J115,'Device profiles'!$B$5:$B$8,0))))))*Q115,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C115,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C115,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C115,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C115,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,99,{"$f":"IF('5. Site selection'!D149=0,\"\",'5. Site selection'!D149)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F149),\"\",'5. Site selection'!F149)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H149,'5. Site selection'!G149)","v":""},null,null,{"$f":"IF('5. Site selection'!CF149=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU149,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT149,'5. Site selection'!BV149)),\"NA\")","v":"NA"},{"$f":"IF(H116=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H116,'5. Site selection'!AK149:AN149,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H116,'5. Site selection'!R149:U149,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H116,'5. Site selection'!BD149:BG149,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R149:U149,MATCH(J116,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK149:AN149,MATCH(J116,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD149:BG149,MATCH(J116,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I116,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I116,'Device profiles'!$B$5:$B$8,0)))*T116+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I116,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I116,'Device profiles'!$B$5:$B$8,0)))*U116,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I116,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I116,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I116,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I116,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I116,'Device profiles'!$B$5:$B$8,0))))))*P116,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T116:U116)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I116,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T116:U116)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J116,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J116,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J116,'Device profiles'!$B$5:$B$8,0)))*T116+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J116,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J116,'Device profiles'!$B$5:$B$8,0)))*U116,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J116,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J116,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J116,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J116,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J116,'Device profiles'!$B$5:$B$8,0))))))*Q116,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C116,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C116,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C116,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C116,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,100,{"$f":"IF('5. Site selection'!D150=0,\"\",'5. Site selection'!D150)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F150),\"\",'5. Site selection'!F150)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H150,'5. Site selection'!G150)","v":""},null,null,{"$f":"IF('5. Site selection'!CF150=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU150,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT150,'5. Site selection'!BV150)),\"NA\")","v":"NA"},{"$f":"IF(H117=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H117,'5. Site selection'!AK150:AN150,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H117,'5. Site selection'!R150:U150,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H117,'5. Site selection'!BD150:BG150,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R150:U150,MATCH(J117,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK150:AN150,MATCH(J117,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD150:BG150,MATCH(J117,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I117,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I117,'Device profiles'!$B$5:$B$8,0)))*T117+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I117,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I117,'Device profiles'!$B$5:$B$8,0)))*U117,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I117,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I117,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I117,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I117,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I117,'Device profiles'!$B$5:$B$8,0))))))*P117,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T117:U117)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I117,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T117:U117)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J117,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J117,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J117,'Device profiles'!$B$5:$B$8,0)))*T117+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J117,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J117,'Device profiles'!$B$5:$B$8,0)))*U117,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J117,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J117,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J117,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J117,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J117,'Device profiles'!$B$5:$B$8,0))))))*Q117,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C117,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C117,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C117,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C117,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,101,{"$f":"IF('5. Site selection'!D151=0,\"\",'5. Site selection'!D151)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F151),\"\",'5. Site selection'!F151)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H151,'5. Site selection'!G151)","v":""},null,null,{"$f":"IF('5. Site selection'!CF151=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU151,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT151,'5. Site selection'!BV151)),\"NA\")","v":"NA"},{"$f":"IF(H118=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H118,'5. Site selection'!AK151:AN151,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H118,'5. Site selection'!R151:U151,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H118,'5. Site selection'!BD151:BG151,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R151:U151,MATCH(J118,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK151:AN151,MATCH(J118,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD151:BG151,MATCH(J118,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I118,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I118,'Device profiles'!$B$5:$B$8,0)))*T118+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I118,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I118,'Device profiles'!$B$5:$B$8,0)))*U118,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I118,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I118,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I118,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I118,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I118,'Device profiles'!$B$5:$B$8,0))))))*P118,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T118:U118)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I118,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T118:U118)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J118,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J118,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J118,'Device profiles'!$B$5:$B$8,0)))*T118+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J118,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J118,'Device profiles'!$B$5:$B$8,0)))*U118,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J118,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J118,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J118,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J118,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J118,'Device profiles'!$B$5:$B$8,0))))))*Q118,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C118,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C118,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C118,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C118,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,102,{"$f":"IF('5. Site selection'!D152=0,\"\",'5. Site selection'!D152)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F152),\"\",'5. Site selection'!F152)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H152,'5. Site selection'!G152)","v":""},null,null,{"$f":"IF('5. Site selection'!CF152=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU152,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT152,'5. Site selection'!BV152)),\"NA\")","v":"NA"},{"$f":"IF(H119=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H119,'5. Site selection'!AK152:AN152,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H119,'5. Site selection'!R152:U152,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H119,'5. Site selection'!BD152:BG152,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R152:U152,MATCH(J119,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK152:AN152,MATCH(J119,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD152:BG152,MATCH(J119,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I119,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I119,'Device profiles'!$B$5:$B$8,0)))*T119+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I119,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I119,'Device profiles'!$B$5:$B$8,0)))*U119,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I119,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I119,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I119,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I119,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I119,'Device profiles'!$B$5:$B$8,0))))))*P119,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T119:U119)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I119,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T119:U119)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J119,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J119,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J119,'Device profiles'!$B$5:$B$8,0)))*T119+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J119,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J119,'Device profiles'!$B$5:$B$8,0)))*U119,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J119,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J119,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J119,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J119,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J119,'Device profiles'!$B$5:$B$8,0))))))*Q119,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C119,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C119,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C119,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C119,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,103,{"$f":"IF('5. Site selection'!D153=0,\"\",'5. Site selection'!D153)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F153),\"\",'5. Site selection'!F153)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H153,'5. Site selection'!G153)","v":""},null,null,{"$f":"IF('5. Site selection'!CF153=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU153,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT153,'5. Site selection'!BV153)),\"NA\")","v":"NA"},{"$f":"IF(H120=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H120,'5. Site selection'!AK153:AN153,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H120,'5. Site selection'!R153:U153,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H120,'5. Site selection'!BD153:BG153,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R153:U153,MATCH(J120,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK153:AN153,MATCH(J120,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD153:BG153,MATCH(J120,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I120,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I120,'Device profiles'!$B$5:$B$8,0)))*T120+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I120,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I120,'Device profiles'!$B$5:$B$8,0)))*U120,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I120,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I120,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I120,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I120,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I120,'Device profiles'!$B$5:$B$8,0))))))*P120,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T120:U120)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I120,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T120:U120)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J120,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J120,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J120,'Device profiles'!$B$5:$B$8,0)))*T120+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J120,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J120,'Device profiles'!$B$5:$B$8,0)))*U120,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J120,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J120,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J120,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J120,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J120,'Device profiles'!$B$5:$B$8,0))))))*Q120,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C120,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C120,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C120,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C120,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,104,{"$f":"IF('5. Site selection'!D154=0,\"\",'5. Site selection'!D154)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F154),\"\",'5. Site selection'!F154)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H154,'5. Site selection'!G154)","v":""},null,null,{"$f":"IF('5. Site selection'!CF154=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU154,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT154,'5. Site selection'!BV154)),\"NA\")","v":"NA"},{"$f":"IF(H121=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H121,'5. Site selection'!AK154:AN154,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H121,'5. Site selection'!R154:U154,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H121,'5. Site selection'!BD154:BG154,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R154:U154,MATCH(J121,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK154:AN154,MATCH(J121,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD154:BG154,MATCH(J121,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I121,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I121,'Device profiles'!$B$5:$B$8,0)))*T121+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I121,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I121,'Device profiles'!$B$5:$B$8,0)))*U121,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I121,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I121,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I121,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I121,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I121,'Device profiles'!$B$5:$B$8,0))))))*P121,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T121:U121)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I121,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T121:U121)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J121,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J121,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J121,'Device profiles'!$B$5:$B$8,0)))*T121+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J121,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J121,'Device profiles'!$B$5:$B$8,0)))*U121,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J121,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J121,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J121,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J121,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J121,'Device profiles'!$B$5:$B$8,0))))))*Q121,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C121,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C121,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C121,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C121,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,105,{"$f":"IF('5. Site selection'!D155=0,\"\",'5. Site selection'!D155)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F155),\"\",'5. Site selection'!F155)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H155,'5. Site selection'!G155)","v":""},null,null,{"$f":"IF('5. Site selection'!CF155=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU155,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT155,'5. Site selection'!BV155)),\"NA\")","v":"NA"},{"$f":"IF(H122=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H122,'5. Site selection'!AK155:AN155,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H122,'5. Site selection'!R155:U155,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H122,'5. Site selection'!BD155:BG155,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R155:U155,MATCH(J122,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK155:AN155,MATCH(J122,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD155:BG155,MATCH(J122,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I122,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I122,'Device profiles'!$B$5:$B$8,0)))*T122+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I122,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I122,'Device profiles'!$B$5:$B$8,0)))*U122,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I122,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I122,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I122,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I122,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I122,'Device profiles'!$B$5:$B$8,0))))))*P122,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T122:U122)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I122,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T122:U122)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J122,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J122,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J122,'Device profiles'!$B$5:$B$8,0)))*T122+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J122,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J122,'Device profiles'!$B$5:$B$8,0)))*U122,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J122,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J122,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J122,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J122,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J122,'Device profiles'!$B$5:$B$8,0))))))*Q122,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C122,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C122,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C122,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C122,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,106,{"$f":"IF('5. Site selection'!D156=0,\"\",'5. Site selection'!D156)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F156),\"\",'5. Site selection'!F156)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H156,'5. Site selection'!G156)","v":""},null,null,{"$f":"IF('5. Site selection'!CF156=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU156,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT156,'5. Site selection'!BV156)),\"NA\")","v":"NA"},{"$f":"IF(H123=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H123,'5. Site selection'!AK156:AN156,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H123,'5. Site selection'!R156:U156,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H123,'5. Site selection'!BD156:BG156,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R156:U156,MATCH(J123,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK156:AN156,MATCH(J123,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD156:BG156,MATCH(J123,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I123,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I123,'Device profiles'!$B$5:$B$8,0)))*T123+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I123,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I123,'Device profiles'!$B$5:$B$8,0)))*U123,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I123,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I123,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I123,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I123,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I123,'Device profiles'!$B$5:$B$8,0))))))*P123,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T123:U123)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I123,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T123:U123)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J123,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J123,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J123,'Device profiles'!$B$5:$B$8,0)))*T123+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J123,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J123,'Device profiles'!$B$5:$B$8,0)))*U123,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J123,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J123,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J123,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J123,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J123,'Device profiles'!$B$5:$B$8,0))))))*Q123,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C123,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C123,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C123,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C123,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,107,{"$f":"IF('5. Site selection'!D157=0,\"\",'5. Site selection'!D157)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F157),\"\",'5. Site selection'!F157)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H157,'5. Site selection'!G157)","v":""},null,null,{"$f":"IF('5. Site selection'!CF157=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU157,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT157,'5. Site selection'!BV157)),\"NA\")","v":"NA"},{"$f":"IF(H124=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H124,'5. Site selection'!AK157:AN157,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H124,'5. Site selection'!R157:U157,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H124,'5. Site selection'!BD157:BG157,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R157:U157,MATCH(J124,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK157:AN157,MATCH(J124,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD157:BG157,MATCH(J124,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I124,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I124,'Device profiles'!$B$5:$B$8,0)))*T124+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I124,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I124,'Device profiles'!$B$5:$B$8,0)))*U124,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I124,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I124,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I124,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I124,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I124,'Device profiles'!$B$5:$B$8,0))))))*P124,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T124:U124)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I124,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T124:U124)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J124,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J124,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J124,'Device profiles'!$B$5:$B$8,0)))*T124+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J124,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J124,'Device profiles'!$B$5:$B$8,0)))*U124,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J124,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J124,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J124,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J124,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J124,'Device profiles'!$B$5:$B$8,0))))))*Q124,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C124,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C124,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C124,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C124,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,108,{"$f":"IF('5. Site selection'!D158=0,\"\",'5. Site selection'!D158)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F158),\"\",'5. Site selection'!F158)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H158,'5. Site selection'!G158)","v":""},null,null,{"$f":"IF('5. Site selection'!CF158=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU158,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT158,'5. Site selection'!BV158)),\"NA\")","v":"NA"},{"$f":"IF(H125=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H125,'5. Site selection'!AK158:AN158,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H125,'5. Site selection'!R158:U158,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H125,'5. Site selection'!BD158:BG158,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R158:U158,MATCH(J125,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK158:AN158,MATCH(J125,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD158:BG158,MATCH(J125,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I125,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I125,'Device profiles'!$B$5:$B$8,0)))*T125+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I125,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I125,'Device profiles'!$B$5:$B$8,0)))*U125,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I125,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I125,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I125,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I125,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I125,'Device profiles'!$B$5:$B$8,0))))))*P125,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T125:U125)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I125,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T125:U125)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J125,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J125,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J125,'Device profiles'!$B$5:$B$8,0)))*T125+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J125,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J125,'Device profiles'!$B$5:$B$8,0)))*U125,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J125,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J125,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J125,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J125,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J125,'Device profiles'!$B$5:$B$8,0))))))*Q125,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C125,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C125,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C125,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C125,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,109,{"$f":"IF('5. Site selection'!D159=0,\"\",'5. Site selection'!D159)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F159),\"\",'5. Site selection'!F159)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H159,'5. Site selection'!G159)","v":""},null,null,{"$f":"IF('5. Site selection'!CF159=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU159,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT159,'5. Site selection'!BV159)),\"NA\")","v":"NA"},{"$f":"IF(H126=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H126,'5. Site selection'!AK159:AN159,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H126,'5. Site selection'!R159:U159,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H126,'5. Site selection'!BD159:BG159,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R159:U159,MATCH(J126,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK159:AN159,MATCH(J126,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD159:BG159,MATCH(J126,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I126,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I126,'Device profiles'!$B$5:$B$8,0)))*T126+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I126,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I126,'Device profiles'!$B$5:$B$8,0)))*U126,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I126,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I126,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I126,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I126,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I126,'Device profiles'!$B$5:$B$8,0))))))*P126,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T126:U126)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I126,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T126:U126)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J126,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J126,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J126,'Device profiles'!$B$5:$B$8,0)))*T126+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J126,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J126,'Device profiles'!$B$5:$B$8,0)))*U126,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J126,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J126,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J126,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J126,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J126,'Device profiles'!$B$5:$B$8,0))))))*Q126,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C126,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C126,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C126,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C126,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,110,{"$f":"IF('5. Site selection'!D160=0,\"\",'5. Site selection'!D160)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F160),\"\",'5. Site selection'!F160)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H160,'5. Site selection'!G160)","v":""},null,null,{"$f":"IF('5. Site selection'!CF160=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU160,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT160,'5. Site selection'!BV160)),\"NA\")","v":"NA"},{"$f":"IF(H127=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H127,'5. Site selection'!AK160:AN160,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H127,'5. Site selection'!R160:U160,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H127,'5. Site selection'!BD160:BG160,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R160:U160,MATCH(J127,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK160:AN160,MATCH(J127,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD160:BG160,MATCH(J127,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I127,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I127,'Device profiles'!$B$5:$B$8,0)))*T127+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I127,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I127,'Device profiles'!$B$5:$B$8,0)))*U127,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I127,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I127,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I127,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I127,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I127,'Device profiles'!$B$5:$B$8,0))))))*P127,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T127:U127)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I127,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T127:U127)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J127,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J127,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J127,'Device profiles'!$B$5:$B$8,0)))*T127+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J127,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J127,'Device profiles'!$B$5:$B$8,0)))*U127,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J127,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J127,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J127,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J127,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J127,'Device profiles'!$B$5:$B$8,0))))))*Q127,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C127,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C127,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C127,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C127,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,111,{"$f":"IF('5. Site selection'!D161=0,\"\",'5. Site selection'!D161)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F161),\"\",'5. Site selection'!F161)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H161,'5. Site selection'!G161)","v":""},null,null,{"$f":"IF('5. Site selection'!CF161=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU161,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT161,'5. Site selection'!BV161)),\"NA\")","v":"NA"},{"$f":"IF(H128=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H128,'5. Site selection'!AK161:AN161,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H128,'5. Site selection'!R161:U161,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H128,'5. Site selection'!BD161:BG161,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R161:U161,MATCH(J128,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK161:AN161,MATCH(J128,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD161:BG161,MATCH(J128,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I128,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I128,'Device profiles'!$B$5:$B$8,0)))*T128+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I128,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I128,'Device profiles'!$B$5:$B$8,0)))*U128,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I128,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I128,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I128,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I128,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I128,'Device profiles'!$B$5:$B$8,0))))))*P128,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T128:U128)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I128,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T128:U128)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J128,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J128,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J128,'Device profiles'!$B$5:$B$8,0)))*T128+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J128,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J128,'Device profiles'!$B$5:$B$8,0)))*U128,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J128,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J128,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J128,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J128,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J128,'Device profiles'!$B$5:$B$8,0))))))*Q128,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C128,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C128,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C128,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C128,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,112,{"$f":"IF('5. Site selection'!D162=0,\"\",'5. Site selection'!D162)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F162),\"\",'5. Site selection'!F162)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H162,'5. Site selection'!G162)","v":""},null,null,{"$f":"IF('5. Site selection'!CF162=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU162,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT162,'5. Site selection'!BV162)),\"NA\")","v":"NA"},{"$f":"IF(H129=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H129,'5. Site selection'!AK162:AN162,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H129,'5. Site selection'!R162:U162,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H129,'5. Site selection'!BD162:BG162,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R162:U162,MATCH(J129,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK162:AN162,MATCH(J129,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD162:BG162,MATCH(J129,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I129,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I129,'Device profiles'!$B$5:$B$8,0)))*T129+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I129,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I129,'Device profiles'!$B$5:$B$8,0)))*U129,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I129,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I129,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I129,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I129,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I129,'Device profiles'!$B$5:$B$8,0))))))*P129,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T129:U129)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I129,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T129:U129)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J129,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J129,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J129,'Device profiles'!$B$5:$B$8,0)))*T129+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J129,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J129,'Device profiles'!$B$5:$B$8,0)))*U129,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J129,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J129,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J129,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J129,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J129,'Device profiles'!$B$5:$B$8,0))))))*Q129,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C129,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C129,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C129,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C129,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,113,{"$f":"IF('5. Site selection'!D163=0,\"\",'5. Site selection'!D163)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F163),\"\",'5. Site selection'!F163)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H163,'5. Site selection'!G163)","v":""},null,null,{"$f":"IF('5. Site selection'!CF163=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU163,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT163,'5. Site selection'!BV163)),\"NA\")","v":"NA"},{"$f":"IF(H130=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H130,'5. Site selection'!AK163:AN163,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H130,'5. Site selection'!R163:U163,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H130,'5. Site selection'!BD163:BG163,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R163:U163,MATCH(J130,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK163:AN163,MATCH(J130,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD163:BG163,MATCH(J130,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I130,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I130,'Device profiles'!$B$5:$B$8,0)))*T130+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I130,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I130,'Device profiles'!$B$5:$B$8,0)))*U130,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I130,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I130,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I130,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I130,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I130,'Device profiles'!$B$5:$B$8,0))))))*P130,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T130:U130)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I130,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T130:U130)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J130,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J130,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J130,'Device profiles'!$B$5:$B$8,0)))*T130+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J130,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J130,'Device profiles'!$B$5:$B$8,0)))*U130,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J130,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J130,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J130,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J130,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J130,'Device profiles'!$B$5:$B$8,0))))))*Q130,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C130,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C130,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C130,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C130,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,114,{"$f":"IF('5. Site selection'!D164=0,\"\",'5. Site selection'!D164)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F164),\"\",'5. Site selection'!F164)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H164,'5. Site selection'!G164)","v":""},null,null,{"$f":"IF('5. Site selection'!CF164=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU164,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT164,'5. Site selection'!BV164)),\"NA\")","v":"NA"},{"$f":"IF(H131=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H131,'5. Site selection'!AK164:AN164,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H131,'5. Site selection'!R164:U164,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H131,'5. Site selection'!BD164:BG164,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R164:U164,MATCH(J131,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK164:AN164,MATCH(J131,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD164:BG164,MATCH(J131,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I131,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I131,'Device profiles'!$B$5:$B$8,0)))*T131+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I131,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I131,'Device profiles'!$B$5:$B$8,0)))*U131,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I131,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I131,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I131,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I131,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I131,'Device profiles'!$B$5:$B$8,0))))))*P131,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T131:U131)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I131,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T131:U131)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J131,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J131,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J131,'Device profiles'!$B$5:$B$8,0)))*T131+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J131,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J131,'Device profiles'!$B$5:$B$8,0)))*U131,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J131,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J131,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J131,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J131,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J131,'Device profiles'!$B$5:$B$8,0))))))*Q131,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C131,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C131,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C131,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C131,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,115,{"$f":"IF('5. Site selection'!D165=0,\"\",'5. Site selection'!D165)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F165),\"\",'5. Site selection'!F165)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H165,'5. Site selection'!G165)","v":""},null,null,{"$f":"IF('5. Site selection'!CF165=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU165,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT165,'5. Site selection'!BV165)),\"NA\")","v":"NA"},{"$f":"IF(H132=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H132,'5. Site selection'!AK165:AN165,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H132,'5. Site selection'!R165:U165,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H132,'5. Site selection'!BD165:BG165,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R165:U165,MATCH(J132,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK165:AN165,MATCH(J132,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD165:BG165,MATCH(J132,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I132,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I132,'Device profiles'!$B$5:$B$8,0)))*T132+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I132,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I132,'Device profiles'!$B$5:$B$8,0)))*U132,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I132,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I132,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I132,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I132,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I132,'Device profiles'!$B$5:$B$8,0))))))*P132,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T132:U132)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I132,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T132:U132)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J132,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J132,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J132,'Device profiles'!$B$5:$B$8,0)))*T132+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J132,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J132,'Device profiles'!$B$5:$B$8,0)))*U132,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J132,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J132,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J132,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J132,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J132,'Device profiles'!$B$5:$B$8,0))))))*Q132,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C132,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C132,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C132,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C132,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,116,{"$f":"IF('5. Site selection'!D166=0,\"\",'5. Site selection'!D166)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F166),\"\",'5. Site selection'!F166)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H166,'5. Site selection'!G166)","v":""},null,null,{"$f":"IF('5. Site selection'!CF166=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU166,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT166,'5. Site selection'!BV166)),\"NA\")","v":"NA"},{"$f":"IF(H133=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H133,'5. Site selection'!AK166:AN166,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H133,'5. Site selection'!R166:U166,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H133,'5. Site selection'!BD166:BG166,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R166:U166,MATCH(J133,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK166:AN166,MATCH(J133,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD166:BG166,MATCH(J133,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I133,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I133,'Device profiles'!$B$5:$B$8,0)))*T133+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I133,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I133,'Device profiles'!$B$5:$B$8,0)))*U133,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I133,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I133,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I133,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I133,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I133,'Device profiles'!$B$5:$B$8,0))))))*P133,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T133:U133)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I133,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T133:U133)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J133,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J133,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J133,'Device profiles'!$B$5:$B$8,0)))*T133+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J133,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J133,'Device profiles'!$B$5:$B$8,0)))*U133,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J133,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J133,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J133,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J133,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J133,'Device profiles'!$B$5:$B$8,0))))))*Q133,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C133,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C133,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C133,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C133,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,117,{"$f":"IF('5. Site selection'!D167=0,\"\",'5. Site selection'!D167)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F167),\"\",'5. Site selection'!F167)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H167,'5. Site selection'!G167)","v":""},null,null,{"$f":"IF('5. Site selection'!CF167=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU167,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT167,'5. Site selection'!BV167)),\"NA\")","v":"NA"},{"$f":"IF(H134=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H134,'5. Site selection'!AK167:AN167,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H134,'5. Site selection'!R167:U167,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H134,'5. Site selection'!BD167:BG167,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R167:U167,MATCH(J134,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK167:AN167,MATCH(J134,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD167:BG167,MATCH(J134,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I134,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I134,'Device profiles'!$B$5:$B$8,0)))*T134+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I134,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I134,'Device profiles'!$B$5:$B$8,0)))*U134,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I134,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I134,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I134,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I134,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I134,'Device profiles'!$B$5:$B$8,0))))))*P134,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T134:U134)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I134,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T134:U134)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J134,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J134,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J134,'Device profiles'!$B$5:$B$8,0)))*T134+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J134,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J134,'Device profiles'!$B$5:$B$8,0)))*U134,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J134,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J134,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J134,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J134,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J134,'Device profiles'!$B$5:$B$8,0))))))*Q134,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C134,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C134,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C134,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C134,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,118,{"$f":"IF('5. Site selection'!D168=0,\"\",'5. Site selection'!D168)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F168),\"\",'5. Site selection'!F168)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H168,'5. Site selection'!G168)","v":""},null,null,{"$f":"IF('5. Site selection'!CF168=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU168,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT168,'5. Site selection'!BV168)),\"NA\")","v":"NA"},{"$f":"IF(H135=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H135,'5. Site selection'!AK168:AN168,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H135,'5. Site selection'!R168:U168,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H135,'5. Site selection'!BD168:BG168,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R168:U168,MATCH(J135,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK168:AN168,MATCH(J135,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD168:BG168,MATCH(J135,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I135,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I135,'Device profiles'!$B$5:$B$8,0)))*T135+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I135,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I135,'Device profiles'!$B$5:$B$8,0)))*U135,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I135,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I135,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I135,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I135,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I135,'Device profiles'!$B$5:$B$8,0))))))*P135,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T135:U135)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I135,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T135:U135)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J135,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J135,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J135,'Device profiles'!$B$5:$B$8,0)))*T135+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J135,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J135,'Device profiles'!$B$5:$B$8,0)))*U135,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J135,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J135,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J135,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J135,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J135,'Device profiles'!$B$5:$B$8,0))))))*Q135,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C135,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C135,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C135,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C135,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,119,{"$f":"IF('5. Site selection'!D169=0,\"\",'5. Site selection'!D169)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F169),\"\",'5. Site selection'!F169)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H169,'5. Site selection'!G169)","v":""},null,null,{"$f":"IF('5. Site selection'!CF169=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU169,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT169,'5. Site selection'!BV169)),\"NA\")","v":"NA"},{"$f":"IF(H136=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H136,'5. Site selection'!AK169:AN169,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H136,'5. Site selection'!R169:U169,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H136,'5. Site selection'!BD169:BG169,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R169:U169,MATCH(J136,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK169:AN169,MATCH(J136,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD169:BG169,MATCH(J136,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I136,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I136,'Device profiles'!$B$5:$B$8,0)))*T136+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I136,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I136,'Device profiles'!$B$5:$B$8,0)))*U136,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I136,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I136,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I136,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I136,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I136,'Device profiles'!$B$5:$B$8,0))))))*P136,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T136:U136)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I136,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T136:U136)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J136,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J136,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J136,'Device profiles'!$B$5:$B$8,0)))*T136+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J136,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J136,'Device profiles'!$B$5:$B$8,0)))*U136,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J136,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J136,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J136,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J136,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J136,'Device profiles'!$B$5:$B$8,0))))))*Q136,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C136,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C136,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C136,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C136,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,120,{"$f":"IF('5. Site selection'!D170=0,\"\",'5. Site selection'!D170)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F170),\"\",'5. Site selection'!F170)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H170,'5. Site selection'!G170)","v":""},null,null,{"$f":"IF('5. Site selection'!CF170=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU170,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT170,'5. Site selection'!BV170)),\"NA\")","v":"NA"},{"$f":"IF(H137=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H137,'5. Site selection'!AK170:AN170,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H137,'5. Site selection'!R170:U170,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H137,'5. Site selection'!BD170:BG170,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R170:U170,MATCH(J137,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK170:AN170,MATCH(J137,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD170:BG170,MATCH(J137,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I137,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I137,'Device profiles'!$B$5:$B$8,0)))*T137+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I137,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I137,'Device profiles'!$B$5:$B$8,0)))*U137,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I137,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I137,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I137,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I137,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I137,'Device profiles'!$B$5:$B$8,0))))))*P137,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T137:U137)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I137,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T137:U137)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J137,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J137,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J137,'Device profiles'!$B$5:$B$8,0)))*T137+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J137,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J137,'Device profiles'!$B$5:$B$8,0)))*U137,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J137,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J137,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J137,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J137,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J137,'Device profiles'!$B$5:$B$8,0))))))*Q137,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C137,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C137,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C137,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C137,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,121,{"$f":"IF('5. Site selection'!D171=0,\"\",'5. Site selection'!D171)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F171),\"\",'5. Site selection'!F171)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H171,'5. Site selection'!G171)","v":""},null,null,{"$f":"IF('5. Site selection'!CF171=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU171,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT171,'5. Site selection'!BV171)),\"NA\")","v":"NA"},{"$f":"IF(H138=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H138,'5. Site selection'!AK171:AN171,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H138,'5. Site selection'!R171:U171,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H138,'5. Site selection'!BD171:BG171,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R171:U171,MATCH(J138,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK171:AN171,MATCH(J138,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD171:BG171,MATCH(J138,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I138,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I138,'Device profiles'!$B$5:$B$8,0)))*T138+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I138,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I138,'Device profiles'!$B$5:$B$8,0)))*U138,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I138,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I138,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I138,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I138,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I138,'Device profiles'!$B$5:$B$8,0))))))*P138,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T138:U138)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I138,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T138:U138)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J138,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J138,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J138,'Device profiles'!$B$5:$B$8,0)))*T138+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J138,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J138,'Device profiles'!$B$5:$B$8,0)))*U138,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J138,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J138,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J138,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J138,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J138,'Device profiles'!$B$5:$B$8,0))))))*Q138,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C138,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C138,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C138,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C138,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,122,{"$f":"IF('5. Site selection'!D172=0,\"\",'5. Site selection'!D172)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F172),\"\",'5. Site selection'!F172)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H172,'5. Site selection'!G172)","v":""},null,null,{"$f":"IF('5. Site selection'!CF172=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU172,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT172,'5. Site selection'!BV172)),\"NA\")","v":"NA"},{"$f":"IF(H139=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H139,'5. Site selection'!AK172:AN172,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H139,'5. Site selection'!R172:U172,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H139,'5. Site selection'!BD172:BG172,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R172:U172,MATCH(J139,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK172:AN172,MATCH(J139,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD172:BG172,MATCH(J139,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I139,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I139,'Device profiles'!$B$5:$B$8,0)))*T139+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I139,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I139,'Device profiles'!$B$5:$B$8,0)))*U139,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I139,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I139,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I139,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I139,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I139,'Device profiles'!$B$5:$B$8,0))))))*P139,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T139:U139)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I139,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T139:U139)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J139,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J139,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J139,'Device profiles'!$B$5:$B$8,0)))*T139+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J139,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J139,'Device profiles'!$B$5:$B$8,0)))*U139,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J139,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J139,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J139,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J139,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J139,'Device profiles'!$B$5:$B$8,0))))))*Q139,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C139,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C139,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C139,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C139,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,123,{"$f":"IF('5. Site selection'!D173=0,\"\",'5. Site selection'!D173)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F173),\"\",'5. Site selection'!F173)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H173,'5. Site selection'!G173)","v":""},null,null,{"$f":"IF('5. Site selection'!CF173=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU173,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT173,'5. Site selection'!BV173)),\"NA\")","v":"NA"},{"$f":"IF(H140=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H140,'5. Site selection'!AK173:AN173,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H140,'5. Site selection'!R173:U173,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H140,'5. Site selection'!BD173:BG173,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R173:U173,MATCH(J140,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK173:AN173,MATCH(J140,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD173:BG173,MATCH(J140,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I140,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I140,'Device profiles'!$B$5:$B$8,0)))*T140+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I140,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I140,'Device profiles'!$B$5:$B$8,0)))*U140,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I140,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I140,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I140,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I140,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I140,'Device profiles'!$B$5:$B$8,0))))))*P140,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T140:U140)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I140,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T140:U140)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J140,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J140,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J140,'Device profiles'!$B$5:$B$8,0)))*T140+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J140,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J140,'Device profiles'!$B$5:$B$8,0)))*U140,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J140,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J140,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J140,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J140,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J140,'Device profiles'!$B$5:$B$8,0))))))*Q140,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C140,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C140,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C140,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C140,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,124,{"$f":"IF('5. Site selection'!D174=0,\"\",'5. Site selection'!D174)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F174),\"\",'5. Site selection'!F174)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H174,'5. Site selection'!G174)","v":""},null,null,{"$f":"IF('5. Site selection'!CF174=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU174,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT174,'5. Site selection'!BV174)),\"NA\")","v":"NA"},{"$f":"IF(H141=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H141,'5. Site selection'!AK174:AN174,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H141,'5. Site selection'!R174:U174,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H141,'5. Site selection'!BD174:BG174,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R174:U174,MATCH(J141,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK174:AN174,MATCH(J141,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD174:BG174,MATCH(J141,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I141,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I141,'Device profiles'!$B$5:$B$8,0)))*T141+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I141,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I141,'Device profiles'!$B$5:$B$8,0)))*U141,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I141,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I141,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I141,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I141,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I141,'Device profiles'!$B$5:$B$8,0))))))*P141,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T141:U141)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I141,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T141:U141)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J141,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J141,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J141,'Device profiles'!$B$5:$B$8,0)))*T141+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J141,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J141,'Device profiles'!$B$5:$B$8,0)))*U141,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J141,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J141,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J141,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J141,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J141,'Device profiles'!$B$5:$B$8,0))))))*Q141,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C141,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C141,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C141,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C141,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,125,{"$f":"IF('5. Site selection'!D175=0,\"\",'5. Site selection'!D175)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F175),\"\",'5. Site selection'!F175)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H175,'5. Site selection'!G175)","v":""},null,null,{"$f":"IF('5. Site selection'!CF175=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU175,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT175,'5. Site selection'!BV175)),\"NA\")","v":"NA"},{"$f":"IF(H142=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H142,'5. Site selection'!AK175:AN175,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H142,'5. Site selection'!R175:U175,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H142,'5. Site selection'!BD175:BG175,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R175:U175,MATCH(J142,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK175:AN175,MATCH(J142,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD175:BG175,MATCH(J142,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I142,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I142,'Device profiles'!$B$5:$B$8,0)))*T142+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I142,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I142,'Device profiles'!$B$5:$B$8,0)))*U142,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I142,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I142,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I142,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I142,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I142,'Device profiles'!$B$5:$B$8,0))))))*P142,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T142:U142)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I142,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T142:U142)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J142,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J142,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J142,'Device profiles'!$B$5:$B$8,0)))*T142+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J142,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J142,'Device profiles'!$B$5:$B$8,0)))*U142,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J142,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J142,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J142,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J142,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J142,'Device profiles'!$B$5:$B$8,0))))))*Q142,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C142,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C142,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C142,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C142,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,126,{"$f":"IF('5. Site selection'!D176=0,\"\",'5. Site selection'!D176)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F176),\"\",'5. Site selection'!F176)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H176,'5. Site selection'!G176)","v":""},null,null,{"$f":"IF('5. Site selection'!CF176=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU176,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT176,'5. Site selection'!BV176)),\"NA\")","v":"NA"},{"$f":"IF(H143=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H143,'5. Site selection'!AK176:AN176,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H143,'5. Site selection'!R176:U176,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H143,'5. Site selection'!BD176:BG176,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R176:U176,MATCH(J143,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK176:AN176,MATCH(J143,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD176:BG176,MATCH(J143,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I143,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I143,'Device profiles'!$B$5:$B$8,0)))*T143+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I143,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I143,'Device profiles'!$B$5:$B$8,0)))*U143,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I143,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I143,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I143,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I143,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I143,'Device profiles'!$B$5:$B$8,0))))))*P143,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T143:U143)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I143,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T143:U143)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J143,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J143,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J143,'Device profiles'!$B$5:$B$8,0)))*T143+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J143,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J143,'Device profiles'!$B$5:$B$8,0)))*U143,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J143,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J143,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J143,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J143,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J143,'Device profiles'!$B$5:$B$8,0))))))*Q143,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C143,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C143,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C143,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C143,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,127,{"$f":"IF('5. Site selection'!D177=0,\"\",'5. Site selection'!D177)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F177),\"\",'5. Site selection'!F177)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H177,'5. Site selection'!G177)","v":""},null,null,{"$f":"IF('5. Site selection'!CF177=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU177,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT177,'5. Site selection'!BV177)),\"NA\")","v":"NA"},{"$f":"IF(H144=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H144,'5. Site selection'!AK177:AN177,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H144,'5. Site selection'!R177:U177,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H144,'5. Site selection'!BD177:BG177,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R177:U177,MATCH(J144,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK177:AN177,MATCH(J144,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD177:BG177,MATCH(J144,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I144,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I144,'Device profiles'!$B$5:$B$8,0)))*T144+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I144,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I144,'Device profiles'!$B$5:$B$8,0)))*U144,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I144,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I144,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I144,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I144,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I144,'Device profiles'!$B$5:$B$8,0))))))*P144,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T144:U144)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I144,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T144:U144)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J144,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J144,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J144,'Device profiles'!$B$5:$B$8,0)))*T144+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J144,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J144,'Device profiles'!$B$5:$B$8,0)))*U144,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J144,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J144,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J144,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J144,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J144,'Device profiles'!$B$5:$B$8,0))))))*Q144,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C144,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C144,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C144,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C144,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,128,{"$f":"IF('5. Site selection'!D178=0,\"\",'5. Site selection'!D178)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F178),\"\",'5. Site selection'!F178)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H178,'5. Site selection'!G178)","v":""},null,null,{"$f":"IF('5. Site selection'!CF178=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU178,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT178,'5. Site selection'!BV178)),\"NA\")","v":"NA"},{"$f":"IF(H145=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H145,'5. Site selection'!AK178:AN178,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H145,'5. Site selection'!R178:U178,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H145,'5. Site selection'!BD178:BG178,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R178:U178,MATCH(J145,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK178:AN178,MATCH(J145,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD178:BG178,MATCH(J145,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I145,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I145,'Device profiles'!$B$5:$B$8,0)))*T145+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I145,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I145,'Device profiles'!$B$5:$B$8,0)))*U145,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I145,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I145,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I145,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I145,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I145,'Device profiles'!$B$5:$B$8,0))))))*P145,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T145:U145)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I145,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T145:U145)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J145,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J145,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J145,'Device profiles'!$B$5:$B$8,0)))*T145+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J145,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J145,'Device profiles'!$B$5:$B$8,0)))*U145,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J145,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J145,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J145,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J145,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J145,'Device profiles'!$B$5:$B$8,0))))))*Q145,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C145,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C145,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C145,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C145,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,129,{"$f":"IF('5. Site selection'!D179=0,\"\",'5. Site selection'!D179)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F179),\"\",'5. Site selection'!F179)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H179,'5. Site selection'!G179)","v":""},null,null,{"$f":"IF('5. Site selection'!CF179=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU179,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT179,'5. Site selection'!BV179)),\"NA\")","v":"NA"},{"$f":"IF(H146=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H146,'5. Site selection'!AK179:AN179,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H146,'5. Site selection'!R179:U179,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H146,'5. Site selection'!BD179:BG179,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R179:U179,MATCH(J146,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK179:AN179,MATCH(J146,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD179:BG179,MATCH(J146,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I146,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I146,'Device profiles'!$B$5:$B$8,0)))*T146+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I146,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I146,'Device profiles'!$B$5:$B$8,0)))*U146,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I146,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I146,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I146,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I146,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I146,'Device profiles'!$B$5:$B$8,0))))))*P146,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T146:U146)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I146,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T146:U146)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J146,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J146,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J146,'Device profiles'!$B$5:$B$8,0)))*T146+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J146,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J146,'Device profiles'!$B$5:$B$8,0)))*U146,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J146,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J146,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J146,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J146,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J146,'Device profiles'!$B$5:$B$8,0))))))*Q146,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C146,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C146,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C146,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C146,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IF(ISBLANK(J146),W146,\"POC\")","v":""},0,0,0,0,0,0]
[null,130,{"$f":"IF('5. Site selection'!D180=0,\"\",'5. Site selection'!D180)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F180),\"\",'5. Site selection'!F180)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H180,'5. Site selection'!G180)","v":""},null,null,{"$f":"IF('5. Site selection'!CF180=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU180,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT180,'5. Site selection'!BV180)),\"NA\")","v":"NA"},{"$f":"IF(H147=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H147,'5. Site selection'!AK180:AN180,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H147,'5. Site selection'!R180:U180,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H147,'5. Site selection'!BD180:BG180,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R180:U180,MATCH(J147,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK180:AN180,MATCH(J147,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD180:BG180,MATCH(J147,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I147,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I147,'Device profiles'!$B$5:$B$8,0)))*T147+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I147,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I147,'Device profiles'!$B$5:$B$8,0)))*U147,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I147,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I147,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I147,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I147,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I147,'Device profiles'!$B$5:$B$8,0))))))*P147,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T147:U147)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I147,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T147:U147)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J147,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J147,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J147,'Device profiles'!$B$5:$B$8,0)))*T147+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J147,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J147,'Device profiles'!$B$5:$B$8,0)))*U147,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J147,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J147,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J147,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J147,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J147,'Device profiles'!$B$5:$B$8,0))))))*Q147,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C147,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C147,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},{"$f":"IF(ISBLANK(J147),0,SUM(T147:U147))","v":0},{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C147,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C147,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",{"$f":"IF(AND(W147=\"None\",Y147=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X147=\"None\",Y147=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W147=\"Conventional\",Y147=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X147=\"Conventional\",Y147=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W147=\"POC\",Y147=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X147=\"POC\",Y147=\"POC\"),1,0)","v":0}]
[null,131,{"$f":"IF('5. Site selection'!D181=0,\"\",'5. Site selection'!D181)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F181),\"\",'5. Site selection'!F181)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H181,'5. Site selection'!G181)","v":""},null,null,{"$f":"IF('5. Site selection'!CF181=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU181,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT181,'5. Site selection'!BV181)),\"NA\")","v":"NA"},{"$f":"IF(H148=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H148,'5. Site selection'!AK181:AN181,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H148,'5. Site selection'!R181:U181,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H148,'5. Site selection'!BD181:BG181,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R181:U181,MATCH(J148,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK181:AN181,MATCH(J148,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD181:BG181,MATCH(J148,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I148,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I148,'Device profiles'!$B$5:$B$8,0)))*T148+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I148,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I148,'Device profiles'!$B$5:$B$8,0)))*U148,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I148,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I148,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I148,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I148,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I148,'Device profiles'!$B$5:$B$8,0))))))*P148,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T148:U148)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I148,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T148:U148)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J148,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J148,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J148,'Device profiles'!$B$5:$B$8,0)))*T148+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J148,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J148,'Device profiles'!$B$5:$B$8,0)))*U148,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J148,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J148,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J148,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J148,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J148,'Device profiles'!$B$5:$B$8,0))))))*Q148,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C148,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C148,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C148,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C148,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,132,{"$f":"IF('5. Site selection'!D182=0,\"\",'5. Site selection'!D182)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F182),\"\",'5. Site selection'!F182)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H182,'5. Site selection'!G182)","v":""},null,null,{"$f":"IF('5. Site selection'!CF182=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU182,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT182,'5. Site selection'!BV182)),\"NA\")","v":"NA"},{"$f":"IF(H149=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H149,'5. Site selection'!AK182:AN182,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H149,'5. Site selection'!R182:U182,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H149,'5. Site selection'!BD182:BG182,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R182:U182,MATCH(J149,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK182:AN182,MATCH(J149,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD182:BG182,MATCH(J149,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I149,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I149,'Device profiles'!$B$5:$B$8,0)))*T149+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I149,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I149,'Device profiles'!$B$5:$B$8,0)))*U149,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I149,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I149,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I149,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I149,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I149,'Device profiles'!$B$5:$B$8,0))))))*P149,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T149:U149)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I149,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T149:U149)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J149,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J149,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J149,'Device profiles'!$B$5:$B$8,0)))*T149+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J149,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J149,'Device profiles'!$B$5:$B$8,0)))*U149,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J149,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J149,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J149,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J149,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J149,'Device profiles'!$B$5:$B$8,0))))))*Q149,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C149,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C149,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C149,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C149,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,133,{"$f":"IF('5. Site selection'!D183=0,\"\",'5. Site selection'!D183)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F183),\"\",'5. Site selection'!F183)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H183,'5. Site selection'!G183)","v":""},null,null,{"$f":"IF('5. Site selection'!CF183=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU183,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT183,'5. Site selection'!BV183)),\"NA\")","v":"NA"},{"$f":"IF(H150=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H150,'5. Site selection'!AK183:AN183,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H150,'5. Site selection'!R183:U183,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H150,'5. Site selection'!BD183:BG183,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R183:U183,MATCH(J150,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK183:AN183,MATCH(J150,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD183:BG183,MATCH(J150,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I150,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I150,'Device profiles'!$B$5:$B$8,0)))*T150+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I150,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I150,'Device profiles'!$B$5:$B$8,0)))*U150,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I150,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I150,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I150,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I150,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I150,'Device profiles'!$B$5:$B$8,0))))))*P150,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T150:U150)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I150,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T150:U150)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J150,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J150,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J150,'Device profiles'!$B$5:$B$8,0)))*T150+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J150,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J150,'Device profiles'!$B$5:$B$8,0)))*U150,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J150,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J150,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J150,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J150,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J150,'Device profiles'!$B$5:$B$8,0))))))*Q150,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C150,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C150,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C150,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C150,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,134,{"$f":"IF('5. Site selection'!D184=0,\"\",'5. Site selection'!D184)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F184),\"\",'5. Site selection'!F184)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H184,'5. Site selection'!G184)","v":""},null,null,{"$f":"IF('5. Site selection'!CF184=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU184,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT184,'5. Site selection'!BV184)),\"NA\")","v":"NA"},{"$f":"IF(H151=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H151,'5. Site selection'!AK184:AN184,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H151,'5. Site selection'!R184:U184,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H151,'5. Site selection'!BD184:BG184,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R184:U184,MATCH(J151,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK184:AN184,MATCH(J151,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD184:BG184,MATCH(J151,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I151,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I151,'Device profiles'!$B$5:$B$8,0)))*T151+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I151,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I151,'Device profiles'!$B$5:$B$8,0)))*U151,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I151,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I151,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I151,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I151,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I151,'Device profiles'!$B$5:$B$8,0))))))*P151,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T151:U151)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I151,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T151:U151)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J151,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J151,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J151,'Device profiles'!$B$5:$B$8,0)))*T151+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J151,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J151,'Device profiles'!$B$5:$B$8,0)))*U151,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J151,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J151,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J151,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J151,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J151,'Device profiles'!$B$5:$B$8,0))))))*Q151,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C151,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C151,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C151,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C151,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,135,{"$f":"IF('5. Site selection'!D185=0,\"\",'5. Site selection'!D185)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F185),\"\",'5. Site selection'!F185)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H185,'5. Site selection'!G185)","v":""},null,null,{"$f":"IF('5. Site selection'!CF185=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU185,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT185,'5. Site selection'!BV185)),\"NA\")","v":"NA"},{"$f":"IF(H152=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H152,'5. Site selection'!AK185:AN185,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H152,'5. Site selection'!R185:U185,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H152,'5. Site selection'!BD185:BG185,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R185:U185,MATCH(J152,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK185:AN185,MATCH(J152,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD185:BG185,MATCH(J152,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I152,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I152,'Device profiles'!$B$5:$B$8,0)))*T152+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I152,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I152,'Device profiles'!$B$5:$B$8,0)))*U152,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I152,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I152,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I152,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I152,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I152,'Device profiles'!$B$5:$B$8,0))))))*P152,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T152:U152)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I152,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T152:U152)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J152,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J152,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J152,'Device profiles'!$B$5:$B$8,0)))*T152+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J152,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J152,'Device profiles'!$B$5:$B$8,0)))*U152,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J152,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J152,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J152,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J152,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J152,'Device profiles'!$B$5:$B$8,0))))))*Q152,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C152,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C152,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C152,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C152,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,136,{"$f":"IF('5. Site selection'!D186=0,\"\",'5. Site selection'!D186)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F186),\"\",'5. Site selection'!F186)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H186,'5. Site selection'!G186)","v":""},null,null,{"$f":"IF('5. Site selection'!CF186=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU186,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT186,'5. Site selection'!BV186)),\"NA\")","v":"NA"},{"$f":"IF(H153=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H153,'5. Site selection'!AK186:AN186,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H153,'5. Site selection'!R186:U186,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H153,'5. Site selection'!BD186:BG186,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R186:U186,MATCH(J153,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK186:AN186,MATCH(J153,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD186:BG186,MATCH(J153,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I153,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I153,'Device profiles'!$B$5:$B$8,0)))*T153+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I153,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I153,'Device profiles'!$B$5:$B$8,0)))*U153,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I153,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I153,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I153,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I153,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I153,'Device profiles'!$B$5:$B$8,0))))))*P153,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T153:U153)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I153,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T153:U153)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J153,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J153,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J153,'Device profiles'!$B$5:$B$8,0)))*T153+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J153,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J153,'Device profiles'!$B$5:$B$8,0)))*U153,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J153,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J153,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J153,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J153,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J153,'Device profiles'!$B$5:$B$8,0))))))*Q153,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C153,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C153,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C153,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C153,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,137,{"$f":"IF('5. Site selection'!D187=0,\"\",'5. Site selection'!D187)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F187),\"\",'5. Site selection'!F187)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H187,'5. Site selection'!G187)","v":""},null,null,{"$f":"IF('5. Site selection'!CF187=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU187,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT187,'5. Site selection'!BV187)),\"NA\")","v":"NA"},{"$f":"IF(H154=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H154,'5. Site selection'!AK187:AN187,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H154,'5. Site selection'!R187:U187,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H154,'5. Site selection'!BD187:BG187,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R187:U187,MATCH(J154,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK187:AN187,MATCH(J154,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD187:BG187,MATCH(J154,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I154,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I154,'Device profiles'!$B$5:$B$8,0)))*T154+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I154,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I154,'Device profiles'!$B$5:$B$8,0)))*U154,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I154,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I154,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I154,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I154,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I154,'Device profiles'!$B$5:$B$8,0))))))*P154,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T154:U154)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I154,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T154:U154)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J154,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J154,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J154,'Device profiles'!$B$5:$B$8,0)))*T154+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J154,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J154,'Device profiles'!$B$5:$B$8,0)))*U154,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J154,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J154,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J154,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J154,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J154,'Device profiles'!$B$5:$B$8,0))))))*Q154,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C154,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C154,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C154,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C154,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,138,{"$f":"IF('5. Site selection'!D188=0,\"\",'5. Site selection'!D188)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F188),\"\",'5. Site selection'!F188)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H188,'5. Site selection'!G188)","v":""},null,null,{"$f":"IF('5. Site selection'!CF188=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU188,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT188,'5. Site selection'!BV188)),\"NA\")","v":"NA"},{"$f":"IF(H155=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H155,'5. Site selection'!AK188:AN188,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H155,'5. Site selection'!R188:U188,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H155,'5. Site selection'!BD188:BG188,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R188:U188,MATCH(J155,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK188:AN188,MATCH(J155,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD188:BG188,MATCH(J155,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I155,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I155,'Device profiles'!$B$5:$B$8,0)))*T155+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I155,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I155,'Device profiles'!$B$5:$B$8,0)))*U155,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I155,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I155,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I155,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I155,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I155,'Device profiles'!$B$5:$B$8,0))))))*P155,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T155:U155)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I155,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T155:U155)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J155,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J155,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J155,'Device profiles'!$B$5:$B$8,0)))*T155+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J155,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J155,'Device profiles'!$B$5:$B$8,0)))*U155,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J155,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J155,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J155,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J155,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J155,'Device profiles'!$B$5:$B$8,0))))))*Q155,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C155,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C155,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C155,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C155,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,139,{"$f":"IF('5. Site selection'!D189=0,\"\",'5. Site selection'!D189)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F189),\"\",'5. Site selection'!F189)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H189,'5. Site selection'!G189)","v":""},null,null,{"$f":"IF('5. Site selection'!CF189=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU189,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT189,'5. Site selection'!BV189)),\"NA\")","v":"NA"},{"$f":"IF(H156=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H156,'5. Site selection'!AK189:AN189,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H156,'5. Site selection'!R189:U189,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H156,'5. Site selection'!BD189:BG189,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R189:U189,MATCH(J156,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK189:AN189,MATCH(J156,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD189:BG189,MATCH(J156,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I156,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I156,'Device profiles'!$B$5:$B$8,0)))*T156+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I156,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I156,'Device profiles'!$B$5:$B$8,0)))*U156,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I156,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I156,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I156,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I156,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I156,'Device profiles'!$B$5:$B$8,0))))))*P156,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T156:U156)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I156,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T156:U156)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J156,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J156,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J156,'Device profiles'!$B$5:$B$8,0)))*T156+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J156,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J156,'Device profiles'!$B$5:$B$8,0)))*U156,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J156,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J156,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J156,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J156,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J156,'Device profiles'!$B$5:$B$8,0))))))*Q156,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C156,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C156,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C156,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C156,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,140,{"$f":"IF('5. Site selection'!D190=0,\"\",'5. Site selection'!D190)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F190),\"\",'5. Site selection'!F190)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H190,'5. Site selection'!G190)","v":""},null,null,{"$f":"IF('5. Site selection'!CF190=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU190,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT190,'5. Site selection'!BV190)),\"NA\")","v":"NA"},{"$f":"IF(H157=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H157,'5. Site selection'!AK190:AN190,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H157,'5. Site selection'!R190:U190,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H157,'5. Site selection'!BD190:BG190,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R190:U190,MATCH(J157,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK190:AN190,MATCH(J157,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD190:BG190,MATCH(J157,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I157,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I157,'Device profiles'!$B$5:$B$8,0)))*T157+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I157,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I157,'Device profiles'!$B$5:$B$8,0)))*U157,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I157,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I157,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I157,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I157,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I157,'Device profiles'!$B$5:$B$8,0))))))*P157,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T157:U157)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I157,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T157:U157)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J157,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J157,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J157,'Device profiles'!$B$5:$B$8,0)))*T157+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J157,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J157,'Device profiles'!$B$5:$B$8,0)))*U157,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J157,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J157,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J157,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J157,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J157,'Device profiles'!$B$5:$B$8,0))))))*Q157,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C157,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C157,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C157,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C157,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,141,{"$f":"IF('5. Site selection'!D191=0,\"\",'5. Site selection'!D191)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F191),\"\",'5. Site selection'!F191)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H191,'5. Site selection'!G191)","v":""},null,null,{"$f":"IF('5. Site selection'!CF191=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU191,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT191,'5. Site selection'!BV191)),\"NA\")","v":"NA"},{"$f":"IF(H158=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H158,'5. Site selection'!AK191:AN191,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H158,'5. Site selection'!R191:U191,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H158,'5. Site selection'!BD191:BG191,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R191:U191,MATCH(J158,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK191:AN191,MATCH(J158,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD191:BG191,MATCH(J158,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I158,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I158,'Device profiles'!$B$5:$B$8,0)))*T158+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I158,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I158,'Device profiles'!$B$5:$B$8,0)))*U158,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I158,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I158,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I158,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I158,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I158,'Device profiles'!$B$5:$B$8,0))))))*P158,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T158:U158)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I158,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T158:U158)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J158,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J158,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J158,'Device profiles'!$B$5:$B$8,0)))*T158+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J158,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J158,'Device profiles'!$B$5:$B$8,0)))*U158,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J158,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J158,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J158,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J158,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J158,'Device profiles'!$B$5:$B$8,0))))))*Q158,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C158,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C158,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C158,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C158,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,142,{"$f":"IF('5. Site selection'!D192=0,\"\",'5. Site selection'!D192)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F192),\"\",'5. Site selection'!F192)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H192,'5. Site selection'!G192)","v":""},null,null,{"$f":"IF('5. Site selection'!CF192=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU192,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT192,'5. Site selection'!BV192)),\"NA\")","v":"NA"},{"$f":"IF(H159=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H159,'5. Site selection'!AK192:AN192,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H159,'5. Site selection'!R192:U192,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H159,'5. Site selection'!BD192:BG192,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R192:U192,MATCH(J159,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK192:AN192,MATCH(J159,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD192:BG192,MATCH(J159,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I159,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I159,'Device profiles'!$B$5:$B$8,0)))*T159+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I159,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I159,'Device profiles'!$B$5:$B$8,0)))*U159,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I159,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I159,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I159,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I159,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I159,'Device profiles'!$B$5:$B$8,0))))))*P159,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T159:U159)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I159,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T159:U159)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J159,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J159,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J159,'Device profiles'!$B$5:$B$8,0)))*T159+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J159,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J159,'Device profiles'!$B$5:$B$8,0)))*U159,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J159,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J159,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J159,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J159,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J159,'Device profiles'!$B$5:$B$8,0))))))*Q159,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C159,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C159,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C159,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C159,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,{"$f":"B159+1","v":143},{"$f":"IF('5. Site selection'!D193=0,\"\",'5. Site selection'!D193)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F193),\"\",'5. Site selection'!F193)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H193,'5. Site selection'!G193)","v":""},null,null,{"$f":"IF('5. Site selection'!CF193=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU193,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT193,'5. Site selection'!BV193)),\"NA\")","v":"NA"},{"$f":"IF(H160=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H160,'5. Site selection'!AK193:AN193,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H160,'5. Site selection'!R193:U193,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H160,'5. Site selection'!BD193:BG193,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R193:U193,MATCH(J160,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK193:AN193,MATCH(J160,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD193:BG193,MATCH(J160,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I160,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I160,'Device profiles'!$B$5:$B$8,0)))*T160+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I160,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I160,'Device profiles'!$B$5:$B$8,0)))*U160,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I160,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I160,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I160,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I160,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I160,'Device profiles'!$B$5:$B$8,0))))))*P160,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T160:U160)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I160,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T160:U160)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J160,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J160,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J160,'Device profiles'!$B$5:$B$8,0)))*T160+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J160,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J160,'Device profiles'!$B$5:$B$8,0)))*U160,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J160,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J160,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J160,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J160,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J160,'Device profiles'!$B$5:$B$8,0))))))*Q160,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C160,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C160,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C160,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C160,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,144,{"$f":"IF('5. Site selection'!D194=0,\"\",'5. Site selection'!D194)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F194),\"\",'5. Site selection'!F194)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H194,'5. Site selection'!G194)","v":""},null,null,{"$f":"IF('5. Site selection'!CF194=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU194,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT194,'5. Site selection'!BV194)),\"NA\")","v":"NA"},{"$f":"IF(H161=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H161,'5. Site selection'!AK194:AN194,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H161,'5. Site selection'!R194:U194,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H161,'5. Site selection'!BD194:BG194,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R194:U194,MATCH(J161,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK194:AN194,MATCH(J161,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD194:BG194,MATCH(J161,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I161,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I161,'Device profiles'!$B$5:$B$8,0)))*T161+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I161,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I161,'Device profiles'!$B$5:$B$8,0)))*U161,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I161,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I161,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I161,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I161,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I161,'Device profiles'!$B$5:$B$8,0))))))*P161,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T161:U161)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I161,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T161:U161)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J161,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J161,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J161,'Device profiles'!$B$5:$B$8,0)))*T161+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J161,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J161,'Device profiles'!$B$5:$B$8,0)))*U161,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J161,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J161,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J161,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J161,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J161,'Device profiles'!$B$5:$B$8,0))))))*Q161,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C161,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C161,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C161,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C161,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,145,{"$f":"IF('5. Site selection'!D195=0,\"\",'5. Site selection'!D195)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F195),\"\",'5. Site selection'!F195)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H195,'5. Site selection'!G195)","v":""},null,null,{"$f":"IF('5. Site selection'!CF195=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU195,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT195,'5. Site selection'!BV195)),\"NA\")","v":"NA"},{"$f":"IF(H162=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H162,'5. Site selection'!AK195:AN195,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H162,'5. Site selection'!R195:U195,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H162,'5. Site selection'!BD195:BG195,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R195:U195,MATCH(J162,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK195:AN195,MATCH(J162,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD195:BG195,MATCH(J162,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I162,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I162,'Device profiles'!$B$5:$B$8,0)))*T162+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I162,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I162,'Device profiles'!$B$5:$B$8,0)))*U162,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I162,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I162,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I162,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I162,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I162,'Device profiles'!$B$5:$B$8,0))))))*P162,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T162:U162)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I162,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T162:U162)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J162,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J162,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J162,'Device profiles'!$B$5:$B$8,0)))*T162+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J162,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J162,'Device profiles'!$B$5:$B$8,0)))*U162,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J162,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J162,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J162,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J162,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J162,'Device profiles'!$B$5:$B$8,0))))))*Q162,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C162,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C162,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C162,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C162,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,146,{"$f":"IF('5. Site selection'!D196=0,\"\",'5. Site selection'!D196)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F196),\"\",'5. Site selection'!F196)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H196,'5. Site selection'!G196)","v":""},null,null,{"$f":"IF('5. Site selection'!CF196=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU196,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT196,'5. Site selection'!BV196)),\"NA\")","v":"NA"},{"$f":"IF(H163=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H163,'5. Site selection'!AK196:AN196,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H163,'5. Site selection'!R196:U196,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H163,'5. Site selection'!BD196:BG196,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R196:U196,MATCH(J163,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK196:AN196,MATCH(J163,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD196:BG196,MATCH(J163,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I163,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I163,'Device profiles'!$B$5:$B$8,0)))*T163+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I163,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I163,'Device profiles'!$B$5:$B$8,0)))*U163,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I163,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I163,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I163,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I163,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I163,'Device profiles'!$B$5:$B$8,0))))))*P163,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T163:U163)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I163,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T163:U163)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J163,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J163,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J163,'Device profiles'!$B$5:$B$8,0)))*T163+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J163,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J163,'Device profiles'!$B$5:$B$8,0)))*U163,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J163,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J163,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J163,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J163,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J163,'Device profiles'!$B$5:$B$8,0))))))*Q163,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C163,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C163,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C163,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C163,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,147,{"$f":"IF('5. Site selection'!D197=0,\"\",'5. Site selection'!D197)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F197),\"\",'5. Site selection'!F197)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H197,'5. Site selection'!G197)","v":""},null,null,{"$f":"IF('5. Site selection'!CF197=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU197,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT197,'5. Site selection'!BV197)),\"NA\")","v":"NA"},{"$f":"IF(H164=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H164,'5. Site selection'!AK197:AN197,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H164,'5. Site selection'!R197:U197,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H164,'5. Site selection'!BD197:BG197,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R197:U197,MATCH(J164,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK197:AN197,MATCH(J164,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD197:BG197,MATCH(J164,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I164,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I164,'Device profiles'!$B$5:$B$8,0)))*T164+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I164,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I164,'Device profiles'!$B$5:$B$8,0)))*U164,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I164,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I164,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I164,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I164,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I164,'Device profiles'!$B$5:$B$8,0))))))*P164,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T164:U164)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I164,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T164:U164)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J164,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J164,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J164,'Device profiles'!$B$5:$B$8,0)))*T164+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J164,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J164,'Device profiles'!$B$5:$B$8,0)))*U164,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J164,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J164,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J164,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J164,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J164,'Device profiles'!$B$5:$B$8,0))))))*Q164,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C164,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C164,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C164,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C164,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,148,{"$f":"IF('5. Site selection'!D198=0,\"\",'5. Site selection'!D198)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F198),\"\",'5. Site selection'!F198)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H198,'5. Site selection'!G198)","v":""},null,null,{"$f":"IF('5. Site selection'!CF198=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU198,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT198,'5. Site selection'!BV198)),\"NA\")","v":"NA"},{"$f":"IF(H165=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H165,'5. Site selection'!AK198:AN198,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H165,'5. Site selection'!R198:U198,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H165,'5. Site selection'!BD198:BG198,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R198:U198,MATCH(J165,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK198:AN198,MATCH(J165,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD198:BG198,MATCH(J165,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I165,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I165,'Device profiles'!$B$5:$B$8,0)))*T165+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I165,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I165,'Device profiles'!$B$5:$B$8,0)))*U165,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I165,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I165,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I165,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I165,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I165,'Device profiles'!$B$5:$B$8,0))))))*P165,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T165:U165)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I165,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T165:U165)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J165,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J165,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J165,'Device profiles'!$B$5:$B$8,0)))*T165+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J165,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J165,'Device profiles'!$B$5:$B$8,0)))*U165,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J165,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J165,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J165,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J165,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J165,'Device profiles'!$B$5:$B$8,0))))))*Q165,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C165,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C165,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C165,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C165,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,149,{"$f":"IF('5. Site selection'!D199=0,\"\",'5. Site selection'!D199)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F199),\"\",'5. Site selection'!F199)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H199,'5. Site selection'!G199)","v":""},null,null,{"$f":"IF('5. Site selection'!CF199=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU199,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT199,'5. Site selection'!BV199)),\"NA\")","v":"NA"},{"$f":"IF(H166=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H166,'5. Site selection'!AK199:AN199,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H166,'5. Site selection'!R199:U199,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H166,'5. Site selection'!BD199:BG199,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R199:U199,MATCH(J166,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK199:AN199,MATCH(J166,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD199:BG199,MATCH(J166,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I166,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I166,'Device profiles'!$B$5:$B$8,0)))*T166+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I166,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I166,'Device profiles'!$B$5:$B$8,0)))*U166,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I166,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I166,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I166,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I166,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I166,'Device profiles'!$B$5:$B$8,0))))))*P166,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T166:U166)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I166,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T166:U166)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J166,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J166,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J166,'Device profiles'!$B$5:$B$8,0)))*T166+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J166,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J166,'Device profiles'!$B$5:$B$8,0)))*U166,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J166,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J166,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J166,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J166,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J166,'Device profiles'!$B$5:$B$8,0))))))*Q166,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C166,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C166,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C166,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C166,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,150,{"$f":"IF('5. Site selection'!D200=0,\"\",'5. Site selection'!D200)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F200),\"\",'5. Site selection'!F200)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H200,'5. Site selection'!G200)","v":""},null,null,{"$f":"IF('5. Site selection'!CF200=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU200,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT200,'5. Site selection'!BV200)),\"NA\")","v":"NA"},{"$f":"IF(H167=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H167,'5. Site selection'!AK200:AN200,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H167,'5. Site selection'!R200:U200,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H167,'5. Site selection'!BD200:BG200,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R200:U200,MATCH(J167,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK200:AN200,MATCH(J167,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD200:BG200,MATCH(J167,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I167,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I167,'Device profiles'!$B$5:$B$8,0)))*T167+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I167,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I167,'Device profiles'!$B$5:$B$8,0)))*U167,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I167,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I167,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I167,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I167,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I167,'Device profiles'!$B$5:$B$8,0))))))*P167,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T167:U167)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I167,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T167:U167)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J167,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J167,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J167,'Device profiles'!$B$5:$B$8,0)))*T167+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J167,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J167,'Device profiles'!$B$5:$B$8,0)))*U167,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J167,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J167,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J167,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J167,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J167,'Device profiles'!$B$5:$B$8,0))))))*Q167,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C167,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C167,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C167,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C167,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,151,{"$f":"IF('5. Site selection'!D201=0,\"\",'5. Site selection'!D201)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F201),\"\",'5. Site selection'!F201)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H201,'5. Site selection'!G201)","v":""},null,null,{"$f":"IF('5. Site selection'!CF201=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU201,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT201,'5. Site selection'!BV201)),\"NA\")","v":"NA"},{"$f":"IF(H168=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H168,'5. Site selection'!AK201:AN201,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H168,'5. Site selection'!R201:U201,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H168,'5. Site selection'!BD201:BG201,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R201:U201,MATCH(J168,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK201:AN201,MATCH(J168,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD201:BG201,MATCH(J168,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I168,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I168,'Device profiles'!$B$5:$B$8,0)))*T168+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I168,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I168,'Device profiles'!$B$5:$B$8,0)))*U168,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I168,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I168,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I168,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I168,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I168,'Device profiles'!$B$5:$B$8,0))))))*P168,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T168:U168)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I168,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T168:U168)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J168,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J168,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J168,'Device profiles'!$B$5:$B$8,0)))*T168+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J168,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J168,'Device profiles'!$B$5:$B$8,0)))*U168,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J168,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J168,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J168,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J168,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J168,'Device profiles'!$B$5:$B$8,0))))))*Q168,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C168,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C168,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C168,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C168,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,152,{"$f":"IF('5. Site selection'!D202=0,\"\",'5. Site selection'!D202)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F202),\"\",'5. Site selection'!F202)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H202,'5. Site selection'!G202)","v":""},null,null,{"$f":"IF('5. Site selection'!CF202=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU202,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT202,'5. Site selection'!BV202)),\"NA\")","v":"NA"},{"$f":"IF(H169=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H169,'5. Site selection'!AK202:AN202,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H169,'5. Site selection'!R202:U202,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H169,'5. Site selection'!BD202:BG202,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R202:U202,MATCH(J169,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK202:AN202,MATCH(J169,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD202:BG202,MATCH(J169,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I169,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I169,'Device profiles'!$B$5:$B$8,0)))*T169+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I169,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I169,'Device profiles'!$B$5:$B$8,0)))*U169,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I169,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I169,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I169,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I169,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I169,'Device profiles'!$B$5:$B$8,0))))))*P169,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T169:U169)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I169,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T169:U169)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J169,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J169,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J169,'Device profiles'!$B$5:$B$8,0)))*T169+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J169,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J169,'Device profiles'!$B$5:$B$8,0)))*U169,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J169,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J169,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J169,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J169,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J169,'Device profiles'!$B$5:$B$8,0))))))*Q169,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C169,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C169,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C169,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C169,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,153,{"$f":"IF('5. Site selection'!D203=0,\"\",'5. Site selection'!D203)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F203),\"\",'5. Site selection'!F203)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H203,'5. Site selection'!G203)","v":""},null,null,{"$f":"IF('5. Site selection'!CF203=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU203,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT203,'5. Site selection'!BV203)),\"NA\")","v":"NA"},{"$f":"IF(H170=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H170,'5. Site selection'!AK203:AN203,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H170,'5. Site selection'!R203:U203,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H170,'5. Site selection'!BD203:BG203,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R203:U203,MATCH(J170,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK203:AN203,MATCH(J170,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD203:BG203,MATCH(J170,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I170,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I170,'Device profiles'!$B$5:$B$8,0)))*T170+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I170,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I170,'Device profiles'!$B$5:$B$8,0)))*U170,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I170,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I170,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I170,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I170,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I170,'Device profiles'!$B$5:$B$8,0))))))*P170,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T170:U170)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I170,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T170:U170)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J170,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J170,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J170,'Device profiles'!$B$5:$B$8,0)))*T170+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J170,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J170,'Device profiles'!$B$5:$B$8,0)))*U170,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J170,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J170,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J170,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J170,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J170,'Device profiles'!$B$5:$B$8,0))))))*Q170,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C170,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C170,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C170,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C170,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,154,{"$f":"IF('5. Site selection'!D204=0,\"\",'5. Site selection'!D204)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F204),\"\",'5. Site selection'!F204)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H204,'5. Site selection'!G204)","v":""},null,null,{"$f":"IF('5. Site selection'!CF204=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU204,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT204,'5. Site selection'!BV204)),\"NA\")","v":"NA"},{"$f":"IF(H171=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H171,'5. Site selection'!AK204:AN204,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H171,'5. Site selection'!R204:U204,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H171,'5. Site selection'!BD204:BG204,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R204:U204,MATCH(J171,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK204:AN204,MATCH(J171,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD204:BG204,MATCH(J171,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I171,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I171,'Device profiles'!$B$5:$B$8,0)))*T171+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I171,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I171,'Device profiles'!$B$5:$B$8,0)))*U171,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I171,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I171,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I171,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I171,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I171,'Device profiles'!$B$5:$B$8,0))))))*P171,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T171:U171)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I171,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T171:U171)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J171,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J171,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J171,'Device profiles'!$B$5:$B$8,0)))*T171+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J171,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J171,'Device profiles'!$B$5:$B$8,0)))*U171,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J171,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J171,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J171,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J171,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J171,'Device profiles'!$B$5:$B$8,0))))))*Q171,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C171,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C171,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C171,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C171,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,155,{"$f":"IF('5. Site selection'!D205=0,\"\",'5. Site selection'!D205)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F205),\"\",'5. Site selection'!F205)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H205,'5. Site selection'!G205)","v":""},null,null,{"$f":"IF('5. Site selection'!CF205=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU205,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT205,'5. Site selection'!BV205)),\"NA\")","v":"NA"},{"$f":"IF(H172=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H172,'5. Site selection'!AK205:AN205,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H172,'5. Site selection'!R205:U205,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H172,'5. Site selection'!BD205:BG205,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R205:U205,MATCH(J172,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK205:AN205,MATCH(J172,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD205:BG205,MATCH(J172,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I172,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I172,'Device profiles'!$B$5:$B$8,0)))*T172+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I172,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I172,'Device profiles'!$B$5:$B$8,0)))*U172,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I172,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I172,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I172,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I172,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I172,'Device profiles'!$B$5:$B$8,0))))))*P172,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T172:U172)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I172,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T172:U172)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J172,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J172,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J172,'Device profiles'!$B$5:$B$8,0)))*T172+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J172,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J172,'Device profiles'!$B$5:$B$8,0)))*U172,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J172,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J172,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J172,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J172,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J172,'Device profiles'!$B$5:$B$8,0))))))*Q172,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C172,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C172,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C172,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C172,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,156,{"$f":"IF('5. Site selection'!D206=0,\"\",'5. Site selection'!D206)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F206),\"\",'5. Site selection'!F206)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H206,'5. Site selection'!G206)","v":""},null,null,{"$f":"IF('5. Site selection'!CF206=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU206,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT206,'5. Site selection'!BV206)),\"NA\")","v":"NA"},{"$f":"IF(H173=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H173,'5. Site selection'!AK206:AN206,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H173,'5. Site selection'!R206:U206,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H173,'5. Site selection'!BD206:BG206,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R206:U206,MATCH(J173,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK206:AN206,MATCH(J173,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD206:BG206,MATCH(J173,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I173,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I173,'Device profiles'!$B$5:$B$8,0)))*T173+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I173,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I173,'Device profiles'!$B$5:$B$8,0)))*U173,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I173,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I173,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I173,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I173,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I173,'Device profiles'!$B$5:$B$8,0))))))*P173,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T173:U173)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I173,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T173:U173)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J173,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J173,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J173,'Device profiles'!$B$5:$B$8,0)))*T173+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J173,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J173,'Device profiles'!$B$5:$B$8,0)))*U173,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J173,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J173,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J173,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J173,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J173,'Device profiles'!$B$5:$B$8,0))))))*Q173,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C173,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C173,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C173,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C173,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,157,{"$f":"IF('5. Site selection'!D207=0,\"\",'5. Site selection'!D207)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F207),\"\",'5. Site selection'!F207)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H207,'5. Site selection'!G207)","v":""},null,null,{"$f":"IF('5. Site selection'!CF207=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU207,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT207,'5. Site selection'!BV207)),\"NA\")","v":"NA"},{"$f":"IF(H174=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H174,'5. Site selection'!AK207:AN207,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H174,'5. Site selection'!R207:U207,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H174,'5. Site selection'!BD207:BG207,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R207:U207,MATCH(J174,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK207:AN207,MATCH(J174,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD207:BG207,MATCH(J174,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I174,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I174,'Device profiles'!$B$5:$B$8,0)))*T174+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I174,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I174,'Device profiles'!$B$5:$B$8,0)))*U174,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I174,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I174,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I174,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I174,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I174,'Device profiles'!$B$5:$B$8,0))))))*P174,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T174:U174)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I174,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T174:U174)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J174,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J174,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J174,'Device profiles'!$B$5:$B$8,0)))*T174+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J174,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J174,'Device profiles'!$B$5:$B$8,0)))*U174,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J174,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J174,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J174,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J174,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J174,'Device profiles'!$B$5:$B$8,0))))))*Q174,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C174,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C174,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C174,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C174,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,158,{"$f":"IF('5. Site selection'!D208=0,\"\",'5. Site selection'!D208)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F208),\"\",'5. Site selection'!F208)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H208,'5. Site selection'!G208)","v":""},null,null,{"$f":"IF('5. Site selection'!CF208=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU208,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT208,'5. Site selection'!BV208)),\"NA\")","v":"NA"},{"$f":"IF(H175=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H175,'5. Site selection'!AK208:AN208,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H175,'5. Site selection'!R208:U208,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H175,'5. Site selection'!BD208:BG208,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R208:U208,MATCH(J175,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK208:AN208,MATCH(J175,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD208:BG208,MATCH(J175,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I175,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I175,'Device profiles'!$B$5:$B$8,0)))*T175+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I175,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I175,'Device profiles'!$B$5:$B$8,0)))*U175,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I175,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I175,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I175,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I175,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I175,'Device profiles'!$B$5:$B$8,0))))))*P175,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T175:U175)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I175,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T175:U175)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J175,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J175,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J175,'Device profiles'!$B$5:$B$8,0)))*T175+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J175,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J175,'Device profiles'!$B$5:$B$8,0)))*U175,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J175,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J175,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J175,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J175,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J175,'Device profiles'!$B$5:$B$8,0))))))*Q175,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C175,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C175,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C175,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C175,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,159,{"$f":"IF('5. Site selection'!D209=0,\"\",'5. Site selection'!D209)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F209),\"\",'5. Site selection'!F209)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H209,'5. Site selection'!G209)","v":""},null,null,{"$f":"IF('5. Site selection'!CF209=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU209,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT209,'5. Site selection'!BV209)),\"NA\")","v":"NA"},{"$f":"IF(H176=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H176,'5. Site selection'!AK209:AN209,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H176,'5. Site selection'!R209:U209,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H176,'5. Site selection'!BD209:BG209,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R209:U209,MATCH(J176,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK209:AN209,MATCH(J176,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD209:BG209,MATCH(J176,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I176,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I176,'Device profiles'!$B$5:$B$8,0)))*T176+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I176,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I176,'Device profiles'!$B$5:$B$8,0)))*U176,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I176,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I176,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I176,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I176,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I176,'Device profiles'!$B$5:$B$8,0))))))*P176,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T176:U176)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I176,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T176:U176)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J176,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J176,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J176,'Device profiles'!$B$5:$B$8,0)))*T176+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J176,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J176,'Device profiles'!$B$5:$B$8,0)))*U176,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J176,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J176,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J176,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J176,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J176,'Device profiles'!$B$5:$B$8,0))))))*Q176,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C176,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C176,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C176,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C176,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,160,{"$f":"IF('5. Site selection'!D210=0,\"\",'5. Site selection'!D210)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F210),\"\",'5. Site selection'!F210)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H210,'5. Site selection'!G210)","v":""},null,null,{"$f":"IF('5. Site selection'!CF210=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU210,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT210,'5. Site selection'!BV210)),\"NA\")","v":"NA"},{"$f":"IF(H177=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H177,'5. Site selection'!AK210:AN210,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H177,'5. Site selection'!R210:U210,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H177,'5. Site selection'!BD210:BG210,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R210:U210,MATCH(J177,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK210:AN210,MATCH(J177,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD210:BG210,MATCH(J177,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I177,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I177,'Device profiles'!$B$5:$B$8,0)))*T177+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I177,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I177,'Device profiles'!$B$5:$B$8,0)))*U177,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I177,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I177,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I177,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I177,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I177,'Device profiles'!$B$5:$B$8,0))))))*P177,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T177:U177)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I177,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T177:U177)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J177,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J177,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J177,'Device profiles'!$B$5:$B$8,0)))*T177+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J177,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J177,'Device profiles'!$B$5:$B$8,0)))*U177,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J177,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J177,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J177,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J177,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J177,'Device profiles'!$B$5:$B$8,0))))))*Q177,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C177,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C177,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C177,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C177,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,161,{"$f":"IF('5. Site selection'!D211=0,\"\",'5. Site selection'!D211)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F211),\"\",'5. Site selection'!F211)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H211,'5. Site selection'!G211)","v":""},null,null,{"$f":"IF('5. Site selection'!CF211=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU211,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT211,'5. Site selection'!BV211)),\"NA\")","v":"NA"},{"$f":"IF(H178=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H178,'5. Site selection'!AK211:AN211,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H178,'5. Site selection'!R211:U211,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H178,'5. Site selection'!BD211:BG211,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R211:U211,MATCH(J178,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK211:AN211,MATCH(J178,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD211:BG211,MATCH(J178,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I178,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I178,'Device profiles'!$B$5:$B$8,0)))*T178+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I178,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I178,'Device profiles'!$B$5:$B$8,0)))*U178,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I178,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I178,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I178,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I178,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I178,'Device profiles'!$B$5:$B$8,0))))))*P178,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T178:U178)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I178,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T178:U178)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J178,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J178,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J178,'Device profiles'!$B$5:$B$8,0)))*T178+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J178,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J178,'Device profiles'!$B$5:$B$8,0)))*U178,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J178,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J178,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J178,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J178,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J178,'Device profiles'!$B$5:$B$8,0))))))*Q178,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C178,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C178,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C178,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C178,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,162,{"$f":"IF('5. Site selection'!D212=0,\"\",'5. Site selection'!D212)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F212),\"\",'5. Site selection'!F212)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H212,'5. Site selection'!G212)","v":""},null,null,{"$f":"IF('5. Site selection'!CF212=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU212,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT212,'5. Site selection'!BV212)),\"NA\")","v":"NA"},{"$f":"IF(H179=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H179,'5. Site selection'!AK212:AN212,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H179,'5. Site selection'!R212:U212,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H179,'5. Site selection'!BD212:BG212,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R212:U212,MATCH(J179,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK212:AN212,MATCH(J179,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD212:BG212,MATCH(J179,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I179,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I179,'Device profiles'!$B$5:$B$8,0)))*T179+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I179,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I179,'Device profiles'!$B$5:$B$8,0)))*U179,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I179,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I179,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I179,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I179,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I179,'Device profiles'!$B$5:$B$8,0))))))*P179,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T179:U179)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I179,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T179:U179)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J179,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J179,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J179,'Device profiles'!$B$5:$B$8,0)))*T179+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J179,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J179,'Device profiles'!$B$5:$B$8,0)))*U179,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J179,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J179,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J179,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J179,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J179,'Device profiles'!$B$5:$B$8,0))))))*Q179,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C179,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C179,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C179,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C179,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,163,{"$f":"IF('5. Site selection'!D213=0,\"\",'5. Site selection'!D213)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F213),\"\",'5. Site selection'!F213)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H213,'5. Site selection'!G213)","v":""},null,null,{"$f":"IF('5. Site selection'!CF213=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU213,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT213,'5. Site selection'!BV213)),\"NA\")","v":"NA"},{"$f":"IF(H180=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H180,'5. Site selection'!AK213:AN213,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H180,'5. Site selection'!R213:U213,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H180,'5. Site selection'!BD213:BG213,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R213:U213,MATCH(J180,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK213:AN213,MATCH(J180,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD213:BG213,MATCH(J180,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I180,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I180,'Device profiles'!$B$5:$B$8,0)))*T180+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I180,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I180,'Device profiles'!$B$5:$B$8,0)))*U180,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I180,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I180,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I180,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I180,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I180,'Device profiles'!$B$5:$B$8,0))))))*P180,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T180:U180)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I180,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T180:U180)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J180,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J180,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J180,'Device profiles'!$B$5:$B$8,0)))*T180+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J180,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J180,'Device profiles'!$B$5:$B$8,0)))*U180,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J180,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J180,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J180,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J180,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J180,'Device profiles'!$B$5:$B$8,0))))))*Q180,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C180,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C180,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C180,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C180,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,164,{"$f":"IF('5. Site selection'!D214=0,\"\",'5. Site selection'!D214)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F214),\"\",'5. Site selection'!F214)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H214,'5. Site selection'!G214)","v":""},null,null,{"$f":"IF('5. Site selection'!CF214=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU214,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT214,'5. Site selection'!BV214)),\"NA\")","v":"NA"},{"$f":"IF(H181=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H181,'5. Site selection'!AK214:AN214,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H181,'5. Site selection'!R214:U214,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H181,'5. Site selection'!BD214:BG214,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R214:U214,MATCH(J181,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK214:AN214,MATCH(J181,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD214:BG214,MATCH(J181,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I181,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I181,'Device profiles'!$B$5:$B$8,0)))*T181+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I181,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I181,'Device profiles'!$B$5:$B$8,0)))*U181,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I181,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I181,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I181,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I181,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I181,'Device profiles'!$B$5:$B$8,0))))))*P181,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T181:U181)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I181,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T181:U181)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J181,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J181,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J181,'Device profiles'!$B$5:$B$8,0)))*T181+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J181,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J181,'Device profiles'!$B$5:$B$8,0)))*U181,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J181,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J181,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J181,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J181,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J181,'Device profiles'!$B$5:$B$8,0))))))*Q181,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C181,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C181,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C181,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C181,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,165,{"$f":"IF('5. Site selection'!D215=0,\"\",'5. Site selection'!D215)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F215),\"\",'5. Site selection'!F215)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H215,'5. Site selection'!G215)","v":""},null,null,{"$f":"IF('5. Site selection'!CF215=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU215,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT215,'5. Site selection'!BV215)),\"NA\")","v":"NA"},{"$f":"IF(H182=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H182,'5. Site selection'!AK215:AN215,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H182,'5. Site selection'!R215:U215,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H182,'5. Site selection'!BD215:BG215,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R215:U215,MATCH(J182,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK215:AN215,MATCH(J182,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD215:BG215,MATCH(J182,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I182,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I182,'Device profiles'!$B$5:$B$8,0)))*T182+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I182,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I182,'Device profiles'!$B$5:$B$8,0)))*U182,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I182,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I182,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I182,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I182,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I182,'Device profiles'!$B$5:$B$8,0))))))*P182,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T182:U182)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I182,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T182:U182)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J182,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J182,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J182,'Device profiles'!$B$5:$B$8,0)))*T182+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J182,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J182,'Device profiles'!$B$5:$B$8,0)))*U182,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J182,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J182,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J182,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J182,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J182,'Device profiles'!$B$5:$B$8,0))))))*Q182,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C182,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C182,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C182,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C182,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,166,{"$f":"IF('5. Site selection'!D216=0,\"\",'5. Site selection'!D216)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F216),\"\",'5. Site selection'!F216)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H216,'5. Site selection'!G216)","v":""},null,null,{"$f":"IF('5. Site selection'!CF216=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU216,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT216,'5. Site selection'!BV216)),\"NA\")","v":"NA"},{"$f":"IF(H183=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H183,'5. Site selection'!AK216:AN216,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H183,'5. Site selection'!R216:U216,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H183,'5. Site selection'!BD216:BG216,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R216:U216,MATCH(J183,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK216:AN216,MATCH(J183,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD216:BG216,MATCH(J183,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I183,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I183,'Device profiles'!$B$5:$B$8,0)))*T183+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I183,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I183,'Device profiles'!$B$5:$B$8,0)))*U183,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I183,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I183,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I183,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I183,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I183,'Device profiles'!$B$5:$B$8,0))))))*P183,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T183:U183)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I183,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T183:U183)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J183,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J183,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J183,'Device profiles'!$B$5:$B$8,0)))*T183+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J183,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J183,'Device profiles'!$B$5:$B$8,0)))*U183,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J183,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J183,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J183,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J183,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J183,'Device profiles'!$B$5:$B$8,0))))))*Q183,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C183,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C183,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C183,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C183,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,167,{"$f":"IF('5. Site selection'!D217=0,\"\",'5. Site selection'!D217)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F217),\"\",'5. Site selection'!F217)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H217,'5. Site selection'!G217)","v":""},null,null,{"$f":"IF('5. Site selection'!CF217=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU217,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT217,'5. Site selection'!BV217)),\"NA\")","v":"NA"},{"$f":"IF(H184=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H184,'5. Site selection'!AK217:AN217,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H184,'5. Site selection'!R217:U217,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H184,'5. Site selection'!BD217:BG217,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R217:U217,MATCH(J184,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK217:AN217,MATCH(J184,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD217:BG217,MATCH(J184,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I184,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I184,'Device profiles'!$B$5:$B$8,0)))*T184+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I184,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I184,'Device profiles'!$B$5:$B$8,0)))*U184,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I184,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I184,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I184,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I184,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I184,'Device profiles'!$B$5:$B$8,0))))))*P184,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T184:U184)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I184,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T184:U184)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J184,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J184,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J184,'Device profiles'!$B$5:$B$8,0)))*T184+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J184,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J184,'Device profiles'!$B$5:$B$8,0)))*U184,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J184,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J184,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J184,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J184,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J184,'Device profiles'!$B$5:$B$8,0))))))*Q184,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C184,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C184,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C184,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C184,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,168,{"$f":"IF('5. Site selection'!D218=0,\"\",'5. Site selection'!D218)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F218),\"\",'5. Site selection'!F218)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H218,'5. Site selection'!G218)","v":""},null,null,{"$f":"IF('5. Site selection'!CF218=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU218,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT218,'5. Site selection'!BV218)),\"NA\")","v":"NA"},{"$f":"IF(H185=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H185,'5. Site selection'!AK218:AN218,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H185,'5. Site selection'!R218:U218,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H185,'5. Site selection'!BD218:BG218,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R218:U218,MATCH(J185,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK218:AN218,MATCH(J185,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD218:BG218,MATCH(J185,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I185,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I185,'Device profiles'!$B$5:$B$8,0)))*T185+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I185,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I185,'Device profiles'!$B$5:$B$8,0)))*U185,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I185,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I185,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I185,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I185,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I185,'Device profiles'!$B$5:$B$8,0))))))*P185,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T185:U185)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I185,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T185:U185)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J185,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J185,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J185,'Device profiles'!$B$5:$B$8,0)))*T185+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J185,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J185,'Device profiles'!$B$5:$B$8,0)))*U185,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J185,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J185,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J185,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J185,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J185,'Device profiles'!$B$5:$B$8,0))))))*Q185,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C185,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C185,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C185,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C185,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,169,{"$f":"IF('5. Site selection'!D219=0,\"\",'5. Site selection'!D219)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F219),\"\",'5. Site selection'!F219)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H219,'5. Site selection'!G219)","v":""},null,null,{"$f":"IF('5. Site selection'!CF219=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU219,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT219,'5. Site selection'!BV219)),\"NA\")","v":"NA"},{"$f":"IF(H186=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H186,'5. Site selection'!AK219:AN219,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H186,'5. Site selection'!R219:U219,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H186,'5. Site selection'!BD219:BG219,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R219:U219,MATCH(J186,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK219:AN219,MATCH(J186,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD219:BG219,MATCH(J186,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I186,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I186,'Device profiles'!$B$5:$B$8,0)))*T186+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I186,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I186,'Device profiles'!$B$5:$B$8,0)))*U186,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I186,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I186,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I186,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I186,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I186,'Device profiles'!$B$5:$B$8,0))))))*P186,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T186:U186)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I186,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T186:U186)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J186,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J186,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J186,'Device profiles'!$B$5:$B$8,0)))*T186+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J186,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J186,'Device profiles'!$B$5:$B$8,0)))*U186,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J186,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J186,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J186,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J186,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J186,'Device profiles'!$B$5:$B$8,0))))))*Q186,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C186,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C186,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C186,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C186,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,170,{"$f":"IF('5. Site selection'!D220=0,\"\",'5. Site selection'!D220)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F220),\"\",'5. Site selection'!F220)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H220,'5. Site selection'!G220)","v":""},null,null,{"$f":"IF('5. Site selection'!CF220=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU220,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT220,'5. Site selection'!BV220)),\"NA\")","v":"NA"},{"$f":"IF(H187=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H187,'5. Site selection'!AK220:AN220,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H187,'5. Site selection'!R220:U220,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H187,'5. Site selection'!BD220:BG220,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R220:U220,MATCH(J187,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK220:AN220,MATCH(J187,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD220:BG220,MATCH(J187,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I187,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I187,'Device profiles'!$B$5:$B$8,0)))*T187+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I187,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I187,'Device profiles'!$B$5:$B$8,0)))*U187,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I187,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I187,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I187,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I187,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I187,'Device profiles'!$B$5:$B$8,0))))))*P187,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T187:U187)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I187,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T187:U187)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J187,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J187,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J187,'Device profiles'!$B$5:$B$8,0)))*T187+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J187,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J187,'Device profiles'!$B$5:$B$8,0)))*U187,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J187,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J187,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J187,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J187,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J187,'Device profiles'!$B$5:$B$8,0))))))*Q187,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C187,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C187,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C187,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C187,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,171,{"$f":"IF('5. Site selection'!D221=0,\"\",'5. Site selection'!D221)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F221),\"\",'5. Site selection'!F221)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H221,'5. Site selection'!G221)","v":""},null,null,{"$f":"IF('5. Site selection'!CF221=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU221,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT221,'5. Site selection'!BV221)),\"NA\")","v":"NA"},{"$f":"IF(H188=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H188,'5. Site selection'!AK221:AN221,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H188,'5. Site selection'!R221:U221,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H188,'5. Site selection'!BD221:BG221,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R221:U221,MATCH(J188,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK221:AN221,MATCH(J188,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD221:BG221,MATCH(J188,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I188,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I188,'Device profiles'!$B$5:$B$8,0)))*T188+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I188,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I188,'Device profiles'!$B$5:$B$8,0)))*U188,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I188,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I188,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I188,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I188,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I188,'Device profiles'!$B$5:$B$8,0))))))*P188,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T188:U188)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I188,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T188:U188)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J188,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J188,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J188,'Device profiles'!$B$5:$B$8,0)))*T188+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J188,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J188,'Device profiles'!$B$5:$B$8,0)))*U188,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J188,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J188,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J188,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J188,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J188,'Device profiles'!$B$5:$B$8,0))))))*Q188,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C188,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C188,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C188,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C188,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,172,{"$f":"IF('5. Site selection'!D222=0,\"\",'5. Site selection'!D222)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F222),\"\",'5. Site selection'!F222)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H222,'5. Site selection'!G222)","v":""},null,null,{"$f":"IF('5. Site selection'!CF222=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU222,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT222,'5. Site selection'!BV222)),\"NA\")","v":"NA"},{"$f":"IF(H189=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H189,'5. Site selection'!AK222:AN222,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H189,'5. Site selection'!R222:U222,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H189,'5. Site selection'!BD222:BG222,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R222:U222,MATCH(J189,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK222:AN222,MATCH(J189,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD222:BG222,MATCH(J189,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I189,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I189,'Device profiles'!$B$5:$B$8,0)))*T189+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I189,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I189,'Device profiles'!$B$5:$B$8,0)))*U189,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I189,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I189,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I189,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I189,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I189,'Device profiles'!$B$5:$B$8,0))))))*P189,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T189:U189)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I189,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T189:U189)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J189,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J189,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J189,'Device profiles'!$B$5:$B$8,0)))*T189+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J189,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J189,'Device profiles'!$B$5:$B$8,0)))*U189,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J189,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J189,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J189,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J189,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J189,'Device profiles'!$B$5:$B$8,0))))))*Q189,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C189,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C189,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C189,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C189,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,173,{"$f":"IF('5. Site selection'!D223=0,\"\",'5. Site selection'!D223)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F223),\"\",'5. Site selection'!F223)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H223,'5. Site selection'!G223)","v":""},null,null,{"$f":"IF('5. Site selection'!CF223=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU223,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT223,'5. Site selection'!BV223)),\"NA\")","v":"NA"},{"$f":"IF(H190=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H190,'5. Site selection'!AK223:AN223,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H190,'5. Site selection'!R223:U223,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H190,'5. Site selection'!BD223:BG223,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R223:U223,MATCH(J190,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK223:AN223,MATCH(J190,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD223:BG223,MATCH(J190,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I190,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I190,'Device profiles'!$B$5:$B$8,0)))*T190+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I190,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I190,'Device profiles'!$B$5:$B$8,0)))*U190,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I190,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I190,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I190,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I190,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I190,'Device profiles'!$B$5:$B$8,0))))))*P190,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T190:U190)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I190,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T190:U190)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J190,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J190,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J190,'Device profiles'!$B$5:$B$8,0)))*T190+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J190,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J190,'Device profiles'!$B$5:$B$8,0)))*U190,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J190,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J190,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J190,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J190,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J190,'Device profiles'!$B$5:$B$8,0))))))*Q190,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C190,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C190,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C190,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C190,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,174,{"$f":"IF('5. Site selection'!D224=0,\"\",'5. Site selection'!D224)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F224),\"\",'5. Site selection'!F224)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H224,'5. Site selection'!G224)","v":""},null,null,{"$f":"IF('5. Site selection'!CF224=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU224,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT224,'5. Site selection'!BV224)),\"NA\")","v":"NA"},{"$f":"IF(H191=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H191,'5. Site selection'!AK224:AN224,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H191,'5. Site selection'!R224:U224,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H191,'5. Site selection'!BD224:BG224,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R224:U224,MATCH(J191,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK224:AN224,MATCH(J191,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD224:BG224,MATCH(J191,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I191,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I191,'Device profiles'!$B$5:$B$8,0)))*T191+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I191,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I191,'Device profiles'!$B$5:$B$8,0)))*U191,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I191,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I191,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I191,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I191,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I191,'Device profiles'!$B$5:$B$8,0))))))*P191,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T191:U191)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I191,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T191:U191)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J191,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J191,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J191,'Device profiles'!$B$5:$B$8,0)))*T191+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J191,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J191,'Device profiles'!$B$5:$B$8,0)))*U191,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J191,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J191,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J191,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J191,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J191,'Device profiles'!$B$5:$B$8,0))))))*Q191,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C191,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C191,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C191,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C191,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,175,{"$f":"IF('5. Site selection'!D225=0,\"\",'5. Site selection'!D225)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F225),\"\",'5. Site selection'!F225)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H225,'5. Site selection'!G225)","v":""},null,null,{"$f":"IF('5. Site selection'!CF225=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU225,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT225,'5. Site selection'!BV225)),\"NA\")","v":"NA"},{"$f":"IF(H192=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H192,'5. Site selection'!AK225:AN225,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H192,'5. Site selection'!R225:U225,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H192,'5. Site selection'!BD225:BG225,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R225:U225,MATCH(J192,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK225:AN225,MATCH(J192,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD225:BG225,MATCH(J192,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I192,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I192,'Device profiles'!$B$5:$B$8,0)))*T192+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I192,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I192,'Device profiles'!$B$5:$B$8,0)))*U192,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I192,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I192,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I192,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I192,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I192,'Device profiles'!$B$5:$B$8,0))))))*P192,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T192:U192)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I192,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T192:U192)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J192,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J192,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J192,'Device profiles'!$B$5:$B$8,0)))*T192+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J192,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J192,'Device profiles'!$B$5:$B$8,0)))*U192,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J192,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J192,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J192,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J192,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J192,'Device profiles'!$B$5:$B$8,0))))))*Q192,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C192,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C192,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C192,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C192,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,176,{"$f":"IF('5. Site selection'!D226=0,\"\",'5. Site selection'!D226)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F226),\"\",'5. Site selection'!F226)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H226,'5. Site selection'!G226)","v":""},null,null,{"$f":"IF('5. Site selection'!CF226=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU226,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT226,'5. Site selection'!BV226)),\"NA\")","v":"NA"},{"$f":"IF(H193=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H193,'5. Site selection'!AK226:AN226,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H193,'5. Site selection'!R226:U226,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H193,'5. Site selection'!BD226:BG226,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R226:U226,MATCH(J193,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK226:AN226,MATCH(J193,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD226:BG226,MATCH(J193,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I193,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I193,'Device profiles'!$B$5:$B$8,0)))*T193+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I193,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I193,'Device profiles'!$B$5:$B$8,0)))*U193,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I193,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I193,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I193,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I193,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I193,'Device profiles'!$B$5:$B$8,0))))))*P193,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T193:U193)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I193,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T193:U193)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J193,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J193,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J193,'Device profiles'!$B$5:$B$8,0)))*T193+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J193,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J193,'Device profiles'!$B$5:$B$8,0)))*U193,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J193,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J193,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J193,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J193,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J193,'Device profiles'!$B$5:$B$8,0))))))*Q193,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C193,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C193,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C193,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C193,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,177,{"$f":"IF('5. Site selection'!D227=0,\"\",'5. Site selection'!D227)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F227),\"\",'5. Site selection'!F227)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H227,'5. Site selection'!G227)","v":""},null,null,{"$f":"IF('5. Site selection'!CF227=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU227,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT227,'5. Site selection'!BV227)),\"NA\")","v":"NA"},{"$f":"IF(H194=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H194,'5. Site selection'!AK227:AN227,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H194,'5. Site selection'!R227:U227,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H194,'5. Site selection'!BD227:BG227,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R227:U227,MATCH(J194,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK227:AN227,MATCH(J194,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD227:BG227,MATCH(J194,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I194,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I194,'Device profiles'!$B$5:$B$8,0)))*T194+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I194,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I194,'Device profiles'!$B$5:$B$8,0)))*U194,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I194,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I194,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I194,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I194,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I194,'Device profiles'!$B$5:$B$8,0))))))*P194,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T194:U194)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I194,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T194:U194)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J194,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J194,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J194,'Device profiles'!$B$5:$B$8,0)))*T194+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J194,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J194,'Device profiles'!$B$5:$B$8,0)))*U194,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J194,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J194,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J194,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J194,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J194,'Device profiles'!$B$5:$B$8,0))))))*Q194,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C194,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C194,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C194,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C194,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,178,{"$f":"IF('5. Site selection'!D228=0,\"\",'5. Site selection'!D228)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F228),\"\",'5. Site selection'!F228)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H228,'5. Site selection'!G228)","v":""},null,null,{"$f":"IF('5. Site selection'!CF228=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU228,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT228,'5. Site selection'!BV228)),\"NA\")","v":"NA"},{"$f":"IF(H195=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H195,'5. Site selection'!AK228:AN228,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H195,'5. Site selection'!R228:U228,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H195,'5. Site selection'!BD228:BG228,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R228:U228,MATCH(J195,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK228:AN228,MATCH(J195,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD228:BG228,MATCH(J195,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I195,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I195,'Device profiles'!$B$5:$B$8,0)))*T195+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I195,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I195,'Device profiles'!$B$5:$B$8,0)))*U195,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I195,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I195,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I195,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I195,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I195,'Device profiles'!$B$5:$B$8,0))))))*P195,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T195:U195)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I195,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T195:U195)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J195,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J195,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J195,'Device profiles'!$B$5:$B$8,0)))*T195+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J195,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J195,'Device profiles'!$B$5:$B$8,0)))*U195,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J195,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J195,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J195,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J195,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J195,'Device profiles'!$B$5:$B$8,0))))))*Q195,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C195,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C195,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C195,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C195,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,179,{"$f":"IF('5. Site selection'!D229=0,\"\",'5. Site selection'!D229)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F229),\"\",'5. Site selection'!F229)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H229,'5. Site selection'!G229)","v":""},null,null,{"$f":"IF('5. Site selection'!CF229=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU229,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT229,'5. Site selection'!BV229)),\"NA\")","v":"NA"},{"$f":"IF(H196=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H196,'5. Site selection'!AK229:AN229,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H196,'5. Site selection'!R229:U229,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H196,'5. Site selection'!BD229:BG229,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R229:U229,MATCH(J196,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK229:AN229,MATCH(J196,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD229:BG229,MATCH(J196,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I196,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I196,'Device profiles'!$B$5:$B$8,0)))*T196+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I196,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I196,'Device profiles'!$B$5:$B$8,0)))*U196,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I196,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I196,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I196,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I196,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I196,'Device profiles'!$B$5:$B$8,0))))))*P196,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T196:U196)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I196,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T196:U196)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J196,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J196,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J196,'Device profiles'!$B$5:$B$8,0)))*T196+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J196,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J196,'Device profiles'!$B$5:$B$8,0)))*U196,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J196,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J196,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J196,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J196,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J196,'Device profiles'!$B$5:$B$8,0))))))*Q196,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C196,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C196,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C196,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C196,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,180,{"$f":"IF('5. Site selection'!D230=0,\"\",'5. Site selection'!D230)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F230),\"\",'5. Site selection'!F230)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H230,'5. Site selection'!G230)","v":""},null,null,{"$f":"IF('5. Site selection'!CF230=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU230,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT230,'5. Site selection'!BV230)),\"NA\")","v":"NA"},{"$f":"IF(H197=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H197,'5. Site selection'!AK230:AN230,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H197,'5. Site selection'!R230:U230,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H197,'5. Site selection'!BD230:BG230,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R230:U230,MATCH(J197,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK230:AN230,MATCH(J197,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD230:BG230,MATCH(J197,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I197,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I197,'Device profiles'!$B$5:$B$8,0)))*T197+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I197,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I197,'Device profiles'!$B$5:$B$8,0)))*U197,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I197,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I197,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I197,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I197,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I197,'Device profiles'!$B$5:$B$8,0))))))*P197,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T197:U197)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I197,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T197:U197)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J197,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J197,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J197,'Device profiles'!$B$5:$B$8,0)))*T197+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J197,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J197,'Device profiles'!$B$5:$B$8,0)))*U197,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J197,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J197,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J197,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J197,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J197,'Device profiles'!$B$5:$B$8,0))))))*Q197,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C197,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C197,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C197,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C197,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,181,{"$f":"IF('5. Site selection'!D231=0,\"\",'5. Site selection'!D231)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F231),\"\",'5. Site selection'!F231)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H231,'5. Site selection'!G231)","v":""},null,null,{"$f":"IF('5. Site selection'!CF231=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU231,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT231,'5. Site selection'!BV231)),\"NA\")","v":"NA"},{"$f":"IF(H198=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H198,'5. Site selection'!AK231:AN231,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H198,'5. Site selection'!R231:U231,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H198,'5. Site selection'!BD231:BG231,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R231:U231,MATCH(J198,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK231:AN231,MATCH(J198,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD231:BG231,MATCH(J198,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I198,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I198,'Device profiles'!$B$5:$B$8,0)))*T198+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I198,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I198,'Device profiles'!$B$5:$B$8,0)))*U198,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I198,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I198,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I198,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I198,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I198,'Device profiles'!$B$5:$B$8,0))))))*P198,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T198:U198)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I198,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T198:U198)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J198,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J198,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J198,'Device profiles'!$B$5:$B$8,0)))*T198+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J198,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J198,'Device profiles'!$B$5:$B$8,0)))*U198,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J198,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J198,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J198,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J198,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J198,'Device profiles'!$B$5:$B$8,0))))))*Q198,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C198,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C198,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C198,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C198,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,182,{"$f":"IF('5. Site selection'!D232=0,\"\",'5. Site selection'!D232)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F232),\"\",'5. Site selection'!F232)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H232,'5. Site selection'!G232)","v":""},null,null,{"$f":"IF('5. Site selection'!CF232=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU232,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT232,'5. Site selection'!BV232)),\"NA\")","v":"NA"},{"$f":"IF(H199=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H199,'5. Site selection'!AK232:AN232,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H199,'5. Site selection'!R232:U232,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H199,'5. Site selection'!BD232:BG232,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R232:U232,MATCH(J199,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK232:AN232,MATCH(J199,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD232:BG232,MATCH(J199,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I199,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I199,'Device profiles'!$B$5:$B$8,0)))*T199+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I199,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I199,'Device profiles'!$B$5:$B$8,0)))*U199,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I199,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I199,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I199,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I199,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I199,'Device profiles'!$B$5:$B$8,0))))))*P199,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T199:U199)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I199,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T199:U199)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J199,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J199,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J199,'Device profiles'!$B$5:$B$8,0)))*T199+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J199,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J199,'Device profiles'!$B$5:$B$8,0)))*U199,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J199,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J199,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J199,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J199,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J199,'Device profiles'!$B$5:$B$8,0))))))*Q199,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C199,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C199,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C199,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C199,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,183,{"$f":"IF('5. Site selection'!D233=0,\"\",'5. Site selection'!D233)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F233),\"\",'5. Site selection'!F233)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H233,'5. Site selection'!G233)","v":""},null,null,{"$f":"IF('5. Site selection'!CF233=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU233,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT233,'5. Site selection'!BV233)),\"NA\")","v":"NA"},{"$f":"IF(H200=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H200,'5. Site selection'!AK233:AN233,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H200,'5. Site selection'!R233:U233,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H200,'5. Site selection'!BD233:BG233,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R233:U233,MATCH(J200,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK233:AN233,MATCH(J200,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD233:BG233,MATCH(J200,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I200,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I200,'Device profiles'!$B$5:$B$8,0)))*T200+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I200,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I200,'Device profiles'!$B$5:$B$8,0)))*U200,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I200,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I200,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I200,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I200,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I200,'Device profiles'!$B$5:$B$8,0))))))*P200,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T200:U200)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I200,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T200:U200)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J200,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J200,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J200,'Device profiles'!$B$5:$B$8,0)))*T200+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J200,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J200,'Device profiles'!$B$5:$B$8,0)))*U200,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J200,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J200,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J200,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J200,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J200,'Device profiles'!$B$5:$B$8,0))))))*Q200,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C200,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C200,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C200,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C200,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,184,{"$f":"IF('5. Site selection'!D234=0,\"\",'5. Site selection'!D234)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F234),\"\",'5. Site selection'!F234)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H234,'5. Site selection'!G234)","v":""},null,null,{"$f":"IF('5. Site selection'!CF234=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU234,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT234,'5. Site selection'!BV234)),\"NA\")","v":"NA"},{"$f":"IF(H201=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H201,'5. Site selection'!AK234:AN234,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H201,'5. Site selection'!R234:U234,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H201,'5. Site selection'!BD234:BG234,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R234:U234,MATCH(J201,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK234:AN234,MATCH(J201,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD234:BG234,MATCH(J201,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I201,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I201,'Device profiles'!$B$5:$B$8,0)))*T201+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I201,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I201,'Device profiles'!$B$5:$B$8,0)))*U201,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I201,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I201,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I201,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I201,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I201,'Device profiles'!$B$5:$B$8,0))))))*P201,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T201:U201)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I201,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T201:U201)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J201,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J201,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J201,'Device profiles'!$B$5:$B$8,0)))*T201+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J201,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J201,'Device profiles'!$B$5:$B$8,0)))*U201,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J201,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J201,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J201,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J201,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J201,'Device profiles'!$B$5:$B$8,0))))))*Q201,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C201,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C201,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C201,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C201,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,185,{"$f":"IF('5. Site selection'!D235=0,\"\",'5. Site selection'!D235)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F235),\"\",'5. Site selection'!F235)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H235,'5. Site selection'!G235)","v":""},null,null,{"$f":"IF('5. Site selection'!CF235=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU235,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT235,'5. Site selection'!BV235)),\"NA\")","v":"NA"},{"$f":"IF(H202=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H202,'5. Site selection'!AK235:AN235,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H202,'5. Site selection'!R235:U235,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H202,'5. Site selection'!BD235:BG235,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R235:U235,MATCH(J202,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK235:AN235,MATCH(J202,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD235:BG235,MATCH(J202,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I202,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I202,'Device profiles'!$B$5:$B$8,0)))*T202+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I202,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I202,'Device profiles'!$B$5:$B$8,0)))*U202,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I202,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I202,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I202,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I202,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I202,'Device profiles'!$B$5:$B$8,0))))))*P202,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T202:U202)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I202,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T202:U202)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J202,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J202,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J202,'Device profiles'!$B$5:$B$8,0)))*T202+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J202,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J202,'Device profiles'!$B$5:$B$8,0)))*U202,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J202,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J202,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J202,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J202,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J202,'Device profiles'!$B$5:$B$8,0))))))*Q202,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C202,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C202,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C202,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C202,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,186,{"$f":"IF('5. Site selection'!D236=0,\"\",'5. Site selection'!D236)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F236),\"\",'5. Site selection'!F236)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H236,'5. Site selection'!G236)","v":""},null,null,{"$f":"IF('5. Site selection'!CF236=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU236,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT236,'5. Site selection'!BV236)),\"NA\")","v":"NA"},{"$f":"IF(H203=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H203,'5. Site selection'!AK236:AN236,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H203,'5. Site selection'!R236:U236,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H203,'5. Site selection'!BD236:BG236,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R236:U236,MATCH(J203,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK236:AN236,MATCH(J203,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD236:BG236,MATCH(J203,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I203,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I203,'Device profiles'!$B$5:$B$8,0)))*T203+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I203,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I203,'Device profiles'!$B$5:$B$8,0)))*U203,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I203,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I203,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I203,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I203,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I203,'Device profiles'!$B$5:$B$8,0))))))*P203,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T203:U203)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I203,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T203:U203)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J203,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J203,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J203,'Device profiles'!$B$5:$B$8,0)))*T203+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J203,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J203,'Device profiles'!$B$5:$B$8,0)))*U203,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J203,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J203,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J203,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J203,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J203,'Device profiles'!$B$5:$B$8,0))))))*Q203,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C203,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C203,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C203,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C203,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,187,{"$f":"IF('5. Site selection'!D237=0,\"\",'5. Site selection'!D237)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F237),\"\",'5. Site selection'!F237)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H237,'5. Site selection'!G237)","v":""},null,null,{"$f":"IF('5. Site selection'!CF237=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU237,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT237,'5. Site selection'!BV237)),\"NA\")","v":"NA"},{"$f":"IF(H204=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H204,'5. Site selection'!AK237:AN237,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H204,'5. Site selection'!R237:U237,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H204,'5. Site selection'!BD237:BG237,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R237:U237,MATCH(J204,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK237:AN237,MATCH(J204,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD237:BG237,MATCH(J204,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I204,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I204,'Device profiles'!$B$5:$B$8,0)))*T204+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I204,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I204,'Device profiles'!$B$5:$B$8,0)))*U204,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I204,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I204,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I204,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I204,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I204,'Device profiles'!$B$5:$B$8,0))))))*P204,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T204:U204)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I204,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T204:U204)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J204,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J204,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J204,'Device profiles'!$B$5:$B$8,0)))*T204+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J204,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J204,'Device profiles'!$B$5:$B$8,0)))*U204,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J204,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J204,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J204,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J204,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J204,'Device profiles'!$B$5:$B$8,0))))))*Q204,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C204,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C204,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C204,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C204,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,188,{"$f":"IF('5. Site selection'!D238=0,\"\",'5. Site selection'!D238)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F238),\"\",'5. Site selection'!F238)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H238,'5. Site selection'!G238)","v":""},null,null,{"$f":"IF('5. Site selection'!CF238=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU238,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT238,'5. Site selection'!BV238)),\"NA\")","v":"NA"},{"$f":"IF(H205=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H205,'5. Site selection'!AK238:AN238,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H205,'5. Site selection'!R238:U238,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H205,'5. Site selection'!BD238:BG238,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R238:U238,MATCH(J205,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK238:AN238,MATCH(J205,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD238:BG238,MATCH(J205,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I205,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I205,'Device profiles'!$B$5:$B$8,0)))*T205+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I205,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I205,'Device profiles'!$B$5:$B$8,0)))*U205,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I205,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I205,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I205,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I205,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I205,'Device profiles'!$B$5:$B$8,0))))))*P205,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T205:U205)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I205,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T205:U205)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J205,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J205,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J205,'Device profiles'!$B$5:$B$8,0)))*T205+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J205,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J205,'Device profiles'!$B$5:$B$8,0)))*U205,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J205,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J205,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J205,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J205,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J205,'Device profiles'!$B$5:$B$8,0))))))*Q205,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C205,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C205,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C205,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C205,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,189,{"$f":"IF('5. Site selection'!D239=0,\"\",'5. Site selection'!D239)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F239),\"\",'5. Site selection'!F239)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H239,'5. Site selection'!G239)","v":""},null,null,{"$f":"IF('5. Site selection'!CF239=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU239,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT239,'5. Site selection'!BV239)),\"NA\")","v":"NA"},{"$f":"IF(H206=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H206,'5. Site selection'!AK239:AN239,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H206,'5. Site selection'!R239:U239,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H206,'5. Site selection'!BD239:BG239,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R239:U239,MATCH(J206,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK239:AN239,MATCH(J206,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD239:BG239,MATCH(J206,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I206,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I206,'Device profiles'!$B$5:$B$8,0)))*T206+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I206,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I206,'Device profiles'!$B$5:$B$8,0)))*U206,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I206,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I206,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I206,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I206,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I206,'Device profiles'!$B$5:$B$8,0))))))*P206,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T206:U206)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I206,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T206:U206)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J206,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J206,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J206,'Device profiles'!$B$5:$B$8,0)))*T206+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J206,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J206,'Device profiles'!$B$5:$B$8,0)))*U206,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J206,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J206,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J206,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J206,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J206,'Device profiles'!$B$5:$B$8,0))))))*Q206,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C206,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C206,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C206,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C206,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,190,{"$f":"IF('5. Site selection'!D240=0,\"\",'5. Site selection'!D240)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F240),\"\",'5. Site selection'!F240)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H240,'5. Site selection'!G240)","v":""},null,null,{"$f":"IF('5. Site selection'!CF240=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU240,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT240,'5. Site selection'!BV240)),\"NA\")","v":"NA"},{"$f":"IF(H207=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H207,'5. Site selection'!AK240:AN240,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H207,'5. Site selection'!R240:U240,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H207,'5. Site selection'!BD240:BG240,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R240:U240,MATCH(J207,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK240:AN240,MATCH(J207,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD240:BG240,MATCH(J207,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I207,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I207,'Device profiles'!$B$5:$B$8,0)))*T207+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I207,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I207,'Device profiles'!$B$5:$B$8,0)))*U207,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I207,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I207,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I207,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I207,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I207,'Device profiles'!$B$5:$B$8,0))))))*P207,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T207:U207)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I207,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T207:U207)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J207,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J207,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J207,'Device profiles'!$B$5:$B$8,0)))*T207+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J207,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J207,'Device profiles'!$B$5:$B$8,0)))*U207,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J207,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J207,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J207,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J207,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J207,'Device profiles'!$B$5:$B$8,0))))))*Q207,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C207,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C207,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C207,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C207,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,191,{"$f":"IF('5. Site selection'!D241=0,\"\",'5. Site selection'!D241)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F241),\"\",'5. Site selection'!F241)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H241,'5. Site selection'!G241)","v":""},null,null,{"$f":"IF('5. Site selection'!CF241=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU241,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT241,'5. Site selection'!BV241)),\"NA\")","v":"NA"},{"$f":"IF(H208=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H208,'5. Site selection'!AK241:AN241,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H208,'5. Site selection'!R241:U241,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H208,'5. Site selection'!BD241:BG241,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R241:U241,MATCH(J208,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK241:AN241,MATCH(J208,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD241:BG241,MATCH(J208,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I208,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I208,'Device profiles'!$B$5:$B$8,0)))*T208+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I208,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I208,'Device profiles'!$B$5:$B$8,0)))*U208,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I208,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I208,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I208,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I208,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I208,'Device profiles'!$B$5:$B$8,0))))))*P208,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T208:U208)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I208,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T208:U208)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J208,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J208,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J208,'Device profiles'!$B$5:$B$8,0)))*T208+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J208,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J208,'Device profiles'!$B$5:$B$8,0)))*U208,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J208,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J208,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J208,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J208,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J208,'Device profiles'!$B$5:$B$8,0))))))*Q208,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C208,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C208,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C208,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C208,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,192,{"$f":"IF('5. Site selection'!D242=0,\"\",'5. Site selection'!D242)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F242),\"\",'5. Site selection'!F242)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H242,'5. Site selection'!G242)","v":""},null,null,{"$f":"IF('5. Site selection'!CF242=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU242,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT242,'5. Site selection'!BV242)),\"NA\")","v":"NA"},{"$f":"IF(H209=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H209,'5. Site selection'!AK242:AN242,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H209,'5. Site selection'!R242:U242,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H209,'5. Site selection'!BD242:BG242,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R242:U242,MATCH(J209,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK242:AN242,MATCH(J209,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD242:BG242,MATCH(J209,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I209,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I209,'Device profiles'!$B$5:$B$8,0)))*T209+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I209,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I209,'Device profiles'!$B$5:$B$8,0)))*U209,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I209,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I209,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I209,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I209,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I209,'Device profiles'!$B$5:$B$8,0))))))*P209,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T209:U209)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I209,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T209:U209)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J209,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J209,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J209,'Device profiles'!$B$5:$B$8,0)))*T209+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J209,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J209,'Device profiles'!$B$5:$B$8,0)))*U209,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J209,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J209,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J209,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J209,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J209,'Device profiles'!$B$5:$B$8,0))))))*Q209,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C209,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C209,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C209,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C209,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,193,{"$f":"IF('5. Site selection'!D243=0,\"\",'5. Site selection'!D243)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F243),\"\",'5. Site selection'!F243)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H243,'5. Site selection'!G243)","v":""},null,null,{"$f":"IF('5. Site selection'!CF243=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU243,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT243,'5. Site selection'!BV243)),\"NA\")","v":"NA"},{"$f":"IF(H210=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H210,'5. Site selection'!AK243:AN243,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H210,'5. Site selection'!R243:U243,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H210,'5. Site selection'!BD243:BG243,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R243:U243,MATCH(J210,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK243:AN243,MATCH(J210,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD243:BG243,MATCH(J210,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I210,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I210,'Device profiles'!$B$5:$B$8,0)))*T210+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I210,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I210,'Device profiles'!$B$5:$B$8,0)))*U210,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I210,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I210,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I210,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I210,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I210,'Device profiles'!$B$5:$B$8,0))))))*P210,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T210:U210)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I210,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T210:U210)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J210,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J210,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J210,'Device profiles'!$B$5:$B$8,0)))*T210+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J210,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J210,'Device profiles'!$B$5:$B$8,0)))*U210,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J210,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J210,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J210,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J210,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J210,'Device profiles'!$B$5:$B$8,0))))))*Q210,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C210,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C210,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C210,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C210,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IF(ISBLANK(J210),W210,\"POC\")","v":""},0,0,0,0,0,0]
[null,194,{"$f":"IF('5. Site selection'!D244=0,\"\",'5. Site selection'!D244)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F244),\"\",'5. Site selection'!F244)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H244,'5. Site selection'!G244)","v":""},null,null,{"$f":"IF('5. Site selection'!CF244=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU244,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT244,'5. Site selection'!BV244)),\"NA\")","v":"NA"},{"$f":"IF(H211=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H211,'5. Site selection'!AK244:AN244,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H211,'5. Site selection'!R244:U244,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H211,'5. Site selection'!BD244:BG244,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R244:U244,MATCH(J211,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK244:AN244,MATCH(J211,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD244:BG244,MATCH(J211,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I211,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I211,'Device profiles'!$B$5:$B$8,0)))*T211+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I211,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I211,'Device profiles'!$B$5:$B$8,0)))*U211,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I211,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I211,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I211,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I211,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I211,'Device profiles'!$B$5:$B$8,0))))))*P211,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T211:U211)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I211,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T211:U211)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J211,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J211,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J211,'Device profiles'!$B$5:$B$8,0)))*T211+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J211,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J211,'Device profiles'!$B$5:$B$8,0)))*U211,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J211,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J211,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J211,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J211,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J211,'Device profiles'!$B$5:$B$8,0))))))*Q211,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C211,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C211,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},{"$f":"IF(ISBLANK(J211),0,SUM(T211:U211))","v":0},{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C211,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C211,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",{"$f":"IF(AND(W211=\"None\",Y211=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X211=\"None\",Y211=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W211=\"Conventional\",Y211=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X211=\"Conventional\",Y211=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W211=\"POC\",Y211=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X211=\"POC\",Y211=\"POC\"),1,0)","v":0}]
[null,195,{"$f":"IF('5. Site selection'!D245=0,\"\",'5. Site selection'!D245)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F245),\"\",'5. Site selection'!F245)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H245,'5. Site selection'!G245)","v":""},null,null,{"$f":"IF('5. Site selection'!CF245=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU245,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT245,'5. Site selection'!BV245)),\"NA\")","v":"NA"},{"$f":"IF(H212=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H212,'5. Site selection'!AK245:AN245,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H212,'5. Site selection'!R245:U245,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H212,'5. Site selection'!BD245:BG245,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R245:U245,MATCH(J212,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK245:AN245,MATCH(J212,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD245:BG245,MATCH(J212,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I212,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I212,'Device profiles'!$B$5:$B$8,0)))*T212+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I212,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I212,'Device profiles'!$B$5:$B$8,0)))*U212,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I212,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I212,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I212,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I212,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I212,'Device profiles'!$B$5:$B$8,0))))))*P212,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T212:U212)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I212,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T212:U212)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J212,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J212,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J212,'Device profiles'!$B$5:$B$8,0)))*T212+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J212,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J212,'Device profiles'!$B$5:$B$8,0)))*U212,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J212,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J212,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J212,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J212,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J212,'Device profiles'!$B$5:$B$8,0))))))*Q212,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C212,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C212,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C212,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C212,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,196,{"$f":"IF('5. Site selection'!D246=0,\"\",'5. Site selection'!D246)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F246),\"\",'5. Site selection'!F246)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H246,'5. Site selection'!G246)","v":""},null,null,{"$f":"IF('5. Site selection'!CF246=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU246,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT246,'5. Site selection'!BV246)),\"NA\")","v":"NA"},{"$f":"IF(H213=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H213,'5. Site selection'!AK246:AN246,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H213,'5. Site selection'!R246:U246,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H213,'5. Site selection'!BD246:BG246,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R246:U246,MATCH(J213,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK246:AN246,MATCH(J213,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD246:BG246,MATCH(J213,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I213,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I213,'Device profiles'!$B$5:$B$8,0)))*T213+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I213,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I213,'Device profiles'!$B$5:$B$8,0)))*U213,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I213,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I213,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I213,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I213,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I213,'Device profiles'!$B$5:$B$8,0))))))*P213,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T213:U213)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I213,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T213:U213)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J213,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J213,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J213,'Device profiles'!$B$5:$B$8,0)))*T213+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J213,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J213,'Device profiles'!$B$5:$B$8,0)))*U213,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J213,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J213,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J213,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J213,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J213,'Device profiles'!$B$5:$B$8,0))))))*Q213,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C213,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C213,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C213,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C213,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,197,{"$f":"IF('5. Site selection'!D247=0,\"\",'5. Site selection'!D247)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F247),\"\",'5. Site selection'!F247)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H247,'5. Site selection'!G247)","v":""},null,null,{"$f":"IF('5. Site selection'!CF247=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU247,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT247,'5. Site selection'!BV247)),\"NA\")","v":"NA"},{"$f":"IF(H214=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H214,'5. Site selection'!AK247:AN247,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H214,'5. Site selection'!R247:U247,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H214,'5. Site selection'!BD247:BG247,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R247:U247,MATCH(J214,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK247:AN247,MATCH(J214,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD247:BG247,MATCH(J214,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I214,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I214,'Device profiles'!$B$5:$B$8,0)))*T214+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I214,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I214,'Device profiles'!$B$5:$B$8,0)))*U214,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I214,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I214,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I214,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I214,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I214,'Device profiles'!$B$5:$B$8,0))))))*P214,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T214:U214)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I214,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T214:U214)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J214,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J214,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J214,'Device profiles'!$B$5:$B$8,0)))*T214+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J214,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J214,'Device profiles'!$B$5:$B$8,0)))*U214,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J214,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J214,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J214,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J214,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J214,'Device profiles'!$B$5:$B$8,0))))))*Q214,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C214,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C214,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C214,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C214,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,198,{"$f":"IF('5. Site selection'!D248=0,\"\",'5. Site selection'!D248)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F248),\"\",'5. Site selection'!F248)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H248,'5. Site selection'!G248)","v":""},null,null,{"$f":"IF('5. Site selection'!CF248=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU248,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT248,'5. Site selection'!BV248)),\"NA\")","v":"NA"},{"$f":"IF(H215=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H215,'5. Site selection'!AK248:AN248,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H215,'5. Site selection'!R248:U248,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H215,'5. Site selection'!BD248:BG248,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R248:U248,MATCH(J215,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK248:AN248,MATCH(J215,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD248:BG248,MATCH(J215,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I215,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I215,'Device profiles'!$B$5:$B$8,0)))*T215+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I215,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I215,'Device profiles'!$B$5:$B$8,0)))*U215,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I215,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I215,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I215,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I215,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I215,'Device profiles'!$B$5:$B$8,0))))))*P215,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T215:U215)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I215,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T215:U215)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J215,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J215,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J215,'Device profiles'!$B$5:$B$8,0)))*T215+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J215,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J215,'Device profiles'!$B$5:$B$8,0)))*U215,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J215,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J215,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J215,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J215,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J215,'Device profiles'!$B$5:$B$8,0))))))*Q215,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C215,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C215,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C215,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C215,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,199,{"$f":"IF('5. Site selection'!D249=0,\"\",'5. Site selection'!D249)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F249),\"\",'5. Site selection'!F249)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H249,'5. Site selection'!G249)","v":""},null,null,{"$f":"IF('5. Site selection'!CF249=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU249,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT249,'5. Site selection'!BV249)),\"NA\")","v":"NA"},{"$f":"IF(H216=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H216,'5. Site selection'!AK249:AN249,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H216,'5. Site selection'!R249:U249,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H216,'5. Site selection'!BD249:BG249,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R249:U249,MATCH(J216,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK249:AN249,MATCH(J216,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD249:BG249,MATCH(J216,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I216,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I216,'Device profiles'!$B$5:$B$8,0)))*T216+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I216,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I216,'Device profiles'!$B$5:$B$8,0)))*U216,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I216,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I216,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I216,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I216,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I216,'Device profiles'!$B$5:$B$8,0))))))*P216,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T216:U216)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I216,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T216:U216)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J216,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J216,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J216,'Device profiles'!$B$5:$B$8,0)))*T216+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J216,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J216,'Device profiles'!$B$5:$B$8,0)))*U216,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J216,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J216,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J216,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J216,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J216,'Device profiles'!$B$5:$B$8,0))))))*Q216,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C216,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C216,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C216,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C216,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,200,{"$f":"IF('5. Site selection'!D250=0,\"\",'5. Site selection'!D250)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F250),\"\",'5. Site selection'!F250)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H250,'5. Site selection'!G250)","v":""},null,null,{"$f":"IF('5. Site selection'!CF250=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU250,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT250,'5. Site selection'!BV250)),\"NA\")","v":"NA"},{"$f":"IF(H217=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H217,'5. Site selection'!AK250:AN250,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H217,'5. Site selection'!R250:U250,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H217,'5. Site selection'!BD250:BG250,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R250:U250,MATCH(J217,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK250:AN250,MATCH(J217,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD250:BG250,MATCH(J217,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I217,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I217,'Device profiles'!$B$5:$B$8,0)))*T217+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I217,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I217,'Device profiles'!$B$5:$B$8,0)))*U217,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I217,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I217,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I217,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I217,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I217,'Device profiles'!$B$5:$B$8,0))))))*P217,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T217:U217)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I217,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T217:U217)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J217,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J217,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J217,'Device profiles'!$B$5:$B$8,0)))*T217+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J217,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J217,'Device profiles'!$B$5:$B$8,0)))*U217,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J217,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J217,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J217,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J217,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J217,'Device profiles'!$B$5:$B$8,0))))))*Q217,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C217,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C217,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C217,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C217,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,201,{"$f":"IF('5. Site selection'!D251=0,\"\",'5. Site selection'!D251)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F251),\"\",'5. Site selection'!F251)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H251,'5. Site selection'!G251)","v":""},null,null,{"$f":"IF('5. Site selection'!CF251=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU251,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT251,'5. Site selection'!BV251)),\"NA\")","v":"NA"},{"$f":"IF(H218=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H218,'5. Site selection'!AK251:AN251,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H218,'5. Site selection'!R251:U251,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H218,'5. Site selection'!BD251:BG251,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R251:U251,MATCH(J218,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK251:AN251,MATCH(J218,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD251:BG251,MATCH(J218,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I218,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I218,'Device profiles'!$B$5:$B$8,0)))*T218+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I218,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I218,'Device profiles'!$B$5:$B$8,0)))*U218,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I218,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I218,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I218,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I218,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I218,'Device profiles'!$B$5:$B$8,0))))))*P218,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T218:U218)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I218,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T218:U218)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J218,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J218,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J218,'Device profiles'!$B$5:$B$8,0)))*T218+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J218,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J218,'Device profiles'!$B$5:$B$8,0)))*U218,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J218,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J218,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J218,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J218,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J218,'Device profiles'!$B$5:$B$8,0))))))*Q218,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C218,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C218,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C218,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C218,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,202,{"$f":"IF('5. Site selection'!D252=0,\"\",'5. Site selection'!D252)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F252),\"\",'5. Site selection'!F252)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H252,'5. Site selection'!G252)","v":""},null,null,{"$f":"IF('5. Site selection'!CF252=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU252,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT252,'5. Site selection'!BV252)),\"NA\")","v":"NA"},{"$f":"IF(H219=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H219,'5. Site selection'!AK252:AN252,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H219,'5. Site selection'!R252:U252,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H219,'5. Site selection'!BD252:BG252,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R252:U252,MATCH(J219,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK252:AN252,MATCH(J219,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD252:BG252,MATCH(J219,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I219,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I219,'Device profiles'!$B$5:$B$8,0)))*T219+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I219,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I219,'Device profiles'!$B$5:$B$8,0)))*U219,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I219,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I219,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I219,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I219,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I219,'Device profiles'!$B$5:$B$8,0))))))*P219,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T219:U219)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I219,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T219:U219)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J219,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J219,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J219,'Device profiles'!$B$5:$B$8,0)))*T219+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J219,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J219,'Device profiles'!$B$5:$B$8,0)))*U219,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J219,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J219,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J219,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J219,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J219,'Device profiles'!$B$5:$B$8,0))))))*Q219,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C219,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C219,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C219,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C219,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,203,{"$f":"IF('5. Site selection'!D253=0,\"\",'5. Site selection'!D253)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F253),\"\",'5. Site selection'!F253)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H253,'5. Site selection'!G253)","v":""},null,null,{"$f":"IF('5. Site selection'!CF253=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU253,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT253,'5. Site selection'!BV253)),\"NA\")","v":"NA"},{"$f":"IF(H220=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H220,'5. Site selection'!AK253:AN253,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H220,'5. Site selection'!R253:U253,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H220,'5. Site selection'!BD253:BG253,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R253:U253,MATCH(J220,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK253:AN253,MATCH(J220,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD253:BG253,MATCH(J220,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I220,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I220,'Device profiles'!$B$5:$B$8,0)))*T220+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I220,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I220,'Device profiles'!$B$5:$B$8,0)))*U220,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I220,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I220,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I220,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I220,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I220,'Device profiles'!$B$5:$B$8,0))))))*P220,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T220:U220)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I220,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T220:U220)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J220,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J220,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J220,'Device profiles'!$B$5:$B$8,0)))*T220+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J220,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J220,'Device profiles'!$B$5:$B$8,0)))*U220,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J220,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J220,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J220,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J220,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J220,'Device profiles'!$B$5:$B$8,0))))))*Q220,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C220,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C220,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C220,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C220,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,204,{"$f":"IF('5. Site selection'!D254=0,\"\",'5. Site selection'!D254)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F254),\"\",'5. Site selection'!F254)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H254,'5. Site selection'!G254)","v":""},null,null,{"$f":"IF('5. Site selection'!CF254=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU254,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT254,'5. Site selection'!BV254)),\"NA\")","v":"NA"},{"$f":"IF(H221=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H221,'5. Site selection'!AK254:AN254,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H221,'5. Site selection'!R254:U254,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H221,'5. Site selection'!BD254:BG254,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R254:U254,MATCH(J221,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK254:AN254,MATCH(J221,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD254:BG254,MATCH(J221,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I221,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I221,'Device profiles'!$B$5:$B$8,0)))*T221+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I221,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I221,'Device profiles'!$B$5:$B$8,0)))*U221,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I221,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I221,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I221,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I221,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I221,'Device profiles'!$B$5:$B$8,0))))))*P221,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T221:U221)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I221,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T221:U221)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J221,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J221,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J221,'Device profiles'!$B$5:$B$8,0)))*T221+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J221,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J221,'Device profiles'!$B$5:$B$8,0)))*U221,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J221,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J221,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J221,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J221,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J221,'Device profiles'!$B$5:$B$8,0))))))*Q221,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C221,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C221,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C221,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C221,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,205,{"$f":"IF('5. Site selection'!D255=0,\"\",'5. Site selection'!D255)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F255),\"\",'5. Site selection'!F255)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H255,'5. Site selection'!G255)","v":""},null,null,{"$f":"IF('5. Site selection'!CF255=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU255,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT255,'5. Site selection'!BV255)),\"NA\")","v":"NA"},{"$f":"IF(H222=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H222,'5. Site selection'!AK255:AN255,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H222,'5. Site selection'!R255:U255,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H222,'5. Site selection'!BD255:BG255,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R255:U255,MATCH(J222,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK255:AN255,MATCH(J222,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD255:BG255,MATCH(J222,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I222,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I222,'Device profiles'!$B$5:$B$8,0)))*T222+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I222,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I222,'Device profiles'!$B$5:$B$8,0)))*U222,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I222,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I222,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I222,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I222,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I222,'Device profiles'!$B$5:$B$8,0))))))*P222,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T222:U222)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I222,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T222:U222)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J222,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J222,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J222,'Device profiles'!$B$5:$B$8,0)))*T222+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J222,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J222,'Device profiles'!$B$5:$B$8,0)))*U222,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J222,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J222,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J222,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J222,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J222,'Device profiles'!$B$5:$B$8,0))))))*Q222,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C222,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C222,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C222,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C222,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,206,{"$f":"IF('5. Site selection'!D256=0,\"\",'5. Site selection'!D256)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F256),\"\",'5. Site selection'!F256)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H256,'5. Site selection'!G256)","v":""},null,null,{"$f":"IF('5. Site selection'!CF256=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU256,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT256,'5. Site selection'!BV256)),\"NA\")","v":"NA"},{"$f":"IF(H223=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H223,'5. Site selection'!AK256:AN256,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H223,'5. Site selection'!R256:U256,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H223,'5. Site selection'!BD256:BG256,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R256:U256,MATCH(J223,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK256:AN256,MATCH(J223,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD256:BG256,MATCH(J223,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I223,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I223,'Device profiles'!$B$5:$B$8,0)))*T223+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I223,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I223,'Device profiles'!$B$5:$B$8,0)))*U223,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I223,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I223,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I223,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I223,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I223,'Device profiles'!$B$5:$B$8,0))))))*P223,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T223:U223)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I223,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T223:U223)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J223,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J223,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J223,'Device profiles'!$B$5:$B$8,0)))*T223+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J223,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J223,'Device profiles'!$B$5:$B$8,0)))*U223,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J223,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J223,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J223,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J223,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J223,'Device profiles'!$B$5:$B$8,0))))))*Q223,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C223,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C223,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C223,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C223,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,{"$f":"B223+1","v":207},{"$f":"IF('5. Site selection'!D257=0,\"\",'5. Site selection'!D257)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F257),\"\",'5. Site selection'!F257)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H257,'5. Site selection'!G257)","v":""},null,null,{"$f":"IF('5. Site selection'!CF257=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU257,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT257,'5. Site selection'!BV257)),\"NA\")","v":"NA"},{"$f":"IF(H224=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H224,'5. Site selection'!AK257:AN257,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H224,'5. Site selection'!R257:U257,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H224,'5. Site selection'!BD257:BG257,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R257:U257,MATCH(J224,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK257:AN257,MATCH(J224,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD257:BG257,MATCH(J224,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I224,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I224,'Device profiles'!$B$5:$B$8,0)))*T224+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I224,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I224,'Device profiles'!$B$5:$B$8,0)))*U224,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I224,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I224,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I224,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I224,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I224,'Device profiles'!$B$5:$B$8,0))))))*P224,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T224:U224)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I224,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T224:U224)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J224,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J224,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J224,'Device profiles'!$B$5:$B$8,0)))*T224+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J224,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J224,'Device profiles'!$B$5:$B$8,0)))*U224,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J224,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J224,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J224,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J224,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J224,'Device profiles'!$B$5:$B$8,0))))))*Q224,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C224,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C224,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C224,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C224,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,208,{"$f":"IF('5. Site selection'!D258=0,\"\",'5. Site selection'!D258)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F258),\"\",'5. Site selection'!F258)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H258,'5. Site selection'!G258)","v":""},null,null,{"$f":"IF('5. Site selection'!CF258=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU258,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT258,'5. Site selection'!BV258)),\"NA\")","v":"NA"},{"$f":"IF(H225=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H225,'5. Site selection'!AK258:AN258,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H225,'5. Site selection'!R258:U258,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H225,'5. Site selection'!BD258:BG258,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R258:U258,MATCH(J225,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK258:AN258,MATCH(J225,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD258:BG258,MATCH(J225,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I225,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I225,'Device profiles'!$B$5:$B$8,0)))*T225+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I225,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I225,'Device profiles'!$B$5:$B$8,0)))*U225,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I225,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I225,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I225,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I225,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I225,'Device profiles'!$B$5:$B$8,0))))))*P225,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T225:U225)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I225,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T225:U225)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J225,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J225,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J225,'Device profiles'!$B$5:$B$8,0)))*T225+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J225,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J225,'Device profiles'!$B$5:$B$8,0)))*U225,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J225,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J225,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J225,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J225,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J225,'Device profiles'!$B$5:$B$8,0))))))*Q225,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C225,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C225,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C225,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C225,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,209,{"$f":"IF('5. Site selection'!D259=0,\"\",'5. Site selection'!D259)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F259),\"\",'5. Site selection'!F259)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H259,'5. Site selection'!G259)","v":""},null,null,{"$f":"IF('5. Site selection'!CF259=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU259,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT259,'5. Site selection'!BV259)),\"NA\")","v":"NA"},{"$f":"IF(H226=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H226,'5. Site selection'!AK259:AN259,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H226,'5. Site selection'!R259:U259,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H226,'5. Site selection'!BD259:BG259,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R259:U259,MATCH(J226,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK259:AN259,MATCH(J226,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD259:BG259,MATCH(J226,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I226,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I226,'Device profiles'!$B$5:$B$8,0)))*T226+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I226,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I226,'Device profiles'!$B$5:$B$8,0)))*U226,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I226,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I226,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I226,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I226,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I226,'Device profiles'!$B$5:$B$8,0))))))*P226,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T226:U226)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I226,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T226:U226)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J226,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J226,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J226,'Device profiles'!$B$5:$B$8,0)))*T226+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J226,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J226,'Device profiles'!$B$5:$B$8,0)))*U226,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J226,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J226,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J226,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J226,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J226,'Device profiles'!$B$5:$B$8,0))))))*Q226,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C226,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C226,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C226,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C226,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,210,{"$f":"IF('5. Site selection'!D260=0,\"\",'5. Site selection'!D260)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F260),\"\",'5. Site selection'!F260)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H260,'5. Site selection'!G260)","v":""},null,null,{"$f":"IF('5. Site selection'!CF260=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU260,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT260,'5. Site selection'!BV260)),\"NA\")","v":"NA"},{"$f":"IF(H227=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H227,'5. Site selection'!AK260:AN260,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H227,'5. Site selection'!R260:U260,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H227,'5. Site selection'!BD260:BG260,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R260:U260,MATCH(J227,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK260:AN260,MATCH(J227,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD260:BG260,MATCH(J227,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I227,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I227,'Device profiles'!$B$5:$B$8,0)))*T227+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I227,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I227,'Device profiles'!$B$5:$B$8,0)))*U227,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I227,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I227,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I227,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I227,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I227,'Device profiles'!$B$5:$B$8,0))))))*P227,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T227:U227)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I227,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T227:U227)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J227,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J227,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J227,'Device profiles'!$B$5:$B$8,0)))*T227+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J227,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J227,'Device profiles'!$B$5:$B$8,0)))*U227,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J227,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J227,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J227,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J227,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J227,'Device profiles'!$B$5:$B$8,0))))))*Q227,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C227,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C227,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C227,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C227,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,211,{"$f":"IF('5. Site selection'!D261=0,\"\",'5. Site selection'!D261)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F261),\"\",'5. Site selection'!F261)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H261,'5. Site selection'!G261)","v":""},null,null,{"$f":"IF('5. Site selection'!CF261=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU261,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT261,'5. Site selection'!BV261)),\"NA\")","v":"NA"},{"$f":"IF(H228=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H228,'5. Site selection'!AK261:AN261,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H228,'5. Site selection'!R261:U261,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H228,'5. Site selection'!BD261:BG261,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R261:U261,MATCH(J228,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK261:AN261,MATCH(J228,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD261:BG261,MATCH(J228,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I228,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I228,'Device profiles'!$B$5:$B$8,0)))*T228+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I228,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I228,'Device profiles'!$B$5:$B$8,0)))*U228,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I228,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I228,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I228,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I228,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I228,'Device profiles'!$B$5:$B$8,0))))))*P228,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T228:U228)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I228,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T228:U228)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J228,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J228,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J228,'Device profiles'!$B$5:$B$8,0)))*T228+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J228,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J228,'Device profiles'!$B$5:$B$8,0)))*U228,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J228,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J228,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J228,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J228,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J228,'Device profiles'!$B$5:$B$8,0))))))*Q228,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C228,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C228,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C228,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C228,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,212,{"$f":"IF('5. Site selection'!D262=0,\"\",'5. Site selection'!D262)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F262),\"\",'5. Site selection'!F262)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H262,'5. Site selection'!G262)","v":""},null,null,{"$f":"IF('5. Site selection'!CF262=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU262,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT262,'5. Site selection'!BV262)),\"NA\")","v":"NA"},{"$f":"IF(H229=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H229,'5. Site selection'!AK262:AN262,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H229,'5. Site selection'!R262:U262,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H229,'5. Site selection'!BD262:BG262,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R262:U262,MATCH(J229,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK262:AN262,MATCH(J229,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD262:BG262,MATCH(J229,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I229,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I229,'Device profiles'!$B$5:$B$8,0)))*T229+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I229,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I229,'Device profiles'!$B$5:$B$8,0)))*U229,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I229,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I229,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I229,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I229,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I229,'Device profiles'!$B$5:$B$8,0))))))*P229,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T229:U229)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I229,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T229:U229)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J229,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J229,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J229,'Device profiles'!$B$5:$B$8,0)))*T229+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J229,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J229,'Device profiles'!$B$5:$B$8,0)))*U229,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J229,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J229,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J229,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J229,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J229,'Device profiles'!$B$5:$B$8,0))))))*Q229,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C229,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C229,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C229,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C229,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,213,{"$f":"IF('5. Site selection'!D263=0,\"\",'5. Site selection'!D263)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F263),\"\",'5. Site selection'!F263)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H263,'5. Site selection'!G263)","v":""},null,null,{"$f":"IF('5. Site selection'!CF263=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU263,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT263,'5. Site selection'!BV263)),\"NA\")","v":"NA"},{"$f":"IF(H230=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H230,'5. Site selection'!AK263:AN263,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H230,'5. Site selection'!R263:U263,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H230,'5. Site selection'!BD263:BG263,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R263:U263,MATCH(J230,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK263:AN263,MATCH(J230,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD263:BG263,MATCH(J230,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I230,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I230,'Device profiles'!$B$5:$B$8,0)))*T230+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I230,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I230,'Device profiles'!$B$5:$B$8,0)))*U230,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I230,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I230,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I230,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I230,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I230,'Device profiles'!$B$5:$B$8,0))))))*P230,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T230:U230)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I230,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T230:U230)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J230,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J230,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J230,'Device profiles'!$B$5:$B$8,0)))*T230+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J230,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J230,'Device profiles'!$B$5:$B$8,0)))*U230,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J230,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J230,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J230,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J230,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J230,'Device profiles'!$B$5:$B$8,0))))))*Q230,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C230,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C230,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C230,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C230,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,214,{"$f":"IF('5. Site selection'!D264=0,\"\",'5. Site selection'!D264)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F264),\"\",'5. Site selection'!F264)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H264,'5. Site selection'!G264)","v":""},null,null,{"$f":"IF('5. Site selection'!CF264=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU264,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT264,'5. Site selection'!BV264)),\"NA\")","v":"NA"},{"$f":"IF(H231=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H231,'5. Site selection'!AK264:AN264,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H231,'5. Site selection'!R264:U264,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H231,'5. Site selection'!BD264:BG264,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R264:U264,MATCH(J231,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK264:AN264,MATCH(J231,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD264:BG264,MATCH(J231,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I231,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I231,'Device profiles'!$B$5:$B$8,0)))*T231+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I231,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I231,'Device profiles'!$B$5:$B$8,0)))*U231,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I231,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I231,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I231,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I231,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I231,'Device profiles'!$B$5:$B$8,0))))))*P231,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T231:U231)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I231,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T231:U231)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J231,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J231,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J231,'Device profiles'!$B$5:$B$8,0)))*T231+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J231,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J231,'Device profiles'!$B$5:$B$8,0)))*U231,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J231,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J231,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J231,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J231,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J231,'Device profiles'!$B$5:$B$8,0))))))*Q231,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C231,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C231,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C231,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C231,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,215,{"$f":"IF('5. Site selection'!D265=0,\"\",'5. Site selection'!D265)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F265),\"\",'5. Site selection'!F265)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H265,'5. Site selection'!G265)","v":""},null,null,{"$f":"IF('5. Site selection'!CF265=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU265,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT265,'5. Site selection'!BV265)),\"NA\")","v":"NA"},{"$f":"IF(H232=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H232,'5. Site selection'!AK265:AN265,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H232,'5. Site selection'!R265:U265,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H232,'5. Site selection'!BD265:BG265,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R265:U265,MATCH(J232,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK265:AN265,MATCH(J232,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD265:BG265,MATCH(J232,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I232,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I232,'Device profiles'!$B$5:$B$8,0)))*T232+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I232,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I232,'Device profiles'!$B$5:$B$8,0)))*U232,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I232,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I232,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I232,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I232,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I232,'Device profiles'!$B$5:$B$8,0))))))*P232,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T232:U232)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I232,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T232:U232)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J232,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J232,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J232,'Device profiles'!$B$5:$B$8,0)))*T232+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J232,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J232,'Device profiles'!$B$5:$B$8,0)))*U232,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J232,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J232,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J232,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J232,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J232,'Device profiles'!$B$5:$B$8,0))))))*Q232,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C232,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C232,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C232,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C232,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,216,{"$f":"IF('5. Site selection'!D266=0,\"\",'5. Site selection'!D266)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F266),\"\",'5. Site selection'!F266)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H266,'5. Site selection'!G266)","v":""},null,null,{"$f":"IF('5. Site selection'!CF266=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU266,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT266,'5. Site selection'!BV266)),\"NA\")","v":"NA"},{"$f":"IF(H233=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H233,'5. Site selection'!AK266:AN266,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H233,'5. Site selection'!R266:U266,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H233,'5. Site selection'!BD266:BG266,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R266:U266,MATCH(J233,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK266:AN266,MATCH(J233,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD266:BG266,MATCH(J233,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I233,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I233,'Device profiles'!$B$5:$B$8,0)))*T233+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I233,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I233,'Device profiles'!$B$5:$B$8,0)))*U233,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I233,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I233,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I233,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I233,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I233,'Device profiles'!$B$5:$B$8,0))))))*P233,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T233:U233)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I233,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T233:U233)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J233,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J233,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J233,'Device profiles'!$B$5:$B$8,0)))*T233+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J233,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J233,'Device profiles'!$B$5:$B$8,0)))*U233,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J233,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J233,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J233,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J233,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J233,'Device profiles'!$B$5:$B$8,0))))))*Q233,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C233,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C233,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C233,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C233,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,217,{"$f":"IF('5. Site selection'!D267=0,\"\",'5. Site selection'!D267)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F267),\"\",'5. Site selection'!F267)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H267,'5. Site selection'!G267)","v":""},null,null,{"$f":"IF('5. Site selection'!CF267=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU267,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT267,'5. Site selection'!BV267)),\"NA\")","v":"NA"},{"$f":"IF(H234=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H234,'5. Site selection'!AK267:AN267,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H234,'5. Site selection'!R267:U267,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H234,'5. Site selection'!BD267:BG267,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R267:U267,MATCH(J234,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK267:AN267,MATCH(J234,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD267:BG267,MATCH(J234,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I234,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I234,'Device profiles'!$B$5:$B$8,0)))*T234+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I234,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I234,'Device profiles'!$B$5:$B$8,0)))*U234,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I234,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I234,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I234,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I234,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I234,'Device profiles'!$B$5:$B$8,0))))))*P234,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T234:U234)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I234,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T234:U234)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J234,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J234,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J234,'Device profiles'!$B$5:$B$8,0)))*T234+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J234,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J234,'Device profiles'!$B$5:$B$8,0)))*U234,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J234,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J234,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J234,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J234,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J234,'Device profiles'!$B$5:$B$8,0))))))*Q234,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C234,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C234,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C234,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C234,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,218,{"$f":"IF('5. Site selection'!D268=0,\"\",'5. Site selection'!D268)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F268),\"\",'5. Site selection'!F268)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H268,'5. Site selection'!G268)","v":""},null,null,{"$f":"IF('5. Site selection'!CF268=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU268,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT268,'5. Site selection'!BV268)),\"NA\")","v":"NA"},{"$f":"IF(H235=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H235,'5. Site selection'!AK268:AN268,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H235,'5. Site selection'!R268:U268,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H235,'5. Site selection'!BD268:BG268,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R268:U268,MATCH(J235,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK268:AN268,MATCH(J235,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD268:BG268,MATCH(J235,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I235,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I235,'Device profiles'!$B$5:$B$8,0)))*T235+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I235,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I235,'Device profiles'!$B$5:$B$8,0)))*U235,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I235,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I235,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I235,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I235,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I235,'Device profiles'!$B$5:$B$8,0))))))*P235,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T235:U235)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I235,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T235:U235)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J235,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J235,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J235,'Device profiles'!$B$5:$B$8,0)))*T235+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J235,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J235,'Device profiles'!$B$5:$B$8,0)))*U235,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J235,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J235,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J235,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J235,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J235,'Device profiles'!$B$5:$B$8,0))))))*Q235,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C235,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C235,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C235,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C235,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,219,{"$f":"IF('5. Site selection'!D269=0,\"\",'5. Site selection'!D269)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F269),\"\",'5. Site selection'!F269)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H269,'5. Site selection'!G269)","v":""},null,null,{"$f":"IF('5. Site selection'!CF269=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU269,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT269,'5. Site selection'!BV269)),\"NA\")","v":"NA"},{"$f":"IF(H236=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H236,'5. Site selection'!AK269:AN269,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H236,'5. Site selection'!R269:U269,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H236,'5. Site selection'!BD269:BG269,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R269:U269,MATCH(J236,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK269:AN269,MATCH(J236,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD269:BG269,MATCH(J236,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I236,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I236,'Device profiles'!$B$5:$B$8,0)))*T236+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I236,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I236,'Device profiles'!$B$5:$B$8,0)))*U236,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I236,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I236,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I236,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I236,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I236,'Device profiles'!$B$5:$B$8,0))))))*P236,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T236:U236)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I236,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T236:U236)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J236,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J236,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J236,'Device profiles'!$B$5:$B$8,0)))*T236+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J236,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J236,'Device profiles'!$B$5:$B$8,0)))*U236,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J236,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J236,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J236,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J236,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J236,'Device profiles'!$B$5:$B$8,0))))))*Q236,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C236,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C236,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C236,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C236,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,220,{"$f":"IF('5. Site selection'!D270=0,\"\",'5. Site selection'!D270)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F270),\"\",'5. Site selection'!F270)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H270,'5. Site selection'!G270)","v":""},null,null,{"$f":"IF('5. Site selection'!CF270=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU270,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT270,'5. Site selection'!BV270)),\"NA\")","v":"NA"},{"$f":"IF(H237=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H237,'5. Site selection'!AK270:AN270,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H237,'5. Site selection'!R270:U270,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H237,'5. Site selection'!BD270:BG270,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R270:U270,MATCH(J237,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK270:AN270,MATCH(J237,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD270:BG270,MATCH(J237,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I237,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I237,'Device profiles'!$B$5:$B$8,0)))*T237+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I237,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I237,'Device profiles'!$B$5:$B$8,0)))*U237,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I237,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I237,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I237,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I237,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I237,'Device profiles'!$B$5:$B$8,0))))))*P237,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T237:U237)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I237,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T237:U237)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J237,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J237,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J237,'Device profiles'!$B$5:$B$8,0)))*T237+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J237,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J237,'Device profiles'!$B$5:$B$8,0)))*U237,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J237,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J237,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J237,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J237,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J237,'Device profiles'!$B$5:$B$8,0))))))*Q237,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C237,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C237,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C237,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C237,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,221,{"$f":"IF('5. Site selection'!D271=0,\"\",'5. Site selection'!D271)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F271),\"\",'5. Site selection'!F271)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H271,'5. Site selection'!G271)","v":""},null,null,{"$f":"IF('5. Site selection'!CF271=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU271,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT271,'5. Site selection'!BV271)),\"NA\")","v":"NA"},{"$f":"IF(H238=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H238,'5. Site selection'!AK271:AN271,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H238,'5. Site selection'!R271:U271,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H238,'5. Site selection'!BD271:BG271,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R271:U271,MATCH(J238,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK271:AN271,MATCH(J238,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD271:BG271,MATCH(J238,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I238,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I238,'Device profiles'!$B$5:$B$8,0)))*T238+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I238,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I238,'Device profiles'!$B$5:$B$8,0)))*U238,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I238,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I238,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I238,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I238,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I238,'Device profiles'!$B$5:$B$8,0))))))*P238,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T238:U238)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I238,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T238:U238)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J238,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J238,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J238,'Device profiles'!$B$5:$B$8,0)))*T238+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J238,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J238,'Device profiles'!$B$5:$B$8,0)))*U238,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J238,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J238,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J238,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J238,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J238,'Device profiles'!$B$5:$B$8,0))))))*Q238,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C238,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C238,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C238,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C238,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,222,{"$f":"IF('5. Site selection'!D272=0,\"\",'5. Site selection'!D272)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F272),\"\",'5. Site selection'!F272)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H272,'5. Site selection'!G272)","v":""},null,null,{"$f":"IF('5. Site selection'!CF272=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU272,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT272,'5. Site selection'!BV272)),\"NA\")","v":"NA"},{"$f":"IF(H239=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H239,'5. Site selection'!AK272:AN272,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H239,'5. Site selection'!R272:U272,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H239,'5. Site selection'!BD272:BG272,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R272:U272,MATCH(J239,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK272:AN272,MATCH(J239,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD272:BG272,MATCH(J239,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I239,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I239,'Device profiles'!$B$5:$B$8,0)))*T239+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I239,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I239,'Device profiles'!$B$5:$B$8,0)))*U239,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I239,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I239,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I239,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I239,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I239,'Device profiles'!$B$5:$B$8,0))))))*P239,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T239:U239)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I239,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T239:U239)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J239,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J239,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J239,'Device profiles'!$B$5:$B$8,0)))*T239+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J239,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J239,'Device profiles'!$B$5:$B$8,0)))*U239,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J239,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J239,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J239,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J239,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J239,'Device profiles'!$B$5:$B$8,0))))))*Q239,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C239,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C239,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C239,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C239,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,223,{"$f":"IF('5. Site selection'!D273=0,\"\",'5. Site selection'!D273)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F273),\"\",'5. Site selection'!F273)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H273,'5. Site selection'!G273)","v":""},null,null,{"$f":"IF('5. Site selection'!CF273=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU273,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT273,'5. Site selection'!BV273)),\"NA\")","v":"NA"},{"$f":"IF(H240=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H240,'5. Site selection'!AK273:AN273,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H240,'5. Site selection'!R273:U273,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H240,'5. Site selection'!BD273:BG273,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R273:U273,MATCH(J240,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK273:AN273,MATCH(J240,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD273:BG273,MATCH(J240,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I240,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I240,'Device profiles'!$B$5:$B$8,0)))*T240+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I240,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I240,'Device profiles'!$B$5:$B$8,0)))*U240,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I240,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I240,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I240,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I240,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I240,'Device profiles'!$B$5:$B$8,0))))))*P240,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T240:U240)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I240,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T240:U240)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J240,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J240,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J240,'Device profiles'!$B$5:$B$8,0)))*T240+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J240,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J240,'Device profiles'!$B$5:$B$8,0)))*U240,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J240,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J240,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J240,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J240,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J240,'Device profiles'!$B$5:$B$8,0))))))*Q240,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C240,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C240,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C240,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C240,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,224,{"$f":"IF('5. Site selection'!D274=0,\"\",'5. Site selection'!D274)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F274),\"\",'5. Site selection'!F274)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H274,'5. Site selection'!G274)","v":""},null,null,{"$f":"IF('5. Site selection'!CF274=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU274,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT274,'5. Site selection'!BV274)),\"NA\")","v":"NA"},{"$f":"IF(H241=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H241,'5. Site selection'!AK274:AN274,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H241,'5. Site selection'!R274:U274,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H241,'5. Site selection'!BD274:BG274,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R274:U274,MATCH(J241,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK274:AN274,MATCH(J241,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD274:BG274,MATCH(J241,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I241,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I241,'Device profiles'!$B$5:$B$8,0)))*T241+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I241,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I241,'Device profiles'!$B$5:$B$8,0)))*U241,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I241,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I241,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I241,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I241,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I241,'Device profiles'!$B$5:$B$8,0))))))*P241,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T241:U241)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I241,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T241:U241)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J241,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J241,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J241,'Device profiles'!$B$5:$B$8,0)))*T241+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J241,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J241,'Device profiles'!$B$5:$B$8,0)))*U241,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J241,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J241,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J241,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J241,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J241,'Device profiles'!$B$5:$B$8,0))))))*Q241,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C241,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C241,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C241,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C241,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,225,{"$f":"IF('5. Site selection'!D275=0,\"\",'5. Site selection'!D275)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F275),\"\",'5. Site selection'!F275)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H275,'5. Site selection'!G275)","v":""},null,null,{"$f":"IF('5. Site selection'!CF275=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU275,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT275,'5. Site selection'!BV275)),\"NA\")","v":"NA"},{"$f":"IF(H242=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H242,'5. Site selection'!AK275:AN275,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H242,'5. Site selection'!R275:U275,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H242,'5. Site selection'!BD275:BG275,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R275:U275,MATCH(J242,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK275:AN275,MATCH(J242,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD275:BG275,MATCH(J242,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I242,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I242,'Device profiles'!$B$5:$B$8,0)))*T242+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I242,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I242,'Device profiles'!$B$5:$B$8,0)))*U242,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I242,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I242,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I242,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I242,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I242,'Device profiles'!$B$5:$B$8,0))))))*P242,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T242:U242)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I242,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T242:U242)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J242,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J242,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J242,'Device profiles'!$B$5:$B$8,0)))*T242+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J242,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J242,'Device profiles'!$B$5:$B$8,0)))*U242,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J242,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J242,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J242,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J242,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J242,'Device profiles'!$B$5:$B$8,0))))))*Q242,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C242,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C242,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C242,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C242,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,226,{"$f":"IF('5. Site selection'!D276=0,\"\",'5. Site selection'!D276)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F276),\"\",'5. Site selection'!F276)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H276,'5. Site selection'!G276)","v":""},null,null,{"$f":"IF('5. Site selection'!CF276=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU276,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT276,'5. Site selection'!BV276)),\"NA\")","v":"NA"},{"$f":"IF(H243=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H243,'5. Site selection'!AK276:AN276,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H243,'5. Site selection'!R276:U276,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H243,'5. Site selection'!BD276:BG276,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R276:U276,MATCH(J243,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK276:AN276,MATCH(J243,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD276:BG276,MATCH(J243,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I243,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I243,'Device profiles'!$B$5:$B$8,0)))*T243+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I243,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I243,'Device profiles'!$B$5:$B$8,0)))*U243,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I243,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I243,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I243,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I243,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I243,'Device profiles'!$B$5:$B$8,0))))))*P243,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T243:U243)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I243,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T243:U243)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J243,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J243,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J243,'Device profiles'!$B$5:$B$8,0)))*T243+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J243,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J243,'Device profiles'!$B$5:$B$8,0)))*U243,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J243,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J243,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J243,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J243,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J243,'Device profiles'!$B$5:$B$8,0))))))*Q243,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C243,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C243,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C243,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C243,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,227,{"$f":"IF('5. Site selection'!D277=0,\"\",'5. Site selection'!D277)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F277),\"\",'5. Site selection'!F277)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H277,'5. Site selection'!G277)","v":""},null,null,{"$f":"IF('5. Site selection'!CF277=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU277,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT277,'5. Site selection'!BV277)),\"NA\")","v":"NA"},{"$f":"IF(H244=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H244,'5. Site selection'!AK277:AN277,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H244,'5. Site selection'!R277:U277,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H244,'5. Site selection'!BD277:BG277,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R277:U277,MATCH(J244,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK277:AN277,MATCH(J244,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD277:BG277,MATCH(J244,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I244,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I244,'Device profiles'!$B$5:$B$8,0)))*T244+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I244,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I244,'Device profiles'!$B$5:$B$8,0)))*U244,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I244,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I244,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I244,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I244,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I244,'Device profiles'!$B$5:$B$8,0))))))*P244,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T244:U244)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I244,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T244:U244)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J244,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J244,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J244,'Device profiles'!$B$5:$B$8,0)))*T244+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J244,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J244,'Device profiles'!$B$5:$B$8,0)))*U244,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J244,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J244,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J244,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J244,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J244,'Device profiles'!$B$5:$B$8,0))))))*Q244,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C244,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C244,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C244,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C244,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,228,{"$f":"IF('5. Site selection'!D278=0,\"\",'5. Site selection'!D278)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F278),\"\",'5. Site selection'!F278)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H278,'5. Site selection'!G278)","v":""},null,null,{"$f":"IF('5. Site selection'!CF278=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU278,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT278,'5. Site selection'!BV278)),\"NA\")","v":"NA"},{"$f":"IF(H245=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H245,'5. Site selection'!AK278:AN278,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H245,'5. Site selection'!R278:U278,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H245,'5. Site selection'!BD278:BG278,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R278:U278,MATCH(J245,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK278:AN278,MATCH(J245,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD278:BG278,MATCH(J245,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I245,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I245,'Device profiles'!$B$5:$B$8,0)))*T245+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I245,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I245,'Device profiles'!$B$5:$B$8,0)))*U245,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I245,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I245,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I245,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I245,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I245,'Device profiles'!$B$5:$B$8,0))))))*P245,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T245:U245)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I245,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T245:U245)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J245,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J245,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J245,'Device profiles'!$B$5:$B$8,0)))*T245+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J245,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J245,'Device profiles'!$B$5:$B$8,0)))*U245,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J245,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J245,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J245,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J245,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J245,'Device profiles'!$B$5:$B$8,0))))))*Q245,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C245,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C245,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C245,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C245,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,229,{"$f":"IF('5. Site selection'!D279=0,\"\",'5. Site selection'!D279)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F279),\"\",'5. Site selection'!F279)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H279,'5. Site selection'!G279)","v":""},null,null,{"$f":"IF('5. Site selection'!CF279=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU279,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT279,'5. Site selection'!BV279)),\"NA\")","v":"NA"},{"$f":"IF(H246=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H246,'5. Site selection'!AK279:AN279,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H246,'5. Site selection'!R279:U279,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H246,'5. Site selection'!BD279:BG279,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R279:U279,MATCH(J246,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK279:AN279,MATCH(J246,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD279:BG279,MATCH(J246,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I246,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I246,'Device profiles'!$B$5:$B$8,0)))*T246+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I246,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I246,'Device profiles'!$B$5:$B$8,0)))*U246,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I246,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I246,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I246,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I246,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I246,'Device profiles'!$B$5:$B$8,0))))))*P246,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T246:U246)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I246,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T246:U246)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J246,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J246,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J246,'Device profiles'!$B$5:$B$8,0)))*T246+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J246,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J246,'Device profiles'!$B$5:$B$8,0)))*U246,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J246,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J246,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J246,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J246,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J246,'Device profiles'!$B$5:$B$8,0))))))*Q246,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C246,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C246,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C246,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C246,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,230,{"$f":"IF('5. Site selection'!D280=0,\"\",'5. Site selection'!D280)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F280),\"\",'5. Site selection'!F280)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H280,'5. Site selection'!G280)","v":""},null,null,{"$f":"IF('5. Site selection'!CF280=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU280,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT280,'5. Site selection'!BV280)),\"NA\")","v":"NA"},{"$f":"IF(H247=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H247,'5. Site selection'!AK280:AN280,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H247,'5. Site selection'!R280:U280,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H247,'5. Site selection'!BD280:BG280,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R280:U280,MATCH(J247,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK280:AN280,MATCH(J247,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD280:BG280,MATCH(J247,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I247,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I247,'Device profiles'!$B$5:$B$8,0)))*T247+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I247,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I247,'Device profiles'!$B$5:$B$8,0)))*U247,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I247,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I247,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I247,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I247,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I247,'Device profiles'!$B$5:$B$8,0))))))*P247,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T247:U247)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I247,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T247:U247)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J247,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J247,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J247,'Device profiles'!$B$5:$B$8,0)))*T247+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J247,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J247,'Device profiles'!$B$5:$B$8,0)))*U247,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J247,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J247,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J247,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J247,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J247,'Device profiles'!$B$5:$B$8,0))))))*Q247,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C247,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C247,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C247,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C247,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,231,{"$f":"IF('5. Site selection'!D281=0,\"\",'5. Site selection'!D281)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F281),\"\",'5. Site selection'!F281)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H281,'5. Site selection'!G281)","v":""},null,null,{"$f":"IF('5. Site selection'!CF281=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU281,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT281,'5. Site selection'!BV281)),\"NA\")","v":"NA"},{"$f":"IF(H248=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H248,'5. Site selection'!AK281:AN281,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H248,'5. Site selection'!R281:U281,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H248,'5. Site selection'!BD281:BG281,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R281:U281,MATCH(J248,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK281:AN281,MATCH(J248,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD281:BG281,MATCH(J248,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I248,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I248,'Device profiles'!$B$5:$B$8,0)))*T248+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I248,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I248,'Device profiles'!$B$5:$B$8,0)))*U248,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I248,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I248,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I248,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I248,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I248,'Device profiles'!$B$5:$B$8,0))))))*P248,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T248:U248)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I248,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T248:U248)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J248,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J248,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J248,'Device profiles'!$B$5:$B$8,0)))*T248+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J248,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J248,'Device profiles'!$B$5:$B$8,0)))*U248,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J248,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J248,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J248,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J248,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J248,'Device profiles'!$B$5:$B$8,0))))))*Q248,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C248,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C248,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C248,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C248,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,232,{"$f":"IF('5. Site selection'!D282=0,\"\",'5. Site selection'!D282)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F282),\"\",'5. Site selection'!F282)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H282,'5. Site selection'!G282)","v":""},null,null,{"$f":"IF('5. Site selection'!CF282=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU282,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT282,'5. Site selection'!BV282)),\"NA\")","v":"NA"},{"$f":"IF(H249=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H249,'5. Site selection'!AK282:AN282,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H249,'5. Site selection'!R282:U282,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H249,'5. Site selection'!BD282:BG282,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R282:U282,MATCH(J249,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK282:AN282,MATCH(J249,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD282:BG282,MATCH(J249,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I249,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I249,'Device profiles'!$B$5:$B$8,0)))*T249+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I249,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I249,'Device profiles'!$B$5:$B$8,0)))*U249,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I249,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I249,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I249,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I249,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I249,'Device profiles'!$B$5:$B$8,0))))))*P249,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T249:U249)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I249,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T249:U249)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J249,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J249,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J249,'Device profiles'!$B$5:$B$8,0)))*T249+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J249,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J249,'Device profiles'!$B$5:$B$8,0)))*U249,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J249,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J249,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J249,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J249,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J249,'Device profiles'!$B$5:$B$8,0))))))*Q249,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C249,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C249,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C249,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C249,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,233,{"$f":"IF('5. Site selection'!D283=0,\"\",'5. Site selection'!D283)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F283),\"\",'5. Site selection'!F283)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H283,'5. Site selection'!G283)","v":""},null,null,{"$f":"IF('5. Site selection'!CF283=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU283,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT283,'5. Site selection'!BV283)),\"NA\")","v":"NA"},{"$f":"IF(H250=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H250,'5. Site selection'!AK283:AN283,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H250,'5. Site selection'!R283:U283,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H250,'5. Site selection'!BD283:BG283,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R283:U283,MATCH(J250,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK283:AN283,MATCH(J250,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD283:BG283,MATCH(J250,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I250,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I250,'Device profiles'!$B$5:$B$8,0)))*T250+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I250,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I250,'Device profiles'!$B$5:$B$8,0)))*U250,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I250,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I250,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I250,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I250,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I250,'Device profiles'!$B$5:$B$8,0))))))*P250,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T250:U250)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I250,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T250:U250)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J250,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J250,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J250,'Device profiles'!$B$5:$B$8,0)))*T250+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J250,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J250,'Device profiles'!$B$5:$B$8,0)))*U250,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J250,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J250,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J250,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J250,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J250,'Device profiles'!$B$5:$B$8,0))))))*Q250,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C250,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C250,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C250,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C250,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,234,{"$f":"IF('5. Site selection'!D284=0,\"\",'5. Site selection'!D284)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F284),\"\",'5. Site selection'!F284)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H284,'5. Site selection'!G284)","v":""},null,null,{"$f":"IF('5. Site selection'!CF284=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU284,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT284,'5. Site selection'!BV284)),\"NA\")","v":"NA"},{"$f":"IF(H251=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H251,'5. Site selection'!AK284:AN284,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H251,'5. Site selection'!R284:U284,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H251,'5. Site selection'!BD284:BG284,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R284:U284,MATCH(J251,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK284:AN284,MATCH(J251,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD284:BG284,MATCH(J251,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I251,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I251,'Device profiles'!$B$5:$B$8,0)))*T251+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I251,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I251,'Device profiles'!$B$5:$B$8,0)))*U251,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I251,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I251,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I251,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I251,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I251,'Device profiles'!$B$5:$B$8,0))))))*P251,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T251:U251)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I251,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T251:U251)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J251,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J251,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J251,'Device profiles'!$B$5:$B$8,0)))*T251+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J251,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J251,'Device profiles'!$B$5:$B$8,0)))*U251,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J251,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J251,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J251,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J251,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J251,'Device profiles'!$B$5:$B$8,0))))))*Q251,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C251,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C251,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C251,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C251,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,235,{"$f":"IF('5. Site selection'!D285=0,\"\",'5. Site selection'!D285)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F285),\"\",'5. Site selection'!F285)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H285,'5. Site selection'!G285)","v":""},null,null,{"$f":"IF('5. Site selection'!CF285=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU285,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT285,'5. Site selection'!BV285)),\"NA\")","v":"NA"},{"$f":"IF(H252=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H252,'5. Site selection'!AK285:AN285,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H252,'5. Site selection'!R285:U285,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H252,'5. Site selection'!BD285:BG285,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R285:U285,MATCH(J252,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK285:AN285,MATCH(J252,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD285:BG285,MATCH(J252,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I252,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I252,'Device profiles'!$B$5:$B$8,0)))*T252+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I252,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I252,'Device profiles'!$B$5:$B$8,0)))*U252,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I252,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I252,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I252,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I252,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I252,'Device profiles'!$B$5:$B$8,0))))))*P252,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T252:U252)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I252,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T252:U252)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J252,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J252,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J252,'Device profiles'!$B$5:$B$8,0)))*T252+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J252,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J252,'Device profiles'!$B$5:$B$8,0)))*U252,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J252,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J252,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J252,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J252,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J252,'Device profiles'!$B$5:$B$8,0))))))*Q252,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C252,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C252,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C252,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C252,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,236,{"$f":"IF('5. Site selection'!D286=0,\"\",'5. Site selection'!D286)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F286),\"\",'5. Site selection'!F286)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H286,'5. Site selection'!G286)","v":""},null,null,{"$f":"IF('5. Site selection'!CF286=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU286,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT286,'5. Site selection'!BV286)),\"NA\")","v":"NA"},{"$f":"IF(H253=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H253,'5. Site selection'!AK286:AN286,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H253,'5. Site selection'!R286:U286,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H253,'5. Site selection'!BD286:BG286,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R286:U286,MATCH(J253,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK286:AN286,MATCH(J253,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD286:BG286,MATCH(J253,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I253,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I253,'Device profiles'!$B$5:$B$8,0)))*T253+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I253,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I253,'Device profiles'!$B$5:$B$8,0)))*U253,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I253,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I253,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I253,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I253,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I253,'Device profiles'!$B$5:$B$8,0))))))*P253,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T253:U253)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I253,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T253:U253)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J253,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J253,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J253,'Device profiles'!$B$5:$B$8,0)))*T253+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J253,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J253,'Device profiles'!$B$5:$B$8,0)))*U253,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J253,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J253,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J253,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J253,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J253,'Device profiles'!$B$5:$B$8,0))))))*Q253,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C253,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C253,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C253,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C253,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,237,{"$f":"IF('5. Site selection'!D287=0,\"\",'5. Site selection'!D287)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F287),\"\",'5. Site selection'!F287)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H287,'5. Site selection'!G287)","v":""},null,null,{"$f":"IF('5. Site selection'!CF287=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU287,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT287,'5. Site selection'!BV287)),\"NA\")","v":"NA"},{"$f":"IF(H254=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H254,'5. Site selection'!AK287:AN287,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H254,'5. Site selection'!R287:U287,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H254,'5. Site selection'!BD287:BG287,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R287:U287,MATCH(J254,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK287:AN287,MATCH(J254,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD287:BG287,MATCH(J254,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I254,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I254,'Device profiles'!$B$5:$B$8,0)))*T254+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I254,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I254,'Device profiles'!$B$5:$B$8,0)))*U254,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I254,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I254,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I254,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I254,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I254,'Device profiles'!$B$5:$B$8,0))))))*P254,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T254:U254)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I254,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T254:U254)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J254,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J254,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J254,'Device profiles'!$B$5:$B$8,0)))*T254+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J254,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J254,'Device profiles'!$B$5:$B$8,0)))*U254,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J254,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J254,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J254,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J254,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J254,'Device profiles'!$B$5:$B$8,0))))))*Q254,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C254,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C254,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C254,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C254,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,238,{"$f":"IF('5. Site selection'!D288=0,\"\",'5. Site selection'!D288)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F288),\"\",'5. Site selection'!F288)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H288,'5. Site selection'!G288)","v":""},null,null,{"$f":"IF('5. Site selection'!CF288=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU288,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT288,'5. Site selection'!BV288)),\"NA\")","v":"NA"},{"$f":"IF(H255=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H255,'5. Site selection'!AK288:AN288,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H255,'5. Site selection'!R288:U288,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H255,'5. Site selection'!BD288:BG288,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R288:U288,MATCH(J255,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK288:AN288,MATCH(J255,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD288:BG288,MATCH(J255,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I255,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I255,'Device profiles'!$B$5:$B$8,0)))*T255+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I255,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I255,'Device profiles'!$B$5:$B$8,0)))*U255,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I255,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I255,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I255,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I255,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I255,'Device profiles'!$B$5:$B$8,0))))))*P255,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T255:U255)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I255,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T255:U255)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J255,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J255,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J255,'Device profiles'!$B$5:$B$8,0)))*T255+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J255,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J255,'Device profiles'!$B$5:$B$8,0)))*U255,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J255,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J255,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J255,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J255,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J255,'Device profiles'!$B$5:$B$8,0))))))*Q255,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C255,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C255,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C255,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C255,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,239,{"$f":"IF('5. Site selection'!D289=0,\"\",'5. Site selection'!D289)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F289),\"\",'5. Site selection'!F289)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H289,'5. Site selection'!G289)","v":""},null,null,{"$f":"IF('5. Site selection'!CF289=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU289,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT289,'5. Site selection'!BV289)),\"NA\")","v":"NA"},{"$f":"IF(H256=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H256,'5. Site selection'!AK289:AN289,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H256,'5. Site selection'!R289:U289,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H256,'5. Site selection'!BD289:BG289,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R289:U289,MATCH(J256,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK289:AN289,MATCH(J256,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD289:BG289,MATCH(J256,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I256,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I256,'Device profiles'!$B$5:$B$8,0)))*T256+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I256,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I256,'Device profiles'!$B$5:$B$8,0)))*U256,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I256,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I256,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I256,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I256,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I256,'Device profiles'!$B$5:$B$8,0))))))*P256,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T256:U256)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I256,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T256:U256)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J256,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J256,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J256,'Device profiles'!$B$5:$B$8,0)))*T256+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J256,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J256,'Device profiles'!$B$5:$B$8,0)))*U256,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J256,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J256,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J256,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J256,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J256,'Device profiles'!$B$5:$B$8,0))))))*Q256,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C256,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C256,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C256,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C256,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,240,{"$f":"IF('5. Site selection'!D290=0,\"\",'5. Site selection'!D290)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F290),\"\",'5. Site selection'!F290)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H290,'5. Site selection'!G290)","v":""},null,null,{"$f":"IF('5. Site selection'!CF290=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU290,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT290,'5. Site selection'!BV290)),\"NA\")","v":"NA"},{"$f":"IF(H257=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H257,'5. Site selection'!AK290:AN290,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H257,'5. Site selection'!R290:U290,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H257,'5. Site selection'!BD290:BG290,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R290:U290,MATCH(J257,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK290:AN290,MATCH(J257,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD290:BG290,MATCH(J257,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I257,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I257,'Device profiles'!$B$5:$B$8,0)))*T257+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I257,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I257,'Device profiles'!$B$5:$B$8,0)))*U257,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I257,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I257,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I257,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I257,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I257,'Device profiles'!$B$5:$B$8,0))))))*P257,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T257:U257)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I257,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T257:U257)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J257,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J257,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J257,'Device profiles'!$B$5:$B$8,0)))*T257+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J257,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J257,'Device profiles'!$B$5:$B$8,0)))*U257,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J257,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J257,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J257,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J257,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J257,'Device profiles'!$B$5:$B$8,0))))))*Q257,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C257,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C257,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C257,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C257,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,241,{"$f":"IF('5. Site selection'!D291=0,\"\",'5. Site selection'!D291)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F291),\"\",'5. Site selection'!F291)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H291,'5. Site selection'!G291)","v":""},null,null,{"$f":"IF('5. Site selection'!CF291=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU291,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT291,'5. Site selection'!BV291)),\"NA\")","v":"NA"},{"$f":"IF(H258=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H258,'5. Site selection'!AK291:AN291,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H258,'5. Site selection'!R291:U291,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H258,'5. Site selection'!BD291:BG291,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R291:U291,MATCH(J258,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK291:AN291,MATCH(J258,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD291:BG291,MATCH(J258,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I258,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I258,'Device profiles'!$B$5:$B$8,0)))*T258+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I258,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I258,'Device profiles'!$B$5:$B$8,0)))*U258,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I258,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I258,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I258,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I258,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I258,'Device profiles'!$B$5:$B$8,0))))))*P258,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T258:U258)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I258,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T258:U258)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J258,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J258,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J258,'Device profiles'!$B$5:$B$8,0)))*T258+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J258,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J258,'Device profiles'!$B$5:$B$8,0)))*U258,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J258,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J258,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J258,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J258,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J258,'Device profiles'!$B$5:$B$8,0))))))*Q258,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C258,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C258,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C258,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C258,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,242,{"$f":"IF('5. Site selection'!D292=0,\"\",'5. Site selection'!D292)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F292),\"\",'5. Site selection'!F292)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H292,'5. Site selection'!G292)","v":""},null,null,{"$f":"IF('5. Site selection'!CF292=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU292,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT292,'5. Site selection'!BV292)),\"NA\")","v":"NA"},{"$f":"IF(H259=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H259,'5. Site selection'!AK292:AN292,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H259,'5. Site selection'!R292:U292,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H259,'5. Site selection'!BD292:BG292,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R292:U292,MATCH(J259,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK292:AN292,MATCH(J259,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD292:BG292,MATCH(J259,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I259,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I259,'Device profiles'!$B$5:$B$8,0)))*T259+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I259,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I259,'Device profiles'!$B$5:$B$8,0)))*U259,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I259,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I259,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I259,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I259,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I259,'Device profiles'!$B$5:$B$8,0))))))*P259,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T259:U259)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I259,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T259:U259)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J259,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J259,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J259,'Device profiles'!$B$5:$B$8,0)))*T259+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J259,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J259,'Device profiles'!$B$5:$B$8,0)))*U259,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J259,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J259,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J259,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J259,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J259,'Device profiles'!$B$5:$B$8,0))))))*Q259,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C259,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C259,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C259,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C259,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,243,{"$f":"IF('5. Site selection'!D293=0,\"\",'5. Site selection'!D293)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F293),\"\",'5. Site selection'!F293)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H293,'5. Site selection'!G293)","v":""},null,null,{"$f":"IF('5. Site selection'!CF293=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU293,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT293,'5. Site selection'!BV293)),\"NA\")","v":"NA"},{"$f":"IF(H260=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H260,'5. Site selection'!AK293:AN293,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H260,'5. Site selection'!R293:U293,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H260,'5. Site selection'!BD293:BG293,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R293:U293,MATCH(J260,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK293:AN293,MATCH(J260,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD293:BG293,MATCH(J260,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I260,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I260,'Device profiles'!$B$5:$B$8,0)))*T260+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I260,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I260,'Device profiles'!$B$5:$B$8,0)))*U260,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I260,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I260,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I260,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I260,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I260,'Device profiles'!$B$5:$B$8,0))))))*P260,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T260:U260)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I260,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T260:U260)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J260,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J260,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J260,'Device profiles'!$B$5:$B$8,0)))*T260+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J260,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J260,'Device profiles'!$B$5:$B$8,0)))*U260,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J260,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J260,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J260,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J260,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J260,'Device profiles'!$B$5:$B$8,0))))))*Q260,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C260,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C260,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C260,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C260,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,244,{"$f":"IF('5. Site selection'!D294=0,\"\",'5. Site selection'!D294)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F294),\"\",'5. Site selection'!F294)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H294,'5. Site selection'!G294)","v":""},null,null,{"$f":"IF('5. Site selection'!CF294=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU294,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT294,'5. Site selection'!BV294)),\"NA\")","v":"NA"},{"$f":"IF(H261=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H261,'5. Site selection'!AK294:AN294,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H261,'5. Site selection'!R294:U294,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H261,'5. Site selection'!BD294:BG294,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R294:U294,MATCH(J261,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK294:AN294,MATCH(J261,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD294:BG294,MATCH(J261,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I261,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I261,'Device profiles'!$B$5:$B$8,0)))*T261+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I261,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I261,'Device profiles'!$B$5:$B$8,0)))*U261,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I261,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I261,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I261,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I261,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I261,'Device profiles'!$B$5:$B$8,0))))))*P261,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T261:U261)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I261,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T261:U261)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J261,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J261,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J261,'Device profiles'!$B$5:$B$8,0)))*T261+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J261,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J261,'Device profiles'!$B$5:$B$8,0)))*U261,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J261,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J261,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J261,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J261,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J261,'Device profiles'!$B$5:$B$8,0))))))*Q261,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C261,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C261,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C261,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C261,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,245,{"$f":"IF('5. Site selection'!D295=0,\"\",'5. Site selection'!D295)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F295),\"\",'5. Site selection'!F295)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H295,'5. Site selection'!G295)","v":""},null,null,{"$f":"IF('5. Site selection'!CF295=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU295,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT295,'5. Site selection'!BV295)),\"NA\")","v":"NA"},{"$f":"IF(H262=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H262,'5. Site selection'!AK295:AN295,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H262,'5. Site selection'!R295:U295,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H262,'5. Site selection'!BD295:BG295,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R295:U295,MATCH(J262,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK295:AN295,MATCH(J262,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD295:BG295,MATCH(J262,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I262,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I262,'Device profiles'!$B$5:$B$8,0)))*T262+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I262,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I262,'Device profiles'!$B$5:$B$8,0)))*U262,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I262,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I262,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I262,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I262,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I262,'Device profiles'!$B$5:$B$8,0))))))*P262,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T262:U262)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I262,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T262:U262)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J262,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J262,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J262,'Device profiles'!$B$5:$B$8,0)))*T262+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J262,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J262,'Device profiles'!$B$5:$B$8,0)))*U262,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J262,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J262,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J262,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J262,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J262,'Device profiles'!$B$5:$B$8,0))))))*Q262,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C262,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C262,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C262,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C262,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,246,{"$f":"IF('5. Site selection'!D296=0,\"\",'5. Site selection'!D296)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F296),\"\",'5. Site selection'!F296)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H296,'5. Site selection'!G296)","v":""},null,null,{"$f":"IF('5. Site selection'!CF296=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU296,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT296,'5. Site selection'!BV296)),\"NA\")","v":"NA"},{"$f":"IF(H263=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H263,'5. Site selection'!AK296:AN296,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H263,'5. Site selection'!R296:U296,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H263,'5. Site selection'!BD296:BG296,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R296:U296,MATCH(J263,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK296:AN296,MATCH(J263,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD296:BG296,MATCH(J263,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I263,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I263,'Device profiles'!$B$5:$B$8,0)))*T263+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I263,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I263,'Device profiles'!$B$5:$B$8,0)))*U263,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I263,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I263,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I263,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I263,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I263,'Device profiles'!$B$5:$B$8,0))))))*P263,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T263:U263)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I263,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T263:U263)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J263,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J263,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J263,'Device profiles'!$B$5:$B$8,0)))*T263+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J263,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J263,'Device profiles'!$B$5:$B$8,0)))*U263,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J263,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J263,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J263,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J263,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J263,'Device profiles'!$B$5:$B$8,0))))))*Q263,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C263,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C263,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C263,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C263,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,247,{"$f":"IF('5. Site selection'!D297=0,\"\",'5. Site selection'!D297)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F297),\"\",'5. Site selection'!F297)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H297,'5. Site selection'!G297)","v":""},null,null,{"$f":"IF('5. Site selection'!CF297=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU297,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT297,'5. Site selection'!BV297)),\"NA\")","v":"NA"},{"$f":"IF(H264=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H264,'5. Site selection'!AK297:AN297,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H264,'5. Site selection'!R297:U297,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H264,'5. Site selection'!BD297:BG297,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R297:U297,MATCH(J264,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK297:AN297,MATCH(J264,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD297:BG297,MATCH(J264,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I264,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I264,'Device profiles'!$B$5:$B$8,0)))*T264+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I264,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I264,'Device profiles'!$B$5:$B$8,0)))*U264,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I264,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I264,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I264,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I264,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I264,'Device profiles'!$B$5:$B$8,0))))))*P264,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T264:U264)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I264,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T264:U264)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J264,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J264,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J264,'Device profiles'!$B$5:$B$8,0)))*T264+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J264,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J264,'Device profiles'!$B$5:$B$8,0)))*U264,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J264,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J264,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J264,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J264,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J264,'Device profiles'!$B$5:$B$8,0))))))*Q264,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C264,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C264,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C264,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C264,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,248,{"$f":"IF('5. Site selection'!D298=0,\"\",'5. Site selection'!D298)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F298),\"\",'5. Site selection'!F298)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H298,'5. Site selection'!G298)","v":""},null,null,{"$f":"IF('5. Site selection'!CF298=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU298,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT298,'5. Site selection'!BV298)),\"NA\")","v":"NA"},{"$f":"IF(H265=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H265,'5. Site selection'!AK298:AN298,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H265,'5. Site selection'!R298:U298,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H265,'5. Site selection'!BD298:BG298,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R298:U298,MATCH(J265,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK298:AN298,MATCH(J265,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD298:BG298,MATCH(J265,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I265,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I265,'Device profiles'!$B$5:$B$8,0)))*T265+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I265,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I265,'Device profiles'!$B$5:$B$8,0)))*U265,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I265,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I265,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I265,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I265,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I265,'Device profiles'!$B$5:$B$8,0))))))*P265,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T265:U265)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I265,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T265:U265)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J265,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J265,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J265,'Device profiles'!$B$5:$B$8,0)))*T265+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J265,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J265,'Device profiles'!$B$5:$B$8,0)))*U265,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J265,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J265,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J265,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J265,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J265,'Device profiles'!$B$5:$B$8,0))))))*Q265,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C265,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C265,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C265,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C265,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,249,{"$f":"IF('5. Site selection'!D299=0,\"\",'5. Site selection'!D299)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F299),\"\",'5. Site selection'!F299)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H299,'5. Site selection'!G299)","v":""},null,null,{"$f":"IF('5. Site selection'!CF299=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU299,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT299,'5. Site selection'!BV299)),\"NA\")","v":"NA"},{"$f":"IF(H266=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H266,'5. Site selection'!AK299:AN299,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H266,'5. Site selection'!R299:U299,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H266,'5. Site selection'!BD299:BG299,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R299:U299,MATCH(J266,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK299:AN299,MATCH(J266,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD299:BG299,MATCH(J266,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I266,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I266,'Device profiles'!$B$5:$B$8,0)))*T266+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I266,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I266,'Device profiles'!$B$5:$B$8,0)))*U266,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I266,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I266,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I266,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I266,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I266,'Device profiles'!$B$5:$B$8,0))))))*P266,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T266:U266)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I266,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T266:U266)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J266,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J266,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J266,'Device profiles'!$B$5:$B$8,0)))*T266+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J266,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J266,'Device profiles'!$B$5:$B$8,0)))*U266,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J266,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J266,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J266,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J266,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J266,'Device profiles'!$B$5:$B$8,0))))))*Q266,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C266,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C266,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C266,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C266,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,250,{"$f":"IF('5. Site selection'!D300=0,\"\",'5. Site selection'!D300)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F300),\"\",'5. Site selection'!F300)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H300,'5. Site selection'!G300)","v":""},null,null,{"$f":"IF('5. Site selection'!CF300=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU300,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT300,'5. Site selection'!BV300)),\"NA\")","v":"NA"},{"$f":"IF(H267=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H267,'5. Site selection'!AK300:AN300,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H267,'5. Site selection'!R300:U300,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H267,'5. Site selection'!BD300:BG300,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R300:U300,MATCH(J267,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK300:AN300,MATCH(J267,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD300:BG300,MATCH(J267,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I267,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I267,'Device profiles'!$B$5:$B$8,0)))*T267+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I267,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I267,'Device profiles'!$B$5:$B$8,0)))*U267,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I267,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I267,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I267,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I267,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I267,'Device profiles'!$B$5:$B$8,0))))))*P267,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T267:U267)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I267,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T267:U267)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J267,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J267,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J267,'Device profiles'!$B$5:$B$8,0)))*T267+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J267,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J267,'Device profiles'!$B$5:$B$8,0)))*U267,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J267,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J267,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J267,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J267,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J267,'Device profiles'!$B$5:$B$8,0))))))*Q267,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C267,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C267,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C267,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C267,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,251,{"$f":"IF('5. Site selection'!D301=0,\"\",'5. Site selection'!D301)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F301),\"\",'5. Site selection'!F301)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H301,'5. Site selection'!G301)","v":""},null,null,{"$f":"IF('5. Site selection'!CF301=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU301,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT301,'5. Site selection'!BV301)),\"NA\")","v":"NA"},{"$f":"IF(H268=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H268,'5. Site selection'!AK301:AN301,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H268,'5. Site selection'!R301:U301,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H268,'5. Site selection'!BD301:BG301,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R301:U301,MATCH(J268,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK301:AN301,MATCH(J268,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD301:BG301,MATCH(J268,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I268,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I268,'Device profiles'!$B$5:$B$8,0)))*T268+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I268,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I268,'Device profiles'!$B$5:$B$8,0)))*U268,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I268,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I268,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I268,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I268,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I268,'Device profiles'!$B$5:$B$8,0))))))*P268,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T268:U268)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I268,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T268:U268)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J268,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J268,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J268,'Device profiles'!$B$5:$B$8,0)))*T268+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J268,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J268,'Device profiles'!$B$5:$B$8,0)))*U268,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J268,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J268,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J268,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J268,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J268,'Device profiles'!$B$5:$B$8,0))))))*Q268,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C268,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C268,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C268,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C268,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,252,{"$f":"IF('5. Site selection'!D302=0,\"\",'5. Site selection'!D302)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F302),\"\",'5. Site selection'!F302)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H302,'5. Site selection'!G302)","v":""},null,null,{"$f":"IF('5. Site selection'!CF302=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU302,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT302,'5. Site selection'!BV302)),\"NA\")","v":"NA"},{"$f":"IF(H269=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H269,'5. Site selection'!AK302:AN302,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H269,'5. Site selection'!R302:U302,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H269,'5. Site selection'!BD302:BG302,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R302:U302,MATCH(J269,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK302:AN302,MATCH(J269,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD302:BG302,MATCH(J269,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I269,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I269,'Device profiles'!$B$5:$B$8,0)))*T269+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I269,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I269,'Device profiles'!$B$5:$B$8,0)))*U269,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I269,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I269,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I269,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I269,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I269,'Device profiles'!$B$5:$B$8,0))))))*P269,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T269:U269)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I269,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T269:U269)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J269,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J269,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J269,'Device profiles'!$B$5:$B$8,0)))*T269+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J269,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J269,'Device profiles'!$B$5:$B$8,0)))*U269,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J269,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J269,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J269,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J269,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J269,'Device profiles'!$B$5:$B$8,0))))))*Q269,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C269,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C269,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C269,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C269,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,253,{"$f":"IF('5. Site selection'!D303=0,\"\",'5. Site selection'!D303)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F303),\"\",'5. Site selection'!F303)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H303,'5. Site selection'!G303)","v":""},null,null,{"$f":"IF('5. Site selection'!CF303=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU303,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT303,'5. Site selection'!BV303)),\"NA\")","v":"NA"},{"$f":"IF(H270=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H270,'5. Site selection'!AK303:AN303,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H270,'5. Site selection'!R303:U303,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H270,'5. Site selection'!BD303:BG303,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R303:U303,MATCH(J270,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK303:AN303,MATCH(J270,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD303:BG303,MATCH(J270,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I270,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I270,'Device profiles'!$B$5:$B$8,0)))*T270+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I270,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I270,'Device profiles'!$B$5:$B$8,0)))*U270,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I270,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I270,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I270,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I270,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I270,'Device profiles'!$B$5:$B$8,0))))))*P270,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T270:U270)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I270,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T270:U270)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J270,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J270,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J270,'Device profiles'!$B$5:$B$8,0)))*T270+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J270,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J270,'Device profiles'!$B$5:$B$8,0)))*U270,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J270,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J270,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J270,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J270,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J270,'Device profiles'!$B$5:$B$8,0))))))*Q270,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C270,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C270,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C270,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C270,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,254,{"$f":"IF('5. Site selection'!D304=0,\"\",'5. Site selection'!D304)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F304),\"\",'5. Site selection'!F304)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H304,'5. Site selection'!G304)","v":""},null,null,{"$f":"IF('5. Site selection'!CF304=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU304,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT304,'5. Site selection'!BV304)),\"NA\")","v":"NA"},{"$f":"IF(H271=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H271,'5. Site selection'!AK304:AN304,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H271,'5. Site selection'!R304:U304,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H271,'5. Site selection'!BD304:BG304,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R304:U304,MATCH(J271,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK304:AN304,MATCH(J271,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD304:BG304,MATCH(J271,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I271,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I271,'Device profiles'!$B$5:$B$8,0)))*T271+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I271,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I271,'Device profiles'!$B$5:$B$8,0)))*U271,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I271,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I271,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I271,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I271,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I271,'Device profiles'!$B$5:$B$8,0))))))*P271,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T271:U271)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I271,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T271:U271)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J271,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J271,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J271,'Device profiles'!$B$5:$B$8,0)))*T271+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J271,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J271,'Device profiles'!$B$5:$B$8,0)))*U271,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J271,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J271,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J271,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J271,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J271,'Device profiles'!$B$5:$B$8,0))))))*Q271,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C271,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C271,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C271,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C271,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,255,{"$f":"IF('5. Site selection'!D305=0,\"\",'5. Site selection'!D305)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F305),\"\",'5. Site selection'!F305)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H305,'5. Site selection'!G305)","v":""},null,null,{"$f":"IF('5. Site selection'!CF305=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU305,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT305,'5. Site selection'!BV305)),\"NA\")","v":"NA"},{"$f":"IF(H272=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H272,'5. Site selection'!AK305:AN305,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H272,'5. Site selection'!R305:U305,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H272,'5. Site selection'!BD305:BG305,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R305:U305,MATCH(J272,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK305:AN305,MATCH(J272,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD305:BG305,MATCH(J272,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I272,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I272,'Device profiles'!$B$5:$B$8,0)))*T272+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I272,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I272,'Device profiles'!$B$5:$B$8,0)))*U272,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I272,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I272,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I272,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I272,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I272,'Device profiles'!$B$5:$B$8,0))))))*P272,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T272:U272)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I272,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T272:U272)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J272,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J272,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J272,'Device profiles'!$B$5:$B$8,0)))*T272+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J272,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J272,'Device profiles'!$B$5:$B$8,0)))*U272,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J272,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J272,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J272,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J272,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J272,'Device profiles'!$B$5:$B$8,0))))))*Q272,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C272,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C272,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C272,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C272,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,256,{"$f":"IF('5. Site selection'!D306=0,\"\",'5. Site selection'!D306)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F306),\"\",'5. Site selection'!F306)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H306,'5. Site selection'!G306)","v":""},null,null,{"$f":"IF('5. Site selection'!CF306=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU306,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT306,'5. Site selection'!BV306)),\"NA\")","v":"NA"},{"$f":"IF(H273=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H273,'5. Site selection'!AK306:AN306,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H273,'5. Site selection'!R306:U306,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H273,'5. Site selection'!BD306:BG306,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R306:U306,MATCH(J273,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK306:AN306,MATCH(J273,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD306:BG306,MATCH(J273,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I273,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I273,'Device profiles'!$B$5:$B$8,0)))*T273+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I273,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I273,'Device profiles'!$B$5:$B$8,0)))*U273,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I273,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I273,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I273,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I273,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I273,'Device profiles'!$B$5:$B$8,0))))))*P273,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T273:U273)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I273,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T273:U273)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J273,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J273,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J273,'Device profiles'!$B$5:$B$8,0)))*T273+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J273,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J273,'Device profiles'!$B$5:$B$8,0)))*U273,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J273,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J273,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J273,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J273,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J273,'Device profiles'!$B$5:$B$8,0))))))*Q273,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C273,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C273,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C273,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C273,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,257,{"$f":"IF('5. Site selection'!D307=0,\"\",'5. Site selection'!D307)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F307),\"\",'5. Site selection'!F307)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H307,'5. Site selection'!G307)","v":""},null,null,{"$f":"IF('5. Site selection'!CF307=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU307,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT307,'5. Site selection'!BV307)),\"NA\")","v":"NA"},{"$f":"IF(H274=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H274,'5. Site selection'!AK307:AN307,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H274,'5. Site selection'!R307:U307,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H274,'5. Site selection'!BD307:BG307,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R307:U307,MATCH(J274,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK307:AN307,MATCH(J274,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD307:BG307,MATCH(J274,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I274,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I274,'Device profiles'!$B$5:$B$8,0)))*T274+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I274,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I274,'Device profiles'!$B$5:$B$8,0)))*U274,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I274,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I274,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I274,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I274,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I274,'Device profiles'!$B$5:$B$8,0))))))*P274,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T274:U274)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I274,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T274:U274)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J274,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J274,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J274,'Device profiles'!$B$5:$B$8,0)))*T274+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J274,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J274,'Device profiles'!$B$5:$B$8,0)))*U274,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J274,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J274,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J274,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J274,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J274,'Device profiles'!$B$5:$B$8,0))))))*Q274,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C274,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C274,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C274,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C274,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IF(ISBLANK(J274),W274,\"POC\")","v":""},0,0,0,0,0,0]
[null,258,{"$f":"IF('5. Site selection'!D308=0,\"\",'5. Site selection'!D308)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F308),\"\",'5. Site selection'!F308)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H308,'5. Site selection'!G308)","v":""},null,null,{"$f":"IF('5. Site selection'!CF308=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU308,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT308,'5. Site selection'!BV308)),\"NA\")","v":"NA"},{"$f":"IF(H275=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H275,'5. Site selection'!AK308:AN308,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H275,'5. Site selection'!R308:U308,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H275,'5. Site selection'!BD308:BG308,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R308:U308,MATCH(J275,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK308:AN308,MATCH(J275,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD308:BG308,MATCH(J275,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I275,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I275,'Device profiles'!$B$5:$B$8,0)))*T275+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I275,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I275,'Device profiles'!$B$5:$B$8,0)))*U275,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I275,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I275,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I275,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I275,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I275,'Device profiles'!$B$5:$B$8,0))))))*P275,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T275:U275)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I275,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T275:U275)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J275,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J275,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J275,'Device profiles'!$B$5:$B$8,0)))*T275+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J275,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J275,'Device profiles'!$B$5:$B$8,0)))*U275,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J275,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J275,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J275,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J275,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J275,'Device profiles'!$B$5:$B$8,0))))))*Q275,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C275,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C275,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},{"$f":"IF(ISBLANK(J275),0,SUM(T275:U275))","v":0},{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C275,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C275,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",{"$f":"IF(AND(W275=\"None\",Y275=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X275=\"None\",Y275=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W275=\"Conventional\",Y275=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X275=\"Conventional\",Y275=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W275=\"POC\",Y275=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X275=\"POC\",Y275=\"POC\"),1,0)","v":0}]
[null,259,{"$f":"IF('5. Site selection'!D309=0,\"\",'5. Site selection'!D309)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F309),\"\",'5. Site selection'!F309)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H309,'5. Site selection'!G309)","v":""},null,null,{"$f":"IF('5. Site selection'!CF309=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU309,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT309,'5. Site selection'!BV309)),\"NA\")","v":"NA"},{"$f":"IF(H276=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H276,'5. Site selection'!AK309:AN309,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H276,'5. Site selection'!R309:U309,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H276,'5. Site selection'!BD309:BG309,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R309:U309,MATCH(J276,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK309:AN309,MATCH(J276,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD309:BG309,MATCH(J276,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I276,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I276,'Device profiles'!$B$5:$B$8,0)))*T276+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I276,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I276,'Device profiles'!$B$5:$B$8,0)))*U276,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I276,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I276,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I276,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I276,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I276,'Device profiles'!$B$5:$B$8,0))))))*P276,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T276:U276)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I276,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T276:U276)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J276,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J276,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J276,'Device profiles'!$B$5:$B$8,0)))*T276+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J276,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J276,'Device profiles'!$B$5:$B$8,0)))*U276,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J276,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J276,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J276,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J276,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J276,'Device profiles'!$B$5:$B$8,0))))))*Q276,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C276,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C276,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C276,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C276,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,260,{"$f":"IF('5. Site selection'!D310=0,\"\",'5. Site selection'!D310)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F310),\"\",'5. Site selection'!F310)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H310,'5. Site selection'!G310)","v":""},null,null,{"$f":"IF('5. Site selection'!CF310=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU310,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT310,'5. Site selection'!BV310)),\"NA\")","v":"NA"},{"$f":"IF(H277=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H277,'5. Site selection'!AK310:AN310,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H277,'5. Site selection'!R310:U310,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H277,'5. Site selection'!BD310:BG310,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R310:U310,MATCH(J277,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK310:AN310,MATCH(J277,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD310:BG310,MATCH(J277,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I277,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I277,'Device profiles'!$B$5:$B$8,0)))*T277+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I277,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I277,'Device profiles'!$B$5:$B$8,0)))*U277,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I277,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I277,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I277,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I277,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I277,'Device profiles'!$B$5:$B$8,0))))))*P277,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T277:U277)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I277,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T277:U277)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J277,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J277,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J277,'Device profiles'!$B$5:$B$8,0)))*T277+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J277,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J277,'Device profiles'!$B$5:$B$8,0)))*U277,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J277,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J277,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J277,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J277,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J277,'Device profiles'!$B$5:$B$8,0))))))*Q277,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C277,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C277,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C277,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C277,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,261,{"$f":"IF('5. Site selection'!D311=0,\"\",'5. Site selection'!D311)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F311),\"\",'5. Site selection'!F311)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H311,'5. Site selection'!G311)","v":""},null,null,{"$f":"IF('5. Site selection'!CF311=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU311,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT311,'5. Site selection'!BV311)),\"NA\")","v":"NA"},{"$f":"IF(H278=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H278,'5. Site selection'!AK311:AN311,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H278,'5. Site selection'!R311:U311,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H278,'5. Site selection'!BD311:BG311,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R311:U311,MATCH(J278,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK311:AN311,MATCH(J278,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD311:BG311,MATCH(J278,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I278,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I278,'Device profiles'!$B$5:$B$8,0)))*T278+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I278,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I278,'Device profiles'!$B$5:$B$8,0)))*U278,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I278,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I278,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I278,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I278,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I278,'Device profiles'!$B$5:$B$8,0))))))*P278,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T278:U278)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I278,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T278:U278)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J278,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J278,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J278,'Device profiles'!$B$5:$B$8,0)))*T278+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J278,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J278,'Device profiles'!$B$5:$B$8,0)))*U278,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J278,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J278,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J278,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J278,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J278,'Device profiles'!$B$5:$B$8,0))))))*Q278,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C278,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C278,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C278,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C278,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,262,{"$f":"IF('5. Site selection'!D312=0,\"\",'5. Site selection'!D312)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F312),\"\",'5. Site selection'!F312)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H312,'5. Site selection'!G312)","v":""},null,null,{"$f":"IF('5. Site selection'!CF312=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU312,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT312,'5. Site selection'!BV312)),\"NA\")","v":"NA"},{"$f":"IF(H279=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H279,'5. Site selection'!AK312:AN312,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H279,'5. Site selection'!R312:U312,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H279,'5. Site selection'!BD312:BG312,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R312:U312,MATCH(J279,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK312:AN312,MATCH(J279,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD312:BG312,MATCH(J279,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I279,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I279,'Device profiles'!$B$5:$B$8,0)))*T279+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I279,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I279,'Device profiles'!$B$5:$B$8,0)))*U279,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I279,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I279,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I279,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I279,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I279,'Device profiles'!$B$5:$B$8,0))))))*P279,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T279:U279)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I279,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T279:U279)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J279,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J279,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J279,'Device profiles'!$B$5:$B$8,0)))*T279+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J279,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J279,'Device profiles'!$B$5:$B$8,0)))*U279,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J279,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J279,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J279,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J279,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J279,'Device profiles'!$B$5:$B$8,0))))))*Q279,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C279,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C279,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C279,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C279,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,263,{"$f":"IF('5. Site selection'!D313=0,\"\",'5. Site selection'!D313)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F313),\"\",'5. Site selection'!F313)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H313,'5. Site selection'!G313)","v":""},null,null,{"$f":"IF('5. Site selection'!CF313=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU313,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT313,'5. Site selection'!BV313)),\"NA\")","v":"NA"},{"$f":"IF(H280=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H280,'5. Site selection'!AK313:AN313,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H280,'5. Site selection'!R313:U313,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H280,'5. Site selection'!BD313:BG313,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R313:U313,MATCH(J280,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK313:AN313,MATCH(J280,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD313:BG313,MATCH(J280,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I280,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I280,'Device profiles'!$B$5:$B$8,0)))*T280+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I280,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I280,'Device profiles'!$B$5:$B$8,0)))*U280,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I280,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I280,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I280,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I280,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I280,'Device profiles'!$B$5:$B$8,0))))))*P280,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T280:U280)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I280,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T280:U280)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J280,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J280,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J280,'Device profiles'!$B$5:$B$8,0)))*T280+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J280,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J280,'Device profiles'!$B$5:$B$8,0)))*U280,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J280,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J280,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J280,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J280,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J280,'Device profiles'!$B$5:$B$8,0))))))*Q280,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C280,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C280,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C280,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C280,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,264,{"$f":"IF('5. Site selection'!D314=0,\"\",'5. Site selection'!D314)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F314),\"\",'5. Site selection'!F314)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H314,'5. Site selection'!G314)","v":""},null,null,{"$f":"IF('5. Site selection'!CF314=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU314,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT314,'5. Site selection'!BV314)),\"NA\")","v":"NA"},{"$f":"IF(H281=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H281,'5. Site selection'!AK314:AN314,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H281,'5. Site selection'!R314:U314,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H281,'5. Site selection'!BD314:BG314,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R314:U314,MATCH(J281,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK314:AN314,MATCH(J281,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD314:BG314,MATCH(J281,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I281,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I281,'Device profiles'!$B$5:$B$8,0)))*T281+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I281,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I281,'Device profiles'!$B$5:$B$8,0)))*U281,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I281,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I281,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I281,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I281,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I281,'Device profiles'!$B$5:$B$8,0))))))*P281,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T281:U281)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I281,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T281:U281)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J281,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J281,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J281,'Device profiles'!$B$5:$B$8,0)))*T281+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J281,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J281,'Device profiles'!$B$5:$B$8,0)))*U281,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J281,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J281,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J281,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J281,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J281,'Device profiles'!$B$5:$B$8,0))))))*Q281,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C281,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C281,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C281,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C281,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,265,{"$f":"IF('5. Site selection'!D315=0,\"\",'5. Site selection'!D315)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F315),\"\",'5. Site selection'!F315)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H315,'5. Site selection'!G315)","v":""},null,null,{"$f":"IF('5. Site selection'!CF315=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU315,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT315,'5. Site selection'!BV315)),\"NA\")","v":"NA"},{"$f":"IF(H282=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H282,'5. Site selection'!AK315:AN315,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H282,'5. Site selection'!R315:U315,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H282,'5. Site selection'!BD315:BG315,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R315:U315,MATCH(J282,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK315:AN315,MATCH(J282,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD315:BG315,MATCH(J282,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I282,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I282,'Device profiles'!$B$5:$B$8,0)))*T282+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I282,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I282,'Device profiles'!$B$5:$B$8,0)))*U282,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I282,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I282,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I282,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I282,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I282,'Device profiles'!$B$5:$B$8,0))))))*P282,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T282:U282)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I282,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T282:U282)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J282,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J282,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J282,'Device profiles'!$B$5:$B$8,0)))*T282+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J282,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J282,'Device profiles'!$B$5:$B$8,0)))*U282,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J282,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J282,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J282,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J282,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J282,'Device profiles'!$B$5:$B$8,0))))))*Q282,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C282,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C282,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C282,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C282,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,266,{"$f":"IF('5. Site selection'!D316=0,\"\",'5. Site selection'!D316)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F316),\"\",'5. Site selection'!F316)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H316,'5. Site selection'!G316)","v":""},null,null,{"$f":"IF('5. Site selection'!CF316=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU316,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT316,'5. Site selection'!BV316)),\"NA\")","v":"NA"},{"$f":"IF(H283=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H283,'5. Site selection'!AK316:AN316,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H283,'5. Site selection'!R316:U316,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H283,'5. Site selection'!BD316:BG316,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R316:U316,MATCH(J283,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK316:AN316,MATCH(J283,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD316:BG316,MATCH(J283,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I283,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I283,'Device profiles'!$B$5:$B$8,0)))*T283+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I283,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I283,'Device profiles'!$B$5:$B$8,0)))*U283,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I283,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I283,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I283,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I283,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I283,'Device profiles'!$B$5:$B$8,0))))))*P283,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T283:U283)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I283,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T283:U283)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J283,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J283,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J283,'Device profiles'!$B$5:$B$8,0)))*T283+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J283,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J283,'Device profiles'!$B$5:$B$8,0)))*U283,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J283,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J283,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J283,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J283,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J283,'Device profiles'!$B$5:$B$8,0))))))*Q283,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C283,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C283,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C283,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C283,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,267,{"$f":"IF('5. Site selection'!D317=0,\"\",'5. Site selection'!D317)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F317),\"\",'5. Site selection'!F317)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H317,'5. Site selection'!G317)","v":""},null,null,{"$f":"IF('5. Site selection'!CF317=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU317,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT317,'5. Site selection'!BV317)),\"NA\")","v":"NA"},{"$f":"IF(H284=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H284,'5. Site selection'!AK317:AN317,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H284,'5. Site selection'!R317:U317,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H284,'5. Site selection'!BD317:BG317,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R317:U317,MATCH(J284,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK317:AN317,MATCH(J284,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD317:BG317,MATCH(J284,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I284,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I284,'Device profiles'!$B$5:$B$8,0)))*T284+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I284,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I284,'Device profiles'!$B$5:$B$8,0)))*U284,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I284,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I284,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I284,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I284,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I284,'Device profiles'!$B$5:$B$8,0))))))*P284,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T284:U284)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I284,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T284:U284)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J284,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J284,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J284,'Device profiles'!$B$5:$B$8,0)))*T284+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J284,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J284,'Device profiles'!$B$5:$B$8,0)))*U284,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J284,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J284,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J284,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J284,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J284,'Device profiles'!$B$5:$B$8,0))))))*Q284,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C284,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C284,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C284,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C284,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,268,{"$f":"IF('5. Site selection'!D318=0,\"\",'5. Site selection'!D318)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F318),\"\",'5. Site selection'!F318)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H318,'5. Site selection'!G318)","v":""},null,null,{"$f":"IF('5. Site selection'!CF318=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU318,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT318,'5. Site selection'!BV318)),\"NA\")","v":"NA"},{"$f":"IF(H285=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H285,'5. Site selection'!AK318:AN318,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H285,'5. Site selection'!R318:U318,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H285,'5. Site selection'!BD318:BG318,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R318:U318,MATCH(J285,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK318:AN318,MATCH(J285,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD318:BG318,MATCH(J285,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I285,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I285,'Device profiles'!$B$5:$B$8,0)))*T285+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I285,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I285,'Device profiles'!$B$5:$B$8,0)))*U285,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I285,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I285,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I285,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I285,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I285,'Device profiles'!$B$5:$B$8,0))))))*P285,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T285:U285)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I285,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T285:U285)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J285,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J285,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J285,'Device profiles'!$B$5:$B$8,0)))*T285+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J285,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J285,'Device profiles'!$B$5:$B$8,0)))*U285,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J285,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J285,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J285,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J285,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J285,'Device profiles'!$B$5:$B$8,0))))))*Q285,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C285,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C285,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C285,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C285,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,269,{"$f":"IF('5. Site selection'!D319=0,\"\",'5. Site selection'!D319)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F319),\"\",'5. Site selection'!F319)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H319,'5. Site selection'!G319)","v":""},null,null,{"$f":"IF('5. Site selection'!CF319=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU319,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT319,'5. Site selection'!BV319)),\"NA\")","v":"NA"},{"$f":"IF(H286=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H286,'5. Site selection'!AK319:AN319,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H286,'5. Site selection'!R319:U319,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H286,'5. Site selection'!BD319:BG319,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R319:U319,MATCH(J286,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK319:AN319,MATCH(J286,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD319:BG319,MATCH(J286,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I286,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I286,'Device profiles'!$B$5:$B$8,0)))*T286+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I286,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I286,'Device profiles'!$B$5:$B$8,0)))*U286,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I286,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I286,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I286,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I286,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I286,'Device profiles'!$B$5:$B$8,0))))))*P286,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T286:U286)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I286,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T286:U286)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J286,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J286,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J286,'Device profiles'!$B$5:$B$8,0)))*T286+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J286,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J286,'Device profiles'!$B$5:$B$8,0)))*U286,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J286,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J286,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J286,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J286,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J286,'Device profiles'!$B$5:$B$8,0))))))*Q286,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C286,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C286,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C286,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C286,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,270,{"$f":"IF('5. Site selection'!D320=0,\"\",'5. Site selection'!D320)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F320),\"\",'5. Site selection'!F320)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H320,'5. Site selection'!G320)","v":""},null,null,{"$f":"IF('5. Site selection'!CF320=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU320,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT320,'5. Site selection'!BV320)),\"NA\")","v":"NA"},{"$f":"IF(H287=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H287,'5. Site selection'!AK320:AN320,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H287,'5. Site selection'!R320:U320,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H287,'5. Site selection'!BD320:BG320,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R320:U320,MATCH(J287,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK320:AN320,MATCH(J287,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD320:BG320,MATCH(J287,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I287,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I287,'Device profiles'!$B$5:$B$8,0)))*T287+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I287,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I287,'Device profiles'!$B$5:$B$8,0)))*U287,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I287,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I287,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I287,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I287,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I287,'Device profiles'!$B$5:$B$8,0))))))*P287,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T287:U287)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I287,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T287:U287)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J287,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J287,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J287,'Device profiles'!$B$5:$B$8,0)))*T287+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J287,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J287,'Device profiles'!$B$5:$B$8,0)))*U287,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J287,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J287,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J287,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J287,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J287,'Device profiles'!$B$5:$B$8,0))))))*Q287,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C287,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C287,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C287,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C287,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,{"$f":"B287+1","v":271},{"$f":"IF('5. Site selection'!D321=0,\"\",'5. Site selection'!D321)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F321),\"\",'5. Site selection'!F321)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H321,'5. Site selection'!G321)","v":""},null,null,{"$f":"IF('5. Site selection'!CF321=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU321,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT321,'5. Site selection'!BV321)),\"NA\")","v":"NA"},{"$f":"IF(H288=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H288,'5. Site selection'!AK321:AN321,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H288,'5. Site selection'!R321:U321,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H288,'5. Site selection'!BD321:BG321,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R321:U321,MATCH(J288,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK321:AN321,MATCH(J288,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD321:BG321,MATCH(J288,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I288,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I288,'Device profiles'!$B$5:$B$8,0)))*T288+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I288,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I288,'Device profiles'!$B$5:$B$8,0)))*U288,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I288,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I288,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I288,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I288,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I288,'Device profiles'!$B$5:$B$8,0))))))*P288,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T288:U288)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I288,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T288:U288)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J288,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J288,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J288,'Device profiles'!$B$5:$B$8,0)))*T288+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J288,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J288,'Device profiles'!$B$5:$B$8,0)))*U288,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J288,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J288,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J288,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J288,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J288,'Device profiles'!$B$5:$B$8,0))))))*Q288,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C288,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C288,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C288,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C288,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,272,{"$f":"IF('5. Site selection'!D322=0,\"\",'5. Site selection'!D322)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F322),\"\",'5. Site selection'!F322)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H322,'5. Site selection'!G322)","v":""},null,null,{"$f":"IF('5. Site selection'!CF322=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU322,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT322,'5. Site selection'!BV322)),\"NA\")","v":"NA"},{"$f":"IF(H289=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H289,'5. Site selection'!AK322:AN322,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H289,'5. Site selection'!R322:U322,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H289,'5. Site selection'!BD322:BG322,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R322:U322,MATCH(J289,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK322:AN322,MATCH(J289,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD322:BG322,MATCH(J289,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I289,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I289,'Device profiles'!$B$5:$B$8,0)))*T289+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I289,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I289,'Device profiles'!$B$5:$B$8,0)))*U289,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I289,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I289,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I289,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I289,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I289,'Device profiles'!$B$5:$B$8,0))))))*P289,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T289:U289)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I289,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T289:U289)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J289,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J289,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J289,'Device profiles'!$B$5:$B$8,0)))*T289+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J289,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J289,'Device profiles'!$B$5:$B$8,0)))*U289,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J289,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J289,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J289,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J289,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J289,'Device profiles'!$B$5:$B$8,0))))))*Q289,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C289,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C289,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C289,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C289,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,273,{"$f":"IF('5. Site selection'!D323=0,\"\",'5. Site selection'!D323)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F323),\"\",'5. Site selection'!F323)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H323,'5. Site selection'!G323)","v":""},null,null,{"$f":"IF('5. Site selection'!CF323=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU323,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT323,'5. Site selection'!BV323)),\"NA\")","v":"NA"},{"$f":"IF(H290=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H290,'5. Site selection'!AK323:AN323,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H290,'5. Site selection'!R323:U323,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H290,'5. Site selection'!BD323:BG323,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R323:U323,MATCH(J290,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK323:AN323,MATCH(J290,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD323:BG323,MATCH(J290,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I290,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I290,'Device profiles'!$B$5:$B$8,0)))*T290+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I290,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I290,'Device profiles'!$B$5:$B$8,0)))*U290,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I290,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I290,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I290,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I290,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I290,'Device profiles'!$B$5:$B$8,0))))))*P290,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T290:U290)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I290,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T290:U290)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J290,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J290,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J290,'Device profiles'!$B$5:$B$8,0)))*T290+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J290,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J290,'Device profiles'!$B$5:$B$8,0)))*U290,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J290,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J290,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J290,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J290,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J290,'Device profiles'!$B$5:$B$8,0))))))*Q290,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C290,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C290,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C290,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C290,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,274,{"$f":"IF('5. Site selection'!D324=0,\"\",'5. Site selection'!D324)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F324),\"\",'5. Site selection'!F324)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H324,'5. Site selection'!G324)","v":""},null,null,{"$f":"IF('5. Site selection'!CF324=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU324,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT324,'5. Site selection'!BV324)),\"NA\")","v":"NA"},{"$f":"IF(H291=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H291,'5. Site selection'!AK324:AN324,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H291,'5. Site selection'!R324:U324,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H291,'5. Site selection'!BD324:BG324,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R324:U324,MATCH(J291,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK324:AN324,MATCH(J291,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD324:BG324,MATCH(J291,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I291,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I291,'Device profiles'!$B$5:$B$8,0)))*T291+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I291,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I291,'Device profiles'!$B$5:$B$8,0)))*U291,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I291,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I291,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I291,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I291,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I291,'Device profiles'!$B$5:$B$8,0))))))*P291,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T291:U291)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I291,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T291:U291)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J291,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J291,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J291,'Device profiles'!$B$5:$B$8,0)))*T291+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J291,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J291,'Device profiles'!$B$5:$B$8,0)))*U291,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J291,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J291,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J291,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J291,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J291,'Device profiles'!$B$5:$B$8,0))))))*Q291,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C291,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C291,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C291,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C291,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,275,{"$f":"IF('5. Site selection'!D325=0,\"\",'5. Site selection'!D325)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F325),\"\",'5. Site selection'!F325)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H325,'5. Site selection'!G325)","v":""},null,null,{"$f":"IF('5. Site selection'!CF325=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU325,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT325,'5. Site selection'!BV325)),\"NA\")","v":"NA"},{"$f":"IF(H292=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H292,'5. Site selection'!AK325:AN325,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H292,'5. Site selection'!R325:U325,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H292,'5. Site selection'!BD325:BG325,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R325:U325,MATCH(J292,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK325:AN325,MATCH(J292,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD325:BG325,MATCH(J292,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I292,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I292,'Device profiles'!$B$5:$B$8,0)))*T292+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I292,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I292,'Device profiles'!$B$5:$B$8,0)))*U292,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I292,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I292,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I292,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I292,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I292,'Device profiles'!$B$5:$B$8,0))))))*P292,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T292:U292)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I292,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T292:U292)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J292,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J292,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J292,'Device profiles'!$B$5:$B$8,0)))*T292+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J292,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J292,'Device profiles'!$B$5:$B$8,0)))*U292,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J292,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J292,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J292,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J292,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J292,'Device profiles'!$B$5:$B$8,0))))))*Q292,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C292,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C292,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C292,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C292,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,276,{"$f":"IF('5. Site selection'!D326=0,\"\",'5. Site selection'!D326)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F326),\"\",'5. Site selection'!F326)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H326,'5. Site selection'!G326)","v":""},null,null,{"$f":"IF('5. Site selection'!CF326=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU326,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT326,'5. Site selection'!BV326)),\"NA\")","v":"NA"},{"$f":"IF(H293=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H293,'5. Site selection'!AK326:AN326,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H293,'5. Site selection'!R326:U326,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H293,'5. Site selection'!BD326:BG326,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R326:U326,MATCH(J293,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK326:AN326,MATCH(J293,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD326:BG326,MATCH(J293,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I293,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I293,'Device profiles'!$B$5:$B$8,0)))*T293+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I293,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I293,'Device profiles'!$B$5:$B$8,0)))*U293,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I293,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I293,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I293,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I293,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I293,'Device profiles'!$B$5:$B$8,0))))))*P293,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T293:U293)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I293,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T293:U293)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J293,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J293,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J293,'Device profiles'!$B$5:$B$8,0)))*T293+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J293,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J293,'Device profiles'!$B$5:$B$8,0)))*U293,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J293,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J293,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J293,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J293,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J293,'Device profiles'!$B$5:$B$8,0))))))*Q293,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C293,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C293,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C293,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C293,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,277,{"$f":"IF('5. Site selection'!D327=0,\"\",'5. Site selection'!D327)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F327),\"\",'5. Site selection'!F327)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H327,'5. Site selection'!G327)","v":""},null,null,{"$f":"IF('5. Site selection'!CF327=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU327,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT327,'5. Site selection'!BV327)),\"NA\")","v":"NA"},{"$f":"IF(H294=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H294,'5. Site selection'!AK327:AN327,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H294,'5. Site selection'!R327:U327,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H294,'5. Site selection'!BD327:BG327,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R327:U327,MATCH(J294,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK327:AN327,MATCH(J294,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD327:BG327,MATCH(J294,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I294,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I294,'Device profiles'!$B$5:$B$8,0)))*T294+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I294,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I294,'Device profiles'!$B$5:$B$8,0)))*U294,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I294,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I294,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I294,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I294,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I294,'Device profiles'!$B$5:$B$8,0))))))*P294,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T294:U294)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I294,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T294:U294)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J294,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J294,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J294,'Device profiles'!$B$5:$B$8,0)))*T294+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J294,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J294,'Device profiles'!$B$5:$B$8,0)))*U294,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J294,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J294,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J294,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J294,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J294,'Device profiles'!$B$5:$B$8,0))))))*Q294,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C294,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C294,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C294,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C294,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,278,{"$f":"IF('5. Site selection'!D328=0,\"\",'5. Site selection'!D328)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F328),\"\",'5. Site selection'!F328)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H328,'5. Site selection'!G328)","v":""},null,null,{"$f":"IF('5. Site selection'!CF328=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU328,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT328,'5. Site selection'!BV328)),\"NA\")","v":"NA"},{"$f":"IF(H295=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H295,'5. Site selection'!AK328:AN328,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H295,'5. Site selection'!R328:U328,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H295,'5. Site selection'!BD328:BG328,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R328:U328,MATCH(J295,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK328:AN328,MATCH(J295,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD328:BG328,MATCH(J295,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I295,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I295,'Device profiles'!$B$5:$B$8,0)))*T295+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I295,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I295,'Device profiles'!$B$5:$B$8,0)))*U295,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I295,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I295,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I295,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I295,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I295,'Device profiles'!$B$5:$B$8,0))))))*P295,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T295:U295)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I295,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T295:U295)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J295,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J295,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J295,'Device profiles'!$B$5:$B$8,0)))*T295+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J295,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J295,'Device profiles'!$B$5:$B$8,0)))*U295,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J295,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J295,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J295,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J295,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J295,'Device profiles'!$B$5:$B$8,0))))))*Q295,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C295,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C295,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C295,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C295,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,279,{"$f":"IF('5. Site selection'!D329=0,\"\",'5. Site selection'!D329)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F329),\"\",'5. Site selection'!F329)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H329,'5. Site selection'!G329)","v":""},null,null,{"$f":"IF('5. Site selection'!CF329=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU329,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT329,'5. Site selection'!BV329)),\"NA\")","v":"NA"},{"$f":"IF(H296=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H296,'5. Site selection'!AK329:AN329,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H296,'5. Site selection'!R329:U329,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H296,'5. Site selection'!BD329:BG329,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R329:U329,MATCH(J296,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK329:AN329,MATCH(J296,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD329:BG329,MATCH(J296,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I296,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I296,'Device profiles'!$B$5:$B$8,0)))*T296+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I296,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I296,'Device profiles'!$B$5:$B$8,0)))*U296,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I296,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I296,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I296,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I296,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I296,'Device profiles'!$B$5:$B$8,0))))))*P296,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T296:U296)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I296,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T296:U296)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J296,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J296,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J296,'Device profiles'!$B$5:$B$8,0)))*T296+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J296,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J296,'Device profiles'!$B$5:$B$8,0)))*U296,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J296,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J296,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J296,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J296,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J296,'Device profiles'!$B$5:$B$8,0))))))*Q296,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C296,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C296,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C296,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C296,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,280,{"$f":"IF('5. Site selection'!D330=0,\"\",'5. Site selection'!D330)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F330),\"\",'5. Site selection'!F330)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H330,'5. Site selection'!G330)","v":""},null,null,{"$f":"IF('5. Site selection'!CF330=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU330,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT330,'5. Site selection'!BV330)),\"NA\")","v":"NA"},{"$f":"IF(H297=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H297,'5. Site selection'!AK330:AN330,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H297,'5. Site selection'!R330:U330,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H297,'5. Site selection'!BD330:BG330,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R330:U330,MATCH(J297,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK330:AN330,MATCH(J297,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD330:BG330,MATCH(J297,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I297,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I297,'Device profiles'!$B$5:$B$8,0)))*T297+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I297,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I297,'Device profiles'!$B$5:$B$8,0)))*U297,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I297,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I297,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I297,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I297,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I297,'Device profiles'!$B$5:$B$8,0))))))*P297,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T297:U297)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I297,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T297:U297)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J297,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J297,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J297,'Device profiles'!$B$5:$B$8,0)))*T297+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J297,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J297,'Device profiles'!$B$5:$B$8,0)))*U297,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J297,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J297,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J297,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J297,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J297,'Device profiles'!$B$5:$B$8,0))))))*Q297,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C297,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C297,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C297,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C297,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,281,{"$f":"IF('5. Site selection'!D331=0,\"\",'5. Site selection'!D331)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F331),\"\",'5. Site selection'!F331)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H331,'5. Site selection'!G331)","v":""},null,null,{"$f":"IF('5. Site selection'!CF331=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU331,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT331,'5. Site selection'!BV331)),\"NA\")","v":"NA"},{"$f":"IF(H298=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H298,'5. Site selection'!AK331:AN331,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H298,'5. Site selection'!R331:U331,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H298,'5. Site selection'!BD331:BG331,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R331:U331,MATCH(J298,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK331:AN331,MATCH(J298,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD331:BG331,MATCH(J298,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I298,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I298,'Device profiles'!$B$5:$B$8,0)))*T298+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I298,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I298,'Device profiles'!$B$5:$B$8,0)))*U298,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I298,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I298,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I298,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I298,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I298,'Device profiles'!$B$5:$B$8,0))))))*P298,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T298:U298)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I298,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T298:U298)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J298,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J298,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J298,'Device profiles'!$B$5:$B$8,0)))*T298+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J298,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J298,'Device profiles'!$B$5:$B$8,0)))*U298,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J298,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J298,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J298,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J298,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J298,'Device profiles'!$B$5:$B$8,0))))))*Q298,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C298,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C298,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C298,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C298,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,282,{"$f":"IF('5. Site selection'!D332=0,\"\",'5. Site selection'!D332)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F332),\"\",'5. Site selection'!F332)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H332,'5. Site selection'!G332)","v":""},null,null,{"$f":"IF('5. Site selection'!CF332=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU332,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT332,'5. Site selection'!BV332)),\"NA\")","v":"NA"},{"$f":"IF(H299=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H299,'5. Site selection'!AK332:AN332,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H299,'5. Site selection'!R332:U332,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H299,'5. Site selection'!BD332:BG332,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R332:U332,MATCH(J299,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK332:AN332,MATCH(J299,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD332:BG332,MATCH(J299,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I299,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I299,'Device profiles'!$B$5:$B$8,0)))*T299+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I299,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I299,'Device profiles'!$B$5:$B$8,0)))*U299,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I299,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I299,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I299,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I299,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I299,'Device profiles'!$B$5:$B$8,0))))))*P299,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T299:U299)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I299,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T299:U299)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J299,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J299,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J299,'Device profiles'!$B$5:$B$8,0)))*T299+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J299,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J299,'Device profiles'!$B$5:$B$8,0)))*U299,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J299,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J299,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J299,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J299,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J299,'Device profiles'!$B$5:$B$8,0))))))*Q299,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C299,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C299,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C299,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C299,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,283,{"$f":"IF('5. Site selection'!D333=0,\"\",'5. Site selection'!D333)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F333),\"\",'5. Site selection'!F333)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H333,'5. Site selection'!G333)","v":""},null,null,{"$f":"IF('5. Site selection'!CF333=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU333,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT333,'5. Site selection'!BV333)),\"NA\")","v":"NA"},{"$f":"IF(H300=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H300,'5. Site selection'!AK333:AN333,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H300,'5. Site selection'!R333:U333,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H300,'5. Site selection'!BD333:BG333,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R333:U333,MATCH(J300,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK333:AN333,MATCH(J300,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD333:BG333,MATCH(J300,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I300,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I300,'Device profiles'!$B$5:$B$8,0)))*T300+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I300,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I300,'Device profiles'!$B$5:$B$8,0)))*U300,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I300,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I300,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I300,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I300,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I300,'Device profiles'!$B$5:$B$8,0))))))*P300,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T300:U300)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I300,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T300:U300)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J300,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J300,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J300,'Device profiles'!$B$5:$B$8,0)))*T300+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J300,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J300,'Device profiles'!$B$5:$B$8,0)))*U300,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J300,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J300,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J300,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J300,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J300,'Device profiles'!$B$5:$B$8,0))))))*Q300,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C300,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C300,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C300,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C300,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,284,{"$f":"IF('5. Site selection'!D334=0,\"\",'5. Site selection'!D334)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F334),\"\",'5. Site selection'!F334)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H334,'5. Site selection'!G334)","v":""},null,null,{"$f":"IF('5. Site selection'!CF334=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU334,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT334,'5. Site selection'!BV334)),\"NA\")","v":"NA"},{"$f":"IF(H301=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H301,'5. Site selection'!AK334:AN334,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H301,'5. Site selection'!R334:U334,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H301,'5. Site selection'!BD334:BG334,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R334:U334,MATCH(J301,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK334:AN334,MATCH(J301,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD334:BG334,MATCH(J301,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I301,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I301,'Device profiles'!$B$5:$B$8,0)))*T301+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I301,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I301,'Device profiles'!$B$5:$B$8,0)))*U301,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I301,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I301,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I301,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I301,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I301,'Device profiles'!$B$5:$B$8,0))))))*P301,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T301:U301)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I301,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T301:U301)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J301,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J301,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J301,'Device profiles'!$B$5:$B$8,0)))*T301+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J301,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J301,'Device profiles'!$B$5:$B$8,0)))*U301,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J301,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J301,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J301,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J301,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J301,'Device profiles'!$B$5:$B$8,0))))))*Q301,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C301,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C301,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C301,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C301,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,285,{"$f":"IF('5. Site selection'!D335=0,\"\",'5. Site selection'!D335)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F335),\"\",'5. Site selection'!F335)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H335,'5. Site selection'!G335)","v":""},null,null,{"$f":"IF('5. Site selection'!CF335=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU335,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT335,'5. Site selection'!BV335)),\"NA\")","v":"NA"},{"$f":"IF(H302=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H302,'5. Site selection'!AK335:AN335,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H302,'5. Site selection'!R335:U335,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H302,'5. Site selection'!BD335:BG335,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R335:U335,MATCH(J302,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK335:AN335,MATCH(J302,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD335:BG335,MATCH(J302,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I302,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I302,'Device profiles'!$B$5:$B$8,0)))*T302+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I302,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I302,'Device profiles'!$B$5:$B$8,0)))*U302,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I302,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I302,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I302,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I302,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I302,'Device profiles'!$B$5:$B$8,0))))))*P302,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T302:U302)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I302,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T302:U302)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J302,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J302,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J302,'Device profiles'!$B$5:$B$8,0)))*T302+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J302,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J302,'Device profiles'!$B$5:$B$8,0)))*U302,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J302,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J302,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J302,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J302,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J302,'Device profiles'!$B$5:$B$8,0))))))*Q302,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C302,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C302,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C302,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C302,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,286,{"$f":"IF('5. Site selection'!D336=0,\"\",'5. Site selection'!D336)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F336),\"\",'5. Site selection'!F336)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H336,'5. Site selection'!G336)","v":""},null,null,{"$f":"IF('5. Site selection'!CF336=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU336,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT336,'5. Site selection'!BV336)),\"NA\")","v":"NA"},{"$f":"IF(H303=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H303,'5. Site selection'!AK336:AN336,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H303,'5. Site selection'!R336:U336,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H303,'5. Site selection'!BD336:BG336,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R336:U336,MATCH(J303,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK336:AN336,MATCH(J303,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD336:BG336,MATCH(J303,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I303,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I303,'Device profiles'!$B$5:$B$8,0)))*T303+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I303,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I303,'Device profiles'!$B$5:$B$8,0)))*U303,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I303,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I303,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I303,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I303,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I303,'Device profiles'!$B$5:$B$8,0))))))*P303,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T303:U303)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I303,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T303:U303)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J303,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J303,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J303,'Device profiles'!$B$5:$B$8,0)))*T303+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J303,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J303,'Device profiles'!$B$5:$B$8,0)))*U303,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J303,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J303,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J303,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J303,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J303,'Device profiles'!$B$5:$B$8,0))))))*Q303,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C303,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C303,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C303,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C303,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,287,{"$f":"IF('5. Site selection'!D337=0,\"\",'5. Site selection'!D337)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F337),\"\",'5. Site selection'!F337)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H337,'5. Site selection'!G337)","v":""},null,null,{"$f":"IF('5. Site selection'!CF337=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU337,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT337,'5. Site selection'!BV337)),\"NA\")","v":"NA"},{"$f":"IF(H304=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H304,'5. Site selection'!AK337:AN337,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H304,'5. Site selection'!R337:U337,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H304,'5. Site selection'!BD337:BG337,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R337:U337,MATCH(J304,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK337:AN337,MATCH(J304,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD337:BG337,MATCH(J304,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I304,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I304,'Device profiles'!$B$5:$B$8,0)))*T304+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I304,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I304,'Device profiles'!$B$5:$B$8,0)))*U304,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I304,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I304,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I304,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I304,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I304,'Device profiles'!$B$5:$B$8,0))))))*P304,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T304:U304)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I304,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T304:U304)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J304,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J304,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J304,'Device profiles'!$B$5:$B$8,0)))*T304+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J304,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J304,'Device profiles'!$B$5:$B$8,0)))*U304,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J304,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J304,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J304,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J304,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J304,'Device profiles'!$B$5:$B$8,0))))))*Q304,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C304,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C304,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C304,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C304,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,288,{"$f":"IF('5. Site selection'!D338=0,\"\",'5. Site selection'!D338)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F338),\"\",'5. Site selection'!F338)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H338,'5. Site selection'!G338)","v":""},null,null,{"$f":"IF('5. Site selection'!CF338=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU338,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT338,'5. Site selection'!BV338)),\"NA\")","v":"NA"},{"$f":"IF(H305=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H305,'5. Site selection'!AK338:AN338,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H305,'5. Site selection'!R338:U338,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H305,'5. Site selection'!BD338:BG338,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R338:U338,MATCH(J305,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK338:AN338,MATCH(J305,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD338:BG338,MATCH(J305,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I305,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I305,'Device profiles'!$B$5:$B$8,0)))*T305+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I305,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I305,'Device profiles'!$B$5:$B$8,0)))*U305,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I305,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I305,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I305,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I305,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I305,'Device profiles'!$B$5:$B$8,0))))))*P305,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T305:U305)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I305,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T305:U305)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J305,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J305,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J305,'Device profiles'!$B$5:$B$8,0)))*T305+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J305,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J305,'Device profiles'!$B$5:$B$8,0)))*U305,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J305,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J305,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J305,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J305,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J305,'Device profiles'!$B$5:$B$8,0))))))*Q305,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C305,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C305,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C305,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C305,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,289,{"$f":"IF('5. Site selection'!D339=0,\"\",'5. Site selection'!D339)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F339),\"\",'5. Site selection'!F339)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H339,'5. Site selection'!G339)","v":""},null,null,{"$f":"IF('5. Site selection'!CF339=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU339,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT339,'5. Site selection'!BV339)),\"NA\")","v":"NA"},{"$f":"IF(H306=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H306,'5. Site selection'!AK339:AN339,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H306,'5. Site selection'!R339:U339,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H306,'5. Site selection'!BD339:BG339,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R339:U339,MATCH(J306,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK339:AN339,MATCH(J306,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD339:BG339,MATCH(J306,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I306,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I306,'Device profiles'!$B$5:$B$8,0)))*T306+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I306,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I306,'Device profiles'!$B$5:$B$8,0)))*U306,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I306,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I306,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I306,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I306,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I306,'Device profiles'!$B$5:$B$8,0))))))*P306,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T306:U306)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I306,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T306:U306)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J306,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J306,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J306,'Device profiles'!$B$5:$B$8,0)))*T306+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J306,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J306,'Device profiles'!$B$5:$B$8,0)))*U306,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J306,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J306,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J306,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J306,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J306,'Device profiles'!$B$5:$B$8,0))))))*Q306,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C306,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C306,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C306,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C306,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,290,{"$f":"IF('5. Site selection'!D340=0,\"\",'5. Site selection'!D340)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F340),\"\",'5. Site selection'!F340)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H340,'5. Site selection'!G340)","v":""},null,null,{"$f":"IF('5. Site selection'!CF340=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU340,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT340,'5. Site selection'!BV340)),\"NA\")","v":"NA"},{"$f":"IF(H307=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H307,'5. Site selection'!AK340:AN340,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H307,'5. Site selection'!R340:U340,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H307,'5. Site selection'!BD340:BG340,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R340:U340,MATCH(J307,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK340:AN340,MATCH(J307,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD340:BG340,MATCH(J307,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I307,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I307,'Device profiles'!$B$5:$B$8,0)))*T307+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I307,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I307,'Device profiles'!$B$5:$B$8,0)))*U307,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I307,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I307,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I307,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I307,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I307,'Device profiles'!$B$5:$B$8,0))))))*P307,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T307:U307)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I307,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T307:U307)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J307,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J307,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J307,'Device profiles'!$B$5:$B$8,0)))*T307+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J307,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J307,'Device profiles'!$B$5:$B$8,0)))*U307,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J307,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J307,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J307,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J307,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J307,'Device profiles'!$B$5:$B$8,0))))))*Q307,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C307,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C307,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C307,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C307,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,291,{"$f":"IF('5. Site selection'!D341=0,\"\",'5. Site selection'!D341)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F341),\"\",'5. Site selection'!F341)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H341,'5. Site selection'!G341)","v":""},null,null,{"$f":"IF('5. Site selection'!CF341=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU341,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT341,'5. Site selection'!BV341)),\"NA\")","v":"NA"},{"$f":"IF(H308=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H308,'5. Site selection'!AK341:AN341,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H308,'5. Site selection'!R341:U341,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H308,'5. Site selection'!BD341:BG341,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R341:U341,MATCH(J308,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK341:AN341,MATCH(J308,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD341:BG341,MATCH(J308,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I308,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I308,'Device profiles'!$B$5:$B$8,0)))*T308+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I308,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I308,'Device profiles'!$B$5:$B$8,0)))*U308,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I308,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I308,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I308,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I308,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I308,'Device profiles'!$B$5:$B$8,0))))))*P308,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T308:U308)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I308,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T308:U308)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J308,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J308,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J308,'Device profiles'!$B$5:$B$8,0)))*T308+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J308,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J308,'Device profiles'!$B$5:$B$8,0)))*U308,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J308,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J308,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J308,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J308,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J308,'Device profiles'!$B$5:$B$8,0))))))*Q308,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C308,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C308,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C308,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C308,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,292,{"$f":"IF('5. Site selection'!D342=0,\"\",'5. Site selection'!D342)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F342),\"\",'5. Site selection'!F342)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H342,'5. Site selection'!G342)","v":""},null,null,{"$f":"IF('5. Site selection'!CF342=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU342,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT342,'5. Site selection'!BV342)),\"NA\")","v":"NA"},{"$f":"IF(H309=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H309,'5. Site selection'!AK342:AN342,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H309,'5. Site selection'!R342:U342,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H309,'5. Site selection'!BD342:BG342,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R342:U342,MATCH(J309,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK342:AN342,MATCH(J309,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD342:BG342,MATCH(J309,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I309,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I309,'Device profiles'!$B$5:$B$8,0)))*T309+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I309,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I309,'Device profiles'!$B$5:$B$8,0)))*U309,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I309,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I309,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I309,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I309,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I309,'Device profiles'!$B$5:$B$8,0))))))*P309,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T309:U309)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I309,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T309:U309)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J309,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J309,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J309,'Device profiles'!$B$5:$B$8,0)))*T309+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J309,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J309,'Device profiles'!$B$5:$B$8,0)))*U309,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J309,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J309,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J309,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J309,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J309,'Device profiles'!$B$5:$B$8,0))))))*Q309,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C309,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C309,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C309,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C309,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,293,{"$f":"IF('5. Site selection'!D343=0,\"\",'5. Site selection'!D343)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F343),\"\",'5. Site selection'!F343)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H343,'5. Site selection'!G343)","v":""},null,null,{"$f":"IF('5. Site selection'!CF343=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU343,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT343,'5. Site selection'!BV343)),\"NA\")","v":"NA"},{"$f":"IF(H310=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H310,'5. Site selection'!AK343:AN343,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H310,'5. Site selection'!R343:U343,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H310,'5. Site selection'!BD343:BG343,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R343:U343,MATCH(J310,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK343:AN343,MATCH(J310,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD343:BG343,MATCH(J310,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I310,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I310,'Device profiles'!$B$5:$B$8,0)))*T310+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I310,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I310,'Device profiles'!$B$5:$B$8,0)))*U310,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I310,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I310,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I310,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I310,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I310,'Device profiles'!$B$5:$B$8,0))))))*P310,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T310:U310)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I310,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T310:U310)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J310,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J310,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J310,'Device profiles'!$B$5:$B$8,0)))*T310+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J310,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J310,'Device profiles'!$B$5:$B$8,0)))*U310,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J310,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J310,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J310,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J310,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J310,'Device profiles'!$B$5:$B$8,0))))))*Q310,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C310,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C310,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C310,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C310,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,294,{"$f":"IF('5. Site selection'!D344=0,\"\",'5. Site selection'!D344)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F344),\"\",'5. Site selection'!F344)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H344,'5. Site selection'!G344)","v":""},null,null,{"$f":"IF('5. Site selection'!CF344=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU344,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT344,'5. Site selection'!BV344)),\"NA\")","v":"NA"},{"$f":"IF(H311=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H311,'5. Site selection'!AK344:AN344,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H311,'5. Site selection'!R344:U344,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H311,'5. Site selection'!BD344:BG344,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R344:U344,MATCH(J311,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK344:AN344,MATCH(J311,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD344:BG344,MATCH(J311,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I311,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I311,'Device profiles'!$B$5:$B$8,0)))*T311+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I311,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I311,'Device profiles'!$B$5:$B$8,0)))*U311,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I311,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I311,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I311,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I311,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I311,'Device profiles'!$B$5:$B$8,0))))))*P311,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T311:U311)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I311,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T311:U311)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J311,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J311,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J311,'Device profiles'!$B$5:$B$8,0)))*T311+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J311,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J311,'Device profiles'!$B$5:$B$8,0)))*U311,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J311,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J311,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J311,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J311,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J311,'Device profiles'!$B$5:$B$8,0))))))*Q311,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C311,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C311,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C311,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C311,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,295,{"$f":"IF('5. Site selection'!D345=0,\"\",'5. Site selection'!D345)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F345),\"\",'5. Site selection'!F345)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H345,'5. Site selection'!G345)","v":""},null,null,{"$f":"IF('5. Site selection'!CF345=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU345,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT345,'5. Site selection'!BV345)),\"NA\")","v":"NA"},{"$f":"IF(H312=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H312,'5. Site selection'!AK345:AN345,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H312,'5. Site selection'!R345:U345,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H312,'5. Site selection'!BD345:BG345,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R345:U345,MATCH(J312,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK345:AN345,MATCH(J312,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD345:BG345,MATCH(J312,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I312,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I312,'Device profiles'!$B$5:$B$8,0)))*T312+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I312,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I312,'Device profiles'!$B$5:$B$8,0)))*U312,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I312,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I312,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I312,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I312,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I312,'Device profiles'!$B$5:$B$8,0))))))*P312,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T312:U312)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I312,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T312:U312)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J312,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J312,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J312,'Device profiles'!$B$5:$B$8,0)))*T312+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J312,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J312,'Device profiles'!$B$5:$B$8,0)))*U312,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J312,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J312,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J312,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J312,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J312,'Device profiles'!$B$5:$B$8,0))))))*Q312,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C312,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C312,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C312,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C312,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,296,{"$f":"IF('5. Site selection'!D346=0,\"\",'5. Site selection'!D346)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F346),\"\",'5. Site selection'!F346)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H346,'5. Site selection'!G346)","v":""},null,null,{"$f":"IF('5. Site selection'!CF346=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU346,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT346,'5. Site selection'!BV346)),\"NA\")","v":"NA"},{"$f":"IF(H313=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H313,'5. Site selection'!AK346:AN346,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H313,'5. Site selection'!R346:U346,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H313,'5. Site selection'!BD346:BG346,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R346:U346,MATCH(J313,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK346:AN346,MATCH(J313,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD346:BG346,MATCH(J313,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I313,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I313,'Device profiles'!$B$5:$B$8,0)))*T313+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I313,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I313,'Device profiles'!$B$5:$B$8,0)))*U313,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I313,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I313,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I313,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I313,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I313,'Device profiles'!$B$5:$B$8,0))))))*P313,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T313:U313)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I313,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T313:U313)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J313,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J313,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J313,'Device profiles'!$B$5:$B$8,0)))*T313+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J313,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J313,'Device profiles'!$B$5:$B$8,0)))*U313,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J313,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J313,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J313,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J313,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J313,'Device profiles'!$B$5:$B$8,0))))))*Q313,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C313,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C313,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C313,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C313,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,297,{"$f":"IF('5. Site selection'!D347=0,\"\",'5. Site selection'!D347)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F347),\"\",'5. Site selection'!F347)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H347,'5. Site selection'!G347)","v":""},null,null,{"$f":"IF('5. Site selection'!CF347=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU347,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT347,'5. Site selection'!BV347)),\"NA\")","v":"NA"},{"$f":"IF(H314=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H314,'5. Site selection'!AK347:AN347,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H314,'5. Site selection'!R347:U347,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H314,'5. Site selection'!BD347:BG347,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R347:U347,MATCH(J314,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK347:AN347,MATCH(J314,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD347:BG347,MATCH(J314,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I314,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I314,'Device profiles'!$B$5:$B$8,0)))*T314+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I314,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I314,'Device profiles'!$B$5:$B$8,0)))*U314,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I314,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I314,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I314,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I314,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I314,'Device profiles'!$B$5:$B$8,0))))))*P314,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T314:U314)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I314,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T314:U314)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J314,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J314,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J314,'Device profiles'!$B$5:$B$8,0)))*T314+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J314,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J314,'Device profiles'!$B$5:$B$8,0)))*U314,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J314,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J314,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J314,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J314,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J314,'Device profiles'!$B$5:$B$8,0))))))*Q314,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C314,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C314,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C314,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C314,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,298,{"$f":"IF('5. Site selection'!D348=0,\"\",'5. Site selection'!D348)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F348),\"\",'5. Site selection'!F348)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H348,'5. Site selection'!G348)","v":""},null,null,{"$f":"IF('5. Site selection'!CF348=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU348,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT348,'5. Site selection'!BV348)),\"NA\")","v":"NA"},{"$f":"IF(H315=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H315,'5. Site selection'!AK348:AN348,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H315,'5. Site selection'!R348:U348,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H315,'5. Site selection'!BD348:BG348,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R348:U348,MATCH(J315,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK348:AN348,MATCH(J315,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD348:BG348,MATCH(J315,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I315,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I315,'Device profiles'!$B$5:$B$8,0)))*T315+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I315,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I315,'Device profiles'!$B$5:$B$8,0)))*U315,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I315,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I315,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I315,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I315,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I315,'Device profiles'!$B$5:$B$8,0))))))*P315,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T315:U315)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I315,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T315:U315)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J315,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J315,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J315,'Device profiles'!$B$5:$B$8,0)))*T315+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J315,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J315,'Device profiles'!$B$5:$B$8,0)))*U315,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J315,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J315,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J315,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J315,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J315,'Device profiles'!$B$5:$B$8,0))))))*Q315,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C315,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C315,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C315,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C315,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,299,{"$f":"IF('5. Site selection'!D349=0,\"\",'5. Site selection'!D349)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F349),\"\",'5. Site selection'!F349)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H349,'5. Site selection'!G349)","v":""},null,null,{"$f":"IF('5. Site selection'!CF349=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU349,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT349,'5. Site selection'!BV349)),\"NA\")","v":"NA"},{"$f":"IF(H316=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H316,'5. Site selection'!AK349:AN349,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H316,'5. Site selection'!R349:U349,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H316,'5. Site selection'!BD349:BG349,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R349:U349,MATCH(J316,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK349:AN349,MATCH(J316,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD349:BG349,MATCH(J316,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I316,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I316,'Device profiles'!$B$5:$B$8,0)))*T316+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I316,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I316,'Device profiles'!$B$5:$B$8,0)))*U316,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I316,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I316,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I316,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I316,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I316,'Device profiles'!$B$5:$B$8,0))))))*P316,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T316:U316)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I316,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T316:U316)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J316,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J316,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J316,'Device profiles'!$B$5:$B$8,0)))*T316+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J316,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J316,'Device profiles'!$B$5:$B$8,0)))*U316,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J316,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J316,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J316,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J316,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J316,'Device profiles'!$B$5:$B$8,0))))))*Q316,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C316,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C316,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C316,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C316,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,300,{"$f":"IF('5. Site selection'!D350=0,\"\",'5. Site selection'!D350)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F350),\"\",'5. Site selection'!F350)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H350,'5. Site selection'!G350)","v":""},null,null,{"$f":"IF('5. Site selection'!CF350=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU350,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT350,'5. Site selection'!BV350)),\"NA\")","v":"NA"},{"$f":"IF(H317=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H317,'5. Site selection'!AK350:AN350,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H317,'5. Site selection'!R350:U350,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H317,'5. Site selection'!BD350:BG350,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R350:U350,MATCH(J317,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK350:AN350,MATCH(J317,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD350:BG350,MATCH(J317,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I317,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I317,'Device profiles'!$B$5:$B$8,0)))*T317+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I317,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I317,'Device profiles'!$B$5:$B$8,0)))*U317,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I317,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I317,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I317,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I317,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I317,'Device profiles'!$B$5:$B$8,0))))))*P317,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T317:U317)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I317,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T317:U317)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J317,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J317,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J317,'Device profiles'!$B$5:$B$8,0)))*T317+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J317,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J317,'Device profiles'!$B$5:$B$8,0)))*U317,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J317,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J317,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J317,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J317,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J317,'Device profiles'!$B$5:$B$8,0))))))*Q317,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C317,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C317,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C317,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C317,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,301,{"$f":"IF('5. Site selection'!D351=0,\"\",'5. Site selection'!D351)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F351),\"\",'5. Site selection'!F351)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H351,'5. Site selection'!G351)","v":""},null,null,{"$f":"IF('5. Site selection'!CF351=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU351,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT351,'5. Site selection'!BV351)),\"NA\")","v":"NA"},{"$f":"IF(H318=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H318,'5. Site selection'!AK351:AN351,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H318,'5. Site selection'!R351:U351,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H318,'5. Site selection'!BD351:BG351,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R351:U351,MATCH(J318,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK351:AN351,MATCH(J318,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD351:BG351,MATCH(J318,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I318,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I318,'Device profiles'!$B$5:$B$8,0)))*T318+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I318,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I318,'Device profiles'!$B$5:$B$8,0)))*U318,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I318,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I318,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I318,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I318,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I318,'Device profiles'!$B$5:$B$8,0))))))*P318,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T318:U318)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I318,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T318:U318)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J318,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J318,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J318,'Device profiles'!$B$5:$B$8,0)))*T318+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J318,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J318,'Device profiles'!$B$5:$B$8,0)))*U318,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J318,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J318,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J318,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J318,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J318,'Device profiles'!$B$5:$B$8,0))))))*Q318,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C318,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C318,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C318,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C318,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,302,{"$f":"IF('5. Site selection'!D352=0,\"\",'5. Site selection'!D352)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F352),\"\",'5. Site selection'!F352)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H352,'5. Site selection'!G352)","v":""},null,null,{"$f":"IF('5. Site selection'!CF352=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU352,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT352,'5. Site selection'!BV352)),\"NA\")","v":"NA"},{"$f":"IF(H319=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H319,'5. Site selection'!AK352:AN352,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H319,'5. Site selection'!R352:U352,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H319,'5. Site selection'!BD352:BG352,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R352:U352,MATCH(J319,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK352:AN352,MATCH(J319,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD352:BG352,MATCH(J319,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I319,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I319,'Device profiles'!$B$5:$B$8,0)))*T319+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I319,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I319,'Device profiles'!$B$5:$B$8,0)))*U319,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I319,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I319,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I319,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I319,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I319,'Device profiles'!$B$5:$B$8,0))))))*P319,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T319:U319)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I319,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T319:U319)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J319,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J319,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J319,'Device profiles'!$B$5:$B$8,0)))*T319+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J319,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J319,'Device profiles'!$B$5:$B$8,0)))*U319,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J319,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J319,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J319,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J319,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J319,'Device profiles'!$B$5:$B$8,0))))))*Q319,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C319,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C319,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C319,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C319,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,303,{"$f":"IF('5. Site selection'!D353=0,\"\",'5. Site selection'!D353)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F353),\"\",'5. Site selection'!F353)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H353,'5. Site selection'!G353)","v":""},null,null,{"$f":"IF('5. Site selection'!CF353=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU353,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT353,'5. Site selection'!BV353)),\"NA\")","v":"NA"},{"$f":"IF(H320=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H320,'5. Site selection'!AK353:AN353,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H320,'5. Site selection'!R353:U353,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H320,'5. Site selection'!BD353:BG353,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R353:U353,MATCH(J320,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK353:AN353,MATCH(J320,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD353:BG353,MATCH(J320,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I320,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I320,'Device profiles'!$B$5:$B$8,0)))*T320+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I320,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I320,'Device profiles'!$B$5:$B$8,0)))*U320,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I320,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I320,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I320,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I320,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I320,'Device profiles'!$B$5:$B$8,0))))))*P320,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T320:U320)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I320,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T320:U320)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J320,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J320,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J320,'Device profiles'!$B$5:$B$8,0)))*T320+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J320,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J320,'Device profiles'!$B$5:$B$8,0)))*U320,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J320,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J320,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J320,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J320,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J320,'Device profiles'!$B$5:$B$8,0))))))*Q320,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C320,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C320,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C320,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C320,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,304,{"$f":"IF('5. Site selection'!D354=0,\"\",'5. Site selection'!D354)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F354),\"\",'5. Site selection'!F354)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H354,'5. Site selection'!G354)","v":""},null,null,{"$f":"IF('5. Site selection'!CF354=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU354,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT354,'5. Site selection'!BV354)),\"NA\")","v":"NA"},{"$f":"IF(H321=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H321,'5. Site selection'!AK354:AN354,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H321,'5. Site selection'!R354:U354,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H321,'5. Site selection'!BD354:BG354,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R354:U354,MATCH(J321,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK354:AN354,MATCH(J321,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD354:BG354,MATCH(J321,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I321,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I321,'Device profiles'!$B$5:$B$8,0)))*T321+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I321,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I321,'Device profiles'!$B$5:$B$8,0)))*U321,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I321,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I321,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I321,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I321,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I321,'Device profiles'!$B$5:$B$8,0))))))*P321,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T321:U321)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I321,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T321:U321)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J321,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J321,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J321,'Device profiles'!$B$5:$B$8,0)))*T321+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J321,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J321,'Device profiles'!$B$5:$B$8,0)))*U321,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J321,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J321,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J321,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J321,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J321,'Device profiles'!$B$5:$B$8,0))))))*Q321,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C321,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C321,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C321,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C321,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,305,{"$f":"IF('5. Site selection'!D355=0,\"\",'5. Site selection'!D355)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F355),\"\",'5. Site selection'!F355)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H355,'5. Site selection'!G355)","v":""},null,null,{"$f":"IF('5. Site selection'!CF355=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU355,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT355,'5. Site selection'!BV355)),\"NA\")","v":"NA"},{"$f":"IF(H322=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H322,'5. Site selection'!AK355:AN355,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H322,'5. Site selection'!R355:U355,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H322,'5. Site selection'!BD355:BG355,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R355:U355,MATCH(J322,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK355:AN355,MATCH(J322,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD355:BG355,MATCH(J322,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I322,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I322,'Device profiles'!$B$5:$B$8,0)))*T322+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I322,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I322,'Device profiles'!$B$5:$B$8,0)))*U322,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I322,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I322,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I322,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I322,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I322,'Device profiles'!$B$5:$B$8,0))))))*P322,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T322:U322)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I322,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T322:U322)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J322,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J322,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J322,'Device profiles'!$B$5:$B$8,0)))*T322+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J322,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J322,'Device profiles'!$B$5:$B$8,0)))*U322,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J322,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J322,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J322,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J322,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J322,'Device profiles'!$B$5:$B$8,0))))))*Q322,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C322,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C322,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C322,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C322,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,306,{"$f":"IF('5. Site selection'!D356=0,\"\",'5. Site selection'!D356)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F356),\"\",'5. Site selection'!F356)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H356,'5. Site selection'!G356)","v":""},null,null,{"$f":"IF('5. Site selection'!CF356=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU356,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT356,'5. Site selection'!BV356)),\"NA\")","v":"NA"},{"$f":"IF(H323=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H323,'5. Site selection'!AK356:AN356,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H323,'5. Site selection'!R356:U356,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H323,'5. Site selection'!BD356:BG356,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R356:U356,MATCH(J323,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK356:AN356,MATCH(J323,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD356:BG356,MATCH(J323,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I323,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I323,'Device profiles'!$B$5:$B$8,0)))*T323+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I323,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I323,'Device profiles'!$B$5:$B$8,0)))*U323,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I323,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I323,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I323,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I323,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I323,'Device profiles'!$B$5:$B$8,0))))))*P323,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T323:U323)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I323,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T323:U323)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J323,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J323,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J323,'Device profiles'!$B$5:$B$8,0)))*T323+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J323,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J323,'Device profiles'!$B$5:$B$8,0)))*U323,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J323,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J323,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J323,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J323,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J323,'Device profiles'!$B$5:$B$8,0))))))*Q323,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C323,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C323,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C323,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C323,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,307,{"$f":"IF('5. Site selection'!D357=0,\"\",'5. Site selection'!D357)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F357),\"\",'5. Site selection'!F357)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H357,'5. Site selection'!G357)","v":""},null,null,{"$f":"IF('5. Site selection'!CF357=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU357,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT357,'5. Site selection'!BV357)),\"NA\")","v":"NA"},{"$f":"IF(H324=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H324,'5. Site selection'!AK357:AN357,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H324,'5. Site selection'!R357:U357,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H324,'5. Site selection'!BD357:BG357,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R357:U357,MATCH(J324,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK357:AN357,MATCH(J324,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD357:BG357,MATCH(J324,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I324,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I324,'Device profiles'!$B$5:$B$8,0)))*T324+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I324,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I324,'Device profiles'!$B$5:$B$8,0)))*U324,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I324,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I324,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I324,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I324,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I324,'Device profiles'!$B$5:$B$8,0))))))*P324,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T324:U324)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I324,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T324:U324)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J324,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J324,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J324,'Device profiles'!$B$5:$B$8,0)))*T324+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J324,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J324,'Device profiles'!$B$5:$B$8,0)))*U324,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J324,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J324,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J324,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J324,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J324,'Device profiles'!$B$5:$B$8,0))))))*Q324,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C324,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C324,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C324,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C324,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,308,{"$f":"IF('5. Site selection'!D358=0,\"\",'5. Site selection'!D358)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F358),\"\",'5. Site selection'!F358)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H358,'5. Site selection'!G358)","v":""},null,null,{"$f":"IF('5. Site selection'!CF358=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU358,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT358,'5. Site selection'!BV358)),\"NA\")","v":"NA"},{"$f":"IF(H325=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H325,'5. Site selection'!AK358:AN358,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H325,'5. Site selection'!R358:U358,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H325,'5. Site selection'!BD358:BG358,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R358:U358,MATCH(J325,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK358:AN358,MATCH(J325,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD358:BG358,MATCH(J325,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I325,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I325,'Device profiles'!$B$5:$B$8,0)))*T325+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I325,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I325,'Device profiles'!$B$5:$B$8,0)))*U325,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I325,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I325,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I325,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I325,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I325,'Device profiles'!$B$5:$B$8,0))))))*P325,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T325:U325)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I325,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T325:U325)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J325,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J325,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J325,'Device profiles'!$B$5:$B$8,0)))*T325+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J325,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J325,'Device profiles'!$B$5:$B$8,0)))*U325,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J325,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J325,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J325,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J325,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J325,'Device profiles'!$B$5:$B$8,0))))))*Q325,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C325,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C325,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C325,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C325,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,309,{"$f":"IF('5. Site selection'!D359=0,\"\",'5. Site selection'!D359)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F359),\"\",'5. Site selection'!F359)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H359,'5. Site selection'!G359)","v":""},null,null,{"$f":"IF('5. Site selection'!CF359=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU359,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT359,'5. Site selection'!BV359)),\"NA\")","v":"NA"},{"$f":"IF(H326=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H326,'5. Site selection'!AK359:AN359,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H326,'5. Site selection'!R359:U359,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H326,'5. Site selection'!BD359:BG359,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R359:U359,MATCH(J326,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK359:AN359,MATCH(J326,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD359:BG359,MATCH(J326,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I326,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I326,'Device profiles'!$B$5:$B$8,0)))*T326+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I326,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I326,'Device profiles'!$B$5:$B$8,0)))*U326,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I326,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I326,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I326,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I326,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I326,'Device profiles'!$B$5:$B$8,0))))))*P326,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T326:U326)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I326,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T326:U326)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J326,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J326,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J326,'Device profiles'!$B$5:$B$8,0)))*T326+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J326,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J326,'Device profiles'!$B$5:$B$8,0)))*U326,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J326,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J326,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J326,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J326,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J326,'Device profiles'!$B$5:$B$8,0))))))*Q326,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C326,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C326,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C326,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C326,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,310,{"$f":"IF('5. Site selection'!D360=0,\"\",'5. Site selection'!D360)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F360),\"\",'5. Site selection'!F360)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H360,'5. Site selection'!G360)","v":""},null,null,{"$f":"IF('5. Site selection'!CF360=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU360,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT360,'5. Site selection'!BV360)),\"NA\")","v":"NA"},{"$f":"IF(H327=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H327,'5. Site selection'!AK360:AN360,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H327,'5. Site selection'!R360:U360,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H327,'5. Site selection'!BD360:BG360,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R360:U360,MATCH(J327,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK360:AN360,MATCH(J327,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD360:BG360,MATCH(J327,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I327,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I327,'Device profiles'!$B$5:$B$8,0)))*T327+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I327,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I327,'Device profiles'!$B$5:$B$8,0)))*U327,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I327,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I327,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I327,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I327,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I327,'Device profiles'!$B$5:$B$8,0))))))*P327,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T327:U327)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I327,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T327:U327)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J327,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J327,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J327,'Device profiles'!$B$5:$B$8,0)))*T327+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J327,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J327,'Device profiles'!$B$5:$B$8,0)))*U327,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J327,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J327,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J327,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J327,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J327,'Device profiles'!$B$5:$B$8,0))))))*Q327,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C327,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C327,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C327,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C327,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,311,{"$f":"IF('5. Site selection'!D361=0,\"\",'5. Site selection'!D361)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F361),\"\",'5. Site selection'!F361)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H361,'5. Site selection'!G361)","v":""},null,null,{"$f":"IF('5. Site selection'!CF361=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU361,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT361,'5. Site selection'!BV361)),\"NA\")","v":"NA"},{"$f":"IF(H328=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H328,'5. Site selection'!AK361:AN361,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H328,'5. Site selection'!R361:U361,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H328,'5. Site selection'!BD361:BG361,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R361:U361,MATCH(J328,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK361:AN361,MATCH(J328,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD361:BG361,MATCH(J328,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I328,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I328,'Device profiles'!$B$5:$B$8,0)))*T328+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I328,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I328,'Device profiles'!$B$5:$B$8,0)))*U328,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I328,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I328,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I328,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I328,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I328,'Device profiles'!$B$5:$B$8,0))))))*P328,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T328:U328)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I328,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T328:U328)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J328,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J328,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J328,'Device profiles'!$B$5:$B$8,0)))*T328+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J328,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J328,'Device profiles'!$B$5:$B$8,0)))*U328,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J328,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J328,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J328,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J328,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J328,'Device profiles'!$B$5:$B$8,0))))))*Q328,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C328,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C328,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C328,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C328,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,312,{"$f":"IF('5. Site selection'!D362=0,\"\",'5. Site selection'!D362)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F362),\"\",'5. Site selection'!F362)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H362,'5. Site selection'!G362)","v":""},null,null,{"$f":"IF('5. Site selection'!CF362=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU362,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT362,'5. Site selection'!BV362)),\"NA\")","v":"NA"},{"$f":"IF(H329=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H329,'5. Site selection'!AK362:AN362,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H329,'5. Site selection'!R362:U362,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H329,'5. Site selection'!BD362:BG362,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R362:U362,MATCH(J329,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK362:AN362,MATCH(J329,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD362:BG362,MATCH(J329,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I329,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I329,'Device profiles'!$B$5:$B$8,0)))*T329+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I329,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I329,'Device profiles'!$B$5:$B$8,0)))*U329,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I329,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I329,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I329,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I329,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I329,'Device profiles'!$B$5:$B$8,0))))))*P329,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T329:U329)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I329,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T329:U329)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J329,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J329,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J329,'Device profiles'!$B$5:$B$8,0)))*T329+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J329,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J329,'Device profiles'!$B$5:$B$8,0)))*U329,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J329,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J329,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J329,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J329,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J329,'Device profiles'!$B$5:$B$8,0))))))*Q329,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C329,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C329,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C329,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C329,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,313,{"$f":"IF('5. Site selection'!D363=0,\"\",'5. Site selection'!D363)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F363),\"\",'5. Site selection'!F363)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H363,'5. Site selection'!G363)","v":""},null,null,{"$f":"IF('5. Site selection'!CF363=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU363,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT363,'5. Site selection'!BV363)),\"NA\")","v":"NA"},{"$f":"IF(H330=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H330,'5. Site selection'!AK363:AN363,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H330,'5. Site selection'!R363:U363,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H330,'5. Site selection'!BD363:BG363,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R363:U363,MATCH(J330,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK363:AN363,MATCH(J330,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD363:BG363,MATCH(J330,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I330,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I330,'Device profiles'!$B$5:$B$8,0)))*T330+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I330,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I330,'Device profiles'!$B$5:$B$8,0)))*U330,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I330,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I330,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I330,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I330,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I330,'Device profiles'!$B$5:$B$8,0))))))*P330,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T330:U330)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I330,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T330:U330)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J330,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J330,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J330,'Device profiles'!$B$5:$B$8,0)))*T330+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J330,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J330,'Device profiles'!$B$5:$B$8,0)))*U330,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J330,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J330,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J330,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J330,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J330,'Device profiles'!$B$5:$B$8,0))))))*Q330,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C330,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C330,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C330,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C330,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,314,{"$f":"IF('5. Site selection'!D364=0,\"\",'5. Site selection'!D364)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F364),\"\",'5. Site selection'!F364)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H364,'5. Site selection'!G364)","v":""},null,null,{"$f":"IF('5. Site selection'!CF364=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU364,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT364,'5. Site selection'!BV364)),\"NA\")","v":"NA"},{"$f":"IF(H331=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H331,'5. Site selection'!AK364:AN364,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H331,'5. Site selection'!R364:U364,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H331,'5. Site selection'!BD364:BG364,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R364:U364,MATCH(J331,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK364:AN364,MATCH(J331,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD364:BG364,MATCH(J331,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I331,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I331,'Device profiles'!$B$5:$B$8,0)))*T331+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I331,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I331,'Device profiles'!$B$5:$B$8,0)))*U331,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I331,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I331,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I331,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I331,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I331,'Device profiles'!$B$5:$B$8,0))))))*P331,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T331:U331)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I331,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T331:U331)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J331,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J331,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J331,'Device profiles'!$B$5:$B$8,0)))*T331+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J331,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J331,'Device profiles'!$B$5:$B$8,0)))*U331,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J331,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J331,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J331,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J331,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J331,'Device profiles'!$B$5:$B$8,0))))))*Q331,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C331,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C331,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C331,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C331,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,315,{"$f":"IF('5. Site selection'!D365=0,\"\",'5. Site selection'!D365)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F365),\"\",'5. Site selection'!F365)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H365,'5. Site selection'!G365)","v":""},null,null,{"$f":"IF('5. Site selection'!CF365=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU365,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT365,'5. Site selection'!BV365)),\"NA\")","v":"NA"},{"$f":"IF(H332=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H332,'5. Site selection'!AK365:AN365,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H332,'5. Site selection'!R365:U365,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H332,'5. Site selection'!BD365:BG365,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R365:U365,MATCH(J332,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK365:AN365,MATCH(J332,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD365:BG365,MATCH(J332,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I332,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I332,'Device profiles'!$B$5:$B$8,0)))*T332+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I332,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I332,'Device profiles'!$B$5:$B$8,0)))*U332,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I332,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I332,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I332,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I332,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I332,'Device profiles'!$B$5:$B$8,0))))))*P332,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T332:U332)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I332,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T332:U332)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J332,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J332,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J332,'Device profiles'!$B$5:$B$8,0)))*T332+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J332,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J332,'Device profiles'!$B$5:$B$8,0)))*U332,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J332,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J332,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J332,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J332,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J332,'Device profiles'!$B$5:$B$8,0))))))*Q332,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C332,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C332,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C332,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C332,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,316,{"$f":"IF('5. Site selection'!D366=0,\"\",'5. Site selection'!D366)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F366),\"\",'5. Site selection'!F366)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H366,'5. Site selection'!G366)","v":""},null,null,{"$f":"IF('5. Site selection'!CF366=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU366,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT366,'5. Site selection'!BV366)),\"NA\")","v":"NA"},{"$f":"IF(H333=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H333,'5. Site selection'!AK366:AN366,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H333,'5. Site selection'!R366:U366,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H333,'5. Site selection'!BD366:BG366,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R366:U366,MATCH(J333,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK366:AN366,MATCH(J333,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD366:BG366,MATCH(J333,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I333,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I333,'Device profiles'!$B$5:$B$8,0)))*T333+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I333,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I333,'Device profiles'!$B$5:$B$8,0)))*U333,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I333,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I333,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I333,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I333,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I333,'Device profiles'!$B$5:$B$8,0))))))*P333,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T333:U333)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I333,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T333:U333)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J333,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J333,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J333,'Device profiles'!$B$5:$B$8,0)))*T333+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J333,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J333,'Device profiles'!$B$5:$B$8,0)))*U333,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J333,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J333,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J333,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J333,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J333,'Device profiles'!$B$5:$B$8,0))))))*Q333,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C333,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C333,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C333,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C333,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,317,{"$f":"IF('5. Site selection'!D367=0,\"\",'5. Site selection'!D367)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F367),\"\",'5. Site selection'!F367)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H367,'5. Site selection'!G367)","v":""},null,null,{"$f":"IF('5. Site selection'!CF367=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU367,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT367,'5. Site selection'!BV367)),\"NA\")","v":"NA"},{"$f":"IF(H334=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H334,'5. Site selection'!AK367:AN367,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H334,'5. Site selection'!R367:U367,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H334,'5. Site selection'!BD367:BG367,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R367:U367,MATCH(J334,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK367:AN367,MATCH(J334,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD367:BG367,MATCH(J334,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I334,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I334,'Device profiles'!$B$5:$B$8,0)))*T334+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I334,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I334,'Device profiles'!$B$5:$B$8,0)))*U334,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I334,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I334,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I334,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I334,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I334,'Device profiles'!$B$5:$B$8,0))))))*P334,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T334:U334)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I334,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T334:U334)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J334,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J334,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J334,'Device profiles'!$B$5:$B$8,0)))*T334+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J334,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J334,'Device profiles'!$B$5:$B$8,0)))*U334,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J334,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J334,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J334,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J334,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J334,'Device profiles'!$B$5:$B$8,0))))))*Q334,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C334,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C334,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C334,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C334,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,318,{"$f":"IF('5. Site selection'!D368=0,\"\",'5. Site selection'!D368)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F368),\"\",'5. Site selection'!F368)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H368,'5. Site selection'!G368)","v":""},null,null,{"$f":"IF('5. Site selection'!CF368=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU368,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT368,'5. Site selection'!BV368)),\"NA\")","v":"NA"},{"$f":"IF(H335=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H335,'5. Site selection'!AK368:AN368,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H335,'5. Site selection'!R368:U368,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H335,'5. Site selection'!BD368:BG368,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R368:U368,MATCH(J335,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK368:AN368,MATCH(J335,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD368:BG368,MATCH(J335,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I335,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I335,'Device profiles'!$B$5:$B$8,0)))*T335+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I335,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I335,'Device profiles'!$B$5:$B$8,0)))*U335,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I335,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I335,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I335,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I335,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I335,'Device profiles'!$B$5:$B$8,0))))))*P335,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T335:U335)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I335,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T335:U335)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J335,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J335,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J335,'Device profiles'!$B$5:$B$8,0)))*T335+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J335,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J335,'Device profiles'!$B$5:$B$8,0)))*U335,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J335,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J335,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J335,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J335,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J335,'Device profiles'!$B$5:$B$8,0))))))*Q335,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C335,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C335,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C335,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C335,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,319,{"$f":"IF('5. Site selection'!D369=0,\"\",'5. Site selection'!D369)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F369),\"\",'5. Site selection'!F369)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H369,'5. Site selection'!G369)","v":""},null,null,{"$f":"IF('5. Site selection'!CF369=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU369,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT369,'5. Site selection'!BV369)),\"NA\")","v":"NA"},{"$f":"IF(H336=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H336,'5. Site selection'!AK369:AN369,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H336,'5. Site selection'!R369:U369,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H336,'5. Site selection'!BD369:BG369,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R369:U369,MATCH(J336,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK369:AN369,MATCH(J336,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD369:BG369,MATCH(J336,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I336,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I336,'Device profiles'!$B$5:$B$8,0)))*T336+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I336,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I336,'Device profiles'!$B$5:$B$8,0)))*U336,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I336,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I336,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I336,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I336,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I336,'Device profiles'!$B$5:$B$8,0))))))*P336,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T336:U336)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I336,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T336:U336)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J336,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J336,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J336,'Device profiles'!$B$5:$B$8,0)))*T336+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J336,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J336,'Device profiles'!$B$5:$B$8,0)))*U336,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J336,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J336,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J336,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J336,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J336,'Device profiles'!$B$5:$B$8,0))))))*Q336,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C336,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C336,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C336,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C336,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,320,{"$f":"IF('5. Site selection'!D370=0,\"\",'5. Site selection'!D370)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F370),\"\",'5. Site selection'!F370)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H370,'5. Site selection'!G370)","v":""},null,null,{"$f":"IF('5. Site selection'!CF370=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU370,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT370,'5. Site selection'!BV370)),\"NA\")","v":"NA"},{"$f":"IF(H337=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H337,'5. Site selection'!AK370:AN370,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H337,'5. Site selection'!R370:U370,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H337,'5. Site selection'!BD370:BG370,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R370:U370,MATCH(J337,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK370:AN370,MATCH(J337,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD370:BG370,MATCH(J337,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I337,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I337,'Device profiles'!$B$5:$B$8,0)))*T337+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I337,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I337,'Device profiles'!$B$5:$B$8,0)))*U337,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I337,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I337,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I337,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I337,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I337,'Device profiles'!$B$5:$B$8,0))))))*P337,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T337:U337)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I337,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T337:U337)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J337,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J337,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J337,'Device profiles'!$B$5:$B$8,0)))*T337+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J337,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J337,'Device profiles'!$B$5:$B$8,0)))*U337,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J337,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J337,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J337,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J337,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J337,'Device profiles'!$B$5:$B$8,0))))))*Q337,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C337,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C337,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C337,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C337,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,321,{"$f":"IF('5. Site selection'!D371=0,\"\",'5. Site selection'!D371)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F371),\"\",'5. Site selection'!F371)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H371,'5. Site selection'!G371)","v":""},null,null,{"$f":"IF('5. Site selection'!CF371=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU371,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT371,'5. Site selection'!BV371)),\"NA\")","v":"NA"},{"$f":"IF(H338=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H338,'5. Site selection'!AK371:AN371,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H338,'5. Site selection'!R371:U371,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H338,'5. Site selection'!BD371:BG371,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R371:U371,MATCH(J338,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK371:AN371,MATCH(J338,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD371:BG371,MATCH(J338,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I338,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I338,'Device profiles'!$B$5:$B$8,0)))*T338+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I338,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I338,'Device profiles'!$B$5:$B$8,0)))*U338,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I338,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I338,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I338,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I338,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I338,'Device profiles'!$B$5:$B$8,0))))))*P338,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T338:U338)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I338,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T338:U338)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J338,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J338,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J338,'Device profiles'!$B$5:$B$8,0)))*T338+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J338,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J338,'Device profiles'!$B$5:$B$8,0)))*U338,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J338,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J338,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J338,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J338,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J338,'Device profiles'!$B$5:$B$8,0))))))*Q338,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C338,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C338,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C338,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C338,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IF(ISBLANK(J338),W338,\"POC\")","v":""},0,0,0,0,0,0]
[null,322,{"$f":"IF('5. Site selection'!D372=0,\"\",'5. Site selection'!D372)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F372),\"\",'5. Site selection'!F372)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H372,'5. Site selection'!G372)","v":""},null,null,{"$f":"IF('5. Site selection'!CF372=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU372,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT372,'5. Site selection'!BV372)),\"NA\")","v":"NA"},{"$f":"IF(H339=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H339,'5. Site selection'!AK372:AN372,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H339,'5. Site selection'!R372:U372,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H339,'5. Site selection'!BD372:BG372,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R372:U372,MATCH(J339,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK372:AN372,MATCH(J339,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD372:BG372,MATCH(J339,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I339,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I339,'Device profiles'!$B$5:$B$8,0)))*T339+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I339,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I339,'Device profiles'!$B$5:$B$8,0)))*U339,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I339,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I339,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I339,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I339,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I339,'Device profiles'!$B$5:$B$8,0))))))*P339,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T339:U339)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I339,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T339:U339)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J339,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J339,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J339,'Device profiles'!$B$5:$B$8,0)))*T339+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J339,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J339,'Device profiles'!$B$5:$B$8,0)))*U339,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J339,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J339,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J339,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J339,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J339,'Device profiles'!$B$5:$B$8,0))))))*Q339,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C339,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C339,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},{"$f":"IF(ISBLANK(J339),0,SUM(T339:U339))","v":0},{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C339,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C339,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",{"$f":"IF(AND(W339=\"None\",Y339=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X339=\"None\",Y339=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W339=\"Conventional\",Y339=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X339=\"Conventional\",Y339=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W339=\"POC\",Y339=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X339=\"POC\",Y339=\"POC\"),1,0)","v":0}]
[null,323,{"$f":"IF('5. Site selection'!D373=0,\"\",'5. Site selection'!D373)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F373),\"\",'5. Site selection'!F373)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H373,'5. Site selection'!G373)","v":""},null,null,{"$f":"IF('5. Site selection'!CF373=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU373,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT373,'5. Site selection'!BV373)),\"NA\")","v":"NA"},{"$f":"IF(H340=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H340,'5. Site selection'!AK373:AN373,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H340,'5. Site selection'!R373:U373,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H340,'5. Site selection'!BD373:BG373,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R373:U373,MATCH(J340,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK373:AN373,MATCH(J340,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD373:BG373,MATCH(J340,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I340,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I340,'Device profiles'!$B$5:$B$8,0)))*T340+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I340,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I340,'Device profiles'!$B$5:$B$8,0)))*U340,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I340,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I340,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I340,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I340,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I340,'Device profiles'!$B$5:$B$8,0))))))*P340,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T340:U340)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I340,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T340:U340)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J340,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J340,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J340,'Device profiles'!$B$5:$B$8,0)))*T340+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J340,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J340,'Device profiles'!$B$5:$B$8,0)))*U340,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J340,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J340,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J340,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J340,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J340,'Device profiles'!$B$5:$B$8,0))))))*Q340,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C340,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C340,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C340,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C340,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,324,{"$f":"IF('5. Site selection'!D374=0,\"\",'5. Site selection'!D374)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F374),\"\",'5. Site selection'!F374)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H374,'5. Site selection'!G374)","v":""},null,null,{"$f":"IF('5. Site selection'!CF374=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU374,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT374,'5. Site selection'!BV374)),\"NA\")","v":"NA"},{"$f":"IF(H341=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H341,'5. Site selection'!AK374:AN374,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H341,'5. Site selection'!R374:U374,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H341,'5. Site selection'!BD374:BG374,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R374:U374,MATCH(J341,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK374:AN374,MATCH(J341,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD374:BG374,MATCH(J341,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I341,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I341,'Device profiles'!$B$5:$B$8,0)))*T341+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I341,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I341,'Device profiles'!$B$5:$B$8,0)))*U341,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I341,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I341,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I341,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I341,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I341,'Device profiles'!$B$5:$B$8,0))))))*P341,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T341:U341)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I341,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T341:U341)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J341,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J341,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J341,'Device profiles'!$B$5:$B$8,0)))*T341+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J341,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J341,'Device profiles'!$B$5:$B$8,0)))*U341,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J341,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J341,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J341,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J341,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J341,'Device profiles'!$B$5:$B$8,0))))))*Q341,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C341,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C341,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C341,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C341,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,325,{"$f":"IF('5. Site selection'!D375=0,\"\",'5. Site selection'!D375)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F375),\"\",'5. Site selection'!F375)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H375,'5. Site selection'!G375)","v":""},null,null,{"$f":"IF('5. Site selection'!CF375=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU375,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT375,'5. Site selection'!BV375)),\"NA\")","v":"NA"},{"$f":"IF(H342=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H342,'5. Site selection'!AK375:AN375,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H342,'5. Site selection'!R375:U375,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H342,'5. Site selection'!BD375:BG375,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R375:U375,MATCH(J342,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK375:AN375,MATCH(J342,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD375:BG375,MATCH(J342,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I342,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I342,'Device profiles'!$B$5:$B$8,0)))*T342+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I342,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I342,'Device profiles'!$B$5:$B$8,0)))*U342,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I342,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I342,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I342,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I342,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I342,'Device profiles'!$B$5:$B$8,0))))))*P342,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T342:U342)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I342,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T342:U342)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J342,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J342,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J342,'Device profiles'!$B$5:$B$8,0)))*T342+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J342,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J342,'Device profiles'!$B$5:$B$8,0)))*U342,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J342,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J342,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J342,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J342,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J342,'Device profiles'!$B$5:$B$8,0))))))*Q342,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C342,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C342,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C342,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C342,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,326,{"$f":"IF('5. Site selection'!D376=0,\"\",'5. Site selection'!D376)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F376),\"\",'5. Site selection'!F376)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H376,'5. Site selection'!G376)","v":""},null,null,{"$f":"IF('5. Site selection'!CF376=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU376,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT376,'5. Site selection'!BV376)),\"NA\")","v":"NA"},{"$f":"IF(H343=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H343,'5. Site selection'!AK376:AN376,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H343,'5. Site selection'!R376:U376,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H343,'5. Site selection'!BD376:BG376,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R376:U376,MATCH(J343,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK376:AN376,MATCH(J343,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD376:BG376,MATCH(J343,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I343,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I343,'Device profiles'!$B$5:$B$8,0)))*T343+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I343,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I343,'Device profiles'!$B$5:$B$8,0)))*U343,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I343,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I343,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I343,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I343,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I343,'Device profiles'!$B$5:$B$8,0))))))*P343,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T343:U343)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I343,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T343:U343)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J343,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J343,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J343,'Device profiles'!$B$5:$B$8,0)))*T343+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J343,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J343,'Device profiles'!$B$5:$B$8,0)))*U343,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J343,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J343,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J343,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J343,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J343,'Device profiles'!$B$5:$B$8,0))))))*Q343,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C343,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C343,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C343,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C343,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,327,{"$f":"IF('5. Site selection'!D377=0,\"\",'5. Site selection'!D377)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F377),\"\",'5. Site selection'!F377)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H377,'5. Site selection'!G377)","v":""},null,null,{"$f":"IF('5. Site selection'!CF377=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU377,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT377,'5. Site selection'!BV377)),\"NA\")","v":"NA"},{"$f":"IF(H344=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H344,'5. Site selection'!AK377:AN377,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H344,'5. Site selection'!R377:U377,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H344,'5. Site selection'!BD377:BG377,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R377:U377,MATCH(J344,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK377:AN377,MATCH(J344,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD377:BG377,MATCH(J344,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I344,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I344,'Device profiles'!$B$5:$B$8,0)))*T344+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I344,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I344,'Device profiles'!$B$5:$B$8,0)))*U344,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I344,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I344,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I344,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I344,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I344,'Device profiles'!$B$5:$B$8,0))))))*P344,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T344:U344)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I344,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T344:U344)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J344,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J344,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J344,'Device profiles'!$B$5:$B$8,0)))*T344+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J344,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J344,'Device profiles'!$B$5:$B$8,0)))*U344,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J344,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J344,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J344,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J344,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J344,'Device profiles'!$B$5:$B$8,0))))))*Q344,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C344,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C344,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C344,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C344,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,328,{"$f":"IF('5. Site selection'!D378=0,\"\",'5. Site selection'!D378)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F378),\"\",'5. Site selection'!F378)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H378,'5. Site selection'!G378)","v":""},null,null,{"$f":"IF('5. Site selection'!CF378=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU378,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT378,'5. Site selection'!BV378)),\"NA\")","v":"NA"},{"$f":"IF(H345=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H345,'5. Site selection'!AK378:AN378,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H345,'5. Site selection'!R378:U378,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H345,'5. Site selection'!BD378:BG378,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R378:U378,MATCH(J345,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK378:AN378,MATCH(J345,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD378:BG378,MATCH(J345,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I345,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I345,'Device profiles'!$B$5:$B$8,0)))*T345+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I345,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I345,'Device profiles'!$B$5:$B$8,0)))*U345,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I345,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I345,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I345,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I345,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I345,'Device profiles'!$B$5:$B$8,0))))))*P345,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T345:U345)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I345,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T345:U345)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J345,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J345,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J345,'Device profiles'!$B$5:$B$8,0)))*T345+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J345,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J345,'Device profiles'!$B$5:$B$8,0)))*U345,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J345,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J345,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J345,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J345,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J345,'Device profiles'!$B$5:$B$8,0))))))*Q345,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C345,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C345,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C345,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C345,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,329,{"$f":"IF('5. Site selection'!D379=0,\"\",'5. Site selection'!D379)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F379),\"\",'5. Site selection'!F379)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H379,'5. Site selection'!G379)","v":""},null,null,{"$f":"IF('5. Site selection'!CF379=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU379,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT379,'5. Site selection'!BV379)),\"NA\")","v":"NA"},{"$f":"IF(H346=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H346,'5. Site selection'!AK379:AN379,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H346,'5. Site selection'!R379:U379,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H346,'5. Site selection'!BD379:BG379,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R379:U379,MATCH(J346,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK379:AN379,MATCH(J346,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD379:BG379,MATCH(J346,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I346,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I346,'Device profiles'!$B$5:$B$8,0)))*T346+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I346,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I346,'Device profiles'!$B$5:$B$8,0)))*U346,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I346,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I346,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I346,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I346,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I346,'Device profiles'!$B$5:$B$8,0))))))*P346,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T346:U346)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I346,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T346:U346)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J346,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J346,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J346,'Device profiles'!$B$5:$B$8,0)))*T346+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J346,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J346,'Device profiles'!$B$5:$B$8,0)))*U346,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J346,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J346,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J346,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J346,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J346,'Device profiles'!$B$5:$B$8,0))))))*Q346,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C346,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C346,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C346,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C346,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,330,{"$f":"IF('5. Site selection'!D380=0,\"\",'5. Site selection'!D380)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F380),\"\",'5. Site selection'!F380)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H380,'5. Site selection'!G380)","v":""},null,null,{"$f":"IF('5. Site selection'!CF380=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU380,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT380,'5. Site selection'!BV380)),\"NA\")","v":"NA"},{"$f":"IF(H347=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H347,'5. Site selection'!AK380:AN380,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H347,'5. Site selection'!R380:U380,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H347,'5. Site selection'!BD380:BG380,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R380:U380,MATCH(J347,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK380:AN380,MATCH(J347,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD380:BG380,MATCH(J347,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I347,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I347,'Device profiles'!$B$5:$B$8,0)))*T347+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I347,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I347,'Device profiles'!$B$5:$B$8,0)))*U347,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I347,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I347,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I347,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I347,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I347,'Device profiles'!$B$5:$B$8,0))))))*P347,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T347:U347)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I347,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T347:U347)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J347,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J347,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J347,'Device profiles'!$B$5:$B$8,0)))*T347+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J347,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J347,'Device profiles'!$B$5:$B$8,0)))*U347,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J347,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J347,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J347,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J347,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J347,'Device profiles'!$B$5:$B$8,0))))))*Q347,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C347,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C347,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C347,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C347,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,331,{"$f":"IF('5. Site selection'!D381=0,\"\",'5. Site selection'!D381)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F381),\"\",'5. Site selection'!F381)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H381,'5. Site selection'!G381)","v":""},null,null,{"$f":"IF('5. Site selection'!CF381=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU381,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT381,'5. Site selection'!BV381)),\"NA\")","v":"NA"},{"$f":"IF(H348=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H348,'5. Site selection'!AK381:AN381,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H348,'5. Site selection'!R381:U381,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H348,'5. Site selection'!BD381:BG381,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R381:U381,MATCH(J348,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK381:AN381,MATCH(J348,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD381:BG381,MATCH(J348,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I348,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I348,'Device profiles'!$B$5:$B$8,0)))*T348+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I348,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I348,'Device profiles'!$B$5:$B$8,0)))*U348,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I348,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I348,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I348,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I348,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I348,'Device profiles'!$B$5:$B$8,0))))))*P348,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T348:U348)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I348,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T348:U348)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J348,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J348,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J348,'Device profiles'!$B$5:$B$8,0)))*T348+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J348,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J348,'Device profiles'!$B$5:$B$8,0)))*U348,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J348,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J348,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J348,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J348,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J348,'Device profiles'!$B$5:$B$8,0))))))*Q348,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C348,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C348,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C348,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C348,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,332,{"$f":"IF('5. Site selection'!D382=0,\"\",'5. Site selection'!D382)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F382),\"\",'5. Site selection'!F382)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H382,'5. Site selection'!G382)","v":""},null,null,{"$f":"IF('5. Site selection'!CF382=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU382,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT382,'5. Site selection'!BV382)),\"NA\")","v":"NA"},{"$f":"IF(H349=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H349,'5. Site selection'!AK382:AN382,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H349,'5. Site selection'!R382:U382,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H349,'5. Site selection'!BD382:BG382,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R382:U382,MATCH(J349,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK382:AN382,MATCH(J349,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD382:BG382,MATCH(J349,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I349,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I349,'Device profiles'!$B$5:$B$8,0)))*T349+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I349,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I349,'Device profiles'!$B$5:$B$8,0)))*U349,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I349,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I349,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I349,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I349,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I349,'Device profiles'!$B$5:$B$8,0))))))*P349,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T349:U349)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I349,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T349:U349)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J349,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J349,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J349,'Device profiles'!$B$5:$B$8,0)))*T349+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J349,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J349,'Device profiles'!$B$5:$B$8,0)))*U349,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J349,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J349,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J349,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J349,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J349,'Device profiles'!$B$5:$B$8,0))))))*Q349,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C349,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C349,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C349,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C349,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,333,{"$f":"IF('5. Site selection'!D383=0,\"\",'5. Site selection'!D383)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F383),\"\",'5. Site selection'!F383)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H383,'5. Site selection'!G383)","v":""},null,null,{"$f":"IF('5. Site selection'!CF383=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU383,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT383,'5. Site selection'!BV383)),\"NA\")","v":"NA"},{"$f":"IF(H350=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H350,'5. Site selection'!AK383:AN383,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H350,'5. Site selection'!R383:U383,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H350,'5. Site selection'!BD383:BG383,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R383:U383,MATCH(J350,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK383:AN383,MATCH(J350,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD383:BG383,MATCH(J350,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I350,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I350,'Device profiles'!$B$5:$B$8,0)))*T350+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I350,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I350,'Device profiles'!$B$5:$B$8,0)))*U350,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I350,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I350,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I350,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I350,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I350,'Device profiles'!$B$5:$B$8,0))))))*P350,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T350:U350)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I350,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T350:U350)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J350,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J350,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J350,'Device profiles'!$B$5:$B$8,0)))*T350+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J350,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J350,'Device profiles'!$B$5:$B$8,0)))*U350,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J350,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J350,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J350,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J350,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J350,'Device profiles'!$B$5:$B$8,0))))))*Q350,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C350,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C350,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C350,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C350,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,334,{"$f":"IF('5. Site selection'!D384=0,\"\",'5. Site selection'!D384)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F384),\"\",'5. Site selection'!F384)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H384,'5. Site selection'!G384)","v":""},null,null,{"$f":"IF('5. Site selection'!CF384=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU384,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT384,'5. Site selection'!BV384)),\"NA\")","v":"NA"},{"$f":"IF(H351=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H351,'5. Site selection'!AK384:AN384,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H351,'5. Site selection'!R384:U384,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H351,'5. Site selection'!BD384:BG384,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R384:U384,MATCH(J351,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK384:AN384,MATCH(J351,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD384:BG384,MATCH(J351,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I351,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I351,'Device profiles'!$B$5:$B$8,0)))*T351+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I351,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I351,'Device profiles'!$B$5:$B$8,0)))*U351,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I351,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I351,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I351,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I351,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I351,'Device profiles'!$B$5:$B$8,0))))))*P351,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T351:U351)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I351,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T351:U351)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J351,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J351,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J351,'Device profiles'!$B$5:$B$8,0)))*T351+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J351,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J351,'Device profiles'!$B$5:$B$8,0)))*U351,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J351,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J351,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J351,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J351,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J351,'Device profiles'!$B$5:$B$8,0))))))*Q351,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C351,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C351,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C351,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C351,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,{"$f":"B351+1","v":335},{"$f":"IF('5. Site selection'!D385=0,\"\",'5. Site selection'!D385)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F385),\"\",'5. Site selection'!F385)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H385,'5. Site selection'!G385)","v":""},null,null,{"$f":"IF('5. Site selection'!CF385=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU385,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT385,'5. Site selection'!BV385)),\"NA\")","v":"NA"},{"$f":"IF(H352=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H352,'5. Site selection'!AK385:AN385,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H352,'5. Site selection'!R385:U385,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H352,'5. Site selection'!BD385:BG385,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R385:U385,MATCH(J352,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK385:AN385,MATCH(J352,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD385:BG385,MATCH(J352,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I352,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I352,'Device profiles'!$B$5:$B$8,0)))*T352+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I352,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I352,'Device profiles'!$B$5:$B$8,0)))*U352,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I352,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I352,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I352,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I352,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I352,'Device profiles'!$B$5:$B$8,0))))))*P352,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T352:U352)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I352,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T352:U352)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J352,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J352,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J352,'Device profiles'!$B$5:$B$8,0)))*T352+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J352,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J352,'Device profiles'!$B$5:$B$8,0)))*U352,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J352,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J352,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J352,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J352,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J352,'Device profiles'!$B$5:$B$8,0))))))*Q352,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C352,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C352,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C352,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C352,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,336,{"$f":"IF('5. Site selection'!D386=0,\"\",'5. Site selection'!D386)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F386),\"\",'5. Site selection'!F386)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H386,'5. Site selection'!G386)","v":""},null,null,{"$f":"IF('5. Site selection'!CF386=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU386,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT386,'5. Site selection'!BV386)),\"NA\")","v":"NA"},{"$f":"IF(H353=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H353,'5. Site selection'!AK386:AN386,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H353,'5. Site selection'!R386:U386,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H353,'5. Site selection'!BD386:BG386,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R386:U386,MATCH(J353,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK386:AN386,MATCH(J353,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD386:BG386,MATCH(J353,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I353,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I353,'Device profiles'!$B$5:$B$8,0)))*T353+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I353,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I353,'Device profiles'!$B$5:$B$8,0)))*U353,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I353,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I353,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I353,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I353,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I353,'Device profiles'!$B$5:$B$8,0))))))*P353,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T353:U353)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I353,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T353:U353)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J353,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J353,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J353,'Device profiles'!$B$5:$B$8,0)))*T353+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J353,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J353,'Device profiles'!$B$5:$B$8,0)))*U353,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J353,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J353,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J353,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J353,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J353,'Device profiles'!$B$5:$B$8,0))))))*Q353,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C353,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C353,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C353,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C353,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,337,{"$f":"IF('5. Site selection'!D387=0,\"\",'5. Site selection'!D387)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F387),\"\",'5. Site selection'!F387)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H387,'5. Site selection'!G387)","v":""},null,null,{"$f":"IF('5. Site selection'!CF387=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU387,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT387,'5. Site selection'!BV387)),\"NA\")","v":"NA"},{"$f":"IF(H354=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H354,'5. Site selection'!AK387:AN387,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H354,'5. Site selection'!R387:U387,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H354,'5. Site selection'!BD387:BG387,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R387:U387,MATCH(J354,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK387:AN387,MATCH(J354,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD387:BG387,MATCH(J354,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I354,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I354,'Device profiles'!$B$5:$B$8,0)))*T354+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I354,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I354,'Device profiles'!$B$5:$B$8,0)))*U354,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I354,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I354,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I354,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I354,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I354,'Device profiles'!$B$5:$B$8,0))))))*P354,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T354:U354)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I354,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T354:U354)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J354,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J354,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J354,'Device profiles'!$B$5:$B$8,0)))*T354+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J354,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J354,'Device profiles'!$B$5:$B$8,0)))*U354,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J354,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J354,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J354,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J354,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J354,'Device profiles'!$B$5:$B$8,0))))))*Q354,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C354,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C354,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C354,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C354,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,338,{"$f":"IF('5. Site selection'!D388=0,\"\",'5. Site selection'!D388)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F388),\"\",'5. Site selection'!F388)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H388,'5. Site selection'!G388)","v":""},null,null,{"$f":"IF('5. Site selection'!CF388=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU388,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT388,'5. Site selection'!BV388)),\"NA\")","v":"NA"},{"$f":"IF(H355=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H355,'5. Site selection'!AK388:AN388,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H355,'5. Site selection'!R388:U388,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H355,'5. Site selection'!BD388:BG388,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R388:U388,MATCH(J355,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK388:AN388,MATCH(J355,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD388:BG388,MATCH(J355,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I355,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I355,'Device profiles'!$B$5:$B$8,0)))*T355+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I355,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I355,'Device profiles'!$B$5:$B$8,0)))*U355,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I355,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I355,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I355,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I355,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I355,'Device profiles'!$B$5:$B$8,0))))))*P355,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T355:U355)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I355,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T355:U355)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J355,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J355,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J355,'Device profiles'!$B$5:$B$8,0)))*T355+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J355,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J355,'Device profiles'!$B$5:$B$8,0)))*U355,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J355,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J355,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J355,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J355,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J355,'Device profiles'!$B$5:$B$8,0))))))*Q355,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C355,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C355,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C355,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C355,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,339,{"$f":"IF('5. Site selection'!D389=0,\"\",'5. Site selection'!D389)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F389),\"\",'5. Site selection'!F389)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H389,'5. Site selection'!G389)","v":""},null,null,{"$f":"IF('5. Site selection'!CF389=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU389,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT389,'5. Site selection'!BV389)),\"NA\")","v":"NA"},{"$f":"IF(H356=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H356,'5. Site selection'!AK389:AN389,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H356,'5. Site selection'!R389:U389,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H356,'5. Site selection'!BD389:BG389,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R389:U389,MATCH(J356,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK389:AN389,MATCH(J356,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD389:BG389,MATCH(J356,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I356,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I356,'Device profiles'!$B$5:$B$8,0)))*T356+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I356,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I356,'Device profiles'!$B$5:$B$8,0)))*U356,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I356,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I356,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I356,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I356,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I356,'Device profiles'!$B$5:$B$8,0))))))*P356,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T356:U356)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I356,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T356:U356)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J356,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J356,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J356,'Device profiles'!$B$5:$B$8,0)))*T356+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J356,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J356,'Device profiles'!$B$5:$B$8,0)))*U356,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J356,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J356,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J356,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J356,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J356,'Device profiles'!$B$5:$B$8,0))))))*Q356,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C356,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C356,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C356,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C356,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,340,{"$f":"IF('5. Site selection'!D390=0,\"\",'5. Site selection'!D390)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F390),\"\",'5. Site selection'!F390)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H390,'5. Site selection'!G390)","v":""},null,null,{"$f":"IF('5. Site selection'!CF390=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU390,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT390,'5. Site selection'!BV390)),\"NA\")","v":"NA"},{"$f":"IF(H357=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H357,'5. Site selection'!AK390:AN390,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H357,'5. Site selection'!R390:U390,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H357,'5. Site selection'!BD390:BG390,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R390:U390,MATCH(J357,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK390:AN390,MATCH(J357,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD390:BG390,MATCH(J357,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I357,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I357,'Device profiles'!$B$5:$B$8,0)))*T357+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I357,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I357,'Device profiles'!$B$5:$B$8,0)))*U357,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I357,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I357,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I357,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I357,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I357,'Device profiles'!$B$5:$B$8,0))))))*P357,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T357:U357)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I357,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T357:U357)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J357,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J357,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J357,'Device profiles'!$B$5:$B$8,0)))*T357+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J357,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J357,'Device profiles'!$B$5:$B$8,0)))*U357,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J357,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J357,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J357,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J357,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J357,'Device profiles'!$B$5:$B$8,0))))))*Q357,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C357,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C357,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C357,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C357,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,341,{"$f":"IF('5. Site selection'!D391=0,\"\",'5. Site selection'!D391)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F391),\"\",'5. Site selection'!F391)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H391,'5. Site selection'!G391)","v":""},null,null,{"$f":"IF('5. Site selection'!CF391=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU391,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT391,'5. Site selection'!BV391)),\"NA\")","v":"NA"},{"$f":"IF(H358=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H358,'5. Site selection'!AK391:AN391,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H358,'5. Site selection'!R391:U391,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H358,'5. Site selection'!BD391:BG391,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R391:U391,MATCH(J358,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK391:AN391,MATCH(J358,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD391:BG391,MATCH(J358,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I358,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I358,'Device profiles'!$B$5:$B$8,0)))*T358+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I358,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I358,'Device profiles'!$B$5:$B$8,0)))*U358,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I358,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I358,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I358,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I358,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I358,'Device profiles'!$B$5:$B$8,0))))))*P358,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T358:U358)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I358,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T358:U358)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J358,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J358,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J358,'Device profiles'!$B$5:$B$8,0)))*T358+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J358,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J358,'Device profiles'!$B$5:$B$8,0)))*U358,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J358,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J358,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J358,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J358,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J358,'Device profiles'!$B$5:$B$8,0))))))*Q358,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C358,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C358,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C358,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C358,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,342,{"$f":"IF('5. Site selection'!D392=0,\"\",'5. Site selection'!D392)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F392),\"\",'5. Site selection'!F392)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H392,'5. Site selection'!G392)","v":""},null,null,{"$f":"IF('5. Site selection'!CF392=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU392,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT392,'5. Site selection'!BV392)),\"NA\")","v":"NA"},{"$f":"IF(H359=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H359,'5. Site selection'!AK392:AN392,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H359,'5. Site selection'!R392:U392,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H359,'5. Site selection'!BD392:BG392,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R392:U392,MATCH(J359,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK392:AN392,MATCH(J359,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD392:BG392,MATCH(J359,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I359,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I359,'Device profiles'!$B$5:$B$8,0)))*T359+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I359,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I359,'Device profiles'!$B$5:$B$8,0)))*U359,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I359,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I359,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I359,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I359,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I359,'Device profiles'!$B$5:$B$8,0))))))*P359,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T359:U359)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I359,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T359:U359)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J359,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J359,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J359,'Device profiles'!$B$5:$B$8,0)))*T359+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J359,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J359,'Device profiles'!$B$5:$B$8,0)))*U359,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J359,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J359,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J359,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J359,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J359,'Device profiles'!$B$5:$B$8,0))))))*Q359,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C359,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C359,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C359,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C359,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,343,{"$f":"IF('5. Site selection'!D393=0,\"\",'5. Site selection'!D393)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F393),\"\",'5. Site selection'!F393)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H393,'5. Site selection'!G393)","v":""},null,null,{"$f":"IF('5. Site selection'!CF393=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU393,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT393,'5. Site selection'!BV393)),\"NA\")","v":"NA"},{"$f":"IF(H360=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H360,'5. Site selection'!AK393:AN393,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H360,'5. Site selection'!R393:U393,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H360,'5. Site selection'!BD393:BG393,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R393:U393,MATCH(J360,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK393:AN393,MATCH(J360,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD393:BG393,MATCH(J360,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I360,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I360,'Device profiles'!$B$5:$B$8,0)))*T360+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I360,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I360,'Device profiles'!$B$5:$B$8,0)))*U360,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I360,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I360,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I360,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I360,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I360,'Device profiles'!$B$5:$B$8,0))))))*P360,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T360:U360)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I360,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T360:U360)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J360,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J360,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J360,'Device profiles'!$B$5:$B$8,0)))*T360+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J360,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J360,'Device profiles'!$B$5:$B$8,0)))*U360,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J360,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J360,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J360,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J360,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J360,'Device profiles'!$B$5:$B$8,0))))))*Q360,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C360,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C360,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C360,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C360,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,344,{"$f":"IF('5. Site selection'!D394=0,\"\",'5. Site selection'!D394)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F394),\"\",'5. Site selection'!F394)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H394,'5. Site selection'!G394)","v":""},null,null,{"$f":"IF('5. Site selection'!CF394=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU394,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT394,'5. Site selection'!BV394)),\"NA\")","v":"NA"},{"$f":"IF(H361=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H361,'5. Site selection'!AK394:AN394,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H361,'5. Site selection'!R394:U394,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H361,'5. Site selection'!BD394:BG394,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R394:U394,MATCH(J361,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK394:AN394,MATCH(J361,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD394:BG394,MATCH(J361,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I361,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I361,'Device profiles'!$B$5:$B$8,0)))*T361+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I361,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I361,'Device profiles'!$B$5:$B$8,0)))*U361,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I361,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I361,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I361,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I361,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I361,'Device profiles'!$B$5:$B$8,0))))))*P361,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T361:U361)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I361,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T361:U361)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J361,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J361,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J361,'Device profiles'!$B$5:$B$8,0)))*T361+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J361,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J361,'Device profiles'!$B$5:$B$8,0)))*U361,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J361,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J361,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J361,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J361,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J361,'Device profiles'!$B$5:$B$8,0))))))*Q361,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C361,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C361,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C361,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C361,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,345,{"$f":"IF('5. Site selection'!D395=0,\"\",'5. Site selection'!D395)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F395),\"\",'5. Site selection'!F395)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H395,'5. Site selection'!G395)","v":""},null,null,{"$f":"IF('5. Site selection'!CF395=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU395,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT395,'5. Site selection'!BV395)),\"NA\")","v":"NA"},{"$f":"IF(H362=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H362,'5. Site selection'!AK395:AN395,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H362,'5. Site selection'!R395:U395,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H362,'5. Site selection'!BD395:BG395,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R395:U395,MATCH(J362,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK395:AN395,MATCH(J362,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD395:BG395,MATCH(J362,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I362,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I362,'Device profiles'!$B$5:$B$8,0)))*T362+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I362,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I362,'Device profiles'!$B$5:$B$8,0)))*U362,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I362,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I362,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I362,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I362,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I362,'Device profiles'!$B$5:$B$8,0))))))*P362,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T362:U362)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I362,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T362:U362)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J362,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J362,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J362,'Device profiles'!$B$5:$B$8,0)))*T362+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J362,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J362,'Device profiles'!$B$5:$B$8,0)))*U362,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J362,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J362,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J362,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J362,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J362,'Device profiles'!$B$5:$B$8,0))))))*Q362,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C362,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C362,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C362,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C362,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,346,{"$f":"IF('5. Site selection'!D396=0,\"\",'5. Site selection'!D396)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F396),\"\",'5. Site selection'!F396)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H396,'5. Site selection'!G396)","v":""},null,null,{"$f":"IF('5. Site selection'!CF396=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU396,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT396,'5. Site selection'!BV396)),\"NA\")","v":"NA"},{"$f":"IF(H363=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H363,'5. Site selection'!AK396:AN396,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H363,'5. Site selection'!R396:U396,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H363,'5. Site selection'!BD396:BG396,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R396:U396,MATCH(J363,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK396:AN396,MATCH(J363,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD396:BG396,MATCH(J363,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I363,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I363,'Device profiles'!$B$5:$B$8,0)))*T363+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I363,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I363,'Device profiles'!$B$5:$B$8,0)))*U363,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I363,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I363,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I363,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I363,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I363,'Device profiles'!$B$5:$B$8,0))))))*P363,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T363:U363)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I363,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T363:U363)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J363,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J363,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J363,'Device profiles'!$B$5:$B$8,0)))*T363+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J363,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J363,'Device profiles'!$B$5:$B$8,0)))*U363,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J363,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J363,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J363,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J363,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J363,'Device profiles'!$B$5:$B$8,0))))))*Q363,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C363,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C363,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C363,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C363,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,347,{"$f":"IF('5. Site selection'!D397=0,\"\",'5. Site selection'!D397)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F397),\"\",'5. Site selection'!F397)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H397,'5. Site selection'!G397)","v":""},null,null,{"$f":"IF('5. Site selection'!CF397=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU397,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT397,'5. Site selection'!BV397)),\"NA\")","v":"NA"},{"$f":"IF(H364=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H364,'5. Site selection'!AK397:AN397,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H364,'5. Site selection'!R397:U397,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H364,'5. Site selection'!BD397:BG397,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R397:U397,MATCH(J364,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK397:AN397,MATCH(J364,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD397:BG397,MATCH(J364,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I364,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I364,'Device profiles'!$B$5:$B$8,0)))*T364+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I364,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I364,'Device profiles'!$B$5:$B$8,0)))*U364,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I364,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I364,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I364,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I364,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I364,'Device profiles'!$B$5:$B$8,0))))))*P364,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T364:U364)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I364,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T364:U364)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J364,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J364,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J364,'Device profiles'!$B$5:$B$8,0)))*T364+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J364,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J364,'Device profiles'!$B$5:$B$8,0)))*U364,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J364,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J364,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J364,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J364,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J364,'Device profiles'!$B$5:$B$8,0))))))*Q364,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C364,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C364,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C364,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C364,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,348,{"$f":"IF('5. Site selection'!D398=0,\"\",'5. Site selection'!D398)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F398),\"\",'5. Site selection'!F398)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H398,'5. Site selection'!G398)","v":""},null,null,{"$f":"IF('5. Site selection'!CF398=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU398,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT398,'5. Site selection'!BV398)),\"NA\")","v":"NA"},{"$f":"IF(H365=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H365,'5. Site selection'!AK398:AN398,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H365,'5. Site selection'!R398:U398,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H365,'5. Site selection'!BD398:BG398,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R398:U398,MATCH(J365,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK398:AN398,MATCH(J365,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD398:BG398,MATCH(J365,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I365,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I365,'Device profiles'!$B$5:$B$8,0)))*T365+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I365,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I365,'Device profiles'!$B$5:$B$8,0)))*U365,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I365,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I365,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I365,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I365,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I365,'Device profiles'!$B$5:$B$8,0))))))*P365,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T365:U365)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I365,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T365:U365)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J365,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J365,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J365,'Device profiles'!$B$5:$B$8,0)))*T365+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J365,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J365,'Device profiles'!$B$5:$B$8,0)))*U365,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J365,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J365,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J365,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J365,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J365,'Device profiles'!$B$5:$B$8,0))))))*Q365,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C365,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C365,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C365,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C365,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,349,{"$f":"IF('5. Site selection'!D399=0,\"\",'5. Site selection'!D399)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F399),\"\",'5. Site selection'!F399)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H399,'5. Site selection'!G399)","v":""},null,null,{"$f":"IF('5. Site selection'!CF399=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU399,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT399,'5. Site selection'!BV399)),\"NA\")","v":"NA"},{"$f":"IF(H366=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H366,'5. Site selection'!AK399:AN399,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H366,'5. Site selection'!R399:U399,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H366,'5. Site selection'!BD399:BG399,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R399:U399,MATCH(J366,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK399:AN399,MATCH(J366,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD399:BG399,MATCH(J366,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I366,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I366,'Device profiles'!$B$5:$B$8,0)))*T366+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I366,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I366,'Device profiles'!$B$5:$B$8,0)))*U366,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I366,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I366,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I366,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I366,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I366,'Device profiles'!$B$5:$B$8,0))))))*P366,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T366:U366)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I366,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T366:U366)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J366,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J366,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J366,'Device profiles'!$B$5:$B$8,0)))*T366+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J366,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J366,'Device profiles'!$B$5:$B$8,0)))*U366,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J366,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J366,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J366,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J366,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J366,'Device profiles'!$B$5:$B$8,0))))))*Q366,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C366,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C366,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C366,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C366,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,350,{"$f":"IF('5. Site selection'!D400=0,\"\",'5. Site selection'!D400)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F400),\"\",'5. Site selection'!F400)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H400,'5. Site selection'!G400)","v":""},null,null,{"$f":"IF('5. Site selection'!CF400=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU400,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT400,'5. Site selection'!BV400)),\"NA\")","v":"NA"},{"$f":"IF(H367=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H367,'5. Site selection'!AK400:AN400,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H367,'5. Site selection'!R400:U400,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H367,'5. Site selection'!BD400:BG400,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R400:U400,MATCH(J367,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK400:AN400,MATCH(J367,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD400:BG400,MATCH(J367,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I367,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I367,'Device profiles'!$B$5:$B$8,0)))*T367+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I367,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I367,'Device profiles'!$B$5:$B$8,0)))*U367,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I367,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I367,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I367,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I367,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I367,'Device profiles'!$B$5:$B$8,0))))))*P367,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T367:U367)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I367,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T367:U367)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J367,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J367,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J367,'Device profiles'!$B$5:$B$8,0)))*T367+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J367,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J367,'Device profiles'!$B$5:$B$8,0)))*U367,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J367,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J367,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J367,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J367,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J367,'Device profiles'!$B$5:$B$8,0))))))*Q367,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C367,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C367,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C367,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C367,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,351,{"$f":"IF('5. Site selection'!D401=0,\"\",'5. Site selection'!D401)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F401),\"\",'5. Site selection'!F401)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H401,'5. Site selection'!G401)","v":""},null,null,{"$f":"IF('5. Site selection'!CF401=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU401,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT401,'5. Site selection'!BV401)),\"NA\")","v":"NA"},{"$f":"IF(H368=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H368,'5. Site selection'!AK401:AN401,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H368,'5. Site selection'!R401:U401,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H368,'5. Site selection'!BD401:BG401,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R401:U401,MATCH(J368,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK401:AN401,MATCH(J368,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD401:BG401,MATCH(J368,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I368,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I368,'Device profiles'!$B$5:$B$8,0)))*T368+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I368,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I368,'Device profiles'!$B$5:$B$8,0)))*U368,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I368,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I368,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I368,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I368,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I368,'Device profiles'!$B$5:$B$8,0))))))*P368,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T368:U368)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I368,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T368:U368)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J368,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J368,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J368,'Device profiles'!$B$5:$B$8,0)))*T368+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J368,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J368,'Device profiles'!$B$5:$B$8,0)))*U368,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J368,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J368,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J368,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J368,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J368,'Device profiles'!$B$5:$B$8,0))))))*Q368,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C368,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C368,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C368,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C368,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,352,{"$f":"IF('5. Site selection'!D402=0,\"\",'5. Site selection'!D402)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F402),\"\",'5. Site selection'!F402)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H402,'5. Site selection'!G402)","v":""},null,null,{"$f":"IF('5. Site selection'!CF402=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU402,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT402,'5. Site selection'!BV402)),\"NA\")","v":"NA"},{"$f":"IF(H369=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H369,'5. Site selection'!AK402:AN402,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H369,'5. Site selection'!R402:U402,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H369,'5. Site selection'!BD402:BG402,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R402:U402,MATCH(J369,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK402:AN402,MATCH(J369,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD402:BG402,MATCH(J369,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I369,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I369,'Device profiles'!$B$5:$B$8,0)))*T369+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I369,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I369,'Device profiles'!$B$5:$B$8,0)))*U369,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I369,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I369,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I369,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I369,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I369,'Device profiles'!$B$5:$B$8,0))))))*P369,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T369:U369)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I369,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T369:U369)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J369,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J369,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J369,'Device profiles'!$B$5:$B$8,0)))*T369+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J369,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J369,'Device profiles'!$B$5:$B$8,0)))*U369,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J369,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J369,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J369,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J369,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J369,'Device profiles'!$B$5:$B$8,0))))))*Q369,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C369,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C369,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C369,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C369,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,353,{"$f":"IF('5. Site selection'!D403=0,\"\",'5. Site selection'!D403)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F403),\"\",'5. Site selection'!F403)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H403,'5. Site selection'!G403)","v":""},null,null,{"$f":"IF('5. Site selection'!CF403=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU403,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT403,'5. Site selection'!BV403)),\"NA\")","v":"NA"},{"$f":"IF(H370=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H370,'5. Site selection'!AK403:AN403,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H370,'5. Site selection'!R403:U403,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H370,'5. Site selection'!BD403:BG403,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R403:U403,MATCH(J370,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK403:AN403,MATCH(J370,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD403:BG403,MATCH(J370,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I370,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I370,'Device profiles'!$B$5:$B$8,0)))*T370+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I370,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I370,'Device profiles'!$B$5:$B$8,0)))*U370,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I370,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I370,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I370,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I370,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I370,'Device profiles'!$B$5:$B$8,0))))))*P370,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T370:U370)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I370,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T370:U370)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J370,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J370,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J370,'Device profiles'!$B$5:$B$8,0)))*T370+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J370,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J370,'Device profiles'!$B$5:$B$8,0)))*U370,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J370,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J370,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J370,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J370,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J370,'Device profiles'!$B$5:$B$8,0))))))*Q370,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C370,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C370,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C370,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C370,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,354,{"$f":"IF('5. Site selection'!D404=0,\"\",'5. Site selection'!D404)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F404),\"\",'5. Site selection'!F404)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H404,'5. Site selection'!G404)","v":""},null,null,{"$f":"IF('5. Site selection'!CF404=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU404,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT404,'5. Site selection'!BV404)),\"NA\")","v":"NA"},{"$f":"IF(H371=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H371,'5. Site selection'!AK404:AN404,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H371,'5. Site selection'!R404:U404,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H371,'5. Site selection'!BD404:BG404,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R404:U404,MATCH(J371,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK404:AN404,MATCH(J371,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD404:BG404,MATCH(J371,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I371,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I371,'Device profiles'!$B$5:$B$8,0)))*T371+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I371,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I371,'Device profiles'!$B$5:$B$8,0)))*U371,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I371,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I371,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I371,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I371,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I371,'Device profiles'!$B$5:$B$8,0))))))*P371,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T371:U371)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I371,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T371:U371)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J371,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J371,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J371,'Device profiles'!$B$5:$B$8,0)))*T371+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J371,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J371,'Device profiles'!$B$5:$B$8,0)))*U371,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J371,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J371,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J371,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J371,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J371,'Device profiles'!$B$5:$B$8,0))))))*Q371,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C371,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C371,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C371,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C371,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,355,{"$f":"IF('5. Site selection'!D405=0,\"\",'5. Site selection'!D405)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F405),\"\",'5. Site selection'!F405)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H405,'5. Site selection'!G405)","v":""},null,null,{"$f":"IF('5. Site selection'!CF405=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU405,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT405,'5. Site selection'!BV405)),\"NA\")","v":"NA"},{"$f":"IF(H372=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H372,'5. Site selection'!AK405:AN405,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H372,'5. Site selection'!R405:U405,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H372,'5. Site selection'!BD405:BG405,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R405:U405,MATCH(J372,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK405:AN405,MATCH(J372,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD405:BG405,MATCH(J372,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I372,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I372,'Device profiles'!$B$5:$B$8,0)))*T372+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I372,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I372,'Device profiles'!$B$5:$B$8,0)))*U372,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I372,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I372,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I372,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I372,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I372,'Device profiles'!$B$5:$B$8,0))))))*P372,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T372:U372)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I372,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T372:U372)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J372,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J372,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J372,'Device profiles'!$B$5:$B$8,0)))*T372+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J372,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J372,'Device profiles'!$B$5:$B$8,0)))*U372,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J372,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J372,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J372,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J372,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J372,'Device profiles'!$B$5:$B$8,0))))))*Q372,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C372,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C372,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C372,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C372,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,356,{"$f":"IF('5. Site selection'!D406=0,\"\",'5. Site selection'!D406)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F406),\"\",'5. Site selection'!F406)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H406,'5. Site selection'!G406)","v":""},null,null,{"$f":"IF('5. Site selection'!CF406=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU406,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT406,'5. Site selection'!BV406)),\"NA\")","v":"NA"},{"$f":"IF(H373=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H373,'5. Site selection'!AK406:AN406,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H373,'5. Site selection'!R406:U406,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H373,'5. Site selection'!BD406:BG406,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R406:U406,MATCH(J373,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK406:AN406,MATCH(J373,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD406:BG406,MATCH(J373,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I373,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I373,'Device profiles'!$B$5:$B$8,0)))*T373+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I373,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I373,'Device profiles'!$B$5:$B$8,0)))*U373,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I373,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I373,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I373,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I373,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I373,'Device profiles'!$B$5:$B$8,0))))))*P373,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T373:U373)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I373,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T373:U373)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J373,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J373,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J373,'Device profiles'!$B$5:$B$8,0)))*T373+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J373,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J373,'Device profiles'!$B$5:$B$8,0)))*U373,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J373,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J373,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J373,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J373,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J373,'Device profiles'!$B$5:$B$8,0))))))*Q373,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C373,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C373,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C373,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C373,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,357,{"$f":"IF('5. Site selection'!D407=0,\"\",'5. Site selection'!D407)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F407),\"\",'5. Site selection'!F407)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H407,'5. Site selection'!G407)","v":""},null,null,{"$f":"IF('5. Site selection'!CF407=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU407,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT407,'5. Site selection'!BV407)),\"NA\")","v":"NA"},{"$f":"IF(H374=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H374,'5. Site selection'!AK407:AN407,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H374,'5. Site selection'!R407:U407,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H374,'5. Site selection'!BD407:BG407,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R407:U407,MATCH(J374,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK407:AN407,MATCH(J374,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD407:BG407,MATCH(J374,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I374,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I374,'Device profiles'!$B$5:$B$8,0)))*T374+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I374,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I374,'Device profiles'!$B$5:$B$8,0)))*U374,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I374,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I374,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I374,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I374,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I374,'Device profiles'!$B$5:$B$8,0))))))*P374,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T374:U374)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I374,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T374:U374)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J374,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J374,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J374,'Device profiles'!$B$5:$B$8,0)))*T374+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J374,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J374,'Device profiles'!$B$5:$B$8,0)))*U374,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J374,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J374,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J374,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J374,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J374,'Device profiles'!$B$5:$B$8,0))))))*Q374,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C374,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C374,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C374,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C374,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,358,{"$f":"IF('5. Site selection'!D408=0,\"\",'5. Site selection'!D408)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F408),\"\",'5. Site selection'!F408)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H408,'5. Site selection'!G408)","v":""},null,null,{"$f":"IF('5. Site selection'!CF408=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU408,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT408,'5. Site selection'!BV408)),\"NA\")","v":"NA"},{"$f":"IF(H375=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H375,'5. Site selection'!AK408:AN408,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H375,'5. Site selection'!R408:U408,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H375,'5. Site selection'!BD408:BG408,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R408:U408,MATCH(J375,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK408:AN408,MATCH(J375,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD408:BG408,MATCH(J375,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I375,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I375,'Device profiles'!$B$5:$B$8,0)))*T375+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I375,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I375,'Device profiles'!$B$5:$B$8,0)))*U375,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I375,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I375,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I375,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I375,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I375,'Device profiles'!$B$5:$B$8,0))))))*P375,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T375:U375)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I375,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T375:U375)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J375,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J375,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J375,'Device profiles'!$B$5:$B$8,0)))*T375+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J375,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J375,'Device profiles'!$B$5:$B$8,0)))*U375,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J375,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J375,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J375,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J375,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J375,'Device profiles'!$B$5:$B$8,0))))))*Q375,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C375,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C375,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C375,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C375,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,359,{"$f":"IF('5. Site selection'!D409=0,\"\",'5. Site selection'!D409)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F409),\"\",'5. Site selection'!F409)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H409,'5. Site selection'!G409)","v":""},null,null,{"$f":"IF('5. Site selection'!CF409=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU409,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT409,'5. Site selection'!BV409)),\"NA\")","v":"NA"},{"$f":"IF(H376=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H376,'5. Site selection'!AK409:AN409,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H376,'5. Site selection'!R409:U409,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H376,'5. Site selection'!BD409:BG409,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R409:U409,MATCH(J376,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK409:AN409,MATCH(J376,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD409:BG409,MATCH(J376,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I376,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I376,'Device profiles'!$B$5:$B$8,0)))*T376+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I376,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I376,'Device profiles'!$B$5:$B$8,0)))*U376,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I376,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I376,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I376,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I376,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I376,'Device profiles'!$B$5:$B$8,0))))))*P376,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T376:U376)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I376,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T376:U376)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J376,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J376,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J376,'Device profiles'!$B$5:$B$8,0)))*T376+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J376,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J376,'Device profiles'!$B$5:$B$8,0)))*U376,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J376,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J376,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J376,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J376,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J376,'Device profiles'!$B$5:$B$8,0))))))*Q376,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C376,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C376,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C376,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C376,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,360,{"$f":"IF('5. Site selection'!D410=0,\"\",'5. Site selection'!D410)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F410),\"\",'5. Site selection'!F410)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H410,'5. Site selection'!G410)","v":""},null,null,{"$f":"IF('5. Site selection'!CF410=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU410,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT410,'5. Site selection'!BV410)),\"NA\")","v":"NA"},{"$f":"IF(H377=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H377,'5. Site selection'!AK410:AN410,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H377,'5. Site selection'!R410:U410,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H377,'5. Site selection'!BD410:BG410,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R410:U410,MATCH(J377,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK410:AN410,MATCH(J377,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD410:BG410,MATCH(J377,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I377,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I377,'Device profiles'!$B$5:$B$8,0)))*T377+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I377,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I377,'Device profiles'!$B$5:$B$8,0)))*U377,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I377,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I377,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I377,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I377,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I377,'Device profiles'!$B$5:$B$8,0))))))*P377,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T377:U377)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I377,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T377:U377)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J377,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J377,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J377,'Device profiles'!$B$5:$B$8,0)))*T377+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J377,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J377,'Device profiles'!$B$5:$B$8,0)))*U377,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J377,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J377,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J377,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J377,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J377,'Device profiles'!$B$5:$B$8,0))))))*Q377,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C377,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C377,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C377,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C377,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,361,{"$f":"IF('5. Site selection'!D411=0,\"\",'5. Site selection'!D411)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F411),\"\",'5. Site selection'!F411)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H411,'5. Site selection'!G411)","v":""},null,null,{"$f":"IF('5. Site selection'!CF411=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU411,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT411,'5. Site selection'!BV411)),\"NA\")","v":"NA"},{"$f":"IF(H378=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H378,'5. Site selection'!AK411:AN411,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H378,'5. Site selection'!R411:U411,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H378,'5. Site selection'!BD411:BG411,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R411:U411,MATCH(J378,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK411:AN411,MATCH(J378,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD411:BG411,MATCH(J378,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I378,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I378,'Device profiles'!$B$5:$B$8,0)))*T378+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I378,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I378,'Device profiles'!$B$5:$B$8,0)))*U378,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I378,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I378,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I378,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I378,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I378,'Device profiles'!$B$5:$B$8,0))))))*P378,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T378:U378)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I378,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T378:U378)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J378,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J378,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J378,'Device profiles'!$B$5:$B$8,0)))*T378+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J378,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J378,'Device profiles'!$B$5:$B$8,0)))*U378,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J378,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J378,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J378,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J378,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J378,'Device profiles'!$B$5:$B$8,0))))))*Q378,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C378,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C378,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C378,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C378,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,362,{"$f":"IF('5. Site selection'!D412=0,\"\",'5. Site selection'!D412)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F412),\"\",'5. Site selection'!F412)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H412,'5. Site selection'!G412)","v":""},null,null,{"$f":"IF('5. Site selection'!CF412=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU412,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT412,'5. Site selection'!BV412)),\"NA\")","v":"NA"},{"$f":"IF(H379=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H379,'5. Site selection'!AK412:AN412,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H379,'5. Site selection'!R412:U412,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H379,'5. Site selection'!BD412:BG412,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R412:U412,MATCH(J379,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK412:AN412,MATCH(J379,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD412:BG412,MATCH(J379,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I379,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I379,'Device profiles'!$B$5:$B$8,0)))*T379+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I379,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I379,'Device profiles'!$B$5:$B$8,0)))*U379,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I379,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I379,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I379,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I379,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I379,'Device profiles'!$B$5:$B$8,0))))))*P379,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T379:U379)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I379,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T379:U379)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J379,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J379,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J379,'Device profiles'!$B$5:$B$8,0)))*T379+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J379,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J379,'Device profiles'!$B$5:$B$8,0)))*U379,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J379,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J379,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J379,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J379,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J379,'Device profiles'!$B$5:$B$8,0))))))*Q379,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C379,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C379,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C379,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C379,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,363,{"$f":"IF('5. Site selection'!D413=0,\"\",'5. Site selection'!D413)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F413),\"\",'5. Site selection'!F413)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H413,'5. Site selection'!G413)","v":""},null,null,{"$f":"IF('5. Site selection'!CF413=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU413,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT413,'5. Site selection'!BV413)),\"NA\")","v":"NA"},{"$f":"IF(H380=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H380,'5. Site selection'!AK413:AN413,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H380,'5. Site selection'!R413:U413,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H380,'5. Site selection'!BD413:BG413,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R413:U413,MATCH(J380,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK413:AN413,MATCH(J380,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD413:BG413,MATCH(J380,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I380,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I380,'Device profiles'!$B$5:$B$8,0)))*T380+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I380,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I380,'Device profiles'!$B$5:$B$8,0)))*U380,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I380,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I380,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I380,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I380,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I380,'Device profiles'!$B$5:$B$8,0))))))*P380,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T380:U380)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I380,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T380:U380)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J380,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J380,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J380,'Device profiles'!$B$5:$B$8,0)))*T380+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J380,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J380,'Device profiles'!$B$5:$B$8,0)))*U380,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J380,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J380,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J380,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J380,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J380,'Device profiles'!$B$5:$B$8,0))))))*Q380,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C380,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C380,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C380,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C380,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,364,{"$f":"IF('5. Site selection'!D414=0,\"\",'5. Site selection'!D414)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F414),\"\",'5. Site selection'!F414)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H414,'5. Site selection'!G414)","v":""},null,null,{"$f":"IF('5. Site selection'!CF414=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU414,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT414,'5. Site selection'!BV414)),\"NA\")","v":"NA"},{"$f":"IF(H381=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H381,'5. Site selection'!AK414:AN414,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H381,'5. Site selection'!R414:U414,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H381,'5. Site selection'!BD414:BG414,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R414:U414,MATCH(J381,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK414:AN414,MATCH(J381,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD414:BG414,MATCH(J381,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I381,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I381,'Device profiles'!$B$5:$B$8,0)))*T381+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I381,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I381,'Device profiles'!$B$5:$B$8,0)))*U381,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I381,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I381,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I381,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I381,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I381,'Device profiles'!$B$5:$B$8,0))))))*P381,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T381:U381)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I381,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T381:U381)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J381,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J381,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J381,'Device profiles'!$B$5:$B$8,0)))*T381+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J381,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J381,'Device profiles'!$B$5:$B$8,0)))*U381,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J381,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J381,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J381,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J381,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J381,'Device profiles'!$B$5:$B$8,0))))))*Q381,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C381,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C381,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C381,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C381,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,365,{"$f":"IF('5. Site selection'!D415=0,\"\",'5. Site selection'!D415)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F415),\"\",'5. Site selection'!F415)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H415,'5. Site selection'!G415)","v":""},null,null,{"$f":"IF('5. Site selection'!CF415=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU415,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT415,'5. Site selection'!BV415)),\"NA\")","v":"NA"},{"$f":"IF(H382=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H382,'5. Site selection'!AK415:AN415,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H382,'5. Site selection'!R415:U415,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H382,'5. Site selection'!BD415:BG415,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R415:U415,MATCH(J382,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK415:AN415,MATCH(J382,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD415:BG415,MATCH(J382,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I382,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I382,'Device profiles'!$B$5:$B$8,0)))*T382+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I382,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I382,'Device profiles'!$B$5:$B$8,0)))*U382,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I382,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I382,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I382,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I382,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I382,'Device profiles'!$B$5:$B$8,0))))))*P382,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T382:U382)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I382,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T382:U382)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J382,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J382,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J382,'Device profiles'!$B$5:$B$8,0)))*T382+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J382,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J382,'Device profiles'!$B$5:$B$8,0)))*U382,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J382,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J382,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J382,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J382,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J382,'Device profiles'!$B$5:$B$8,0))))))*Q382,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C382,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C382,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C382,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C382,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,366,{"$f":"IF('5. Site selection'!D416=0,\"\",'5. Site selection'!D416)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F416),\"\",'5. Site selection'!F416)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H416,'5. Site selection'!G416)","v":""},null,null,{"$f":"IF('5. Site selection'!CF416=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU416,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT416,'5. Site selection'!BV416)),\"NA\")","v":"NA"},{"$f":"IF(H383=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H383,'5. Site selection'!AK416:AN416,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H383,'5. Site selection'!R416:U416,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H383,'5. Site selection'!BD416:BG416,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R416:U416,MATCH(J383,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK416:AN416,MATCH(J383,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD416:BG416,MATCH(J383,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I383,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I383,'Device profiles'!$B$5:$B$8,0)))*T383+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I383,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I383,'Device profiles'!$B$5:$B$8,0)))*U383,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I383,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I383,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I383,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I383,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I383,'Device profiles'!$B$5:$B$8,0))))))*P383,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T383:U383)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I383,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T383:U383)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J383,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J383,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J383,'Device profiles'!$B$5:$B$8,0)))*T383+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J383,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J383,'Device profiles'!$B$5:$B$8,0)))*U383,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J383,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J383,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J383,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J383,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J383,'Device profiles'!$B$5:$B$8,0))))))*Q383,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C383,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C383,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C383,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C383,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,367,{"$f":"IF('5. Site selection'!D417=0,\"\",'5. Site selection'!D417)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F417),\"\",'5. Site selection'!F417)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H417,'5. Site selection'!G417)","v":""},null,null,{"$f":"IF('5. Site selection'!CF417=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU417,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT417,'5. Site selection'!BV417)),\"NA\")","v":"NA"},{"$f":"IF(H384=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H384,'5. Site selection'!AK417:AN417,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H384,'5. Site selection'!R417:U417,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H384,'5. Site selection'!BD417:BG417,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R417:U417,MATCH(J384,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK417:AN417,MATCH(J384,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD417:BG417,MATCH(J384,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I384,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I384,'Device profiles'!$B$5:$B$8,0)))*T384+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I384,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I384,'Device profiles'!$B$5:$B$8,0)))*U384,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I384,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I384,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I384,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I384,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I384,'Device profiles'!$B$5:$B$8,0))))))*P384,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T384:U384)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I384,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T384:U384)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J384,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J384,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J384,'Device profiles'!$B$5:$B$8,0)))*T384+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J384,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J384,'Device profiles'!$B$5:$B$8,0)))*U384,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J384,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J384,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J384,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J384,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J384,'Device profiles'!$B$5:$B$8,0))))))*Q384,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C384,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C384,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C384,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C384,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,368,{"$f":"IF('5. Site selection'!D418=0,\"\",'5. Site selection'!D418)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F418),\"\",'5. Site selection'!F418)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H418,'5. Site selection'!G418)","v":""},null,null,{"$f":"IF('5. Site selection'!CF418=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU418,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT418,'5. Site selection'!BV418)),\"NA\")","v":"NA"},{"$f":"IF(H385=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H385,'5. Site selection'!AK418:AN418,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H385,'5. Site selection'!R418:U418,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H385,'5. Site selection'!BD418:BG418,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R418:U418,MATCH(J385,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK418:AN418,MATCH(J385,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD418:BG418,MATCH(J385,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I385,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I385,'Device profiles'!$B$5:$B$8,0)))*T385+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I385,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I385,'Device profiles'!$B$5:$B$8,0)))*U385,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I385,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I385,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I385,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I385,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I385,'Device profiles'!$B$5:$B$8,0))))))*P385,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T385:U385)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I385,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T385:U385)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J385,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J385,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J385,'Device profiles'!$B$5:$B$8,0)))*T385+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J385,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J385,'Device profiles'!$B$5:$B$8,0)))*U385,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J385,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J385,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J385,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J385,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J385,'Device profiles'!$B$5:$B$8,0))))))*Q385,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C385,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C385,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C385,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C385,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,369,{"$f":"IF('5. Site selection'!D419=0,\"\",'5. Site selection'!D419)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F419),\"\",'5. Site selection'!F419)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H419,'5. Site selection'!G419)","v":""},null,null,{"$f":"IF('5. Site selection'!CF419=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU419,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT419,'5. Site selection'!BV419)),\"NA\")","v":"NA"},{"$f":"IF(H386=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H386,'5. Site selection'!AK419:AN419,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H386,'5. Site selection'!R419:U419,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H386,'5. Site selection'!BD419:BG419,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R419:U419,MATCH(J386,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK419:AN419,MATCH(J386,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD419:BG419,MATCH(J386,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I386,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I386,'Device profiles'!$B$5:$B$8,0)))*T386+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I386,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I386,'Device profiles'!$B$5:$B$8,0)))*U386,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I386,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I386,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I386,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I386,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I386,'Device profiles'!$B$5:$B$8,0))))))*P386,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T386:U386)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I386,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T386:U386)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J386,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J386,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J386,'Device profiles'!$B$5:$B$8,0)))*T386+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J386,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J386,'Device profiles'!$B$5:$B$8,0)))*U386,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J386,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J386,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J386,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J386,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J386,'Device profiles'!$B$5:$B$8,0))))))*Q386,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C386,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C386,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C386,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C386,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,370,{"$f":"IF('5. Site selection'!D420=0,\"\",'5. Site selection'!D420)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F420),\"\",'5. Site selection'!F420)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H420,'5. Site selection'!G420)","v":""},null,null,{"$f":"IF('5. Site selection'!CF420=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU420,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT420,'5. Site selection'!BV420)),\"NA\")","v":"NA"},{"$f":"IF(H387=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H387,'5. Site selection'!AK420:AN420,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H387,'5. Site selection'!R420:U420,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H387,'5. Site selection'!BD420:BG420,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R420:U420,MATCH(J387,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK420:AN420,MATCH(J387,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD420:BG420,MATCH(J387,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I387,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I387,'Device profiles'!$B$5:$B$8,0)))*T387+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I387,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I387,'Device profiles'!$B$5:$B$8,0)))*U387,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I387,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I387,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I387,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I387,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I387,'Device profiles'!$B$5:$B$8,0))))))*P387,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T387:U387)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I387,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T387:U387)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J387,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J387,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J387,'Device profiles'!$B$5:$B$8,0)))*T387+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J387,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J387,'Device profiles'!$B$5:$B$8,0)))*U387,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J387,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J387,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J387,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J387,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J387,'Device profiles'!$B$5:$B$8,0))))))*Q387,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C387,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C387,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C387,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C387,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,371,{"$f":"IF('5. Site selection'!D421=0,\"\",'5. Site selection'!D421)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F421),\"\",'5. Site selection'!F421)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H421,'5. Site selection'!G421)","v":""},null,null,{"$f":"IF('5. Site selection'!CF421=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU421,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT421,'5. Site selection'!BV421)),\"NA\")","v":"NA"},{"$f":"IF(H388=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H388,'5. Site selection'!AK421:AN421,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H388,'5. Site selection'!R421:U421,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H388,'5. Site selection'!BD421:BG421,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R421:U421,MATCH(J388,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK421:AN421,MATCH(J388,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD421:BG421,MATCH(J388,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I388,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I388,'Device profiles'!$B$5:$B$8,0)))*T388+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I388,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I388,'Device profiles'!$B$5:$B$8,0)))*U388,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I388,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I388,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I388,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I388,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I388,'Device profiles'!$B$5:$B$8,0))))))*P388,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T388:U388)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I388,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T388:U388)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J388,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J388,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J388,'Device profiles'!$B$5:$B$8,0)))*T388+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J388,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J388,'Device profiles'!$B$5:$B$8,0)))*U388,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J388,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J388,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J388,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J388,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J388,'Device profiles'!$B$5:$B$8,0))))))*Q388,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C388,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C388,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C388,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C388,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,372,{"$f":"IF('5. Site selection'!D422=0,\"\",'5. Site selection'!D422)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F422),\"\",'5. Site selection'!F422)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H422,'5. Site selection'!G422)","v":""},null,null,{"$f":"IF('5. Site selection'!CF422=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU422,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT422,'5. Site selection'!BV422)),\"NA\")","v":"NA"},{"$f":"IF(H389=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H389,'5. Site selection'!AK422:AN422,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H389,'5. Site selection'!R422:U422,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H389,'5. Site selection'!BD422:BG422,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R422:U422,MATCH(J389,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK422:AN422,MATCH(J389,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD422:BG422,MATCH(J389,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I389,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I389,'Device profiles'!$B$5:$B$8,0)))*T389+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I389,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I389,'Device profiles'!$B$5:$B$8,0)))*U389,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I389,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I389,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I389,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I389,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I389,'Device profiles'!$B$5:$B$8,0))))))*P389,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T389:U389)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I389,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T389:U389)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J389,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J389,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J389,'Device profiles'!$B$5:$B$8,0)))*T389+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J389,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J389,'Device profiles'!$B$5:$B$8,0)))*U389,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J389,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J389,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J389,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J389,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J389,'Device profiles'!$B$5:$B$8,0))))))*Q389,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C389,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C389,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C389,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C389,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,373,{"$f":"IF('5. Site selection'!D423=0,\"\",'5. Site selection'!D423)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F423),\"\",'5. Site selection'!F423)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H423,'5. Site selection'!G423)","v":""},null,null,{"$f":"IF('5. Site selection'!CF423=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU423,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT423,'5. Site selection'!BV423)),\"NA\")","v":"NA"},{"$f":"IF(H390=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H390,'5. Site selection'!AK423:AN423,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H390,'5. Site selection'!R423:U423,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H390,'5. Site selection'!BD423:BG423,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R423:U423,MATCH(J390,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK423:AN423,MATCH(J390,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD423:BG423,MATCH(J390,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I390,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I390,'Device profiles'!$B$5:$B$8,0)))*T390+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I390,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I390,'Device profiles'!$B$5:$B$8,0)))*U390,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I390,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I390,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I390,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I390,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I390,'Device profiles'!$B$5:$B$8,0))))))*P390,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T390:U390)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I390,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T390:U390)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J390,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J390,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J390,'Device profiles'!$B$5:$B$8,0)))*T390+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J390,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J390,'Device profiles'!$B$5:$B$8,0)))*U390,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J390,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J390,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J390,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J390,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J390,'Device profiles'!$B$5:$B$8,0))))))*Q390,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C390,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C390,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C390,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C390,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,374,{"$f":"IF('5. Site selection'!D424=0,\"\",'5. Site selection'!D424)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F424),\"\",'5. Site selection'!F424)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H424,'5. Site selection'!G424)","v":""},null,null,{"$f":"IF('5. Site selection'!CF424=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU424,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT424,'5. Site selection'!BV424)),\"NA\")","v":"NA"},{"$f":"IF(H391=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H391,'5. Site selection'!AK424:AN424,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H391,'5. Site selection'!R424:U424,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H391,'5. Site selection'!BD424:BG424,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R424:U424,MATCH(J391,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK424:AN424,MATCH(J391,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD424:BG424,MATCH(J391,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I391,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I391,'Device profiles'!$B$5:$B$8,0)))*T391+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I391,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I391,'Device profiles'!$B$5:$B$8,0)))*U391,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I391,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I391,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I391,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I391,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I391,'Device profiles'!$B$5:$B$8,0))))))*P391,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T391:U391)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I391,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T391:U391)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J391,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J391,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J391,'Device profiles'!$B$5:$B$8,0)))*T391+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J391,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J391,'Device profiles'!$B$5:$B$8,0)))*U391,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J391,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J391,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J391,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J391,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J391,'Device profiles'!$B$5:$B$8,0))))))*Q391,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C391,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C391,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C391,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C391,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,375,{"$f":"IF('5. Site selection'!D425=0,\"\",'5. Site selection'!D425)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F425),\"\",'5. Site selection'!F425)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H425,'5. Site selection'!G425)","v":""},null,null,{"$f":"IF('5. Site selection'!CF425=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU425,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT425,'5. Site selection'!BV425)),\"NA\")","v":"NA"},{"$f":"IF(H392=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H392,'5. Site selection'!AK425:AN425,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H392,'5. Site selection'!R425:U425,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H392,'5. Site selection'!BD425:BG425,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R425:U425,MATCH(J392,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK425:AN425,MATCH(J392,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD425:BG425,MATCH(J392,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I392,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I392,'Device profiles'!$B$5:$B$8,0)))*T392+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I392,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I392,'Device profiles'!$B$5:$B$8,0)))*U392,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I392,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I392,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I392,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I392,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I392,'Device profiles'!$B$5:$B$8,0))))))*P392,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T392:U392)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I392,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T392:U392)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J392,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J392,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J392,'Device profiles'!$B$5:$B$8,0)))*T392+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J392,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J392,'Device profiles'!$B$5:$B$8,0)))*U392,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J392,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J392,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J392,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J392,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J392,'Device profiles'!$B$5:$B$8,0))))))*Q392,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C392,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C392,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C392,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C392,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,376,{"$f":"IF('5. Site selection'!D426=0,\"\",'5. Site selection'!D426)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F426),\"\",'5. Site selection'!F426)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H426,'5. Site selection'!G426)","v":""},null,null,{"$f":"IF('5. Site selection'!CF426=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU426,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT426,'5. Site selection'!BV426)),\"NA\")","v":"NA"},{"$f":"IF(H393=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H393,'5. Site selection'!AK426:AN426,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H393,'5. Site selection'!R426:U426,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H393,'5. Site selection'!BD426:BG426,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R426:U426,MATCH(J393,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK426:AN426,MATCH(J393,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD426:BG426,MATCH(J393,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I393,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I393,'Device profiles'!$B$5:$B$8,0)))*T393+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I393,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I393,'Device profiles'!$B$5:$B$8,0)))*U393,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I393,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I393,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I393,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I393,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I393,'Device profiles'!$B$5:$B$8,0))))))*P393,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T393:U393)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I393,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T393:U393)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J393,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J393,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J393,'Device profiles'!$B$5:$B$8,0)))*T393+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J393,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J393,'Device profiles'!$B$5:$B$8,0)))*U393,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J393,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J393,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J393,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J393,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J393,'Device profiles'!$B$5:$B$8,0))))))*Q393,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C393,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C393,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C393,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C393,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,377,{"$f":"IF('5. Site selection'!D427=0,\"\",'5. Site selection'!D427)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F427),\"\",'5. Site selection'!F427)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H427,'5. Site selection'!G427)","v":""},null,null,{"$f":"IF('5. Site selection'!CF427=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU427,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT427,'5. Site selection'!BV427)),\"NA\")","v":"NA"},{"$f":"IF(H394=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H394,'5. Site selection'!AK427:AN427,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H394,'5. Site selection'!R427:U427,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H394,'5. Site selection'!BD427:BG427,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R427:U427,MATCH(J394,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK427:AN427,MATCH(J394,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD427:BG427,MATCH(J394,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I394,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I394,'Device profiles'!$B$5:$B$8,0)))*T394+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I394,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I394,'Device profiles'!$B$5:$B$8,0)))*U394,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I394,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I394,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I394,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I394,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I394,'Device profiles'!$B$5:$B$8,0))))))*P394,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T394:U394)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I394,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T394:U394)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J394,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J394,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J394,'Device profiles'!$B$5:$B$8,0)))*T394+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J394,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J394,'Device profiles'!$B$5:$B$8,0)))*U394,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J394,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J394,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J394,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J394,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J394,'Device profiles'!$B$5:$B$8,0))))))*Q394,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C394,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C394,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C394,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C394,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,378,{"$f":"IF('5. Site selection'!D428=0,\"\",'5. Site selection'!D428)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F428),\"\",'5. Site selection'!F428)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H428,'5. Site selection'!G428)","v":""},null,null,{"$f":"IF('5. Site selection'!CF428=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU428,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT428,'5. Site selection'!BV428)),\"NA\")","v":"NA"},{"$f":"IF(H395=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H395,'5. Site selection'!AK428:AN428,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H395,'5. Site selection'!R428:U428,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H395,'5. Site selection'!BD428:BG428,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R428:U428,MATCH(J395,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK428:AN428,MATCH(J395,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD428:BG428,MATCH(J395,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I395,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I395,'Device profiles'!$B$5:$B$8,0)))*T395+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I395,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I395,'Device profiles'!$B$5:$B$8,0)))*U395,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I395,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I395,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I395,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I395,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I395,'Device profiles'!$B$5:$B$8,0))))))*P395,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T395:U395)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I395,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T395:U395)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J395,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J395,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J395,'Device profiles'!$B$5:$B$8,0)))*T395+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J395,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J395,'Device profiles'!$B$5:$B$8,0)))*U395,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J395,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J395,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J395,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J395,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J395,'Device profiles'!$B$5:$B$8,0))))))*Q395,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C395,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C395,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C395,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C395,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,379,{"$f":"IF('5. Site selection'!D429=0,\"\",'5. Site selection'!D429)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F429),\"\",'5. Site selection'!F429)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H429,'5. Site selection'!G429)","v":""},null,null,{"$f":"IF('5. Site selection'!CF429=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU429,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT429,'5. Site selection'!BV429)),\"NA\")","v":"NA"},{"$f":"IF(H396=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H396,'5. Site selection'!AK429:AN429,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H396,'5. Site selection'!R429:U429,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H396,'5. Site selection'!BD429:BG429,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R429:U429,MATCH(J396,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK429:AN429,MATCH(J396,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD429:BG429,MATCH(J396,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I396,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I396,'Device profiles'!$B$5:$B$8,0)))*T396+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I396,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I396,'Device profiles'!$B$5:$B$8,0)))*U396,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I396,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I396,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I396,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I396,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I396,'Device profiles'!$B$5:$B$8,0))))))*P396,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T396:U396)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I396,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T396:U396)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J396,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J396,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J396,'Device profiles'!$B$5:$B$8,0)))*T396+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J396,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J396,'Device profiles'!$B$5:$B$8,0)))*U396,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J396,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J396,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J396,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J396,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J396,'Device profiles'!$B$5:$B$8,0))))))*Q396,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C396,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C396,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C396,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C396,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,380,{"$f":"IF('5. Site selection'!D430=0,\"\",'5. Site selection'!D430)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F430),\"\",'5. Site selection'!F430)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H430,'5. Site selection'!G430)","v":""},null,null,{"$f":"IF('5. Site selection'!CF430=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU430,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT430,'5. Site selection'!BV430)),\"NA\")","v":"NA"},{"$f":"IF(H397=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H397,'5. Site selection'!AK430:AN430,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H397,'5. Site selection'!R430:U430,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H397,'5. Site selection'!BD430:BG430,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R430:U430,MATCH(J397,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK430:AN430,MATCH(J397,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD430:BG430,MATCH(J397,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I397,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I397,'Device profiles'!$B$5:$B$8,0)))*T397+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I397,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I397,'Device profiles'!$B$5:$B$8,0)))*U397,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I397,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I397,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I397,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I397,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I397,'Device profiles'!$B$5:$B$8,0))))))*P397,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T397:U397)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I397,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T397:U397)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J397,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J397,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J397,'Device profiles'!$B$5:$B$8,0)))*T397+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J397,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J397,'Device profiles'!$B$5:$B$8,0)))*U397,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J397,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J397,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J397,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J397,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J397,'Device profiles'!$B$5:$B$8,0))))))*Q397,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C397,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C397,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C397,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C397,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,381,{"$f":"IF('5. Site selection'!D431=0,\"\",'5. Site selection'!D431)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F431),\"\",'5. Site selection'!F431)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H431,'5. Site selection'!G431)","v":""},null,null,{"$f":"IF('5. Site selection'!CF431=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU431,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT431,'5. Site selection'!BV431)),\"NA\")","v":"NA"},{"$f":"IF(H398=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H398,'5. Site selection'!AK431:AN431,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H398,'5. Site selection'!R431:U431,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H398,'5. Site selection'!BD431:BG431,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R431:U431,MATCH(J398,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK431:AN431,MATCH(J398,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD431:BG431,MATCH(J398,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I398,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I398,'Device profiles'!$B$5:$B$8,0)))*T398+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I398,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I398,'Device profiles'!$B$5:$B$8,0)))*U398,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I398,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I398,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I398,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I398,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I398,'Device profiles'!$B$5:$B$8,0))))))*P398,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T398:U398)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I398,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T398:U398)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J398,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J398,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J398,'Device profiles'!$B$5:$B$8,0)))*T398+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J398,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J398,'Device profiles'!$B$5:$B$8,0)))*U398,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J398,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J398,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J398,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J398,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J398,'Device profiles'!$B$5:$B$8,0))))))*Q398,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C398,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C398,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C398,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C398,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,382,{"$f":"IF('5. Site selection'!D432=0,\"\",'5. Site selection'!D432)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F432),\"\",'5. Site selection'!F432)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H432,'5. Site selection'!G432)","v":""},null,null,{"$f":"IF('5. Site selection'!CF432=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU432,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT432,'5. Site selection'!BV432)),\"NA\")","v":"NA"},{"$f":"IF(H399=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H399,'5. Site selection'!AK432:AN432,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H399,'5. Site selection'!R432:U432,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H399,'5. Site selection'!BD432:BG432,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R432:U432,MATCH(J399,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK432:AN432,MATCH(J399,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD432:BG432,MATCH(J399,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I399,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I399,'Device profiles'!$B$5:$B$8,0)))*T399+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I399,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I399,'Device profiles'!$B$5:$B$8,0)))*U399,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I399,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I399,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I399,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I399,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I399,'Device profiles'!$B$5:$B$8,0))))))*P399,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T399:U399)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I399,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T399:U399)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J399,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J399,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J399,'Device profiles'!$B$5:$B$8,0)))*T399+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J399,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J399,'Device profiles'!$B$5:$B$8,0)))*U399,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J399,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J399,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J399,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J399,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J399,'Device profiles'!$B$5:$B$8,0))))))*Q399,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C399,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C399,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C399,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C399,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,383,{"$f":"IF('5. Site selection'!D433=0,\"\",'5. Site selection'!D433)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F433),\"\",'5. Site selection'!F433)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H433,'5. Site selection'!G433)","v":""},null,null,{"$f":"IF('5. Site selection'!CF433=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU433,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT433,'5. Site selection'!BV433)),\"NA\")","v":"NA"},{"$f":"IF(H400=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H400,'5. Site selection'!AK433:AN433,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H400,'5. Site selection'!R433:U433,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H400,'5. Site selection'!BD433:BG433,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R433:U433,MATCH(J400,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK433:AN433,MATCH(J400,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD433:BG433,MATCH(J400,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I400,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I400,'Device profiles'!$B$5:$B$8,0)))*T400+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I400,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I400,'Device profiles'!$B$5:$B$8,0)))*U400,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I400,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I400,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I400,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I400,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I400,'Device profiles'!$B$5:$B$8,0))))))*P400,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T400:U400)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I400,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T400:U400)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J400,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J400,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J400,'Device profiles'!$B$5:$B$8,0)))*T400+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J400,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J400,'Device profiles'!$B$5:$B$8,0)))*U400,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J400,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J400,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J400,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J400,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J400,'Device profiles'!$B$5:$B$8,0))))))*Q400,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C400,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C400,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C400,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C400,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,384,{"$f":"IF('5. Site selection'!D434=0,\"\",'5. Site selection'!D434)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F434),\"\",'5. Site selection'!F434)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H434,'5. Site selection'!G434)","v":""},null,null,{"$f":"IF('5. Site selection'!CF434=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU434,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT434,'5. Site selection'!BV434)),\"NA\")","v":"NA"},{"$f":"IF(H401=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H401,'5. Site selection'!AK434:AN434,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H401,'5. Site selection'!R434:U434,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H401,'5. Site selection'!BD434:BG434,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R434:U434,MATCH(J401,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK434:AN434,MATCH(J401,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD434:BG434,MATCH(J401,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I401,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I401,'Device profiles'!$B$5:$B$8,0)))*T401+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I401,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I401,'Device profiles'!$B$5:$B$8,0)))*U401,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I401,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I401,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I401,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I401,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I401,'Device profiles'!$B$5:$B$8,0))))))*P401,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T401:U401)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I401,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T401:U401)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J401,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J401,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J401,'Device profiles'!$B$5:$B$8,0)))*T401+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J401,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J401,'Device profiles'!$B$5:$B$8,0)))*U401,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J401,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J401,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J401,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J401,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J401,'Device profiles'!$B$5:$B$8,0))))))*Q401,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C401,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C401,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C401,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C401,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,385,{"$f":"IF('5. Site selection'!D435=0,\"\",'5. Site selection'!D435)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F435),\"\",'5. Site selection'!F435)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H435,'5. Site selection'!G435)","v":""},null,null,{"$f":"IF('5. Site selection'!CF435=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU435,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT435,'5. Site selection'!BV435)),\"NA\")","v":"NA"},{"$f":"IF(H402=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H402,'5. Site selection'!AK435:AN435,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H402,'5. Site selection'!R435:U435,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H402,'5. Site selection'!BD435:BG435,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R435:U435,MATCH(J402,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK435:AN435,MATCH(J402,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD435:BG435,MATCH(J402,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I402,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I402,'Device profiles'!$B$5:$B$8,0)))*T402+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I402,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I402,'Device profiles'!$B$5:$B$8,0)))*U402,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I402,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I402,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I402,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I402,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I402,'Device profiles'!$B$5:$B$8,0))))))*P402,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T402:U402)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I402,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T402:U402)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J402,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J402,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J402,'Device profiles'!$B$5:$B$8,0)))*T402+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J402,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J402,'Device profiles'!$B$5:$B$8,0)))*U402,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J402,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J402,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J402,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J402,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J402,'Device profiles'!$B$5:$B$8,0))))))*Q402,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C402,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C402,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C402,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C402,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IF(ISBLANK(J402),W402,\"POC\")","v":""},0,0,0,0,0,0]
[null,386,{"$f":"IF('5. Site selection'!D436=0,\"\",'5. Site selection'!D436)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F436),\"\",'5. Site selection'!F436)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H436,'5. Site selection'!G436)","v":""},null,null,{"$f":"IF('5. Site selection'!CF436=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU436,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT436,'5. Site selection'!BV436)),\"NA\")","v":"NA"},{"$f":"IF(H403=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H403,'5. Site selection'!AK436:AN436,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H403,'5. Site selection'!R436:U436,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H403,'5. Site selection'!BD436:BG436,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R436:U436,MATCH(J403,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK436:AN436,MATCH(J403,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD436:BG436,MATCH(J403,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I403,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I403,'Device profiles'!$B$5:$B$8,0)))*T403+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I403,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I403,'Device profiles'!$B$5:$B$8,0)))*U403,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I403,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I403,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I403,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I403,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I403,'Device profiles'!$B$5:$B$8,0))))))*P403,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T403:U403)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I403,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T403:U403)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J403,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J403,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J403,'Device profiles'!$B$5:$B$8,0)))*T403+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J403,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J403,'Device profiles'!$B$5:$B$8,0)))*U403,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J403,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J403,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J403,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J403,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J403,'Device profiles'!$B$5:$B$8,0))))))*Q403,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C403,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C403,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},{"$f":"IF(ISBLANK(J403),0,SUM(T403:U403))","v":0},{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C403,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C403,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",{"$f":"IF(AND(W403=\"None\",Y403=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X403=\"None\",Y403=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W403=\"Conventional\",Y403=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X403=\"Conventional\",Y403=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W403=\"POC\",Y403=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X403=\"POC\",Y403=\"POC\"),1,0)","v":0}]
[null,387,{"$f":"IF('5. Site selection'!D437=0,\"\",'5. Site selection'!D437)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F437),\"\",'5. Site selection'!F437)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H437,'5. Site selection'!G437)","v":""},null,null,{"$f":"IF('5. Site selection'!CF437=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU437,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT437,'5. Site selection'!BV437)),\"NA\")","v":"NA"},{"$f":"IF(H404=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H404,'5. Site selection'!AK437:AN437,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H404,'5. Site selection'!R437:U437,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H404,'5. Site selection'!BD437:BG437,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R437:U437,MATCH(J404,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK437:AN437,MATCH(J404,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD437:BG437,MATCH(J404,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I404,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I404,'Device profiles'!$B$5:$B$8,0)))*T404+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I404,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I404,'Device profiles'!$B$5:$B$8,0)))*U404,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I404,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I404,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I404,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I404,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I404,'Device profiles'!$B$5:$B$8,0))))))*P404,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T404:U404)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I404,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T404:U404)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J404,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J404,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J404,'Device profiles'!$B$5:$B$8,0)))*T404+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J404,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J404,'Device profiles'!$B$5:$B$8,0)))*U404,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J404,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J404,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J404,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J404,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J404,'Device profiles'!$B$5:$B$8,0))))))*Q404,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C404,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C404,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C404,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C404,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,388,{"$f":"IF('5. Site selection'!D438=0,\"\",'5. Site selection'!D438)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F438),\"\",'5. Site selection'!F438)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H438,'5. Site selection'!G438)","v":""},null,null,{"$f":"IF('5. Site selection'!CF438=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU438,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT438,'5. Site selection'!BV438)),\"NA\")","v":"NA"},{"$f":"IF(H405=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H405,'5. Site selection'!AK438:AN438,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H405,'5. Site selection'!R438:U438,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H405,'5. Site selection'!BD438:BG438,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R438:U438,MATCH(J405,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK438:AN438,MATCH(J405,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD438:BG438,MATCH(J405,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I405,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I405,'Device profiles'!$B$5:$B$8,0)))*T405+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I405,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I405,'Device profiles'!$B$5:$B$8,0)))*U405,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I405,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I405,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I405,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I405,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I405,'Device profiles'!$B$5:$B$8,0))))))*P405,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T405:U405)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I405,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T405:U405)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J405,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J405,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J405,'Device profiles'!$B$5:$B$8,0)))*T405+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J405,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J405,'Device profiles'!$B$5:$B$8,0)))*U405,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J405,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J405,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J405,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J405,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J405,'Device profiles'!$B$5:$B$8,0))))))*Q405,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C405,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C405,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C405,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C405,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,389,{"$f":"IF('5. Site selection'!D439=0,\"\",'5. Site selection'!D439)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F439),\"\",'5. Site selection'!F439)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H439,'5. Site selection'!G439)","v":""},null,null,{"$f":"IF('5. Site selection'!CF439=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU439,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT439,'5. Site selection'!BV439)),\"NA\")","v":"NA"},{"$f":"IF(H406=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H406,'5. Site selection'!AK439:AN439,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H406,'5. Site selection'!R439:U439,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H406,'5. Site selection'!BD439:BG439,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R439:U439,MATCH(J406,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK439:AN439,MATCH(J406,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD439:BG439,MATCH(J406,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I406,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I406,'Device profiles'!$B$5:$B$8,0)))*T406+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I406,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I406,'Device profiles'!$B$5:$B$8,0)))*U406,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I406,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I406,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I406,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I406,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I406,'Device profiles'!$B$5:$B$8,0))))))*P406,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T406:U406)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I406,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T406:U406)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J406,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J406,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J406,'Device profiles'!$B$5:$B$8,0)))*T406+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J406,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J406,'Device profiles'!$B$5:$B$8,0)))*U406,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J406,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J406,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J406,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J406,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J406,'Device profiles'!$B$5:$B$8,0))))))*Q406,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C406,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C406,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C406,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C406,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,390,{"$f":"IF('5. Site selection'!D440=0,\"\",'5. Site selection'!D440)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F440),\"\",'5. Site selection'!F440)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H440,'5. Site selection'!G440)","v":""},null,null,{"$f":"IF('5. Site selection'!CF440=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU440,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT440,'5. Site selection'!BV440)),\"NA\")","v":"NA"},{"$f":"IF(H407=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H407,'5. Site selection'!AK440:AN440,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H407,'5. Site selection'!R440:U440,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H407,'5. Site selection'!BD440:BG440,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R440:U440,MATCH(J407,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK440:AN440,MATCH(J407,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD440:BG440,MATCH(J407,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I407,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I407,'Device profiles'!$B$5:$B$8,0)))*T407+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I407,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I407,'Device profiles'!$B$5:$B$8,0)))*U407,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I407,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I407,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I407,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I407,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I407,'Device profiles'!$B$5:$B$8,0))))))*P407,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T407:U407)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I407,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T407:U407)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J407,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J407,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J407,'Device profiles'!$B$5:$B$8,0)))*T407+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J407,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J407,'Device profiles'!$B$5:$B$8,0)))*U407,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J407,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J407,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J407,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J407,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J407,'Device profiles'!$B$5:$B$8,0))))))*Q407,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C407,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C407,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C407,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C407,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,391,{"$f":"IF('5. Site selection'!D441=0,\"\",'5. Site selection'!D441)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F441),\"\",'5. Site selection'!F441)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H441,'5. Site selection'!G441)","v":""},null,null,{"$f":"IF('5. Site selection'!CF441=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU441,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT441,'5. Site selection'!BV441)),\"NA\")","v":"NA"},{"$f":"IF(H408=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H408,'5. Site selection'!AK441:AN441,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H408,'5. Site selection'!R441:U441,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H408,'5. Site selection'!BD441:BG441,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R441:U441,MATCH(J408,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK441:AN441,MATCH(J408,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD441:BG441,MATCH(J408,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I408,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I408,'Device profiles'!$B$5:$B$8,0)))*T408+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I408,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I408,'Device profiles'!$B$5:$B$8,0)))*U408,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I408,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I408,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I408,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I408,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I408,'Device profiles'!$B$5:$B$8,0))))))*P408,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T408:U408)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I408,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T408:U408)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J408,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J408,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J408,'Device profiles'!$B$5:$B$8,0)))*T408+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J408,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J408,'Device profiles'!$B$5:$B$8,0)))*U408,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J408,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J408,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J408,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J408,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J408,'Device profiles'!$B$5:$B$8,0))))))*Q408,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C408,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C408,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C408,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C408,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,392,{"$f":"IF('5. Site selection'!D442=0,\"\",'5. Site selection'!D442)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F442),\"\",'5. Site selection'!F442)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H442,'5. Site selection'!G442)","v":""},null,null,{"$f":"IF('5. Site selection'!CF442=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU442,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT442,'5. Site selection'!BV442)),\"NA\")","v":"NA"},{"$f":"IF(H409=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H409,'5. Site selection'!AK442:AN442,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H409,'5. Site selection'!R442:U442,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H409,'5. Site selection'!BD442:BG442,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R442:U442,MATCH(J409,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK442:AN442,MATCH(J409,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD442:BG442,MATCH(J409,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I409,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I409,'Device profiles'!$B$5:$B$8,0)))*T409+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I409,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I409,'Device profiles'!$B$5:$B$8,0)))*U409,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I409,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I409,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I409,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I409,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I409,'Device profiles'!$B$5:$B$8,0))))))*P409,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T409:U409)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I409,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T409:U409)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J409,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J409,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J409,'Device profiles'!$B$5:$B$8,0)))*T409+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J409,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J409,'Device profiles'!$B$5:$B$8,0)))*U409,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J409,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J409,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J409,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J409,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J409,'Device profiles'!$B$5:$B$8,0))))))*Q409,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C409,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C409,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C409,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C409,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,393,{"$f":"IF('5. Site selection'!D443=0,\"\",'5. Site selection'!D443)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F443),\"\",'5. Site selection'!F443)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H443,'5. Site selection'!G443)","v":""},null,null,{"$f":"IF('5. Site selection'!CF443=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU443,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT443,'5. Site selection'!BV443)),\"NA\")","v":"NA"},{"$f":"IF(H410=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H410,'5. Site selection'!AK443:AN443,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H410,'5. Site selection'!R443:U443,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H410,'5. Site selection'!BD443:BG443,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R443:U443,MATCH(J410,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK443:AN443,MATCH(J410,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD443:BG443,MATCH(J410,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I410,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I410,'Device profiles'!$B$5:$B$8,0)))*T410+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I410,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I410,'Device profiles'!$B$5:$B$8,0)))*U410,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I410,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I410,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I410,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I410,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I410,'Device profiles'!$B$5:$B$8,0))))))*P410,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T410:U410)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I410,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T410:U410)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J410,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J410,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J410,'Device profiles'!$B$5:$B$8,0)))*T410+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J410,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J410,'Device profiles'!$B$5:$B$8,0)))*U410,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J410,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J410,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J410,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J410,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J410,'Device profiles'!$B$5:$B$8,0))))))*Q410,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C410,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C410,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C410,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C410,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,394,{"$f":"IF('5. Site selection'!D444=0,\"\",'5. Site selection'!D444)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F444),\"\",'5. Site selection'!F444)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H444,'5. Site selection'!G444)","v":""},null,null,{"$f":"IF('5. Site selection'!CF444=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU444,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT444,'5. Site selection'!BV444)),\"NA\")","v":"NA"},{"$f":"IF(H411=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H411,'5. Site selection'!AK444:AN444,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H411,'5. Site selection'!R444:U444,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H411,'5. Site selection'!BD444:BG444,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R444:U444,MATCH(J411,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK444:AN444,MATCH(J411,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD444:BG444,MATCH(J411,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I411,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I411,'Device profiles'!$B$5:$B$8,0)))*T411+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I411,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I411,'Device profiles'!$B$5:$B$8,0)))*U411,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I411,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I411,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I411,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I411,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I411,'Device profiles'!$B$5:$B$8,0))))))*P411,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T411:U411)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I411,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T411:U411)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J411,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J411,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J411,'Device profiles'!$B$5:$B$8,0)))*T411+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J411,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J411,'Device profiles'!$B$5:$B$8,0)))*U411,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J411,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J411,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J411,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J411,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J411,'Device profiles'!$B$5:$B$8,0))))))*Q411,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C411,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C411,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C411,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C411,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,395,{"$f":"IF('5. Site selection'!D445=0,\"\",'5. Site selection'!D445)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F445),\"\",'5. Site selection'!F445)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H445,'5. Site selection'!G445)","v":""},null,null,{"$f":"IF('5. Site selection'!CF445=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU445,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT445,'5. Site selection'!BV445)),\"NA\")","v":"NA"},{"$f":"IF(H412=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H412,'5. Site selection'!AK445:AN445,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H412,'5. Site selection'!R445:U445,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H412,'5. Site selection'!BD445:BG445,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R445:U445,MATCH(J412,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK445:AN445,MATCH(J412,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD445:BG445,MATCH(J412,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I412,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I412,'Device profiles'!$B$5:$B$8,0)))*T412+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I412,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I412,'Device profiles'!$B$5:$B$8,0)))*U412,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I412,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I412,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I412,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I412,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I412,'Device profiles'!$B$5:$B$8,0))))))*P412,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T412:U412)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I412,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T412:U412)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J412,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J412,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J412,'Device profiles'!$B$5:$B$8,0)))*T412+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J412,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J412,'Device profiles'!$B$5:$B$8,0)))*U412,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J412,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J412,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J412,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J412,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J412,'Device profiles'!$B$5:$B$8,0))))))*Q412,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C412,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C412,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C412,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C412,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,396,{"$f":"IF('5. Site selection'!D446=0,\"\",'5. Site selection'!D446)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F446),\"\",'5. Site selection'!F446)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H446,'5. Site selection'!G446)","v":""},null,null,{"$f":"IF('5. Site selection'!CF446=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU446,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT446,'5. Site selection'!BV446)),\"NA\")","v":"NA"},{"$f":"IF(H413=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H413,'5. Site selection'!AK446:AN446,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H413,'5. Site selection'!R446:U446,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H413,'5. Site selection'!BD446:BG446,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R446:U446,MATCH(J413,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK446:AN446,MATCH(J413,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD446:BG446,MATCH(J413,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I413,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I413,'Device profiles'!$B$5:$B$8,0)))*T413+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I413,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I413,'Device profiles'!$B$5:$B$8,0)))*U413,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I413,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I413,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I413,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I413,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I413,'Device profiles'!$B$5:$B$8,0))))))*P413,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T413:U413)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I413,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T413:U413)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J413,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J413,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J413,'Device profiles'!$B$5:$B$8,0)))*T413+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J413,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J413,'Device profiles'!$B$5:$B$8,0)))*U413,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J413,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J413,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J413,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J413,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J413,'Device profiles'!$B$5:$B$8,0))))))*Q413,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C413,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C413,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C413,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C413,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,397,{"$f":"IF('5. Site selection'!D447=0,\"\",'5. Site selection'!D447)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F447),\"\",'5. Site selection'!F447)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H447,'5. Site selection'!G447)","v":""},null,null,{"$f":"IF('5. Site selection'!CF447=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU447,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT447,'5. Site selection'!BV447)),\"NA\")","v":"NA"},{"$f":"IF(H414=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H414,'5. Site selection'!AK447:AN447,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H414,'5. Site selection'!R447:U447,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H414,'5. Site selection'!BD447:BG447,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R447:U447,MATCH(J414,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK447:AN447,MATCH(J414,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD447:BG447,MATCH(J414,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I414,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I414,'Device profiles'!$B$5:$B$8,0)))*T414+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I414,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I414,'Device profiles'!$B$5:$B$8,0)))*U414,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I414,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I414,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I414,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I414,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I414,'Device profiles'!$B$5:$B$8,0))))))*P414,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T414:U414)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I414,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T414:U414)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J414,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J414,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J414,'Device profiles'!$B$5:$B$8,0)))*T414+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J414,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J414,'Device profiles'!$B$5:$B$8,0)))*U414,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J414,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J414,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J414,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J414,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J414,'Device profiles'!$B$5:$B$8,0))))))*Q414,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C414,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C414,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C414,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C414,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,398,{"$f":"IF('5. Site selection'!D448=0,\"\",'5. Site selection'!D448)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F448),\"\",'5. Site selection'!F448)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H448,'5. Site selection'!G448)","v":""},null,null,{"$f":"IF('5. Site selection'!CF448=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU448,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT448,'5. Site selection'!BV448)),\"NA\")","v":"NA"},{"$f":"IF(H415=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H415,'5. Site selection'!AK448:AN448,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H415,'5. Site selection'!R448:U448,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H415,'5. Site selection'!BD448:BG448,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R448:U448,MATCH(J415,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK448:AN448,MATCH(J415,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD448:BG448,MATCH(J415,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I415,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I415,'Device profiles'!$B$5:$B$8,0)))*T415+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I415,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I415,'Device profiles'!$B$5:$B$8,0)))*U415,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I415,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I415,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I415,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I415,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I415,'Device profiles'!$B$5:$B$8,0))))))*P415,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T415:U415)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I415,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T415:U415)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J415,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J415,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J415,'Device profiles'!$B$5:$B$8,0)))*T415+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J415,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J415,'Device profiles'!$B$5:$B$8,0)))*U415,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J415,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J415,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J415,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J415,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J415,'Device profiles'!$B$5:$B$8,0))))))*Q415,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C415,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C415,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C415,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C415,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,{"$f":"B415+1","v":399},{"$f":"IF('5. Site selection'!D449=0,\"\",'5. Site selection'!D449)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F449),\"\",'5. Site selection'!F449)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H449,'5. Site selection'!G449)","v":""},null,null,{"$f":"IF('5. Site selection'!CF449=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU449,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT449,'5. Site selection'!BV449)),\"NA\")","v":"NA"},{"$f":"IF(H416=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H416,'5. Site selection'!AK449:AN449,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H416,'5. Site selection'!R449:U449,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H416,'5. Site selection'!BD449:BG449,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R449:U449,MATCH(J416,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK449:AN449,MATCH(J416,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD449:BG449,MATCH(J416,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I416,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I416,'Device profiles'!$B$5:$B$8,0)))*T416+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I416,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I416,'Device profiles'!$B$5:$B$8,0)))*U416,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I416,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I416,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I416,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I416,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I416,'Device profiles'!$B$5:$B$8,0))))))*P416,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T416:U416)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I416,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T416:U416)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J416,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J416,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J416,'Device profiles'!$B$5:$B$8,0)))*T416+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J416,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J416,'Device profiles'!$B$5:$B$8,0)))*U416,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J416,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J416,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J416,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J416,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J416,'Device profiles'!$B$5:$B$8,0))))))*Q416,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C416,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C416,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C416,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C416,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,400,{"$f":"IF('5. Site selection'!D450=0,\"\",'5. Site selection'!D450)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F450),\"\",'5. Site selection'!F450)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H450,'5. Site selection'!G450)","v":""},null,null,{"$f":"IF('5. Site selection'!CF450=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU450,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT450,'5. Site selection'!BV450)),\"NA\")","v":"NA"},{"$f":"IF(H417=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H417,'5. Site selection'!AK450:AN450,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H417,'5. Site selection'!R450:U450,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H417,'5. Site selection'!BD450:BG450,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R450:U450,MATCH(J417,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK450:AN450,MATCH(J417,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD450:BG450,MATCH(J417,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I417,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I417,'Device profiles'!$B$5:$B$8,0)))*T417+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I417,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I417,'Device profiles'!$B$5:$B$8,0)))*U417,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I417,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I417,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I417,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I417,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I417,'Device profiles'!$B$5:$B$8,0))))))*P417,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T417:U417)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I417,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T417:U417)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J417,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J417,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J417,'Device profiles'!$B$5:$B$8,0)))*T417+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J417,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J417,'Device profiles'!$B$5:$B$8,0)))*U417,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J417,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J417,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J417,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J417,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J417,'Device profiles'!$B$5:$B$8,0))))))*Q417,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C417,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C417,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C417,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C417,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,401,{"$f":"IF('5. Site selection'!D451=0,\"\",'5. Site selection'!D451)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F451),\"\",'5. Site selection'!F451)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H451,'5. Site selection'!G451)","v":""},null,null,{"$f":"IF('5. Site selection'!CF451=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU451,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT451,'5. Site selection'!BV451)),\"NA\")","v":"NA"},{"$f":"IF(H418=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H418,'5. Site selection'!AK451:AN451,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H418,'5. Site selection'!R451:U451,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H418,'5. Site selection'!BD451:BG451,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R451:U451,MATCH(J418,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK451:AN451,MATCH(J418,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD451:BG451,MATCH(J418,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I418,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I418,'Device profiles'!$B$5:$B$8,0)))*T418+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I418,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I418,'Device profiles'!$B$5:$B$8,0)))*U418,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I418,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I418,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I418,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I418,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I418,'Device profiles'!$B$5:$B$8,0))))))*P418,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T418:U418)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I418,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T418:U418)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J418,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J418,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J418,'Device profiles'!$B$5:$B$8,0)))*T418+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J418,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J418,'Device profiles'!$B$5:$B$8,0)))*U418,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J418,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J418,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J418,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J418,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J418,'Device profiles'!$B$5:$B$8,0))))))*Q418,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C418,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C418,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C418,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C418,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,402,{"$f":"IF('5. Site selection'!D452=0,\"\",'5. Site selection'!D452)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F452),\"\",'5. Site selection'!F452)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H452,'5. Site selection'!G452)","v":""},null,null,{"$f":"IF('5. Site selection'!CF452=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU452,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT452,'5. Site selection'!BV452)),\"NA\")","v":"NA"},{"$f":"IF(H419=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H419,'5. Site selection'!AK452:AN452,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H419,'5. Site selection'!R452:U452,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H419,'5. Site selection'!BD452:BG452,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R452:U452,MATCH(J419,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK452:AN452,MATCH(J419,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD452:BG452,MATCH(J419,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I419,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I419,'Device profiles'!$B$5:$B$8,0)))*T419+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I419,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I419,'Device profiles'!$B$5:$B$8,0)))*U419,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I419,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I419,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I419,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I419,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I419,'Device profiles'!$B$5:$B$8,0))))))*P419,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T419:U419)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I419,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T419:U419)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J419,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J419,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J419,'Device profiles'!$B$5:$B$8,0)))*T419+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J419,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J419,'Device profiles'!$B$5:$B$8,0)))*U419,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J419,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J419,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J419,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J419,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J419,'Device profiles'!$B$5:$B$8,0))))))*Q419,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C419,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C419,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C419,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C419,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,403,{"$f":"IF('5. Site selection'!D453=0,\"\",'5. Site selection'!D453)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F453),\"\",'5. Site selection'!F453)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H453,'5. Site selection'!G453)","v":""},null,null,{"$f":"IF('5. Site selection'!CF453=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU453,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT453,'5. Site selection'!BV453)),\"NA\")","v":"NA"},{"$f":"IF(H420=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H420,'5. Site selection'!AK453:AN453,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H420,'5. Site selection'!R453:U453,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H420,'5. Site selection'!BD453:BG453,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R453:U453,MATCH(J420,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK453:AN453,MATCH(J420,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD453:BG453,MATCH(J420,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I420,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I420,'Device profiles'!$B$5:$B$8,0)))*T420+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I420,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I420,'Device profiles'!$B$5:$B$8,0)))*U420,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I420,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I420,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I420,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I420,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I420,'Device profiles'!$B$5:$B$8,0))))))*P420,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T420:U420)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I420,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T420:U420)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J420,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J420,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J420,'Device profiles'!$B$5:$B$8,0)))*T420+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J420,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J420,'Device profiles'!$B$5:$B$8,0)))*U420,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J420,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J420,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J420,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J420,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J420,'Device profiles'!$B$5:$B$8,0))))))*Q420,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C420,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C420,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C420,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C420,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,404,{"$f":"IF('5. Site selection'!D454=0,\"\",'5. Site selection'!D454)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F454),\"\",'5. Site selection'!F454)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H454,'5. Site selection'!G454)","v":""},null,null,{"$f":"IF('5. Site selection'!CF454=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU454,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT454,'5. Site selection'!BV454)),\"NA\")","v":"NA"},{"$f":"IF(H421=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H421,'5. Site selection'!AK454:AN454,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H421,'5. Site selection'!R454:U454,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H421,'5. Site selection'!BD454:BG454,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R454:U454,MATCH(J421,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK454:AN454,MATCH(J421,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD454:BG454,MATCH(J421,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I421,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I421,'Device profiles'!$B$5:$B$8,0)))*T421+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I421,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I421,'Device profiles'!$B$5:$B$8,0)))*U421,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I421,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I421,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I421,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I421,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I421,'Device profiles'!$B$5:$B$8,0))))))*P421,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T421:U421)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I421,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T421:U421)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J421,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J421,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J421,'Device profiles'!$B$5:$B$8,0)))*T421+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J421,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J421,'Device profiles'!$B$5:$B$8,0)))*U421,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J421,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J421,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J421,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J421,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J421,'Device profiles'!$B$5:$B$8,0))))))*Q421,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C421,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C421,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C421,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C421,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,405,{"$f":"IF('5. Site selection'!D455=0,\"\",'5. Site selection'!D455)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F455),\"\",'5. Site selection'!F455)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H455,'5. Site selection'!G455)","v":""},null,null,{"$f":"IF('5. Site selection'!CF455=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU455,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT455,'5. Site selection'!BV455)),\"NA\")","v":"NA"},{"$f":"IF(H422=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H422,'5. Site selection'!AK455:AN455,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H422,'5. Site selection'!R455:U455,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H422,'5. Site selection'!BD455:BG455,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R455:U455,MATCH(J422,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK455:AN455,MATCH(J422,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD455:BG455,MATCH(J422,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I422,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I422,'Device profiles'!$B$5:$B$8,0)))*T422+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I422,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I422,'Device profiles'!$B$5:$B$8,0)))*U422,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I422,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I422,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I422,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I422,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I422,'Device profiles'!$B$5:$B$8,0))))))*P422,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T422:U422)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I422,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T422:U422)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J422,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J422,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J422,'Device profiles'!$B$5:$B$8,0)))*T422+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J422,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J422,'Device profiles'!$B$5:$B$8,0)))*U422,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J422,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J422,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J422,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J422,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J422,'Device profiles'!$B$5:$B$8,0))))))*Q422,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C422,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C422,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C422,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C422,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,406,{"$f":"IF('5. Site selection'!D456=0,\"\",'5. Site selection'!D456)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F456),\"\",'5. Site selection'!F456)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H456,'5. Site selection'!G456)","v":""},null,null,{"$f":"IF('5. Site selection'!CF456=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU456,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT456,'5. Site selection'!BV456)),\"NA\")","v":"NA"},{"$f":"IF(H423=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H423,'5. Site selection'!AK456:AN456,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H423,'5. Site selection'!R456:U456,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H423,'5. Site selection'!BD456:BG456,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R456:U456,MATCH(J423,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK456:AN456,MATCH(J423,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD456:BG456,MATCH(J423,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I423,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I423,'Device profiles'!$B$5:$B$8,0)))*T423+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I423,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I423,'Device profiles'!$B$5:$B$8,0)))*U423,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I423,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I423,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I423,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I423,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I423,'Device profiles'!$B$5:$B$8,0))))))*P423,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T423:U423)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I423,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T423:U423)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J423,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J423,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J423,'Device profiles'!$B$5:$B$8,0)))*T423+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J423,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J423,'Device profiles'!$B$5:$B$8,0)))*U423,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J423,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J423,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J423,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J423,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J423,'Device profiles'!$B$5:$B$8,0))))))*Q423,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C423,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C423,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C423,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C423,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,407,{"$f":"IF('5. Site selection'!D457=0,\"\",'5. Site selection'!D457)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F457),\"\",'5. Site selection'!F457)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H457,'5. Site selection'!G457)","v":""},null,null,{"$f":"IF('5. Site selection'!CF457=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU457,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT457,'5. Site selection'!BV457)),\"NA\")","v":"NA"},{"$f":"IF(H424=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H424,'5. Site selection'!AK457:AN457,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H424,'5. Site selection'!R457:U457,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H424,'5. Site selection'!BD457:BG457,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R457:U457,MATCH(J424,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK457:AN457,MATCH(J424,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD457:BG457,MATCH(J424,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I424,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I424,'Device profiles'!$B$5:$B$8,0)))*T424+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I424,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I424,'Device profiles'!$B$5:$B$8,0)))*U424,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I424,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I424,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I424,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I424,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I424,'Device profiles'!$B$5:$B$8,0))))))*P424,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T424:U424)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I424,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T424:U424)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J424,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J424,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J424,'Device profiles'!$B$5:$B$8,0)))*T424+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J424,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J424,'Device profiles'!$B$5:$B$8,0)))*U424,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J424,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J424,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J424,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J424,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J424,'Device profiles'!$B$5:$B$8,0))))))*Q424,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C424,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C424,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C424,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C424,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,408,{"$f":"IF('5. Site selection'!D458=0,\"\",'5. Site selection'!D458)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F458),\"\",'5. Site selection'!F458)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H458,'5. Site selection'!G458)","v":""},null,null,{"$f":"IF('5. Site selection'!CF458=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU458,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT458,'5. Site selection'!BV458)),\"NA\")","v":"NA"},{"$f":"IF(H425=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H425,'5. Site selection'!AK458:AN458,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H425,'5. Site selection'!R458:U458,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H425,'5. Site selection'!BD458:BG458,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R458:U458,MATCH(J425,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK458:AN458,MATCH(J425,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD458:BG458,MATCH(J425,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I425,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I425,'Device profiles'!$B$5:$B$8,0)))*T425+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I425,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I425,'Device profiles'!$B$5:$B$8,0)))*U425,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I425,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I425,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I425,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I425,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I425,'Device profiles'!$B$5:$B$8,0))))))*P425,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T425:U425)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I425,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T425:U425)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J425,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J425,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J425,'Device profiles'!$B$5:$B$8,0)))*T425+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J425,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J425,'Device profiles'!$B$5:$B$8,0)))*U425,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J425,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J425,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J425,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J425,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J425,'Device profiles'!$B$5:$B$8,0))))))*Q425,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C425,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C425,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C425,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C425,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,409,{"$f":"IF('5. Site selection'!D459=0,\"\",'5. Site selection'!D459)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F459),\"\",'5. Site selection'!F459)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H459,'5. Site selection'!G459)","v":""},null,null,{"$f":"IF('5. Site selection'!CF459=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU459,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT459,'5. Site selection'!BV459)),\"NA\")","v":"NA"},{"$f":"IF(H426=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H426,'5. Site selection'!AK459:AN459,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H426,'5. Site selection'!R459:U459,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H426,'5. Site selection'!BD459:BG459,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R459:U459,MATCH(J426,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK459:AN459,MATCH(J426,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD459:BG459,MATCH(J426,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I426,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I426,'Device profiles'!$B$5:$B$8,0)))*T426+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I426,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I426,'Device profiles'!$B$5:$B$8,0)))*U426,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I426,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I426,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I426,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I426,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I426,'Device profiles'!$B$5:$B$8,0))))))*P426,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T426:U426)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I426,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T426:U426)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J426,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J426,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J426,'Device profiles'!$B$5:$B$8,0)))*T426+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J426,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J426,'Device profiles'!$B$5:$B$8,0)))*U426,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J426,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J426,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J426,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J426,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J426,'Device profiles'!$B$5:$B$8,0))))))*Q426,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C426,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C426,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C426,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C426,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,410,{"$f":"IF('5. Site selection'!D460=0,\"\",'5. Site selection'!D460)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F460),\"\",'5. Site selection'!F460)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H460,'5. Site selection'!G460)","v":""},null,null,{"$f":"IF('5. Site selection'!CF460=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU460,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT460,'5. Site selection'!BV460)),\"NA\")","v":"NA"},{"$f":"IF(H427=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H427,'5. Site selection'!AK460:AN460,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H427,'5. Site selection'!R460:U460,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H427,'5. Site selection'!BD460:BG460,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R460:U460,MATCH(J427,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK460:AN460,MATCH(J427,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD460:BG460,MATCH(J427,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I427,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I427,'Device profiles'!$B$5:$B$8,0)))*T427+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I427,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I427,'Device profiles'!$B$5:$B$8,0)))*U427,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I427,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I427,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I427,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I427,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I427,'Device profiles'!$B$5:$B$8,0))))))*P427,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T427:U427)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I427,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T427:U427)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J427,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J427,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J427,'Device profiles'!$B$5:$B$8,0)))*T427+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J427,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J427,'Device profiles'!$B$5:$B$8,0)))*U427,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J427,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J427,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J427,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J427,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J427,'Device profiles'!$B$5:$B$8,0))))))*Q427,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C427,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C427,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C427,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C427,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,411,{"$f":"IF('5. Site selection'!D461=0,\"\",'5. Site selection'!D461)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F461),\"\",'5. Site selection'!F461)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H461,'5. Site selection'!G461)","v":""},null,null,{"$f":"IF('5. Site selection'!CF461=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU461,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT461,'5. Site selection'!BV461)),\"NA\")","v":"NA"},{"$f":"IF(H428=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H428,'5. Site selection'!AK461:AN461,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H428,'5. Site selection'!R461:U461,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H428,'5. Site selection'!BD461:BG461,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R461:U461,MATCH(J428,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK461:AN461,MATCH(J428,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD461:BG461,MATCH(J428,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I428,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I428,'Device profiles'!$B$5:$B$8,0)))*T428+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I428,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I428,'Device profiles'!$B$5:$B$8,0)))*U428,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I428,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I428,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I428,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I428,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I428,'Device profiles'!$B$5:$B$8,0))))))*P428,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T428:U428)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I428,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T428:U428)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J428,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J428,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J428,'Device profiles'!$B$5:$B$8,0)))*T428+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J428,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J428,'Device profiles'!$B$5:$B$8,0)))*U428,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J428,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J428,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J428,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J428,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J428,'Device profiles'!$B$5:$B$8,0))))))*Q428,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C428,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C428,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C428,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C428,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,412,{"$f":"IF('5. Site selection'!D462=0,\"\",'5. Site selection'!D462)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F462),\"\",'5. Site selection'!F462)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H462,'5. Site selection'!G462)","v":""},null,null,{"$f":"IF('5. Site selection'!CF462=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU462,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT462,'5. Site selection'!BV462)),\"NA\")","v":"NA"},{"$f":"IF(H429=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H429,'5. Site selection'!AK462:AN462,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H429,'5. Site selection'!R462:U462,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H429,'5. Site selection'!BD462:BG462,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R462:U462,MATCH(J429,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK462:AN462,MATCH(J429,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD462:BG462,MATCH(J429,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I429,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I429,'Device profiles'!$B$5:$B$8,0)))*T429+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I429,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I429,'Device profiles'!$B$5:$B$8,0)))*U429,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I429,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I429,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I429,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I429,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I429,'Device profiles'!$B$5:$B$8,0))))))*P429,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T429:U429)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I429,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T429:U429)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J429,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J429,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J429,'Device profiles'!$B$5:$B$8,0)))*T429+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J429,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J429,'Device profiles'!$B$5:$B$8,0)))*U429,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J429,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J429,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J429,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J429,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J429,'Device profiles'!$B$5:$B$8,0))))))*Q429,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C429,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C429,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C429,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C429,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,413,{"$f":"IF('5. Site selection'!D463=0,\"\",'5. Site selection'!D463)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F463),\"\",'5. Site selection'!F463)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H463,'5. Site selection'!G463)","v":""},null,null,{"$f":"IF('5. Site selection'!CF463=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU463,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT463,'5. Site selection'!BV463)),\"NA\")","v":"NA"},{"$f":"IF(H430=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H430,'5. Site selection'!AK463:AN463,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H430,'5. Site selection'!R463:U463,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H430,'5. Site selection'!BD463:BG463,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R463:U463,MATCH(J430,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK463:AN463,MATCH(J430,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD463:BG463,MATCH(J430,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I430,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I430,'Device profiles'!$B$5:$B$8,0)))*T430+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I430,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I430,'Device profiles'!$B$5:$B$8,0)))*U430,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I430,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I430,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I430,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I430,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I430,'Device profiles'!$B$5:$B$8,0))))))*P430,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T430:U430)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I430,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T430:U430)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J430,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J430,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J430,'Device profiles'!$B$5:$B$8,0)))*T430+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J430,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J430,'Device profiles'!$B$5:$B$8,0)))*U430,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J430,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J430,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J430,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J430,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J430,'Device profiles'!$B$5:$B$8,0))))))*Q430,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C430,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C430,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C430,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C430,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,414,{"$f":"IF('5. Site selection'!D464=0,\"\",'5. Site selection'!D464)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F464),\"\",'5. Site selection'!F464)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H464,'5. Site selection'!G464)","v":""},null,null,{"$f":"IF('5. Site selection'!CF464=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU464,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT464,'5. Site selection'!BV464)),\"NA\")","v":"NA"},{"$f":"IF(H431=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H431,'5. Site selection'!AK464:AN464,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H431,'5. Site selection'!R464:U464,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H431,'5. Site selection'!BD464:BG464,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R464:U464,MATCH(J431,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK464:AN464,MATCH(J431,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD464:BG464,MATCH(J431,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I431,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I431,'Device profiles'!$B$5:$B$8,0)))*T431+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I431,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I431,'Device profiles'!$B$5:$B$8,0)))*U431,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I431,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I431,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I431,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I431,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I431,'Device profiles'!$B$5:$B$8,0))))))*P431,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T431:U431)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I431,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T431:U431)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J431,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J431,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J431,'Device profiles'!$B$5:$B$8,0)))*T431+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J431,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J431,'Device profiles'!$B$5:$B$8,0)))*U431,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J431,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J431,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J431,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J431,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J431,'Device profiles'!$B$5:$B$8,0))))))*Q431,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C431,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C431,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C431,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C431,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,415,{"$f":"IF('5. Site selection'!D465=0,\"\",'5. Site selection'!D465)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F465),\"\",'5. Site selection'!F465)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H465,'5. Site selection'!G465)","v":""},null,null,{"$f":"IF('5. Site selection'!CF465=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU465,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT465,'5. Site selection'!BV465)),\"NA\")","v":"NA"},{"$f":"IF(H432=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H432,'5. Site selection'!AK465:AN465,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H432,'5. Site selection'!R465:U465,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H432,'5. Site selection'!BD465:BG465,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R465:U465,MATCH(J432,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK465:AN465,MATCH(J432,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD465:BG465,MATCH(J432,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I432,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I432,'Device profiles'!$B$5:$B$8,0)))*T432+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I432,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I432,'Device profiles'!$B$5:$B$8,0)))*U432,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I432,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I432,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I432,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I432,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I432,'Device profiles'!$B$5:$B$8,0))))))*P432,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T432:U432)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I432,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T432:U432)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J432,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J432,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J432,'Device profiles'!$B$5:$B$8,0)))*T432+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J432,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J432,'Device profiles'!$B$5:$B$8,0)))*U432,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J432,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J432,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J432,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J432,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J432,'Device profiles'!$B$5:$B$8,0))))))*Q432,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C432,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C432,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C432,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C432,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,416,{"$f":"IF('5. Site selection'!D466=0,\"\",'5. Site selection'!D466)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F466),\"\",'5. Site selection'!F466)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H466,'5. Site selection'!G466)","v":""},null,null,{"$f":"IF('5. Site selection'!CF466=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU466,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT466,'5. Site selection'!BV466)),\"NA\")","v":"NA"},{"$f":"IF(H433=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H433,'5. Site selection'!AK466:AN466,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H433,'5. Site selection'!R466:U466,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H433,'5. Site selection'!BD466:BG466,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R466:U466,MATCH(J433,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK466:AN466,MATCH(J433,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD466:BG466,MATCH(J433,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I433,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I433,'Device profiles'!$B$5:$B$8,0)))*T433+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I433,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I433,'Device profiles'!$B$5:$B$8,0)))*U433,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I433,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I433,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I433,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I433,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I433,'Device profiles'!$B$5:$B$8,0))))))*P433,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T433:U433)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I433,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T433:U433)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J433,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J433,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J433,'Device profiles'!$B$5:$B$8,0)))*T433+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J433,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J433,'Device profiles'!$B$5:$B$8,0)))*U433,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J433,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J433,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J433,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J433,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J433,'Device profiles'!$B$5:$B$8,0))))))*Q433,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C433,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C433,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C433,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C433,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,417,{"$f":"IF('5. Site selection'!D467=0,\"\",'5. Site selection'!D467)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F467),\"\",'5. Site selection'!F467)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H467,'5. Site selection'!G467)","v":""},null,null,{"$f":"IF('5. Site selection'!CF467=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU467,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT467,'5. Site selection'!BV467)),\"NA\")","v":"NA"},{"$f":"IF(H434=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H434,'5. Site selection'!AK467:AN467,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H434,'5. Site selection'!R467:U467,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H434,'5. Site selection'!BD467:BG467,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R467:U467,MATCH(J434,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK467:AN467,MATCH(J434,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD467:BG467,MATCH(J434,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I434,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I434,'Device profiles'!$B$5:$B$8,0)))*T434+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I434,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I434,'Device profiles'!$B$5:$B$8,0)))*U434,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I434,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I434,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I434,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I434,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I434,'Device profiles'!$B$5:$B$8,0))))))*P434,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T434:U434)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I434,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T434:U434)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J434,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J434,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J434,'Device profiles'!$B$5:$B$8,0)))*T434+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J434,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J434,'Device profiles'!$B$5:$B$8,0)))*U434,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J434,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J434,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J434,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J434,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J434,'Device profiles'!$B$5:$B$8,0))))))*Q434,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C434,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C434,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C434,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C434,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,418,{"$f":"IF('5. Site selection'!D468=0,\"\",'5. Site selection'!D468)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F468),\"\",'5. Site selection'!F468)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H468,'5. Site selection'!G468)","v":""},null,null,{"$f":"IF('5. Site selection'!CF468=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU468,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT468,'5. Site selection'!BV468)),\"NA\")","v":"NA"},{"$f":"IF(H435=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H435,'5. Site selection'!AK468:AN468,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H435,'5. Site selection'!R468:U468,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H435,'5. Site selection'!BD468:BG468,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R468:U468,MATCH(J435,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK468:AN468,MATCH(J435,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD468:BG468,MATCH(J435,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I435,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I435,'Device profiles'!$B$5:$B$8,0)))*T435+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I435,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I435,'Device profiles'!$B$5:$B$8,0)))*U435,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I435,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I435,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I435,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I435,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I435,'Device profiles'!$B$5:$B$8,0))))))*P435,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T435:U435)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I435,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T435:U435)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J435,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J435,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J435,'Device profiles'!$B$5:$B$8,0)))*T435+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J435,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J435,'Device profiles'!$B$5:$B$8,0)))*U435,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J435,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J435,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J435,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J435,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J435,'Device profiles'!$B$5:$B$8,0))))))*Q435,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C435,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C435,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C435,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C435,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,419,{"$f":"IF('5. Site selection'!D469=0,\"\",'5. Site selection'!D469)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F469),\"\",'5. Site selection'!F469)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H469,'5. Site selection'!G469)","v":""},null,null,{"$f":"IF('5. Site selection'!CF469=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU469,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT469,'5. Site selection'!BV469)),\"NA\")","v":"NA"},{"$f":"IF(H436=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H436,'5. Site selection'!AK469:AN469,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H436,'5. Site selection'!R469:U469,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H436,'5. Site selection'!BD469:BG469,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R469:U469,MATCH(J436,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK469:AN469,MATCH(J436,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD469:BG469,MATCH(J436,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I436,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I436,'Device profiles'!$B$5:$B$8,0)))*T436+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I436,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I436,'Device profiles'!$B$5:$B$8,0)))*U436,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I436,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I436,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I436,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I436,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I436,'Device profiles'!$B$5:$B$8,0))))))*P436,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T436:U436)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I436,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T436:U436)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J436,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J436,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J436,'Device profiles'!$B$5:$B$8,0)))*T436+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J436,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J436,'Device profiles'!$B$5:$B$8,0)))*U436,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J436,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J436,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J436,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J436,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J436,'Device profiles'!$B$5:$B$8,0))))))*Q436,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C436,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C436,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C436,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C436,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,420,{"$f":"IF('5. Site selection'!D470=0,\"\",'5. Site selection'!D470)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F470),\"\",'5. Site selection'!F470)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H470,'5. Site selection'!G470)","v":""},null,null,{"$f":"IF('5. Site selection'!CF470=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU470,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT470,'5. Site selection'!BV470)),\"NA\")","v":"NA"},{"$f":"IF(H437=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H437,'5. Site selection'!AK470:AN470,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H437,'5. Site selection'!R470:U470,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H437,'5. Site selection'!BD470:BG470,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R470:U470,MATCH(J437,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK470:AN470,MATCH(J437,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD470:BG470,MATCH(J437,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I437,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I437,'Device profiles'!$B$5:$B$8,0)))*T437+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I437,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I437,'Device profiles'!$B$5:$B$8,0)))*U437,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I437,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I437,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I437,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I437,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I437,'Device profiles'!$B$5:$B$8,0))))))*P437,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T437:U437)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I437,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T437:U437)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J437,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J437,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J437,'Device profiles'!$B$5:$B$8,0)))*T437+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J437,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J437,'Device profiles'!$B$5:$B$8,0)))*U437,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J437,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J437,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J437,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J437,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J437,'Device profiles'!$B$5:$B$8,0))))))*Q437,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C437,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C437,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C437,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C437,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,421,{"$f":"IF('5. Site selection'!D471=0,\"\",'5. Site selection'!D471)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F471),\"\",'5. Site selection'!F471)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H471,'5. Site selection'!G471)","v":""},null,null,{"$f":"IF('5. Site selection'!CF471=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU471,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT471,'5. Site selection'!BV471)),\"NA\")","v":"NA"},{"$f":"IF(H438=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H438,'5. Site selection'!AK471:AN471,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H438,'5. Site selection'!R471:U471,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H438,'5. Site selection'!BD471:BG471,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R471:U471,MATCH(J438,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK471:AN471,MATCH(J438,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD471:BG471,MATCH(J438,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I438,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I438,'Device profiles'!$B$5:$B$8,0)))*T438+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I438,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I438,'Device profiles'!$B$5:$B$8,0)))*U438,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I438,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I438,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I438,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I438,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I438,'Device profiles'!$B$5:$B$8,0))))))*P438,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T438:U438)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I438,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T438:U438)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J438,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J438,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J438,'Device profiles'!$B$5:$B$8,0)))*T438+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J438,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J438,'Device profiles'!$B$5:$B$8,0)))*U438,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J438,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J438,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J438,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J438,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J438,'Device profiles'!$B$5:$B$8,0))))))*Q438,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C438,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C438,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C438,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C438,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,422,{"$f":"IF('5. Site selection'!D472=0,\"\",'5. Site selection'!D472)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F472),\"\",'5. Site selection'!F472)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H472,'5. Site selection'!G472)","v":""},null,null,{"$f":"IF('5. Site selection'!CF472=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU472,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT472,'5. Site selection'!BV472)),\"NA\")","v":"NA"},{"$f":"IF(H439=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H439,'5. Site selection'!AK472:AN472,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H439,'5. Site selection'!R472:U472,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H439,'5. Site selection'!BD472:BG472,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R472:U472,MATCH(J439,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK472:AN472,MATCH(J439,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD472:BG472,MATCH(J439,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I439,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I439,'Device profiles'!$B$5:$B$8,0)))*T439+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I439,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I439,'Device profiles'!$B$5:$B$8,0)))*U439,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I439,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I439,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I439,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I439,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I439,'Device profiles'!$B$5:$B$8,0))))))*P439,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T439:U439)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I439,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T439:U439)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J439,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J439,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J439,'Device profiles'!$B$5:$B$8,0)))*T439+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J439,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J439,'Device profiles'!$B$5:$B$8,0)))*U439,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J439,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J439,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J439,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J439,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J439,'Device profiles'!$B$5:$B$8,0))))))*Q439,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C439,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C439,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C439,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C439,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,423,{"$f":"IF('5. Site selection'!D473=0,\"\",'5. Site selection'!D473)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F473),\"\",'5. Site selection'!F473)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H473,'5. Site selection'!G473)","v":""},null,null,{"$f":"IF('5. Site selection'!CF473=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU473,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT473,'5. Site selection'!BV473)),\"NA\")","v":"NA"},{"$f":"IF(H440=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H440,'5. Site selection'!AK473:AN473,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H440,'5. Site selection'!R473:U473,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H440,'5. Site selection'!BD473:BG473,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R473:U473,MATCH(J440,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK473:AN473,MATCH(J440,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD473:BG473,MATCH(J440,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I440,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I440,'Device profiles'!$B$5:$B$8,0)))*T440+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I440,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I440,'Device profiles'!$B$5:$B$8,0)))*U440,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I440,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I440,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I440,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I440,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I440,'Device profiles'!$B$5:$B$8,0))))))*P440,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T440:U440)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I440,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T440:U440)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J440,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J440,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J440,'Device profiles'!$B$5:$B$8,0)))*T440+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J440,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J440,'Device profiles'!$B$5:$B$8,0)))*U440,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J440,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J440,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J440,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J440,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J440,'Device profiles'!$B$5:$B$8,0))))))*Q440,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C440,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C440,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C440,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C440,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,424,{"$f":"IF('5. Site selection'!D474=0,\"\",'5. Site selection'!D474)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F474),\"\",'5. Site selection'!F474)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H474,'5. Site selection'!G474)","v":""},null,null,{"$f":"IF('5. Site selection'!CF474=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU474,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT474,'5. Site selection'!BV474)),\"NA\")","v":"NA"},{"$f":"IF(H441=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H441,'5. Site selection'!AK474:AN474,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H441,'5. Site selection'!R474:U474,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H441,'5. Site selection'!BD474:BG474,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R474:U474,MATCH(J441,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK474:AN474,MATCH(J441,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD474:BG474,MATCH(J441,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I441,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I441,'Device profiles'!$B$5:$B$8,0)))*T441+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I441,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I441,'Device profiles'!$B$5:$B$8,0)))*U441,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I441,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I441,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I441,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I441,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I441,'Device profiles'!$B$5:$B$8,0))))))*P441,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T441:U441)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I441,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T441:U441)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J441,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J441,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J441,'Device profiles'!$B$5:$B$8,0)))*T441+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J441,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J441,'Device profiles'!$B$5:$B$8,0)))*U441,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J441,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J441,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J441,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J441,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J441,'Device profiles'!$B$5:$B$8,0))))))*Q441,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C441,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C441,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C441,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C441,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,425,{"$f":"IF('5. Site selection'!D475=0,\"\",'5. Site selection'!D475)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F475),\"\",'5. Site selection'!F475)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H475,'5. Site selection'!G475)","v":""},null,null,{"$f":"IF('5. Site selection'!CF475=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU475,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT475,'5. Site selection'!BV475)),\"NA\")","v":"NA"},{"$f":"IF(H442=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H442,'5. Site selection'!AK475:AN475,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H442,'5. Site selection'!R475:U475,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H442,'5. Site selection'!BD475:BG475,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R475:U475,MATCH(J442,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK475:AN475,MATCH(J442,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD475:BG475,MATCH(J442,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I442,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I442,'Device profiles'!$B$5:$B$8,0)))*T442+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I442,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I442,'Device profiles'!$B$5:$B$8,0)))*U442,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I442,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I442,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I442,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I442,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I442,'Device profiles'!$B$5:$B$8,0))))))*P442,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T442:U442)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I442,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T442:U442)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J442,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J442,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J442,'Device profiles'!$B$5:$B$8,0)))*T442+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J442,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J442,'Device profiles'!$B$5:$B$8,0)))*U442,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J442,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J442,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J442,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J442,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J442,'Device profiles'!$B$5:$B$8,0))))))*Q442,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C442,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C442,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C442,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C442,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,426,{"$f":"IF('5. Site selection'!D476=0,\"\",'5. Site selection'!D476)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F476),\"\",'5. Site selection'!F476)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H476,'5. Site selection'!G476)","v":""},null,null,{"$f":"IF('5. Site selection'!CF476=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU476,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT476,'5. Site selection'!BV476)),\"NA\")","v":"NA"},{"$f":"IF(H443=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H443,'5. Site selection'!AK476:AN476,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H443,'5. Site selection'!R476:U476,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H443,'5. Site selection'!BD476:BG476,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R476:U476,MATCH(J443,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK476:AN476,MATCH(J443,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD476:BG476,MATCH(J443,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I443,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I443,'Device profiles'!$B$5:$B$8,0)))*T443+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I443,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I443,'Device profiles'!$B$5:$B$8,0)))*U443,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I443,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I443,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I443,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I443,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I443,'Device profiles'!$B$5:$B$8,0))))))*P443,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T443:U443)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I443,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T443:U443)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J443,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J443,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J443,'Device profiles'!$B$5:$B$8,0)))*T443+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J443,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J443,'Device profiles'!$B$5:$B$8,0)))*U443,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J443,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J443,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J443,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J443,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J443,'Device profiles'!$B$5:$B$8,0))))))*Q443,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C443,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C443,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C443,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C443,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,427,{"$f":"IF('5. Site selection'!D477=0,\"\",'5. Site selection'!D477)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F477),\"\",'5. Site selection'!F477)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H477,'5. Site selection'!G477)","v":""},null,null,{"$f":"IF('5. Site selection'!CF477=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU477,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT477,'5. Site selection'!BV477)),\"NA\")","v":"NA"},{"$f":"IF(H444=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H444,'5. Site selection'!AK477:AN477,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H444,'5. Site selection'!R477:U477,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H444,'5. Site selection'!BD477:BG477,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R477:U477,MATCH(J444,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK477:AN477,MATCH(J444,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD477:BG477,MATCH(J444,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I444,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I444,'Device profiles'!$B$5:$B$8,0)))*T444+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I444,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I444,'Device profiles'!$B$5:$B$8,0)))*U444,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I444,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I444,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I444,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I444,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I444,'Device profiles'!$B$5:$B$8,0))))))*P444,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T444:U444)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I444,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T444:U444)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J444,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J444,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J444,'Device profiles'!$B$5:$B$8,0)))*T444+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J444,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J444,'Device profiles'!$B$5:$B$8,0)))*U444,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J444,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J444,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J444,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J444,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J444,'Device profiles'!$B$5:$B$8,0))))))*Q444,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C444,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C444,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C444,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C444,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,428,{"$f":"IF('5. Site selection'!D478=0,\"\",'5. Site selection'!D478)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F478),\"\",'5. Site selection'!F478)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H478,'5. Site selection'!G478)","v":""},null,null,{"$f":"IF('5. Site selection'!CF478=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU478,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT478,'5. Site selection'!BV478)),\"NA\")","v":"NA"},{"$f":"IF(H445=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H445,'5. Site selection'!AK478:AN478,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H445,'5. Site selection'!R478:U478,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H445,'5. Site selection'!BD478:BG478,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R478:U478,MATCH(J445,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK478:AN478,MATCH(J445,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD478:BG478,MATCH(J445,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I445,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I445,'Device profiles'!$B$5:$B$8,0)))*T445+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I445,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I445,'Device profiles'!$B$5:$B$8,0)))*U445,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I445,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I445,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I445,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I445,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I445,'Device profiles'!$B$5:$B$8,0))))))*P445,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T445:U445)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I445,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T445:U445)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J445,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J445,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J445,'Device profiles'!$B$5:$B$8,0)))*T445+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J445,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J445,'Device profiles'!$B$5:$B$8,0)))*U445,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J445,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J445,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J445,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J445,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J445,'Device profiles'!$B$5:$B$8,0))))))*Q445,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C445,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C445,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C445,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C445,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,429,{"$f":"IF('5. Site selection'!D479=0,\"\",'5. Site selection'!D479)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F479),\"\",'5. Site selection'!F479)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H479,'5. Site selection'!G479)","v":""},null,null,{"$f":"IF('5. Site selection'!CF479=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU479,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT479,'5. Site selection'!BV479)),\"NA\")","v":"NA"},{"$f":"IF(H446=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H446,'5. Site selection'!AK479:AN479,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H446,'5. Site selection'!R479:U479,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H446,'5. Site selection'!BD479:BG479,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R479:U479,MATCH(J446,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK479:AN479,MATCH(J446,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD479:BG479,MATCH(J446,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I446,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I446,'Device profiles'!$B$5:$B$8,0)))*T446+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I446,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I446,'Device profiles'!$B$5:$B$8,0)))*U446,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I446,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I446,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I446,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I446,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I446,'Device profiles'!$B$5:$B$8,0))))))*P446,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T446:U446)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I446,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T446:U446)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J446,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J446,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J446,'Device profiles'!$B$5:$B$8,0)))*T446+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J446,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J446,'Device profiles'!$B$5:$B$8,0)))*U446,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J446,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J446,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J446,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J446,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J446,'Device profiles'!$B$5:$B$8,0))))))*Q446,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C446,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C446,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C446,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C446,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,430,{"$f":"IF('5. Site selection'!D480=0,\"\",'5. Site selection'!D480)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F480),\"\",'5. Site selection'!F480)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H480,'5. Site selection'!G480)","v":""},null,null,{"$f":"IF('5. Site selection'!CF480=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU480,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT480,'5. Site selection'!BV480)),\"NA\")","v":"NA"},{"$f":"IF(H447=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H447,'5. Site selection'!AK480:AN480,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H447,'5. Site selection'!R480:U480,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H447,'5. Site selection'!BD480:BG480,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R480:U480,MATCH(J447,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK480:AN480,MATCH(J447,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD480:BG480,MATCH(J447,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I447,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I447,'Device profiles'!$B$5:$B$8,0)))*T447+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I447,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I447,'Device profiles'!$B$5:$B$8,0)))*U447,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I447,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I447,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I447,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I447,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I447,'Device profiles'!$B$5:$B$8,0))))))*P447,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T447:U447)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I447,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T447:U447)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J447,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J447,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J447,'Device profiles'!$B$5:$B$8,0)))*T447+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J447,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J447,'Device profiles'!$B$5:$B$8,0)))*U447,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J447,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J447,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J447,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J447,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J447,'Device profiles'!$B$5:$B$8,0))))))*Q447,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C447,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C447,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C447,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C447,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,431,{"$f":"IF('5. Site selection'!D481=0,\"\",'5. Site selection'!D481)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F481),\"\",'5. Site selection'!F481)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H481,'5. Site selection'!G481)","v":""},null,null,{"$f":"IF('5. Site selection'!CF481=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU481,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT481,'5. Site selection'!BV481)),\"NA\")","v":"NA"},{"$f":"IF(H448=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H448,'5. Site selection'!AK481:AN481,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H448,'5. Site selection'!R481:U481,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H448,'5. Site selection'!BD481:BG481,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R481:U481,MATCH(J448,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK481:AN481,MATCH(J448,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD481:BG481,MATCH(J448,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I448,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I448,'Device profiles'!$B$5:$B$8,0)))*T448+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I448,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I448,'Device profiles'!$B$5:$B$8,0)))*U448,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I448,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I448,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I448,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I448,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I448,'Device profiles'!$B$5:$B$8,0))))))*P448,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T448:U448)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I448,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T448:U448)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J448,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J448,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J448,'Device profiles'!$B$5:$B$8,0)))*T448+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J448,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J448,'Device profiles'!$B$5:$B$8,0)))*U448,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J448,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J448,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J448,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J448,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J448,'Device profiles'!$B$5:$B$8,0))))))*Q448,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C448,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C448,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C448,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C448,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,432,{"$f":"IF('5. Site selection'!D482=0,\"\",'5. Site selection'!D482)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F482),\"\",'5. Site selection'!F482)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H482,'5. Site selection'!G482)","v":""},null,null,{"$f":"IF('5. Site selection'!CF482=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU482,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT482,'5. Site selection'!BV482)),\"NA\")","v":"NA"},{"$f":"IF(H449=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H449,'5. Site selection'!AK482:AN482,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H449,'5. Site selection'!R482:U482,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H449,'5. Site selection'!BD482:BG482,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R482:U482,MATCH(J449,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK482:AN482,MATCH(J449,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD482:BG482,MATCH(J449,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I449,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I449,'Device profiles'!$B$5:$B$8,0)))*T449+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I449,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I449,'Device profiles'!$B$5:$B$8,0)))*U449,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I449,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I449,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I449,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I449,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I449,'Device profiles'!$B$5:$B$8,0))))))*P449,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T449:U449)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I449,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T449:U449)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J449,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J449,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J449,'Device profiles'!$B$5:$B$8,0)))*T449+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J449,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J449,'Device profiles'!$B$5:$B$8,0)))*U449,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J449,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J449,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J449,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J449,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J449,'Device profiles'!$B$5:$B$8,0))))))*Q449,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C449,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C449,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C449,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C449,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,433,{"$f":"IF('5. Site selection'!D483=0,\"\",'5. Site selection'!D483)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F483),\"\",'5. Site selection'!F483)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H483,'5. Site selection'!G483)","v":""},null,null,{"$f":"IF('5. Site selection'!CF483=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU483,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT483,'5. Site selection'!BV483)),\"NA\")","v":"NA"},{"$f":"IF(H450=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H450,'5. Site selection'!AK483:AN483,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H450,'5. Site selection'!R483:U483,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H450,'5. Site selection'!BD483:BG483,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R483:U483,MATCH(J450,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK483:AN483,MATCH(J450,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD483:BG483,MATCH(J450,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I450,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I450,'Device profiles'!$B$5:$B$8,0)))*T450+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I450,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I450,'Device profiles'!$B$5:$B$8,0)))*U450,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I450,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I450,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I450,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I450,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I450,'Device profiles'!$B$5:$B$8,0))))))*P450,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T450:U450)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I450,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T450:U450)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J450,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J450,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J450,'Device profiles'!$B$5:$B$8,0)))*T450+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J450,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J450,'Device profiles'!$B$5:$B$8,0)))*U450,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J450,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J450,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J450,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J450,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J450,'Device profiles'!$B$5:$B$8,0))))))*Q450,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C450,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C450,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C450,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C450,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,434,{"$f":"IF('5. Site selection'!D484=0,\"\",'5. Site selection'!D484)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F484),\"\",'5. Site selection'!F484)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H484,'5. Site selection'!G484)","v":""},null,null,{"$f":"IF('5. Site selection'!CF484=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU484,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT484,'5. Site selection'!BV484)),\"NA\")","v":"NA"},{"$f":"IF(H451=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H451,'5. Site selection'!AK484:AN484,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H451,'5. Site selection'!R484:U484,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H451,'5. Site selection'!BD484:BG484,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R484:U484,MATCH(J451,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK484:AN484,MATCH(J451,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD484:BG484,MATCH(J451,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I451,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I451,'Device profiles'!$B$5:$B$8,0)))*T451+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I451,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I451,'Device profiles'!$B$5:$B$8,0)))*U451,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I451,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I451,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I451,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I451,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I451,'Device profiles'!$B$5:$B$8,0))))))*P451,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T451:U451)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I451,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T451:U451)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J451,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J451,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J451,'Device profiles'!$B$5:$B$8,0)))*T451+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J451,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J451,'Device profiles'!$B$5:$B$8,0)))*U451,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J451,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J451,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J451,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J451,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J451,'Device profiles'!$B$5:$B$8,0))))))*Q451,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C451,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C451,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C451,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C451,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,435,{"$f":"IF('5. Site selection'!D485=0,\"\",'5. Site selection'!D485)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F485),\"\",'5. Site selection'!F485)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H485,'5. Site selection'!G485)","v":""},null,null,{"$f":"IF('5. Site selection'!CF485=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU485,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT485,'5. Site selection'!BV485)),\"NA\")","v":"NA"},{"$f":"IF(H452=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H452,'5. Site selection'!AK485:AN485,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H452,'5. Site selection'!R485:U485,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H452,'5. Site selection'!BD485:BG485,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R485:U485,MATCH(J452,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK485:AN485,MATCH(J452,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD485:BG485,MATCH(J452,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I452,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I452,'Device profiles'!$B$5:$B$8,0)))*T452+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I452,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I452,'Device profiles'!$B$5:$B$8,0)))*U452,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I452,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I452,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I452,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I452,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I452,'Device profiles'!$B$5:$B$8,0))))))*P452,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T452:U452)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I452,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T452:U452)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J452,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J452,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J452,'Device profiles'!$B$5:$B$8,0)))*T452+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J452,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J452,'Device profiles'!$B$5:$B$8,0)))*U452,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J452,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J452,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J452,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J452,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J452,'Device profiles'!$B$5:$B$8,0))))))*Q452,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C452,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C452,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C452,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C452,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,436,{"$f":"IF('5. Site selection'!D486=0,\"\",'5. Site selection'!D486)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F486),\"\",'5. Site selection'!F486)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H486,'5. Site selection'!G486)","v":""},null,null,{"$f":"IF('5. Site selection'!CF486=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU486,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT486,'5. Site selection'!BV486)),\"NA\")","v":"NA"},{"$f":"IF(H453=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H453,'5. Site selection'!AK486:AN486,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H453,'5. Site selection'!R486:U486,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H453,'5. Site selection'!BD486:BG486,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R486:U486,MATCH(J453,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK486:AN486,MATCH(J453,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD486:BG486,MATCH(J453,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I453,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I453,'Device profiles'!$B$5:$B$8,0)))*T453+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I453,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I453,'Device profiles'!$B$5:$B$8,0)))*U453,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I453,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I453,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I453,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I453,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I453,'Device profiles'!$B$5:$B$8,0))))))*P453,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T453:U453)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I453,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T453:U453)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J453,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J453,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J453,'Device profiles'!$B$5:$B$8,0)))*T453+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J453,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J453,'Device profiles'!$B$5:$B$8,0)))*U453,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J453,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J453,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J453,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J453,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J453,'Device profiles'!$B$5:$B$8,0))))))*Q453,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C453,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C453,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C453,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C453,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,437,{"$f":"IF('5. Site selection'!D487=0,\"\",'5. Site selection'!D487)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F487),\"\",'5. Site selection'!F487)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H487,'5. Site selection'!G487)","v":""},null,null,{"$f":"IF('5. Site selection'!CF487=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU487,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT487,'5. Site selection'!BV487)),\"NA\")","v":"NA"},{"$f":"IF(H454=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H454,'5. Site selection'!AK487:AN487,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H454,'5. Site selection'!R487:U487,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H454,'5. Site selection'!BD487:BG487,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R487:U487,MATCH(J454,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK487:AN487,MATCH(J454,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD487:BG487,MATCH(J454,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I454,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I454,'Device profiles'!$B$5:$B$8,0)))*T454+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I454,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I454,'Device profiles'!$B$5:$B$8,0)))*U454,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I454,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I454,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I454,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I454,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I454,'Device profiles'!$B$5:$B$8,0))))))*P454,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T454:U454)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I454,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T454:U454)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J454,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J454,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J454,'Device profiles'!$B$5:$B$8,0)))*T454+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J454,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J454,'Device profiles'!$B$5:$B$8,0)))*U454,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J454,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J454,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J454,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J454,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J454,'Device profiles'!$B$5:$B$8,0))))))*Q454,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C454,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C454,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C454,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C454,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,438,{"$f":"IF('5. Site selection'!D488=0,\"\",'5. Site selection'!D488)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F488),\"\",'5. Site selection'!F488)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H488,'5. Site selection'!G488)","v":""},null,null,{"$f":"IF('5. Site selection'!CF488=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU488,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT488,'5. Site selection'!BV488)),\"NA\")","v":"NA"},{"$f":"IF(H455=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H455,'5. Site selection'!AK488:AN488,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H455,'5. Site selection'!R488:U488,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H455,'5. Site selection'!BD488:BG488,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R488:U488,MATCH(J455,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK488:AN488,MATCH(J455,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD488:BG488,MATCH(J455,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I455,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I455,'Device profiles'!$B$5:$B$8,0)))*T455+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I455,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I455,'Device profiles'!$B$5:$B$8,0)))*U455,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I455,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I455,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I455,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I455,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I455,'Device profiles'!$B$5:$B$8,0))))))*P455,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T455:U455)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I455,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T455:U455)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J455,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J455,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J455,'Device profiles'!$B$5:$B$8,0)))*T455+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J455,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J455,'Device profiles'!$B$5:$B$8,0)))*U455,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J455,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J455,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J455,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J455,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J455,'Device profiles'!$B$5:$B$8,0))))))*Q455,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C455,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C455,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C455,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C455,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,439,{"$f":"IF('5. Site selection'!D489=0,\"\",'5. Site selection'!D489)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F489),\"\",'5. Site selection'!F489)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H489,'5. Site selection'!G489)","v":""},null,null,{"$f":"IF('5. Site selection'!CF489=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU489,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT489,'5. Site selection'!BV489)),\"NA\")","v":"NA"},{"$f":"IF(H456=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H456,'5. Site selection'!AK489:AN489,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H456,'5. Site selection'!R489:U489,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H456,'5. Site selection'!BD489:BG489,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R489:U489,MATCH(J456,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK489:AN489,MATCH(J456,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD489:BG489,MATCH(J456,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I456,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I456,'Device profiles'!$B$5:$B$8,0)))*T456+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I456,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I456,'Device profiles'!$B$5:$B$8,0)))*U456,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I456,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I456,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I456,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I456,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I456,'Device profiles'!$B$5:$B$8,0))))))*P456,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T456:U456)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I456,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T456:U456)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J456,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J456,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J456,'Device profiles'!$B$5:$B$8,0)))*T456+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J456,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J456,'Device profiles'!$B$5:$B$8,0)))*U456,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J456,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J456,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J456,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J456,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J456,'Device profiles'!$B$5:$B$8,0))))))*Q456,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C456,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C456,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C456,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C456,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,440,{"$f":"IF('5. Site selection'!D490=0,\"\",'5. Site selection'!D490)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F490),\"\",'5. Site selection'!F490)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H490,'5. Site selection'!G490)","v":""},null,null,{"$f":"IF('5. Site selection'!CF490=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU490,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT490,'5. Site selection'!BV490)),\"NA\")","v":"NA"},{"$f":"IF(H457=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H457,'5. Site selection'!AK490:AN490,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H457,'5. Site selection'!R490:U490,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H457,'5. Site selection'!BD490:BG490,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R490:U490,MATCH(J457,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK490:AN490,MATCH(J457,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD490:BG490,MATCH(J457,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I457,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I457,'Device profiles'!$B$5:$B$8,0)))*T457+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I457,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I457,'Device profiles'!$B$5:$B$8,0)))*U457,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I457,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I457,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I457,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I457,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I457,'Device profiles'!$B$5:$B$8,0))))))*P457,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T457:U457)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I457,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T457:U457)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J457,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J457,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J457,'Device profiles'!$B$5:$B$8,0)))*T457+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J457,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J457,'Device profiles'!$B$5:$B$8,0)))*U457,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J457,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J457,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J457,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J457,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J457,'Device profiles'!$B$5:$B$8,0))))))*Q457,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C457,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C457,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C457,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C457,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,441,{"$f":"IF('5. Site selection'!D491=0,\"\",'5. Site selection'!D491)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F491),\"\",'5. Site selection'!F491)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H491,'5. Site selection'!G491)","v":""},null,null,{"$f":"IF('5. Site selection'!CF491=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU491,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT491,'5. Site selection'!BV491)),\"NA\")","v":"NA"},{"$f":"IF(H458=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H458,'5. Site selection'!AK491:AN491,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H458,'5. Site selection'!R491:U491,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H458,'5. Site selection'!BD491:BG491,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R491:U491,MATCH(J458,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK491:AN491,MATCH(J458,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD491:BG491,MATCH(J458,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I458,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I458,'Device profiles'!$B$5:$B$8,0)))*T458+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I458,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I458,'Device profiles'!$B$5:$B$8,0)))*U458,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I458,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I458,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I458,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I458,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I458,'Device profiles'!$B$5:$B$8,0))))))*P458,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T458:U458)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I458,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T458:U458)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J458,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J458,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J458,'Device profiles'!$B$5:$B$8,0)))*T458+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J458,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J458,'Device profiles'!$B$5:$B$8,0)))*U458,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J458,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J458,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J458,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J458,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J458,'Device profiles'!$B$5:$B$8,0))))))*Q458,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C458,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C458,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C458,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C458,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,442,{"$f":"IF('5. Site selection'!D492=0,\"\",'5. Site selection'!D492)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F492),\"\",'5. Site selection'!F492)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H492,'5. Site selection'!G492)","v":""},null,null,{"$f":"IF('5. Site selection'!CF492=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU492,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT492,'5. Site selection'!BV492)),\"NA\")","v":"NA"},{"$f":"IF(H459=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H459,'5. Site selection'!AK492:AN492,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H459,'5. Site selection'!R492:U492,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H459,'5. Site selection'!BD492:BG492,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R492:U492,MATCH(J459,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK492:AN492,MATCH(J459,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD492:BG492,MATCH(J459,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I459,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I459,'Device profiles'!$B$5:$B$8,0)))*T459+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I459,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I459,'Device profiles'!$B$5:$B$8,0)))*U459,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I459,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I459,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I459,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I459,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I459,'Device profiles'!$B$5:$B$8,0))))))*P459,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T459:U459)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I459,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T459:U459)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J459,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J459,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J459,'Device profiles'!$B$5:$B$8,0)))*T459+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J459,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J459,'Device profiles'!$B$5:$B$8,0)))*U459,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J459,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J459,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J459,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J459,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J459,'Device profiles'!$B$5:$B$8,0))))))*Q459,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C459,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C459,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C459,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C459,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,443,{"$f":"IF('5. Site selection'!D493=0,\"\",'5. Site selection'!D493)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F493),\"\",'5. Site selection'!F493)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H493,'5. Site selection'!G493)","v":""},null,null,{"$f":"IF('5. Site selection'!CF493=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU493,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT493,'5. Site selection'!BV493)),\"NA\")","v":"NA"},{"$f":"IF(H460=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H460,'5. Site selection'!AK493:AN493,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H460,'5. Site selection'!R493:U493,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H460,'5. Site selection'!BD493:BG493,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R493:U493,MATCH(J460,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK493:AN493,MATCH(J460,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD493:BG493,MATCH(J460,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I460,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I460,'Device profiles'!$B$5:$B$8,0)))*T460+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I460,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I460,'Device profiles'!$B$5:$B$8,0)))*U460,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I460,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I460,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I460,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I460,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I460,'Device profiles'!$B$5:$B$8,0))))))*P460,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T460:U460)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I460,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T460:U460)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J460,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J460,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J460,'Device profiles'!$B$5:$B$8,0)))*T460+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J460,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J460,'Device profiles'!$B$5:$B$8,0)))*U460,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J460,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J460,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J460,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J460,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J460,'Device profiles'!$B$5:$B$8,0))))))*Q460,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C460,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C460,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C460,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C460,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,444,{"$f":"IF('5. Site selection'!D494=0,\"\",'5. Site selection'!D494)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F494),\"\",'5. Site selection'!F494)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H494,'5. Site selection'!G494)","v":""},null,null,{"$f":"IF('5. Site selection'!CF494=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU494,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT494,'5. Site selection'!BV494)),\"NA\")","v":"NA"},{"$f":"IF(H461=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H461,'5. Site selection'!AK494:AN494,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H461,'5. Site selection'!R494:U494,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H461,'5. Site selection'!BD494:BG494,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R494:U494,MATCH(J461,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK494:AN494,MATCH(J461,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD494:BG494,MATCH(J461,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I461,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I461,'Device profiles'!$B$5:$B$8,0)))*T461+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I461,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I461,'Device profiles'!$B$5:$B$8,0)))*U461,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I461,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I461,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I461,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I461,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I461,'Device profiles'!$B$5:$B$8,0))))))*P461,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T461:U461)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I461,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T461:U461)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J461,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J461,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J461,'Device profiles'!$B$5:$B$8,0)))*T461+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J461,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J461,'Device profiles'!$B$5:$B$8,0)))*U461,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J461,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J461,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J461,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J461,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J461,'Device profiles'!$B$5:$B$8,0))))))*Q461,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C461,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C461,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C461,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C461,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,445,{"$f":"IF('5. Site selection'!D495=0,\"\",'5. Site selection'!D495)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F495),\"\",'5. Site selection'!F495)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H495,'5. Site selection'!G495)","v":""},null,null,{"$f":"IF('5. Site selection'!CF495=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU495,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT495,'5. Site selection'!BV495)),\"NA\")","v":"NA"},{"$f":"IF(H462=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H462,'5. Site selection'!AK495:AN495,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H462,'5. Site selection'!R495:U495,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H462,'5. Site selection'!BD495:BG495,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R495:U495,MATCH(J462,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK495:AN495,MATCH(J462,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD495:BG495,MATCH(J462,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I462,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I462,'Device profiles'!$B$5:$B$8,0)))*T462+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I462,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I462,'Device profiles'!$B$5:$B$8,0)))*U462,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I462,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I462,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I462,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I462,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I462,'Device profiles'!$B$5:$B$8,0))))))*P462,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T462:U462)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I462,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T462:U462)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J462,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J462,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J462,'Device profiles'!$B$5:$B$8,0)))*T462+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J462,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J462,'Device profiles'!$B$5:$B$8,0)))*U462,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J462,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J462,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J462,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J462,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J462,'Device profiles'!$B$5:$B$8,0))))))*Q462,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C462,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C462,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C462,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C462,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,446,{"$f":"IF('5. Site selection'!D496=0,\"\",'5. Site selection'!D496)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F496),\"\",'5. Site selection'!F496)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H496,'5. Site selection'!G496)","v":""},null,null,{"$f":"IF('5. Site selection'!CF496=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU496,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT496,'5. Site selection'!BV496)),\"NA\")","v":"NA"},{"$f":"IF(H463=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H463,'5. Site selection'!AK496:AN496,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H463,'5. Site selection'!R496:U496,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H463,'5. Site selection'!BD496:BG496,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R496:U496,MATCH(J463,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK496:AN496,MATCH(J463,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD496:BG496,MATCH(J463,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I463,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I463,'Device profiles'!$B$5:$B$8,0)))*T463+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I463,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I463,'Device profiles'!$B$5:$B$8,0)))*U463,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I463,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I463,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I463,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I463,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I463,'Device profiles'!$B$5:$B$8,0))))))*P463,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T463:U463)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I463,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T463:U463)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J463,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J463,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J463,'Device profiles'!$B$5:$B$8,0)))*T463+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J463,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J463,'Device profiles'!$B$5:$B$8,0)))*U463,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J463,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J463,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J463,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J463,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J463,'Device profiles'!$B$5:$B$8,0))))))*Q463,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C463,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C463,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C463,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C463,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,447,{"$f":"IF('5. Site selection'!D497=0,\"\",'5. Site selection'!D497)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F497),\"\",'5. Site selection'!F497)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H497,'5. Site selection'!G497)","v":""},null,null,{"$f":"IF('5. Site selection'!CF497=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU497,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT497,'5. Site selection'!BV497)),\"NA\")","v":"NA"},{"$f":"IF(H464=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H464,'5. Site selection'!AK497:AN497,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H464,'5. Site selection'!R497:U497,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H464,'5. Site selection'!BD497:BG497,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R497:U497,MATCH(J464,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK497:AN497,MATCH(J464,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD497:BG497,MATCH(J464,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I464,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I464,'Device profiles'!$B$5:$B$8,0)))*T464+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I464,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I464,'Device profiles'!$B$5:$B$8,0)))*U464,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I464,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I464,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I464,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I464,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I464,'Device profiles'!$B$5:$B$8,0))))))*P464,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T464:U464)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I464,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T464:U464)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J464,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J464,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J464,'Device profiles'!$B$5:$B$8,0)))*T464+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J464,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J464,'Device profiles'!$B$5:$B$8,0)))*U464,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J464,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J464,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J464,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J464,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J464,'Device profiles'!$B$5:$B$8,0))))))*Q464,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C464,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C464,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C464,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C464,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,448,{"$f":"IF('5. Site selection'!D498=0,\"\",'5. Site selection'!D498)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F498),\"\",'5. Site selection'!F498)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H498,'5. Site selection'!G498)","v":""},null,null,{"$f":"IF('5. Site selection'!CF498=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU498,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT498,'5. Site selection'!BV498)),\"NA\")","v":"NA"},{"$f":"IF(H465=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H465,'5. Site selection'!AK498:AN498,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H465,'5. Site selection'!R498:U498,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H465,'5. Site selection'!BD498:BG498,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R498:U498,MATCH(J465,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK498:AN498,MATCH(J465,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD498:BG498,MATCH(J465,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I465,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I465,'Device profiles'!$B$5:$B$8,0)))*T465+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I465,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I465,'Device profiles'!$B$5:$B$8,0)))*U465,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I465,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I465,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I465,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I465,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I465,'Device profiles'!$B$5:$B$8,0))))))*P465,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T465:U465)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I465,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T465:U465)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J465,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J465,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J465,'Device profiles'!$B$5:$B$8,0)))*T465+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J465,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J465,'Device profiles'!$B$5:$B$8,0)))*U465,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J465,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J465,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J465,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J465,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J465,'Device profiles'!$B$5:$B$8,0))))))*Q465,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C465,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C465,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C465,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C465,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,449,{"$f":"IF('5. Site selection'!D499=0,\"\",'5. Site selection'!D499)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F499),\"\",'5. Site selection'!F499)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H499,'5. Site selection'!G499)","v":""},null,null,{"$f":"IF('5. Site selection'!CF499=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU499,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT499,'5. Site selection'!BV499)),\"NA\")","v":"NA"},{"$f":"IF(H466=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H466,'5. Site selection'!AK499:AN499,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H466,'5. Site selection'!R499:U499,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H466,'5. Site selection'!BD499:BG499,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R499:U499,MATCH(J466,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK499:AN499,MATCH(J466,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD499:BG499,MATCH(J466,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I466,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I466,'Device profiles'!$B$5:$B$8,0)))*T466+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I466,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I466,'Device profiles'!$B$5:$B$8,0)))*U466,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I466,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I466,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I466,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I466,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I466,'Device profiles'!$B$5:$B$8,0))))))*P466,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T466:U466)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I466,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T466:U466)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J466,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J466,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J466,'Device profiles'!$B$5:$B$8,0)))*T466+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J466,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J466,'Device profiles'!$B$5:$B$8,0)))*U466,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J466,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J466,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J466,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J466,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J466,'Device profiles'!$B$5:$B$8,0))))))*Q466,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C466,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C466,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C466,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C466,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IF(ISBLANK(J466),W466,\"POC\")","v":""},0,0,0,0,0,0]
[null,450,{"$f":"IF('5. Site selection'!D500=0,\"\",'5. Site selection'!D500)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F500),\"\",'5. Site selection'!F500)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H500,'5. Site selection'!G500)","v":""},null,null,{"$f":"IF('5. Site selection'!CF500=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU500,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT500,'5. Site selection'!BV500)),\"NA\")","v":"NA"},{"$f":"IF(H467=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H467,'5. Site selection'!AK500:AN500,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H467,'5. Site selection'!R500:U500,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H467,'5. Site selection'!BD500:BG500,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R500:U500,MATCH(J467,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK500:AN500,MATCH(J467,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD500:BG500,MATCH(J467,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I467,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I467,'Device profiles'!$B$5:$B$8,0)))*T467+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I467,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I467,'Device profiles'!$B$5:$B$8,0)))*U467,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I467,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I467,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I467,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I467,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I467,'Device profiles'!$B$5:$B$8,0))))))*P467,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T467:U467)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I467,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T467:U467)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J467,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J467,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J467,'Device profiles'!$B$5:$B$8,0)))*T467+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J467,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J467,'Device profiles'!$B$5:$B$8,0)))*U467,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J467,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J467,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J467,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J467,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J467,'Device profiles'!$B$5:$B$8,0))))))*Q467,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C467,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C467,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},{"$f":"IF(ISBLANK(J467),0,SUM(T467:U467))","v":0},{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C467,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C467,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",{"$f":"IF(AND(W467=\"None\",Y467=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X467=\"None\",Y467=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W467=\"Conventional\",Y467=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X467=\"Conventional\",Y467=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W467=\"POC\",Y467=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X467=\"POC\",Y467=\"POC\"),1,0)","v":0}]
[null,451,{"$f":"IF('5. Site selection'!D501=0,\"\",'5. Site selection'!D501)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F501),\"\",'5. Site selection'!F501)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H501,'5. Site selection'!G501)","v":""},null,null,{"$f":"IF('5. Site selection'!CF501=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU501,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT501,'5. Site selection'!BV501)),\"NA\")","v":"NA"},{"$f":"IF(H468=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H468,'5. Site selection'!AK501:AN501,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H468,'5. Site selection'!R501:U501,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H468,'5. Site selection'!BD501:BG501,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R501:U501,MATCH(J468,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK501:AN501,MATCH(J468,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD501:BG501,MATCH(J468,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I468,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I468,'Device profiles'!$B$5:$B$8,0)))*T468+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I468,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I468,'Device profiles'!$B$5:$B$8,0)))*U468,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I468,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I468,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I468,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I468,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I468,'Device profiles'!$B$5:$B$8,0))))))*P468,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T468:U468)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I468,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T468:U468)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J468,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J468,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J468,'Device profiles'!$B$5:$B$8,0)))*T468+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J468,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J468,'Device profiles'!$B$5:$B$8,0)))*U468,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J468,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J468,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J468,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J468,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J468,'Device profiles'!$B$5:$B$8,0))))))*Q468,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C468,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C468,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C468,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C468,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,452,{"$f":"IF('5. Site selection'!D502=0,\"\",'5. Site selection'!D502)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F502),\"\",'5. Site selection'!F502)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H502,'5. Site selection'!G502)","v":""},null,null,{"$f":"IF('5. Site selection'!CF502=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU502,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT502,'5. Site selection'!BV502)),\"NA\")","v":"NA"},{"$f":"IF(H469=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H469,'5. Site selection'!AK502:AN502,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H469,'5. Site selection'!R502:U502,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H469,'5. Site selection'!BD502:BG502,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R502:U502,MATCH(J469,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK502:AN502,MATCH(J469,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD502:BG502,MATCH(J469,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I469,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I469,'Device profiles'!$B$5:$B$8,0)))*T469+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I469,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I469,'Device profiles'!$B$5:$B$8,0)))*U469,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I469,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I469,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I469,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I469,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I469,'Device profiles'!$B$5:$B$8,0))))))*P469,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T469:U469)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I469,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T469:U469)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J469,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J469,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J469,'Device profiles'!$B$5:$B$8,0)))*T469+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J469,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J469,'Device profiles'!$B$5:$B$8,0)))*U469,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J469,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J469,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J469,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J469,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J469,'Device profiles'!$B$5:$B$8,0))))))*Q469,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C469,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C469,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C469,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C469,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,453,{"$f":"IF('5. Site selection'!D503=0,\"\",'5. Site selection'!D503)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F503),\"\",'5. Site selection'!F503)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H503,'5. Site selection'!G503)","v":""},null,null,{"$f":"IF('5. Site selection'!CF503=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU503,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT503,'5. Site selection'!BV503)),\"NA\")","v":"NA"},{"$f":"IF(H470=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H470,'5. Site selection'!AK503:AN503,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H470,'5. Site selection'!R503:U503,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H470,'5. Site selection'!BD503:BG503,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R503:U503,MATCH(J470,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK503:AN503,MATCH(J470,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD503:BG503,MATCH(J470,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I470,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I470,'Device profiles'!$B$5:$B$8,0)))*T470+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I470,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I470,'Device profiles'!$B$5:$B$8,0)))*U470,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I470,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I470,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I470,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I470,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I470,'Device profiles'!$B$5:$B$8,0))))))*P470,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T470:U470)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I470,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T470:U470)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J470,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J470,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J470,'Device profiles'!$B$5:$B$8,0)))*T470+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J470,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J470,'Device profiles'!$B$5:$B$8,0)))*U470,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J470,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J470,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J470,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J470,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J470,'Device profiles'!$B$5:$B$8,0))))))*Q470,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C470,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C470,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C470,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C470,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,454,{"$f":"IF('5. Site selection'!D504=0,\"\",'5. Site selection'!D504)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F504),\"\",'5. Site selection'!F504)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H504,'5. Site selection'!G504)","v":""},null,null,{"$f":"IF('5. Site selection'!CF504=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU504,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT504,'5. Site selection'!BV504)),\"NA\")","v":"NA"},{"$f":"IF(H471=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H471,'5. Site selection'!AK504:AN504,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H471,'5. Site selection'!R504:U504,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H471,'5. Site selection'!BD504:BG504,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R504:U504,MATCH(J471,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK504:AN504,MATCH(J471,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD504:BG504,MATCH(J471,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I471,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I471,'Device profiles'!$B$5:$B$8,0)))*T471+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I471,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I471,'Device profiles'!$B$5:$B$8,0)))*U471,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I471,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I471,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I471,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I471,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I471,'Device profiles'!$B$5:$B$8,0))))))*P471,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T471:U471)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I471,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T471:U471)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J471,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J471,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J471,'Device profiles'!$B$5:$B$8,0)))*T471+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J471,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J471,'Device profiles'!$B$5:$B$8,0)))*U471,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J471,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J471,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J471,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J471,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J471,'Device profiles'!$B$5:$B$8,0))))))*Q471,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C471,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C471,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C471,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C471,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,455,{"$f":"IF('5. Site selection'!D505=0,\"\",'5. Site selection'!D505)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F505),\"\",'5. Site selection'!F505)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H505,'5. Site selection'!G505)","v":""},null,null,{"$f":"IF('5. Site selection'!CF505=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU505,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT505,'5. Site selection'!BV505)),\"NA\")","v":"NA"},{"$f":"IF(H472=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H472,'5. Site selection'!AK505:AN505,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H472,'5. Site selection'!R505:U505,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H472,'5. Site selection'!BD505:BG505,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R505:U505,MATCH(J472,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK505:AN505,MATCH(J472,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD505:BG505,MATCH(J472,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I472,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I472,'Device profiles'!$B$5:$B$8,0)))*T472+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I472,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I472,'Device profiles'!$B$5:$B$8,0)))*U472,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I472,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I472,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I472,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I472,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I472,'Device profiles'!$B$5:$B$8,0))))))*P472,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T472:U472)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I472,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T472:U472)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J472,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J472,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J472,'Device profiles'!$B$5:$B$8,0)))*T472+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J472,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J472,'Device profiles'!$B$5:$B$8,0)))*U472,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J472,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J472,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J472,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J472,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J472,'Device profiles'!$B$5:$B$8,0))))))*Q472,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C472,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C472,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C472,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C472,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,456,{"$f":"IF('5. Site selection'!D506=0,\"\",'5. Site selection'!D506)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F506),\"\",'5. Site selection'!F506)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H506,'5. Site selection'!G506)","v":""},null,null,{"$f":"IF('5. Site selection'!CF506=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU506,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT506,'5. Site selection'!BV506)),\"NA\")","v":"NA"},{"$f":"IF(H473=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H473,'5. Site selection'!AK506:AN506,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H473,'5. Site selection'!R506:U506,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H473,'5. Site selection'!BD506:BG506,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R506:U506,MATCH(J473,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK506:AN506,MATCH(J473,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD506:BG506,MATCH(J473,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I473,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I473,'Device profiles'!$B$5:$B$8,0)))*T473+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I473,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I473,'Device profiles'!$B$5:$B$8,0)))*U473,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I473,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I473,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I473,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I473,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I473,'Device profiles'!$B$5:$B$8,0))))))*P473,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T473:U473)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I473,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T473:U473)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J473,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J473,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J473,'Device profiles'!$B$5:$B$8,0)))*T473+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J473,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J473,'Device profiles'!$B$5:$B$8,0)))*U473,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J473,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J473,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J473,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J473,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J473,'Device profiles'!$B$5:$B$8,0))))))*Q473,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C473,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C473,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C473,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C473,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,457,{"$f":"IF('5. Site selection'!D507=0,\"\",'5. Site selection'!D507)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F507),\"\",'5. Site selection'!F507)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H507,'5. Site selection'!G507)","v":""},null,null,{"$f":"IF('5. Site selection'!CF507=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU507,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT507,'5. Site selection'!BV507)),\"NA\")","v":"NA"},{"$f":"IF(H474=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H474,'5. Site selection'!AK507:AN507,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H474,'5. Site selection'!R507:U507,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H474,'5. Site selection'!BD507:BG507,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R507:U507,MATCH(J474,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK507:AN507,MATCH(J474,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD507:BG507,MATCH(J474,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I474,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I474,'Device profiles'!$B$5:$B$8,0)))*T474+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I474,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I474,'Device profiles'!$B$5:$B$8,0)))*U474,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I474,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I474,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I474,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I474,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I474,'Device profiles'!$B$5:$B$8,0))))))*P474,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T474:U474)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I474,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T474:U474)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J474,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J474,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J474,'Device profiles'!$B$5:$B$8,0)))*T474+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J474,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J474,'Device profiles'!$B$5:$B$8,0)))*U474,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J474,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J474,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J474,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J474,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J474,'Device profiles'!$B$5:$B$8,0))))))*Q474,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C474,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C474,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C474,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C474,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,458,{"$f":"IF('5. Site selection'!D508=0,\"\",'5. Site selection'!D508)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F508),\"\",'5. Site selection'!F508)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H508,'5. Site selection'!G508)","v":""},null,null,{"$f":"IF('5. Site selection'!CF508=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU508,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT508,'5. Site selection'!BV508)),\"NA\")","v":"NA"},{"$f":"IF(H475=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H475,'5. Site selection'!AK508:AN508,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H475,'5. Site selection'!R508:U508,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H475,'5. Site selection'!BD508:BG508,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R508:U508,MATCH(J475,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK508:AN508,MATCH(J475,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD508:BG508,MATCH(J475,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I475,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I475,'Device profiles'!$B$5:$B$8,0)))*T475+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I475,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I475,'Device profiles'!$B$5:$B$8,0)))*U475,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I475,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I475,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I475,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I475,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I475,'Device profiles'!$B$5:$B$8,0))))))*P475,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T475:U475)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I475,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T475:U475)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J475,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J475,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J475,'Device profiles'!$B$5:$B$8,0)))*T475+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J475,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J475,'Device profiles'!$B$5:$B$8,0)))*U475,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J475,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J475,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J475,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J475,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J475,'Device profiles'!$B$5:$B$8,0))))))*Q475,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C475,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C475,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C475,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C475,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,459,{"$f":"IF('5. Site selection'!D509=0,\"\",'5. Site selection'!D509)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F509),\"\",'5. Site selection'!F509)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H509,'5. Site selection'!G509)","v":""},null,null,{"$f":"IF('5. Site selection'!CF509=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU509,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT509,'5. Site selection'!BV509)),\"NA\")","v":"NA"},{"$f":"IF(H476=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H476,'5. Site selection'!AK509:AN509,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H476,'5. Site selection'!R509:U509,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H476,'5. Site selection'!BD509:BG509,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R509:U509,MATCH(J476,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK509:AN509,MATCH(J476,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD509:BG509,MATCH(J476,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I476,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I476,'Device profiles'!$B$5:$B$8,0)))*T476+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I476,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I476,'Device profiles'!$B$5:$B$8,0)))*U476,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I476,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I476,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I476,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I476,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I476,'Device profiles'!$B$5:$B$8,0))))))*P476,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T476:U476)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I476,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T476:U476)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J476,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J476,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J476,'Device profiles'!$B$5:$B$8,0)))*T476+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J476,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J476,'Device profiles'!$B$5:$B$8,0)))*U476,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J476,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J476,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J476,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J476,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J476,'Device profiles'!$B$5:$B$8,0))))))*Q476,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C476,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C476,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C476,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C476,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,460,{"$f":"IF('5. Site selection'!D510=0,\"\",'5. Site selection'!D510)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F510),\"\",'5. Site selection'!F510)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H510,'5. Site selection'!G510)","v":""},null,null,{"$f":"IF('5. Site selection'!CF510=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU510,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT510,'5. Site selection'!BV510)),\"NA\")","v":"NA"},{"$f":"IF(H477=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H477,'5. Site selection'!AK510:AN510,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H477,'5. Site selection'!R510:U510,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H477,'5. Site selection'!BD510:BG510,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R510:U510,MATCH(J477,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK510:AN510,MATCH(J477,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD510:BG510,MATCH(J477,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I477,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I477,'Device profiles'!$B$5:$B$8,0)))*T477+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I477,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I477,'Device profiles'!$B$5:$B$8,0)))*U477,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I477,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I477,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I477,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I477,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I477,'Device profiles'!$B$5:$B$8,0))))))*P477,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T477:U477)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I477,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T477:U477)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J477,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J477,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J477,'Device profiles'!$B$5:$B$8,0)))*T477+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J477,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J477,'Device profiles'!$B$5:$B$8,0)))*U477,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J477,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J477,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J477,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J477,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J477,'Device profiles'!$B$5:$B$8,0))))))*Q477,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C477,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C477,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C477,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C477,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,461,{"$f":"IF('5. Site selection'!D511=0,\"\",'5. Site selection'!D511)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F511),\"\",'5. Site selection'!F511)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H511,'5. Site selection'!G511)","v":""},null,null,{"$f":"IF('5. Site selection'!CF511=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU511,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT511,'5. Site selection'!BV511)),\"NA\")","v":"NA"},{"$f":"IF(H478=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H478,'5. Site selection'!AK511:AN511,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H478,'5. Site selection'!R511:U511,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H478,'5. Site selection'!BD511:BG511,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R511:U511,MATCH(J478,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK511:AN511,MATCH(J478,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD511:BG511,MATCH(J478,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I478,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I478,'Device profiles'!$B$5:$B$8,0)))*T478+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I478,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I478,'Device profiles'!$B$5:$B$8,0)))*U478,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I478,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I478,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I478,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I478,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I478,'Device profiles'!$B$5:$B$8,0))))))*P478,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T478:U478)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I478,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T478:U478)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J478,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J478,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J478,'Device profiles'!$B$5:$B$8,0)))*T478+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J478,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J478,'Device profiles'!$B$5:$B$8,0)))*U478,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J478,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J478,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J478,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J478,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J478,'Device profiles'!$B$5:$B$8,0))))))*Q478,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C478,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C478,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C478,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C478,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,462,{"$f":"IF('5. Site selection'!D512=0,\"\",'5. Site selection'!D512)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F512),\"\",'5. Site selection'!F512)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H512,'5. Site selection'!G512)","v":""},null,null,{"$f":"IF('5. Site selection'!CF512=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU512,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT512,'5. Site selection'!BV512)),\"NA\")","v":"NA"},{"$f":"IF(H479=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H479,'5. Site selection'!AK512:AN512,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H479,'5. Site selection'!R512:U512,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H479,'5. Site selection'!BD512:BG512,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R512:U512,MATCH(J479,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK512:AN512,MATCH(J479,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD512:BG512,MATCH(J479,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I479,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I479,'Device profiles'!$B$5:$B$8,0)))*T479+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I479,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I479,'Device profiles'!$B$5:$B$8,0)))*U479,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I479,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I479,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I479,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I479,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I479,'Device profiles'!$B$5:$B$8,0))))))*P479,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T479:U479)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I479,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T479:U479)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J479,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J479,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J479,'Device profiles'!$B$5:$B$8,0)))*T479+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J479,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J479,'Device profiles'!$B$5:$B$8,0)))*U479,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J479,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J479,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J479,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J479,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J479,'Device profiles'!$B$5:$B$8,0))))))*Q479,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C479,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C479,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C479,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C479,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,{"$f":"B479+1","v":463},{"$f":"IF('5. Site selection'!D513=0,\"\",'5. Site selection'!D513)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F513),\"\",'5. Site selection'!F513)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H513,'5. Site selection'!G513)","v":""},null,null,{"$f":"IF('5. Site selection'!CF513=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU513,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT513,'5. Site selection'!BV513)),\"NA\")","v":"NA"},{"$f":"IF(H480=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H480,'5. Site selection'!AK513:AN513,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H480,'5. Site selection'!R513:U513,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H480,'5. Site selection'!BD513:BG513,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R513:U513,MATCH(J480,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK513:AN513,MATCH(J480,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD513:BG513,MATCH(J480,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I480,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I480,'Device profiles'!$B$5:$B$8,0)))*T480+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I480,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I480,'Device profiles'!$B$5:$B$8,0)))*U480,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I480,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I480,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I480,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I480,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I480,'Device profiles'!$B$5:$B$8,0))))))*P480,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T480:U480)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I480,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T480:U480)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J480,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J480,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J480,'Device profiles'!$B$5:$B$8,0)))*T480+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J480,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J480,'Device profiles'!$B$5:$B$8,0)))*U480,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J480,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J480,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J480,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J480,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J480,'Device profiles'!$B$5:$B$8,0))))))*Q480,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C480,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C480,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C480,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C480,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,464,{"$f":"IF('5. Site selection'!D514=0,\"\",'5. Site selection'!D514)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F514),\"\",'5. Site selection'!F514)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H514,'5. Site selection'!G514)","v":""},null,null,{"$f":"IF('5. Site selection'!CF514=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU514,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT514,'5. Site selection'!BV514)),\"NA\")","v":"NA"},{"$f":"IF(H481=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H481,'5. Site selection'!AK514:AN514,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H481,'5. Site selection'!R514:U514,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H481,'5. Site selection'!BD514:BG514,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R514:U514,MATCH(J481,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK514:AN514,MATCH(J481,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD514:BG514,MATCH(J481,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I481,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I481,'Device profiles'!$B$5:$B$8,0)))*T481+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I481,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I481,'Device profiles'!$B$5:$B$8,0)))*U481,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I481,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I481,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I481,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I481,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I481,'Device profiles'!$B$5:$B$8,0))))))*P481,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T481:U481)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I481,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T481:U481)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J481,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J481,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J481,'Device profiles'!$B$5:$B$8,0)))*T481+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J481,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J481,'Device profiles'!$B$5:$B$8,0)))*U481,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J481,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J481,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J481,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J481,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J481,'Device profiles'!$B$5:$B$8,0))))))*Q481,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C481,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C481,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C481,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C481,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,465,{"$f":"IF('5. Site selection'!D515=0,\"\",'5. Site selection'!D515)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F515),\"\",'5. Site selection'!F515)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H515,'5. Site selection'!G515)","v":""},null,null,{"$f":"IF('5. Site selection'!CF515=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU515,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT515,'5. Site selection'!BV515)),\"NA\")","v":"NA"},{"$f":"IF(H482=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H482,'5. Site selection'!AK515:AN515,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H482,'5. Site selection'!R515:U515,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H482,'5. Site selection'!BD515:BG515,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R515:U515,MATCH(J482,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK515:AN515,MATCH(J482,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD515:BG515,MATCH(J482,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I482,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I482,'Device profiles'!$B$5:$B$8,0)))*T482+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I482,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I482,'Device profiles'!$B$5:$B$8,0)))*U482,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I482,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I482,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I482,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I482,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I482,'Device profiles'!$B$5:$B$8,0))))))*P482,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T482:U482)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I482,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T482:U482)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J482,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J482,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J482,'Device profiles'!$B$5:$B$8,0)))*T482+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J482,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J482,'Device profiles'!$B$5:$B$8,0)))*U482,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J482,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J482,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J482,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J482,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J482,'Device profiles'!$B$5:$B$8,0))))))*Q482,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C482,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C482,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C482,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C482,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,466,{"$f":"IF('5. Site selection'!D516=0,\"\",'5. Site selection'!D516)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F516),\"\",'5. Site selection'!F516)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H516,'5. Site selection'!G516)","v":""},null,null,{"$f":"IF('5. Site selection'!CF516=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU516,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT516,'5. Site selection'!BV516)),\"NA\")","v":"NA"},{"$f":"IF(H483=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H483,'5. Site selection'!AK516:AN516,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H483,'5. Site selection'!R516:U516,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H483,'5. Site selection'!BD516:BG516,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R516:U516,MATCH(J483,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK516:AN516,MATCH(J483,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD516:BG516,MATCH(J483,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I483,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I483,'Device profiles'!$B$5:$B$8,0)))*T483+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I483,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I483,'Device profiles'!$B$5:$B$8,0)))*U483,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I483,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I483,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I483,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I483,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I483,'Device profiles'!$B$5:$B$8,0))))))*P483,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T483:U483)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I483,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T483:U483)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J483,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J483,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J483,'Device profiles'!$B$5:$B$8,0)))*T483+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J483,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J483,'Device profiles'!$B$5:$B$8,0)))*U483,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J483,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J483,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J483,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J483,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J483,'Device profiles'!$B$5:$B$8,0))))))*Q483,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C483,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C483,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C483,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C483,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,467,{"$f":"IF('5. Site selection'!D517=0,\"\",'5. Site selection'!D517)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F517),\"\",'5. Site selection'!F517)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H517,'5. Site selection'!G517)","v":""},null,null,{"$f":"IF('5. Site selection'!CF517=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU517,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT517,'5. Site selection'!BV517)),\"NA\")","v":"NA"},{"$f":"IF(H484=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H484,'5. Site selection'!AK517:AN517,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H484,'5. Site selection'!R517:U517,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H484,'5. Site selection'!BD517:BG517,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R517:U517,MATCH(J484,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK517:AN517,MATCH(J484,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD517:BG517,MATCH(J484,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I484,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I484,'Device profiles'!$B$5:$B$8,0)))*T484+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I484,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I484,'Device profiles'!$B$5:$B$8,0)))*U484,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I484,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I484,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I484,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I484,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I484,'Device profiles'!$B$5:$B$8,0))))))*P484,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T484:U484)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I484,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T484:U484)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J484,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J484,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J484,'Device profiles'!$B$5:$B$8,0)))*T484+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J484,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J484,'Device profiles'!$B$5:$B$8,0)))*U484,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J484,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J484,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J484,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J484,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J484,'Device profiles'!$B$5:$B$8,0))))))*Q484,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C484,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C484,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C484,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C484,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,468,{"$f":"IF('5. Site selection'!D518=0,\"\",'5. Site selection'!D518)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F518),\"\",'5. Site selection'!F518)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H518,'5. Site selection'!G518)","v":""},null,null,{"$f":"IF('5. Site selection'!CF518=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU518,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT518,'5. Site selection'!BV518)),\"NA\")","v":"NA"},{"$f":"IF(H485=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H485,'5. Site selection'!AK518:AN518,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H485,'5. Site selection'!R518:U518,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H485,'5. Site selection'!BD518:BG518,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R518:U518,MATCH(J485,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK518:AN518,MATCH(J485,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD518:BG518,MATCH(J485,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I485,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I485,'Device profiles'!$B$5:$B$8,0)))*T485+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I485,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I485,'Device profiles'!$B$5:$B$8,0)))*U485,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I485,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I485,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I485,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I485,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I485,'Device profiles'!$B$5:$B$8,0))))))*P485,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T485:U485)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I485,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T485:U485)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J485,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J485,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J485,'Device profiles'!$B$5:$B$8,0)))*T485+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J485,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J485,'Device profiles'!$B$5:$B$8,0)))*U485,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J485,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J485,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J485,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J485,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J485,'Device profiles'!$B$5:$B$8,0))))))*Q485,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C485,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C485,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C485,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C485,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,469,{"$f":"IF('5. Site selection'!D519=0,\"\",'5. Site selection'!D519)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F519),\"\",'5. Site selection'!F519)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H519,'5. Site selection'!G519)","v":""},null,null,{"$f":"IF('5. Site selection'!CF519=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU519,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT519,'5. Site selection'!BV519)),\"NA\")","v":"NA"},{"$f":"IF(H486=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H486,'5. Site selection'!AK519:AN519,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H486,'5. Site selection'!R519:U519,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H486,'5. Site selection'!BD519:BG519,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R519:U519,MATCH(J486,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK519:AN519,MATCH(J486,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD519:BG519,MATCH(J486,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I486,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I486,'Device profiles'!$B$5:$B$8,0)))*T486+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I486,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I486,'Device profiles'!$B$5:$B$8,0)))*U486,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I486,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I486,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I486,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I486,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I486,'Device profiles'!$B$5:$B$8,0))))))*P486,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T486:U486)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I486,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T486:U486)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J486,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J486,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J486,'Device profiles'!$B$5:$B$8,0)))*T486+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J486,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J486,'Device profiles'!$B$5:$B$8,0)))*U486,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J486,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J486,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J486,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J486,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J486,'Device profiles'!$B$5:$B$8,0))))))*Q486,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C486,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C486,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C486,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C486,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,470,{"$f":"IF('5. Site selection'!D520=0,\"\",'5. Site selection'!D520)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F520),\"\",'5. Site selection'!F520)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H520,'5. Site selection'!G520)","v":""},null,null,{"$f":"IF('5. Site selection'!CF520=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU520,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT520,'5. Site selection'!BV520)),\"NA\")","v":"NA"},{"$f":"IF(H487=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H487,'5. Site selection'!AK520:AN520,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H487,'5. Site selection'!R520:U520,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H487,'5. Site selection'!BD520:BG520,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R520:U520,MATCH(J487,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK520:AN520,MATCH(J487,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD520:BG520,MATCH(J487,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I487,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I487,'Device profiles'!$B$5:$B$8,0)))*T487+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I487,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I487,'Device profiles'!$B$5:$B$8,0)))*U487,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I487,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I487,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I487,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I487,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I487,'Device profiles'!$B$5:$B$8,0))))))*P487,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T487:U487)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I487,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T487:U487)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J487,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J487,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J487,'Device profiles'!$B$5:$B$8,0)))*T487+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J487,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J487,'Device profiles'!$B$5:$B$8,0)))*U487,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J487,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J487,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J487,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J487,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J487,'Device profiles'!$B$5:$B$8,0))))))*Q487,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C487,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C487,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C487,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C487,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,471,{"$f":"IF('5. Site selection'!D521=0,\"\",'5. Site selection'!D521)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F521),\"\",'5. Site selection'!F521)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H521,'5. Site selection'!G521)","v":""},null,null,{"$f":"IF('5. Site selection'!CF521=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU521,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT521,'5. Site selection'!BV521)),\"NA\")","v":"NA"},{"$f":"IF(H488=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H488,'5. Site selection'!AK521:AN521,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H488,'5. Site selection'!R521:U521,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H488,'5. Site selection'!BD521:BG521,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R521:U521,MATCH(J488,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK521:AN521,MATCH(J488,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD521:BG521,MATCH(J488,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I488,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I488,'Device profiles'!$B$5:$B$8,0)))*T488+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I488,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I488,'Device profiles'!$B$5:$B$8,0)))*U488,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I488,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I488,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I488,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I488,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I488,'Device profiles'!$B$5:$B$8,0))))))*P488,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T488:U488)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I488,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T488:U488)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J488,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J488,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J488,'Device profiles'!$B$5:$B$8,0)))*T488+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J488,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J488,'Device profiles'!$B$5:$B$8,0)))*U488,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J488,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J488,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J488,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J488,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J488,'Device profiles'!$B$5:$B$8,0))))))*Q488,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C488,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C488,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C488,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C488,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,472,{"$f":"IF('5. Site selection'!D522=0,\"\",'5. Site selection'!D522)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F522),\"\",'5. Site selection'!F522)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H522,'5. Site selection'!G522)","v":""},null,null,{"$f":"IF('5. Site selection'!CF522=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU522,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT522,'5. Site selection'!BV522)),\"NA\")","v":"NA"},{"$f":"IF(H489=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H489,'5. Site selection'!AK522:AN522,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H489,'5. Site selection'!R522:U522,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H489,'5. Site selection'!BD522:BG522,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R522:U522,MATCH(J489,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK522:AN522,MATCH(J489,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD522:BG522,MATCH(J489,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I489,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I489,'Device profiles'!$B$5:$B$8,0)))*T489+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I489,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I489,'Device profiles'!$B$5:$B$8,0)))*U489,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I489,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I489,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I489,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I489,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I489,'Device profiles'!$B$5:$B$8,0))))))*P489,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T489:U489)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I489,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T489:U489)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J489,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J489,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J489,'Device profiles'!$B$5:$B$8,0)))*T489+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J489,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J489,'Device profiles'!$B$5:$B$8,0)))*U489,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J489,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J489,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J489,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J489,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J489,'Device profiles'!$B$5:$B$8,0))))))*Q489,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C489,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C489,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C489,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C489,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,473,{"$f":"IF('5. Site selection'!D523=0,\"\",'5. Site selection'!D523)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F523),\"\",'5. Site selection'!F523)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H523,'5. Site selection'!G523)","v":""},null,null,{"$f":"IF('5. Site selection'!CF523=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU523,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT523,'5. Site selection'!BV523)),\"NA\")","v":"NA"},{"$f":"IF(H490=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H490,'5. Site selection'!AK523:AN523,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H490,'5. Site selection'!R523:U523,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H490,'5. Site selection'!BD523:BG523,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R523:U523,MATCH(J490,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK523:AN523,MATCH(J490,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD523:BG523,MATCH(J490,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I490,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I490,'Device profiles'!$B$5:$B$8,0)))*T490+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I490,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I490,'Device profiles'!$B$5:$B$8,0)))*U490,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I490,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I490,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I490,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I490,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I490,'Device profiles'!$B$5:$B$8,0))))))*P490,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T490:U490)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I490,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T490:U490)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J490,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J490,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J490,'Device profiles'!$B$5:$B$8,0)))*T490+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J490,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J490,'Device profiles'!$B$5:$B$8,0)))*U490,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J490,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J490,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J490,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J490,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J490,'Device profiles'!$B$5:$B$8,0))))))*Q490,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C490,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C490,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C490,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C490,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,474,{"$f":"IF('5. Site selection'!D524=0,\"\",'5. Site selection'!D524)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F524),\"\",'5. Site selection'!F524)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H524,'5. Site selection'!G524)","v":""},null,null,{"$f":"IF('5. Site selection'!CF524=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU524,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT524,'5. Site selection'!BV524)),\"NA\")","v":"NA"},{"$f":"IF(H491=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H491,'5. Site selection'!AK524:AN524,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H491,'5. Site selection'!R524:U524,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H491,'5. Site selection'!BD524:BG524,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R524:U524,MATCH(J491,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK524:AN524,MATCH(J491,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD524:BG524,MATCH(J491,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I491,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I491,'Device profiles'!$B$5:$B$8,0)))*T491+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I491,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I491,'Device profiles'!$B$5:$B$8,0)))*U491,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I491,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I491,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I491,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I491,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I491,'Device profiles'!$B$5:$B$8,0))))))*P491,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T491:U491)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I491,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T491:U491)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J491,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J491,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J491,'Device profiles'!$B$5:$B$8,0)))*T491+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J491,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J491,'Device profiles'!$B$5:$B$8,0)))*U491,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J491,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J491,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J491,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J491,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J491,'Device profiles'!$B$5:$B$8,0))))))*Q491,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C491,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C491,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C491,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C491,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,475,{"$f":"IF('5. Site selection'!D525=0,\"\",'5. Site selection'!D525)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F525),\"\",'5. Site selection'!F525)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H525,'5. Site selection'!G525)","v":""},null,null,{"$f":"IF('5. Site selection'!CF525=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU525,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT525,'5. Site selection'!BV525)),\"NA\")","v":"NA"},{"$f":"IF(H492=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H492,'5. Site selection'!AK525:AN525,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H492,'5. Site selection'!R525:U525,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H492,'5. Site selection'!BD525:BG525,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R525:U525,MATCH(J492,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK525:AN525,MATCH(J492,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD525:BG525,MATCH(J492,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I492,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I492,'Device profiles'!$B$5:$B$8,0)))*T492+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I492,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I492,'Device profiles'!$B$5:$B$8,0)))*U492,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I492,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I492,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I492,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I492,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I492,'Device profiles'!$B$5:$B$8,0))))))*P492,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T492:U492)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I492,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T492:U492)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J492,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J492,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J492,'Device profiles'!$B$5:$B$8,0)))*T492+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J492,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J492,'Device profiles'!$B$5:$B$8,0)))*U492,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J492,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J492,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J492,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J492,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J492,'Device profiles'!$B$5:$B$8,0))))))*Q492,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C492,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C492,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C492,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C492,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,476,{"$f":"IF('5. Site selection'!D526=0,\"\",'5. Site selection'!D526)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F526),\"\",'5. Site selection'!F526)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H526,'5. Site selection'!G526)","v":""},null,null,{"$f":"IF('5. Site selection'!CF526=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU526,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT526,'5. Site selection'!BV526)),\"NA\")","v":"NA"},{"$f":"IF(H493=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H493,'5. Site selection'!AK526:AN526,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H493,'5. Site selection'!R526:U526,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H493,'5. Site selection'!BD526:BG526,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R526:U526,MATCH(J493,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK526:AN526,MATCH(J493,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD526:BG526,MATCH(J493,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I493,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I493,'Device profiles'!$B$5:$B$8,0)))*T493+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I493,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I493,'Device profiles'!$B$5:$B$8,0)))*U493,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I493,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I493,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I493,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I493,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I493,'Device profiles'!$B$5:$B$8,0))))))*P493,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T493:U493)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I493,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T493:U493)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J493,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J493,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J493,'Device profiles'!$B$5:$B$8,0)))*T493+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J493,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J493,'Device profiles'!$B$5:$B$8,0)))*U493,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J493,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J493,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J493,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J493,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J493,'Device profiles'!$B$5:$B$8,0))))))*Q493,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C493,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C493,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C493,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C493,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,477,{"$f":"IF('5. Site selection'!D527=0,\"\",'5. Site selection'!D527)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F527),\"\",'5. Site selection'!F527)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H527,'5. Site selection'!G527)","v":""},null,null,{"$f":"IF('5. Site selection'!CF527=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU527,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT527,'5. Site selection'!BV527)),\"NA\")","v":"NA"},{"$f":"IF(H494=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H494,'5. Site selection'!AK527:AN527,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H494,'5. Site selection'!R527:U527,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H494,'5. Site selection'!BD527:BG527,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R527:U527,MATCH(J494,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK527:AN527,MATCH(J494,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD527:BG527,MATCH(J494,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I494,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I494,'Device profiles'!$B$5:$B$8,0)))*T494+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I494,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I494,'Device profiles'!$B$5:$B$8,0)))*U494,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I494,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I494,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I494,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I494,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I494,'Device profiles'!$B$5:$B$8,0))))))*P494,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T494:U494)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I494,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T494:U494)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J494,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J494,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J494,'Device profiles'!$B$5:$B$8,0)))*T494+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J494,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J494,'Device profiles'!$B$5:$B$8,0)))*U494,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J494,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J494,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J494,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J494,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J494,'Device profiles'!$B$5:$B$8,0))))))*Q494,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C494,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C494,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C494,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C494,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,478,{"$f":"IF('5. Site selection'!D528=0,\"\",'5. Site selection'!D528)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F528),\"\",'5. Site selection'!F528)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H528,'5. Site selection'!G528)","v":""},null,null,{"$f":"IF('5. Site selection'!CF528=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU528,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT528,'5. Site selection'!BV528)),\"NA\")","v":"NA"},{"$f":"IF(H495=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H495,'5. Site selection'!AK528:AN528,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H495,'5. Site selection'!R528:U528,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H495,'5. Site selection'!BD528:BG528,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R528:U528,MATCH(J495,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK528:AN528,MATCH(J495,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD528:BG528,MATCH(J495,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I495,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I495,'Device profiles'!$B$5:$B$8,0)))*T495+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I495,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I495,'Device profiles'!$B$5:$B$8,0)))*U495,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I495,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I495,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I495,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I495,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I495,'Device profiles'!$B$5:$B$8,0))))))*P495,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T495:U495)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I495,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T495:U495)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J495,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J495,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J495,'Device profiles'!$B$5:$B$8,0)))*T495+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J495,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J495,'Device profiles'!$B$5:$B$8,0)))*U495,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J495,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J495,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J495,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J495,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J495,'Device profiles'!$B$5:$B$8,0))))))*Q495,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C495,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C495,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C495,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C495,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,479,{"$f":"IF('5. Site selection'!D529=0,\"\",'5. Site selection'!D529)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F529),\"\",'5. Site selection'!F529)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H529,'5. Site selection'!G529)","v":""},null,null,{"$f":"IF('5. Site selection'!CF529=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU529,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT529,'5. Site selection'!BV529)),\"NA\")","v":"NA"},{"$f":"IF(H496=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H496,'5. Site selection'!AK529:AN529,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H496,'5. Site selection'!R529:U529,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H496,'5. Site selection'!BD529:BG529,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R529:U529,MATCH(J496,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK529:AN529,MATCH(J496,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD529:BG529,MATCH(J496,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I496,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I496,'Device profiles'!$B$5:$B$8,0)))*T496+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I496,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I496,'Device profiles'!$B$5:$B$8,0)))*U496,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I496,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I496,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I496,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I496,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I496,'Device profiles'!$B$5:$B$8,0))))))*P496,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T496:U496)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I496,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T496:U496)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J496,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J496,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J496,'Device profiles'!$B$5:$B$8,0)))*T496+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J496,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J496,'Device profiles'!$B$5:$B$8,0)))*U496,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J496,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J496,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J496,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J496,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J496,'Device profiles'!$B$5:$B$8,0))))))*Q496,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C496,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C496,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C496,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C496,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,480,{"$f":"IF('5. Site selection'!D530=0,\"\",'5. Site selection'!D530)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F530),\"\",'5. Site selection'!F530)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H530,'5. Site selection'!G530)","v":""},null,null,{"$f":"IF('5. Site selection'!CF530=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU530,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT530,'5. Site selection'!BV530)),\"NA\")","v":"NA"},{"$f":"IF(H497=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H497,'5. Site selection'!AK530:AN530,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H497,'5. Site selection'!R530:U530,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H497,'5. Site selection'!BD530:BG530,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R530:U530,MATCH(J497,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK530:AN530,MATCH(J497,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD530:BG530,MATCH(J497,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I497,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I497,'Device profiles'!$B$5:$B$8,0)))*T497+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I497,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I497,'Device profiles'!$B$5:$B$8,0)))*U497,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I497,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I497,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I497,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I497,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I497,'Device profiles'!$B$5:$B$8,0))))))*P497,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T497:U497)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I497,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T497:U497)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J497,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J497,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J497,'Device profiles'!$B$5:$B$8,0)))*T497+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J497,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J497,'Device profiles'!$B$5:$B$8,0)))*U497,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J497,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J497,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J497,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J497,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J497,'Device profiles'!$B$5:$B$8,0))))))*Q497,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C497,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C497,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C497,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C497,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,481,{"$f":"IF('5. Site selection'!D531=0,\"\",'5. Site selection'!D531)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F531),\"\",'5. Site selection'!F531)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H531,'5. Site selection'!G531)","v":""},null,null,{"$f":"IF('5. Site selection'!CF531=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU531,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT531,'5. Site selection'!BV531)),\"NA\")","v":"NA"},{"$f":"IF(H498=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H498,'5. Site selection'!AK531:AN531,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H498,'5. Site selection'!R531:U531,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H498,'5. Site selection'!BD531:BG531,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R531:U531,MATCH(J498,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK531:AN531,MATCH(J498,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD531:BG531,MATCH(J498,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I498,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I498,'Device profiles'!$B$5:$B$8,0)))*T498+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I498,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I498,'Device profiles'!$B$5:$B$8,0)))*U498,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I498,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I498,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I498,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I498,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I498,'Device profiles'!$B$5:$B$8,0))))))*P498,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T498:U498)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I498,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T498:U498)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J498,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J498,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J498,'Device profiles'!$B$5:$B$8,0)))*T498+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J498,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J498,'Device profiles'!$B$5:$B$8,0)))*U498,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J498,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J498,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J498,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J498,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J498,'Device profiles'!$B$5:$B$8,0))))))*Q498,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C498,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C498,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C498,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C498,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,482,{"$f":"IF('5. Site selection'!D532=0,\"\",'5. Site selection'!D532)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F532),\"\",'5. Site selection'!F532)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H532,'5. Site selection'!G532)","v":""},null,null,{"$f":"IF('5. Site selection'!CF532=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU532,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT532,'5. Site selection'!BV532)),\"NA\")","v":"NA"},{"$f":"IF(H499=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H499,'5. Site selection'!AK532:AN532,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H499,'5. Site selection'!R532:U532,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H499,'5. Site selection'!BD532:BG532,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R532:U532,MATCH(J499,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK532:AN532,MATCH(J499,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD532:BG532,MATCH(J499,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I499,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I499,'Device profiles'!$B$5:$B$8,0)))*T499+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I499,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I499,'Device profiles'!$B$5:$B$8,0)))*U499,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I499,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I499,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I499,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I499,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I499,'Device profiles'!$B$5:$B$8,0))))))*P499,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T499:U499)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I499,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T499:U499)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J499,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J499,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J499,'Device profiles'!$B$5:$B$8,0)))*T499+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J499,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J499,'Device profiles'!$B$5:$B$8,0)))*U499,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J499,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J499,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J499,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J499,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J499,'Device profiles'!$B$5:$B$8,0))))))*Q499,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C499,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C499,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C499,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C499,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,483,{"$f":"IF('5. Site selection'!D533=0,\"\",'5. Site selection'!D533)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F533),\"\",'5. Site selection'!F533)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H533,'5. Site selection'!G533)","v":""},null,null,{"$f":"IF('5. Site selection'!CF533=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU533,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT533,'5. Site selection'!BV533)),\"NA\")","v":"NA"},{"$f":"IF(H500=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H500,'5. Site selection'!AK533:AN533,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H500,'5. Site selection'!R533:U533,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H500,'5. Site selection'!BD533:BG533,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R533:U533,MATCH(J500,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK533:AN533,MATCH(J500,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD533:BG533,MATCH(J500,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I500,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I500,'Device profiles'!$B$5:$B$8,0)))*T500+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I500,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I500,'Device profiles'!$B$5:$B$8,0)))*U500,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I500,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I500,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I500,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I500,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I500,'Device profiles'!$B$5:$B$8,0))))))*P500,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T500:U500)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I500,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T500:U500)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J500,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J500,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J500,'Device profiles'!$B$5:$B$8,0)))*T500+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J500,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J500,'Device profiles'!$B$5:$B$8,0)))*U500,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J500,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J500,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J500,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J500,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J500,'Device profiles'!$B$5:$B$8,0))))))*Q500,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C500,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C500,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C500,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C500,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,485,{"$f":"IF('5. Site selection'!D535=0,\"\",'5. Site selection'!D535)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F535),\"\",'5. Site selection'!F535)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H535,'5. Site selection'!G535)","v":""},null,null,{"$f":"IF('5. Site selection'!CF535=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU535,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT535,'5. Site selection'!BV535)),\"NA\")","v":"NA"},{"$f":"IF(H502=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H502,'5. Site selection'!AK535:AN535,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H502,'5. Site selection'!R535:U535,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H502,'5. Site selection'!BD535:BG535,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R535:U535,MATCH(J502,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK535:AN535,MATCH(J502,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD535:BG535,MATCH(J502,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I502,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I502,'Device profiles'!$B$5:$B$8,0)))*T502+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I502,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I502,'Device profiles'!$B$5:$B$8,0)))*U502,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I502,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I502,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I502,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I502,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I502,'Device profiles'!$B$5:$B$8,0))))))*P502,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T502:U502)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I502,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T502:U502)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J502,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J502,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J502,'Device profiles'!$B$5:$B$8,0)))*T502+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J502,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J502,'Device profiles'!$B$5:$B$8,0)))*U502,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J502,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J502,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J502,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J502,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J502,'Device profiles'!$B$5:$B$8,0))))))*Q502,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C502,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C502,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C502,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C502,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,487,{"$f":"IF('5. Site selection'!D537=0,\"\",'5. Site selection'!D537)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F537),\"\",'5. Site selection'!F537)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H537,'5. Site selection'!G537)","v":""},null,null,{"$f":"IF('5. Site selection'!CF537=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU537,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT537,'5. Site selection'!BV537)),\"NA\")","v":"NA"},{"$f":"IF(H504=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H504,'5. Site selection'!AK537:AN537,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H504,'5. Site selection'!R537:U537,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H504,'5. Site selection'!BD537:BG537,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R537:U537,MATCH(J504,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK537:AN537,MATCH(J504,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD537:BG537,MATCH(J504,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I504,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I504,'Device profiles'!$B$5:$B$8,0)))*T504+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I504,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I504,'Device profiles'!$B$5:$B$8,0)))*U504,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I504,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I504,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I504,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I504,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I504,'Device profiles'!$B$5:$B$8,0))))))*P504,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T504:U504)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I504,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T504:U504)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J504,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J504,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J504,'Device profiles'!$B$5:$B$8,0)))*T504+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J504,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J504,'Device profiles'!$B$5:$B$8,0)))*U504,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J504,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J504,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J504,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J504,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J504,'Device profiles'!$B$5:$B$8,0))))))*Q504,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C504,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C504,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C504,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C504,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,490,{"$f":"IF('5. Site selection'!D540=0,\"\",'5. Site selection'!D540)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F540),\"\",'5. Site selection'!F540)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H540,'5. Site selection'!G540)","v":""},null,null,{"$f":"IF('5. Site selection'!CF540=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU540,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT540,'5. Site selection'!BV540)),\"NA\")","v":"NA"},{"$f":"IF(H507=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H507,'5. Site selection'!AK540:AN540,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H507,'5. Site selection'!R540:U540,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H507,'5. Site selection'!BD540:BG540,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R540:U540,MATCH(J507,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK540:AN540,MATCH(J507,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD540:BG540,MATCH(J507,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I507,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I507,'Device profiles'!$B$5:$B$8,0)))*T507+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I507,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I507,'Device profiles'!$B$5:$B$8,0)))*U507,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I507,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I507,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I507,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I507,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I507,'Device profiles'!$B$5:$B$8,0))))))*P507,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T507:U507)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I507,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T507:U507)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J507,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J507,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J507,'Device profiles'!$B$5:$B$8,0)))*T507+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J507,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J507,'Device profiles'!$B$5:$B$8,0)))*U507,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J507,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J507,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J507,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J507,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J507,'Device profiles'!$B$5:$B$8,0))))))*Q507,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C507,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C507,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C507,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C507,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,494,{"$f":"IF('5. Site selection'!D544=0,\"\",'5. Site selection'!D544)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F544),\"\",'5. Site selection'!F544)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H544,'5. Site selection'!G544)","v":""},null,null,{"$f":"IF('5. Site selection'!CF544=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU544,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT544,'5. Site selection'!BV544)),\"NA\")","v":"NA"},{"$f":"IF(H511=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H511,'5. Site selection'!AK544:AN544,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H511,'5. Site selection'!R544:U544,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H511,'5. Site selection'!BD544:BG544,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R544:U544,MATCH(J511,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK544:AN544,MATCH(J511,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD544:BG544,MATCH(J511,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I511,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I511,'Device profiles'!$B$5:$B$8,0)))*T511+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I511,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I511,'Device profiles'!$B$5:$B$8,0)))*U511,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I511,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I511,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I511,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I511,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I511,'Device profiles'!$B$5:$B$8,0))))))*P511,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T511:U511)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I511,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T511:U511)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J511,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J511,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J511,'Device profiles'!$B$5:$B$8,0)))*T511+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J511,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J511,'Device profiles'!$B$5:$B$8,0)))*U511,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J511,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J511,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J511,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J511,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J511,'Device profiles'!$B$5:$B$8,0))))))*Q511,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C511,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C511,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C511,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C511,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,496,{"$f":"IF('5. Site selection'!D546=0,\"\",'5. Site selection'!D546)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F546),\"\",'5. Site selection'!F546)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H546,'5. Site selection'!G546)","v":""},null,null,{"$f":"IF('5. Site selection'!CF546=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU546,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT546,'5. Site selection'!BV546)),\"NA\")","v":"NA"},{"$f":"IF(H513=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H513,'5. Site selection'!AK546:AN546,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H513,'5. Site selection'!R546:U546,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H513,'5. Site selection'!BD546:BG546,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R546:U546,MATCH(J513,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK546:AN546,MATCH(J513,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD546:BG546,MATCH(J513,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I513,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I513,'Device profiles'!$B$5:$B$8,0)))*T513+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I513,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I513,'Device profiles'!$B$5:$B$8,0)))*U513,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I513,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I513,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I513,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I513,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I513,'Device profiles'!$B$5:$B$8,0))))))*P513,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T513:U513)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I513,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T513:U513)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J513,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J513,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J513,'Device profiles'!$B$5:$B$8,0)))*T513+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J513,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J513,'Device profiles'!$B$5:$B$8,0)))*U513,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J513,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J513,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J513,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J513,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J513,'Device profiles'!$B$5:$B$8,0))))))*Q513,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C513,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C513,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C513,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C513,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,499,{"$f":"IF('5. Site selection'!D549=0,\"\",'5. Site selection'!D549)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F549),\"\",'5. Site selection'!F549)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H549,'5. Site selection'!G549)","v":""},null,null,{"$f":"IF('5. Site selection'!CF549=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU549,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT549,'5. Site selection'!BV549)),\"NA\")","v":"NA"},{"$f":"IF(H516=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H516,'5. Site selection'!AK549:AN549,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H516,'5. Site selection'!R549:U549,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H516,'5. Site selection'!BD549:BG549,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R549:U549,MATCH(J516,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK549:AN549,MATCH(J516,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD549:BG549,MATCH(J516,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I516,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I516,'Device profiles'!$B$5:$B$8,0)))*T516+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I516,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I516,'Device profiles'!$B$5:$B$8,0)))*U516,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I516,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I516,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I516,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I516,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I516,'Device profiles'!$B$5:$B$8,0))))))*P516,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T516:U516)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I516,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T516:U516)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J516,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J516,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J516,'Device profiles'!$B$5:$B$8,0)))*T516+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J516,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J516,'Device profiles'!$B$5:$B$8,0)))*U516,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J516,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J516,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J516,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J516,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J516,'Device profiles'!$B$5:$B$8,0))))))*Q516,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C516,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C516,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C516,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C516,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,500,{"$f":"IF('5. Site selection'!D550=0,\"\",'5. Site selection'!D550)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F550),\"\",'5. Site selection'!F550)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H550,'5. Site selection'!G550)","v":""},null,null,{"$f":"IF('5. Site selection'!CF550=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU550,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT550,'5. Site selection'!BV550)),\"NA\")","v":"NA"},{"$f":"IF(H517=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H517,'5. Site selection'!AK550:AN550,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H517,'5. Site selection'!R550:U550,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H517,'5. Site selection'!BD550:BG550,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R550:U550,MATCH(J517,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK550:AN550,MATCH(J517,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD550:BG550,MATCH(J517,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I517,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I517,'Device profiles'!$B$5:$B$8,0)))*T517+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I517,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I517,'Device profiles'!$B$5:$B$8,0)))*U517,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I517,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I517,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I517,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I517,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I517,'Device profiles'!$B$5:$B$8,0))))))*P517,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T517:U517)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I517,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T517:U517)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J517,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J517,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J517,'Device profiles'!$B$5:$B$8,0)))*T517+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J517,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J517,'Device profiles'!$B$5:$B$8,0)))*U517,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J517,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J517,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J517,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J517,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J517,'Device profiles'!$B$5:$B$8,0))))))*Q517,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C517,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C517,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C517,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C517,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,503,{"$f":"IF('5. Site selection'!D553=0,\"\",'5. Site selection'!D553)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F553),\"\",'5. Site selection'!F553)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H553,'5. Site selection'!G553)","v":""},null,null,{"$f":"IF('5. Site selection'!CF553=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU553,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT553,'5. Site selection'!BV553)),\"NA\")","v":"NA"},{"$f":"IF(H520=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H520,'5. Site selection'!AK553:AN553,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H520,'5. Site selection'!R553:U553,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H520,'5. Site selection'!BD553:BG553,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R553:U553,MATCH(J520,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK553:AN553,MATCH(J520,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD553:BG553,MATCH(J520,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I520,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I520,'Device profiles'!$B$5:$B$8,0)))*T520+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I520,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I520,'Device profiles'!$B$5:$B$8,0)))*U520,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I520,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I520,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I520,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I520,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I520,'Device profiles'!$B$5:$B$8,0))))))*P520,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T520:U520)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I520,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T520:U520)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J520,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J520,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J520,'Device profiles'!$B$5:$B$8,0)))*T520+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J520,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J520,'Device profiles'!$B$5:$B$8,0)))*U520,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J520,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J520,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J520,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J520,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J520,'Device profiles'!$B$5:$B$8,0))))))*Q520,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C520,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C520,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C520,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C520,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,507,{"$f":"IF('5. Site selection'!D557=0,\"\",'5. Site selection'!D557)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F557),\"\",'5. Site selection'!F557)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H557,'5. Site selection'!G557)","v":""},null,null,{"$f":"IF('5. Site selection'!CF557=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU557,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT557,'5. Site selection'!BV557)),\"NA\")","v":"NA"},{"$f":"IF(H524=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H524,'5. Site selection'!AK557:AN557,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H524,'5. Site selection'!R557:U557,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H524,'5. Site selection'!BD557:BG557,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R557:U557,MATCH(J524,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK557:AN557,MATCH(J524,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD557:BG557,MATCH(J524,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I524,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I524,'Device profiles'!$B$5:$B$8,0)))*T524+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I524,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I524,'Device profiles'!$B$5:$B$8,0)))*U524,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I524,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I524,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I524,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I524,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I524,'Device profiles'!$B$5:$B$8,0))))))*P524,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T524:U524)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I524,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T524:U524)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J524,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J524,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J524,'Device profiles'!$B$5:$B$8,0)))*T524+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J524,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J524,'Device profiles'!$B$5:$B$8,0)))*U524,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J524,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J524,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J524,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J524,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J524,'Device profiles'!$B$5:$B$8,0))))))*Q524,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C524,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C524,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C524,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C524,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,509,{"$f":"IF('5. Site selection'!D559=0,\"\",'5. Site selection'!D559)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F559),\"\",'5. Site selection'!F559)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H559,'5. Site selection'!G559)","v":""},null,null,{"$f":"IF('5. Site selection'!CF559=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU559,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT559,'5. Site selection'!BV559)),\"NA\")","v":"NA"},{"$f":"IF(H526=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H526,'5. Site selection'!AK559:AN559,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H526,'5. Site selection'!R559:U559,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H526,'5. Site selection'!BD559:BG559,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R559:U559,MATCH(J526,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK559:AN559,MATCH(J526,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD559:BG559,MATCH(J526,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I526,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I526,'Device profiles'!$B$5:$B$8,0)))*T526+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I526,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I526,'Device profiles'!$B$5:$B$8,0)))*U526,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I526,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I526,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I526,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I526,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I526,'Device profiles'!$B$5:$B$8,0))))))*P526,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T526:U526)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I526,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T526:U526)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J526,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J526,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J526,'Device profiles'!$B$5:$B$8,0)))*T526+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J526,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J526,'Device profiles'!$B$5:$B$8,0)))*U526,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J526,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J526,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J526,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J526,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J526,'Device profiles'!$B$5:$B$8,0))))))*Q526,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C526,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C526,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C526,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C526,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,512,{"$f":"IF('5. Site selection'!D562=0,\"\",'5. Site selection'!D562)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F562),\"\",'5. Site selection'!F562)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H562,'5. Site selection'!G562)","v":""},null,null,{"$f":"IF('5. Site selection'!CF562=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU562,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT562,'5. Site selection'!BV562)),\"NA\")","v":"NA"},{"$f":"IF(H529=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H529,'5. Site selection'!AK562:AN562,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H529,'5. Site selection'!R562:U562,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H529,'5. Site selection'!BD562:BG562,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R562:U562,MATCH(J529,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK562:AN562,MATCH(J529,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD562:BG562,MATCH(J529,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I529,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I529,'Device profiles'!$B$5:$B$8,0)))*T529+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I529,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I529,'Device profiles'!$B$5:$B$8,0)))*U529,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I529,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I529,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I529,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I529,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I529,'Device profiles'!$B$5:$B$8,0))))))*P529,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T529:U529)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I529,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T529:U529)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J529,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J529,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J529,'Device profiles'!$B$5:$B$8,0)))*T529+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J529,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J529,'Device profiles'!$B$5:$B$8,0)))*U529,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J529,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J529,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J529,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J529,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J529,'Device profiles'!$B$5:$B$8,0))))))*Q529,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C529,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C529,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C529,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C529,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,516,{"$f":"IF('5. Site selection'!D566=0,\"\",'5. Site selection'!D566)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F566),\"\",'5. Site selection'!F566)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H566,'5. Site selection'!G566)","v":""},null,null,{"$f":"IF('5. Site selection'!CF566=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU566,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT566,'5. Site selection'!BV566)),\"NA\")","v":"NA"},{"$f":"IF(H533=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H533,'5. Site selection'!AK566:AN566,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H533,'5. Site selection'!R566:U566,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H533,'5. Site selection'!BD566:BG566,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R566:U566,MATCH(J533,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK566:AN566,MATCH(J533,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD566:BG566,MATCH(J533,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I533,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I533,'Device profiles'!$B$5:$B$8,0)))*T533+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I533,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I533,'Device profiles'!$B$5:$B$8,0)))*U533,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I533,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I533,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I533,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I533,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I533,'Device profiles'!$B$5:$B$8,0))))))*P533,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T533:U533)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I533,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T533:U533)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J533,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J533,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J533,'Device profiles'!$B$5:$B$8,0)))*T533+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J533,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J533,'Device profiles'!$B$5:$B$8,0)))*U533,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J533,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J533,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J533,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J533,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J533,'Device profiles'!$B$5:$B$8,0))))))*Q533,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C533,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C533,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C533,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C533,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,519,{"$f":"IF('5. Site selection'!D569=0,\"\",'5. Site selection'!D569)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F569),\"\",'5. Site selection'!F569)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H569,'5. Site selection'!G569)","v":""},null,null,{"$f":"IF('5. Site selection'!CF569=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU569,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT569,'5. Site selection'!BV569)),\"NA\")","v":"NA"},{"$f":"IF(H536=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H536,'5. Site selection'!AK569:AN569,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H536,'5. Site selection'!R569:U569,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H536,'5. Site selection'!BD569:BG569,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R569:U569,MATCH(J536,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK569:AN569,MATCH(J536,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD569:BG569,MATCH(J536,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I536,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I536,'Device profiles'!$B$5:$B$8,0)))*T536+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I536,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I536,'Device profiles'!$B$5:$B$8,0)))*U536,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I536,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I536,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I536,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I536,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I536,'Device profiles'!$B$5:$B$8,0))))))*P536,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T536:U536)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I536,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T536:U536)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J536,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J536,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J536,'Device profiles'!$B$5:$B$8,0)))*T536+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J536,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J536,'Device profiles'!$B$5:$B$8,0)))*U536,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J536,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J536,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J536,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J536,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J536,'Device profiles'!$B$5:$B$8,0))))))*Q536,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C536,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C536,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C536,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C536,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,522,{"$f":"IF('5. Site selection'!D572=0,\"\",'5. Site selection'!D572)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F572),\"\",'5. Site selection'!F572)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H572,'5. Site selection'!G572)","v":""},null,null,{"$f":"IF('5. Site selection'!CF572=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU572,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT572,'5. Site selection'!BV572)),\"NA\")","v":"NA"},{"$f":"IF(H539=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H539,'5. Site selection'!AK572:AN572,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H539,'5. Site selection'!R572:U572,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H539,'5. Site selection'!BD572:BG572,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R572:U572,MATCH(J539,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK572:AN572,MATCH(J539,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD572:BG572,MATCH(J539,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I539,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I539,'Device profiles'!$B$5:$B$8,0)))*T539+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I539,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I539,'Device profiles'!$B$5:$B$8,0)))*U539,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I539,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I539,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I539,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I539,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I539,'Device profiles'!$B$5:$B$8,0))))))*P539,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T539:U539)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I539,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T539:U539)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J539,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J539,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J539,'Device profiles'!$B$5:$B$8,0)))*T539+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J539,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J539,'Device profiles'!$B$5:$B$8,0)))*U539,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J539,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J539,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J539,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J539,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J539,'Device profiles'!$B$5:$B$8,0))))))*Q539,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C539,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C539,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C539,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C539,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,524,{"$f":"IF('5. Site selection'!D574=0,\"\",'5. Site selection'!D574)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F574),\"\",'5. Site selection'!F574)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H574,'5. Site selection'!G574)","v":""},null,null,{"$f":"IF('5. Site selection'!CF574=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU574,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT574,'5. Site selection'!BV574)),\"NA\")","v":"NA"},{"$f":"IF(H541=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H541,'5. Site selection'!AK574:AN574,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H541,'5. Site selection'!R574:U574,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H541,'5. Site selection'!BD574:BG574,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R574:U574,MATCH(J541,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK574:AN574,MATCH(J541,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD574:BG574,MATCH(J541,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I541,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I541,'Device profiles'!$B$5:$B$8,0)))*T541+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I541,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I541,'Device profiles'!$B$5:$B$8,0)))*U541,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I541,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I541,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I541,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I541,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I541,'Device profiles'!$B$5:$B$8,0))))))*P541,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T541:U541)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I541,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T541:U541)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J541,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J541,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J541,'Device profiles'!$B$5:$B$8,0)))*T541+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J541,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J541,'Device profiles'!$B$5:$B$8,0)))*U541,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J541,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J541,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J541,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J541,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J541,'Device profiles'!$B$5:$B$8,0))))))*Q541,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C541,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C541,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C541,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C541,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,525,{"$f":"IF('5. Site selection'!D575=0,\"\",'5. Site selection'!D575)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F575),\"\",'5. Site selection'!F575)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H575,'5. Site selection'!G575)","v":""},null,null,{"$f":"IF('5. Site selection'!CF575=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU575,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT575,'5. Site selection'!BV575)),\"NA\")","v":"NA"},{"$f":"IF(H542=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H542,'5. Site selection'!AK575:AN575,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H542,'5. Site selection'!R575:U575,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H542,'5. Site selection'!BD575:BG575,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R575:U575,MATCH(J542,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK575:AN575,MATCH(J542,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD575:BG575,MATCH(J542,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I542,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I542,'Device profiles'!$B$5:$B$8,0)))*T542+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I542,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I542,'Device profiles'!$B$5:$B$8,0)))*U542,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I542,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I542,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I542,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I542,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I542,'Device profiles'!$B$5:$B$8,0))))))*P542,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T542:U542)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I542,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T542:U542)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J542,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J542,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J542,'Device profiles'!$B$5:$B$8,0)))*T542+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J542,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J542,'Device profiles'!$B$5:$B$8,0)))*U542,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J542,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J542,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J542,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J542,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J542,'Device profiles'!$B$5:$B$8,0))))))*Q542,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C542,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C542,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C542,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C542,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,529,{"$f":"IF('5. Site selection'!D579=0,\"\",'5. Site selection'!D579)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F579),\"\",'5. Site selection'!F579)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H579,'5. Site selection'!G579)","v":""},null,null,{"$f":"IF('5. Site selection'!CF579=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU579,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT579,'5. Site selection'!BV579)),\"NA\")","v":"NA"},{"$f":"IF(H546=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H546,'5. Site selection'!AK579:AN579,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H546,'5. Site selection'!R579:U579,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H546,'5. Site selection'!BD579:BG579,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R579:U579,MATCH(J546,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK579:AN579,MATCH(J546,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD579:BG579,MATCH(J546,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I546,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I546,'Device profiles'!$B$5:$B$8,0)))*T546+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I546,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I546,'Device profiles'!$B$5:$B$8,0)))*U546,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I546,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I546,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I546,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I546,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I546,'Device profiles'!$B$5:$B$8,0))))))*P546,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T546:U546)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I546,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T546:U546)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J546,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J546,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J546,'Device profiles'!$B$5:$B$8,0)))*T546+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J546,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J546,'Device profiles'!$B$5:$B$8,0)))*U546,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J546,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J546,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J546,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J546,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J546,'Device profiles'!$B$5:$B$8,0))))))*Q546,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C546,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C546,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C546,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C546,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,532,{"$f":"IF('5. Site selection'!D582=0,\"\",'5. Site selection'!D582)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F582),\"\",'5. Site selection'!F582)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H582,'5. Site selection'!G582)","v":""},null,null,{"$f":"IF('5. Site selection'!CF582=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU582,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT582,'5. Site selection'!BV582)),\"NA\")","v":"NA"},{"$f":"IF(H549=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H549,'5. Site selection'!AK582:AN582,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H549,'5. Site selection'!R582:U582,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H549,'5. Site selection'!BD582:BG582,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R582:U582,MATCH(J549,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK582:AN582,MATCH(J549,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD582:BG582,MATCH(J549,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I549,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I549,'Device profiles'!$B$5:$B$8,0)))*T549+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I549,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I549,'Device profiles'!$B$5:$B$8,0)))*U549,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I549,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I549,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I549,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I549,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I549,'Device profiles'!$B$5:$B$8,0))))))*P549,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T549:U549)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I549,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T549:U549)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J549,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J549,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J549,'Device profiles'!$B$5:$B$8,0)))*T549+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J549,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J549,'Device profiles'!$B$5:$B$8,0)))*U549,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J549,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J549,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J549,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J549,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J549,'Device profiles'!$B$5:$B$8,0))))))*Q549,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C549,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C549,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C549,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C549,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,535,{"$f":"IF('5. Site selection'!D585=0,\"\",'5. Site selection'!D585)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F585),\"\",'5. Site selection'!F585)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H585,'5. Site selection'!G585)","v":""},null,null,{"$f":"IF('5. Site selection'!CF585=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU585,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT585,'5. Site selection'!BV585)),\"NA\")","v":"NA"},{"$f":"IF(H552=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H552,'5. Site selection'!AK585:AN585,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H552,'5. Site selection'!R585:U585,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H552,'5. Site selection'!BD585:BG585,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R585:U585,MATCH(J552,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK585:AN585,MATCH(J552,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD585:BG585,MATCH(J552,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I552,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I552,'Device profiles'!$B$5:$B$8,0)))*T552+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I552,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I552,'Device profiles'!$B$5:$B$8,0)))*U552,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I552,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I552,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I552,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I552,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I552,'Device profiles'!$B$5:$B$8,0))))))*P552,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T552:U552)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I552,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T552:U552)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J552,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J552,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J552,'Device profiles'!$B$5:$B$8,0)))*T552+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J552,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J552,'Device profiles'!$B$5:$B$8,0)))*U552,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J552,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J552,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J552,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J552,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J552,'Device profiles'!$B$5:$B$8,0))))))*Q552,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C552,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C552,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C552,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C552,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,538,{"$f":"IF('5. Site selection'!D588=0,\"\",'5. Site selection'!D588)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F588),\"\",'5. Site selection'!F588)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H588,'5. Site selection'!G588)","v":""},null,null,{"$f":"IF('5. Site selection'!CF588=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU588,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT588,'5. Site selection'!BV588)),\"NA\")","v":"NA"},{"$f":"IF(H555=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H555,'5. Site selection'!AK588:AN588,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H555,'5. Site selection'!R588:U588,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H555,'5. Site selection'!BD588:BG588,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R588:U588,MATCH(J555,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK588:AN588,MATCH(J555,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD588:BG588,MATCH(J555,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I555,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I555,'Device profiles'!$B$5:$B$8,0)))*T555+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I555,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I555,'Device profiles'!$B$5:$B$8,0)))*U555,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I555,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I555,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I555,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I555,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I555,'Device profiles'!$B$5:$B$8,0))))))*P555,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T555:U555)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I555,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T555:U555)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J555,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J555,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J555,'Device profiles'!$B$5:$B$8,0)))*T555+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J555,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J555,'Device profiles'!$B$5:$B$8,0)))*U555,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J555,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J555,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J555,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J555,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J555,'Device profiles'!$B$5:$B$8,0))))))*Q555,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C555,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C555,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C555,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C555,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,541,{"$f":"IF('5. Site selection'!D591=0,\"\",'5. Site selection'!D591)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F591),\"\",'5. Site selection'!F591)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H591,'5. Site selection'!G591)","v":""},null,null,{"$f":"IF('5. Site selection'!CF591=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU591,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT591,'5. Site selection'!BV591)),\"NA\")","v":"NA"},{"$f":"IF(H558=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H558,'5. Site selection'!AK591:AN591,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H558,'5. Site selection'!R591:U591,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H558,'5. Site selection'!BD591:BG591,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R591:U591,MATCH(J558,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK591:AN591,MATCH(J558,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD591:BG591,MATCH(J558,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I558,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I558,'Device profiles'!$B$5:$B$8,0)))*T558+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I558,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I558,'Device profiles'!$B$5:$B$8,0)))*U558,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I558,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I558,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I558,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I558,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I558,'Device profiles'!$B$5:$B$8,0))))))*P558,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T558:U558)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I558,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T558:U558)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J558,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J558,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J558,'Device profiles'!$B$5:$B$8,0)))*T558+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J558,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J558,'Device profiles'!$B$5:$B$8,0)))*U558,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J558,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J558,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J558,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J558,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J558,'Device profiles'!$B$5:$B$8,0))))))*Q558,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C558,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C558,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C558,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C558,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,542,{"$f":"IF('5. Site selection'!D592=0,\"\",'5. Site selection'!D592)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F592),\"\",'5. Site selection'!F592)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H592,'5. Site selection'!G592)","v":""},null,null,{"$f":"IF('5. Site selection'!CF592=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU592,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT592,'5. Site selection'!BV592)),\"NA\")","v":"NA"},{"$f":"IF(H559=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H559,'5. Site selection'!AK592:AN592,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H559,'5. Site selection'!R592:U592,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H559,'5. Site selection'!BD592:BG592,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R592:U592,MATCH(J559,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK592:AN592,MATCH(J559,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD592:BG592,MATCH(J559,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I559,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I559,'Device profiles'!$B$5:$B$8,0)))*T559+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I559,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I559,'Device profiles'!$B$5:$B$8,0)))*U559,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I559,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I559,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I559,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I559,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I559,'Device profiles'!$B$5:$B$8,0))))))*P559,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T559:U559)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I559,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T559:U559)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J559,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J559,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J559,'Device profiles'!$B$5:$B$8,0)))*T559+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J559,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J559,'Device profiles'!$B$5:$B$8,0)))*U559,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J559,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J559,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J559,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J559,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J559,'Device profiles'!$B$5:$B$8,0))))))*Q559,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C559,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C559,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C559,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C559,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,545,{"$f":"IF('5. Site selection'!D595=0,\"\",'5. Site selection'!D595)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F595),\"\",'5. Site selection'!F595)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H595,'5. Site selection'!G595)","v":""},null,null,{"$f":"IF('5. Site selection'!CF595=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU595,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT595,'5. Site selection'!BV595)),\"NA\")","v":"NA"},{"$f":"IF(H562=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H562,'5. Site selection'!AK595:AN595,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H562,'5. Site selection'!R595:U595,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H562,'5. Site selection'!BD595:BG595,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R595:U595,MATCH(J562,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK595:AN595,MATCH(J562,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD595:BG595,MATCH(J562,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I562,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I562,'Device profiles'!$B$5:$B$8,0)))*T562+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I562,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I562,'Device profiles'!$B$5:$B$8,0)))*U562,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I562,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I562,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I562,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I562,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I562,'Device profiles'!$B$5:$B$8,0))))))*P562,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T562:U562)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I562,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T562:U562)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J562,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J562,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J562,'Device profiles'!$B$5:$B$8,0)))*T562+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J562,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J562,'Device profiles'!$B$5:$B$8,0)))*U562,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J562,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J562,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J562,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J562,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J562,'Device profiles'!$B$5:$B$8,0))))))*Q562,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C562,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C562,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C562,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C562,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,548,{"$f":"IF('5. Site selection'!D598=0,\"\",'5. Site selection'!D598)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F598),\"\",'5. Site selection'!F598)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H598,'5. Site selection'!G598)","v":""},null,null,{"$f":"IF('5. Site selection'!CF598=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU598,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT598,'5. Site selection'!BV598)),\"NA\")","v":"NA"},{"$f":"IF(H565=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H565,'5. Site selection'!AK598:AN598,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H565,'5. Site selection'!R598:U598,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H565,'5. Site selection'!BD598:BG598,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R598:U598,MATCH(J565,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK598:AN598,MATCH(J565,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD598:BG598,MATCH(J565,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I565,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I565,'Device profiles'!$B$5:$B$8,0)))*T565+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I565,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I565,'Device profiles'!$B$5:$B$8,0)))*U565,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I565,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I565,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I565,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I565,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I565,'Device profiles'!$B$5:$B$8,0))))))*P565,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T565:U565)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I565,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T565:U565)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J565,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J565,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J565,'Device profiles'!$B$5:$B$8,0)))*T565+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J565,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J565,'Device profiles'!$B$5:$B$8,0)))*U565,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J565,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J565,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J565,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J565,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J565,'Device profiles'!$B$5:$B$8,0))))))*Q565,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C565,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C565,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C565,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C565,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,551,{"$f":"IF('5. Site selection'!D601=0,\"\",'5. Site selection'!D601)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F601),\"\",'5. Site selection'!F601)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H601,'5. Site selection'!G601)","v":""},null,null,{"$f":"IF('5. Site selection'!CF601=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU601,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT601,'5. Site selection'!BV601)),\"NA\")","v":"NA"},{"$f":"IF(H568=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H568,'5. Site selection'!AK601:AN601,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H568,'5. Site selection'!R601:U601,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H568,'5. Site selection'!BD601:BG601,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R601:U601,MATCH(J568,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK601:AN601,MATCH(J568,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD601:BG601,MATCH(J568,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I568,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I568,'Device profiles'!$B$5:$B$8,0)))*T568+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I568,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I568,'Device profiles'!$B$5:$B$8,0)))*U568,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I568,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I568,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I568,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I568,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I568,'Device profiles'!$B$5:$B$8,0))))))*P568,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T568:U568)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I568,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T568:U568)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J568,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J568,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J568,'Device profiles'!$B$5:$B$8,0)))*T568+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J568,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J568,'Device profiles'!$B$5:$B$8,0)))*U568,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J568,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J568,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J568,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J568,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J568,'Device profiles'!$B$5:$B$8,0))))))*Q568,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C568,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C568,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C568,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C568,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,554,{"$f":"IF('5. Site selection'!D604=0,\"\",'5. Site selection'!D604)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F604),\"\",'5. Site selection'!F604)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H604,'5. Site selection'!G604)","v":""},null,null,{"$f":"IF('5. Site selection'!CF604=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU604,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT604,'5. Site selection'!BV604)),\"NA\")","v":"NA"},{"$f":"IF(H571=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H571,'5. Site selection'!AK604:AN604,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H571,'5. Site selection'!R604:U604,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H571,'5. Site selection'!BD604:BG604,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R604:U604,MATCH(J571,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK604:AN604,MATCH(J571,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD604:BG604,MATCH(J571,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I571,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I571,'Device profiles'!$B$5:$B$8,0)))*T571+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I571,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I571,'Device profiles'!$B$5:$B$8,0)))*U571,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I571,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I571,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I571,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I571,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I571,'Device profiles'!$B$5:$B$8,0))))))*P571,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T571:U571)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I571,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T571:U571)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J571,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J571,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J571,'Device profiles'!$B$5:$B$8,0)))*T571+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J571,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J571,'Device profiles'!$B$5:$B$8,0)))*U571,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J571,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J571,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J571,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J571,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J571,'Device profiles'!$B$5:$B$8,0))))))*Q571,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C571,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C571,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C571,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C571,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,557,{"$f":"IF('5. Site selection'!D607=0,\"\",'5. Site selection'!D607)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F607),\"\",'5. Site selection'!F607)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H607,'5. Site selection'!G607)","v":""},null,null,{"$f":"IF('5. Site selection'!CF607=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU607,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT607,'5. Site selection'!BV607)),\"NA\")","v":"NA"},{"$f":"IF(H574=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H574,'5. Site selection'!AK607:AN607,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H574,'5. Site selection'!R607:U607,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H574,'5. Site selection'!BD607:BG607,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R607:U607,MATCH(J574,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK607:AN607,MATCH(J574,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD607:BG607,MATCH(J574,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I574,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I574,'Device profiles'!$B$5:$B$8,0)))*T574+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I574,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I574,'Device profiles'!$B$5:$B$8,0)))*U574,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I574,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I574,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I574,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I574,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I574,'Device profiles'!$B$5:$B$8,0))))))*P574,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T574:U574)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I574,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T574:U574)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J574,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J574,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J574,'Device profiles'!$B$5:$B$8,0)))*T574+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J574,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J574,'Device profiles'!$B$5:$B$8,0)))*U574,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J574,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J574,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J574,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J574,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J574,'Device profiles'!$B$5:$B$8,0))))))*Q574,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C574,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C574,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C574,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C574,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,561,{"$f":"IF('5. Site selection'!D611=0,\"\",'5. Site selection'!D611)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F611),\"\",'5. Site selection'!F611)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H611,'5. Site selection'!G611)","v":""},null,null,{"$f":"IF('5. Site selection'!CF611=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU611,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT611,'5. Site selection'!BV611)),\"NA\")","v":"NA"},{"$f":"IF(H578=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H578,'5. Site selection'!AK611:AN611,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H578,'5. Site selection'!R611:U611,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H578,'5. Site selection'!BD611:BG611,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R611:U611,MATCH(J578,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK611:AN611,MATCH(J578,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD611:BG611,MATCH(J578,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I578,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I578,'Device profiles'!$B$5:$B$8,0)))*T578+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I578,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I578,'Device profiles'!$B$5:$B$8,0)))*U578,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I578,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I578,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I578,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I578,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I578,'Device profiles'!$B$5:$B$8,0))))))*P578,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T578:U578)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I578,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T578:U578)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J578,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J578,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J578,'Device profiles'!$B$5:$B$8,0)))*T578+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J578,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J578,'Device profiles'!$B$5:$B$8,0)))*U578,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J578,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J578,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J578,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J578,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J578,'Device profiles'!$B$5:$B$8,0))))))*Q578,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C578,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C578,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C578,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C578,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,563,{"$f":"IF('5. Site selection'!D613=0,\"\",'5. Site selection'!D613)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F613),\"\",'5. Site selection'!F613)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H613,'5. Site selection'!G613)","v":""},null,null,{"$f":"IF('5. Site selection'!CF613=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU613,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT613,'5. Site selection'!BV613)),\"NA\")","v":"NA"},{"$f":"IF(H580=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H580,'5. Site selection'!AK613:AN613,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H580,'5. Site selection'!R613:U613,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H580,'5. Site selection'!BD613:BG613,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R613:U613,MATCH(J580,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK613:AN613,MATCH(J580,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD613:BG613,MATCH(J580,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I580,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I580,'Device profiles'!$B$5:$B$8,0)))*T580+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I580,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I580,'Device profiles'!$B$5:$B$8,0)))*U580,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I580,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I580,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I580,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I580,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I580,'Device profiles'!$B$5:$B$8,0))))))*P580,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T580:U580)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I580,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T580:U580)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J580,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J580,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J580,'Device profiles'!$B$5:$B$8,0)))*T580+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J580,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J580,'Device profiles'!$B$5:$B$8,0)))*U580,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J580,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J580,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J580,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J580,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J580,'Device profiles'!$B$5:$B$8,0))))))*Q580,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C580,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C580,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C580,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C580,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,564,{"$f":"IF('5. Site selection'!D614=0,\"\",'5. Site selection'!D614)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F614),\"\",'5. Site selection'!F614)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H614,'5. Site selection'!G614)","v":""},null,null,{"$f":"IF('5. Site selection'!CF614=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU614,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT614,'5. Site selection'!BV614)),\"NA\")","v":"NA"},{"$f":"IF(H581=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H581,'5. Site selection'!AK614:AN614,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H581,'5. Site selection'!R614:U614,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H581,'5. Site selection'!BD614:BG614,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R614:U614,MATCH(J581,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK614:AN614,MATCH(J581,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD614:BG614,MATCH(J581,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I581,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I581,'Device profiles'!$B$5:$B$8,0)))*T581+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I581,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I581,'Device profiles'!$B$5:$B$8,0)))*U581,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I581,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I581,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I581,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I581,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I581,'Device profiles'!$B$5:$B$8,0))))))*P581,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T581:U581)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I581,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T581:U581)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J581,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J581,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J581,'Device profiles'!$B$5:$B$8,0)))*T581+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J581,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J581,'Device profiles'!$B$5:$B$8,0)))*U581,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J581,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J581,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J581,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J581,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J581,'Device profiles'!$B$5:$B$8,0))))))*Q581,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C581,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C581,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C581,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C581,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,567,{"$f":"IF('5. Site selection'!D617=0,\"\",'5. Site selection'!D617)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F617),\"\",'5. Site selection'!F617)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H617,'5. Site selection'!G617)","v":""},null,null,{"$f":"IF('5. Site selection'!CF617=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU617,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT617,'5. Site selection'!BV617)),\"NA\")","v":"NA"},{"$f":"IF(H584=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H584,'5. Site selection'!AK617:AN617,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H584,'5. Site selection'!R617:U617,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H584,'5. Site selection'!BD617:BG617,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R617:U617,MATCH(J584,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK617:AN617,MATCH(J584,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD617:BG617,MATCH(J584,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I584,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I584,'Device profiles'!$B$5:$B$8,0)))*T584+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I584,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I584,'Device profiles'!$B$5:$B$8,0)))*U584,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I584,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I584,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I584,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I584,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I584,'Device profiles'!$B$5:$B$8,0))))))*P584,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T584:U584)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I584,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T584:U584)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J584,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J584,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J584,'Device profiles'!$B$5:$B$8,0)))*T584+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J584,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J584,'Device profiles'!$B$5:$B$8,0)))*U584,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J584,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J584,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J584,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J584,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J584,'Device profiles'!$B$5:$B$8,0))))))*Q584,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C584,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C584,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C584,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C584,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,570,{"$f":"IF('5. Site selection'!D620=0,\"\",'5. Site selection'!D620)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F620),\"\",'5. Site selection'!F620)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H620,'5. Site selection'!G620)","v":""},null,null,{"$f":"IF('5. Site selection'!CF620=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU620,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT620,'5. Site selection'!BV620)),\"NA\")","v":"NA"},{"$f":"IF(H587=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H587,'5. Site selection'!AK620:AN620,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H587,'5. Site selection'!R620:U620,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H587,'5. Site selection'!BD620:BG620,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R620:U620,MATCH(J587,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK620:AN620,MATCH(J587,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD620:BG620,MATCH(J587,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I587,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I587,'Device profiles'!$B$5:$B$8,0)))*T587+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I587,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I587,'Device profiles'!$B$5:$B$8,0)))*U587,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I587,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I587,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I587,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I587,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I587,'Device profiles'!$B$5:$B$8,0))))))*P587,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T587:U587)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I587,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T587:U587)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J587,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J587,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J587,'Device profiles'!$B$5:$B$8,0)))*T587+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J587,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J587,'Device profiles'!$B$5:$B$8,0)))*U587,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J587,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J587,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J587,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J587,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J587,'Device profiles'!$B$5:$B$8,0))))))*Q587,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C587,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C587,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C587,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C587,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,574,{"$f":"IF('5. Site selection'!D624=0,\"\",'5. Site selection'!D624)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F624),\"\",'5. Site selection'!F624)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H624,'5. Site selection'!G624)","v":""},null,null,{"$f":"IF('5. Site selection'!CF624=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU624,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT624,'5. Site selection'!BV624)),\"NA\")","v":"NA"},{"$f":"IF(H591=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H591,'5. Site selection'!AK624:AN624,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H591,'5. Site selection'!R624:U624,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H591,'5. Site selection'!BD624:BG624,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R624:U624,MATCH(J591,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK624:AN624,MATCH(J591,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD624:BG624,MATCH(J591,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I591,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I591,'Device profiles'!$B$5:$B$8,0)))*T591+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I591,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I591,'Device profiles'!$B$5:$B$8,0)))*U591,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I591,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I591,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I591,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I591,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I591,'Device profiles'!$B$5:$B$8,0))))))*P591,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T591:U591)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I591,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T591:U591)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J591,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J591,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J591,'Device profiles'!$B$5:$B$8,0)))*T591+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J591,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J591,'Device profiles'!$B$5:$B$8,0)))*U591,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J591,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J591,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J591,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J591,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J591,'Device profiles'!$B$5:$B$8,0))))))*Q591,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C591,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C591,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C591,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C591,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,576,{"$f":"IF('5. Site selection'!D626=0,\"\",'5. Site selection'!D626)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F626),\"\",'5. Site selection'!F626)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H626,'5. Site selection'!G626)","v":""},null,null,{"$f":"IF('5. Site selection'!CF626=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU626,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT626,'5. Site selection'!BV626)),\"NA\")","v":"NA"},{"$f":"IF(H593=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H593,'5. Site selection'!AK626:AN626,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H593,'5. Site selection'!R626:U626,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H593,'5. Site selection'!BD626:BG626,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R626:U626,MATCH(J593,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK626:AN626,MATCH(J593,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD626:BG626,MATCH(J593,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I593,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I593,'Device profiles'!$B$5:$B$8,0)))*T593+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I593,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I593,'Device profiles'!$B$5:$B$8,0)))*U593,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I593,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I593,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I593,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I593,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I593,'Device profiles'!$B$5:$B$8,0))))))*P593,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T593:U593)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I593,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T593:U593)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J593,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J593,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J593,'Device profiles'!$B$5:$B$8,0)))*T593+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J593,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J593,'Device profiles'!$B$5:$B$8,0)))*U593,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J593,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J593,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J593,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J593,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J593,'Device profiles'!$B$5:$B$8,0))))))*Q593,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C593,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C593,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C593,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C593,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,579,{"$f":"IF('5. Site selection'!D629=0,\"\",'5. Site selection'!D629)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F629),\"\",'5. Site selection'!F629)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H629,'5. Site selection'!G629)","v":""},null,null,{"$f":"IF('5. Site selection'!CF629=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU629,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT629,'5. Site selection'!BV629)),\"NA\")","v":"NA"},{"$f":"IF(H596=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H596,'5. Site selection'!AK629:AN629,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H596,'5. Site selection'!R629:U629,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H596,'5. Site selection'!BD629:BG629,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R629:U629,MATCH(J596,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK629:AN629,MATCH(J596,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD629:BG629,MATCH(J596,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I596,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I596,'Device profiles'!$B$5:$B$8,0)))*T596+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I596,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I596,'Device profiles'!$B$5:$B$8,0)))*U596,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I596,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I596,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I596,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I596,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I596,'Device profiles'!$B$5:$B$8,0))))))*P596,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T596:U596)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I596,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T596:U596)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J596,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J596,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J596,'Device profiles'!$B$5:$B$8,0)))*T596+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J596,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J596,'Device profiles'!$B$5:$B$8,0)))*U596,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J596,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J596,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J596,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J596,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J596,'Device profiles'!$B$5:$B$8,0))))))*Q596,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C596,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C596,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C596,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C596,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,583,{"$f":"IF('5. Site selection'!D633=0,\"\",'5. Site selection'!D633)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F633),\"\",'5. Site selection'!F633)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H633,'5. Site selection'!G633)","v":""},null,null,{"$f":"IF('5. Site selection'!CF633=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU633,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT633,'5. Site selection'!BV633)),\"NA\")","v":"NA"},{"$f":"IF(H600=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H600,'5. Site selection'!AK633:AN633,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H600,'5. Site selection'!R633:U633,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H600,'5. Site selection'!BD633:BG633,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R633:U633,MATCH(J600,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK633:AN633,MATCH(J600,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD633:BG633,MATCH(J600,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I600,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I600,'Device profiles'!$B$5:$B$8,0)))*T600+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I600,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I600,'Device profiles'!$B$5:$B$8,0)))*U600,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I600,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I600,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I600,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I600,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I600,'Device profiles'!$B$5:$B$8,0))))))*P600,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T600:U600)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I600,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T600:U600)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J600,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J600,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J600,'Device profiles'!$B$5:$B$8,0)))*T600+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J600,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J600,'Device profiles'!$B$5:$B$8,0)))*U600,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J600,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J600,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J600,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J600,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J600,'Device profiles'!$B$5:$B$8,0))))))*Q600,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C600,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C600,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C600,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C600,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,586,{"$f":"IF('5. Site selection'!D636=0,\"\",'5. Site selection'!D636)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F636),\"\",'5. Site selection'!F636)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H636,'5. Site selection'!G636)","v":""},null,null,{"$f":"IF('5. Site selection'!CF636=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU636,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT636,'5. Site selection'!BV636)),\"NA\")","v":"NA"},{"$f":"IF(H603=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H603,'5. Site selection'!AK636:AN636,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H603,'5. Site selection'!R636:U636,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H603,'5. Site selection'!BD636:BG636,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R636:U636,MATCH(J603,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK636:AN636,MATCH(J603,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD636:BG636,MATCH(J603,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I603,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I603,'Device profiles'!$B$5:$B$8,0)))*T603+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I603,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I603,'Device profiles'!$B$5:$B$8,0)))*U603,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I603,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I603,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I603,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I603,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I603,'Device profiles'!$B$5:$B$8,0))))))*P603,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T603:U603)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I603,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T603:U603)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J603,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J603,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J603,'Device profiles'!$B$5:$B$8,0)))*T603+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J603,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J603,'Device profiles'!$B$5:$B$8,0)))*U603,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J603,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J603,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J603,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J603,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J603,'Device profiles'!$B$5:$B$8,0))))))*Q603,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C603,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C603,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C603,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C603,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,587,{"$f":"IF('5. Site selection'!D637=0,\"\",'5. Site selection'!D637)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F637),\"\",'5. Site selection'!F637)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H637,'5. Site selection'!G637)","v":""},null,null,{"$f":"IF('5. Site selection'!CF637=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU637,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT637,'5. Site selection'!BV637)),\"NA\")","v":"NA"},{"$f":"IF(H604=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H604,'5. Site selection'!AK637:AN637,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H604,'5. Site selection'!R637:U637,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H604,'5. Site selection'!BD637:BG637,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R637:U637,MATCH(J604,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK637:AN637,MATCH(J604,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD637:BG637,MATCH(J604,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I604,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I604,'Device profiles'!$B$5:$B$8,0)))*T604+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I604,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I604,'Device profiles'!$B$5:$B$8,0)))*U604,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I604,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I604,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I604,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I604,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I604,'Device profiles'!$B$5:$B$8,0))))))*P604,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T604:U604)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I604,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T604:U604)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J604,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J604,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J604,'Device profiles'!$B$5:$B$8,0)))*T604+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J604,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J604,'Device profiles'!$B$5:$B$8,0)))*U604,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J604,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J604,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J604,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J604,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J604,'Device profiles'!$B$5:$B$8,0))))))*Q604,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C604,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C604,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C604,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C604,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,589,{"$f":"IF('5. Site selection'!D639=0,\"\",'5. Site selection'!D639)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F639),\"\",'5. Site selection'!F639)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H639,'5. Site selection'!G639)","v":""},null,null,{"$f":"IF('5. Site selection'!CF639=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU639,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT639,'5. Site selection'!BV639)),\"NA\")","v":"NA"},{"$f":"IF(H606=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H606,'5. Site selection'!AK639:AN639,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H606,'5. Site selection'!R639:U639,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H606,'5. Site selection'!BD639:BG639,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R639:U639,MATCH(J606,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK639:AN639,MATCH(J606,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD639:BG639,MATCH(J606,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I606,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I606,'Device profiles'!$B$5:$B$8,0)))*T606+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I606,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I606,'Device profiles'!$B$5:$B$8,0)))*U606,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I606,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I606,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I606,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I606,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I606,'Device profiles'!$B$5:$B$8,0))))))*P606,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T606:U606)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I606,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T606:U606)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J606,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J606,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J606,'Device profiles'!$B$5:$B$8,0)))*T606+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J606,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J606,'Device profiles'!$B$5:$B$8,0)))*U606,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J606,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J606,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J606,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J606,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J606,'Device profiles'!$B$5:$B$8,0))))))*Q606,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C606,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C606,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C606,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C606,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,592,{"$f":"IF('5. Site selection'!D642=0,\"\",'5. Site selection'!D642)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F642),\"\",'5. Site selection'!F642)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H642,'5. Site selection'!G642)","v":""},null,null,{"$f":"IF('5. Site selection'!CF642=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU642,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT642,'5. Site selection'!BV642)),\"NA\")","v":"NA"},{"$f":"IF(H609=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H609,'5. Site selection'!AK642:AN642,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H609,'5. Site selection'!R642:U642,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H609,'5. Site selection'!BD642:BG642,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R642:U642,MATCH(J609,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK642:AN642,MATCH(J609,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD642:BG642,MATCH(J609,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I609,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I609,'Device profiles'!$B$5:$B$8,0)))*T609+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I609,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I609,'Device profiles'!$B$5:$B$8,0)))*U609,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I609,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I609,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I609,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I609,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I609,'Device profiles'!$B$5:$B$8,0))))))*P609,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T609:U609)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I609,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T609:U609)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J609,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J609,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J609,'Device profiles'!$B$5:$B$8,0)))*T609+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J609,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J609,'Device profiles'!$B$5:$B$8,0)))*U609,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J609,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J609,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J609,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J609,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J609,'Device profiles'!$B$5:$B$8,0))))))*Q609,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C609,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C609,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C609,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C609,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,596,{"$f":"IF('5. Site selection'!D646=0,\"\",'5. Site selection'!D646)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F646),\"\",'5. Site selection'!F646)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H646,'5. Site selection'!G646)","v":""},null,null,{"$f":"IF('5. Site selection'!CF646=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU646,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT646,'5. Site selection'!BV646)),\"NA\")","v":"NA"},{"$f":"IF(H613=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H613,'5. Site selection'!AK646:AN646,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H613,'5. Site selection'!R646:U646,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H613,'5. Site selection'!BD646:BG646,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R646:U646,MATCH(J613,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK646:AN646,MATCH(J613,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD646:BG646,MATCH(J613,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I613,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I613,'Device profiles'!$B$5:$B$8,0)))*T613+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I613,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I613,'Device profiles'!$B$5:$B$8,0)))*U613,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I613,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I613,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I613,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I613,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I613,'Device profiles'!$B$5:$B$8,0))))))*P613,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T613:U613)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I613,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T613:U613)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J613,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J613,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J613,'Device profiles'!$B$5:$B$8,0)))*T613+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J613,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J613,'Device profiles'!$B$5:$B$8,0)))*U613,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J613,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J613,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J613,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J613,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J613,'Device profiles'!$B$5:$B$8,0))))))*Q613,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C613,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C613,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C613,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C613,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,599,{"$f":"IF('5. Site selection'!D649=0,\"\",'5. Site selection'!D649)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F649),\"\",'5. Site selection'!F649)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H649,'5. Site selection'!G649)","v":""},null,null,{"$f":"IF('5. Site selection'!CF649=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU649,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT649,'5. Site selection'!BV649)),\"NA\")","v":"NA"},{"$f":"IF(H616=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H616,'5. Site selection'!AK649:AN649,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H616,'5. Site selection'!R649:U649,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H616,'5. Site selection'!BD649:BG649,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R649:U649,MATCH(J616,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK649:AN649,MATCH(J616,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD649:BG649,MATCH(J616,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I616,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I616,'Device profiles'!$B$5:$B$8,0)))*T616+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I616,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I616,'Device profiles'!$B$5:$B$8,0)))*U616,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I616,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I616,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I616,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I616,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I616,'Device profiles'!$B$5:$B$8,0))))))*P616,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T616:U616)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I616,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T616:U616)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J616,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J616,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J616,'Device profiles'!$B$5:$B$8,0)))*T616+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J616,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J616,'Device profiles'!$B$5:$B$8,0)))*U616,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J616,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J616,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J616,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J616,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J616,'Device profiles'!$B$5:$B$8,0))))))*Q616,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C616,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C616,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C616,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C616,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,602,{"$f":"IF('5. Site selection'!D652=0,\"\",'5. Site selection'!D652)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F652),\"\",'5. Site selection'!F652)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H652,'5. Site selection'!G652)","v":""},null,null,{"$f":"IF('5. Site selection'!CF652=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU652,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT652,'5. Site selection'!BV652)),\"NA\")","v":"NA"},{"$f":"IF(H619=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H619,'5. Site selection'!AK652:AN652,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H619,'5. Site selection'!R652:U652,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H619,'5. Site selection'!BD652:BG652,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R652:U652,MATCH(J619,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK652:AN652,MATCH(J619,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD652:BG652,MATCH(J619,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I619,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I619,'Device profiles'!$B$5:$B$8,0)))*T619+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I619,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I619,'Device profiles'!$B$5:$B$8,0)))*U619,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I619,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I619,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I619,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I619,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I619,'Device profiles'!$B$5:$B$8,0))))))*P619,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T619:U619)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I619,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T619:U619)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J619,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J619,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J619,'Device profiles'!$B$5:$B$8,0)))*T619+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J619,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J619,'Device profiles'!$B$5:$B$8,0)))*U619,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J619,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J619,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J619,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J619,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J619,'Device profiles'!$B$5:$B$8,0))))))*Q619,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C619,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C619,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C619,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C619,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,605,{"$f":"IF('5. Site selection'!D655=0,\"\",'5. Site selection'!D655)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F655),\"\",'5. Site selection'!F655)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H655,'5. Site selection'!G655)","v":""},null,null,{"$f":"IF('5. Site selection'!CF655=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU655,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT655,'5. Site selection'!BV655)),\"NA\")","v":"NA"},{"$f":"IF(H622=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H622,'5. Site selection'!AK655:AN655,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H622,'5. Site selection'!R655:U655,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H622,'5. Site selection'!BD655:BG655,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R655:U655,MATCH(J622,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK655:AN655,MATCH(J622,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD655:BG655,MATCH(J622,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I622,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I622,'Device profiles'!$B$5:$B$8,0)))*T622+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I622,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I622,'Device profiles'!$B$5:$B$8,0)))*U622,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I622,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I622,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I622,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I622,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I622,'Device profiles'!$B$5:$B$8,0))))))*P622,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T622:U622)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I622,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T622:U622)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J622,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J622,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J622,'Device profiles'!$B$5:$B$8,0)))*T622+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J622,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J622,'Device profiles'!$B$5:$B$8,0)))*U622,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J622,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J622,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J622,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J622,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J622,'Device profiles'!$B$5:$B$8,0))))))*Q622,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C622,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C622,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C622,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C622,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,608,{"$f":"IF('5. Site selection'!D658=0,\"\",'5. Site selection'!D658)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F658),\"\",'5. Site selection'!F658)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H658,'5. Site selection'!G658)","v":""},null,null,{"$f":"IF('5. Site selection'!CF658=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU658,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT658,'5. Site selection'!BV658)),\"NA\")","v":"NA"},{"$f":"IF(H625=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H625,'5. Site selection'!AK658:AN658,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H625,'5. Site selection'!R658:U658,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H625,'5. Site selection'!BD658:BG658,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R658:U658,MATCH(J625,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK658:AN658,MATCH(J625,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD658:BG658,MATCH(J625,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I625,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I625,'Device profiles'!$B$5:$B$8,0)))*T625+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I625,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I625,'Device profiles'!$B$5:$B$8,0)))*U625,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I625,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I625,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I625,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I625,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I625,'Device profiles'!$B$5:$B$8,0))))))*P625,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T625:U625)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I625,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T625:U625)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J625,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J625,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J625,'Device profiles'!$B$5:$B$8,0)))*T625+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J625,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J625,'Device profiles'!$B$5:$B$8,0)))*U625,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J625,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J625,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J625,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J625,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J625,'Device profiles'!$B$5:$B$8,0))))))*Q625,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C625,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C625,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C625,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C625,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,609,{"$f":"IF('5. Site selection'!D659=0,\"\",'5. Site selection'!D659)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F659),\"\",'5. Site selection'!F659)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H659,'5. Site selection'!G659)","v":""},null,null,{"$f":"IF('5. Site selection'!CF659=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU659,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT659,'5. Site selection'!BV659)),\"NA\")","v":"NA"},{"$f":"IF(H626=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H626,'5. Site selection'!AK659:AN659,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H626,'5. Site selection'!R659:U659,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H626,'5. Site selection'!BD659:BG659,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R659:U659,MATCH(J626,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK659:AN659,MATCH(J626,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD659:BG659,MATCH(J626,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I626,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I626,'Device profiles'!$B$5:$B$8,0)))*T626+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I626,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I626,'Device profiles'!$B$5:$B$8,0)))*U626,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I626,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I626,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I626,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I626,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I626,'Device profiles'!$B$5:$B$8,0))))))*P626,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T626:U626)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I626,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T626:U626)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J626,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J626,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J626,'Device profiles'!$B$5:$B$8,0)))*T626+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J626,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J626,'Device profiles'!$B$5:$B$8,0)))*U626,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J626,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J626,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J626,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J626,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J626,'Device profiles'!$B$5:$B$8,0))))))*Q626,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C626,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C626,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C626,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C626,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,612,{"$f":"IF('5. Site selection'!D662=0,\"\",'5. Site selection'!D662)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F662),\"\",'5. Site selection'!F662)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H662,'5. Site selection'!G662)","v":""},null,null,{"$f":"IF('5. Site selection'!CF662=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU662,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT662,'5. Site selection'!BV662)),\"NA\")","v":"NA"},{"$f":"IF(H629=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H629,'5. Site selection'!AK662:AN662,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H629,'5. Site selection'!R662:U662,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H629,'5. Site selection'!BD662:BG662,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R662:U662,MATCH(J629,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK662:AN662,MATCH(J629,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD662:BG662,MATCH(J629,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I629,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I629,'Device profiles'!$B$5:$B$8,0)))*T629+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I629,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I629,'Device profiles'!$B$5:$B$8,0)))*U629,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I629,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I629,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I629,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I629,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I629,'Device profiles'!$B$5:$B$8,0))))))*P629,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T629:U629)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I629,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T629:U629)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J629,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J629,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J629,'Device profiles'!$B$5:$B$8,0)))*T629+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J629,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J629,'Device profiles'!$B$5:$B$8,0)))*U629,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J629,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J629,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J629,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J629,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J629,'Device profiles'!$B$5:$B$8,0))))))*Q629,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C629,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C629,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C629,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C629,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,615,{"$f":"IF('5. Site selection'!D665=0,\"\",'5. Site selection'!D665)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F665),\"\",'5. Site selection'!F665)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H665,'5. Site selection'!G665)","v":""},null,null,{"$f":"IF('5. Site selection'!CF665=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU665,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT665,'5. Site selection'!BV665)),\"NA\")","v":"NA"},{"$f":"IF(H632=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H632,'5. Site selection'!AK665:AN665,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H632,'5. Site selection'!R665:U665,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H632,'5. Site selection'!BD665:BG665,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R665:U665,MATCH(J632,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK665:AN665,MATCH(J632,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD665:BG665,MATCH(J632,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I632,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I632,'Device profiles'!$B$5:$B$8,0)))*T632+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I632,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I632,'Device profiles'!$B$5:$B$8,0)))*U632,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I632,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I632,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I632,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I632,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I632,'Device profiles'!$B$5:$B$8,0))))))*P632,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T632:U632)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I632,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T632:U632)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J632,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J632,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J632,'Device profiles'!$B$5:$B$8,0)))*T632+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J632,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J632,'Device profiles'!$B$5:$B$8,0)))*U632,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J632,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J632,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J632,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J632,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J632,'Device profiles'!$B$5:$B$8,0))))))*Q632,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C632,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C632,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C632,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C632,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,618,{"$f":"IF('5. Site selection'!D668=0,\"\",'5. Site selection'!D668)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F668),\"\",'5. Site selection'!F668)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H668,'5. Site selection'!G668)","v":""},null,null,{"$f":"IF('5. Site selection'!CF668=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU668,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT668,'5. Site selection'!BV668)),\"NA\")","v":"NA"},{"$f":"IF(H635=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H635,'5. Site selection'!AK668:AN668,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H635,'5. Site selection'!R668:U668,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H635,'5. Site selection'!BD668:BG668,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R668:U668,MATCH(J635,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK668:AN668,MATCH(J635,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD668:BG668,MATCH(J635,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I635,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I635,'Device profiles'!$B$5:$B$8,0)))*T635+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I635,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I635,'Device profiles'!$B$5:$B$8,0)))*U635,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I635,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I635,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I635,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I635,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I635,'Device profiles'!$B$5:$B$8,0))))))*P635,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T635:U635)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I635,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T635:U635)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J635,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J635,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J635,'Device profiles'!$B$5:$B$8,0)))*T635+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J635,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J635,'Device profiles'!$B$5:$B$8,0)))*U635,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J635,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J635,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J635,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J635,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J635,'Device profiles'!$B$5:$B$8,0))))))*Q635,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C635,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C635,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C635,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C635,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,621,{"$f":"IF('5. Site selection'!D671=0,\"\",'5. Site selection'!D671)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F671),\"\",'5. Site selection'!F671)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H671,'5. Site selection'!G671)","v":""},null,null,{"$f":"IF('5. Site selection'!CF671=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU671,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT671,'5. Site selection'!BV671)),\"NA\")","v":"NA"},{"$f":"IF(H638=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H638,'5. Site selection'!AK671:AN671,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H638,'5. Site selection'!R671:U671,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H638,'5. Site selection'!BD671:BG671,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R671:U671,MATCH(J638,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK671:AN671,MATCH(J638,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD671:BG671,MATCH(J638,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I638,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I638,'Device profiles'!$B$5:$B$8,0)))*T638+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I638,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I638,'Device profiles'!$B$5:$B$8,0)))*U638,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I638,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I638,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I638,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I638,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I638,'Device profiles'!$B$5:$B$8,0))))))*P638,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T638:U638)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I638,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T638:U638)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J638,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J638,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J638,'Device profiles'!$B$5:$B$8,0)))*T638+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J638,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J638,'Device profiles'!$B$5:$B$8,0)))*U638,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J638,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J638,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J638,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J638,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J638,'Device profiles'!$B$5:$B$8,0))))))*Q638,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C638,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C638,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C638,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C638,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,625,{"$f":"IF('5. Site selection'!D675=0,\"\",'5. Site selection'!D675)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F675),\"\",'5. Site selection'!F675)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H675,'5. Site selection'!G675)","v":""},null,null,{"$f":"IF('5. Site selection'!CF675=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU675,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT675,'5. Site selection'!BV675)),\"NA\")","v":"NA"},{"$f":"IF(H642=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H642,'5. Site selection'!AK675:AN675,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H642,'5. Site selection'!R675:U675,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H642,'5. Site selection'!BD675:BG675,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R675:U675,MATCH(J642,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK675:AN675,MATCH(J642,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD675:BG675,MATCH(J642,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I642,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I642,'Device profiles'!$B$5:$B$8,0)))*T642+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I642,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I642,'Device profiles'!$B$5:$B$8,0)))*U642,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I642,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I642,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I642,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I642,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I642,'Device profiles'!$B$5:$B$8,0))))))*P642,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T642:U642)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I642,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T642:U642)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J642,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J642,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J642,'Device profiles'!$B$5:$B$8,0)))*T642+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J642,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J642,'Device profiles'!$B$5:$B$8,0)))*U642,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J642,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J642,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J642,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J642,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J642,'Device profiles'!$B$5:$B$8,0))))))*Q642,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C642,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C642,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C642,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C642,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,626,{"$f":"IF('5. Site selection'!D676=0,\"\",'5. Site selection'!D676)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F676),\"\",'5. Site selection'!F676)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H676,'5. Site selection'!G676)","v":""},null,null,{"$f":"IF('5. Site selection'!CF676=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU676,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT676,'5. Site selection'!BV676)),\"NA\")","v":"NA"},{"$f":"IF(H643=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H643,'5. Site selection'!AK676:AN676,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H643,'5. Site selection'!R676:U676,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H643,'5. Site selection'!BD676:BG676,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R676:U676,MATCH(J643,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK676:AN676,MATCH(J643,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD676:BG676,MATCH(J643,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I643,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I643,'Device profiles'!$B$5:$B$8,0)))*T643+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I643,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I643,'Device profiles'!$B$5:$B$8,0)))*U643,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I643,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I643,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I643,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I643,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I643,'Device profiles'!$B$5:$B$8,0))))))*P643,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T643:U643)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I643,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T643:U643)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J643,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J643,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J643,'Device profiles'!$B$5:$B$8,0)))*T643+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J643,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J643,'Device profiles'!$B$5:$B$8,0)))*U643,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J643,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J643,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J643,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J643,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J643,'Device profiles'!$B$5:$B$8,0))))))*Q643,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C643,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C643,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C643,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C643,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,630,{"$f":"IF('5. Site selection'!D680=0,\"\",'5. Site selection'!D680)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F680),\"\",'5. Site selection'!F680)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H680,'5. Site selection'!G680)","v":""},null,null,{"$f":"IF('5. Site selection'!CF680=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU680,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT680,'5. Site selection'!BV680)),\"NA\")","v":"NA"},{"$f":"IF(H647=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H647,'5. Site selection'!AK680:AN680,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H647,'5. Site selection'!R680:U680,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H647,'5. Site selection'!BD680:BG680,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R680:U680,MATCH(J647,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK680:AN680,MATCH(J647,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD680:BG680,MATCH(J647,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I647,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I647,'Device profiles'!$B$5:$B$8,0)))*T647+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I647,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I647,'Device profiles'!$B$5:$B$8,0)))*U647,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I647,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I647,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I647,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I647,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I647,'Device profiles'!$B$5:$B$8,0))))))*P647,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T647:U647)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I647,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T647:U647)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J647,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J647,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J647,'Device profiles'!$B$5:$B$8,0)))*T647+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J647,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J647,'Device profiles'!$B$5:$B$8,0)))*U647,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J647,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J647,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J647,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J647,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J647,'Device profiles'!$B$5:$B$8,0))))))*Q647,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C647,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C647,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C647,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C647,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,631,{"$f":"IF('5. Site selection'!D681=0,\"\",'5. Site selection'!D681)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F681),\"\",'5. Site selection'!F681)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H681,'5. Site selection'!G681)","v":""},null,null,{"$f":"IF('5. Site selection'!CF681=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU681,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT681,'5. Site selection'!BV681)),\"NA\")","v":"NA"},{"$f":"IF(H648=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H648,'5. Site selection'!AK681:AN681,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H648,'5. Site selection'!R681:U681,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H648,'5. Site selection'!BD681:BG681,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R681:U681,MATCH(J648,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK681:AN681,MATCH(J648,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD681:BG681,MATCH(J648,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I648,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I648,'Device profiles'!$B$5:$B$8,0)))*T648+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I648,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I648,'Device profiles'!$B$5:$B$8,0)))*U648,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I648,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I648,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I648,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I648,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I648,'Device profiles'!$B$5:$B$8,0))))))*P648,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T648:U648)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I648,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T648:U648)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J648,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J648,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J648,'Device profiles'!$B$5:$B$8,0)))*T648+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J648,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J648,'Device profiles'!$B$5:$B$8,0)))*U648,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J648,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J648,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J648,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J648,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J648,'Device profiles'!$B$5:$B$8,0))))))*Q648,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C648,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C648,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C648,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C648,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,634,{"$f":"IF('5. Site selection'!D684=0,\"\",'5. Site selection'!D684)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F684),\"\",'5. Site selection'!F684)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H684,'5. Site selection'!G684)","v":""},null,null,{"$f":"IF('5. Site selection'!CF684=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU684,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT684,'5. Site selection'!BV684)),\"NA\")","v":"NA"},{"$f":"IF(H651=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H651,'5. Site selection'!AK684:AN684,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H651,'5. Site selection'!R684:U684,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H651,'5. Site selection'!BD684:BG684,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R684:U684,MATCH(J651,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK684:AN684,MATCH(J651,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD684:BG684,MATCH(J651,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I651,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I651,'Device profiles'!$B$5:$B$8,0)))*T651+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I651,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I651,'Device profiles'!$B$5:$B$8,0)))*U651,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I651,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I651,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I651,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I651,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I651,'Device profiles'!$B$5:$B$8,0))))))*P651,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T651:U651)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I651,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T651:U651)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J651,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J651,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J651,'Device profiles'!$B$5:$B$8,0)))*T651+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J651,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J651,'Device profiles'!$B$5:$B$8,0)))*U651,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J651,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J651,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J651,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J651,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J651,'Device profiles'!$B$5:$B$8,0))))))*Q651,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C651,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C651,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C651,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C651,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,638,{"$f":"IF('5. Site selection'!D688=0,\"\",'5. Site selection'!D688)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F688),\"\",'5. Site selection'!F688)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H688,'5. Site selection'!G688)","v":""},null,null,{"$f":"IF('5. Site selection'!CF688=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU688,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT688,'5. Site selection'!BV688)),\"NA\")","v":"NA"},{"$f":"IF(H655=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H655,'5. Site selection'!AK688:AN688,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H655,'5. Site selection'!R688:U688,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H655,'5. Site selection'!BD688:BG688,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R688:U688,MATCH(J655,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK688:AN688,MATCH(J655,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD688:BG688,MATCH(J655,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I655,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I655,'Device profiles'!$B$5:$B$8,0)))*T655+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I655,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I655,'Device profiles'!$B$5:$B$8,0)))*U655,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I655,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I655,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I655,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I655,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I655,'Device profiles'!$B$5:$B$8,0))))))*P655,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T655:U655)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I655,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T655:U655)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J655,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J655,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J655,'Device profiles'!$B$5:$B$8,0)))*T655+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J655,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J655,'Device profiles'!$B$5:$B$8,0)))*U655,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J655,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J655,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J655,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J655,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J655,'Device profiles'!$B$5:$B$8,0))))))*Q655,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C655,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C655,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C655,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C655,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,641,{"$f":"IF('5. Site selection'!D691=0,\"\",'5. Site selection'!D691)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F691),\"\",'5. Site selection'!F691)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H691,'5. Site selection'!G691)","v":""},null,null,{"$f":"IF('5. Site selection'!CF691=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU691,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT691,'5. Site selection'!BV691)),\"NA\")","v":"NA"},{"$f":"IF(H658=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H658,'5. Site selection'!AK691:AN691,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H658,'5. Site selection'!R691:U691,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H658,'5. Site selection'!BD691:BG691,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R691:U691,MATCH(J658,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK691:AN691,MATCH(J658,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD691:BG691,MATCH(J658,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I658,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I658,'Device profiles'!$B$5:$B$8,0)))*T658+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I658,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I658,'Device profiles'!$B$5:$B$8,0)))*U658,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I658,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I658,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I658,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I658,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I658,'Device profiles'!$B$5:$B$8,0))))))*P658,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T658:U658)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I658,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T658:U658)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J658,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J658,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J658,'Device profiles'!$B$5:$B$8,0)))*T658+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J658,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J658,'Device profiles'!$B$5:$B$8,0)))*U658,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J658,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J658,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J658,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J658,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J658,'Device profiles'!$B$5:$B$8,0))))))*Q658,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C658,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C658,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C658,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C658,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IF(ISBLANK(J658),W658,\"POC\")","v":""},0,0,0,0,0,0]
[null,643,{"$f":"IF('5. Site selection'!D693=0,\"\",'5. Site selection'!D693)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F693),\"\",'5. Site selection'!F693)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H693,'5. Site selection'!G693)","v":""},null,null,{"$f":"IF('5. Site selection'!CF693=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU693,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT693,'5. Site selection'!BV693)),\"NA\")","v":"NA"},{"$f":"IF(H660=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H660,'5. Site selection'!AK693:AN693,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H660,'5. Site selection'!R693:U693,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H660,'5. Site selection'!BD693:BG693,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R693:U693,MATCH(J660,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK693:AN693,MATCH(J660,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD693:BG693,MATCH(J660,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I660,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I660,'Device profiles'!$B$5:$B$8,0)))*T660+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I660,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I660,'Device profiles'!$B$5:$B$8,0)))*U660,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I660,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I660,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I660,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I660,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I660,'Device profiles'!$B$5:$B$8,0))))))*P660,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T660:U660)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I660,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T660:U660)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J660,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J660,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J660,'Device profiles'!$B$5:$B$8,0)))*T660+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J660,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J660,'Device profiles'!$B$5:$B$8,0)))*U660,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J660,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J660,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J660,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J660,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J660,'Device profiles'!$B$5:$B$8,0))))))*Q660,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C660,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C660,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C660,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C660,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,647,{"$f":"IF('5. Site selection'!D697=0,\"\",'5. Site selection'!D697)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F697),\"\",'5. Site selection'!F697)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H697,'5. Site selection'!G697)","v":""},null,null,{"$f":"IF('5. Site selection'!CF697=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU697,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT697,'5. Site selection'!BV697)),\"NA\")","v":"NA"},{"$f":"IF(H664=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H664,'5. Site selection'!AK697:AN697,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H664,'5. Site selection'!R697:U697,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H664,'5. Site selection'!BD697:BG697,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R697:U697,MATCH(J664,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK697:AN697,MATCH(J664,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD697:BG697,MATCH(J664,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I664,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I664,'Device profiles'!$B$5:$B$8,0)))*T664+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I664,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I664,'Device profiles'!$B$5:$B$8,0)))*U664,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I664,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I664,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I664,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I664,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I664,'Device profiles'!$B$5:$B$8,0))))))*P664,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T664:U664)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I664,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T664:U664)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J664,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J664,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J664,'Device profiles'!$B$5:$B$8,0)))*T664+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J664,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J664,'Device profiles'!$B$5:$B$8,0)))*U664,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J664,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J664,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J664,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J664,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J664,'Device profiles'!$B$5:$B$8,0))))))*Q664,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C664,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C664,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C664,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C664,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,650,{"$f":"IF('5. Site selection'!D700=0,\"\",'5. Site selection'!D700)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F700),\"\",'5. Site selection'!F700)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H700,'5. Site selection'!G700)","v":""},null,null,{"$f":"IF('5. Site selection'!CF700=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU700,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT700,'5. Site selection'!BV700)),\"NA\")","v":"NA"},{"$f":"IF(H667=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H667,'5. Site selection'!AK700:AN700,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H667,'5. Site selection'!R700:U700,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H667,'5. Site selection'!BD700:BG700,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R700:U700,MATCH(J667,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK700:AN700,MATCH(J667,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD700:BG700,MATCH(J667,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I667,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I667,'Device profiles'!$B$5:$B$8,0)))*T667+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I667,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I667,'Device profiles'!$B$5:$B$8,0)))*U667,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I667,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I667,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I667,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I667,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I667,'Device profiles'!$B$5:$B$8,0))))))*P667,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T667:U667)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I667,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T667:U667)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J667,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J667,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J667,'Device profiles'!$B$5:$B$8,0)))*T667+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J667,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J667,'Device profiles'!$B$5:$B$8,0)))*U667,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J667,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J667,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J667,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J667,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J667,'Device profiles'!$B$5:$B$8,0))))))*Q667,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C667,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C667,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C667,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C667,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,653,{"$f":"IF('5. Site selection'!D703=0,\"\",'5. Site selection'!D703)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F703),\"\",'5. Site selection'!F703)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H703,'5. Site selection'!G703)","v":""},null,null,{"$f":"IF('5. Site selection'!CF703=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU703,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT703,'5. Site selection'!BV703)),\"NA\")","v":"NA"},{"$f":"IF(H670=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H670,'5. Site selection'!AK703:AN703,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H670,'5. Site selection'!R703:U703,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H670,'5. Site selection'!BD703:BG703,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R703:U703,MATCH(J670,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK703:AN703,MATCH(J670,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD703:BG703,MATCH(J670,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I670,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I670,'Device profiles'!$B$5:$B$8,0)))*T670+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I670,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I670,'Device profiles'!$B$5:$B$8,0)))*U670,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I670,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I670,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I670,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I670,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I670,'Device profiles'!$B$5:$B$8,0))))))*P670,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T670:U670)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I670,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T670:U670)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J670,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J670,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J670,'Device profiles'!$B$5:$B$8,0)))*T670+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J670,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J670,'Device profiles'!$B$5:$B$8,0)))*U670,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J670,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J670,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J670,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J670,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J670,'Device profiles'!$B$5:$B$8,0))))))*Q670,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C670,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C670,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C670,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C670,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,654,{"$f":"IF('5. Site selection'!D704=0,\"\",'5. Site selection'!D704)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F704),\"\",'5. Site selection'!F704)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H704,'5. Site selection'!G704)","v":""},null,null,{"$f":"IF('5. Site selection'!CF704=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU704,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT704,'5. Site selection'!BV704)),\"NA\")","v":"NA"},{"$f":"IF(H671=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H671,'5. Site selection'!AK704:AN704,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H671,'5. Site selection'!R704:U704,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H671,'5. Site selection'!BD704:BG704,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R704:U704,MATCH(J671,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK704:AN704,MATCH(J671,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD704:BG704,MATCH(J671,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I671,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I671,'Device profiles'!$B$5:$B$8,0)))*T671+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I671,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I671,'Device profiles'!$B$5:$B$8,0)))*U671,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I671,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I671,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I671,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I671,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I671,'Device profiles'!$B$5:$B$8,0))))))*P671,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T671:U671)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I671,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T671:U671)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J671,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J671,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J671,'Device profiles'!$B$5:$B$8,0)))*T671+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J671,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J671,'Device profiles'!$B$5:$B$8,0)))*U671,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J671,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J671,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J671,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J671,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J671,'Device profiles'!$B$5:$B$8,0))))))*Q671,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C671,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C671,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C671,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C671,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,656,{"$f":"IF('5. Site selection'!D706=0,\"\",'5. Site selection'!D706)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F706),\"\",'5. Site selection'!F706)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H706,'5. Site selection'!G706)","v":""},null,null,{"$f":"IF('5. Site selection'!CF706=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU706,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT706,'5. Site selection'!BV706)),\"NA\")","v":"NA"},{"$f":"IF(H673=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H673,'5. Site selection'!AK706:AN706,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H673,'5. Site selection'!R706:U706,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H673,'5. Site selection'!BD706:BG706,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R706:U706,MATCH(J673,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK706:AN706,MATCH(J673,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD706:BG706,MATCH(J673,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I673,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I673,'Device profiles'!$B$5:$B$8,0)))*T673+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I673,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I673,'Device profiles'!$B$5:$B$8,0)))*U673,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I673,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I673,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I673,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I673,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I673,'Device profiles'!$B$5:$B$8,0))))))*P673,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T673:U673)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I673,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T673:U673)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J673,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J673,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J673,'Device profiles'!$B$5:$B$8,0)))*T673+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J673,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J673,'Device profiles'!$B$5:$B$8,0)))*U673,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J673,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J673,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J673,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J673,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J673,'Device profiles'!$B$5:$B$8,0))))))*Q673,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C673,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C673,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C673,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C673,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,660,{"$f":"IF('5. Site selection'!D710=0,\"\",'5. Site selection'!D710)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F710),\"\",'5. Site selection'!F710)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H710,'5. Site selection'!G710)","v":""},null,null,{"$f":"IF('5. Site selection'!CF710=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU710,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT710,'5. Site selection'!BV710)),\"NA\")","v":"NA"},{"$f":"IF(H677=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H677,'5. Site selection'!AK710:AN710,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H677,'5. Site selection'!R710:U710,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H677,'5. Site selection'!BD710:BG710,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R710:U710,MATCH(J677,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK710:AN710,MATCH(J677,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD710:BG710,MATCH(J677,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I677,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I677,'Device profiles'!$B$5:$B$8,0)))*T677+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I677,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I677,'Device profiles'!$B$5:$B$8,0)))*U677,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I677,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I677,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I677,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I677,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I677,'Device profiles'!$B$5:$B$8,0))))))*P677,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T677:U677)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I677,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T677:U677)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J677,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J677,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J677,'Device profiles'!$B$5:$B$8,0)))*T677+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J677,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J677,'Device profiles'!$B$5:$B$8,0)))*U677,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J677,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J677,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J677,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J677,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J677,'Device profiles'!$B$5:$B$8,0))))))*Q677,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C677,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C677,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C677,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C677,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,663,{"$f":"IF('5. Site selection'!D713=0,\"\",'5. Site selection'!D713)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F713),\"\",'5. Site selection'!F713)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H713,'5. Site selection'!G713)","v":""},null,null,{"$f":"IF('5. Site selection'!CF713=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU713,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT713,'5. Site selection'!BV713)),\"NA\")","v":"NA"},{"$f":"IF(H680=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H680,'5. Site selection'!AK713:AN713,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H680,'5. Site selection'!R713:U713,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H680,'5. Site selection'!BD713:BG713,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R713:U713,MATCH(J680,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK713:AN713,MATCH(J680,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD713:BG713,MATCH(J680,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I680,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I680,'Device profiles'!$B$5:$B$8,0)))*T680+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I680,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I680,'Device profiles'!$B$5:$B$8,0)))*U680,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I680,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I680,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I680,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I680,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I680,'Device profiles'!$B$5:$B$8,0))))))*P680,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T680:U680)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I680,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T680:U680)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J680,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J680,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J680,'Device profiles'!$B$5:$B$8,0)))*T680+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J680,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J680,'Device profiles'!$B$5:$B$8,0)))*U680,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J680,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J680,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J680,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J680,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J680,'Device profiles'!$B$5:$B$8,0))))))*Q680,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C680,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C680,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C680,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C680,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,666,{"$f":"IF('5. Site selection'!D716=0,\"\",'5. Site selection'!D716)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F716),\"\",'5. Site selection'!F716)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H716,'5. Site selection'!G716)","v":""},null,null,{"$f":"IF('5. Site selection'!CF716=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU716,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT716,'5. Site selection'!BV716)),\"NA\")","v":"NA"},{"$f":"IF(H683=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H683,'5. Site selection'!AK716:AN716,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H683,'5. Site selection'!R716:U716,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H683,'5. Site selection'!BD716:BG716,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R716:U716,MATCH(J683,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK716:AN716,MATCH(J683,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD716:BG716,MATCH(J683,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I683,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I683,'Device profiles'!$B$5:$B$8,0)))*T683+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I683,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I683,'Device profiles'!$B$5:$B$8,0)))*U683,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I683,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I683,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I683,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I683,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I683,'Device profiles'!$B$5:$B$8,0))))))*P683,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T683:U683)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I683,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T683:U683)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J683,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J683,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J683,'Device profiles'!$B$5:$B$8,0)))*T683+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J683,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J683,'Device profiles'!$B$5:$B$8,0)))*U683,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J683,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J683,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J683,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J683,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J683,'Device profiles'!$B$5:$B$8,0))))))*Q683,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C683,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C683,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C683,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C683,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,669,{"$f":"IF('5. Site selection'!D719=0,\"\",'5. Site selection'!D719)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F719),\"\",'5. Site selection'!F719)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H719,'5. Site selection'!G719)","v":""},null,null,{"$f":"IF('5. Site selection'!CF719=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU719,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT719,'5. Site selection'!BV719)),\"NA\")","v":"NA"},{"$f":"IF(H686=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H686,'5. Site selection'!AK719:AN719,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H686,'5. Site selection'!R719:U719,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H686,'5. Site selection'!BD719:BG719,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R719:U719,MATCH(J686,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK719:AN719,MATCH(J686,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD719:BG719,MATCH(J686,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I686,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I686,'Device profiles'!$B$5:$B$8,0)))*T686+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I686,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I686,'Device profiles'!$B$5:$B$8,0)))*U686,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I686,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I686,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I686,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I686,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I686,'Device profiles'!$B$5:$B$8,0))))))*P686,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T686:U686)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I686,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T686:U686)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J686,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J686,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J686,'Device profiles'!$B$5:$B$8,0)))*T686+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J686,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J686,'Device profiles'!$B$5:$B$8,0)))*U686,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J686,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J686,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J686,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J686,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J686,'Device profiles'!$B$5:$B$8,0))))))*Q686,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C686,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C686,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C686,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C686,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,672,{"$f":"IF('5. Site selection'!D722=0,\"\",'5. Site selection'!D722)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F722),\"\",'5. Site selection'!F722)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H722,'5. Site selection'!G722)","v":""},null,null,{"$f":"IF('5. Site selection'!CF722=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU722,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT722,'5. Site selection'!BV722)),\"NA\")","v":"NA"},{"$f":"IF(H689=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H689,'5. Site selection'!AK722:AN722,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H689,'5. Site selection'!R722:U722,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H689,'5. Site selection'!BD722:BG722,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R722:U722,MATCH(J689,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK722:AN722,MATCH(J689,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD722:BG722,MATCH(J689,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I689,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I689,'Device profiles'!$B$5:$B$8,0)))*T689+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I689,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I689,'Device profiles'!$B$5:$B$8,0)))*U689,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I689,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I689,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I689,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I689,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I689,'Device profiles'!$B$5:$B$8,0))))))*P689,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T689:U689)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I689,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T689:U689)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J689,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J689,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J689,'Device profiles'!$B$5:$B$8,0)))*T689+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J689,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J689,'Device profiles'!$B$5:$B$8,0)))*U689,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J689,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J689,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J689,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J689,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J689,'Device profiles'!$B$5:$B$8,0))))))*Q689,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C689,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C689,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C689,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C689,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,675,{"$f":"IF('5. Site selection'!D725=0,\"\",'5. Site selection'!D725)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F725),\"\",'5. Site selection'!F725)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H725,'5. Site selection'!G725)","v":""},null,null,{"$f":"IF('5. Site selection'!CF725=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU725,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT725,'5. Site selection'!BV725)),\"NA\")","v":"NA"},{"$f":"IF(H692=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H692,'5. Site selection'!AK725:AN725,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H692,'5. Site selection'!R725:U725,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H692,'5. Site selection'!BD725:BG725,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R725:U725,MATCH(J692,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK725:AN725,MATCH(J692,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD725:BG725,MATCH(J692,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I692,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I692,'Device profiles'!$B$5:$B$8,0)))*T692+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I692,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I692,'Device profiles'!$B$5:$B$8,0)))*U692,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I692,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I692,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I692,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I692,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I692,'Device profiles'!$B$5:$B$8,0))))))*P692,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T692:U692)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I692,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T692:U692)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J692,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J692,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J692,'Device profiles'!$B$5:$B$8,0)))*T692+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J692,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J692,'Device profiles'!$B$5:$B$8,0)))*U692,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J692,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J692,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J692,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J692,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J692,'Device profiles'!$B$5:$B$8,0))))))*Q692,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C692,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C692,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C692,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C692,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,676,{"$f":"IF('5. Site selection'!D726=0,\"\",'5. Site selection'!D726)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F726),\"\",'5. Site selection'!F726)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H726,'5. Site selection'!G726)","v":""},null,null,{"$f":"IF('5. Site selection'!CF726=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU726,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT726,'5. Site selection'!BV726)),\"NA\")","v":"NA"},{"$f":"IF(H693=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H693,'5. Site selection'!AK726:AN726,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H693,'5. Site selection'!R726:U726,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H693,'5. Site selection'!BD726:BG726,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R726:U726,MATCH(J693,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK726:AN726,MATCH(J693,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD726:BG726,MATCH(J693,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I693,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I693,'Device profiles'!$B$5:$B$8,0)))*T693+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I693,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I693,'Device profiles'!$B$5:$B$8,0)))*U693,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I693,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I693,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I693,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I693,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I693,'Device profiles'!$B$5:$B$8,0))))))*P693,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T693:U693)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I693,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T693:U693)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J693,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J693,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J693,'Device profiles'!$B$5:$B$8,0)))*T693+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J693,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J693,'Device profiles'!$B$5:$B$8,0)))*U693,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J693,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J693,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J693,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J693,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J693,'Device profiles'!$B$5:$B$8,0))))))*Q693,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C693,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C693,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C693,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C693,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,680,{"$f":"IF('5. Site selection'!D730=0,\"\",'5. Site selection'!D730)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F730),\"\",'5. Site selection'!F730)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H730,'5. Site selection'!G730)","v":""},null,null,{"$f":"IF('5. Site selection'!CF730=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU730,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT730,'5. Site selection'!BV730)),\"NA\")","v":"NA"},{"$f":"IF(H697=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H697,'5. Site selection'!AK730:AN730,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H697,'5. Site selection'!R730:U730,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H697,'5. Site selection'!BD730:BG730,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R730:U730,MATCH(J697,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK730:AN730,MATCH(J697,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD730:BG730,MATCH(J697,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I697,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I697,'Device profiles'!$B$5:$B$8,0)))*T697+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I697,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I697,'Device profiles'!$B$5:$B$8,0)))*U697,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I697,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I697,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I697,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I697,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I697,'Device profiles'!$B$5:$B$8,0))))))*P697,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T697:U697)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I697,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T697:U697)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J697,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J697,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J697,'Device profiles'!$B$5:$B$8,0)))*T697+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J697,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J697,'Device profiles'!$B$5:$B$8,0)))*U697,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J697,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J697,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J697,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J697,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J697,'Device profiles'!$B$5:$B$8,0))))))*Q697,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C697,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C697,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C697,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C697,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,682,{"$f":"IF('5. Site selection'!D732=0,\"\",'5. Site selection'!D732)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F732),\"\",'5. Site selection'!F732)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H732,'5. Site selection'!G732)","v":""},null,null,{"$f":"IF('5. Site selection'!CF732=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU732,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT732,'5. Site selection'!BV732)),\"NA\")","v":"NA"},{"$f":"IF(H699=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H699,'5. Site selection'!AK732:AN732,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H699,'5. Site selection'!R732:U732,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H699,'5. Site selection'!BD732:BG732,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R732:U732,MATCH(J699,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK732:AN732,MATCH(J699,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD732:BG732,MATCH(J699,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I699,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I699,'Device profiles'!$B$5:$B$8,0)))*T699+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I699,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I699,'Device profiles'!$B$5:$B$8,0)))*U699,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I699,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I699,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I699,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I699,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I699,'Device profiles'!$B$5:$B$8,0))))))*P699,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T699:U699)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I699,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T699:U699)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J699,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J699,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J699,'Device profiles'!$B$5:$B$8,0)))*T699+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J699,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J699,'Device profiles'!$B$5:$B$8,0)))*U699,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J699,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J699,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J699,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J699,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J699,'Device profiles'!$B$5:$B$8,0))))))*Q699,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C699,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C699,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C699,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C699,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,685,{"$f":"IF('5. Site selection'!D735=0,\"\",'5. Site selection'!D735)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F735),\"\",'5. Site selection'!F735)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H735,'5. Site selection'!G735)","v":""},null,null,{"$f":"IF('5. Site selection'!CF735=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU735,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT735,'5. Site selection'!BV735)),\"NA\")","v":"NA"},{"$f":"IF(H702=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H702,'5. Site selection'!AK735:AN735,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H702,'5. Site selection'!R735:U735,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H702,'5. Site selection'!BD735:BG735,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R735:U735,MATCH(J702,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK735:AN735,MATCH(J702,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD735:BG735,MATCH(J702,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I702,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I702,'Device profiles'!$B$5:$B$8,0)))*T702+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I702,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I702,'Device profiles'!$B$5:$B$8,0)))*U702,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I702,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I702,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I702,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I702,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I702,'Device profiles'!$B$5:$B$8,0))))))*P702,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T702:U702)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I702,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T702:U702)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J702,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J702,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J702,'Device profiles'!$B$5:$B$8,0)))*T702+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J702,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J702,'Device profiles'!$B$5:$B$8,0)))*U702,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J702,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J702,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J702,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J702,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J702,'Device profiles'!$B$5:$B$8,0))))))*Q702,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C702,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C702,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C702,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C702,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,688,{"$f":"IF('5. Site selection'!D738=0,\"\",'5. Site selection'!D738)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F738),\"\",'5. Site selection'!F738)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H738,'5. Site selection'!G738)","v":""},null,null,{"$f":"IF('5. Site selection'!CF738=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU738,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT738,'5. Site selection'!BV738)),\"NA\")","v":"NA"},{"$f":"IF(H705=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H705,'5. Site selection'!AK738:AN738,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H705,'5. Site selection'!R738:U738,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H705,'5. Site selection'!BD738:BG738,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R738:U738,MATCH(J705,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK738:AN738,MATCH(J705,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD738:BG738,MATCH(J705,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I705,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I705,'Device profiles'!$B$5:$B$8,0)))*T705+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I705,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I705,'Device profiles'!$B$5:$B$8,0)))*U705,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I705,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I705,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I705,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I705,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I705,'Device profiles'!$B$5:$B$8,0))))))*P705,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T705:U705)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I705,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T705:U705)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J705,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J705,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J705,'Device profiles'!$B$5:$B$8,0)))*T705+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J705,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J705,'Device profiles'!$B$5:$B$8,0)))*U705,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J705,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J705,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J705,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J705,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J705,'Device profiles'!$B$5:$B$8,0))))))*Q705,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C705,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C705,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C705,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C705,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,692,{"$f":"IF('5. Site selection'!D742=0,\"\",'5. Site selection'!D742)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F742),\"\",'5. Site selection'!F742)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H742,'5. Site selection'!G742)","v":""},null,null,{"$f":"IF('5. Site selection'!CF742=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU742,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT742,'5. Site selection'!BV742)),\"NA\")","v":"NA"},{"$f":"IF(H709=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H709,'5. Site selection'!AK742:AN742,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H709,'5. Site selection'!R742:U742,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H709,'5. Site selection'!BD742:BG742,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R742:U742,MATCH(J709,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK742:AN742,MATCH(J709,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD742:BG742,MATCH(J709,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I709,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I709,'Device profiles'!$B$5:$B$8,0)))*T709+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I709,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I709,'Device profiles'!$B$5:$B$8,0)))*U709,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I709,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I709,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I709,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I709,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I709,'Device profiles'!$B$5:$B$8,0))))))*P709,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T709:U709)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I709,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T709:U709)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J709,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J709,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J709,'Device profiles'!$B$5:$B$8,0)))*T709+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J709,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J709,'Device profiles'!$B$5:$B$8,0)))*U709,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J709,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J709,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J709,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J709,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J709,'Device profiles'!$B$5:$B$8,0))))))*Q709,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C709,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C709,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C709,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C709,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,693,{"$f":"IF('5. Site selection'!D743=0,\"\",'5. Site selection'!D743)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F743),\"\",'5. Site selection'!F743)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H743,'5. Site selection'!G743)","v":""},null,null,{"$f":"IF('5. Site selection'!CF743=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU743,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT743,'5. Site selection'!BV743)),\"NA\")","v":"NA"},{"$f":"IF(H710=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H710,'5. Site selection'!AK743:AN743,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H710,'5. Site selection'!R743:U743,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H710,'5. Site selection'!BD743:BG743,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R743:U743,MATCH(J710,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK743:AN743,MATCH(J710,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD743:BG743,MATCH(J710,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I710,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I710,'Device profiles'!$B$5:$B$8,0)))*T710+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I710,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I710,'Device profiles'!$B$5:$B$8,0)))*U710,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I710,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I710,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I710,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I710,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I710,'Device profiles'!$B$5:$B$8,0))))))*P710,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T710:U710)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I710,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T710:U710)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J710,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J710,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J710,'Device profiles'!$B$5:$B$8,0)))*T710+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J710,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J710,'Device profiles'!$B$5:$B$8,0)))*U710,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J710,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J710,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J710,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J710,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J710,'Device profiles'!$B$5:$B$8,0))))))*Q710,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C710,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C710,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C710,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C710,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,695,{"$f":"IF('5. Site selection'!D745=0,\"\",'5. Site selection'!D745)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F745),\"\",'5. Site selection'!F745)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H745,'5. Site selection'!G745)","v":""},null,null,{"$f":"IF('5. Site selection'!CF745=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU745,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT745,'5. Site selection'!BV745)),\"NA\")","v":"NA"},{"$f":"IF(H712=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H712,'5. Site selection'!AK745:AN745,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H712,'5. Site selection'!R745:U745,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H712,'5. Site selection'!BD745:BG745,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R745:U745,MATCH(J712,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK745:AN745,MATCH(J712,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD745:BG745,MATCH(J712,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I712,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I712,'Device profiles'!$B$5:$B$8,0)))*T712+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I712,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I712,'Device profiles'!$B$5:$B$8,0)))*U712,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I712,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I712,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I712,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I712,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I712,'Device profiles'!$B$5:$B$8,0))))))*P712,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T712:U712)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I712,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T712:U712)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J712,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J712,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J712,'Device profiles'!$B$5:$B$8,0)))*T712+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J712,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J712,'Device profiles'!$B$5:$B$8,0)))*U712,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J712,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J712,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J712,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J712,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J712,'Device profiles'!$B$5:$B$8,0))))))*Q712,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C712,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C712,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C712,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C712,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,698,{"$f":"IF('5. Site selection'!D748=0,\"\",'5. Site selection'!D748)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F748),\"\",'5. Site selection'!F748)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H748,'5. Site selection'!G748)","v":""},null,null,{"$f":"IF('5. Site selection'!CF748=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU748,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT748,'5. Site selection'!BV748)),\"NA\")","v":"NA"},{"$f":"IF(H715=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H715,'5. Site selection'!AK748:AN748,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H715,'5. Site selection'!R748:U748,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H715,'5. Site selection'!BD748:BG748,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R748:U748,MATCH(J715,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK748:AN748,MATCH(J715,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD748:BG748,MATCH(J715,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I715,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I715,'Device profiles'!$B$5:$B$8,0)))*T715+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I715,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I715,'Device profiles'!$B$5:$B$8,0)))*U715,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I715,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I715,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I715,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I715,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I715,'Device profiles'!$B$5:$B$8,0))))))*P715,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T715:U715)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I715,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T715:U715)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J715,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J715,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J715,'Device profiles'!$B$5:$B$8,0)))*T715+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J715,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J715,'Device profiles'!$B$5:$B$8,0)))*U715,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J715,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J715,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J715,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J715,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J715,'Device profiles'!$B$5:$B$8,0))))))*Q715,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C715,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C715,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C715,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C715,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,701,{"$f":"IF('5. Site selection'!D751=0,\"\",'5. Site selection'!D751)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F751),\"\",'5. Site selection'!F751)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H751,'5. Site selection'!G751)","v":""},null,null,{"$f":"IF('5. Site selection'!CF751=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU751,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT751,'5. Site selection'!BV751)),\"NA\")","v":"NA"},{"$f":"IF(H718=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H718,'5. Site selection'!AK751:AN751,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H718,'5. Site selection'!R751:U751,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H718,'5. Site selection'!BD751:BG751,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R751:U751,MATCH(J718,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK751:AN751,MATCH(J718,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD751:BG751,MATCH(J718,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I718,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I718,'Device profiles'!$B$5:$B$8,0)))*T718+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I718,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I718,'Device profiles'!$B$5:$B$8,0)))*U718,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I718,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I718,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I718,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I718,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I718,'Device profiles'!$B$5:$B$8,0))))))*P718,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T718:U718)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I718,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T718:U718)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J718,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J718,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J718,'Device profiles'!$B$5:$B$8,0)))*T718+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J718,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J718,'Device profiles'!$B$5:$B$8,0)))*U718,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J718,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J718,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J718,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J718,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J718,'Device profiles'!$B$5:$B$8,0))))))*Q718,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C718,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C718,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C718,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C718,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,705,{"$f":"IF('5. Site selection'!D755=0,\"\",'5. Site selection'!D755)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F755),\"\",'5. Site selection'!F755)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H755,'5. Site selection'!G755)","v":""},null,null,{"$f":"IF('5. Site selection'!CF755=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU755,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT755,'5. Site selection'!BV755)),\"NA\")","v":"NA"},{"$f":"IF(H722=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H722,'5. Site selection'!AK755:AN755,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H722,'5. Site selection'!R755:U755,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H722,'5. Site selection'!BD755:BG755,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R755:U755,MATCH(J722,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK755:AN755,MATCH(J722,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD755:BG755,MATCH(J722,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I722,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I722,'Device profiles'!$B$5:$B$8,0)))*T722+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I722,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I722,'Device profiles'!$B$5:$B$8,0)))*U722,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I722,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I722,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I722,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I722,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I722,'Device profiles'!$B$5:$B$8,0))))))*P722,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T722:U722)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I722,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T722:U722)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J722,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J722,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J722,'Device profiles'!$B$5:$B$8,0)))*T722+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J722,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J722,'Device profiles'!$B$5:$B$8,0)))*U722,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J722,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J722,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J722,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J722,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J722,'Device profiles'!$B$5:$B$8,0))))))*Q722,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C722,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C722,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C722,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C722,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IF(ISBLANK(J722),W722,\"POC\")","v":""},0,0,0,0,0,0]
[null,708,{"$f":"IF('5. Site selection'!D758=0,\"\",'5. Site selection'!D758)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F758),\"\",'5. Site selection'!F758)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H758,'5. Site selection'!G758)","v":""},null,null,{"$f":"IF('5. Site selection'!CF758=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU758,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT758,'5. Site selection'!BV758)),\"NA\")","v":"NA"},{"$f":"IF(H725=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H725,'5. Site selection'!AK758:AN758,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H725,'5. Site selection'!R758:U758,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H725,'5. Site selection'!BD758:BG758,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R758:U758,MATCH(J725,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK758:AN758,MATCH(J725,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD758:BG758,MATCH(J725,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I725,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I725,'Device profiles'!$B$5:$B$8,0)))*T725+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I725,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I725,'Device profiles'!$B$5:$B$8,0)))*U725,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I725,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I725,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I725,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I725,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I725,'Device profiles'!$B$5:$B$8,0))))))*P725,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T725:U725)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I725,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T725:U725)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J725,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J725,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J725,'Device profiles'!$B$5:$B$8,0)))*T725+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J725,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J725,'Device profiles'!$B$5:$B$8,0)))*U725,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J725,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J725,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J725,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J725,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J725,'Device profiles'!$B$5:$B$8,0))))))*Q725,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C725,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C725,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C725,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C725,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,710,{"$f":"IF('5. Site selection'!D760=0,\"\",'5. Site selection'!D760)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F760),\"\",'5. Site selection'!F760)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H760,'5. Site selection'!G760)","v":""},null,null,{"$f":"IF('5. Site selection'!CF760=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU760,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT760,'5. Site selection'!BV760)),\"NA\")","v":"NA"},{"$f":"IF(H727=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H727,'5. Site selection'!AK760:AN760,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H727,'5. Site selection'!R760:U760,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H727,'5. Site selection'!BD760:BG760,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R760:U760,MATCH(J727,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK760:AN760,MATCH(J727,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD760:BG760,MATCH(J727,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I727,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I727,'Device profiles'!$B$5:$B$8,0)))*T727+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I727,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I727,'Device profiles'!$B$5:$B$8,0)))*U727,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I727,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I727,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I727,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I727,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I727,'Device profiles'!$B$5:$B$8,0))))))*P727,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T727:U727)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I727,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T727:U727)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J727,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J727,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J727,'Device profiles'!$B$5:$B$8,0)))*T727+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J727,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J727,'Device profiles'!$B$5:$B$8,0)))*U727,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J727,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J727,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J727,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J727,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J727,'Device profiles'!$B$5:$B$8,0))))))*Q727,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C727,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C727,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C727,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C727,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,714,{"$f":"IF('5. Site selection'!D764=0,\"\",'5. Site selection'!D764)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F764),\"\",'5. Site selection'!F764)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H764,'5. Site selection'!G764)","v":""},null,null,{"$f":"IF('5. Site selection'!CF764=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU764,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT764,'5. Site selection'!BV764)),\"NA\")","v":"NA"},{"$f":"IF(H731=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H731,'5. Site selection'!AK764:AN764,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H731,'5. Site selection'!R764:U764,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H731,'5. Site selection'!BD764:BG764,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R764:U764,MATCH(J731,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK764:AN764,MATCH(J731,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD764:BG764,MATCH(J731,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I731,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I731,'Device profiles'!$B$5:$B$8,0)))*T731+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I731,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I731,'Device profiles'!$B$5:$B$8,0)))*U731,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I731,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I731,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I731,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I731,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I731,'Device profiles'!$B$5:$B$8,0))))))*P731,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T731:U731)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I731,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T731:U731)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J731,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J731,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J731,'Device profiles'!$B$5:$B$8,0)))*T731+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J731,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J731,'Device profiles'!$B$5:$B$8,0)))*U731,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J731,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J731,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J731,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J731,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J731,'Device profiles'!$B$5:$B$8,0))))))*Q731,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C731,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C731,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C731,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C731,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,717,{"$f":"IF('5. Site selection'!D767=0,\"\",'5. Site selection'!D767)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F767),\"\",'5. Site selection'!F767)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H767,'5. Site selection'!G767)","v":""},null,null,{"$f":"IF('5. Site selection'!CF767=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU767,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT767,'5. Site selection'!BV767)),\"NA\")","v":"NA"},{"$f":"IF(H734=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H734,'5. Site selection'!AK767:AN767,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H734,'5. Site selection'!R767:U767,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H734,'5. Site selection'!BD767:BG767,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R767:U767,MATCH(J734,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK767:AN767,MATCH(J734,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD767:BG767,MATCH(J734,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I734,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I734,'Device profiles'!$B$5:$B$8,0)))*T734+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I734,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I734,'Device profiles'!$B$5:$B$8,0)))*U734,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I734,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I734,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I734,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I734,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I734,'Device profiles'!$B$5:$B$8,0))))))*P734,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T734:U734)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I734,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T734:U734)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J734,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J734,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J734,'Device profiles'!$B$5:$B$8,0)))*T734+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J734,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J734,'Device profiles'!$B$5:$B$8,0)))*U734,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J734,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J734,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J734,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J734,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J734,'Device profiles'!$B$5:$B$8,0))))))*Q734,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C734,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C734,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C734,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C734,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,{"$f":"B735+1","v":719},{"$f":"IF('5. Site selection'!D769=0,\"\",'5. Site selection'!D769)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F769),\"\",'5. Site selection'!F769)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H769,'5. Site selection'!G769)","v":""},null,null,{"$f":"IF('5. Site selection'!CF769=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU769,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT769,'5. Site selection'!BV769)),\"NA\")","v":"NA"},{"$f":"IF(H736=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H736,'5. Site selection'!AK769:AN769,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H736,'5. Site selection'!R769:U769,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H736,'5. Site selection'!BD769:BG769,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R769:U769,MATCH(J736,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK769:AN769,MATCH(J736,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD769:BG769,MATCH(J736,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I736,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I736,'Device profiles'!$B$5:$B$8,0)))*T736+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I736,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I736,'Device profiles'!$B$5:$B$8,0)))*U736,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I736,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I736,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I736,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I736,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I736,'Device profiles'!$B$5:$B$8,0))))))*P736,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T736:U736)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I736,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T736:U736)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J736,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J736,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J736,'Device profiles'!$B$5:$B$8,0)))*T736+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J736,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J736,'Device profiles'!$B$5:$B$8,0)))*U736,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J736,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J736,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J736,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J736,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J736,'Device profiles'!$B$5:$B$8,0))))))*Q736,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C736,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C736,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C736,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C736,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,720,{"$f":"IF('5. Site selection'!D770=0,\"\",'5. Site selection'!D770)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F770),\"\",'5. Site selection'!F770)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H770,'5. Site selection'!G770)","v":""},null,null,{"$f":"IF('5. Site selection'!CF770=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU770,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT770,'5. Site selection'!BV770)),\"NA\")","v":"NA"},{"$f":"IF(H737=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H737,'5. Site selection'!AK770:AN770,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H737,'5. Site selection'!R770:U770,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H737,'5. Site selection'!BD770:BG770,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R770:U770,MATCH(J737,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK770:AN770,MATCH(J737,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD770:BG770,MATCH(J737,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I737,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I737,'Device profiles'!$B$5:$B$8,0)))*T737+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I737,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I737,'Device profiles'!$B$5:$B$8,0)))*U737,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I737,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I737,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I737,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I737,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I737,'Device profiles'!$B$5:$B$8,0))))))*P737,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T737:U737)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I737,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T737:U737)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J737,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J737,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J737,'Device profiles'!$B$5:$B$8,0)))*T737+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J737,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J737,'Device profiles'!$B$5:$B$8,0)))*U737,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J737,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J737,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J737,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J737,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J737,'Device profiles'!$B$5:$B$8,0))))))*Q737,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C737,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C737,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C737,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C737,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,723,{"$f":"IF('5. Site selection'!D773=0,\"\",'5. Site selection'!D773)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F773),\"\",'5. Site selection'!F773)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H773,'5. Site selection'!G773)","v":""},null,null,{"$f":"IF('5. Site selection'!CF773=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU773,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT773,'5. Site selection'!BV773)),\"NA\")","v":"NA"},{"$f":"IF(H740=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H740,'5. Site selection'!AK773:AN773,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H740,'5. Site selection'!R773:U773,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H740,'5. Site selection'!BD773:BG773,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R773:U773,MATCH(J740,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK773:AN773,MATCH(J740,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD773:BG773,MATCH(J740,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I740,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I740,'Device profiles'!$B$5:$B$8,0)))*T740+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I740,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I740,'Device profiles'!$B$5:$B$8,0)))*U740,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I740,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I740,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I740,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I740,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I740,'Device profiles'!$B$5:$B$8,0))))))*P740,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T740:U740)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I740,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T740:U740)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J740,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J740,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J740,'Device profiles'!$B$5:$B$8,0)))*T740+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J740,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J740,'Device profiles'!$B$5:$B$8,0)))*U740,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J740,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J740,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J740,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J740,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J740,'Device profiles'!$B$5:$B$8,0))))))*Q740,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C740,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C740,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C740,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C740,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,727,{"$f":"IF('5. Site selection'!D777=0,\"\",'5. Site selection'!D777)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F777),\"\",'5. Site selection'!F777)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H777,'5. Site selection'!G777)","v":""},null,null,{"$f":"IF('5. Site selection'!CF777=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU777,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT777,'5. Site selection'!BV777)),\"NA\")","v":"NA"},{"$f":"IF(H744=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H744,'5. Site selection'!AK777:AN777,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H744,'5. Site selection'!R777:U777,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H744,'5. Site selection'!BD777:BG777,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R777:U777,MATCH(J744,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK777:AN777,MATCH(J744,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD777:BG777,MATCH(J744,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I744,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I744,'Device profiles'!$B$5:$B$8,0)))*T744+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I744,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I744,'Device profiles'!$B$5:$B$8,0)))*U744,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I744,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I744,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I744,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I744,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I744,'Device profiles'!$B$5:$B$8,0))))))*P744,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T744:U744)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I744,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T744:U744)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J744,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J744,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J744,'Device profiles'!$B$5:$B$8,0)))*T744+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J744,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J744,'Device profiles'!$B$5:$B$8,0)))*U744,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J744,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J744,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J744,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J744,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J744,'Device profiles'!$B$5:$B$8,0))))))*Q744,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C744,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C744,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C744,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C744,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,730,{"$f":"IF('5. Site selection'!D780=0,\"\",'5. Site selection'!D780)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F780),\"\",'5. Site selection'!F780)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H780,'5. Site selection'!G780)","v":""},null,null,{"$f":"IF('5. Site selection'!CF780=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU780,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT780,'5. Site selection'!BV780)),\"NA\")","v":"NA"},{"$f":"IF(H747=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H747,'5. Site selection'!AK780:AN780,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H747,'5. Site selection'!R780:U780,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H747,'5. Site selection'!BD780:BG780,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R780:U780,MATCH(J747,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK780:AN780,MATCH(J747,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD780:BG780,MATCH(J747,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I747,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I747,'Device profiles'!$B$5:$B$8,0)))*T747+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I747,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I747,'Device profiles'!$B$5:$B$8,0)))*U747,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I747,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I747,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I747,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I747,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I747,'Device profiles'!$B$5:$B$8,0))))))*P747,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T747:U747)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I747,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T747:U747)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J747,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J747,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J747,'Device profiles'!$B$5:$B$8,0)))*T747+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J747,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J747,'Device profiles'!$B$5:$B$8,0)))*U747,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J747,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J747,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J747,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J747,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J747,'Device profiles'!$B$5:$B$8,0))))))*Q747,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C747,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C747,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C747,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C747,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,732,{"$f":"IF('5. Site selection'!D782=0,\"\",'5. Site selection'!D782)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F782),\"\",'5. Site selection'!F782)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H782,'5. Site selection'!G782)","v":""},null,null,{"$f":"IF('5. Site selection'!CF782=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU782,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT782,'5. Site selection'!BV782)),\"NA\")","v":"NA"},{"$f":"IF(H749=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H749,'5. Site selection'!AK782:AN782,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H749,'5. Site selection'!R782:U782,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H749,'5. Site selection'!BD782:BG782,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R782:U782,MATCH(J749,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK782:AN782,MATCH(J749,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD782:BG782,MATCH(J749,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I749,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I749,'Device profiles'!$B$5:$B$8,0)))*T749+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I749,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I749,'Device profiles'!$B$5:$B$8,0)))*U749,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I749,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I749,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I749,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I749,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I749,'Device profiles'!$B$5:$B$8,0))))))*P749,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T749:U749)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I749,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T749:U749)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J749,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J749,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J749,'Device profiles'!$B$5:$B$8,0)))*T749+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J749,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J749,'Device profiles'!$B$5:$B$8,0)))*U749,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J749,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J749,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J749,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J749,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J749,'Device profiles'!$B$5:$B$8,0))))))*Q749,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C749,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C749,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C749,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C749,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,736,{"$f":"IF('5. Site selection'!D786=0,\"\",'5. Site selection'!D786)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F786),\"\",'5. Site selection'!F786)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H786,'5. Site selection'!G786)","v":""},null,null,{"$f":"IF('5. Site selection'!CF786=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU786,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT786,'5. Site selection'!BV786)),\"NA\")","v":"NA"},{"$f":"IF(H753=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H753,'5. Site selection'!AK786:AN786,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H753,'5. Site selection'!R786:U786,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H753,'5. Site selection'!BD786:BG786,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R786:U786,MATCH(J753,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK786:AN786,MATCH(J753,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD786:BG786,MATCH(J753,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I753,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I753,'Device profiles'!$B$5:$B$8,0)))*T753+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I753,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I753,'Device profiles'!$B$5:$B$8,0)))*U753,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I753,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I753,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I753,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I753,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I753,'Device profiles'!$B$5:$B$8,0))))))*P753,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T753:U753)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I753,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T753:U753)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J753,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J753,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J753,'Device profiles'!$B$5:$B$8,0)))*T753+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J753,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J753,'Device profiles'!$B$5:$B$8,0)))*U753,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J753,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J753,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J753,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J753,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J753,'Device profiles'!$B$5:$B$8,0))))))*Q753,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C753,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C753,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C753,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C753,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,739,{"$f":"IF('5. Site selection'!D789=0,\"\",'5. Site selection'!D789)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F789),\"\",'5. Site selection'!F789)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H789,'5. Site selection'!G789)","v":""},null,null,{"$f":"IF('5. Site selection'!CF789=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU789,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT789,'5. Site selection'!BV789)),\"NA\")","v":"NA"},{"$f":"IF(H756=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H756,'5. Site selection'!AK789:AN789,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H756,'5. Site selection'!R789:U789,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H756,'5. Site selection'!BD789:BG789,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R789:U789,MATCH(J756,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK789:AN789,MATCH(J756,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD789:BG789,MATCH(J756,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I756,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I756,'Device profiles'!$B$5:$B$8,0)))*T756+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I756,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I756,'Device profiles'!$B$5:$B$8,0)))*U756,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I756,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I756,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I756,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I756,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I756,'Device profiles'!$B$5:$B$8,0))))))*P756,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T756:U756)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I756,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T756:U756)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J756,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J756,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J756,'Device profiles'!$B$5:$B$8,0)))*T756+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J756,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J756,'Device profiles'!$B$5:$B$8,0)))*U756,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J756,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J756,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J756,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J756,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J756,'Device profiles'!$B$5:$B$8,0))))))*Q756,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C756,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C756,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C756,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C756,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,740,{"$f":"IF('5. Site selection'!D790=0,\"\",'5. Site selection'!D790)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F790),\"\",'5. Site selection'!F790)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H790,'5. Site selection'!G790)","v":""},null,null,{"$f":"IF('5. Site selection'!CF790=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU790,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT790,'5. Site selection'!BV790)),\"NA\")","v":"NA"},{"$f":"IF(H757=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H757,'5. Site selection'!AK790:AN790,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H757,'5. Site selection'!R790:U790,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H757,'5. Site selection'!BD790:BG790,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R790:U790,MATCH(J757,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK790:AN790,MATCH(J757,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD790:BG790,MATCH(J757,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I757,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I757,'Device profiles'!$B$5:$B$8,0)))*T757+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I757,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I757,'Device profiles'!$B$5:$B$8,0)))*U757,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I757,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I757,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I757,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I757,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I757,'Device profiles'!$B$5:$B$8,0))))))*P757,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T757:U757)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I757,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T757:U757)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J757,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J757,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J757,'Device profiles'!$B$5:$B$8,0)))*T757+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J757,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J757,'Device profiles'!$B$5:$B$8,0)))*U757,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J757,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J757,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J757,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J757,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J757,'Device profiles'!$B$5:$B$8,0))))))*Q757,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C757,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C757,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C757,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C757,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,743,{"$f":"IF('5. Site selection'!D793=0,\"\",'5. Site selection'!D793)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F793),\"\",'5. Site selection'!F793)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H793,'5. Site selection'!G793)","v":""},null,null,{"$f":"IF('5. Site selection'!CF793=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU793,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT793,'5. Site selection'!BV793)),\"NA\")","v":"NA"},{"$f":"IF(H760=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H760,'5. Site selection'!AK793:AN793,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H760,'5. Site selection'!R793:U793,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H760,'5. Site selection'!BD793:BG793,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R793:U793,MATCH(J760,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK793:AN793,MATCH(J760,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD793:BG793,MATCH(J760,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I760,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I760,'Device profiles'!$B$5:$B$8,0)))*T760+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I760,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I760,'Device profiles'!$B$5:$B$8,0)))*U760,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I760,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I760,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I760,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I760,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I760,'Device profiles'!$B$5:$B$8,0))))))*P760,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T760:U760)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I760,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T760:U760)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J760,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J760,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J760,'Device profiles'!$B$5:$B$8,0)))*T760+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J760,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J760,'Device profiles'!$B$5:$B$8,0)))*U760,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J760,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J760,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J760,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J760,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J760,'Device profiles'!$B$5:$B$8,0))))))*Q760,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C760,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C760,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C760,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C760,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,747,{"$f":"IF('5. Site selection'!D797=0,\"\",'5. Site selection'!D797)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F797),\"\",'5. Site selection'!F797)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H797,'5. Site selection'!G797)","v":""},null,null,{"$f":"IF('5. Site selection'!CF797=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU797,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT797,'5. Site selection'!BV797)),\"NA\")","v":"NA"},{"$f":"IF(H764=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H764,'5. Site selection'!AK797:AN797,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H764,'5. Site selection'!R797:U797,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H764,'5. Site selection'!BD797:BG797,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R797:U797,MATCH(J764,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK797:AN797,MATCH(J764,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD797:BG797,MATCH(J764,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I764,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I764,'Device profiles'!$B$5:$B$8,0)))*T764+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I764,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I764,'Device profiles'!$B$5:$B$8,0)))*U764,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I764,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I764,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I764,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I764,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I764,'Device profiles'!$B$5:$B$8,0))))))*P764,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T764:U764)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I764,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T764:U764)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J764,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J764,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J764,'Device profiles'!$B$5:$B$8,0)))*T764+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J764,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J764,'Device profiles'!$B$5:$B$8,0)))*U764,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J764,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J764,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J764,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J764,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J764,'Device profiles'!$B$5:$B$8,0))))))*Q764,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C764,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C764,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C764,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C764,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,749,{"$f":"IF('5. Site selection'!D799=0,\"\",'5. Site selection'!D799)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F799),\"\",'5. Site selection'!F799)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H799,'5. Site selection'!G799)","v":""},null,null,{"$f":"IF('5. Site selection'!CF799=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU799,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT799,'5. Site selection'!BV799)),\"NA\")","v":"NA"},{"$f":"IF(H766=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H766,'5. Site selection'!AK799:AN799,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H766,'5. Site selection'!R799:U799,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H766,'5. Site selection'!BD799:BG799,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R799:U799,MATCH(J766,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK799:AN799,MATCH(J766,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD799:BG799,MATCH(J766,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I766,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I766,'Device profiles'!$B$5:$B$8,0)))*T766+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I766,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I766,'Device profiles'!$B$5:$B$8,0)))*U766,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I766,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I766,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I766,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I766,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I766,'Device profiles'!$B$5:$B$8,0))))))*P766,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T766:U766)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I766,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T766:U766)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J766,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J766,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J766,'Device profiles'!$B$5:$B$8,0)))*T766+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J766,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J766,'Device profiles'!$B$5:$B$8,0)))*U766,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J766,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J766,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J766,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J766,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J766,'Device profiles'!$B$5:$B$8,0))))))*Q766,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C766,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C766,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C766,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C766,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,752,{"$f":"IF('5. Site selection'!D802=0,\"\",'5. Site selection'!D802)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F802),\"\",'5. Site selection'!F802)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H802,'5. Site selection'!G802)","v":""},null,null,{"$f":"IF('5. Site selection'!CF802=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU802,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT802,'5. Site selection'!BV802)),\"NA\")","v":"NA"},{"$f":"IF(H769=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H769,'5. Site selection'!AK802:AN802,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H769,'5. Site selection'!R802:U802,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H769,'5. Site selection'!BD802:BG802,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R802:U802,MATCH(J769,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK802:AN802,MATCH(J769,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD802:BG802,MATCH(J769,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I769,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I769,'Device profiles'!$B$5:$B$8,0)))*T769+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I769,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I769,'Device profiles'!$B$5:$B$8,0)))*U769,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I769,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I769,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I769,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I769,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I769,'Device profiles'!$B$5:$B$8,0))))))*P769,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T769:U769)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I769,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T769:U769)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J769,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J769,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J769,'Device profiles'!$B$5:$B$8,0)))*T769+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J769,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J769,'Device profiles'!$B$5:$B$8,0)))*U769,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J769,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J769,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J769,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J769,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J769,'Device profiles'!$B$5:$B$8,0))))))*Q769,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C769,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C769,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C769,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C769,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,756,{"$f":"IF('5. Site selection'!D806=0,\"\",'5. Site selection'!D806)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F806),\"\",'5. Site selection'!F806)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H806,'5. Site selection'!G806)","v":""},null,null,{"$f":"IF('5. Site selection'!CF806=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU806,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT806,'5. Site selection'!BV806)),\"NA\")","v":"NA"},{"$f":"IF(H773=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H773,'5. Site selection'!AK806:AN806,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H773,'5. Site selection'!R806:U806,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H773,'5. Site selection'!BD806:BG806,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R806:U806,MATCH(J773,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK806:AN806,MATCH(J773,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD806:BG806,MATCH(J773,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I773,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I773,'Device profiles'!$B$5:$B$8,0)))*T773+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I773,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I773,'Device profiles'!$B$5:$B$8,0)))*U773,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I773,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I773,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I773,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I773,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I773,'Device profiles'!$B$5:$B$8,0))))))*P773,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T773:U773)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I773,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T773:U773)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J773,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J773,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J773,'Device profiles'!$B$5:$B$8,0)))*T773+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J773,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J773,'Device profiles'!$B$5:$B$8,0)))*U773,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J773,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J773,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J773,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J773,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J773,'Device profiles'!$B$5:$B$8,0))))))*Q773,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C773,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C773,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C773,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C773,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,759,{"$f":"IF('5. Site selection'!D809=0,\"\",'5. Site selection'!D809)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F809),\"\",'5. Site selection'!F809)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H809,'5. Site selection'!G809)","v":""},null,null,{"$f":"IF('5. Site selection'!CF809=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU809,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT809,'5. Site selection'!BV809)),\"NA\")","v":"NA"},{"$f":"IF(H776=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H776,'5. Site selection'!AK809:AN809,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H776,'5. Site selection'!R809:U809,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H776,'5. Site selection'!BD809:BG809,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R809:U809,MATCH(J776,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK809:AN809,MATCH(J776,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD809:BG809,MATCH(J776,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I776,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I776,'Device profiles'!$B$5:$B$8,0)))*T776+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I776,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I776,'Device profiles'!$B$5:$B$8,0)))*U776,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I776,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I776,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I776,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I776,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I776,'Device profiles'!$B$5:$B$8,0))))))*P776,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T776:U776)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I776,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T776:U776)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J776,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J776,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J776,'Device profiles'!$B$5:$B$8,0)))*T776+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J776,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J776,'Device profiles'!$B$5:$B$8,0)))*U776,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J776,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J776,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J776,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J776,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J776,'Device profiles'!$B$5:$B$8,0))))))*Q776,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C776,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C776,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C776,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C776,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,760,{"$f":"IF('5. Site selection'!D810=0,\"\",'5. Site selection'!D810)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F810),\"\",'5. Site selection'!F810)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H810,'5. Site selection'!G810)","v":""},null,null,{"$f":"IF('5. Site selection'!CF810=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU810,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT810,'5. Site selection'!BV810)),\"NA\")","v":"NA"},{"$f":"IF(H777=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H777,'5. Site selection'!AK810:AN810,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H777,'5. Site selection'!R810:U810,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H777,'5. Site selection'!BD810:BG810,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R810:U810,MATCH(J777,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK810:AN810,MATCH(J777,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD810:BG810,MATCH(J777,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I777,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I777,'Device profiles'!$B$5:$B$8,0)))*T777+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I777,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I777,'Device profiles'!$B$5:$B$8,0)))*U777,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I777,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I777,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I777,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I777,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I777,'Device profiles'!$B$5:$B$8,0))))))*P777,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T777:U777)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I777,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T777:U777)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J777,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J777,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J777,'Device profiles'!$B$5:$B$8,0)))*T777+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J777,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J777,'Device profiles'!$B$5:$B$8,0)))*U777,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J777,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J777,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J777,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J777,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J777,'Device profiles'!$B$5:$B$8,0))))))*Q777,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C777,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C777,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C777,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C777,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,762,{"$f":"IF('5. Site selection'!D812=0,\"\",'5. Site selection'!D812)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F812),\"\",'5. Site selection'!F812)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H812,'5. Site selection'!G812)","v":""},null,null,{"$f":"IF('5. Site selection'!CF812=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU812,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT812,'5. Site selection'!BV812)),\"NA\")","v":"NA"},{"$f":"IF(H779=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H779,'5. Site selection'!AK812:AN812,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H779,'5. Site selection'!R812:U812,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H779,'5. Site selection'!BD812:BG812,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R812:U812,MATCH(J779,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK812:AN812,MATCH(J779,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD812:BG812,MATCH(J779,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I779,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I779,'Device profiles'!$B$5:$B$8,0)))*T779+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I779,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I779,'Device profiles'!$B$5:$B$8,0)))*U779,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I779,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I779,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I779,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I779,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I779,'Device profiles'!$B$5:$B$8,0))))))*P779,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T779:U779)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I779,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T779:U779)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J779,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J779,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J779,'Device profiles'!$B$5:$B$8,0)))*T779+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J779,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J779,'Device profiles'!$B$5:$B$8,0)))*U779,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J779,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J779,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J779,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J779,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J779,'Device profiles'!$B$5:$B$8,0))))))*Q779,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C779,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C779,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C779,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C779,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,765,{"$f":"IF('5. Site selection'!D815=0,\"\",'5. Site selection'!D815)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F815),\"\",'5. Site selection'!F815)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H815,'5. Site selection'!G815)","v":""},null,null,{"$f":"IF('5. Site selection'!CF815=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU815,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT815,'5. Site selection'!BV815)),\"NA\")","v":"NA"},{"$f":"IF(H782=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H782,'5. Site selection'!AK815:AN815,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H782,'5. Site selection'!R815:U815,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H782,'5. Site selection'!BD815:BG815,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R815:U815,MATCH(J782,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK815:AN815,MATCH(J782,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD815:BG815,MATCH(J782,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I782,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I782,'Device profiles'!$B$5:$B$8,0)))*T782+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I782,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I782,'Device profiles'!$B$5:$B$8,0)))*U782,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I782,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I782,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I782,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I782,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I782,'Device profiles'!$B$5:$B$8,0))))))*P782,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T782:U782)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I782,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T782:U782)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J782,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J782,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J782,'Device profiles'!$B$5:$B$8,0)))*T782+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J782,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J782,'Device profiles'!$B$5:$B$8,0)))*U782,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J782,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J782,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J782,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J782,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J782,'Device profiles'!$B$5:$B$8,0))))))*Q782,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C782,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C782,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C782,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C782,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,768,{"$f":"IF('5. Site selection'!D818=0,\"\",'5. Site selection'!D818)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F818),\"\",'5. Site selection'!F818)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H818,'5. Site selection'!G818)","v":""},null,null,{"$f":"IF('5. Site selection'!CF818=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU818,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT818,'5. Site selection'!BV818)),\"NA\")","v":"NA"},{"$f":"IF(H785=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H785,'5. Site selection'!AK818:AN818,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H785,'5. Site selection'!R818:U818,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H785,'5. Site selection'!BD818:BG818,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R818:U818,MATCH(J785,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK818:AN818,MATCH(J785,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD818:BG818,MATCH(J785,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I785,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I785,'Device profiles'!$B$5:$B$8,0)))*T785+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I785,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I785,'Device profiles'!$B$5:$B$8,0)))*U785,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I785,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I785,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I785,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I785,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I785,'Device profiles'!$B$5:$B$8,0))))))*P785,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T785:U785)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I785,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T785:U785)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J785,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J785,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J785,'Device profiles'!$B$5:$B$8,0)))*T785+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J785,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J785,'Device profiles'!$B$5:$B$8,0)))*U785,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J785,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J785,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J785,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J785,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J785,'Device profiles'!$B$5:$B$8,0))))))*Q785,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C785,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C785,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C785,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C785,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,771,{"$f":"IF('5. Site selection'!D821=0,\"\",'5. Site selection'!D821)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F821),\"\",'5. Site selection'!F821)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H821,'5. Site selection'!G821)","v":""},null,null,{"$f":"IF('5. Site selection'!CF821=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU821,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT821,'5. Site selection'!BV821)),\"NA\")","v":"NA"},{"$f":"IF(H788=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H788,'5. Site selection'!AK821:AN821,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H788,'5. Site selection'!R821:U821,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H788,'5. Site selection'!BD821:BG821,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R821:U821,MATCH(J788,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK821:AN821,MATCH(J788,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD821:BG821,MATCH(J788,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I788,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I788,'Device profiles'!$B$5:$B$8,0)))*T788+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I788,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I788,'Device profiles'!$B$5:$B$8,0)))*U788,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I788,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I788,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I788,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I788,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I788,'Device profiles'!$B$5:$B$8,0))))))*P788,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T788:U788)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I788,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T788:U788)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J788,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J788,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J788,'Device profiles'!$B$5:$B$8,0)))*T788+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J788,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J788,'Device profiles'!$B$5:$B$8,0)))*U788,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J788,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J788,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J788,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J788,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J788,'Device profiles'!$B$5:$B$8,0))))))*Q788,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C788,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C788,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C788,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C788,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,774,{"$f":"IF('5. Site selection'!D824=0,\"\",'5. Site selection'!D824)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F824),\"\",'5. Site selection'!F824)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H824,'5. Site selection'!G824)","v":""},null,null,{"$f":"IF('5. Site selection'!CF824=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU824,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT824,'5. Site selection'!BV824)),\"NA\")","v":"NA"},{"$f":"IF(H791=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H791,'5. Site selection'!AK824:AN824,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H791,'5. Site selection'!R824:U824,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H791,'5. Site selection'!BD824:BG824,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R824:U824,MATCH(J791,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK824:AN824,MATCH(J791,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD824:BG824,MATCH(J791,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I791,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I791,'Device profiles'!$B$5:$B$8,0)))*T791+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I791,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I791,'Device profiles'!$B$5:$B$8,0)))*U791,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I791,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I791,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I791,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I791,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I791,'Device profiles'!$B$5:$B$8,0))))))*P791,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T791:U791)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I791,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T791:U791)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J791,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J791,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J791,'Device profiles'!$B$5:$B$8,0)))*T791+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J791,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J791,'Device profiles'!$B$5:$B$8,0)))*U791,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J791,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J791,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J791,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J791,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J791,'Device profiles'!$B$5:$B$8,0))))))*Q791,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C791,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C791,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C791,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C791,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,778,{"$f":"IF('5. Site selection'!D828=0,\"\",'5. Site selection'!D828)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F828),\"\",'5. Site selection'!F828)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H828,'5. Site selection'!G828)","v":""},null,null,{"$f":"IF('5. Site selection'!CF828=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU828,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT828,'5. Site selection'!BV828)),\"NA\")","v":"NA"},{"$f":"IF(H795=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H795,'5. Site selection'!AK828:AN828,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H795,'5. Site selection'!R828:U828,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H795,'5. Site selection'!BD828:BG828,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R828:U828,MATCH(J795,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK828:AN828,MATCH(J795,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD828:BG828,MATCH(J795,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I795,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I795,'Device profiles'!$B$5:$B$8,0)))*T795+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I795,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I795,'Device profiles'!$B$5:$B$8,0)))*U795,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I795,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I795,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I795,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I795,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I795,'Device profiles'!$B$5:$B$8,0))))))*P795,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T795:U795)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I795,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T795:U795)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J795,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J795,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J795,'Device profiles'!$B$5:$B$8,0)))*T795+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J795,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J795,'Device profiles'!$B$5:$B$8,0)))*U795,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J795,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J795,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J795,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J795,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J795,'Device profiles'!$B$5:$B$8,0))))))*Q795,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C795,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C795,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C795,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C795,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,781,{"$f":"IF('5. Site selection'!D831=0,\"\",'5. Site selection'!D831)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F831),\"\",'5. Site selection'!F831)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H831,'5. Site selection'!G831)","v":""},null,null,{"$f":"IF('5. Site selection'!CF831=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU831,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT831,'5. Site selection'!BV831)),\"NA\")","v":"NA"},{"$f":"IF(H798=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H798,'5. Site selection'!AK831:AN831,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H798,'5. Site selection'!R831:U831,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H798,'5. Site selection'!BD831:BG831,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R831:U831,MATCH(J798,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK831:AN831,MATCH(J798,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD831:BG831,MATCH(J798,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I798,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I798,'Device profiles'!$B$5:$B$8,0)))*T798+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I798,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I798,'Device profiles'!$B$5:$B$8,0)))*U798,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I798,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I798,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I798,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I798,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I798,'Device profiles'!$B$5:$B$8,0))))))*P798,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T798:U798)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I798,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T798:U798)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J798,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J798,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J798,'Device profiles'!$B$5:$B$8,0)))*T798+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J798,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J798,'Device profiles'!$B$5:$B$8,0)))*U798,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J798,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J798,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J798,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J798,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J798,'Device profiles'!$B$5:$B$8,0))))))*Q798,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C798,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C798,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C798,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C798,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,784,{"$f":"IF('5. Site selection'!D834=0,\"\",'5. Site selection'!D834)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F834),\"\",'5. Site selection'!F834)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H834,'5. Site selection'!G834)","v":""},null,null,{"$f":"IF('5. Site selection'!CF834=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU834,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT834,'5. Site selection'!BV834)),\"NA\")","v":"NA"},{"$f":"IF(H801=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H801,'5. Site selection'!AK834:AN834,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H801,'5. Site selection'!R834:U834,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H801,'5. Site selection'!BD834:BG834,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R834:U834,MATCH(J801,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK834:AN834,MATCH(J801,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD834:BG834,MATCH(J801,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I801,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I801,'Device profiles'!$B$5:$B$8,0)))*T801+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I801,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I801,'Device profiles'!$B$5:$B$8,0)))*U801,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I801,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I801,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I801,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I801,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I801,'Device profiles'!$B$5:$B$8,0))))))*P801,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T801:U801)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I801,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T801:U801)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J801,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J801,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J801,'Device profiles'!$B$5:$B$8,0)))*T801+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J801,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J801,'Device profiles'!$B$5:$B$8,0)))*U801,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J801,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J801,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J801,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J801,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J801,'Device profiles'!$B$5:$B$8,0))))))*Q801,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C801,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C801,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C801,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C801,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,786,{"$f":"IF('5. Site selection'!D836=0,\"\",'5. Site selection'!D836)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F836),\"\",'5. Site selection'!F836)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H836,'5. Site selection'!G836)","v":""},null,null,{"$f":"IF('5. Site selection'!CF836=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU836,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT836,'5. Site selection'!BV836)),\"NA\")","v":"NA"},{"$f":"IF(H803=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H803,'5. Site selection'!AK836:AN836,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H803,'5. Site selection'!R836:U836,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H803,'5. Site selection'!BD836:BG836,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R836:U836,MATCH(J803,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK836:AN836,MATCH(J803,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD836:BG836,MATCH(J803,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I803,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I803,'Device profiles'!$B$5:$B$8,0)))*T803+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I803,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I803,'Device profiles'!$B$5:$B$8,0)))*U803,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I803,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I803,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I803,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I803,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I803,'Device profiles'!$B$5:$B$8,0))))))*P803,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T803:U803)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I803,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T803:U803)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J803,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J803,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J803,'Device profiles'!$B$5:$B$8,0)))*T803+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J803,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J803,'Device profiles'!$B$5:$B$8,0)))*U803,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J803,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J803,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J803,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J803,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J803,'Device profiles'!$B$5:$B$8,0))))))*Q803,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C803,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C803,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C803,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C803,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,787,{"$f":"IF('5. Site selection'!D837=0,\"\",'5. Site selection'!D837)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F837),\"\",'5. Site selection'!F837)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H837,'5. Site selection'!G837)","v":""},null,null,{"$f":"IF('5. Site selection'!CF837=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU837,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT837,'5. Site selection'!BV837)),\"NA\")","v":"NA"},{"$f":"IF(H804=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H804,'5. Site selection'!AK837:AN837,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H804,'5. Site selection'!R837:U837,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H804,'5. Site selection'!BD837:BG837,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R837:U837,MATCH(J804,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK837:AN837,MATCH(J804,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD837:BG837,MATCH(J804,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I804,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I804,'Device profiles'!$B$5:$B$8,0)))*T804+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I804,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I804,'Device profiles'!$B$5:$B$8,0)))*U804,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I804,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I804,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I804,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I804,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I804,'Device profiles'!$B$5:$B$8,0))))))*P804,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T804:U804)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I804,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T804:U804)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J804,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J804,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J804,'Device profiles'!$B$5:$B$8,0)))*T804+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J804,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J804,'Device profiles'!$B$5:$B$8,0)))*U804,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J804,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J804,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J804,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J804,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J804,'Device profiles'!$B$5:$B$8,0))))))*Q804,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C804,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C804,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C804,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C804,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,791,{"$f":"IF('5. Site selection'!D841=0,\"\",'5. Site selection'!D841)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F841),\"\",'5. Site selection'!F841)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H841,'5. Site selection'!G841)","v":""},null,null,{"$f":"IF('5. Site selection'!CF841=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU841,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT841,'5. Site selection'!BV841)),\"NA\")","v":"NA"},{"$f":"IF(H808=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H808,'5. Site selection'!AK841:AN841,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H808,'5. Site selection'!R841:U841,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H808,'5. Site selection'!BD841:BG841,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R841:U841,MATCH(J808,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK841:AN841,MATCH(J808,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD841:BG841,MATCH(J808,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I808,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I808,'Device profiles'!$B$5:$B$8,0)))*T808+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I808,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I808,'Device profiles'!$B$5:$B$8,0)))*U808,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I808,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I808,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I808,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I808,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I808,'Device profiles'!$B$5:$B$8,0))))))*P808,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T808:U808)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I808,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T808:U808)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J808,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J808,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J808,'Device profiles'!$B$5:$B$8,0)))*T808+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J808,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J808,'Device profiles'!$B$5:$B$8,0)))*U808,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J808,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J808,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J808,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J808,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J808,'Device profiles'!$B$5:$B$8,0))))))*Q808,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C808,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C808,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C808,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C808,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,794,{"$f":"IF('5. Site selection'!D844=0,\"\",'5. Site selection'!D844)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F844),\"\",'5. Site selection'!F844)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H844,'5. Site selection'!G844)","v":""},null,null,{"$f":"IF('5. Site selection'!CF844=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU844,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT844,'5. Site selection'!BV844)),\"NA\")","v":"NA"},{"$f":"IF(H811=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H811,'5. Site selection'!AK844:AN844,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H811,'5. Site selection'!R844:U844,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H811,'5. Site selection'!BD844:BG844,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R844:U844,MATCH(J811,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK844:AN844,MATCH(J811,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD844:BG844,MATCH(J811,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I811,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I811,'Device profiles'!$B$5:$B$8,0)))*T811+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I811,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I811,'Device profiles'!$B$5:$B$8,0)))*U811,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I811,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I811,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I811,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I811,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I811,'Device profiles'!$B$5:$B$8,0))))))*P811,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T811:U811)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I811,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T811:U811)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J811,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J811,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J811,'Device profiles'!$B$5:$B$8,0)))*T811+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J811,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J811,'Device profiles'!$B$5:$B$8,0)))*U811,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J811,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J811,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J811,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J811,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J811,'Device profiles'!$B$5:$B$8,0))))))*Q811,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C811,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C811,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C811,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C811,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,797,{"$f":"IF('5. Site selection'!D847=0,\"\",'5. Site selection'!D847)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F847),\"\",'5. Site selection'!F847)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H847,'5. Site selection'!G847)","v":""},null,null,{"$f":"IF('5. Site selection'!CF847=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU847,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT847,'5. Site selection'!BV847)),\"NA\")","v":"NA"},{"$f":"IF(H814=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H814,'5. Site selection'!AK847:AN847,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H814,'5. Site selection'!R847:U847,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H814,'5. Site selection'!BD847:BG847,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R847:U847,MATCH(J814,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK847:AN847,MATCH(J814,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD847:BG847,MATCH(J814,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I814,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I814,'Device profiles'!$B$5:$B$8,0)))*T814+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I814,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I814,'Device profiles'!$B$5:$B$8,0)))*U814,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I814,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I814,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I814,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I814,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I814,'Device profiles'!$B$5:$B$8,0))))))*P814,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T814:U814)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I814,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T814:U814)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J814,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J814,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J814,'Device profiles'!$B$5:$B$8,0)))*T814+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J814,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J814,'Device profiles'!$B$5:$B$8,0)))*U814,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J814,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J814,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J814,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J814,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J814,'Device profiles'!$B$5:$B$8,0))))))*Q814,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C814,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C814,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C814,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C814,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,799,{"$f":"IF('5. Site selection'!D849=0,\"\",'5. Site selection'!D849)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F849),\"\",'5. Site selection'!F849)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H849,'5. Site selection'!G849)","v":""},null,null,{"$f":"IF('5. Site selection'!CF849=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU849,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT849,'5. Site selection'!BV849)),\"NA\")","v":"NA"},{"$f":"IF(H816=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H816,'5. Site selection'!AK849:AN849,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H816,'5. Site selection'!R849:U849,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H816,'5. Site selection'!BD849:BG849,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R849:U849,MATCH(J816,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK849:AN849,MATCH(J816,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD849:BG849,MATCH(J816,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I816,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I816,'Device profiles'!$B$5:$B$8,0)))*T816+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I816,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I816,'Device profiles'!$B$5:$B$8,0)))*U816,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I816,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I816,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I816,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I816,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I816,'Device profiles'!$B$5:$B$8,0))))))*P816,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T816:U816)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I816,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T816:U816)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J816,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J816,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J816,'Device profiles'!$B$5:$B$8,0)))*T816+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J816,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J816,'Device profiles'!$B$5:$B$8,0)))*U816,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J816,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J816,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J816,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J816,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J816,'Device profiles'!$B$5:$B$8,0))))))*Q816,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C816,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C816,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C816,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C816,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,803,{"$f":"IF('5. Site selection'!D853=0,\"\",'5. Site selection'!D853)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F853),\"\",'5. Site selection'!F853)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H853,'5. Site selection'!G853)","v":""},null,null,{"$f":"IF('5. Site selection'!CF853=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU853,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT853,'5. Site selection'!BV853)),\"NA\")","v":"NA"},{"$f":"IF(H820=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H820,'5. Site selection'!AK853:AN853,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H820,'5. Site selection'!R853:U853,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H820,'5. Site selection'!BD853:BG853,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R853:U853,MATCH(J820,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK853:AN853,MATCH(J820,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD853:BG853,MATCH(J820,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I820,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I820,'Device profiles'!$B$5:$B$8,0)))*T820+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I820,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I820,'Device profiles'!$B$5:$B$8,0)))*U820,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I820,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I820,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I820,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I820,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I820,'Device profiles'!$B$5:$B$8,0))))))*P820,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T820:U820)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I820,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T820:U820)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J820,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J820,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J820,'Device profiles'!$B$5:$B$8,0)))*T820+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J820,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J820,'Device profiles'!$B$5:$B$8,0)))*U820,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J820,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J820,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J820,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J820,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J820,'Device profiles'!$B$5:$B$8,0))))))*Q820,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C820,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C820,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C820,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C820,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,806,{"$f":"IF('5. Site selection'!D856=0,\"\",'5. Site selection'!D856)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F856),\"\",'5. Site selection'!F856)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H856,'5. Site selection'!G856)","v":""},null,null,{"$f":"IF('5. Site selection'!CF856=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU856,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT856,'5. Site selection'!BV856)),\"NA\")","v":"NA"},{"$f":"IF(H823=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H823,'5. Site selection'!AK856:AN856,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H823,'5. Site selection'!R856:U856,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H823,'5. Site selection'!BD856:BG856,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R856:U856,MATCH(J823,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK856:AN856,MATCH(J823,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD856:BG856,MATCH(J823,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I823,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I823,'Device profiles'!$B$5:$B$8,0)))*T823+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I823,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I823,'Device profiles'!$B$5:$B$8,0)))*U823,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I823,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I823,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I823,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I823,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I823,'Device profiles'!$B$5:$B$8,0))))))*P823,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T823:U823)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I823,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T823:U823)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J823,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J823,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J823,'Device profiles'!$B$5:$B$8,0)))*T823+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J823,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J823,'Device profiles'!$B$5:$B$8,0)))*U823,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J823,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J823,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J823,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J823,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J823,'Device profiles'!$B$5:$B$8,0))))))*Q823,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C823,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C823,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C823,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C823,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,807,{"$f":"IF('5. Site selection'!D857=0,\"\",'5. Site selection'!D857)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F857),\"\",'5. Site selection'!F857)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H857,'5. Site selection'!G857)","v":""},null,null,{"$f":"IF('5. Site selection'!CF857=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU857,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT857,'5. Site selection'!BV857)),\"NA\")","v":"NA"},{"$f":"IF(H824=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H824,'5. Site selection'!AK857:AN857,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H824,'5. Site selection'!R857:U857,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H824,'5. Site selection'!BD857:BG857,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R857:U857,MATCH(J824,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK857:AN857,MATCH(J824,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD857:BG857,MATCH(J824,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I824,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I824,'Device profiles'!$B$5:$B$8,0)))*T824+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I824,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I824,'Device profiles'!$B$5:$B$8,0)))*U824,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I824,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I824,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I824,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I824,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I824,'Device profiles'!$B$5:$B$8,0))))))*P824,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T824:U824)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I824,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T824:U824)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J824,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J824,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J824,'Device profiles'!$B$5:$B$8,0)))*T824+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J824,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J824,'Device profiles'!$B$5:$B$8,0)))*U824,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J824,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J824,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J824,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J824,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J824,'Device profiles'!$B$5:$B$8,0))))))*Q824,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C824,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C824,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C824,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C824,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,810,{"$f":"IF('5. Site selection'!D860=0,\"\",'5. Site selection'!D860)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F860),\"\",'5. Site selection'!F860)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H860,'5. Site selection'!G860)","v":""},null,null,{"$f":"IF('5. Site selection'!CF860=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU860,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT860,'5. Site selection'!BV860)),\"NA\")","v":"NA"},{"$f":"IF(H827=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H827,'5. Site selection'!AK860:AN860,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H827,'5. Site selection'!R860:U860,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H827,'5. Site selection'!BD860:BG860,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R860:U860,MATCH(J827,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK860:AN860,MATCH(J827,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD860:BG860,MATCH(J827,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I827,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I827,'Device profiles'!$B$5:$B$8,0)))*T827+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I827,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I827,'Device profiles'!$B$5:$B$8,0)))*U827,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I827,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I827,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I827,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I827,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I827,'Device profiles'!$B$5:$B$8,0))))))*P827,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T827:U827)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I827,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T827:U827)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J827,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J827,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J827,'Device profiles'!$B$5:$B$8,0)))*T827+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J827,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J827,'Device profiles'!$B$5:$B$8,0)))*U827,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J827,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J827,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J827,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J827,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J827,'Device profiles'!$B$5:$B$8,0))))))*Q827,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C827,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C827,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C827,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C827,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,813,{"$f":"IF('5. Site selection'!D863=0,\"\",'5. Site selection'!D863)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F863),\"\",'5. Site selection'!F863)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H863,'5. Site selection'!G863)","v":""},null,null,{"$f":"IF('5. Site selection'!CF863=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU863,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT863,'5. Site selection'!BV863)),\"NA\")","v":"NA"},{"$f":"IF(H830=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H830,'5. Site selection'!AK863:AN863,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H830,'5. Site selection'!R863:U863,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H830,'5. Site selection'!BD863:BG863,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R863:U863,MATCH(J830,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK863:AN863,MATCH(J830,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD863:BG863,MATCH(J830,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I830,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I830,'Device profiles'!$B$5:$B$8,0)))*T830+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I830,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I830,'Device profiles'!$B$5:$B$8,0)))*U830,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I830,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I830,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I830,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I830,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I830,'Device profiles'!$B$5:$B$8,0))))))*P830,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T830:U830)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I830,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T830:U830)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J830,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J830,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J830,'Device profiles'!$B$5:$B$8,0)))*T830+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J830,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J830,'Device profiles'!$B$5:$B$8,0)))*U830,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J830,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J830,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J830,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J830,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J830,'Device profiles'!$B$5:$B$8,0))))))*Q830,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C830,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C830,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C830,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C830,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,816,{"$f":"IF('5. Site selection'!D866=0,\"\",'5. Site selection'!D866)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F866),\"\",'5. Site selection'!F866)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H866,'5. Site selection'!G866)","v":""},null,null,{"$f":"IF('5. Site selection'!CF866=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU866,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT866,'5. Site selection'!BV866)),\"NA\")","v":"NA"},{"$f":"IF(H833=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H833,'5. Site selection'!AK866:AN866,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H833,'5. Site selection'!R866:U866,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H833,'5. Site selection'!BD866:BG866,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R866:U866,MATCH(J833,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK866:AN866,MATCH(J833,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD866:BG866,MATCH(J833,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I833,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I833,'Device profiles'!$B$5:$B$8,0)))*T833+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I833,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I833,'Device profiles'!$B$5:$B$8,0)))*U833,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I833,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I833,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I833,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I833,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I833,'Device profiles'!$B$5:$B$8,0))))))*P833,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T833:U833)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I833,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T833:U833)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J833,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J833,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J833,'Device profiles'!$B$5:$B$8,0)))*T833+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J833,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J833,'Device profiles'!$B$5:$B$8,0)))*U833,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J833,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J833,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J833,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J833,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J833,'Device profiles'!$B$5:$B$8,0))))))*Q833,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C833,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C833,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C833,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C833,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,819,{"$f":"IF('5. Site selection'!D869=0,\"\",'5. Site selection'!D869)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F869),\"\",'5. Site selection'!F869)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H869,'5. Site selection'!G869)","v":""},null,null,{"$f":"IF('5. Site selection'!CF869=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU869,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT869,'5. Site selection'!BV869)),\"NA\")","v":"NA"},{"$f":"IF(H836=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H836,'5. Site selection'!AK869:AN869,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H836,'5. Site selection'!R869:U869,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H836,'5. Site selection'!BD869:BG869,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R869:U869,MATCH(J836,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK869:AN869,MATCH(J836,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD869:BG869,MATCH(J836,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I836,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I836,'Device profiles'!$B$5:$B$8,0)))*T836+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I836,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I836,'Device profiles'!$B$5:$B$8,0)))*U836,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I836,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I836,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I836,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I836,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I836,'Device profiles'!$B$5:$B$8,0))))))*P836,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T836:U836)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I836,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T836:U836)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J836,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J836,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J836,'Device profiles'!$B$5:$B$8,0)))*T836+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J836,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J836,'Device profiles'!$B$5:$B$8,0)))*U836,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J836,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J836,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J836,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J836,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J836,'Device profiles'!$B$5:$B$8,0))))))*Q836,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C836,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C836,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C836,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C836,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,823,{"$f":"IF('5. Site selection'!D873=0,\"\",'5. Site selection'!D873)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F873),\"\",'5. Site selection'!F873)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H873,'5. Site selection'!G873)","v":""},null,null,{"$f":"IF('5. Site selection'!CF873=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU873,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT873,'5. Site selection'!BV873)),\"NA\")","v":"NA"},{"$f":"IF(H840=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H840,'5. Site selection'!AK873:AN873,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H840,'5. Site selection'!R873:U873,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H840,'5. Site selection'!BD873:BG873,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R873:U873,MATCH(J840,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK873:AN873,MATCH(J840,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD873:BG873,MATCH(J840,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I840,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I840,'Device profiles'!$B$5:$B$8,0)))*T840+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I840,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I840,'Device profiles'!$B$5:$B$8,0)))*U840,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I840,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I840,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I840,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I840,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I840,'Device profiles'!$B$5:$B$8,0))))))*P840,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T840:U840)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I840,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T840:U840)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J840,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J840,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J840,'Device profiles'!$B$5:$B$8,0)))*T840+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J840,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J840,'Device profiles'!$B$5:$B$8,0)))*U840,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J840,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J840,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J840,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J840,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J840,'Device profiles'!$B$5:$B$8,0))))))*Q840,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C840,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C840,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C840,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C840,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,825,{"$f":"IF('5. Site selection'!D875=0,\"\",'5. Site selection'!D875)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F875),\"\",'5. Site selection'!F875)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H875,'5. Site selection'!G875)","v":""},null,null,{"$f":"IF('5. Site selection'!CF875=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU875,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT875,'5. Site selection'!BV875)),\"NA\")","v":"NA"},{"$f":"IF(H842=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H842,'5. Site selection'!AK875:AN875,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H842,'5. Site selection'!R875:U875,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H842,'5. Site selection'!BD875:BG875,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R875:U875,MATCH(J842,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK875:AN875,MATCH(J842,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD875:BG875,MATCH(J842,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I842,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I842,'Device profiles'!$B$5:$B$8,0)))*T842+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I842,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I842,'Device profiles'!$B$5:$B$8,0)))*U842,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I842,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I842,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I842,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I842,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I842,'Device profiles'!$B$5:$B$8,0))))))*P842,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T842:U842)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I842,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T842:U842)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J842,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J842,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J842,'Device profiles'!$B$5:$B$8,0)))*T842+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J842,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J842,'Device profiles'!$B$5:$B$8,0)))*U842,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J842,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J842,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J842,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J842,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J842,'Device profiles'!$B$5:$B$8,0))))))*Q842,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C842,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C842,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C842,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C842,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,828,{"$f":"IF('5. Site selection'!D878=0,\"\",'5. Site selection'!D878)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F878),\"\",'5. Site selection'!F878)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H878,'5. Site selection'!G878)","v":""},null,null,{"$f":"IF('5. Site selection'!CF878=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU878,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT878,'5. Site selection'!BV878)),\"NA\")","v":"NA"},{"$f":"IF(H845=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H845,'5. Site selection'!AK878:AN878,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H845,'5. Site selection'!R878:U878,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H845,'5. Site selection'!BD878:BG878,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R878:U878,MATCH(J845,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK878:AN878,MATCH(J845,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD878:BG878,MATCH(J845,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I845,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I845,'Device profiles'!$B$5:$B$8,0)))*T845+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I845,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I845,'Device profiles'!$B$5:$B$8,0)))*U845,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I845,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I845,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I845,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I845,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I845,'Device profiles'!$B$5:$B$8,0))))))*P845,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T845:U845)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I845,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T845:U845)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J845,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J845,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J845,'Device profiles'!$B$5:$B$8,0)))*T845+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J845,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J845,'Device profiles'!$B$5:$B$8,0)))*U845,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J845,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J845,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J845,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J845,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J845,'Device profiles'!$B$5:$B$8,0))))))*Q845,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C845,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C845,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C845,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C845,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,829,{"$f":"IF('5. Site selection'!D879=0,\"\",'5. Site selection'!D879)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F879),\"\",'5. Site selection'!F879)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H879,'5. Site selection'!G879)","v":""},null,null,{"$f":"IF('5. Site selection'!CF879=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU879,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT879,'5. Site selection'!BV879)),\"NA\")","v":"NA"},{"$f":"IF(H846=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H846,'5. Site selection'!AK879:AN879,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H846,'5. Site selection'!R879:U879,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H846,'5. Site selection'!BD879:BG879,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R879:U879,MATCH(J846,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK879:AN879,MATCH(J846,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD879:BG879,MATCH(J846,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I846,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I846,'Device profiles'!$B$5:$B$8,0)))*T846+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I846,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I846,'Device profiles'!$B$5:$B$8,0)))*U846,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I846,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I846,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I846,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I846,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I846,'Device profiles'!$B$5:$B$8,0))))))*P846,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T846:U846)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I846,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T846:U846)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J846,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J846,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J846,'Device profiles'!$B$5:$B$8,0)))*T846+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J846,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J846,'Device profiles'!$B$5:$B$8,0)))*U846,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J846,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J846,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J846,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J846,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J846,'Device profiles'!$B$5:$B$8,0))))))*Q846,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C846,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C846,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C846,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C846,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,832,{"$f":"IF('5. Site selection'!D882=0,\"\",'5. Site selection'!D882)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F882),\"\",'5. Site selection'!F882)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H882,'5. Site selection'!G882)","v":""},null,null,{"$f":"IF('5. Site selection'!CF882=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU882,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT882,'5. Site selection'!BV882)),\"NA\")","v":"NA"},{"$f":"IF(H849=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H849,'5. Site selection'!AK882:AN882,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H849,'5. Site selection'!R882:U882,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H849,'5. Site selection'!BD882:BG882,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R882:U882,MATCH(J849,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK882:AN882,MATCH(J849,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD882:BG882,MATCH(J849,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I849,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I849,'Device profiles'!$B$5:$B$8,0)))*T849+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I849,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I849,'Device profiles'!$B$5:$B$8,0)))*U849,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I849,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I849,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I849,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I849,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I849,'Device profiles'!$B$5:$B$8,0))))))*P849,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T849:U849)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I849,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T849:U849)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J849,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J849,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J849,'Device profiles'!$B$5:$B$8,0)))*T849+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J849,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J849,'Device profiles'!$B$5:$B$8,0)))*U849,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J849,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J849,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J849,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J849,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J849,'Device profiles'!$B$5:$B$8,0))))))*Q849,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C849,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C849,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C849,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C849,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,836,{"$f":"IF('5. Site selection'!D886=0,\"\",'5. Site selection'!D886)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F886),\"\",'5. Site selection'!F886)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H886,'5. Site selection'!G886)","v":""},null,null,{"$f":"IF('5. Site selection'!CF886=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU886,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT886,'5. Site selection'!BV886)),\"NA\")","v":"NA"},{"$f":"IF(H853=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H853,'5. Site selection'!AK886:AN886,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H853,'5. Site selection'!R886:U886,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H853,'5. Site selection'!BD886:BG886,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R886:U886,MATCH(J853,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK886:AN886,MATCH(J853,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD886:BG886,MATCH(J853,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I853,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I853,'Device profiles'!$B$5:$B$8,0)))*T853+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I853,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I853,'Device profiles'!$B$5:$B$8,0)))*U853,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I853,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I853,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I853,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I853,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I853,'Device profiles'!$B$5:$B$8,0))))))*P853,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T853:U853)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I853,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T853:U853)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J853,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J853,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J853,'Device profiles'!$B$5:$B$8,0)))*T853+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J853,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J853,'Device profiles'!$B$5:$B$8,0)))*U853,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J853,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J853,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J853,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J853,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J853,'Device profiles'!$B$5:$B$8,0))))))*Q853,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C853,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C853,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C853,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C853,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,838,{"$f":"IF('5. Site selection'!D888=0,\"\",'5. Site selection'!D888)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F888),\"\",'5. Site selection'!F888)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H888,'5. Site selection'!G888)","v":""},null,null,{"$f":"IF('5. Site selection'!CF888=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU888,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT888,'5. Site selection'!BV888)),\"NA\")","v":"NA"},{"$f":"IF(H855=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H855,'5. Site selection'!AK888:AN888,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H855,'5. Site selection'!R888:U888,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H855,'5. Site selection'!BD888:BG888,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R888:U888,MATCH(J855,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK888:AN888,MATCH(J855,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD888:BG888,MATCH(J855,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I855,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I855,'Device profiles'!$B$5:$B$8,0)))*T855+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I855,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I855,'Device profiles'!$B$5:$B$8,0)))*U855,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I855,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I855,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I855,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I855,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I855,'Device profiles'!$B$5:$B$8,0))))))*P855,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T855:U855)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I855,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T855:U855)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J855,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J855,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J855,'Device profiles'!$B$5:$B$8,0)))*T855+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J855,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J855,'Device profiles'!$B$5:$B$8,0)))*U855,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J855,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J855,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J855,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J855,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J855,'Device profiles'!$B$5:$B$8,0))))))*Q855,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C855,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C855,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C855,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C855,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,841,{"$f":"IF('5. Site selection'!D891=0,\"\",'5. Site selection'!D891)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F891),\"\",'5. Site selection'!F891)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H891,'5. Site selection'!G891)","v":""},null,null,{"$f":"IF('5. Site selection'!CF891=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU891,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT891,'5. Site selection'!BV891)),\"NA\")","v":"NA"},{"$f":"IF(H858=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H858,'5. Site selection'!AK891:AN891,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H858,'5. Site selection'!R891:U891,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H858,'5. Site selection'!BD891:BG891,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R891:U891,MATCH(J858,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK891:AN891,MATCH(J858,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD891:BG891,MATCH(J858,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I858,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I858,'Device profiles'!$B$5:$B$8,0)))*T858+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I858,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I858,'Device profiles'!$B$5:$B$8,0)))*U858,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I858,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I858,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I858,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I858,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I858,'Device profiles'!$B$5:$B$8,0))))))*P858,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T858:U858)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I858,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T858:U858)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J858,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J858,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J858,'Device profiles'!$B$5:$B$8,0)))*T858+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J858,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J858,'Device profiles'!$B$5:$B$8,0)))*U858,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J858,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J858,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J858,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J858,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J858,'Device profiles'!$B$5:$B$8,0))))))*Q858,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C858,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C858,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C858,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C858,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,845,{"$f":"IF('5. Site selection'!D895=0,\"\",'5. Site selection'!D895)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F895),\"\",'5. Site selection'!F895)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H895,'5. Site selection'!G895)","v":""},null,null,{"$f":"IF('5. Site selection'!CF895=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU895,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT895,'5. Site selection'!BV895)),\"NA\")","v":"NA"},{"$f":"IF(H862=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H862,'5. Site selection'!AK895:AN895,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H862,'5. Site selection'!R895:U895,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H862,'5. Site selection'!BD895:BG895,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R895:U895,MATCH(J862,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK895:AN895,MATCH(J862,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD895:BG895,MATCH(J862,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I862,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I862,'Device profiles'!$B$5:$B$8,0)))*T862+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I862,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I862,'Device profiles'!$B$5:$B$8,0)))*U862,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I862,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I862,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I862,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I862,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I862,'Device profiles'!$B$5:$B$8,0))))))*P862,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T862:U862)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I862,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T862:U862)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J862,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J862,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J862,'Device profiles'!$B$5:$B$8,0)))*T862+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J862,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J862,'Device profiles'!$B$5:$B$8,0)))*U862,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J862,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J862,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J862,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J862,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J862,'Device profiles'!$B$5:$B$8,0))))))*Q862,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C862,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C862,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C862,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C862,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,848,{"$f":"IF('5. Site selection'!D898=0,\"\",'5. Site selection'!D898)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F898),\"\",'5. Site selection'!F898)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H898,'5. Site selection'!G898)","v":""},null,null,{"$f":"IF('5. Site selection'!CF898=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU898,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT898,'5. Site selection'!BV898)),\"NA\")","v":"NA"},{"$f":"IF(H865=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H865,'5. Site selection'!AK898:AN898,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H865,'5. Site selection'!R898:U898,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H865,'5. Site selection'!BD898:BG898,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R898:U898,MATCH(J865,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK898:AN898,MATCH(J865,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD898:BG898,MATCH(J865,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I865,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I865,'Device profiles'!$B$5:$B$8,0)))*T865+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I865,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I865,'Device profiles'!$B$5:$B$8,0)))*U865,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I865,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I865,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I865,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I865,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I865,'Device profiles'!$B$5:$B$8,0))))))*P865,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T865:U865)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I865,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T865:U865)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J865,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J865,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J865,'Device profiles'!$B$5:$B$8,0)))*T865+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J865,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J865,'Device profiles'!$B$5:$B$8,0)))*U865,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J865,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J865,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J865,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J865,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J865,'Device profiles'!$B$5:$B$8,0))))))*Q865,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C865,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C865,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C865,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C865,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,849,{"$f":"IF('5. Site selection'!D899=0,\"\",'5. Site selection'!D899)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F899),\"\",'5. Site selection'!F899)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H899,'5. Site selection'!G899)","v":""},null,null,{"$f":"IF('5. Site selection'!CF899=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU899,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT899,'5. Site selection'!BV899)),\"NA\")","v":"NA"},{"$f":"IF(H866=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H866,'5. Site selection'!AK899:AN899,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H866,'5. Site selection'!R899:U899,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H866,'5. Site selection'!BD899:BG899,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R899:U899,MATCH(J866,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK899:AN899,MATCH(J866,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD899:BG899,MATCH(J866,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I866,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I866,'Device profiles'!$B$5:$B$8,0)))*T866+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I866,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I866,'Device profiles'!$B$5:$B$8,0)))*U866,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I866,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I866,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I866,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I866,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I866,'Device profiles'!$B$5:$B$8,0))))))*P866,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T866:U866)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I866,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T866:U866)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J866,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J866,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J866,'Device profiles'!$B$5:$B$8,0)))*T866+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J866,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J866,'Device profiles'!$B$5:$B$8,0)))*U866,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J866,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J866,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J866,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J866,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J866,'Device profiles'!$B$5:$B$8,0))))))*Q866,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C866,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C866,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C866,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C866,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,853,{"$f":"IF('5. Site selection'!D903=0,\"\",'5. Site selection'!D903)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F903),\"\",'5. Site selection'!F903)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H903,'5. Site selection'!G903)","v":""},null,null,{"$f":"IF('5. Site selection'!CF903=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU903,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT903,'5. Site selection'!BV903)),\"NA\")","v":"NA"},{"$f":"IF(H870=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H870,'5. Site selection'!AK903:AN903,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H870,'5. Site selection'!R903:U903,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H870,'5. Site selection'!BD903:BG903,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R903:U903,MATCH(J870,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK903:AN903,MATCH(J870,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD903:BG903,MATCH(J870,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I870,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I870,'Device profiles'!$B$5:$B$8,0)))*T870+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I870,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I870,'Device profiles'!$B$5:$B$8,0)))*U870,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I870,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I870,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I870,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I870,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I870,'Device profiles'!$B$5:$B$8,0))))))*P870,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T870:U870)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I870,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T870:U870)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J870,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J870,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J870,'Device profiles'!$B$5:$B$8,0)))*T870+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J870,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J870,'Device profiles'!$B$5:$B$8,0)))*U870,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J870,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J870,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J870,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J870,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J870,'Device profiles'!$B$5:$B$8,0))))))*Q870,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C870,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C870,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C870,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C870,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,854,{"$f":"IF('5. Site selection'!D904=0,\"\",'5. Site selection'!D904)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F904),\"\",'5. Site selection'!F904)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H904,'5. Site selection'!G904)","v":""},null,null,{"$f":"IF('5. Site selection'!CF904=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU904,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT904,'5. Site selection'!BV904)),\"NA\")","v":"NA"},{"$f":"IF(H871=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H871,'5. Site selection'!AK904:AN904,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H871,'5. Site selection'!R904:U904,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H871,'5. Site selection'!BD904:BG904,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R904:U904,MATCH(J871,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK904:AN904,MATCH(J871,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD904:BG904,MATCH(J871,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I871,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I871,'Device profiles'!$B$5:$B$8,0)))*T871+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I871,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I871,'Device profiles'!$B$5:$B$8,0)))*U871,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I871,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I871,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I871,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I871,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I871,'Device profiles'!$B$5:$B$8,0))))))*P871,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T871:U871)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I871,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T871:U871)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J871,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J871,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J871,'Device profiles'!$B$5:$B$8,0)))*T871+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J871,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J871,'Device profiles'!$B$5:$B$8,0)))*U871,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J871,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J871,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J871,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J871,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J871,'Device profiles'!$B$5:$B$8,0))))))*Q871,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C871,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C871,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C871,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C871,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,858,{"$f":"IF('5. Site selection'!D908=0,\"\",'5. Site selection'!D908)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F908),\"\",'5. Site selection'!F908)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H908,'5. Site selection'!G908)","v":""},null,null,{"$f":"IF('5. Site selection'!CF908=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU908,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT908,'5. Site selection'!BV908)),\"NA\")","v":"NA"},{"$f":"IF(H875=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H875,'5. Site selection'!AK908:AN908,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H875,'5. Site selection'!R908:U908,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H875,'5. Site selection'!BD908:BG908,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R908:U908,MATCH(J875,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK908:AN908,MATCH(J875,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD908:BG908,MATCH(J875,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I875,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I875,'Device profiles'!$B$5:$B$8,0)))*T875+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I875,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I875,'Device profiles'!$B$5:$B$8,0)))*U875,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I875,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I875,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I875,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I875,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I875,'Device profiles'!$B$5:$B$8,0))))))*P875,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T875:U875)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I875,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T875:U875)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J875,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J875,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J875,'Device profiles'!$B$5:$B$8,0)))*T875+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J875,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J875,'Device profiles'!$B$5:$B$8,0)))*U875,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J875,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J875,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J875,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J875,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J875,'Device profiles'!$B$5:$B$8,0))))))*Q875,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C875,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C875,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C875,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C875,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,861,{"$f":"IF('5. Site selection'!D911=0,\"\",'5. Site selection'!D911)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F911),\"\",'5. Site selection'!F911)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H911,'5. Site selection'!G911)","v":""},null,null,{"$f":"IF('5. Site selection'!CF911=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU911,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT911,'5. Site selection'!BV911)),\"NA\")","v":"NA"},{"$f":"IF(H878=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H878,'5. Site selection'!AK911:AN911,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H878,'5. Site selection'!R911:U911,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H878,'5. Site selection'!BD911:BG911,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R911:U911,MATCH(J878,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK911:AN911,MATCH(J878,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD911:BG911,MATCH(J878,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I878,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I878,'Device profiles'!$B$5:$B$8,0)))*T878+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I878,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I878,'Device profiles'!$B$5:$B$8,0)))*U878,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I878,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I878,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I878,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I878,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I878,'Device profiles'!$B$5:$B$8,0))))))*P878,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T878:U878)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I878,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T878:U878)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J878,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J878,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J878,'Device profiles'!$B$5:$B$8,0)))*T878+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J878,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J878,'Device profiles'!$B$5:$B$8,0)))*U878,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J878,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J878,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J878,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J878,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J878,'Device profiles'!$B$5:$B$8,0))))))*Q878,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C878,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C878,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C878,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C878,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,864,{"$f":"IF('5. Site selection'!D914=0,\"\",'5. Site selection'!D914)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F914),\"\",'5. Site selection'!F914)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H914,'5. Site selection'!G914)","v":""},null,null,{"$f":"IF('5. Site selection'!CF914=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU914,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT914,'5. Site selection'!BV914)),\"NA\")","v":"NA"},{"$f":"IF(H881=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H881,'5. Site selection'!AK914:AN914,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H881,'5. Site selection'!R914:U914,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H881,'5. Site selection'!BD914:BG914,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R914:U914,MATCH(J881,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK914:AN914,MATCH(J881,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD914:BG914,MATCH(J881,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I881,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I881,'Device profiles'!$B$5:$B$8,0)))*T881+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I881,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I881,'Device profiles'!$B$5:$B$8,0)))*U881,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I881,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I881,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I881,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I881,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I881,'Device profiles'!$B$5:$B$8,0))))))*P881,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T881:U881)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I881,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T881:U881)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J881,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J881,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J881,'Device profiles'!$B$5:$B$8,0)))*T881+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J881,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J881,'Device profiles'!$B$5:$B$8,0)))*U881,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J881,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J881,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J881,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J881,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J881,'Device profiles'!$B$5:$B$8,0))))))*Q881,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C881,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C881,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C881,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C881,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,867,{"$f":"IF('5. Site selection'!D917=0,\"\",'5. Site selection'!D917)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F917),\"\",'5. Site selection'!F917)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H917,'5. Site selection'!G917)","v":""},null,null,{"$f":"IF('5. Site selection'!CF917=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU917,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT917,'5. Site selection'!BV917)),\"NA\")","v":"NA"},{"$f":"IF(H884=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H884,'5. Site selection'!AK917:AN917,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H884,'5. Site selection'!R917:U917,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H884,'5. Site selection'!BD917:BG917,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R917:U917,MATCH(J884,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK917:AN917,MATCH(J884,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD917:BG917,MATCH(J884,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I884,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I884,'Device profiles'!$B$5:$B$8,0)))*T884+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I884,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I884,'Device profiles'!$B$5:$B$8,0)))*U884,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I884,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I884,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I884,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I884,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I884,'Device profiles'!$B$5:$B$8,0))))))*P884,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T884:U884)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I884,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T884:U884)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J884,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J884,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J884,'Device profiles'!$B$5:$B$8,0)))*T884+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J884,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J884,'Device profiles'!$B$5:$B$8,0)))*U884,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J884,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J884,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J884,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J884,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J884,'Device profiles'!$B$5:$B$8,0))))))*Q884,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C884,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C884,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C884,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C884,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,870,{"$f":"IF('5. Site selection'!D920=0,\"\",'5. Site selection'!D920)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F920),\"\",'5. Site selection'!F920)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H920,'5. Site selection'!G920)","v":""},null,null,{"$f":"IF('5. Site selection'!CF920=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU920,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT920,'5. Site selection'!BV920)),\"NA\")","v":"NA"},{"$f":"IF(H887=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H887,'5. Site selection'!AK920:AN920,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H887,'5. Site selection'!R920:U920,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H887,'5. Site selection'!BD920:BG920,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R920:U920,MATCH(J887,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK920:AN920,MATCH(J887,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD920:BG920,MATCH(J887,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I887,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I887,'Device profiles'!$B$5:$B$8,0)))*T887+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I887,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I887,'Device profiles'!$B$5:$B$8,0)))*U887,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I887,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I887,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I887,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I887,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I887,'Device profiles'!$B$5:$B$8,0))))))*P887,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T887:U887)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I887,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T887:U887)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J887,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J887,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J887,'Device profiles'!$B$5:$B$8,0)))*T887+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J887,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J887,'Device profiles'!$B$5:$B$8,0)))*U887,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J887,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J887,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J887,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J887,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J887,'Device profiles'!$B$5:$B$8,0))))))*Q887,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C887,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C887,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C887,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C887,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,871,{"$f":"IF('5. Site selection'!D921=0,\"\",'5. Site selection'!D921)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F921),\"\",'5. Site selection'!F921)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H921,'5. Site selection'!G921)","v":""},null,null,{"$f":"IF('5. Site selection'!CF921=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU921,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT921,'5. Site selection'!BV921)),\"NA\")","v":"NA"},{"$f":"IF(H888=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H888,'5. Site selection'!AK921:AN921,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H888,'5. Site selection'!R921:U921,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H888,'5. Site selection'!BD921:BG921,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R921:U921,MATCH(J888,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK921:AN921,MATCH(J888,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD921:BG921,MATCH(J888,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I888,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I888,'Device profiles'!$B$5:$B$8,0)))*T888+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I888,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I888,'Device profiles'!$B$5:$B$8,0)))*U888,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I888,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I888,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I888,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I888,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I888,'Device profiles'!$B$5:$B$8,0))))))*P888,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T888:U888)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I888,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T888:U888)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J888,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J888,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J888,'Device profiles'!$B$5:$B$8,0)))*T888+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J888,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J888,'Device profiles'!$B$5:$B$8,0)))*U888,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J888,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J888,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J888,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J888,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J888,'Device profiles'!$B$5:$B$8,0))))))*Q888,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C888,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C888,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C888,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C888,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,874,{"$f":"IF('5. Site selection'!D924=0,\"\",'5. Site selection'!D924)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F924),\"\",'5. Site selection'!F924)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H924,'5. Site selection'!G924)","v":""},null,null,{"$f":"IF('5. Site selection'!CF924=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU924,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT924,'5. Site selection'!BV924)),\"NA\")","v":"NA"},{"$f":"IF(H891=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H891,'5. Site selection'!AK924:AN924,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H891,'5. Site selection'!R924:U924,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H891,'5. Site selection'!BD924:BG924,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R924:U924,MATCH(J891,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK924:AN924,MATCH(J891,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD924:BG924,MATCH(J891,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I891,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I891,'Device profiles'!$B$5:$B$8,0)))*T891+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I891,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I891,'Device profiles'!$B$5:$B$8,0)))*U891,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I891,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I891,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I891,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I891,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I891,'Device profiles'!$B$5:$B$8,0))))))*P891,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T891:U891)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I891,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T891:U891)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J891,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J891,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J891,'Device profiles'!$B$5:$B$8,0)))*T891+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J891,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J891,'Device profiles'!$B$5:$B$8,0)))*U891,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J891,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J891,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J891,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J891,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J891,'Device profiles'!$B$5:$B$8,0))))))*Q891,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C891,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C891,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C891,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C891,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,877,{"$f":"IF('5. Site selection'!D927=0,\"\",'5. Site selection'!D927)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F927),\"\",'5. Site selection'!F927)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H927,'5. Site selection'!G927)","v":""},null,null,{"$f":"IF('5. Site selection'!CF927=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU927,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT927,'5. Site selection'!BV927)),\"NA\")","v":"NA"},{"$f":"IF(H894=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H894,'5. Site selection'!AK927:AN927,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H894,'5. Site selection'!R927:U927,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H894,'5. Site selection'!BD927:BG927,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R927:U927,MATCH(J894,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK927:AN927,MATCH(J894,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD927:BG927,MATCH(J894,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I894,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I894,'Device profiles'!$B$5:$B$8,0)))*T894+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I894,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I894,'Device profiles'!$B$5:$B$8,0)))*U894,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I894,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I894,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I894,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I894,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I894,'Device profiles'!$B$5:$B$8,0))))))*P894,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T894:U894)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I894,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T894:U894)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J894,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J894,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J894,'Device profiles'!$B$5:$B$8,0)))*T894+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J894,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J894,'Device profiles'!$B$5:$B$8,0)))*U894,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J894,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J894,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J894,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J894,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J894,'Device profiles'!$B$5:$B$8,0))))))*Q894,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C894,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C894,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C894,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C894,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,880,{"$f":"IF('5. Site selection'!D930=0,\"\",'5. Site selection'!D930)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F930),\"\",'5. Site selection'!F930)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H930,'5. Site selection'!G930)","v":""},null,null,{"$f":"IF('5. Site selection'!CF930=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU930,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT930,'5. Site selection'!BV930)),\"NA\")","v":"NA"},{"$f":"IF(H897=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H897,'5. Site selection'!AK930:AN930,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H897,'5. Site selection'!R930:U930,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H897,'5. Site selection'!BD930:BG930,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R930:U930,MATCH(J897,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK930:AN930,MATCH(J897,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD930:BG930,MATCH(J897,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I897,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I897,'Device profiles'!$B$5:$B$8,0)))*T897+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I897,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I897,'Device profiles'!$B$5:$B$8,0)))*U897,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I897,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I897,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I897,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I897,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I897,'Device profiles'!$B$5:$B$8,0))))))*P897,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T897:U897)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I897,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T897:U897)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J897,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J897,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J897,'Device profiles'!$B$5:$B$8,0)))*T897+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J897,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J897,'Device profiles'!$B$5:$B$8,0)))*U897,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J897,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J897,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J897,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J897,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J897,'Device profiles'!$B$5:$B$8,0))))))*Q897,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C897,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C897,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C897,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C897,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,883,{"$f":"IF('5. Site selection'!D933=0,\"\",'5. Site selection'!D933)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F933),\"\",'5. Site selection'!F933)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H933,'5. Site selection'!G933)","v":""},null,null,{"$f":"IF('5. Site selection'!CF933=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU933,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT933,'5. Site selection'!BV933)),\"NA\")","v":"NA"},{"$f":"IF(H900=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H900,'5. Site selection'!AK933:AN933,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H900,'5. Site selection'!R933:U933,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H900,'5. Site selection'!BD933:BG933,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R933:U933,MATCH(J900,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK933:AN933,MATCH(J900,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD933:BG933,MATCH(J900,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I900,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I900,'Device profiles'!$B$5:$B$8,0)))*T900+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I900,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I900,'Device profiles'!$B$5:$B$8,0)))*U900,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I900,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I900,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I900,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I900,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I900,'Device profiles'!$B$5:$B$8,0))))))*P900,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T900:U900)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I900,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T900:U900)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J900,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J900,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J900,'Device profiles'!$B$5:$B$8,0)))*T900+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J900,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J900,'Device profiles'!$B$5:$B$8,0)))*U900,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J900,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J900,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J900,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J900,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J900,'Device profiles'!$B$5:$B$8,0))))))*Q900,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C900,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C900,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C900,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C900,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,887,{"$f":"IF('5. Site selection'!D937=0,\"\",'5. Site selection'!D937)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F937),\"\",'5. Site selection'!F937)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H937,'5. Site selection'!G937)","v":""},null,null,{"$f":"IF('5. Site selection'!CF937=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU937,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT937,'5. Site selection'!BV937)),\"NA\")","v":"NA"},{"$f":"IF(H904=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H904,'5. Site selection'!AK937:AN937,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H904,'5. Site selection'!R937:U937,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H904,'5. Site selection'!BD937:BG937,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R937:U937,MATCH(J904,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK937:AN937,MATCH(J904,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD937:BG937,MATCH(J904,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I904,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I904,'Device profiles'!$B$5:$B$8,0)))*T904+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I904,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I904,'Device profiles'!$B$5:$B$8,0)))*U904,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I904,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I904,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I904,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I904,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I904,'Device profiles'!$B$5:$B$8,0))))))*P904,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T904:U904)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I904,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T904:U904)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J904,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J904,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J904,'Device profiles'!$B$5:$B$8,0)))*T904+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J904,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J904,'Device profiles'!$B$5:$B$8,0)))*U904,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J904,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J904,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J904,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J904,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J904,'Device profiles'!$B$5:$B$8,0))))))*Q904,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C904,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C904,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C904,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C904,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,890,{"$f":"IF('5. Site selection'!D940=0,\"\",'5. Site selection'!D940)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F940),\"\",'5. Site selection'!F940)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H940,'5. Site selection'!G940)","v":""},null,null,{"$f":"IF('5. Site selection'!CF940=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU940,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT940,'5. Site selection'!BV940)),\"NA\")","v":"NA"},{"$f":"IF(H907=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H907,'5. Site selection'!AK940:AN940,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H907,'5. Site selection'!R940:U940,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H907,'5. Site selection'!BD940:BG940,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R940:U940,MATCH(J907,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK940:AN940,MATCH(J907,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD940:BG940,MATCH(J907,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I907,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I907,'Device profiles'!$B$5:$B$8,0)))*T907+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I907,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I907,'Device profiles'!$B$5:$B$8,0)))*U907,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I907,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I907,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I907,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I907,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I907,'Device profiles'!$B$5:$B$8,0))))))*P907,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T907:U907)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I907,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T907:U907)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J907,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J907,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J907,'Device profiles'!$B$5:$B$8,0)))*T907+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J907,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J907,'Device profiles'!$B$5:$B$8,0)))*U907,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J907,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J907,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J907,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J907,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J907,'Device profiles'!$B$5:$B$8,0))))))*Q907,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C907,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C907,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C907,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C907,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,892,{"$f":"IF('5. Site selection'!D942=0,\"\",'5. Site selection'!D942)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F942),\"\",'5. Site selection'!F942)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H942,'5. Site selection'!G942)","v":""},null,null,{"$f":"IF('5. Site selection'!CF942=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU942,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT942,'5. Site selection'!BV942)),\"NA\")","v":"NA"},{"$f":"IF(H909=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H909,'5. Site selection'!AK942:AN942,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H909,'5. Site selection'!R942:U942,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H909,'5. Site selection'!BD942:BG942,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R942:U942,MATCH(J909,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK942:AN942,MATCH(J909,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD942:BG942,MATCH(J909,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I909,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I909,'Device profiles'!$B$5:$B$8,0)))*T909+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I909,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I909,'Device profiles'!$B$5:$B$8,0)))*U909,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I909,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I909,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I909,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I909,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I909,'Device profiles'!$B$5:$B$8,0))))))*P909,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T909:U909)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I909,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T909:U909)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J909,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J909,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J909,'Device profiles'!$B$5:$B$8,0)))*T909+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J909,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J909,'Device profiles'!$B$5:$B$8,0)))*U909,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J909,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J909,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J909,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J909,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J909,'Device profiles'!$B$5:$B$8,0))))))*Q909,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C909,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C909,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C909,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C909,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,893,{"$f":"IF('5. Site selection'!D943=0,\"\",'5. Site selection'!D943)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F943),\"\",'5. Site selection'!F943)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H943,'5. Site selection'!G943)","v":""},null,null,{"$f":"IF('5. Site selection'!CF943=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU943,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT943,'5. Site selection'!BV943)),\"NA\")","v":"NA"},{"$f":"IF(H910=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H910,'5. Site selection'!AK943:AN943,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H910,'5. Site selection'!R943:U943,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H910,'5. Site selection'!BD943:BG943,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R943:U943,MATCH(J910,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK943:AN943,MATCH(J910,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD943:BG943,MATCH(J910,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I910,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I910,'Device profiles'!$B$5:$B$8,0)))*T910+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I910,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I910,'Device profiles'!$B$5:$B$8,0)))*U910,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I910,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I910,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I910,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I910,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I910,'Device profiles'!$B$5:$B$8,0))))))*P910,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T910:U910)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I910,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T910:U910)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J910,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J910,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J910,'Device profiles'!$B$5:$B$8,0)))*T910+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J910,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J910,'Device profiles'!$B$5:$B$8,0)))*U910,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J910,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J910,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J910,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J910,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J910,'Device profiles'!$B$5:$B$8,0))))))*Q910,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C910,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C910,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C910,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C910,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,896,{"$f":"IF('5. Site selection'!D946=0,\"\",'5. Site selection'!D946)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F946),\"\",'5. Site selection'!F946)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H946,'5. Site selection'!G946)","v":""},null,null,{"$f":"IF('5. Site selection'!CF946=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU946,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT946,'5. Site selection'!BV946)),\"NA\")","v":"NA"},{"$f":"IF(H913=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H913,'5. Site selection'!AK946:AN946,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H913,'5. Site selection'!R946:U946,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H913,'5. Site selection'!BD946:BG946,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R946:U946,MATCH(J913,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK946:AN946,MATCH(J913,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD946:BG946,MATCH(J913,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I913,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I913,'Device profiles'!$B$5:$B$8,0)))*T913+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I913,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I913,'Device profiles'!$B$5:$B$8,0)))*U913,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I913,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I913,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I913,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I913,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I913,'Device profiles'!$B$5:$B$8,0))))))*P913,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T913:U913)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I913,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T913:U913)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J913,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J913,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J913,'Device profiles'!$B$5:$B$8,0)))*T913+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J913,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J913,'Device profiles'!$B$5:$B$8,0)))*U913,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J913,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J913,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J913,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J913,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J913,'Device profiles'!$B$5:$B$8,0))))))*Q913,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C913,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C913,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C913,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C913,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,899,{"$f":"IF('5. Site selection'!D949=0,\"\",'5. Site selection'!D949)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F949),\"\",'5. Site selection'!F949)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H949,'5. Site selection'!G949)","v":""},null,null,{"$f":"IF('5. Site selection'!CF949=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU949,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT949,'5. Site selection'!BV949)),\"NA\")","v":"NA"},{"$f":"IF(H916=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H916,'5. Site selection'!AK949:AN949,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H916,'5. Site selection'!R949:U949,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H916,'5. Site selection'!BD949:BG949,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R949:U949,MATCH(J916,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK949:AN949,MATCH(J916,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD949:BG949,MATCH(J916,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I916,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I916,'Device profiles'!$B$5:$B$8,0)))*T916+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I916,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I916,'Device profiles'!$B$5:$B$8,0)))*U916,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I916,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I916,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I916,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I916,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I916,'Device profiles'!$B$5:$B$8,0))))))*P916,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T916:U916)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I916,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T916:U916)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J916,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J916,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J916,'Device profiles'!$B$5:$B$8,0)))*T916+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J916,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J916,'Device profiles'!$B$5:$B$8,0)))*U916,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J916,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J916,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J916,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J916,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J916,'Device profiles'!$B$5:$B$8,0))))))*Q916,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C916,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C916,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C916,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C916,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,903,{"$f":"IF('5. Site selection'!D953=0,\"\",'5. Site selection'!D953)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F953),\"\",'5. Site selection'!F953)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H953,'5. Site selection'!G953)","v":""},null,null,{"$f":"IF('5. Site selection'!CF953=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU953,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT953,'5. Site selection'!BV953)),\"NA\")","v":"NA"},{"$f":"IF(H920=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H920,'5. Site selection'!AK953:AN953,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H920,'5. Site selection'!R953:U953,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H920,'5. Site selection'!BD953:BG953,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R953:U953,MATCH(J920,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK953:AN953,MATCH(J920,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD953:BG953,MATCH(J920,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I920,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I920,'Device profiles'!$B$5:$B$8,0)))*T920+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I920,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I920,'Device profiles'!$B$5:$B$8,0)))*U920,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I920,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I920,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I920,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I920,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I920,'Device profiles'!$B$5:$B$8,0))))))*P920,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T920:U920)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I920,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T920:U920)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J920,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J920,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J920,'Device profiles'!$B$5:$B$8,0)))*T920+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J920,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J920,'Device profiles'!$B$5:$B$8,0)))*U920,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J920,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J920,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J920,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J920,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J920,'Device profiles'!$B$5:$B$8,0))))))*Q920,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C920,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C920,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C920,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C920,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,905,{"$f":"IF('5. Site selection'!D955=0,\"\",'5. Site selection'!D955)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F955),\"\",'5. Site selection'!F955)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H955,'5. Site selection'!G955)","v":""},null,null,{"$f":"IF('5. Site selection'!CF955=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU955,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT955,'5. Site selection'!BV955)),\"NA\")","v":"NA"},{"$f":"IF(H922=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H922,'5. Site selection'!AK955:AN955,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H922,'5. Site selection'!R955:U955,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H922,'5. Site selection'!BD955:BG955,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R955:U955,MATCH(J922,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK955:AN955,MATCH(J922,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD955:BG955,MATCH(J922,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I922,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I922,'Device profiles'!$B$5:$B$8,0)))*T922+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I922,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I922,'Device profiles'!$B$5:$B$8,0)))*U922,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I922,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I922,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I922,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I922,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I922,'Device profiles'!$B$5:$B$8,0))))))*P922,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T922:U922)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I922,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T922:U922)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J922,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J922,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J922,'Device profiles'!$B$5:$B$8,0)))*T922+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J922,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J922,'Device profiles'!$B$5:$B$8,0)))*U922,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J922,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J922,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J922,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J922,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J922,'Device profiles'!$B$5:$B$8,0))))))*Q922,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C922,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C922,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C922,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C922,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,909,{"$f":"IF('5. Site selection'!D959=0,\"\",'5. Site selection'!D959)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F959),\"\",'5. Site selection'!F959)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H959,'5. Site selection'!G959)","v":""},null,null,{"$f":"IF('5. Site selection'!CF959=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU959,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT959,'5. Site selection'!BV959)),\"NA\")","v":"NA"},{"$f":"IF(H926=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H926,'5. Site selection'!AK959:AN959,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H926,'5. Site selection'!R959:U959,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H926,'5. Site selection'!BD959:BG959,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R959:U959,MATCH(J926,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK959:AN959,MATCH(J926,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD959:BG959,MATCH(J926,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I926,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I926,'Device profiles'!$B$5:$B$8,0)))*T926+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I926,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I926,'Device profiles'!$B$5:$B$8,0)))*U926,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I926,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I926,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I926,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I926,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I926,'Device profiles'!$B$5:$B$8,0))))))*P926,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T926:U926)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I926,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T926:U926)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J926,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J926,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J926,'Device profiles'!$B$5:$B$8,0)))*T926+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J926,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J926,'Device profiles'!$B$5:$B$8,0)))*U926,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J926,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J926,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J926,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J926,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J926,'Device profiles'!$B$5:$B$8,0))))))*Q926,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C926,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C926,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C926,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C926,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,912,{"$f":"IF('5. Site selection'!D962=0,\"\",'5. Site selection'!D962)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F962),\"\",'5. Site selection'!F962)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H962,'5. Site selection'!G962)","v":""},null,null,{"$f":"IF('5. Site selection'!CF962=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU962,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT962,'5. Site selection'!BV962)),\"NA\")","v":"NA"},{"$f":"IF(H929=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H929,'5. Site selection'!AK962:AN962,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H929,'5. Site selection'!R962:U962,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H929,'5. Site selection'!BD962:BG962,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R962:U962,MATCH(J929,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK962:AN962,MATCH(J929,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD962:BG962,MATCH(J929,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I929,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I929,'Device profiles'!$B$5:$B$8,0)))*T929+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I929,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I929,'Device profiles'!$B$5:$B$8,0)))*U929,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I929,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I929,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I929,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I929,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I929,'Device profiles'!$B$5:$B$8,0))))))*P929,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T929:U929)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I929,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T929:U929)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J929,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J929,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J929,'Device profiles'!$B$5:$B$8,0)))*T929+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J929,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J929,'Device profiles'!$B$5:$B$8,0)))*U929,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J929,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J929,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J929,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J929,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J929,'Device profiles'!$B$5:$B$8,0))))))*Q929,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C929,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C929,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C929,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C929,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,915,{"$f":"IF('5. Site selection'!D965=0,\"\",'5. Site selection'!D965)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F965),\"\",'5. Site selection'!F965)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H965,'5. Site selection'!G965)","v":""},null,null,{"$f":"IF('5. Site selection'!CF965=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU965,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT965,'5. Site selection'!BV965)),\"NA\")","v":"NA"},{"$f":"IF(H932=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H932,'5. Site selection'!AK965:AN965,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H932,'5. Site selection'!R965:U965,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H932,'5. Site selection'!BD965:BG965,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R965:U965,MATCH(J932,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK965:AN965,MATCH(J932,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD965:BG965,MATCH(J932,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I932,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I932,'Device profiles'!$B$5:$B$8,0)))*T932+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I932,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I932,'Device profiles'!$B$5:$B$8,0)))*U932,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I932,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I932,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I932,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I932,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I932,'Device profiles'!$B$5:$B$8,0))))))*P932,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T932:U932)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I932,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T932:U932)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J932,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J932,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J932,'Device profiles'!$B$5:$B$8,0)))*T932+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J932,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J932,'Device profiles'!$B$5:$B$8,0)))*U932,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J932,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J932,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J932,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J932,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J932,'Device profiles'!$B$5:$B$8,0))))))*Q932,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C932,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C932,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C932,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C932,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,916,{"$f":"IF('5. Site selection'!D966=0,\"\",'5. Site selection'!D966)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F966),\"\",'5. Site selection'!F966)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H966,'5. Site selection'!G966)","v":""},null,null,{"$f":"IF('5. Site selection'!CF966=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU966,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT966,'5. Site selection'!BV966)),\"NA\")","v":"NA"},{"$f":"IF(H933=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H933,'5. Site selection'!AK966:AN966,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H933,'5. Site selection'!R966:U966,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H933,'5. Site selection'!BD966:BG966,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R966:U966,MATCH(J933,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK966:AN966,MATCH(J933,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD966:BG966,MATCH(J933,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I933,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I933,'Device profiles'!$B$5:$B$8,0)))*T933+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I933,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I933,'Device profiles'!$B$5:$B$8,0)))*U933,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I933,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I933,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I933,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I933,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I933,'Device profiles'!$B$5:$B$8,0))))))*P933,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T933:U933)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I933,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T933:U933)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J933,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J933,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J933,'Device profiles'!$B$5:$B$8,0)))*T933+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J933,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J933,'Device profiles'!$B$5:$B$8,0)))*U933,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J933,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J933,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J933,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J933,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J933,'Device profiles'!$B$5:$B$8,0))))))*Q933,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C933,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C933,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C933,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C933,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,918,{"$f":"IF('5. Site selection'!D968=0,\"\",'5. Site selection'!D968)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F968),\"\",'5. Site selection'!F968)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H968,'5. Site selection'!G968)","v":""},null,null,{"$f":"IF('5. Site selection'!CF968=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU968,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT968,'5. Site selection'!BV968)),\"NA\")","v":"NA"},{"$f":"IF(H935=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H935,'5. Site selection'!AK968:AN968,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H935,'5. Site selection'!R968:U968,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H935,'5. Site selection'!BD968:BG968,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R968:U968,MATCH(J935,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK968:AN968,MATCH(J935,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD968:BG968,MATCH(J935,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I935,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I935,'Device profiles'!$B$5:$B$8,0)))*T935+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I935,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I935,'Device profiles'!$B$5:$B$8,0)))*U935,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I935,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I935,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I935,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I935,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I935,'Device profiles'!$B$5:$B$8,0))))))*P935,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T935:U935)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I935,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T935:U935)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J935,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J935,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J935,'Device profiles'!$B$5:$B$8,0)))*T935+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J935,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J935,'Device profiles'!$B$5:$B$8,0)))*U935,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J935,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J935,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J935,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J935,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J935,'Device profiles'!$B$5:$B$8,0))))))*Q935,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C935,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C935,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C935,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C935,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,921,{"$f":"IF('5. Site selection'!D971=0,\"\",'5. Site selection'!D971)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F971),\"\",'5. Site selection'!F971)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H971,'5. Site selection'!G971)","v":""},null,null,{"$f":"IF('5. Site selection'!CF971=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU971,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT971,'5. Site selection'!BV971)),\"NA\")","v":"NA"},{"$f":"IF(H938=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H938,'5. Site selection'!AK971:AN971,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H938,'5. Site selection'!R971:U971,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H938,'5. Site selection'!BD971:BG971,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R971:U971,MATCH(J938,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK971:AN971,MATCH(J938,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD971:BG971,MATCH(J938,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I938,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I938,'Device profiles'!$B$5:$B$8,0)))*T938+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I938,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I938,'Device profiles'!$B$5:$B$8,0)))*U938,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I938,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I938,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I938,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I938,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I938,'Device profiles'!$B$5:$B$8,0))))))*P938,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T938:U938)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I938,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T938:U938)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J938,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J938,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J938,'Device profiles'!$B$5:$B$8,0)))*T938+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J938,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J938,'Device profiles'!$B$5:$B$8,0)))*U938,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J938,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J938,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J938,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J938,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J938,'Device profiles'!$B$5:$B$8,0))))))*Q938,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C938,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C938,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C938,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C938,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,925,{"$f":"IF('5. Site selection'!D975=0,\"\",'5. Site selection'!D975)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F975),\"\",'5. Site selection'!F975)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H975,'5. Site selection'!G975)","v":""},null,null,{"$f":"IF('5. Site selection'!CF975=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU975,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT975,'5. Site selection'!BV975)),\"NA\")","v":"NA"},{"$f":"IF(H942=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H942,'5. Site selection'!AK975:AN975,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H942,'5. Site selection'!R975:U975,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H942,'5. Site selection'!BD975:BG975,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R975:U975,MATCH(J942,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK975:AN975,MATCH(J942,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD975:BG975,MATCH(J942,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I942,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I942,'Device profiles'!$B$5:$B$8,0)))*T942+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I942,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I942,'Device profiles'!$B$5:$B$8,0)))*U942,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I942,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I942,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I942,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I942,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I942,'Device profiles'!$B$5:$B$8,0))))))*P942,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T942:U942)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I942,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T942:U942)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J942,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J942,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J942,'Device profiles'!$B$5:$B$8,0)))*T942+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J942,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J942,'Device profiles'!$B$5:$B$8,0)))*U942,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J942,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J942,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J942,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J942,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J942,'Device profiles'!$B$5:$B$8,0))))))*Q942,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C942,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C942,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C942,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C942,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,928,{"$f":"IF('5. Site selection'!D978=0,\"\",'5. Site selection'!D978)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F978),\"\",'5. Site selection'!F978)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H978,'5. Site selection'!G978)","v":""},null,null,{"$f":"IF('5. Site selection'!CF978=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU978,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT978,'5. Site selection'!BV978)),\"NA\")","v":"NA"},{"$f":"IF(H945=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H945,'5. Site selection'!AK978:AN978,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H945,'5. Site selection'!R978:U978,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H945,'5. Site selection'!BD978:BG978,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R978:U978,MATCH(J945,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK978:AN978,MATCH(J945,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD978:BG978,MATCH(J945,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I945,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I945,'Device profiles'!$B$5:$B$8,0)))*T945+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I945,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I945,'Device profiles'!$B$5:$B$8,0)))*U945,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I945,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I945,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I945,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I945,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I945,'Device profiles'!$B$5:$B$8,0))))))*P945,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T945:U945)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I945,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T945:U945)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J945,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J945,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J945,'Device profiles'!$B$5:$B$8,0)))*T945+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J945,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J945,'Device profiles'!$B$5:$B$8,0)))*U945,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J945,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J945,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J945,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J945,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J945,'Device profiles'!$B$5:$B$8,0))))))*Q945,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C945,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C945,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C945,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C945,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,931,{"$f":"IF('5. Site selection'!D981=0,\"\",'5. Site selection'!D981)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F981),\"\",'5. Site selection'!F981)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H981,'5. Site selection'!G981)","v":""},null,null,{"$f":"IF('5. Site selection'!CF981=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU981,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT981,'5. Site selection'!BV981)),\"NA\")","v":"NA"},{"$f":"IF(H948=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H948,'5. Site selection'!AK981:AN981,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H948,'5. Site selection'!R981:U981,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H948,'5. Site selection'!BD981:BG981,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R981:U981,MATCH(J948,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK981:AN981,MATCH(J948,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD981:BG981,MATCH(J948,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I948,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I948,'Device profiles'!$B$5:$B$8,0)))*T948+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I948,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I948,'Device profiles'!$B$5:$B$8,0)))*U948,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I948,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I948,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I948,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I948,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I948,'Device profiles'!$B$5:$B$8,0))))))*P948,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T948:U948)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I948,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T948:U948)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J948,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J948,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J948,'Device profiles'!$B$5:$B$8,0)))*T948+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J948,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J948,'Device profiles'!$B$5:$B$8,0)))*U948,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J948,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J948,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J948,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J948,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J948,'Device profiles'!$B$5:$B$8,0))))))*Q948,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C948,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C948,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C948,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C948,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,934,{"$f":"IF('5. Site selection'!D984=0,\"\",'5. Site selection'!D984)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F984),\"\",'5. Site selection'!F984)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H984,'5. Site selection'!G984)","v":""},null,null,{"$f":"IF('5. Site selection'!CF984=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU984,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT984,'5. Site selection'!BV984)),\"NA\")","v":"NA"},{"$f":"IF(H951=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H951,'5. Site selection'!AK984:AN984,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H951,'5. Site selection'!R984:U984,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H951,'5. Site selection'!BD984:BG984,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R984:U984,MATCH(J951,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK984:AN984,MATCH(J951,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD984:BG984,MATCH(J951,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I951,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I951,'Device profiles'!$B$5:$B$8,0)))*T951+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I951,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I951,'Device profiles'!$B$5:$B$8,0)))*U951,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I951,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I951,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I951,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I951,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I951,'Device profiles'!$B$5:$B$8,0))))))*P951,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T951:U951)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I951,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T951:U951)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J951,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J951,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J951,'Device profiles'!$B$5:$B$8,0)))*T951+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J951,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J951,'Device profiles'!$B$5:$B$8,0)))*U951,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J951,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J951,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J951,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J951,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J951,'Device profiles'!$B$5:$B$8,0))))))*Q951,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C951,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C951,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C951,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C951,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,937,{"$f":"IF('5. Site selection'!D987=0,\"\",'5. Site selection'!D987)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F987),\"\",'5. Site selection'!F987)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H987,'5. Site selection'!G987)","v":""},null,null,{"$f":"IF('5. Site selection'!CF987=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU987,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT987,'5. Site selection'!BV987)),\"NA\")","v":"NA"},{"$f":"IF(H954=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H954,'5. Site selection'!AK987:AN987,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H954,'5. Site selection'!R987:U987,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H954,'5. Site selection'!BD987:BG987,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R987:U987,MATCH(J954,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK987:AN987,MATCH(J954,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD987:BG987,MATCH(J954,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I954,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I954,'Device profiles'!$B$5:$B$8,0)))*T954+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I954,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I954,'Device profiles'!$B$5:$B$8,0)))*U954,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I954,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I954,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I954,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I954,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I954,'Device profiles'!$B$5:$B$8,0))))))*P954,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T954:U954)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I954,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T954:U954)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J954,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J954,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J954,'Device profiles'!$B$5:$B$8,0)))*T954+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J954,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J954,'Device profiles'!$B$5:$B$8,0)))*U954,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J954,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J954,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J954,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J954,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J954,'Device profiles'!$B$5:$B$8,0))))))*Q954,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C954,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C954,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C954,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C954,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,938,{"$f":"IF('5. Site selection'!D988=0,\"\",'5. Site selection'!D988)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F988),\"\",'5. Site selection'!F988)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H988,'5. Site selection'!G988)","v":""},null,null,{"$f":"IF('5. Site selection'!CF988=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU988,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT988,'5. Site selection'!BV988)),\"NA\")","v":"NA"},{"$f":"IF(H955=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H955,'5. Site selection'!AK988:AN988,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H955,'5. Site selection'!R988:U988,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H955,'5. Site selection'!BD988:BG988,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R988:U988,MATCH(J955,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK988:AN988,MATCH(J955,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD988:BG988,MATCH(J955,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I955,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I955,'Device profiles'!$B$5:$B$8,0)))*T955+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I955,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I955,'Device profiles'!$B$5:$B$8,0)))*U955,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I955,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I955,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I955,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I955,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I955,'Device profiles'!$B$5:$B$8,0))))))*P955,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T955:U955)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I955,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T955:U955)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J955,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J955,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J955,'Device profiles'!$B$5:$B$8,0)))*T955+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J955,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J955,'Device profiles'!$B$5:$B$8,0)))*U955,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J955,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J955,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J955,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J955,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J955,'Device profiles'!$B$5:$B$8,0))))))*Q955,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C955,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C955,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C955,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C955,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,941,{"$f":"IF('5. Site selection'!D991=0,\"\",'5. Site selection'!D991)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F991),\"\",'5. Site selection'!F991)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H991,'5. Site selection'!G991)","v":""},null,null,{"$f":"IF('5. Site selection'!CF991=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU991,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT991,'5. Site selection'!BV991)),\"NA\")","v":"NA"},{"$f":"IF(H958=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H958,'5. Site selection'!AK991:AN991,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H958,'5. Site selection'!R991:U991,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H958,'5. Site selection'!BD991:BG991,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R991:U991,MATCH(J958,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK991:AN991,MATCH(J958,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD991:BG991,MATCH(J958,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I958,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I958,'Device profiles'!$B$5:$B$8,0)))*T958+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I958,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I958,'Device profiles'!$B$5:$B$8,0)))*U958,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I958,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I958,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I958,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I958,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I958,'Device profiles'!$B$5:$B$8,0))))))*P958,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T958:U958)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I958,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T958:U958)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J958,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J958,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J958,'Device profiles'!$B$5:$B$8,0)))*T958+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J958,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J958,'Device profiles'!$B$5:$B$8,0)))*U958,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J958,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J958,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J958,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J958,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J958,'Device profiles'!$B$5:$B$8,0))))))*Q958,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C958,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C958,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C958,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C958,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,944,{"$f":"IF('5. Site selection'!D994=0,\"\",'5. Site selection'!D994)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F994),\"\",'5. Site selection'!F994)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H994,'5. Site selection'!G994)","v":""},null,null,{"$f":"IF('5. Site selection'!CF994=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU994,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT994,'5. Site selection'!BV994)),\"NA\")","v":"NA"},{"$f":"IF(H961=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H961,'5. Site selection'!AK994:AN994,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H961,'5. Site selection'!R994:U994,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H961,'5. Site selection'!BD994:BG994,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R994:U994,MATCH(J961,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK994:AN994,MATCH(J961,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD994:BG994,MATCH(J961,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I961,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I961,'Device profiles'!$B$5:$B$8,0)))*T961+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I961,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I961,'Device profiles'!$B$5:$B$8,0)))*U961,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I961,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I961,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I961,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I961,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I961,'Device profiles'!$B$5:$B$8,0))))))*P961,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T961:U961)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I961,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T961:U961)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J961,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J961,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J961,'Device profiles'!$B$5:$B$8,0)))*T961+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J961,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J961,'Device profiles'!$B$5:$B$8,0)))*U961,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J961,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J961,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J961,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J961,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J961,'Device profiles'!$B$5:$B$8,0))))))*Q961,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C961,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C961,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C961,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C961,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,947,{"$f":"IF('5. Site selection'!D997=0,\"\",'5. Site selection'!D997)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F997),\"\",'5. Site selection'!F997)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H997,'5. Site selection'!G997)","v":""},null,null,{"$f":"IF('5. Site selection'!CF997=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU997,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT997,'5. Site selection'!BV997)),\"NA\")","v":"NA"},{"$f":"IF(H964=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H964,'5. Site selection'!AK997:AN997,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H964,'5. Site selection'!R997:U997,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H964,'5. Site selection'!BD997:BG997,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R997:U997,MATCH(J964,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK997:AN997,MATCH(J964,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD997:BG997,MATCH(J964,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I964,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I964,'Device profiles'!$B$5:$B$8,0)))*T964+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I964,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I964,'Device profiles'!$B$5:$B$8,0)))*U964,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I964,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I964,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I964,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I964,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I964,'Device profiles'!$B$5:$B$8,0))))))*P964,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T964:U964)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I964,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T964:U964)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J964,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J964,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J964,'Device profiles'!$B$5:$B$8,0)))*T964+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J964,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J964,'Device profiles'!$B$5:$B$8,0)))*U964,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J964,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J964,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J964,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J964,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J964,'Device profiles'!$B$5:$B$8,0))))))*Q964,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C964,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C964,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C964,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C964,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,950,{"$f":"IF('5. Site selection'!D1000=0,\"\",'5. Site selection'!D1000)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1000),\"\",'5. Site selection'!F1000)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1000,'5. Site selection'!G1000)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1000=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1000,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1000,'5. Site selection'!BV1000)),\"NA\")","v":"NA"},{"$f":"IF(H967=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H967,'5. Site selection'!AK1000:AN1000,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H967,'5. Site selection'!R1000:U1000,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H967,'5. Site selection'!BD1000:BG1000,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1000:U1000,MATCH(J967,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1000:AN1000,MATCH(J967,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1000:BG1000,MATCH(J967,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I967,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I967,'Device profiles'!$B$5:$B$8,0)))*T967+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I967,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I967,'Device profiles'!$B$5:$B$8,0)))*U967,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I967,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I967,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I967,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I967,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I967,'Device profiles'!$B$5:$B$8,0))))))*P967,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T967:U967)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I967,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T967:U967)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J967,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J967,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J967,'Device profiles'!$B$5:$B$8,0)))*T967+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J967,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J967,'Device profiles'!$B$5:$B$8,0)))*U967,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J967,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J967,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J967,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J967,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J967,'Device profiles'!$B$5:$B$8,0))))))*Q967,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C967,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C967,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C967,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C967,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,954,{"$f":"IF('5. Site selection'!D1004=0,\"\",'5. Site selection'!D1004)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1004),\"\",'5. Site selection'!F1004)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1004,'5. Site selection'!G1004)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1004=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1004,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1004,'5. Site selection'!BV1004)),\"NA\")","v":"NA"},{"$f":"IF(H971=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H971,'5. Site selection'!AK1004:AN1004,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H971,'5. Site selection'!R1004:U1004,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H971,'5. Site selection'!BD1004:BG1004,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1004:U1004,MATCH(J971,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1004:AN1004,MATCH(J971,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1004:BG1004,MATCH(J971,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I971,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I971,'Device profiles'!$B$5:$B$8,0)))*T971+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I971,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I971,'Device profiles'!$B$5:$B$8,0)))*U971,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I971,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I971,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I971,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I971,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I971,'Device profiles'!$B$5:$B$8,0))))))*P971,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T971:U971)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I971,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T971:U971)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J971,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J971,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J971,'Device profiles'!$B$5:$B$8,0)))*T971+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J971,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J971,'Device profiles'!$B$5:$B$8,0)))*U971,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J971,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J971,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J971,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J971,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J971,'Device profiles'!$B$5:$B$8,0))))))*Q971,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C971,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C971,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C971,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C971,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,955,{"$f":"IF('5. Site selection'!D1005=0,\"\",'5. Site selection'!D1005)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1005),\"\",'5. Site selection'!F1005)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1005,'5. Site selection'!G1005)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1005=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1005,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1005,'5. Site selection'!BV1005)),\"NA\")","v":"NA"},{"$f":"IF(H972=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H972,'5. Site selection'!AK1005:AN1005,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H972,'5. Site selection'!R1005:U1005,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H972,'5. Site selection'!BD1005:BG1005,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1005:U1005,MATCH(J972,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1005:AN1005,MATCH(J972,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1005:BG1005,MATCH(J972,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I972,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I972,'Device profiles'!$B$5:$B$8,0)))*T972+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I972,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I972,'Device profiles'!$B$5:$B$8,0)))*U972,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I972,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I972,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I972,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I972,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I972,'Device profiles'!$B$5:$B$8,0))))))*P972,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T972:U972)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I972,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T972:U972)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J972,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J972,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J972,'Device profiles'!$B$5:$B$8,0)))*T972+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J972,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J972,'Device profiles'!$B$5:$B$8,0)))*U972,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J972,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J972,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J972,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J972,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J972,'Device profiles'!$B$5:$B$8,0))))))*Q972,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C972,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C972,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C972,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C972,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,959,{"$f":"IF('5. Site selection'!D1009=0,\"\",'5. Site selection'!D1009)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1009),\"\",'5. Site selection'!F1009)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1009,'5. Site selection'!G1009)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1009=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1009,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1009,'5. Site selection'!BV1009)),\"NA\")","v":"NA"},{"$f":"IF(H976=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H976,'5. Site selection'!AK1009:AN1009,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H976,'5. Site selection'!R1009:U1009,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H976,'5. Site selection'!BD1009:BG1009,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1009:U1009,MATCH(J976,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1009:AN1009,MATCH(J976,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1009:BG1009,MATCH(J976,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I976,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I976,'Device profiles'!$B$5:$B$8,0)))*T976+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I976,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I976,'Device profiles'!$B$5:$B$8,0)))*U976,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I976,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I976,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I976,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I976,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I976,'Device profiles'!$B$5:$B$8,0))))))*P976,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T976:U976)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I976,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T976:U976)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J976,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J976,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J976,'Device profiles'!$B$5:$B$8,0)))*T976+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J976,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J976,'Device profiles'!$B$5:$B$8,0)))*U976,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J976,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J976,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J976,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J976,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J976,'Device profiles'!$B$5:$B$8,0))))))*Q976,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C976,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C976,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C976,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C976,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,960,{"$f":"IF('5. Site selection'!D1010=0,\"\",'5. Site selection'!D1010)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1010),\"\",'5. Site selection'!F1010)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1010,'5. Site selection'!G1010)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1010=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1010,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1010,'5. Site selection'!BV1010)),\"NA\")","v":"NA"},{"$f":"IF(H977=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H977,'5. Site selection'!AK1010:AN1010,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H977,'5. Site selection'!R1010:U1010,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H977,'5. Site selection'!BD1010:BG1010,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1010:U1010,MATCH(J977,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1010:AN1010,MATCH(J977,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1010:BG1010,MATCH(J977,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I977,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I977,'Device profiles'!$B$5:$B$8,0)))*T977+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I977,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I977,'Device profiles'!$B$5:$B$8,0)))*U977,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I977,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I977,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I977,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I977,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I977,'Device profiles'!$B$5:$B$8,0))))))*P977,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T977:U977)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I977,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T977:U977)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J977,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J977,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J977,'Device profiles'!$B$5:$B$8,0)))*T977+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J977,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J977,'Device profiles'!$B$5:$B$8,0)))*U977,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J977,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J977,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J977,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J977,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J977,'Device profiles'!$B$5:$B$8,0))))))*Q977,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C977,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C977,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C977,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C977,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,963,{"$f":"IF('5. Site selection'!D1013=0,\"\",'5. Site selection'!D1013)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1013),\"\",'5. Site selection'!F1013)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1013,'5. Site selection'!G1013)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1013=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1013,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1013,'5. Site selection'!BV1013)),\"NA\")","v":"NA"},{"$f":"IF(H980=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H980,'5. Site selection'!AK1013:AN1013,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H980,'5. Site selection'!R1013:U1013,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H980,'5. Site selection'!BD1013:BG1013,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1013:U1013,MATCH(J980,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1013:AN1013,MATCH(J980,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1013:BG1013,MATCH(J980,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I980,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I980,'Device profiles'!$B$5:$B$8,0)))*T980+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I980,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I980,'Device profiles'!$B$5:$B$8,0)))*U980,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I980,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I980,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I980,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I980,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I980,'Device profiles'!$B$5:$B$8,0))))))*P980,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T980:U980)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I980,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T980:U980)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J980,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J980,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J980,'Device profiles'!$B$5:$B$8,0)))*T980+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J980,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J980,'Device profiles'!$B$5:$B$8,0)))*U980,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J980,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J980,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J980,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J980,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J980,'Device profiles'!$B$5:$B$8,0))))))*Q980,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C980,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C980,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C980,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C980,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,967,{"$f":"IF('5. Site selection'!D1017=0,\"\",'5. Site selection'!D1017)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1017),\"\",'5. Site selection'!F1017)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1017,'5. Site selection'!G1017)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1017=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1017,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1017,'5. Site selection'!BV1017)),\"NA\")","v":"NA"},{"$f":"IF(H984=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H984,'5. Site selection'!AK1017:AN1017,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H984,'5. Site selection'!R1017:U1017,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H984,'5. Site selection'!BD1017:BG1017,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1017:U1017,MATCH(J984,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1017:AN1017,MATCH(J984,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1017:BG1017,MATCH(J984,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I984,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I984,'Device profiles'!$B$5:$B$8,0)))*T984+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I984,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I984,'Device profiles'!$B$5:$B$8,0)))*U984,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I984,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I984,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I984,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I984,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I984,'Device profiles'!$B$5:$B$8,0))))))*P984,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T984:U984)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I984,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T984:U984)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J984,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J984,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J984,'Device profiles'!$B$5:$B$8,0)))*T984+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J984,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J984,'Device profiles'!$B$5:$B$8,0)))*U984,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J984,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J984,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J984,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J984,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J984,'Device profiles'!$B$5:$B$8,0))))))*Q984,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C984,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C984,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C984,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C984,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,970,{"$f":"IF('5. Site selection'!D1020=0,\"\",'5. Site selection'!D1020)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1020),\"\",'5. Site selection'!F1020)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1020,'5. Site selection'!G1020)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1020=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1020,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1020,'5. Site selection'!BV1020)),\"NA\")","v":"NA"},{"$f":"IF(H987=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H987,'5. Site selection'!AK1020:AN1020,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H987,'5. Site selection'!R1020:U1020,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H987,'5. Site selection'!BD1020:BG1020,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1020:U1020,MATCH(J987,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1020:AN1020,MATCH(J987,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1020:BG1020,MATCH(J987,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I987,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I987,'Device profiles'!$B$5:$B$8,0)))*T987+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I987,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I987,'Device profiles'!$B$5:$B$8,0)))*U987,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I987,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I987,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I987,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I987,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I987,'Device profiles'!$B$5:$B$8,0))))))*P987,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T987:U987)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I987,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T987:U987)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J987,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J987,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J987,'Device profiles'!$B$5:$B$8,0)))*T987+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J987,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J987,'Device profiles'!$B$5:$B$8,0)))*U987,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J987,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J987,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J987,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J987,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J987,'Device profiles'!$B$5:$B$8,0))))))*Q987,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C987,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C987,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C987,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C987,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,972,{"$f":"IF('5. Site selection'!D1022=0,\"\",'5. Site selection'!D1022)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1022),\"\",'5. Site selection'!F1022)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1022,'5. Site selection'!G1022)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1022=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1022,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1022,'5. Site selection'!BV1022)),\"NA\")","v":"NA"},{"$f":"IF(H989=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H989,'5. Site selection'!AK1022:AN1022,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H989,'5. Site selection'!R1022:U1022,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H989,'5. Site selection'!BD1022:BG1022,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1022:U1022,MATCH(J989,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1022:AN1022,MATCH(J989,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1022:BG1022,MATCH(J989,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I989,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I989,'Device profiles'!$B$5:$B$8,0)))*T989+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I989,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I989,'Device profiles'!$B$5:$B$8,0)))*U989,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I989,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I989,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I989,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I989,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I989,'Device profiles'!$B$5:$B$8,0))))))*P989,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T989:U989)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I989,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T989:U989)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J989,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J989,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J989,'Device profiles'!$B$5:$B$8,0)))*T989+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J989,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J989,'Device profiles'!$B$5:$B$8,0)))*U989,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J989,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J989,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J989,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J989,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J989,'Device profiles'!$B$5:$B$8,0))))))*Q989,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C989,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C989,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C989,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C989,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,976,{"$f":"IF('5. Site selection'!D1026=0,\"\",'5. Site selection'!D1026)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1026),\"\",'5. Site selection'!F1026)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1026,'5. Site selection'!G1026)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1026=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1026,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1026,'5. Site selection'!BV1026)),\"NA\")","v":"NA"},{"$f":"IF(H993=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H993,'5. Site selection'!AK1026:AN1026,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H993,'5. Site selection'!R1026:U1026,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H993,'5. Site selection'!BD1026:BG1026,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1026:U1026,MATCH(J993,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1026:AN1026,MATCH(J993,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1026:BG1026,MATCH(J993,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I993,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I993,'Device profiles'!$B$5:$B$8,0)))*T993+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I993,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I993,'Device profiles'!$B$5:$B$8,0)))*U993,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I993,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I993,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I993,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I993,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I993,'Device profiles'!$B$5:$B$8,0))))))*P993,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T993:U993)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I993,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T993:U993)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J993,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J993,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J993,'Device profiles'!$B$5:$B$8,0)))*T993+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J993,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J993,'Device profiles'!$B$5:$B$8,0)))*U993,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J993,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J993,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J993,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J993,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J993,'Device profiles'!$B$5:$B$8,0))))))*Q993,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C993,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C993,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C993,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C993,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,979,{"$f":"IF('5. Site selection'!D1029=0,\"\",'5. Site selection'!D1029)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1029),\"\",'5. Site selection'!F1029)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1029,'5. Site selection'!G1029)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1029=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1029,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1029,'5. Site selection'!BV1029)),\"NA\")","v":"NA"},{"$f":"IF(H996=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H996,'5. Site selection'!AK1029:AN1029,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H996,'5. Site selection'!R1029:U1029,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H996,'5. Site selection'!BD1029:BG1029,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1029:U1029,MATCH(J996,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1029:AN1029,MATCH(J996,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1029:BG1029,MATCH(J996,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I996,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I996,'Device profiles'!$B$5:$B$8,0)))*T996+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I996,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I996,'Device profiles'!$B$5:$B$8,0)))*U996,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I996,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I996,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I996,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I996,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I996,'Device profiles'!$B$5:$B$8,0))))))*P996,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T996:U996)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I996,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T996:U996)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J996,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J996,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J996,'Device profiles'!$B$5:$B$8,0)))*T996+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J996,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J996,'Device profiles'!$B$5:$B$8,0)))*U996,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J996,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J996,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J996,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J996,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J996,'Device profiles'!$B$5:$B$8,0))))))*Q996,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C996,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C996,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C996,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C996,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,982,{"$f":"IF('5. Site selection'!D1032=0,\"\",'5. Site selection'!D1032)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1032),\"\",'5. Site selection'!F1032)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1032,'5. Site selection'!G1032)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1032=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1032,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1032,'5. Site selection'!BV1032)),\"NA\")","v":"NA"},{"$f":"IF(H999=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H999,'5. Site selection'!AK1032:AN1032,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H999,'5. Site selection'!R1032:U1032,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H999,'5. Site selection'!BD1032:BG1032,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1032:U1032,MATCH(J999,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1032:AN1032,MATCH(J999,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1032:BG1032,MATCH(J999,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I999,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I999,'Device profiles'!$B$5:$B$8,0)))*T999+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I999,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I999,'Device profiles'!$B$5:$B$8,0)))*U999,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I999,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I999,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I999,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I999,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I999,'Device profiles'!$B$5:$B$8,0))))))*P999,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T999:U999)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I999,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T999:U999)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J999,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J999,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J999,'Device profiles'!$B$5:$B$8,0)))*T999+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J999,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J999,'Device profiles'!$B$5:$B$8,0)))*U999,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J999,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J999,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J999,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J999,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J999,'Device profiles'!$B$5:$B$8,0))))))*Q999,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C999,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C999,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C999,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C999,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,983,{"$f":"IF('5. Site selection'!D1033=0,\"\",'5. Site selection'!D1033)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1033),\"\",'5. Site selection'!F1033)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1033,'5. Site selection'!G1033)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1033=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1033,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1033,'5. Site selection'!BV1033)),\"NA\")","v":"NA"},{"$f":"IF(H1000=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1000,'5. Site selection'!AK1033:AN1033,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1000,'5. Site selection'!R1033:U1033,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1000,'5. Site selection'!BD1033:BG1033,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1033:U1033,MATCH(J1000,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1033:AN1033,MATCH(J1000,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1033:BG1033,MATCH(J1000,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1000,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1000,'Device profiles'!$B$5:$B$8,0)))*T1000+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1000,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1000,'Device profiles'!$B$5:$B$8,0)))*U1000,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1000,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1000,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1000,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1000,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1000,'Device profiles'!$B$5:$B$8,0))))))*P1000,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1000:U1000)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1000,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1000:U1000)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1000,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1000,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1000,'Device profiles'!$B$5:$B$8,0)))*T1000+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1000,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1000,'Device profiles'!$B$5:$B$8,0)))*U1000,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1000,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1000,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1000,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1000,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1000,'Device profiles'!$B$5:$B$8,0))))))*Q1000,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1000,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1000,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1000,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1000,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,985,{"$f":"IF('5. Site selection'!D1035=0,\"\",'5. Site selection'!D1035)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1035),\"\",'5. Site selection'!F1035)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1035,'5. Site selection'!G1035)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1035=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1035,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1035,'5. Site selection'!BV1035)),\"NA\")","v":"NA"},{"$f":"IF(H1002=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1002,'5. Site selection'!AK1035:AN1035,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1002,'5. Site selection'!R1035:U1035,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1002,'5. Site selection'!BD1035:BG1035,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1035:U1035,MATCH(J1002,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1035:AN1035,MATCH(J1002,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1035:BG1035,MATCH(J1002,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1002,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1002,'Device profiles'!$B$5:$B$8,0)))*T1002+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1002,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1002,'Device profiles'!$B$5:$B$8,0)))*U1002,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1002,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1002,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1002,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1002,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1002,'Device profiles'!$B$5:$B$8,0))))))*P1002,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1002:U1002)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1002,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1002:U1002)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1002,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1002,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1002,'Device profiles'!$B$5:$B$8,0)))*T1002+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1002,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1002,'Device profiles'!$B$5:$B$8,0)))*U1002,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1002,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1002,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1002,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1002,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1002,'Device profiles'!$B$5:$B$8,0))))))*Q1002,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1002,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1002,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1002,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1002,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,989,{"$f":"IF('5. Site selection'!D1039=0,\"\",'5. Site selection'!D1039)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1039),\"\",'5. Site selection'!F1039)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1039,'5. Site selection'!G1039)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1039=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1039,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1039,'5. Site selection'!BV1039)),\"NA\")","v":"NA"},{"$f":"IF(H1006=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1006,'5. Site selection'!AK1039:AN1039,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1006,'5. Site selection'!R1039:U1039,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1006,'5. Site selection'!BD1039:BG1039,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1039:U1039,MATCH(J1006,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1039:AN1039,MATCH(J1006,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1039:BG1039,MATCH(J1006,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1006,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1006,'Device profiles'!$B$5:$B$8,0)))*T1006+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1006,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1006,'Device profiles'!$B$5:$B$8,0)))*U1006,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1006,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1006,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1006,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1006,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1006,'Device profiles'!$B$5:$B$8,0))))))*P1006,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1006:U1006)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1006,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1006:U1006)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1006,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1006,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1006,'Device profiles'!$B$5:$B$8,0)))*T1006+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1006,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1006,'Device profiles'!$B$5:$B$8,0)))*U1006,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1006,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1006,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1006,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1006,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1006,'Device profiles'!$B$5:$B$8,0))))))*Q1006,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1006,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1006,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1006,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1006,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,992,{"$f":"IF('5. Site selection'!D1042=0,\"\",'5. Site selection'!D1042)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1042),\"\",'5. Site selection'!F1042)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1042,'5. Site selection'!G1042)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1042=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1042,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1042,'5. Site selection'!BV1042)),\"NA\")","v":"NA"},{"$f":"IF(H1009=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1009,'5. Site selection'!AK1042:AN1042,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1009,'5. Site selection'!R1042:U1042,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1009,'5. Site selection'!BD1042:BG1042,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1042:U1042,MATCH(J1009,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1042:AN1042,MATCH(J1009,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1042:BG1042,MATCH(J1009,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1009,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1009,'Device profiles'!$B$5:$B$8,0)))*T1009+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1009,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1009,'Device profiles'!$B$5:$B$8,0)))*U1009,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1009,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1009,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1009,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1009,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1009,'Device profiles'!$B$5:$B$8,0))))))*P1009,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1009:U1009)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1009,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1009:U1009)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1009,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1009,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1009,'Device profiles'!$B$5:$B$8,0)))*T1009+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1009,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1009,'Device profiles'!$B$5:$B$8,0)))*U1009,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1009,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1009,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1009,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1009,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1009,'Device profiles'!$B$5:$B$8,0))))))*Q1009,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1009,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1009,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1009,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1009,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,994,{"$f":"IF('5. Site selection'!D1044=0,\"\",'5. Site selection'!D1044)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1044),\"\",'5. Site selection'!F1044)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1044,'5. Site selection'!G1044)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1044=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1044,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1044,'5. Site selection'!BV1044)),\"NA\")","v":"NA"},{"$f":"IF(H1011=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1011,'5. Site selection'!AK1044:AN1044,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1011,'5. Site selection'!R1044:U1044,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1011,'5. Site selection'!BD1044:BG1044,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1044:U1044,MATCH(J1011,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1044:AN1044,MATCH(J1011,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1044:BG1044,MATCH(J1011,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1011,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1011,'Device profiles'!$B$5:$B$8,0)))*T1011+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1011,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1011,'Device profiles'!$B$5:$B$8,0)))*U1011,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1011,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1011,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1011,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1011,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1011,'Device profiles'!$B$5:$B$8,0))))))*P1011,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1011:U1011)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1011,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1011:U1011)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1011,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1011,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1011,'Device profiles'!$B$5:$B$8,0)))*T1011+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1011,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1011,'Device profiles'!$B$5:$B$8,0)))*U1011,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1011,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1011,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1011,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1011,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1011,'Device profiles'!$B$5:$B$8,0))))))*Q1011,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1011,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1011,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1011,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1011,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,998,{"$f":"IF('5. Site selection'!D1048=0,\"\",'5. Site selection'!D1048)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1048),\"\",'5. Site selection'!F1048)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1048,'5. Site selection'!G1048)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1048=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1048,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1048,'5. Site selection'!BV1048)),\"NA\")","v":"NA"},{"$f":"IF(H1015=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1015,'5. Site selection'!AK1048:AN1048,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1015,'5. Site selection'!R1048:U1048,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1015,'5. Site selection'!BD1048:BG1048,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1048:U1048,MATCH(J1015,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1048:AN1048,MATCH(J1015,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1048:BG1048,MATCH(J1015,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1015,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1015,'Device profiles'!$B$5:$B$8,0)))*T1015+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1015,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1015,'Device profiles'!$B$5:$B$8,0)))*U1015,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1015,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1015,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1015,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1015,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1015,'Device profiles'!$B$5:$B$8,0))))))*P1015,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1015:U1015)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1015,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1015:U1015)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1015,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1015,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1015,'Device profiles'!$B$5:$B$8,0)))*T1015+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1015,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1015,'Device profiles'!$B$5:$B$8,0)))*U1015,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1015,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1015,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1015,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1015,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1015,'Device profiles'!$B$5:$B$8,0))))))*Q1015,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1015,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1015,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1015,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1015,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1001,{"$f":"IF('5. Site selection'!D1051=0,\"\",'5. Site selection'!D1051)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1051),\"\",'5. Site selection'!F1051)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1051,'5. Site selection'!G1051)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1051=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1051,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1051,'5. Site selection'!BV1051)),\"NA\")","v":"NA"},{"$f":"IF(H1018=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1018,'5. Site selection'!AK1051:AN1051,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1018,'5. Site selection'!R1051:U1051,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1018,'5. Site selection'!BD1051:BG1051,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1051:U1051,MATCH(J1018,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1051:AN1051,MATCH(J1018,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1051:BG1051,MATCH(J1018,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1018,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1018,'Device profiles'!$B$5:$B$8,0)))*T1018+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1018,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1018,'Device profiles'!$B$5:$B$8,0)))*U1018,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1018,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1018,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1018,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1018,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1018,'Device profiles'!$B$5:$B$8,0))))))*P1018,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1018:U1018)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1018,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1018:U1018)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1018,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1018,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1018,'Device profiles'!$B$5:$B$8,0)))*T1018+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1018,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1018,'Device profiles'!$B$5:$B$8,0)))*U1018,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1018,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1018,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1018,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1018,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1018,'Device profiles'!$B$5:$B$8,0))))))*Q1018,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1018,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1018,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1018,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1018,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1002,{"$f":"IF('5. Site selection'!D1052=0,\"\",'5. Site selection'!D1052)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1052),\"\",'5. Site selection'!F1052)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1052,'5. Site selection'!G1052)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1052=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1052,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1052,'5. Site selection'!BV1052)),\"NA\")","v":"NA"},{"$f":"IF(H1019=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1019,'5. Site selection'!AK1052:AN1052,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1019,'5. Site selection'!R1052:U1052,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1019,'5. Site selection'!BD1052:BG1052,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1052:U1052,MATCH(J1019,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1052:AN1052,MATCH(J1019,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1052:BG1052,MATCH(J1019,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1019,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1019,'Device profiles'!$B$5:$B$8,0)))*T1019+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1019,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1019,'Device profiles'!$B$5:$B$8,0)))*U1019,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1019,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1019,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1019,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1019,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1019,'Device profiles'!$B$5:$B$8,0))))))*P1019,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1019:U1019)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1019,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1019:U1019)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1019,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1019,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1019,'Device profiles'!$B$5:$B$8,0)))*T1019+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1019,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1019,'Device profiles'!$B$5:$B$8,0)))*U1019,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1019,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1019,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1019,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1019,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1019,'Device profiles'!$B$5:$B$8,0))))))*Q1019,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1019,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1019,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1019,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1019,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1005,{"$f":"IF('5. Site selection'!D1055=0,\"\",'5. Site selection'!D1055)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1055),\"\",'5. Site selection'!F1055)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1055,'5. Site selection'!G1055)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1055=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1055,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1055,'5. Site selection'!BV1055)),\"NA\")","v":"NA"},{"$f":"IF(H1022=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1022,'5. Site selection'!AK1055:AN1055,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1022,'5. Site selection'!R1055:U1055,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1022,'5. Site selection'!BD1055:BG1055,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1055:U1055,MATCH(J1022,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1055:AN1055,MATCH(J1022,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1055:BG1055,MATCH(J1022,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1022,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1022,'Device profiles'!$B$5:$B$8,0)))*T1022+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1022,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1022,'Device profiles'!$B$5:$B$8,0)))*U1022,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1022,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1022,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1022,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1022,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1022,'Device profiles'!$B$5:$B$8,0))))))*P1022,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1022:U1022)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1022,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1022:U1022)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1022,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1022,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1022,'Device profiles'!$B$5:$B$8,0)))*T1022+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1022,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1022,'Device profiles'!$B$5:$B$8,0)))*U1022,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1022,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1022,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1022,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1022,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1022,'Device profiles'!$B$5:$B$8,0))))))*Q1022,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1022,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1022,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1022,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1022,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1009,{"$f":"IF('5. Site selection'!D1059=0,\"\",'5. Site selection'!D1059)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1059),\"\",'5. Site selection'!F1059)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1059,'5. Site selection'!G1059)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1059=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1059,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1059,'5. Site selection'!BV1059)),\"NA\")","v":"NA"},{"$f":"IF(H1026=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1026,'5. Site selection'!AK1059:AN1059,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1026,'5. Site selection'!R1059:U1059,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1026,'5. Site selection'!BD1059:BG1059,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1059:U1059,MATCH(J1026,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1059:AN1059,MATCH(J1026,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1059:BG1059,MATCH(J1026,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1026,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1026,'Device profiles'!$B$5:$B$8,0)))*T1026+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1026,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1026,'Device profiles'!$B$5:$B$8,0)))*U1026,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1026,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1026,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1026,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1026,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1026,'Device profiles'!$B$5:$B$8,0))))))*P1026,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1026:U1026)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1026,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1026:U1026)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1026,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1026,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1026,'Device profiles'!$B$5:$B$8,0)))*T1026+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1026,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1026,'Device profiles'!$B$5:$B$8,0)))*U1026,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1026,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1026,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1026,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1026,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1026,'Device profiles'!$B$5:$B$8,0))))))*Q1026,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1026,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1026,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1026,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1026,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1011,{"$f":"IF('5. Site selection'!D1061=0,\"\",'5. Site selection'!D1061)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1061),\"\",'5. Site selection'!F1061)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1061,'5. Site selection'!G1061)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1061=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1061,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1061,'5. Site selection'!BV1061)),\"NA\")","v":"NA"},{"$f":"IF(H1028=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1028,'5. Site selection'!AK1061:AN1061,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1028,'5. Site selection'!R1061:U1061,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1028,'5. Site selection'!BD1061:BG1061,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1061:U1061,MATCH(J1028,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1061:AN1061,MATCH(J1028,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1061:BG1061,MATCH(J1028,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1028,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1028,'Device profiles'!$B$5:$B$8,0)))*T1028+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1028,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1028,'Device profiles'!$B$5:$B$8,0)))*U1028,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1028,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1028,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1028,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1028,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1028,'Device profiles'!$B$5:$B$8,0))))))*P1028,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1028:U1028)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1028,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1028:U1028)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1028,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1028,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1028,'Device profiles'!$B$5:$B$8,0)))*T1028+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1028,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1028,'Device profiles'!$B$5:$B$8,0)))*U1028,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1028,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1028,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1028,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1028,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1028,'Device profiles'!$B$5:$B$8,0))))))*Q1028,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1028,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1028,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1028,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1028,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1014,{"$f":"IF('5. Site selection'!D1064=0,\"\",'5. Site selection'!D1064)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1064),\"\",'5. Site selection'!F1064)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1064,'5. Site selection'!G1064)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1064=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1064,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1064,'5. Site selection'!BV1064)),\"NA\")","v":"NA"},{"$f":"IF(H1031=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1031,'5. Site selection'!AK1064:AN1064,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1031,'5. Site selection'!R1064:U1064,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1031,'5. Site selection'!BD1064:BG1064,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1064:U1064,MATCH(J1031,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1064:AN1064,MATCH(J1031,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1064:BG1064,MATCH(J1031,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1031,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1031,'Device profiles'!$B$5:$B$8,0)))*T1031+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1031,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1031,'Device profiles'!$B$5:$B$8,0)))*U1031,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1031,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1031,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1031,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1031,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1031,'Device profiles'!$B$5:$B$8,0))))))*P1031,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1031:U1031)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1031,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1031:U1031)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1031,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1031,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1031,'Device profiles'!$B$5:$B$8,0)))*T1031+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1031,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1031,'Device profiles'!$B$5:$B$8,0)))*U1031,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1031,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1031,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1031,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1031,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1031,'Device profiles'!$B$5:$B$8,0))))))*Q1031,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1031,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1031,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1031,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1031,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1017,{"$f":"IF('5. Site selection'!D1067=0,\"\",'5. Site selection'!D1067)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1067),\"\",'5. Site selection'!F1067)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1067,'5. Site selection'!G1067)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1067=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1067,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1067,'5. Site selection'!BV1067)),\"NA\")","v":"NA"},{"$f":"IF(H1034=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1034,'5. Site selection'!AK1067:AN1067,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1034,'5. Site selection'!R1067:U1067,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1034,'5. Site selection'!BD1067:BG1067,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1067:U1067,MATCH(J1034,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1067:AN1067,MATCH(J1034,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1067:BG1067,MATCH(J1034,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1034,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1034,'Device profiles'!$B$5:$B$8,0)))*T1034+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1034,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1034,'Device profiles'!$B$5:$B$8,0)))*U1034,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1034,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1034,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1034,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1034,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1034,'Device profiles'!$B$5:$B$8,0))))))*P1034,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1034:U1034)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1034,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1034:U1034)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1034,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1034,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1034,'Device profiles'!$B$5:$B$8,0)))*T1034+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1034,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1034,'Device profiles'!$B$5:$B$8,0)))*U1034,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1034,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1034,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1034,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1034,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1034,'Device profiles'!$B$5:$B$8,0))))))*Q1034,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1034,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1034,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1034,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1034,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1021,{"$f":"IF('5. Site selection'!D1071=0,\"\",'5. Site selection'!D1071)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1071),\"\",'5. Site selection'!F1071)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1071,'5. Site selection'!G1071)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1071=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1071,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1071,'5. Site selection'!BV1071)),\"NA\")","v":"NA"},{"$f":"IF(H1038=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1038,'5. Site selection'!AK1071:AN1071,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1038,'5. Site selection'!R1071:U1071,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1038,'5. Site selection'!BD1071:BG1071,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1071:U1071,MATCH(J1038,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1071:AN1071,MATCH(J1038,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1071:BG1071,MATCH(J1038,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1038,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1038,'Device profiles'!$B$5:$B$8,0)))*T1038+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1038,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1038,'Device profiles'!$B$5:$B$8,0)))*U1038,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1038,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1038,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1038,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1038,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1038,'Device profiles'!$B$5:$B$8,0))))))*P1038,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1038:U1038)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1038,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1038:U1038)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1038,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1038,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1038,'Device profiles'!$B$5:$B$8,0)))*T1038+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1038,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1038,'Device profiles'!$B$5:$B$8,0)))*U1038,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1038,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1038,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1038,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1038,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1038,'Device profiles'!$B$5:$B$8,0))))))*Q1038,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1038,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1038,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1038,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1038,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1022,{"$f":"IF('5. Site selection'!D1072=0,\"\",'5. Site selection'!D1072)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1072),\"\",'5. Site selection'!F1072)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1072,'5. Site selection'!G1072)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1072=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1072,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1072,'5. Site selection'!BV1072)),\"NA\")","v":"NA"},{"$f":"IF(H1039=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1039,'5. Site selection'!AK1072:AN1072,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1039,'5. Site selection'!R1072:U1072,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1039,'5. Site selection'!BD1072:BG1072,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1072:U1072,MATCH(J1039,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1072:AN1072,MATCH(J1039,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1072:BG1072,MATCH(J1039,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1039,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1039,'Device profiles'!$B$5:$B$8,0)))*T1039+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1039,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1039,'Device profiles'!$B$5:$B$8,0)))*U1039,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1039,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1039,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1039,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1039,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1039,'Device profiles'!$B$5:$B$8,0))))))*P1039,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1039:U1039)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1039,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1039:U1039)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1039,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1039,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1039,'Device profiles'!$B$5:$B$8,0)))*T1039+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1039,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1039,'Device profiles'!$B$5:$B$8,0)))*U1039,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1039,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1039,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1039,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1039,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1039,'Device profiles'!$B$5:$B$8,0))))))*Q1039,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1039,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1039,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1039,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1039,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1024,{"$f":"IF('5. Site selection'!D1074=0,\"\",'5. Site selection'!D1074)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1074),\"\",'5. Site selection'!F1074)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1074,'5. Site selection'!G1074)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1074=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1074,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1074,'5. Site selection'!BV1074)),\"NA\")","v":"NA"},{"$f":"IF(H1041=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1041,'5. Site selection'!AK1074:AN1074,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1041,'5. Site selection'!R1074:U1074,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1041,'5. Site selection'!BD1074:BG1074,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1074:U1074,MATCH(J1041,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1074:AN1074,MATCH(J1041,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1074:BG1074,MATCH(J1041,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1041,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1041,'Device profiles'!$B$5:$B$8,0)))*T1041+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1041,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1041,'Device profiles'!$B$5:$B$8,0)))*U1041,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1041,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1041,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1041,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1041,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1041,'Device profiles'!$B$5:$B$8,0))))))*P1041,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1041:U1041)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1041,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1041:U1041)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1041,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1041,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1041,'Device profiles'!$B$5:$B$8,0)))*T1041+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1041,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1041,'Device profiles'!$B$5:$B$8,0)))*U1041,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1041,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1041,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1041,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1041,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1041,'Device profiles'!$B$5:$B$8,0))))))*Q1041,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1041,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1041,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1041,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1041,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1027,{"$f":"IF('5. Site selection'!D1077=0,\"\",'5. Site selection'!D1077)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1077),\"\",'5. Site selection'!F1077)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1077,'5. Site selection'!G1077)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1077=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1077,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1077,'5. Site selection'!BV1077)),\"NA\")","v":"NA"},{"$f":"IF(H1044=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1044,'5. Site selection'!AK1077:AN1077,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1044,'5. Site selection'!R1077:U1077,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1044,'5. Site selection'!BD1077:BG1077,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1077:U1077,MATCH(J1044,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1077:AN1077,MATCH(J1044,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1077:BG1077,MATCH(J1044,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1044,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1044,'Device profiles'!$B$5:$B$8,0)))*T1044+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1044,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1044,'Device profiles'!$B$5:$B$8,0)))*U1044,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1044,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1044,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1044,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1044,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1044,'Device profiles'!$B$5:$B$8,0))))))*P1044,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1044:U1044)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1044,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1044:U1044)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1044,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1044,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1044,'Device profiles'!$B$5:$B$8,0)))*T1044+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1044,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1044,'Device profiles'!$B$5:$B$8,0)))*U1044,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1044,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1044,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1044,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1044,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1044,'Device profiles'!$B$5:$B$8,0))))))*Q1044,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1044,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1044,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1044,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1044,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1030,{"$f":"IF('5. Site selection'!D1080=0,\"\",'5. Site selection'!D1080)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1080),\"\",'5. Site selection'!F1080)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1080,'5. Site selection'!G1080)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1080=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1080,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1080,'5. Site selection'!BV1080)),\"NA\")","v":"NA"},{"$f":"IF(H1047=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1047,'5. Site selection'!AK1080:AN1080,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1047,'5. Site selection'!R1080:U1080,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1047,'5. Site selection'!BD1080:BG1080,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1080:U1080,MATCH(J1047,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1080:AN1080,MATCH(J1047,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1080:BG1080,MATCH(J1047,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1047,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1047,'Device profiles'!$B$5:$B$8,0)))*T1047+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1047,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1047,'Device profiles'!$B$5:$B$8,0)))*U1047,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1047,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1047,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1047,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1047,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1047,'Device profiles'!$B$5:$B$8,0))))))*P1047,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1047:U1047)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1047,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1047:U1047)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1047,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1047,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1047,'Device profiles'!$B$5:$B$8,0)))*T1047+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1047,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1047,'Device profiles'!$B$5:$B$8,0)))*U1047,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1047,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1047,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1047,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1047,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1047,'Device profiles'!$B$5:$B$8,0))))))*Q1047,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1047,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1047,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1047,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1047,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1034,{"$f":"IF('5. Site selection'!D1084=0,\"\",'5. Site selection'!D1084)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1084),\"\",'5. Site selection'!F1084)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1084,'5. Site selection'!G1084)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1084=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1084,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1084,'5. Site selection'!BV1084)),\"NA\")","v":"NA"},{"$f":"IF(H1051=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1051,'5. Site selection'!AK1084:AN1084,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1051,'5. Site selection'!R1084:U1084,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1051,'5. Site selection'!BD1084:BG1084,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1084:U1084,MATCH(J1051,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1084:AN1084,MATCH(J1051,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1084:BG1084,MATCH(J1051,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1051,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1051,'Device profiles'!$B$5:$B$8,0)))*T1051+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1051,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1051,'Device profiles'!$B$5:$B$8,0)))*U1051,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1051,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1051,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1051,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1051,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1051,'Device profiles'!$B$5:$B$8,0))))))*P1051,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1051:U1051)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1051,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1051:U1051)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1051,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1051,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1051,'Device profiles'!$B$5:$B$8,0)))*T1051+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1051,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1051,'Device profiles'!$B$5:$B$8,0)))*U1051,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1051,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1051,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1051,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1051,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1051,'Device profiles'!$B$5:$B$8,0))))))*Q1051,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1051,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1051,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1051,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1051,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1037,{"$f":"IF('5. Site selection'!D1087=0,\"\",'5. Site selection'!D1087)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1087),\"\",'5. Site selection'!F1087)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1087,'5. Site selection'!G1087)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1087=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1087,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1087,'5. Site selection'!BV1087)),\"NA\")","v":"NA"},{"$f":"IF(H1054=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1054,'5. Site selection'!AK1087:AN1087,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1054,'5. Site selection'!R1087:U1087,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1054,'5. Site selection'!BD1087:BG1087,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1087:U1087,MATCH(J1054,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1087:AN1087,MATCH(J1054,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1087:BG1087,MATCH(J1054,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1054,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1054,'Device profiles'!$B$5:$B$8,0)))*T1054+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1054,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1054,'Device profiles'!$B$5:$B$8,0)))*U1054,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1054,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1054,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1054,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1054,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1054,'Device profiles'!$B$5:$B$8,0))))))*P1054,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1054:U1054)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1054,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1054:U1054)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1054,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1054,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1054,'Device profiles'!$B$5:$B$8,0)))*T1054+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1054,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1054,'Device profiles'!$B$5:$B$8,0)))*U1054,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1054,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1054,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1054,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1054,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1054,'Device profiles'!$B$5:$B$8,0))))))*Q1054,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1054,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1054,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1054,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1054,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1040,{"$f":"IF('5. Site selection'!D1090=0,\"\",'5. Site selection'!D1090)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1090),\"\",'5. Site selection'!F1090)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1090,'5. Site selection'!G1090)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1090=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1090,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1090,'5. Site selection'!BV1090)),\"NA\")","v":"NA"},{"$f":"IF(H1057=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1057,'5. Site selection'!AK1090:AN1090,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1057,'5. Site selection'!R1090:U1090,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1057,'5. Site selection'!BD1090:BG1090,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1090:U1090,MATCH(J1057,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1090:AN1090,MATCH(J1057,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1090:BG1090,MATCH(J1057,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1057,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1057,'Device profiles'!$B$5:$B$8,0)))*T1057+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1057,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1057,'Device profiles'!$B$5:$B$8,0)))*U1057,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1057,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1057,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1057,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1057,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1057,'Device profiles'!$B$5:$B$8,0))))))*P1057,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1057:U1057)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1057,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1057:U1057)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1057,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1057,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1057,'Device profiles'!$B$5:$B$8,0)))*T1057+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1057,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1057,'Device profiles'!$B$5:$B$8,0)))*U1057,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1057,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1057,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1057,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1057,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1057,'Device profiles'!$B$5:$B$8,0))))))*Q1057,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1057,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1057,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1057,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1057,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1043,{"$f":"IF('5. Site selection'!D1093=0,\"\",'5. Site selection'!D1093)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1093),\"\",'5. Site selection'!F1093)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1093,'5. Site selection'!G1093)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1093=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1093,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1093,'5. Site selection'!BV1093)),\"NA\")","v":"NA"},{"$f":"IF(H1060=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1060,'5. Site selection'!AK1093:AN1093,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1060,'5. Site selection'!R1093:U1093,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1060,'5. Site selection'!BD1093:BG1093,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1093:U1093,MATCH(J1060,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1093:AN1093,MATCH(J1060,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1093:BG1093,MATCH(J1060,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1060,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1060,'Device profiles'!$B$5:$B$8,0)))*T1060+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1060,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1060,'Device profiles'!$B$5:$B$8,0)))*U1060,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1060,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1060,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1060,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1060,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1060,'Device profiles'!$B$5:$B$8,0))))))*P1060,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1060:U1060)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1060,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1060:U1060)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1060,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1060,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1060,'Device profiles'!$B$5:$B$8,0)))*T1060+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1060,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1060,'Device profiles'!$B$5:$B$8,0)))*U1060,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1060,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1060,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1060,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1060,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1060,'Device profiles'!$B$5:$B$8,0))))))*Q1060,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1060,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1060,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1060,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1060,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1046,{"$f":"IF('5. Site selection'!D1096=0,\"\",'5. Site selection'!D1096)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1096),\"\",'5. Site selection'!F1096)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1096,'5. Site selection'!G1096)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1096=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1096,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1096,'5. Site selection'!BV1096)),\"NA\")","v":"NA"},{"$f":"IF(H1063=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1063,'5. Site selection'!AK1096:AN1096,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1063,'5. Site selection'!R1096:U1096,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1063,'5. Site selection'!BD1096:BG1096,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1096:U1096,MATCH(J1063,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1096:AN1096,MATCH(J1063,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1096:BG1096,MATCH(J1063,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1063,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1063,'Device profiles'!$B$5:$B$8,0)))*T1063+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1063,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1063,'Device profiles'!$B$5:$B$8,0)))*U1063,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1063,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1063,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1063,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1063,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1063,'Device profiles'!$B$5:$B$8,0))))))*P1063,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1063:U1063)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1063,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1063:U1063)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1063,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1063,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1063,'Device profiles'!$B$5:$B$8,0)))*T1063+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1063,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1063,'Device profiles'!$B$5:$B$8,0)))*U1063,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1063,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1063,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1063,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1063,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1063,'Device profiles'!$B$5:$B$8,0))))))*Q1063,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1063,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1063,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1063,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1063,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1048,{"$f":"IF('5. Site selection'!D1098=0,\"\",'5. Site selection'!D1098)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1098),\"\",'5. Site selection'!F1098)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1098,'5. Site selection'!G1098)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1098=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1098,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1098,'5. Site selection'!BV1098)),\"NA\")","v":"NA"},{"$f":"IF(H1065=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1065,'5. Site selection'!AK1098:AN1098,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1065,'5. Site selection'!R1098:U1098,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1065,'5. Site selection'!BD1098:BG1098,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1098:U1098,MATCH(J1065,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1098:AN1098,MATCH(J1065,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1098:BG1098,MATCH(J1065,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1065,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1065,'Device profiles'!$B$5:$B$8,0)))*T1065+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1065,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1065,'Device profiles'!$B$5:$B$8,0)))*U1065,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1065,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1065,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1065,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1065,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1065,'Device profiles'!$B$5:$B$8,0))))))*P1065,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1065:U1065)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1065,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1065:U1065)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1065,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1065,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1065,'Device profiles'!$B$5:$B$8,0)))*T1065+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1065,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1065,'Device profiles'!$B$5:$B$8,0)))*U1065,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1065,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1065,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1065,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1065,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1065,'Device profiles'!$B$5:$B$8,0))))))*Q1065,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1065,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1065,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1065,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1065,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1049,{"$f":"IF('5. Site selection'!D1099=0,\"\",'5. Site selection'!D1099)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1099),\"\",'5. Site selection'!F1099)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1099,'5. Site selection'!G1099)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1099=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1099,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1099,'5. Site selection'!BV1099)),\"NA\")","v":"NA"},{"$f":"IF(H1066=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1066,'5. Site selection'!AK1099:AN1099,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1066,'5. Site selection'!R1099:U1099,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1066,'5. Site selection'!BD1099:BG1099,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1099:U1099,MATCH(J1066,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1099:AN1099,MATCH(J1066,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1099:BG1099,MATCH(J1066,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1066,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1066,'Device profiles'!$B$5:$B$8,0)))*T1066+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1066,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1066,'Device profiles'!$B$5:$B$8,0)))*U1066,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1066,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1066,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1066,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1066,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1066,'Device profiles'!$B$5:$B$8,0))))))*P1066,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1066:U1066)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1066,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1066:U1066)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1066,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1066,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1066,'Device profiles'!$B$5:$B$8,0)))*T1066+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1066,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1066,'Device profiles'!$B$5:$B$8,0)))*U1066,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1066,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1066,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1066,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1066,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1066,'Device profiles'!$B$5:$B$8,0))))))*Q1066,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1066,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1066,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1066,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1066,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1052,{"$f":"IF('5. Site selection'!D1102=0,\"\",'5. Site selection'!D1102)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1102),\"\",'5. Site selection'!F1102)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1102,'5. Site selection'!G1102)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1102=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1102,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1102,'5. Site selection'!BV1102)),\"NA\")","v":"NA"},{"$f":"IF(H1069=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1069,'5. Site selection'!AK1102:AN1102,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1069,'5. Site selection'!R1102:U1102,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1069,'5. Site selection'!BD1102:BG1102,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1102:U1102,MATCH(J1069,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1102:AN1102,MATCH(J1069,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1102:BG1102,MATCH(J1069,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1069,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1069,'Device profiles'!$B$5:$B$8,0)))*T1069+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1069,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1069,'Device profiles'!$B$5:$B$8,0)))*U1069,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1069,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1069,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1069,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1069,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1069,'Device profiles'!$B$5:$B$8,0))))))*P1069,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1069:U1069)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1069,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1069:U1069)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1069,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1069,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1069,'Device profiles'!$B$5:$B$8,0)))*T1069+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1069,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1069,'Device profiles'!$B$5:$B$8,0)))*U1069,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1069,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1069,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1069,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1069,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1069,'Device profiles'!$B$5:$B$8,0))))))*Q1069,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1069,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1069,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1069,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1069,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1056,{"$f":"IF('5. Site selection'!D1106=0,\"\",'5. Site selection'!D1106)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1106),\"\",'5. Site selection'!F1106)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1106,'5. Site selection'!G1106)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1106=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1106,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1106,'5. Site selection'!BV1106)),\"NA\")","v":"NA"},{"$f":"IF(H1073=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1073,'5. Site selection'!AK1106:AN1106,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1073,'5. Site selection'!R1106:U1106,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1073,'5. Site selection'!BD1106:BG1106,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1106:U1106,MATCH(J1073,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1106:AN1106,MATCH(J1073,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1106:BG1106,MATCH(J1073,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1073,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1073,'Device profiles'!$B$5:$B$8,0)))*T1073+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1073,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1073,'Device profiles'!$B$5:$B$8,0)))*U1073,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1073,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1073,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1073,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1073,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1073,'Device profiles'!$B$5:$B$8,0))))))*P1073,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1073:U1073)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1073,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1073:U1073)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1073,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1073,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1073,'Device profiles'!$B$5:$B$8,0)))*T1073+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1073,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1073,'Device profiles'!$B$5:$B$8,0)))*U1073,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1073,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1073,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1073,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1073,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1073,'Device profiles'!$B$5:$B$8,0))))))*Q1073,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1073,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1073,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1073,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1073,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1059,{"$f":"IF('5. Site selection'!D1109=0,\"\",'5. Site selection'!D1109)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1109),\"\",'5. Site selection'!F1109)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1109,'5. Site selection'!G1109)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1109=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1109,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1109,'5. Site selection'!BV1109)),\"NA\")","v":"NA"},{"$f":"IF(H1076=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1076,'5. Site selection'!AK1109:AN1109,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1076,'5. Site selection'!R1109:U1109,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1076,'5. Site selection'!BD1109:BG1109,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1109:U1109,MATCH(J1076,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1109:AN1109,MATCH(J1076,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1109:BG1109,MATCH(J1076,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1076,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1076,'Device profiles'!$B$5:$B$8,0)))*T1076+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1076,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1076,'Device profiles'!$B$5:$B$8,0)))*U1076,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1076,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1076,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1076,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1076,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1076,'Device profiles'!$B$5:$B$8,0))))))*P1076,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1076:U1076)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1076,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1076:U1076)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1076,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1076,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1076,'Device profiles'!$B$5:$B$8,0)))*T1076+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1076,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1076,'Device profiles'!$B$5:$B$8,0)))*U1076,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1076,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1076,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1076,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1076,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1076,'Device profiles'!$B$5:$B$8,0))))))*Q1076,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1076,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1076,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1076,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1076,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1061,{"$f":"IF('5. Site selection'!D1111=0,\"\",'5. Site selection'!D1111)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1111),\"\",'5. Site selection'!F1111)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1111,'5. Site selection'!G1111)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1111=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1111,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1111,'5. Site selection'!BV1111)),\"NA\")","v":"NA"},{"$f":"IF(H1078=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1078,'5. Site selection'!AK1111:AN1111,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1078,'5. Site selection'!R1111:U1111,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1078,'5. Site selection'!BD1111:BG1111,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1111:U1111,MATCH(J1078,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1111:AN1111,MATCH(J1078,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1111:BG1111,MATCH(J1078,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1078,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1078,'Device profiles'!$B$5:$B$8,0)))*T1078+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1078,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1078,'Device profiles'!$B$5:$B$8,0)))*U1078,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1078,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1078,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1078,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1078,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1078,'Device profiles'!$B$5:$B$8,0))))))*P1078,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1078:U1078)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1078,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1078:U1078)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1078,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1078,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1078,'Device profiles'!$B$5:$B$8,0)))*T1078+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1078,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1078,'Device profiles'!$B$5:$B$8,0)))*U1078,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1078,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1078,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1078,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1078,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1078,'Device profiles'!$B$5:$B$8,0))))))*Q1078,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1078,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1078,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1078,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1078,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1065,{"$f":"IF('5. Site selection'!D1115=0,\"\",'5. Site selection'!D1115)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1115),\"\",'5. Site selection'!F1115)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1115,'5. Site selection'!G1115)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1115=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1115,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1115,'5. Site selection'!BV1115)),\"NA\")","v":"NA"},{"$f":"IF(H1082=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1082,'5. Site selection'!AK1115:AN1115,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1082,'5. Site selection'!R1115:U1115,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1082,'5. Site selection'!BD1115:BG1115,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1115:U1115,MATCH(J1082,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1115:AN1115,MATCH(J1082,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1115:BG1115,MATCH(J1082,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1082,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1082,'Device profiles'!$B$5:$B$8,0)))*T1082+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1082,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1082,'Device profiles'!$B$5:$B$8,0)))*U1082,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1082,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1082,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1082,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1082,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1082,'Device profiles'!$B$5:$B$8,0))))))*P1082,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1082:U1082)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1082,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1082:U1082)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1082,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1082,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1082,'Device profiles'!$B$5:$B$8,0)))*T1082+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1082,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1082,'Device profiles'!$B$5:$B$8,0)))*U1082,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1082,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1082,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1082,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1082,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1082,'Device profiles'!$B$5:$B$8,0))))))*Q1082,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1082,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1082,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1082,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1082,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1068,{"$f":"IF('5. Site selection'!D1118=0,\"\",'5. Site selection'!D1118)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1118),\"\",'5. Site selection'!F1118)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1118,'5. Site selection'!G1118)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1118=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1118,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1118,'5. Site selection'!BV1118)),\"NA\")","v":"NA"},{"$f":"IF(H1085=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1085,'5. Site selection'!AK1118:AN1118,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1085,'5. Site selection'!R1118:U1118,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1085,'5. Site selection'!BD1118:BG1118,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1118:U1118,MATCH(J1085,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1118:AN1118,MATCH(J1085,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1118:BG1118,MATCH(J1085,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1085,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1085,'Device profiles'!$B$5:$B$8,0)))*T1085+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1085,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1085,'Device profiles'!$B$5:$B$8,0)))*U1085,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1085,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1085,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1085,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1085,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1085,'Device profiles'!$B$5:$B$8,0))))))*P1085,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1085:U1085)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1085,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1085:U1085)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1085,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1085,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1085,'Device profiles'!$B$5:$B$8,0)))*T1085+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1085,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1085,'Device profiles'!$B$5:$B$8,0)))*U1085,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1085,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1085,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1085,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1085,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1085,'Device profiles'!$B$5:$B$8,0))))))*Q1085,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1085,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1085,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1085,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1085,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1069,{"$f":"IF('5. Site selection'!D1119=0,\"\",'5. Site selection'!D1119)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1119),\"\",'5. Site selection'!F1119)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1119,'5. Site selection'!G1119)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1119=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1119,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1119,'5. Site selection'!BV1119)),\"NA\")","v":"NA"},{"$f":"IF(H1086=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1086,'5. Site selection'!AK1119:AN1119,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1086,'5. Site selection'!R1119:U1119,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1086,'5. Site selection'!BD1119:BG1119,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1119:U1119,MATCH(J1086,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1119:AN1119,MATCH(J1086,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1119:BG1119,MATCH(J1086,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1086,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1086,'Device profiles'!$B$5:$B$8,0)))*T1086+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1086,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1086,'Device profiles'!$B$5:$B$8,0)))*U1086,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1086,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1086,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1086,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1086,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1086,'Device profiles'!$B$5:$B$8,0))))))*P1086,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1086:U1086)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1086,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1086:U1086)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1086,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1086,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1086,'Device profiles'!$B$5:$B$8,0)))*T1086+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1086,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1086,'Device profiles'!$B$5:$B$8,0)))*U1086,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1086,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1086,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1086,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1086,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1086,'Device profiles'!$B$5:$B$8,0))))))*Q1086,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1086,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1086,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1086,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1086,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1072,{"$f":"IF('5. Site selection'!D1122=0,\"\",'5. Site selection'!D1122)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1122),\"\",'5. Site selection'!F1122)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1122,'5. Site selection'!G1122)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1122=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1122,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1122,'5. Site selection'!BV1122)),\"NA\")","v":"NA"},{"$f":"IF(H1089=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1089,'5. Site selection'!AK1122:AN1122,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1089,'5. Site selection'!R1122:U1122,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1089,'5. Site selection'!BD1122:BG1122,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1122:U1122,MATCH(J1089,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1122:AN1122,MATCH(J1089,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1122:BG1122,MATCH(J1089,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1089,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1089,'Device profiles'!$B$5:$B$8,0)))*T1089+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1089,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1089,'Device profiles'!$B$5:$B$8,0)))*U1089,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1089,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1089,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1089,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1089,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1089,'Device profiles'!$B$5:$B$8,0))))))*P1089,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1089:U1089)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1089,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1089:U1089)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1089,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1089,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1089,'Device profiles'!$B$5:$B$8,0)))*T1089+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1089,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1089,'Device profiles'!$B$5:$B$8,0)))*U1089,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1089,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1089,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1089,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1089,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1089,'Device profiles'!$B$5:$B$8,0))))))*Q1089,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1089,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1089,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1089,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1089,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1076,{"$f":"IF('5. Site selection'!D1126=0,\"\",'5. Site selection'!D1126)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1126),\"\",'5. Site selection'!F1126)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1126,'5. Site selection'!G1126)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1126=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1126,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1126,'5. Site selection'!BV1126)),\"NA\")","v":"NA"},{"$f":"IF(H1093=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1093,'5. Site selection'!AK1126:AN1126,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1093,'5. Site selection'!R1126:U1126,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1093,'5. Site selection'!BD1126:BG1126,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1126:U1126,MATCH(J1093,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1126:AN1126,MATCH(J1093,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1126:BG1126,MATCH(J1093,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1093,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1093,'Device profiles'!$B$5:$B$8,0)))*T1093+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1093,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1093,'Device profiles'!$B$5:$B$8,0)))*U1093,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1093,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1093,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1093,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1093,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1093,'Device profiles'!$B$5:$B$8,0))))))*P1093,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1093:U1093)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1093,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1093:U1093)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1093,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1093,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1093,'Device profiles'!$B$5:$B$8,0)))*T1093+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1093,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1093,'Device profiles'!$B$5:$B$8,0)))*U1093,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1093,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1093,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1093,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1093,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1093,'Device profiles'!$B$5:$B$8,0))))))*Q1093,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1093,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1093,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1093,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1093,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1078,{"$f":"IF('5. Site selection'!D1128=0,\"\",'5. Site selection'!D1128)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1128),\"\",'5. Site selection'!F1128)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1128,'5. Site selection'!G1128)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1128=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1128,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1128,'5. Site selection'!BV1128)),\"NA\")","v":"NA"},{"$f":"IF(H1095=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1095,'5. Site selection'!AK1128:AN1128,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1095,'5. Site selection'!R1128:U1128,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1095,'5. Site selection'!BD1128:BG1128,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1128:U1128,MATCH(J1095,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1128:AN1128,MATCH(J1095,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1128:BG1128,MATCH(J1095,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1095,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1095,'Device profiles'!$B$5:$B$8,0)))*T1095+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1095,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1095,'Device profiles'!$B$5:$B$8,0)))*U1095,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1095,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1095,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1095,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1095,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1095,'Device profiles'!$B$5:$B$8,0))))))*P1095,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1095:U1095)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1095,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1095:U1095)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1095,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1095,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1095,'Device profiles'!$B$5:$B$8,0)))*T1095+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1095,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1095,'Device profiles'!$B$5:$B$8,0)))*U1095,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1095,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1095,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1095,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1095,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1095,'Device profiles'!$B$5:$B$8,0))))))*Q1095,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1095,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1095,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1095,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1095,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1081,{"$f":"IF('5. Site selection'!D1131=0,\"\",'5. Site selection'!D1131)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1131),\"\",'5. Site selection'!F1131)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1131,'5. Site selection'!G1131)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1131=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1131,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1131,'5. Site selection'!BV1131)),\"NA\")","v":"NA"},{"$f":"IF(H1098=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1098,'5. Site selection'!AK1131:AN1131,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1098,'5. Site selection'!R1131:U1131,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1098,'5. Site selection'!BD1131:BG1131,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1131:U1131,MATCH(J1098,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1131:AN1131,MATCH(J1098,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1131:BG1131,MATCH(J1098,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1098,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1098,'Device profiles'!$B$5:$B$8,0)))*T1098+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1098,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1098,'Device profiles'!$B$5:$B$8,0)))*U1098,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1098,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1098,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1098,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1098,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1098,'Device profiles'!$B$5:$B$8,0))))))*P1098,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1098:U1098)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1098,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1098:U1098)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1098,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1098,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1098,'Device profiles'!$B$5:$B$8,0)))*T1098+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1098,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1098,'Device profiles'!$B$5:$B$8,0)))*U1098,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1098,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1098,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1098,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1098,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1098,'Device profiles'!$B$5:$B$8,0))))))*Q1098,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1098,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1098,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1098,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1098,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1085,{"$f":"IF('5. Site selection'!D1135=0,\"\",'5. Site selection'!D1135)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1135),\"\",'5. Site selection'!F1135)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1135,'5. Site selection'!G1135)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1135=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1135,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1135,'5. Site selection'!BV1135)),\"NA\")","v":"NA"},{"$f":"IF(H1102=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1102,'5. Site selection'!AK1135:AN1135,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1102,'5. Site selection'!R1135:U1135,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1102,'5. Site selection'!BD1135:BG1135,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1135:U1135,MATCH(J1102,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1135:AN1135,MATCH(J1102,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1135:BG1135,MATCH(J1102,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1102,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1102,'Device profiles'!$B$5:$B$8,0)))*T1102+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1102,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1102,'Device profiles'!$B$5:$B$8,0)))*U1102,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1102,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1102,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1102,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1102,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1102,'Device profiles'!$B$5:$B$8,0))))))*P1102,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1102:U1102)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1102,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1102:U1102)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1102,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1102,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1102,'Device profiles'!$B$5:$B$8,0)))*T1102+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1102,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1102,'Device profiles'!$B$5:$B$8,0)))*U1102,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1102,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1102,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1102,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1102,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1102,'Device profiles'!$B$5:$B$8,0))))))*Q1102,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1102,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1102,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1102,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1102,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1087,{"$f":"IF('5. Site selection'!D1137=0,\"\",'5. Site selection'!D1137)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1137),\"\",'5. Site selection'!F1137)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1137,'5. Site selection'!G1137)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1137=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1137,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1137,'5. Site selection'!BV1137)),\"NA\")","v":"NA"},{"$f":"IF(H1104=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1104,'5. Site selection'!AK1137:AN1137,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1104,'5. Site selection'!R1137:U1137,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1104,'5. Site selection'!BD1137:BG1137,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1137:U1137,MATCH(J1104,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1137:AN1137,MATCH(J1104,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1137:BG1137,MATCH(J1104,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1104,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1104,'Device profiles'!$B$5:$B$8,0)))*T1104+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1104,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1104,'Device profiles'!$B$5:$B$8,0)))*U1104,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1104,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1104,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1104,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1104,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1104,'Device profiles'!$B$5:$B$8,0))))))*P1104,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1104:U1104)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1104,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1104:U1104)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1104,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1104,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1104,'Device profiles'!$B$5:$B$8,0)))*T1104+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1104,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1104,'Device profiles'!$B$5:$B$8,0)))*U1104,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1104,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1104,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1104,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1104,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1104,'Device profiles'!$B$5:$B$8,0))))))*Q1104,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1104,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1104,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1104,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1104,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1090,{"$f":"IF('5. Site selection'!D1140=0,\"\",'5. Site selection'!D1140)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1140),\"\",'5. Site selection'!F1140)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1140,'5. Site selection'!G1140)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1140=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1140,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1140,'5. Site selection'!BV1140)),\"NA\")","v":"NA"},{"$f":"IF(H1107=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1107,'5. Site selection'!AK1140:AN1140,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1107,'5. Site selection'!R1140:U1140,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1107,'5. Site selection'!BD1140:BG1140,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1140:U1140,MATCH(J1107,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1140:AN1140,MATCH(J1107,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1140:BG1140,MATCH(J1107,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1107,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1107,'Device profiles'!$B$5:$B$8,0)))*T1107+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1107,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1107,'Device profiles'!$B$5:$B$8,0)))*U1107,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1107,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1107,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1107,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1107,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1107,'Device profiles'!$B$5:$B$8,0))))))*P1107,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1107:U1107)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1107,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1107:U1107)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1107,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1107,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1107,'Device profiles'!$B$5:$B$8,0)))*T1107+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1107,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1107,'Device profiles'!$B$5:$B$8,0)))*U1107,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1107,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1107,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1107,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1107,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1107,'Device profiles'!$B$5:$B$8,0))))))*Q1107,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1107,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1107,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},{"$f":"IF(ISBLANK(J1107),0,SUM(T1107:U1107))","v":0},{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1107,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1107,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",{"$f":"IF(AND(W1107=\"None\",Y1107=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X1107=\"None\",Y1107=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W1107=\"Conventional\",Y1107=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X1107=\"Conventional\",Y1107=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W1107=\"POC\",Y1107=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X1107=\"POC\",Y1107=\"POC\"),1,0)","v":0}]
[null,1091,{"$f":"IF('5. Site selection'!D1141=0,\"\",'5. Site selection'!D1141)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1141),\"\",'5. Site selection'!F1141)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1141,'5. Site selection'!G1141)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1141=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1141,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1141,'5. Site selection'!BV1141)),\"NA\")","v":"NA"},{"$f":"IF(H1108=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1108,'5. Site selection'!AK1141:AN1141,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1108,'5. Site selection'!R1141:U1141,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1108,'5. Site selection'!BD1141:BG1141,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1141:U1141,MATCH(J1108,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1141:AN1141,MATCH(J1108,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1141:BG1141,MATCH(J1108,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1108,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1108,'Device profiles'!$B$5:$B$8,0)))*T1108+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1108,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1108,'Device profiles'!$B$5:$B$8,0)))*U1108,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1108,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1108,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1108,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1108,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1108,'Device profiles'!$B$5:$B$8,0))))))*P1108,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1108:U1108)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1108,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1108:U1108)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1108,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1108,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1108,'Device profiles'!$B$5:$B$8,0)))*T1108+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1108,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1108,'Device profiles'!$B$5:$B$8,0)))*U1108,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1108,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1108,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1108,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1108,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1108,'Device profiles'!$B$5:$B$8,0))))))*Q1108,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1108,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1108,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1108,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1108,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1094,{"$f":"IF('5. Site selection'!D1144=0,\"\",'5. Site selection'!D1144)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1144),\"\",'5. Site selection'!F1144)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1144,'5. Site selection'!G1144)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1144=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1144,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1144,'5. Site selection'!BV1144)),\"NA\")","v":"NA"},{"$f":"IF(H1111=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1111,'5. Site selection'!AK1144:AN1144,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1111,'5. Site selection'!R1144:U1144,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1111,'5. Site selection'!BD1144:BG1144,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1144:U1144,MATCH(J1111,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1144:AN1144,MATCH(J1111,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1144:BG1144,MATCH(J1111,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1111,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1111,'Device profiles'!$B$5:$B$8,0)))*T1111+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1111,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1111,'Device profiles'!$B$5:$B$8,0)))*U1111,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1111,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1111,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1111,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1111,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1111,'Device profiles'!$B$5:$B$8,0))))))*P1111,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1111:U1111)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1111,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1111:U1111)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1111,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1111,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1111,'Device profiles'!$B$5:$B$8,0)))*T1111+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1111,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1111,'Device profiles'!$B$5:$B$8,0)))*U1111,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1111,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1111,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1111,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1111,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1111,'Device profiles'!$B$5:$B$8,0))))))*Q1111,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1111,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1111,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1111,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1111,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1098,{"$f":"IF('5. Site selection'!D1148=0,\"\",'5. Site selection'!D1148)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1148),\"\",'5. Site selection'!F1148)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1148,'5. Site selection'!G1148)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1148=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1148,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1148,'5. Site selection'!BV1148)),\"NA\")","v":"NA"},{"$f":"IF(H1115=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1115,'5. Site selection'!AK1148:AN1148,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1115,'5. Site selection'!R1148:U1148,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1115,'5. Site selection'!BD1148:BG1148,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1148:U1148,MATCH(J1115,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1148:AN1148,MATCH(J1115,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1148:BG1148,MATCH(J1115,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1115,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1115,'Device profiles'!$B$5:$B$8,0)))*T1115+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1115,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1115,'Device profiles'!$B$5:$B$8,0)))*U1115,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1115,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1115,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1115,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1115,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1115,'Device profiles'!$B$5:$B$8,0))))))*P1115,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1115:U1115)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1115,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1115:U1115)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1115,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1115,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1115,'Device profiles'!$B$5:$B$8,0)))*T1115+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1115,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1115,'Device profiles'!$B$5:$B$8,0)))*U1115,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1115,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1115,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1115,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1115,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1115,'Device profiles'!$B$5:$B$8,0))))))*Q1115,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1115,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1115,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1115,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1115,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1100,{"$f":"IF('5. Site selection'!D1150=0,\"\",'5. Site selection'!D1150)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1150),\"\",'5. Site selection'!F1150)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1150,'5. Site selection'!G1150)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1150=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1150,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1150,'5. Site selection'!BV1150)),\"NA\")","v":"NA"},{"$f":"IF(H1117=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1117,'5. Site selection'!AK1150:AN1150,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1117,'5. Site selection'!R1150:U1150,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1117,'5. Site selection'!BD1150:BG1150,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1150:U1150,MATCH(J1117,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1150:AN1150,MATCH(J1117,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1150:BG1150,MATCH(J1117,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1117,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1117,'Device profiles'!$B$5:$B$8,0)))*T1117+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1117,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1117,'Device profiles'!$B$5:$B$8,0)))*U1117,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1117,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1117,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1117,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1117,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1117,'Device profiles'!$B$5:$B$8,0))))))*P1117,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1117:U1117)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1117,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1117:U1117)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1117,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1117,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1117,'Device profiles'!$B$5:$B$8,0)))*T1117+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1117,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1117,'Device profiles'!$B$5:$B$8,0)))*U1117,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1117,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1117,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1117,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1117,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1117,'Device profiles'!$B$5:$B$8,0))))))*Q1117,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1117,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1117,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1117,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1117,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,{"$f":"B1119+1","v":1103},{"$f":"IF('5. Site selection'!D1153=0,\"\",'5. Site selection'!D1153)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1153),\"\",'5. Site selection'!F1153)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1153,'5. Site selection'!G1153)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1153=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1153,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1153,'5. Site selection'!BV1153)),\"NA\")","v":"NA"},{"$f":"IF(H1120=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1120,'5. Site selection'!AK1153:AN1153,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1120,'5. Site selection'!R1153:U1153,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1120,'5. Site selection'!BD1153:BG1153,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1153:U1153,MATCH(J1120,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1153:AN1153,MATCH(J1120,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1153:BG1153,MATCH(J1120,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1120,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1120,'Device profiles'!$B$5:$B$8,0)))*T1120+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1120,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1120,'Device profiles'!$B$5:$B$8,0)))*U1120,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1120,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1120,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1120,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1120,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1120,'Device profiles'!$B$5:$B$8,0))))))*P1120,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1120:U1120)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1120,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1120:U1120)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1120,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1120,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1120,'Device profiles'!$B$5:$B$8,0)))*T1120+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1120,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1120,'Device profiles'!$B$5:$B$8,0)))*U1120,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1120,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1120,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1120,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1120,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1120,'Device profiles'!$B$5:$B$8,0))))))*Q1120,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1120,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1120,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1120,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1120,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1107,{"$f":"IF('5. Site selection'!D1157=0,\"\",'5. Site selection'!D1157)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1157),\"\",'5. Site selection'!F1157)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1157,'5. Site selection'!G1157)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1157=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1157,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1157,'5. Site selection'!BV1157)),\"NA\")","v":"NA"},{"$f":"IF(H1124=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1124,'5. Site selection'!AK1157:AN1157,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1124,'5. Site selection'!R1157:U1157,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1124,'5. Site selection'!BD1157:BG1157,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1157:U1157,MATCH(J1124,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1157:AN1157,MATCH(J1124,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1157:BG1157,MATCH(J1124,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1124,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1124,'Device profiles'!$B$5:$B$8,0)))*T1124+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1124,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1124,'Device profiles'!$B$5:$B$8,0)))*U1124,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1124,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1124,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1124,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1124,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1124,'Device profiles'!$B$5:$B$8,0))))))*P1124,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1124:U1124)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1124,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1124:U1124)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1124,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1124,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1124,'Device profiles'!$B$5:$B$8,0)))*T1124+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1124,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1124,'Device profiles'!$B$5:$B$8,0)))*U1124,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1124,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1124,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1124,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1124,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1124,'Device profiles'!$B$5:$B$8,0))))))*Q1124,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1124,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1124,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1124,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1124,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1110,{"$f":"IF('5. Site selection'!D1160=0,\"\",'5. Site selection'!D1160)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1160),\"\",'5. Site selection'!F1160)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1160,'5. Site selection'!G1160)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1160=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1160,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1160,'5. Site selection'!BV1160)),\"NA\")","v":"NA"},{"$f":"IF(H1127=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1127,'5. Site selection'!AK1160:AN1160,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1127,'5. Site selection'!R1160:U1160,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1127,'5. Site selection'!BD1160:BG1160,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1160:U1160,MATCH(J1127,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1160:AN1160,MATCH(J1127,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1160:BG1160,MATCH(J1127,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1127,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1127,'Device profiles'!$B$5:$B$8,0)))*T1127+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1127,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1127,'Device profiles'!$B$5:$B$8,0)))*U1127,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1127,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1127,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1127,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1127,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1127,'Device profiles'!$B$5:$B$8,0))))))*P1127,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1127:U1127)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1127,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1127:U1127)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1127,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1127,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1127,'Device profiles'!$B$5:$B$8,0)))*T1127+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1127,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1127,'Device profiles'!$B$5:$B$8,0)))*U1127,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1127,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1127,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1127,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1127,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1127,'Device profiles'!$B$5:$B$8,0))))))*Q1127,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1127,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1127,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1127,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1127,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1113,{"$f":"IF('5. Site selection'!D1163=0,\"\",'5. Site selection'!D1163)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1163),\"\",'5. Site selection'!F1163)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1163,'5. Site selection'!G1163)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1163=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1163,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1163,'5. Site selection'!BV1163)),\"NA\")","v":"NA"},{"$f":"IF(H1130=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1130,'5. Site selection'!AK1163:AN1163,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1130,'5. Site selection'!R1163:U1163,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1130,'5. Site selection'!BD1163:BG1163,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1163:U1163,MATCH(J1130,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1163:AN1163,MATCH(J1130,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1163:BG1163,MATCH(J1130,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1130,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1130,'Device profiles'!$B$5:$B$8,0)))*T1130+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1130,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1130,'Device profiles'!$B$5:$B$8,0)))*U1130,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1130,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1130,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1130,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1130,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1130,'Device profiles'!$B$5:$B$8,0))))))*P1130,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1130:U1130)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1130,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1130:U1130)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1130,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1130,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1130,'Device profiles'!$B$5:$B$8,0)))*T1130+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1130,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1130,'Device profiles'!$B$5:$B$8,0)))*U1130,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1130,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1130,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1130,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1130,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1130,'Device profiles'!$B$5:$B$8,0))))))*Q1130,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1130,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1130,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1130,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1130,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1115,{"$f":"IF('5. Site selection'!D1165=0,\"\",'5. Site selection'!D1165)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1165),\"\",'5. Site selection'!F1165)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1165,'5. Site selection'!G1165)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1165=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1165,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1165,'5. Site selection'!BV1165)),\"NA\")","v":"NA"},{"$f":"IF(H1132=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1132,'5. Site selection'!AK1165:AN1165,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1132,'5. Site selection'!R1165:U1165,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1132,'5. Site selection'!BD1165:BG1165,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1165:U1165,MATCH(J1132,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1165:AN1165,MATCH(J1132,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1165:BG1165,MATCH(J1132,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1132,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1132,'Device profiles'!$B$5:$B$8,0)))*T1132+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1132,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1132,'Device profiles'!$B$5:$B$8,0)))*U1132,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1132,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1132,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1132,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1132,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1132,'Device profiles'!$B$5:$B$8,0))))))*P1132,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1132:U1132)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1132,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1132:U1132)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1132,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1132,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1132,'Device profiles'!$B$5:$B$8,0)))*T1132+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1132,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1132,'Device profiles'!$B$5:$B$8,0)))*U1132,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1132,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1132,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1132,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1132,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1132,'Device profiles'!$B$5:$B$8,0))))))*Q1132,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1132,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1132,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1132,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1132,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1116,{"$f":"IF('5. Site selection'!D1166=0,\"\",'5. Site selection'!D1166)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1166),\"\",'5. Site selection'!F1166)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1166,'5. Site selection'!G1166)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1166=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1166,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1166,'5. Site selection'!BV1166)),\"NA\")","v":"NA"},{"$f":"IF(H1133=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1133,'5. Site selection'!AK1166:AN1166,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1133,'5. Site selection'!R1166:U1166,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1133,'5. Site selection'!BD1166:BG1166,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1166:U1166,MATCH(J1133,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1166:AN1166,MATCH(J1133,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1166:BG1166,MATCH(J1133,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1133,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1133,'Device profiles'!$B$5:$B$8,0)))*T1133+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1133,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1133,'Device profiles'!$B$5:$B$8,0)))*U1133,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1133,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1133,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1133,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1133,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1133,'Device profiles'!$B$5:$B$8,0))))))*P1133,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1133:U1133)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1133,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1133:U1133)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1133,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1133,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1133,'Device profiles'!$B$5:$B$8,0)))*T1133+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1133,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1133,'Device profiles'!$B$5:$B$8,0)))*U1133,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1133,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1133,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1133,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1133,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1133,'Device profiles'!$B$5:$B$8,0))))))*Q1133,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1133,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1133,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1133,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1133,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1120,{"$f":"IF('5. Site selection'!D1170=0,\"\",'5. Site selection'!D1170)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1170),\"\",'5. Site selection'!F1170)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1170,'5. Site selection'!G1170)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1170=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1170,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1170,'5. Site selection'!BV1170)),\"NA\")","v":"NA"},{"$f":"IF(H1137=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1137,'5. Site selection'!AK1170:AN1170,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1137,'5. Site selection'!R1170:U1170,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1137,'5. Site selection'!BD1170:BG1170,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1170:U1170,MATCH(J1137,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1170:AN1170,MATCH(J1137,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1170:BG1170,MATCH(J1137,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1137,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1137,'Device profiles'!$B$5:$B$8,0)))*T1137+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1137,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1137,'Device profiles'!$B$5:$B$8,0)))*U1137,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1137,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1137,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1137,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1137,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1137,'Device profiles'!$B$5:$B$8,0))))))*P1137,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1137:U1137)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1137,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1137:U1137)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1137,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1137,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1137,'Device profiles'!$B$5:$B$8,0)))*T1137+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1137,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1137,'Device profiles'!$B$5:$B$8,0)))*U1137,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1137,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1137,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1137,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1137,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1137,'Device profiles'!$B$5:$B$8,0))))))*Q1137,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1137,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1137,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1137,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1137,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1123,{"$f":"IF('5. Site selection'!D1173=0,\"\",'5. Site selection'!D1173)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1173),\"\",'5. Site selection'!F1173)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1173,'5. Site selection'!G1173)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1173=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1173,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1173,'5. Site selection'!BV1173)),\"NA\")","v":"NA"},{"$f":"IF(H1140=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1140,'5. Site selection'!AK1173:AN1173,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1140,'5. Site selection'!R1173:U1173,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1140,'5. Site selection'!BD1173:BG1173,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1173:U1173,MATCH(J1140,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1173:AN1173,MATCH(J1140,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1173:BG1173,MATCH(J1140,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1140,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1140,'Device profiles'!$B$5:$B$8,0)))*T1140+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1140,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1140,'Device profiles'!$B$5:$B$8,0)))*U1140,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1140,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1140,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1140,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1140,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1140,'Device profiles'!$B$5:$B$8,0))))))*P1140,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1140:U1140)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1140,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1140:U1140)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1140,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1140,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1140,'Device profiles'!$B$5:$B$8,0)))*T1140+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1140,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1140,'Device profiles'!$B$5:$B$8,0)))*U1140,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1140,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1140,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1140,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1140,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1140,'Device profiles'!$B$5:$B$8,0))))))*Q1140,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1140,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1140,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1140,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1140,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1126,{"$f":"IF('5. Site selection'!D1176=0,\"\",'5. Site selection'!D1176)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1176),\"\",'5. Site selection'!F1176)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1176,'5. Site selection'!G1176)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1176=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1176,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1176,'5. Site selection'!BV1176)),\"NA\")","v":"NA"},{"$f":"IF(H1143=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1143,'5. Site selection'!AK1176:AN1176,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1143,'5. Site selection'!R1176:U1176,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1143,'5. Site selection'!BD1176:BG1176,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1176:U1176,MATCH(J1143,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1176:AN1176,MATCH(J1143,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1176:BG1176,MATCH(J1143,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1143,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1143,'Device profiles'!$B$5:$B$8,0)))*T1143+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1143,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1143,'Device profiles'!$B$5:$B$8,0)))*U1143,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1143,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1143,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1143,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1143,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1143,'Device profiles'!$B$5:$B$8,0))))))*P1143,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1143:U1143)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1143,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1143:U1143)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1143,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1143,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1143,'Device profiles'!$B$5:$B$8,0)))*T1143+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1143,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1143,'Device profiles'!$B$5:$B$8,0)))*U1143,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1143,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1143,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1143,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1143,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1143,'Device profiles'!$B$5:$B$8,0))))))*Q1143,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1143,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1143,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1143,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1143,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1128,{"$f":"IF('5. Site selection'!D1178=0,\"\",'5. Site selection'!D1178)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1178),\"\",'5. Site selection'!F1178)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1178,'5. Site selection'!G1178)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1178=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1178,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1178,'5. Site selection'!BV1178)),\"NA\")","v":"NA"},{"$f":"IF(H1145=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1145,'5. Site selection'!AK1178:AN1178,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1145,'5. Site selection'!R1178:U1178,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1145,'5. Site selection'!BD1178:BG1178,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1178:U1178,MATCH(J1145,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1178:AN1178,MATCH(J1145,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1178:BG1178,MATCH(J1145,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1145,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1145,'Device profiles'!$B$5:$B$8,0)))*T1145+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1145,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1145,'Device profiles'!$B$5:$B$8,0)))*U1145,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1145,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1145,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1145,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1145,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1145,'Device profiles'!$B$5:$B$8,0))))))*P1145,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1145:U1145)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1145,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1145:U1145)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1145,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1145,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1145,'Device profiles'!$B$5:$B$8,0)))*T1145+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1145,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1145,'Device profiles'!$B$5:$B$8,0)))*U1145,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1145,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1145,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1145,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1145,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1145,'Device profiles'!$B$5:$B$8,0))))))*Q1145,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1145,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1145,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1145,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1145,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1132,{"$f":"IF('5. Site selection'!D1182=0,\"\",'5. Site selection'!D1182)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1182),\"\",'5. Site selection'!F1182)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1182,'5. Site selection'!G1182)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1182=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1182,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1182,'5. Site selection'!BV1182)),\"NA\")","v":"NA"},{"$f":"IF(H1149=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1149,'5. Site selection'!AK1182:AN1182,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1149,'5. Site selection'!R1182:U1182,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1149,'5. Site selection'!BD1182:BG1182,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1182:U1182,MATCH(J1149,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1182:AN1182,MATCH(J1149,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1182:BG1182,MATCH(J1149,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1149,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1149,'Device profiles'!$B$5:$B$8,0)))*T1149+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1149,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1149,'Device profiles'!$B$5:$B$8,0)))*U1149,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1149,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1149,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1149,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1149,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1149,'Device profiles'!$B$5:$B$8,0))))))*P1149,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1149:U1149)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1149,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1149:U1149)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1149,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1149,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1149,'Device profiles'!$B$5:$B$8,0)))*T1149+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1149,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1149,'Device profiles'!$B$5:$B$8,0)))*U1149,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1149,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1149,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1149,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1149,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1149,'Device profiles'!$B$5:$B$8,0))))))*Q1149,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1149,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1149,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1149,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1149,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1135,{"$f":"IF('5. Site selection'!D1185=0,\"\",'5. Site selection'!D1185)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1185),\"\",'5. Site selection'!F1185)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1185,'5. Site selection'!G1185)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1185=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1185,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1185,'5. Site selection'!BV1185)),\"NA\")","v":"NA"},{"$f":"IF(H1152=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1152,'5. Site selection'!AK1185:AN1185,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1152,'5. Site selection'!R1185:U1185,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1152,'5. Site selection'!BD1185:BG1185,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1185:U1185,MATCH(J1152,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1185:AN1185,MATCH(J1152,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1185:BG1185,MATCH(J1152,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1152,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1152,'Device profiles'!$B$5:$B$8,0)))*T1152+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1152,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1152,'Device profiles'!$B$5:$B$8,0)))*U1152,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1152,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1152,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1152,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1152,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1152,'Device profiles'!$B$5:$B$8,0))))))*P1152,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1152:U1152)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1152,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1152:U1152)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1152,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1152,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1152,'Device profiles'!$B$5:$B$8,0)))*T1152+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1152,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1152,'Device profiles'!$B$5:$B$8,0)))*U1152,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1152,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1152,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1152,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1152,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1152,'Device profiles'!$B$5:$B$8,0))))))*Q1152,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1152,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1152,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1152,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1152,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1136,{"$f":"IF('5. Site selection'!D1186=0,\"\",'5. Site selection'!D1186)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1186),\"\",'5. Site selection'!F1186)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1186,'5. Site selection'!G1186)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1186=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1186,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1186,'5. Site selection'!BV1186)),\"NA\")","v":"NA"},{"$f":"IF(H1153=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1153,'5. Site selection'!AK1186:AN1186,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1153,'5. Site selection'!R1186:U1186,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1153,'5. Site selection'!BD1186:BG1186,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1186:U1186,MATCH(J1153,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1186:AN1186,MATCH(J1153,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1186:BG1186,MATCH(J1153,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1153,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1153,'Device profiles'!$B$5:$B$8,0)))*T1153+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1153,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1153,'Device profiles'!$B$5:$B$8,0)))*U1153,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1153,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1153,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1153,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1153,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1153,'Device profiles'!$B$5:$B$8,0))))))*P1153,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1153:U1153)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1153,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1153:U1153)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1153,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1153,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1153,'Device profiles'!$B$5:$B$8,0)))*T1153+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1153,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1153,'Device profiles'!$B$5:$B$8,0)))*U1153,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1153,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1153,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1153,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1153,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1153,'Device profiles'!$B$5:$B$8,0))))))*Q1153,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1153,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1153,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1153,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1153,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1139,{"$f":"IF('5. Site selection'!D1189=0,\"\",'5. Site selection'!D1189)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1189),\"\",'5. Site selection'!F1189)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1189,'5. Site selection'!G1189)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1189=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1189,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1189,'5. Site selection'!BV1189)),\"NA\")","v":"NA"},{"$f":"IF(H1156=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1156,'5. Site selection'!AK1189:AN1189,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1156,'5. Site selection'!R1189:U1189,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1156,'5. Site selection'!BD1189:BG1189,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1189:U1189,MATCH(J1156,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1189:AN1189,MATCH(J1156,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1189:BG1189,MATCH(J1156,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1156,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1156,'Device profiles'!$B$5:$B$8,0)))*T1156+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1156,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1156,'Device profiles'!$B$5:$B$8,0)))*U1156,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1156,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1156,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1156,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1156,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1156,'Device profiles'!$B$5:$B$8,0))))))*P1156,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1156:U1156)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1156,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1156:U1156)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1156,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1156,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1156,'Device profiles'!$B$5:$B$8,0)))*T1156+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1156,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1156,'Device profiles'!$B$5:$B$8,0)))*U1156,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1156,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1156,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1156,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1156,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1156,'Device profiles'!$B$5:$B$8,0))))))*Q1156,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1156,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1156,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1156,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1156,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1142,{"$f":"IF('5. Site selection'!D1192=0,\"\",'5. Site selection'!D1192)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1192),\"\",'5. Site selection'!F1192)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1192,'5. Site selection'!G1192)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1192=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1192,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1192,'5. Site selection'!BV1192)),\"NA\")","v":"NA"},{"$f":"IF(H1159=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1159,'5. Site selection'!AK1192:AN1192,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1159,'5. Site selection'!R1192:U1192,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1159,'5. Site selection'!BD1192:BG1192,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1192:U1192,MATCH(J1159,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1192:AN1192,MATCH(J1159,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1192:BG1192,MATCH(J1159,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1159,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1159,'Device profiles'!$B$5:$B$8,0)))*T1159+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1159,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1159,'Device profiles'!$B$5:$B$8,0)))*U1159,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1159,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1159,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1159,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1159,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1159,'Device profiles'!$B$5:$B$8,0))))))*P1159,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1159:U1159)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1159,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1159:U1159)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1159,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1159,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1159,'Device profiles'!$B$5:$B$8,0)))*T1159+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1159,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1159,'Device profiles'!$B$5:$B$8,0)))*U1159,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1159,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1159,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1159,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1159,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1159,'Device profiles'!$B$5:$B$8,0))))))*Q1159,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1159,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1159,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1159,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1159,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1145,{"$f":"IF('5. Site selection'!D1195=0,\"\",'5. Site selection'!D1195)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1195),\"\",'5. Site selection'!F1195)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1195,'5. Site selection'!G1195)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1195=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1195,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1195,'5. Site selection'!BV1195)),\"NA\")","v":"NA"},{"$f":"IF(H1162=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1162,'5. Site selection'!AK1195:AN1195,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1162,'5. Site selection'!R1195:U1195,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1162,'5. Site selection'!BD1195:BG1195,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1195:U1195,MATCH(J1162,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1195:AN1195,MATCH(J1162,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1195:BG1195,MATCH(J1162,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1162,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1162,'Device profiles'!$B$5:$B$8,0)))*T1162+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1162,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1162,'Device profiles'!$B$5:$B$8,0)))*U1162,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1162,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1162,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1162,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1162,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1162,'Device profiles'!$B$5:$B$8,0))))))*P1162,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1162:U1162)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1162,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1162:U1162)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1162,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1162,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1162,'Device profiles'!$B$5:$B$8,0)))*T1162+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1162,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1162,'Device profiles'!$B$5:$B$8,0)))*U1162,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1162,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1162,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1162,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1162,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1162,'Device profiles'!$B$5:$B$8,0))))))*Q1162,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1162,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1162,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1162,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1162,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1148,{"$f":"IF('5. Site selection'!D1198=0,\"\",'5. Site selection'!D1198)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1198),\"\",'5. Site selection'!F1198)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1198,'5. Site selection'!G1198)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1198=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1198,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1198,'5. Site selection'!BV1198)),\"NA\")","v":"NA"},{"$f":"IF(H1165=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1165,'5. Site selection'!AK1198:AN1198,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1165,'5. Site selection'!R1198:U1198,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1165,'5. Site selection'!BD1198:BG1198,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1198:U1198,MATCH(J1165,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1198:AN1198,MATCH(J1165,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1198:BG1198,MATCH(J1165,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1165,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1165,'Device profiles'!$B$5:$B$8,0)))*T1165+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1165,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1165,'Device profiles'!$B$5:$B$8,0)))*U1165,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1165,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1165,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1165,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1165,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1165,'Device profiles'!$B$5:$B$8,0))))))*P1165,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1165:U1165)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1165,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1165:U1165)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1165,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1165,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1165,'Device profiles'!$B$5:$B$8,0)))*T1165+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1165,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1165,'Device profiles'!$B$5:$B$8,0)))*U1165,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1165,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1165,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1165,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1165,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1165,'Device profiles'!$B$5:$B$8,0))))))*Q1165,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1165,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1165,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1165,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1165,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1152,{"$f":"IF('5. Site selection'!D1202=0,\"\",'5. Site selection'!D1202)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1202),\"\",'5. Site selection'!F1202)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1202,'5. Site selection'!G1202)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1202=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1202,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1202,'5. Site selection'!BV1202)),\"NA\")","v":"NA"},{"$f":"IF(H1169=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1169,'5. Site selection'!AK1202:AN1202,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1169,'5. Site selection'!R1202:U1202,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1169,'5. Site selection'!BD1202:BG1202,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1202:U1202,MATCH(J1169,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1202:AN1202,MATCH(J1169,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1202:BG1202,MATCH(J1169,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1169,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1169,'Device profiles'!$B$5:$B$8,0)))*T1169+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1169,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1169,'Device profiles'!$B$5:$B$8,0)))*U1169,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1169,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1169,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1169,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1169,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1169,'Device profiles'!$B$5:$B$8,0))))))*P1169,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1169:U1169)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1169,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1169:U1169)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1169,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1169,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1169,'Device profiles'!$B$5:$B$8,0)))*T1169+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1169,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1169,'Device profiles'!$B$5:$B$8,0)))*U1169,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1169,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1169,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1169,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1169,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1169,'Device profiles'!$B$5:$B$8,0))))))*Q1169,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1169,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1169,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1169,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1169,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1154,{"$f":"IF('5. Site selection'!D1204=0,\"\",'5. Site selection'!D1204)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1204),\"\",'5. Site selection'!F1204)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1204,'5. Site selection'!G1204)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1204=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1204,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1204,'5. Site selection'!BV1204)),\"NA\")","v":"NA"},{"$f":"IF(H1171=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1171,'5. Site selection'!AK1204:AN1204,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1171,'5. Site selection'!R1204:U1204,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1171,'5. Site selection'!BD1204:BG1204,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1204:U1204,MATCH(J1171,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1204:AN1204,MATCH(J1171,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1204:BG1204,MATCH(J1171,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1171,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1171,'Device profiles'!$B$5:$B$8,0)))*T1171+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1171,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1171,'Device profiles'!$B$5:$B$8,0)))*U1171,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1171,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1171,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1171,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1171,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1171,'Device profiles'!$B$5:$B$8,0))))))*P1171,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1171:U1171)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1171,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1171:U1171)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1171,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1171,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1171,'Device profiles'!$B$5:$B$8,0)))*T1171+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1171,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1171,'Device profiles'!$B$5:$B$8,0)))*U1171,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1171,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1171,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1171,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1171,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1171,'Device profiles'!$B$5:$B$8,0))))))*Q1171,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1171,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1171,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},{"$f":"IF(ISBLANK(J1171),0,SUM(T1171:U1171))","v":0},{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1171,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1171,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",{"$f":"IF(AND(W1171=\"None\",Y1171=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X1171=\"None\",Y1171=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W1171=\"Conventional\",Y1171=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X1171=\"Conventional\",Y1171=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W1171=\"POC\",Y1171=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X1171=\"POC\",Y1171=\"POC\"),1,0)","v":0}]
[null,1155,{"$f":"IF('5. Site selection'!D1205=0,\"\",'5. Site selection'!D1205)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1205),\"\",'5. Site selection'!F1205)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1205,'5. Site selection'!G1205)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1205=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1205,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1205,'5. Site selection'!BV1205)),\"NA\")","v":"NA"},{"$f":"IF(H1172=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1172,'5. Site selection'!AK1205:AN1205,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1172,'5. Site selection'!R1205:U1205,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1172,'5. Site selection'!BD1205:BG1205,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1205:U1205,MATCH(J1172,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1205:AN1205,MATCH(J1172,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1205:BG1205,MATCH(J1172,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1172,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1172,'Device profiles'!$B$5:$B$8,0)))*T1172+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1172,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1172,'Device profiles'!$B$5:$B$8,0)))*U1172,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1172,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1172,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1172,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1172,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1172,'Device profiles'!$B$5:$B$8,0))))))*P1172,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1172:U1172)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1172,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1172:U1172)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1172,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1172,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1172,'Device profiles'!$B$5:$B$8,0)))*T1172+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1172,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1172,'Device profiles'!$B$5:$B$8,0)))*U1172,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1172,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1172,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1172,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1172,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1172,'Device profiles'!$B$5:$B$8,0))))))*Q1172,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1172,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1172,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1172,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1172,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1158,{"$f":"IF('5. Site selection'!D1208=0,\"\",'5. Site selection'!D1208)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1208),\"\",'5. Site selection'!F1208)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1208,'5. Site selection'!G1208)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1208=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1208,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1208,'5. Site selection'!BV1208)),\"NA\")","v":"NA"},{"$f":"IF(H1175=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1175,'5. Site selection'!AK1208:AN1208,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1175,'5. Site selection'!R1208:U1208,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1175,'5. Site selection'!BD1208:BG1208,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1208:U1208,MATCH(J1175,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1208:AN1208,MATCH(J1175,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1208:BG1208,MATCH(J1175,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1175,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1175,'Device profiles'!$B$5:$B$8,0)))*T1175+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1175,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1175,'Device profiles'!$B$5:$B$8,0)))*U1175,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1175,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1175,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1175,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1175,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1175,'Device profiles'!$B$5:$B$8,0))))))*P1175,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1175:U1175)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1175,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1175:U1175)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1175,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1175,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1175,'Device profiles'!$B$5:$B$8,0)))*T1175+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1175,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1175,'Device profiles'!$B$5:$B$8,0)))*U1175,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1175,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1175,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1175,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1175,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1175,'Device profiles'!$B$5:$B$8,0))))))*Q1175,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1175,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1175,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1175,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1175,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1161,{"$f":"IF('5. Site selection'!D1211=0,\"\",'5. Site selection'!D1211)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1211),\"\",'5. Site selection'!F1211)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1211,'5. Site selection'!G1211)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1211=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1211,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1211,'5. Site selection'!BV1211)),\"NA\")","v":"NA"},{"$f":"IF(H1178=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1178,'5. Site selection'!AK1211:AN1211,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1178,'5. Site selection'!R1211:U1211,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1178,'5. Site selection'!BD1211:BG1211,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1211:U1211,MATCH(J1178,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1211:AN1211,MATCH(J1178,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1211:BG1211,MATCH(J1178,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1178,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1178,'Device profiles'!$B$5:$B$8,0)))*T1178+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1178,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1178,'Device profiles'!$B$5:$B$8,0)))*U1178,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1178,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1178,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1178,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1178,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1178,'Device profiles'!$B$5:$B$8,0))))))*P1178,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1178:U1178)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1178,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1178:U1178)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1178,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1178,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1178,'Device profiles'!$B$5:$B$8,0)))*T1178+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1178,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1178,'Device profiles'!$B$5:$B$8,0)))*U1178,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1178,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1178,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1178,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1178,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1178,'Device profiles'!$B$5:$B$8,0))))))*Q1178,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1178,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1178,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1178,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1178,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1165,{"$f":"IF('5. Site selection'!D1215=0,\"\",'5. Site selection'!D1215)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1215),\"\",'5. Site selection'!F1215)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1215,'5. Site selection'!G1215)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1215=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1215,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1215,'5. Site selection'!BV1215)),\"NA\")","v":"NA"},{"$f":"IF(H1182=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1182,'5. Site selection'!AK1215:AN1215,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1182,'5. Site selection'!R1215:U1215,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1182,'5. Site selection'!BD1215:BG1215,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1215:U1215,MATCH(J1182,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1215:AN1215,MATCH(J1182,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1215:BG1215,MATCH(J1182,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1182,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1182,'Device profiles'!$B$5:$B$8,0)))*T1182+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1182,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1182,'Device profiles'!$B$5:$B$8,0)))*U1182,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1182,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1182,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1182,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1182,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1182,'Device profiles'!$B$5:$B$8,0))))))*P1182,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1182:U1182)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1182,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1182:U1182)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1182,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1182,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1182,'Device profiles'!$B$5:$B$8,0)))*T1182+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1182,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1182,'Device profiles'!$B$5:$B$8,0)))*U1182,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1182,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1182,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1182,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1182,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1182,'Device profiles'!$B$5:$B$8,0))))))*Q1182,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1182,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1182,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1182,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1182,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,{"$f":"B1183+1","v":1167},{"$f":"IF('5. Site selection'!D1217=0,\"\",'5. Site selection'!D1217)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1217),\"\",'5. Site selection'!F1217)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1217,'5. Site selection'!G1217)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1217=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1217,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1217,'5. Site selection'!BV1217)),\"NA\")","v":"NA"},{"$f":"IF(H1184=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1184,'5. Site selection'!AK1217:AN1217,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1184,'5. Site selection'!R1217:U1217,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1184,'5. Site selection'!BD1217:BG1217,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1217:U1217,MATCH(J1184,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1217:AN1217,MATCH(J1184,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1217:BG1217,MATCH(J1184,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1184,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1184,'Device profiles'!$B$5:$B$8,0)))*T1184+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1184,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1184,'Device profiles'!$B$5:$B$8,0)))*U1184,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1184,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1184,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1184,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1184,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1184,'Device profiles'!$B$5:$B$8,0))))))*P1184,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1184:U1184)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1184,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1184:U1184)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1184,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1184,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1184,'Device profiles'!$B$5:$B$8,0)))*T1184+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1184,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1184,'Device profiles'!$B$5:$B$8,0)))*U1184,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1184,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1184,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1184,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1184,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1184,'Device profiles'!$B$5:$B$8,0))))))*Q1184,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1184,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1184,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1184,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1184,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1170,{"$f":"IF('5. Site selection'!D1220=0,\"\",'5. Site selection'!D1220)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1220),\"\",'5. Site selection'!F1220)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1220,'5. Site selection'!G1220)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1220=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1220,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1220,'5. Site selection'!BV1220)),\"NA\")","v":"NA"},{"$f":"IF(H1187=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1187,'5. Site selection'!AK1220:AN1220,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1187,'5. Site selection'!R1220:U1220,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1187,'5. Site selection'!BD1220:BG1220,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1220:U1220,MATCH(J1187,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1220:AN1220,MATCH(J1187,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1220:BG1220,MATCH(J1187,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1187,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1187,'Device profiles'!$B$5:$B$8,0)))*T1187+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1187,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1187,'Device profiles'!$B$5:$B$8,0)))*U1187,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1187,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1187,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1187,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1187,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1187,'Device profiles'!$B$5:$B$8,0))))))*P1187,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1187:U1187)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1187,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1187:U1187)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1187,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1187,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1187,'Device profiles'!$B$5:$B$8,0)))*T1187+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1187,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1187,'Device profiles'!$B$5:$B$8,0)))*U1187,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1187,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1187,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1187,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1187,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1187,'Device profiles'!$B$5:$B$8,0))))))*Q1187,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1187,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1187,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1187,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1187,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1174,{"$f":"IF('5. Site selection'!D1224=0,\"\",'5. Site selection'!D1224)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1224),\"\",'5. Site selection'!F1224)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1224,'5. Site selection'!G1224)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1224=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1224,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1224,'5. Site selection'!BV1224)),\"NA\")","v":"NA"},{"$f":"IF(H1191=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1191,'5. Site selection'!AK1224:AN1224,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1191,'5. Site selection'!R1224:U1224,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1191,'5. Site selection'!BD1224:BG1224,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1224:U1224,MATCH(J1191,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1224:AN1224,MATCH(J1191,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1224:BG1224,MATCH(J1191,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1191,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1191,'Device profiles'!$B$5:$B$8,0)))*T1191+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1191,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1191,'Device profiles'!$B$5:$B$8,0)))*U1191,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1191,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1191,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1191,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1191,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1191,'Device profiles'!$B$5:$B$8,0))))))*P1191,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1191:U1191)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1191,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1191:U1191)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1191,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1191,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1191,'Device profiles'!$B$5:$B$8,0)))*T1191+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1191,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1191,'Device profiles'!$B$5:$B$8,0)))*U1191,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1191,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1191,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1191,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1191,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1191,'Device profiles'!$B$5:$B$8,0))))))*Q1191,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1191,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1191,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1191,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1191,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1177,{"$f":"IF('5. Site selection'!D1227=0,\"\",'5. Site selection'!D1227)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1227),\"\",'5. Site selection'!F1227)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1227,'5. Site selection'!G1227)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1227=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1227,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1227,'5. Site selection'!BV1227)),\"NA\")","v":"NA"},{"$f":"IF(H1194=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1194,'5. Site selection'!AK1227:AN1227,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1194,'5. Site selection'!R1227:U1227,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1194,'5. Site selection'!BD1227:BG1227,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1227:U1227,MATCH(J1194,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1227:AN1227,MATCH(J1194,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1227:BG1227,MATCH(J1194,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1194,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1194,'Device profiles'!$B$5:$B$8,0)))*T1194+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1194,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1194,'Device profiles'!$B$5:$B$8,0)))*U1194,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1194,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1194,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1194,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1194,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1194,'Device profiles'!$B$5:$B$8,0))))))*P1194,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1194:U1194)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1194,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1194:U1194)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1194,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1194,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1194,'Device profiles'!$B$5:$B$8,0)))*T1194+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1194,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1194,'Device profiles'!$B$5:$B$8,0)))*U1194,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1194,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1194,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1194,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1194,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1194,'Device profiles'!$B$5:$B$8,0))))))*Q1194,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1194,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1194,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1194,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1194,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1178,{"$f":"IF('5. Site selection'!D1228=0,\"\",'5. Site selection'!D1228)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1228),\"\",'5. Site selection'!F1228)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1228,'5. Site selection'!G1228)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1228=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1228,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1228,'5. Site selection'!BV1228)),\"NA\")","v":"NA"},{"$f":"IF(H1195=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1195,'5. Site selection'!AK1228:AN1228,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1195,'5. Site selection'!R1228:U1228,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1195,'5. Site selection'!BD1228:BG1228,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1228:U1228,MATCH(J1195,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1228:AN1228,MATCH(J1195,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1228:BG1228,MATCH(J1195,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1195,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1195,'Device profiles'!$B$5:$B$8,0)))*T1195+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1195,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1195,'Device profiles'!$B$5:$B$8,0)))*U1195,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1195,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1195,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1195,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1195,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1195,'Device profiles'!$B$5:$B$8,0))))))*P1195,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1195:U1195)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1195,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1195:U1195)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1195,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1195,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1195,'Device profiles'!$B$5:$B$8,0)))*T1195+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1195,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1195,'Device profiles'!$B$5:$B$8,0)))*U1195,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1195,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1195,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1195,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1195,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1195,'Device profiles'!$B$5:$B$8,0))))))*Q1195,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1195,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1195,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1195,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1195,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1182,{"$f":"IF('5. Site selection'!D1232=0,\"\",'5. Site selection'!D1232)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1232),\"\",'5. Site selection'!F1232)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1232,'5. Site selection'!G1232)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1232=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1232,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1232,'5. Site selection'!BV1232)),\"NA\")","v":"NA"},{"$f":"IF(H1199=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1199,'5. Site selection'!AK1232:AN1232,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1199,'5. Site selection'!R1232:U1232,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1199,'5. Site selection'!BD1232:BG1232,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1232:U1232,MATCH(J1199,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1232:AN1232,MATCH(J1199,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1232:BG1232,MATCH(J1199,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1199,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1199,'Device profiles'!$B$5:$B$8,0)))*T1199+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1199,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1199,'Device profiles'!$B$5:$B$8,0)))*U1199,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1199,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1199,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1199,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1199,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1199,'Device profiles'!$B$5:$B$8,0))))))*P1199,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1199:U1199)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1199,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1199:U1199)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1199,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1199,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1199,'Device profiles'!$B$5:$B$8,0)))*T1199+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1199,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1199,'Device profiles'!$B$5:$B$8,0)))*U1199,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1199,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1199,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1199,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1199,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1199,'Device profiles'!$B$5:$B$8,0))))))*Q1199,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1199,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1199,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1199,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1199,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1183,{"$f":"IF('5. Site selection'!D1233=0,\"\",'5. Site selection'!D1233)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1233),\"\",'5. Site selection'!F1233)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1233,'5. Site selection'!G1233)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1233=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1233,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1233,'5. Site selection'!BV1233)),\"NA\")","v":"NA"},{"$f":"IF(H1200=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1200,'5. Site selection'!AK1233:AN1233,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1200,'5. Site selection'!R1233:U1233,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1200,'5. Site selection'!BD1233:BG1233,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1233:U1233,MATCH(J1200,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1233:AN1233,MATCH(J1200,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1233:BG1233,MATCH(J1200,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1200,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1200,'Device profiles'!$B$5:$B$8,0)))*T1200+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1200,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1200,'Device profiles'!$B$5:$B$8,0)))*U1200,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1200,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1200,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1200,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1200,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1200,'Device profiles'!$B$5:$B$8,0))))))*P1200,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1200:U1200)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1200,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1200:U1200)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1200,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1200,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1200,'Device profiles'!$B$5:$B$8,0)))*T1200+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1200,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1200,'Device profiles'!$B$5:$B$8,0)))*U1200,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1200,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1200,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1200,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1200,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1200,'Device profiles'!$B$5:$B$8,0))))))*Q1200,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1200,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1200,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1200,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1200,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1187,{"$f":"IF('5. Site selection'!D1237=0,\"\",'5. Site selection'!D1237)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1237),\"\",'5. Site selection'!F1237)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1237,'5. Site selection'!G1237)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1237=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1237,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1237,'5. Site selection'!BV1237)),\"NA\")","v":"NA"},{"$f":"IF(H1204=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1204,'5. Site selection'!AK1237:AN1237,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1204,'5. Site selection'!R1237:U1237,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1204,'5. Site selection'!BD1237:BG1237,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1237:U1237,MATCH(J1204,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1237:AN1237,MATCH(J1204,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1237:BG1237,MATCH(J1204,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1204,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1204,'Device profiles'!$B$5:$B$8,0)))*T1204+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1204,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1204,'Device profiles'!$B$5:$B$8,0)))*U1204,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1204,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1204,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1204,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1204,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1204,'Device profiles'!$B$5:$B$8,0))))))*P1204,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1204:U1204)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1204,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1204:U1204)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1204,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1204,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1204,'Device profiles'!$B$5:$B$8,0)))*T1204+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1204,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1204,'Device profiles'!$B$5:$B$8,0)))*U1204,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1204,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1204,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1204,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1204,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1204,'Device profiles'!$B$5:$B$8,0))))))*Q1204,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1204,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1204,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1204,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1204,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1190,{"$f":"IF('5. Site selection'!D1240=0,\"\",'5. Site selection'!D1240)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1240),\"\",'5. Site selection'!F1240)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1240,'5. Site selection'!G1240)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1240=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1240,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1240,'5. Site selection'!BV1240)),\"NA\")","v":"NA"},{"$f":"IF(H1207=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1207,'5. Site selection'!AK1240:AN1240,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1207,'5. Site selection'!R1240:U1240,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1207,'5. Site selection'!BD1240:BG1240,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1240:U1240,MATCH(J1207,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1240:AN1240,MATCH(J1207,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1240:BG1240,MATCH(J1207,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1207,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1207,'Device profiles'!$B$5:$B$8,0)))*T1207+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1207,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1207,'Device profiles'!$B$5:$B$8,0)))*U1207,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1207,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1207,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1207,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1207,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1207,'Device profiles'!$B$5:$B$8,0))))))*P1207,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1207:U1207)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1207,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1207:U1207)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1207,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1207,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1207,'Device profiles'!$B$5:$B$8,0)))*T1207+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1207,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1207,'Device profiles'!$B$5:$B$8,0)))*U1207,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1207,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1207,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1207,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1207,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1207,'Device profiles'!$B$5:$B$8,0))))))*Q1207,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1207,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1207,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1207,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1207,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1193,{"$f":"IF('5. Site selection'!D1243=0,\"\",'5. Site selection'!D1243)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1243),\"\",'5. Site selection'!F1243)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1243,'5. Site selection'!G1243)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1243=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1243,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1243,'5. Site selection'!BV1243)),\"NA\")","v":"NA"},{"$f":"IF(H1210=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1210,'5. Site selection'!AK1243:AN1243,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1210,'5. Site selection'!R1243:U1243,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1210,'5. Site selection'!BD1243:BG1243,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1243:U1243,MATCH(J1210,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1243:AN1243,MATCH(J1210,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1243:BG1243,MATCH(J1210,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1210,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1210,'Device profiles'!$B$5:$B$8,0)))*T1210+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1210,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1210,'Device profiles'!$B$5:$B$8,0)))*U1210,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1210,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1210,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1210,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1210,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1210,'Device profiles'!$B$5:$B$8,0))))))*P1210,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1210:U1210)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1210,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1210:U1210)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1210,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1210,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1210,'Device profiles'!$B$5:$B$8,0)))*T1210+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1210,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1210,'Device profiles'!$B$5:$B$8,0)))*U1210,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1210,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1210,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1210,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1210,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1210,'Device profiles'!$B$5:$B$8,0))))))*Q1210,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1210,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1210,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1210,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1210,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1196,{"$f":"IF('5. Site selection'!D1246=0,\"\",'5. Site selection'!D1246)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1246),\"\",'5. Site selection'!F1246)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1246,'5. Site selection'!G1246)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1246=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1246,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1246,'5. Site selection'!BV1246)),\"NA\")","v":"NA"},{"$f":"IF(H1213=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1213,'5. Site selection'!AK1246:AN1246,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1213,'5. Site selection'!R1246:U1246,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1213,'5. Site selection'!BD1246:BG1246,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1246:U1246,MATCH(J1213,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1246:AN1246,MATCH(J1213,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1246:BG1246,MATCH(J1213,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1213,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1213,'Device profiles'!$B$5:$B$8,0)))*T1213+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1213,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1213,'Device profiles'!$B$5:$B$8,0)))*U1213,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1213,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1213,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1213,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1213,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1213,'Device profiles'!$B$5:$B$8,0))))))*P1213,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1213:U1213)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1213,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1213:U1213)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1213,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1213,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1213,'Device profiles'!$B$5:$B$8,0)))*T1213+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1213,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1213,'Device profiles'!$B$5:$B$8,0)))*U1213,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1213,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1213,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1213,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1213,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1213,'Device profiles'!$B$5:$B$8,0))))))*Q1213,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1213,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1213,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1213,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1213,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1199,{"$f":"IF('5. Site selection'!D1249=0,\"\",'5. Site selection'!D1249)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1249),\"\",'5. Site selection'!F1249)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1249,'5. Site selection'!G1249)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1249=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1249,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1249,'5. Site selection'!BV1249)),\"NA\")","v":"NA"},{"$f":"IF(H1216=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1216,'5. Site selection'!AK1249:AN1249,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1216,'5. Site selection'!R1249:U1249,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1216,'5. Site selection'!BD1249:BG1249,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1249:U1249,MATCH(J1216,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1249:AN1249,MATCH(J1216,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1249:BG1249,MATCH(J1216,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1216,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1216,'Device profiles'!$B$5:$B$8,0)))*T1216+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1216,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1216,'Device profiles'!$B$5:$B$8,0)))*U1216,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1216,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1216,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1216,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1216,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1216,'Device profiles'!$B$5:$B$8,0))))))*P1216,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1216:U1216)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1216,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1216:U1216)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1216,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1216,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1216,'Device profiles'!$B$5:$B$8,0)))*T1216+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1216,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1216,'Device profiles'!$B$5:$B$8,0)))*U1216,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1216,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1216,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1216,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1216,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1216,'Device profiles'!$B$5:$B$8,0))))))*Q1216,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1216,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1216,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1216,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1216,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1200,{"$f":"IF('5. Site selection'!D1250=0,\"\",'5. Site selection'!D1250)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1250),\"\",'5. Site selection'!F1250)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1250,'5. Site selection'!G1250)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1250=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1250,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1250,'5. Site selection'!BV1250)),\"NA\")","v":"NA"},{"$f":"IF(H1217=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1217,'5. Site selection'!AK1250:AN1250,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1217,'5. Site selection'!R1250:U1250,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1217,'5. Site selection'!BD1250:BG1250,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1250:U1250,MATCH(J1217,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1250:AN1250,MATCH(J1217,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1250:BG1250,MATCH(J1217,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1217,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1217,'Device profiles'!$B$5:$B$8,0)))*T1217+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1217,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1217,'Device profiles'!$B$5:$B$8,0)))*U1217,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1217,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1217,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1217,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1217,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1217,'Device profiles'!$B$5:$B$8,0))))))*P1217,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1217:U1217)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1217,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1217:U1217)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1217,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1217,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1217,'Device profiles'!$B$5:$B$8,0)))*T1217+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1217,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1217,'Device profiles'!$B$5:$B$8,0)))*U1217,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1217,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1217,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1217,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1217,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1217,'Device profiles'!$B$5:$B$8,0))))))*Q1217,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1217,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1217,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1217,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1217,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1203,{"$f":"IF('5. Site selection'!D1253=0,\"\",'5. Site selection'!D1253)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1253),\"\",'5. Site selection'!F1253)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1253,'5. Site selection'!G1253)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1253=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1253,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1253,'5. Site selection'!BV1253)),\"NA\")","v":"NA"},{"$f":"IF(H1220=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1220,'5. Site selection'!AK1253:AN1253,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1220,'5. Site selection'!R1253:U1253,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1220,'5. Site selection'!BD1253:BG1253,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1253:U1253,MATCH(J1220,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1253:AN1253,MATCH(J1220,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1253:BG1253,MATCH(J1220,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1220,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1220,'Device profiles'!$B$5:$B$8,0)))*T1220+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1220,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1220,'Device profiles'!$B$5:$B$8,0)))*U1220,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1220,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1220,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1220,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1220,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1220,'Device profiles'!$B$5:$B$8,0))))))*P1220,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1220:U1220)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1220,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1220:U1220)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1220,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1220,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1220,'Device profiles'!$B$5:$B$8,0)))*T1220+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1220,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1220,'Device profiles'!$B$5:$B$8,0)))*U1220,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1220,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1220,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1220,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1220,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1220,'Device profiles'!$B$5:$B$8,0))))))*Q1220,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1220,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1220,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1220,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1220,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1206,{"$f":"IF('5. Site selection'!D1256=0,\"\",'5. Site selection'!D1256)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1256),\"\",'5. Site selection'!F1256)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1256,'5. Site selection'!G1256)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1256=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1256,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1256,'5. Site selection'!BV1256)),\"NA\")","v":"NA"},{"$f":"IF(H1223=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1223,'5. Site selection'!AK1256:AN1256,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1223,'5. Site selection'!R1256:U1256,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1223,'5. Site selection'!BD1256:BG1256,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1256:U1256,MATCH(J1223,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1256:AN1256,MATCH(J1223,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1256:BG1256,MATCH(J1223,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1223,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1223,'Device profiles'!$B$5:$B$8,0)))*T1223+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1223,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1223,'Device profiles'!$B$5:$B$8,0)))*U1223,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1223,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1223,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1223,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1223,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1223,'Device profiles'!$B$5:$B$8,0))))))*P1223,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1223:U1223)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1223,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1223:U1223)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1223,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1223,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1223,'Device profiles'!$B$5:$B$8,0)))*T1223+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1223,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1223,'Device profiles'!$B$5:$B$8,0)))*U1223,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1223,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1223,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1223,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1223,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1223,'Device profiles'!$B$5:$B$8,0))))))*Q1223,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1223,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1223,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1223,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1223,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1209,{"$f":"IF('5. Site selection'!D1259=0,\"\",'5. Site selection'!D1259)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1259),\"\",'5. Site selection'!F1259)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1259,'5. Site selection'!G1259)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1259=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1259,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1259,'5. Site selection'!BV1259)),\"NA\")","v":"NA"},{"$f":"IF(H1226=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1226,'5. Site selection'!AK1259:AN1259,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1226,'5. Site selection'!R1259:U1259,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1226,'5. Site selection'!BD1259:BG1259,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1259:U1259,MATCH(J1226,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1259:AN1259,MATCH(J1226,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1259:BG1259,MATCH(J1226,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1226,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1226,'Device profiles'!$B$5:$B$8,0)))*T1226+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1226,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1226,'Device profiles'!$B$5:$B$8,0)))*U1226,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1226,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1226,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1226,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1226,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1226,'Device profiles'!$B$5:$B$8,0))))))*P1226,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1226:U1226)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1226,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1226:U1226)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1226,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1226,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1226,'Device profiles'!$B$5:$B$8,0)))*T1226+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1226,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1226,'Device profiles'!$B$5:$B$8,0)))*U1226,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1226,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1226,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1226,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1226,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1226,'Device profiles'!$B$5:$B$8,0))))))*Q1226,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1226,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1226,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1226,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1226,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1212,{"$f":"IF('5. Site selection'!D1262=0,\"\",'5. Site selection'!D1262)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1262),\"\",'5. Site selection'!F1262)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1262,'5. Site selection'!G1262)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1262=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1262,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1262,'5. Site selection'!BV1262)),\"NA\")","v":"NA"},{"$f":"IF(H1229=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1229,'5. Site selection'!AK1262:AN1262,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1229,'5. Site selection'!R1262:U1262,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1229,'5. Site selection'!BD1262:BG1262,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1262:U1262,MATCH(J1229,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1262:AN1262,MATCH(J1229,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1262:BG1262,MATCH(J1229,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1229,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1229,'Device profiles'!$B$5:$B$8,0)))*T1229+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1229,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1229,'Device profiles'!$B$5:$B$8,0)))*U1229,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1229,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1229,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1229,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1229,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1229,'Device profiles'!$B$5:$B$8,0))))))*P1229,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1229:U1229)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1229,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1229:U1229)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1229,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1229,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1229,'Device profiles'!$B$5:$B$8,0)))*T1229+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1229,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1229,'Device profiles'!$B$5:$B$8,0)))*U1229,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1229,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1229,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1229,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1229,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1229,'Device profiles'!$B$5:$B$8,0))))))*Q1229,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1229,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1229,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1229,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1229,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1216,{"$f":"IF('5. Site selection'!D1266=0,\"\",'5. Site selection'!D1266)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1266),\"\",'5. Site selection'!F1266)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1266,'5. Site selection'!G1266)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1266=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1266,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1266,'5. Site selection'!BV1266)),\"NA\")","v":"NA"},{"$f":"IF(H1233=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1233,'5. Site selection'!AK1266:AN1266,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1233,'5. Site selection'!R1266:U1266,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1233,'5. Site selection'!BD1266:BG1266,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1266:U1266,MATCH(J1233,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1266:AN1266,MATCH(J1233,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1266:BG1266,MATCH(J1233,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1233,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1233,'Device profiles'!$B$5:$B$8,0)))*T1233+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1233,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1233,'Device profiles'!$B$5:$B$8,0)))*U1233,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1233,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1233,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1233,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1233,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1233,'Device profiles'!$B$5:$B$8,0))))))*P1233,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1233:U1233)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1233,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1233:U1233)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1233,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1233,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1233,'Device profiles'!$B$5:$B$8,0)))*T1233+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1233,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1233,'Device profiles'!$B$5:$B$8,0)))*U1233,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1233,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1233,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1233,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1233,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1233,'Device profiles'!$B$5:$B$8,0))))))*Q1233,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1233,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1233,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1233,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1233,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1219,{"$f":"IF('5. Site selection'!D1269=0,\"\",'5. Site selection'!D1269)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1269),\"\",'5. Site selection'!F1269)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1269,'5. Site selection'!G1269)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1269=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1269,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1269,'5. Site selection'!BV1269)),\"NA\")","v":"NA"},{"$f":"IF(H1236=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1236,'5. Site selection'!AK1269:AN1269,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1236,'5. Site selection'!R1269:U1269,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1236,'5. Site selection'!BD1269:BG1269,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1269:U1269,MATCH(J1236,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1269:AN1269,MATCH(J1236,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1269:BG1269,MATCH(J1236,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1236,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1236,'Device profiles'!$B$5:$B$8,0)))*T1236+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1236,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1236,'Device profiles'!$B$5:$B$8,0)))*U1236,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1236,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1236,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1236,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1236,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1236,'Device profiles'!$B$5:$B$8,0))))))*P1236,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1236:U1236)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1236,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1236:U1236)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1236,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1236,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1236,'Device profiles'!$B$5:$B$8,0)))*T1236+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1236,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1236,'Device profiles'!$B$5:$B$8,0)))*U1236,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1236,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1236,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1236,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1236,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1236,'Device profiles'!$B$5:$B$8,0))))))*Q1236,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1236,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1236,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1236,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1236,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1221,{"$f":"IF('5. Site selection'!D1271=0,\"\",'5. Site selection'!D1271)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1271),\"\",'5. Site selection'!F1271)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1271,'5. Site selection'!G1271)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1271=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1271,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1271,'5. Site selection'!BV1271)),\"NA\")","v":"NA"},{"$f":"IF(H1238=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1238,'5. Site selection'!AK1271:AN1271,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1238,'5. Site selection'!R1271:U1271,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1238,'5. Site selection'!BD1271:BG1271,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1271:U1271,MATCH(J1238,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1271:AN1271,MATCH(J1238,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1271:BG1271,MATCH(J1238,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1238,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1238,'Device profiles'!$B$5:$B$8,0)))*T1238+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1238,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1238,'Device profiles'!$B$5:$B$8,0)))*U1238,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1238,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1238,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1238,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1238,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1238,'Device profiles'!$B$5:$B$8,0))))))*P1238,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1238:U1238)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1238,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1238:U1238)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1238,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1238,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1238,'Device profiles'!$B$5:$B$8,0)))*T1238+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1238,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1238,'Device profiles'!$B$5:$B$8,0)))*U1238,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1238,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1238,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1238,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1238,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1238,'Device profiles'!$B$5:$B$8,0))))))*Q1238,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1238,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1238,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1238,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1238,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1222,{"$f":"IF('5. Site selection'!D1272=0,\"\",'5. Site selection'!D1272)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1272),\"\",'5. Site selection'!F1272)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1272,'5. Site selection'!G1272)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1272=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1272,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1272,'5. Site selection'!BV1272)),\"NA\")","v":"NA"},{"$f":"IF(H1239=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1239,'5. Site selection'!AK1272:AN1272,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1239,'5. Site selection'!R1272:U1272,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1239,'5. Site selection'!BD1272:BG1272,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1272:U1272,MATCH(J1239,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1272:AN1272,MATCH(J1239,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1272:BG1272,MATCH(J1239,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1239,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1239,'Device profiles'!$B$5:$B$8,0)))*T1239+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1239,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1239,'Device profiles'!$B$5:$B$8,0)))*U1239,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1239,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1239,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1239,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1239,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1239,'Device profiles'!$B$5:$B$8,0))))))*P1239,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1239:U1239)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1239,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1239:U1239)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1239,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1239,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1239,'Device profiles'!$B$5:$B$8,0)))*T1239+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1239,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1239,'Device profiles'!$B$5:$B$8,0)))*U1239,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1239,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1239,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1239,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1239,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1239,'Device profiles'!$B$5:$B$8,0))))))*Q1239,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1239,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1239,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1239,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1239,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1225,{"$f":"IF('5. Site selection'!D1275=0,\"\",'5. Site selection'!D1275)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1275),\"\",'5. Site selection'!F1275)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1275,'5. Site selection'!G1275)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1275=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1275,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1275,'5. Site selection'!BV1275)),\"NA\")","v":"NA"},{"$f":"IF(H1242=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1242,'5. Site selection'!AK1275:AN1275,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1242,'5. Site selection'!R1275:U1275,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1242,'5. Site selection'!BD1275:BG1275,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1275:U1275,MATCH(J1242,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1275:AN1275,MATCH(J1242,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1275:BG1275,MATCH(J1242,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1242,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1242,'Device profiles'!$B$5:$B$8,0)))*T1242+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1242,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1242,'Device profiles'!$B$5:$B$8,0)))*U1242,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1242,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1242,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1242,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1242,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1242,'Device profiles'!$B$5:$B$8,0))))))*P1242,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1242:U1242)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1242,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1242:U1242)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1242,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1242,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1242,'Device profiles'!$B$5:$B$8,0)))*T1242+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1242,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1242,'Device profiles'!$B$5:$B$8,0)))*U1242,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1242,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1242,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1242,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1242,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1242,'Device profiles'!$B$5:$B$8,0))))))*Q1242,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1242,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1242,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1242,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1242,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1228,{"$f":"IF('5. Site selection'!D1278=0,\"\",'5. Site selection'!D1278)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1278),\"\",'5. Site selection'!F1278)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1278,'5. Site selection'!G1278)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1278=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1278,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1278,'5. Site selection'!BV1278)),\"NA\")","v":"NA"},{"$f":"IF(H1245=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1245,'5. Site selection'!AK1278:AN1278,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1245,'5. Site selection'!R1278:U1278,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1245,'5. Site selection'!BD1278:BG1278,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1278:U1278,MATCH(J1245,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1278:AN1278,MATCH(J1245,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1278:BG1278,MATCH(J1245,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1245,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1245,'Device profiles'!$B$5:$B$8,0)))*T1245+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1245,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1245,'Device profiles'!$B$5:$B$8,0)))*U1245,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1245,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1245,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1245,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1245,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1245,'Device profiles'!$B$5:$B$8,0))))))*P1245,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1245:U1245)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1245,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1245:U1245)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1245,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1245,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1245,'Device profiles'!$B$5:$B$8,0)))*T1245+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1245,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1245,'Device profiles'!$B$5:$B$8,0)))*U1245,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1245,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1245,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1245,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1245,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1245,'Device profiles'!$B$5:$B$8,0))))))*Q1245,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1245,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1245,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1245,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1245,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1232,{"$f":"IF('5. Site selection'!D1282=0,\"\",'5. Site selection'!D1282)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1282),\"\",'5. Site selection'!F1282)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1282,'5. Site selection'!G1282)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1282=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1282,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1282,'5. Site selection'!BV1282)),\"NA\")","v":"NA"},{"$f":"IF(H1249=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1249,'5. Site selection'!AK1282:AN1282,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1249,'5. Site selection'!R1282:U1282,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1249,'5. Site selection'!BD1282:BG1282,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1282:U1282,MATCH(J1249,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1282:AN1282,MATCH(J1249,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1282:BG1282,MATCH(J1249,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1249,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1249,'Device profiles'!$B$5:$B$8,0)))*T1249+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1249,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1249,'Device profiles'!$B$5:$B$8,0)))*U1249,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1249,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1249,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1249,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1249,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1249,'Device profiles'!$B$5:$B$8,0))))))*P1249,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1249:U1249)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1249,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1249:U1249)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1249,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1249,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1249,'Device profiles'!$B$5:$B$8,0)))*T1249+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1249,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1249,'Device profiles'!$B$5:$B$8,0)))*U1249,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1249,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1249,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1249,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1249,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1249,'Device profiles'!$B$5:$B$8,0))))))*Q1249,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1249,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1249,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1249,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1249,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1234,{"$f":"IF('5. Site selection'!D1284=0,\"\",'5. Site selection'!D1284)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1284),\"\",'5. Site selection'!F1284)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1284,'5. Site selection'!G1284)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1284=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1284,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1284,'5. Site selection'!BV1284)),\"NA\")","v":"NA"},{"$f":"IF(H1251=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1251,'5. Site selection'!AK1284:AN1284,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1251,'5. Site selection'!R1284:U1284,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1251,'5. Site selection'!BD1284:BG1284,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1284:U1284,MATCH(J1251,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1284:AN1284,MATCH(J1251,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1284:BG1284,MATCH(J1251,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1251,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1251,'Device profiles'!$B$5:$B$8,0)))*T1251+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1251,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1251,'Device profiles'!$B$5:$B$8,0)))*U1251,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1251,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1251,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1251,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1251,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1251,'Device profiles'!$B$5:$B$8,0))))))*P1251,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1251:U1251)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1251,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1251:U1251)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1251,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1251,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1251,'Device profiles'!$B$5:$B$8,0)))*T1251+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1251,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1251,'Device profiles'!$B$5:$B$8,0)))*U1251,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1251,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1251,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1251,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1251,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1251,'Device profiles'!$B$5:$B$8,0))))))*Q1251,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1251,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1251,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1251,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1251,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1238,{"$f":"IF('5. Site selection'!D1288=0,\"\",'5. Site selection'!D1288)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1288),\"\",'5. Site selection'!F1288)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1288,'5. Site selection'!G1288)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1288=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1288,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1288,'5. Site selection'!BV1288)),\"NA\")","v":"NA"},{"$f":"IF(H1255=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1255,'5. Site selection'!AK1288:AN1288,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1255,'5. Site selection'!R1288:U1288,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1255,'5. Site selection'!BD1288:BG1288,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1288:U1288,MATCH(J1255,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1288:AN1288,MATCH(J1255,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1288:BG1288,MATCH(J1255,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1255,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1255,'Device profiles'!$B$5:$B$8,0)))*T1255+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1255,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1255,'Device profiles'!$B$5:$B$8,0)))*U1255,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1255,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1255,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1255,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1255,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1255,'Device profiles'!$B$5:$B$8,0))))))*P1255,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1255:U1255)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1255,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1255:U1255)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1255,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1255,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1255,'Device profiles'!$B$5:$B$8,0)))*T1255+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1255,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1255,'Device profiles'!$B$5:$B$8,0)))*U1255,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1255,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1255,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1255,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1255,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1255,'Device profiles'!$B$5:$B$8,0))))))*Q1255,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1255,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1255,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1255,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1255,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1241,{"$f":"IF('5. Site selection'!D1291=0,\"\",'5. Site selection'!D1291)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1291),\"\",'5. Site selection'!F1291)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1291,'5. Site selection'!G1291)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1291=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1291,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1291,'5. Site selection'!BV1291)),\"NA\")","v":"NA"},{"$f":"IF(H1258=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1258,'5. Site selection'!AK1291:AN1291,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1258,'5. Site selection'!R1291:U1291,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1258,'5. Site selection'!BD1291:BG1291,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1291:U1291,MATCH(J1258,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1291:AN1291,MATCH(J1258,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1291:BG1291,MATCH(J1258,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1258,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1258,'Device profiles'!$B$5:$B$8,0)))*T1258+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1258,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1258,'Device profiles'!$B$5:$B$8,0)))*U1258,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1258,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1258,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1258,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1258,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1258,'Device profiles'!$B$5:$B$8,0))))))*P1258,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1258:U1258)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1258,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1258:U1258)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1258,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1258,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1258,'Device profiles'!$B$5:$B$8,0)))*T1258+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1258,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1258,'Device profiles'!$B$5:$B$8,0)))*U1258,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1258,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1258,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1258,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1258,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1258,'Device profiles'!$B$5:$B$8,0))))))*Q1258,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1258,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1258,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1258,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1258,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1244,{"$f":"IF('5. Site selection'!D1294=0,\"\",'5. Site selection'!D1294)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1294),\"\",'5. Site selection'!F1294)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1294,'5. Site selection'!G1294)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1294=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1294,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1294,'5. Site selection'!BV1294)),\"NA\")","v":"NA"},{"$f":"IF(H1261=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1261,'5. Site selection'!AK1294:AN1294,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1261,'5. Site selection'!R1294:U1294,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1261,'5. Site selection'!BD1294:BG1294,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1294:U1294,MATCH(J1261,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1294:AN1294,MATCH(J1261,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1294:BG1294,MATCH(J1261,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1261,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1261,'Device profiles'!$B$5:$B$8,0)))*T1261+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1261,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1261,'Device profiles'!$B$5:$B$8,0)))*U1261,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1261,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1261,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1261,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1261,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1261,'Device profiles'!$B$5:$B$8,0))))))*P1261,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1261:U1261)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1261,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1261:U1261)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1261,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1261,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1261,'Device profiles'!$B$5:$B$8,0)))*T1261+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1261,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1261,'Device profiles'!$B$5:$B$8,0)))*U1261,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1261,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1261,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1261,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1261,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1261,'Device profiles'!$B$5:$B$8,0))))))*Q1261,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1261,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1261,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1261,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1261,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1245,{"$f":"IF('5. Site selection'!D1295=0,\"\",'5. Site selection'!D1295)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1295),\"\",'5. Site selection'!F1295)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1295,'5. Site selection'!G1295)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1295=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1295,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1295,'5. Site selection'!BV1295)),\"NA\")","v":"NA"},{"$f":"IF(H1262=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1262,'5. Site selection'!AK1295:AN1295,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1262,'5. Site selection'!R1295:U1295,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1262,'5. Site selection'!BD1295:BG1295,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1295:U1295,MATCH(J1262,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1295:AN1295,MATCH(J1262,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1295:BG1295,MATCH(J1262,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1262,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1262,'Device profiles'!$B$5:$B$8,0)))*T1262+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1262,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1262,'Device profiles'!$B$5:$B$8,0)))*U1262,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1262,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1262,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1262,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1262,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1262,'Device profiles'!$B$5:$B$8,0))))))*P1262,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1262:U1262)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1262,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1262:U1262)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1262,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1262,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1262,'Device profiles'!$B$5:$B$8,0)))*T1262+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1262,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1262,'Device profiles'!$B$5:$B$8,0)))*U1262,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1262,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1262,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1262,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1262,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1262,'Device profiles'!$B$5:$B$8,0))))))*Q1262,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1262,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1262,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1262,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1262,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1247,{"$f":"IF('5. Site selection'!D1297=0,\"\",'5. Site selection'!D1297)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1297),\"\",'5. Site selection'!F1297)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1297,'5. Site selection'!G1297)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1297=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1297,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1297,'5. Site selection'!BV1297)),\"NA\")","v":"NA"},{"$f":"IF(H1264=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1264,'5. Site selection'!AK1297:AN1297,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1264,'5. Site selection'!R1297:U1297,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1264,'5. Site selection'!BD1297:BG1297,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1297:U1297,MATCH(J1264,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1297:AN1297,MATCH(J1264,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1297:BG1297,MATCH(J1264,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1264,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1264,'Device profiles'!$B$5:$B$8,0)))*T1264+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1264,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1264,'Device profiles'!$B$5:$B$8,0)))*U1264,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1264,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1264,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1264,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1264,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1264,'Device profiles'!$B$5:$B$8,0))))))*P1264,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1264:U1264)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1264,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1264:U1264)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1264,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1264,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1264,'Device profiles'!$B$5:$B$8,0)))*T1264+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1264,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1264,'Device profiles'!$B$5:$B$8,0)))*U1264,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1264,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1264,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1264,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1264,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1264,'Device profiles'!$B$5:$B$8,0))))))*Q1264,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1264,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1264,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1264,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1264,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1251,{"$f":"IF('5. Site selection'!D1301=0,\"\",'5. Site selection'!D1301)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1301),\"\",'5. Site selection'!F1301)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1301,'5. Site selection'!G1301)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1301=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1301,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1301,'5. Site selection'!BV1301)),\"NA\")","v":"NA"},{"$f":"IF(H1268=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1268,'5. Site selection'!AK1301:AN1301,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1268,'5. Site selection'!R1301:U1301,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1268,'5. Site selection'!BD1301:BG1301,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1301:U1301,MATCH(J1268,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1301:AN1301,MATCH(J1268,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1301:BG1301,MATCH(J1268,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1268,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1268,'Device profiles'!$B$5:$B$8,0)))*T1268+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1268,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1268,'Device profiles'!$B$5:$B$8,0)))*U1268,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1268,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1268,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1268,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1268,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1268,'Device profiles'!$B$5:$B$8,0))))))*P1268,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1268:U1268)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1268,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1268:U1268)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1268,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1268,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1268,'Device profiles'!$B$5:$B$8,0)))*T1268+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1268,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1268,'Device profiles'!$B$5:$B$8,0)))*U1268,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1268,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1268,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1268,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1268,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1268,'Device profiles'!$B$5:$B$8,0))))))*Q1268,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1268,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1268,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1268,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1268,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1254,{"$f":"IF('5. Site selection'!D1304=0,\"\",'5. Site selection'!D1304)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1304),\"\",'5. Site selection'!F1304)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1304,'5. Site selection'!G1304)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1304=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1304,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1304,'5. Site selection'!BV1304)),\"NA\")","v":"NA"},{"$f":"IF(H1271=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1271,'5. Site selection'!AK1304:AN1304,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1271,'5. Site selection'!R1304:U1304,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1271,'5. Site selection'!BD1304:BG1304,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1304:U1304,MATCH(J1271,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1304:AN1304,MATCH(J1271,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1304:BG1304,MATCH(J1271,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1271,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1271,'Device profiles'!$B$5:$B$8,0)))*T1271+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1271,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1271,'Device profiles'!$B$5:$B$8,0)))*U1271,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1271,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1271,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1271,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1271,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1271,'Device profiles'!$B$5:$B$8,0))))))*P1271,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1271:U1271)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1271,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1271:U1271)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1271,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1271,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1271,'Device profiles'!$B$5:$B$8,0)))*T1271+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1271,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1271,'Device profiles'!$B$5:$B$8,0)))*U1271,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1271,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1271,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1271,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1271,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1271,'Device profiles'!$B$5:$B$8,0))))))*Q1271,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1271,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1271,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1271,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1271,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1257,{"$f":"IF('5. Site selection'!D1307=0,\"\",'5. Site selection'!D1307)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1307),\"\",'5. Site selection'!F1307)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1307,'5. Site selection'!G1307)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1307=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1307,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1307,'5. Site selection'!BV1307)),\"NA\")","v":"NA"},{"$f":"IF(H1274=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1274,'5. Site selection'!AK1307:AN1307,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1274,'5. Site selection'!R1307:U1307,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1274,'5. Site selection'!BD1307:BG1307,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1307:U1307,MATCH(J1274,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1307:AN1307,MATCH(J1274,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1307:BG1307,MATCH(J1274,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1274,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1274,'Device profiles'!$B$5:$B$8,0)))*T1274+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1274,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1274,'Device profiles'!$B$5:$B$8,0)))*U1274,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1274,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1274,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1274,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1274,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1274,'Device profiles'!$B$5:$B$8,0))))))*P1274,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1274:U1274)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1274,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1274:U1274)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1274,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1274,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1274,'Device profiles'!$B$5:$B$8,0)))*T1274+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1274,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1274,'Device profiles'!$B$5:$B$8,0)))*U1274,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1274,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1274,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1274,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1274,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1274,'Device profiles'!$B$5:$B$8,0))))))*Q1274,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1274,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1274,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1274,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1274,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1260,{"$f":"IF('5. Site selection'!D1310=0,\"\",'5. Site selection'!D1310)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1310),\"\",'5. Site selection'!F1310)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1310,'5. Site selection'!G1310)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1310=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1310,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1310,'5. Site selection'!BV1310)),\"NA\")","v":"NA"},{"$f":"IF(H1277=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1277,'5. Site selection'!AK1310:AN1310,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1277,'5. Site selection'!R1310:U1310,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1277,'5. Site selection'!BD1310:BG1310,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1310:U1310,MATCH(J1277,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1310:AN1310,MATCH(J1277,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1310:BG1310,MATCH(J1277,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1277,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1277,'Device profiles'!$B$5:$B$8,0)))*T1277+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1277,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1277,'Device profiles'!$B$5:$B$8,0)))*U1277,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1277,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1277,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1277,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1277,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1277,'Device profiles'!$B$5:$B$8,0))))))*P1277,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1277:U1277)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1277,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1277:U1277)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1277,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1277,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1277,'Device profiles'!$B$5:$B$8,0)))*T1277+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1277,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1277,'Device profiles'!$B$5:$B$8,0)))*U1277,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1277,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1277,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1277,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1277,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1277,'Device profiles'!$B$5:$B$8,0))))))*Q1277,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1277,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1277,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1277,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1277,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1263,{"$f":"IF('5. Site selection'!D1313=0,\"\",'5. Site selection'!D1313)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1313),\"\",'5. Site selection'!F1313)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1313,'5. Site selection'!G1313)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1313=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1313,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1313,'5. Site selection'!BV1313)),\"NA\")","v":"NA"},{"$f":"IF(H1280=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1280,'5. Site selection'!AK1313:AN1313,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1280,'5. Site selection'!R1313:U1313,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1280,'5. Site selection'!BD1313:BG1313,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1313:U1313,MATCH(J1280,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1313:AN1313,MATCH(J1280,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1313:BG1313,MATCH(J1280,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1280,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1280,'Device profiles'!$B$5:$B$8,0)))*T1280+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1280,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1280,'Device profiles'!$B$5:$B$8,0)))*U1280,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1280,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1280,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1280,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1280,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1280,'Device profiles'!$B$5:$B$8,0))))))*P1280,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1280:U1280)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1280,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1280:U1280)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1280,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1280,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1280,'Device profiles'!$B$5:$B$8,0)))*T1280+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1280,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1280,'Device profiles'!$B$5:$B$8,0)))*U1280,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1280,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1280,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1280,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1280,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1280,'Device profiles'!$B$5:$B$8,0))))))*Q1280,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1280,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1280,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1280,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1280,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1266,{"$f":"IF('5. Site selection'!D1316=0,\"\",'5. Site selection'!D1316)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1316),\"\",'5. Site selection'!F1316)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1316,'5. Site selection'!G1316)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1316=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1316,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1316,'5. Site selection'!BV1316)),\"NA\")","v":"NA"},{"$f":"IF(H1283=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1283,'5. Site selection'!AK1316:AN1316,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1283,'5. Site selection'!R1316:U1316,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1283,'5. Site selection'!BD1316:BG1316,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1316:U1316,MATCH(J1283,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1316:AN1316,MATCH(J1283,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1316:BG1316,MATCH(J1283,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1283,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1283,'Device profiles'!$B$5:$B$8,0)))*T1283+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1283,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1283,'Device profiles'!$B$5:$B$8,0)))*U1283,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1283,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1283,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1283,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1283,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1283,'Device profiles'!$B$5:$B$8,0))))))*P1283,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1283:U1283)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1283,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1283:U1283)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1283,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1283,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1283,'Device profiles'!$B$5:$B$8,0)))*T1283+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1283,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1283,'Device profiles'!$B$5:$B$8,0)))*U1283,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1283,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1283,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1283,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1283,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1283,'Device profiles'!$B$5:$B$8,0))))))*Q1283,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1283,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1283,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1283,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1283,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1267,{"$f":"IF('5. Site selection'!D1317=0,\"\",'5. Site selection'!D1317)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1317),\"\",'5. Site selection'!F1317)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1317,'5. Site selection'!G1317)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1317=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1317,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1317,'5. Site selection'!BV1317)),\"NA\")","v":"NA"},{"$f":"IF(H1284=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1284,'5. Site selection'!AK1317:AN1317,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1284,'5. Site selection'!R1317:U1317,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1284,'5. Site selection'!BD1317:BG1317,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1317:U1317,MATCH(J1284,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1317:AN1317,MATCH(J1284,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1317:BG1317,MATCH(J1284,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1284,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1284,'Device profiles'!$B$5:$B$8,0)))*T1284+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1284,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1284,'Device profiles'!$B$5:$B$8,0)))*U1284,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1284,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1284,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1284,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1284,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1284,'Device profiles'!$B$5:$B$8,0))))))*P1284,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1284:U1284)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1284,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1284:U1284)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1284,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1284,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1284,'Device profiles'!$B$5:$B$8,0)))*T1284+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1284,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1284,'Device profiles'!$B$5:$B$8,0)))*U1284,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1284,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1284,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1284,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1284,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1284,'Device profiles'!$B$5:$B$8,0))))))*Q1284,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1284,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1284,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1284,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1284,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1270,{"$f":"IF('5. Site selection'!D1320=0,\"\",'5. Site selection'!D1320)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1320),\"\",'5. Site selection'!F1320)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1320,'5. Site selection'!G1320)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1320=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1320,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1320,'5. Site selection'!BV1320)),\"NA\")","v":"NA"},{"$f":"IF(H1287=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1287,'5. Site selection'!AK1320:AN1320,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1287,'5. Site selection'!R1320:U1320,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1287,'5. Site selection'!BD1320:BG1320,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1320:U1320,MATCH(J1287,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1320:AN1320,MATCH(J1287,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1320:BG1320,MATCH(J1287,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1287,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1287,'Device profiles'!$B$5:$B$8,0)))*T1287+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1287,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1287,'Device profiles'!$B$5:$B$8,0)))*U1287,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1287,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1287,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1287,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1287,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1287,'Device profiles'!$B$5:$B$8,0))))))*P1287,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1287:U1287)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1287,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1287:U1287)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1287,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1287,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1287,'Device profiles'!$B$5:$B$8,0)))*T1287+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1287,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1287,'Device profiles'!$B$5:$B$8,0)))*U1287,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1287,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1287,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1287,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1287,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1287,'Device profiles'!$B$5:$B$8,0))))))*Q1287,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1287,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1287,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1287,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1287,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1273,{"$f":"IF('5. Site selection'!D1323=0,\"\",'5. Site selection'!D1323)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1323),\"\",'5. Site selection'!F1323)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1323,'5. Site selection'!G1323)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1323=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1323,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1323,'5. Site selection'!BV1323)),\"NA\")","v":"NA"},{"$f":"IF(H1290=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1290,'5. Site selection'!AK1323:AN1323,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1290,'5. Site selection'!R1323:U1323,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1290,'5. Site selection'!BD1323:BG1323,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1323:U1323,MATCH(J1290,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1323:AN1323,MATCH(J1290,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1323:BG1323,MATCH(J1290,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1290,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1290,'Device profiles'!$B$5:$B$8,0)))*T1290+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1290,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1290,'Device profiles'!$B$5:$B$8,0)))*U1290,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1290,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1290,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1290,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1290,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1290,'Device profiles'!$B$5:$B$8,0))))))*P1290,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1290:U1290)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1290,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1290:U1290)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1290,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1290,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1290,'Device profiles'!$B$5:$B$8,0)))*T1290+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1290,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1290,'Device profiles'!$B$5:$B$8,0)))*U1290,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1290,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1290,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1290,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1290,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1290,'Device profiles'!$B$5:$B$8,0))))))*Q1290,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1290,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1290,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1290,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1290,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1276,{"$f":"IF('5. Site selection'!D1326=0,\"\",'5. Site selection'!D1326)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1326),\"\",'5. Site selection'!F1326)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1326,'5. Site selection'!G1326)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1326=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1326,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1326,'5. Site selection'!BV1326)),\"NA\")","v":"NA"},{"$f":"IF(H1293=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1293,'5. Site selection'!AK1326:AN1326,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1293,'5. Site selection'!R1326:U1326,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1293,'5. Site selection'!BD1326:BG1326,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1326:U1326,MATCH(J1293,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1326:AN1326,MATCH(J1293,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1326:BG1326,MATCH(J1293,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1293,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1293,'Device profiles'!$B$5:$B$8,0)))*T1293+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1293,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1293,'Device profiles'!$B$5:$B$8,0)))*U1293,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1293,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1293,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1293,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1293,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1293,'Device profiles'!$B$5:$B$8,0))))))*P1293,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1293:U1293)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1293,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1293:U1293)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1293,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1293,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1293,'Device profiles'!$B$5:$B$8,0)))*T1293+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1293,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1293,'Device profiles'!$B$5:$B$8,0)))*U1293,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1293,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1293,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1293,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1293,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1293,'Device profiles'!$B$5:$B$8,0))))))*Q1293,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1293,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1293,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1293,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1293,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1279,{"$f":"IF('5. Site selection'!D1329=0,\"\",'5. Site selection'!D1329)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1329),\"\",'5. Site selection'!F1329)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1329,'5. Site selection'!G1329)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1329=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1329,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1329,'5. Site selection'!BV1329)),\"NA\")","v":"NA"},{"$f":"IF(H1296=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1296,'5. Site selection'!AK1329:AN1329,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1296,'5. Site selection'!R1329:U1329,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1296,'5. Site selection'!BD1329:BG1329,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1329:U1329,MATCH(J1296,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1329:AN1329,MATCH(J1296,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1329:BG1329,MATCH(J1296,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1296,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1296,'Device profiles'!$B$5:$B$8,0)))*T1296+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1296,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1296,'Device profiles'!$B$5:$B$8,0)))*U1296,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1296,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1296,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1296,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1296,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1296,'Device profiles'!$B$5:$B$8,0))))))*P1296,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1296:U1296)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1296,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1296:U1296)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1296,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1296,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1296,'Device profiles'!$B$5:$B$8,0)))*T1296+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1296,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1296,'Device profiles'!$B$5:$B$8,0)))*U1296,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1296,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1296,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1296,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1296,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1296,'Device profiles'!$B$5:$B$8,0))))))*Q1296,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1296,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1296,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1296,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1296,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1283,{"$f":"IF('5. Site selection'!D1333=0,\"\",'5. Site selection'!D1333)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1333),\"\",'5. Site selection'!F1333)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1333,'5. Site selection'!G1333)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1333=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1333,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1333,'5. Site selection'!BV1333)),\"NA\")","v":"NA"},{"$f":"IF(H1300=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1300,'5. Site selection'!AK1333:AN1333,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1300,'5. Site selection'!R1333:U1333,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1300,'5. Site selection'!BD1333:BG1333,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1333:U1333,MATCH(J1300,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1333:AN1333,MATCH(J1300,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1333:BG1333,MATCH(J1300,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1300,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1300,'Device profiles'!$B$5:$B$8,0)))*T1300+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1300,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1300,'Device profiles'!$B$5:$B$8,0)))*U1300,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1300,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1300,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1300,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1300,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1300,'Device profiles'!$B$5:$B$8,0))))))*P1300,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1300:U1300)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1300,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1300:U1300)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1300,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1300,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1300,'Device profiles'!$B$5:$B$8,0)))*T1300+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1300,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1300,'Device profiles'!$B$5:$B$8,0)))*U1300,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1300,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1300,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1300,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1300,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1300,'Device profiles'!$B$5:$B$8,0))))))*Q1300,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1300,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1300,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1300,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1300,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1284,{"$f":"IF('5. Site selection'!D1334=0,\"\",'5. Site selection'!D1334)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1334),\"\",'5. Site selection'!F1334)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1334,'5. Site selection'!G1334)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1334=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1334,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1334,'5. Site selection'!BV1334)),\"NA\")","v":"NA"},{"$f":"IF(H1301=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1301,'5. Site selection'!AK1334:AN1334,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1301,'5. Site selection'!R1334:U1334,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1301,'5. Site selection'!BD1334:BG1334,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1334:U1334,MATCH(J1301,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1334:AN1334,MATCH(J1301,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1334:BG1334,MATCH(J1301,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1301,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1301,'Device profiles'!$B$5:$B$8,0)))*T1301+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1301,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1301,'Device profiles'!$B$5:$B$8,0)))*U1301,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1301,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1301,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1301,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1301,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1301,'Device profiles'!$B$5:$B$8,0))))))*P1301,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1301:U1301)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1301,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1301:U1301)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1301,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1301,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1301,'Device profiles'!$B$5:$B$8,0)))*T1301+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1301,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1301,'Device profiles'!$B$5:$B$8,0)))*U1301,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1301,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1301,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1301,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1301,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1301,'Device profiles'!$B$5:$B$8,0))))))*Q1301,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1301,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1301,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1301,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1301,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1286,{"$f":"IF('5. Site selection'!D1336=0,\"\",'5. Site selection'!D1336)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1336),\"\",'5. Site selection'!F1336)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1336,'5. Site selection'!G1336)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1336=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1336,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1336,'5. Site selection'!BV1336)),\"NA\")","v":"NA"},{"$f":"IF(H1303=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1303,'5. Site selection'!AK1336:AN1336,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1303,'5. Site selection'!R1336:U1336,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1303,'5. Site selection'!BD1336:BG1336,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1336:U1336,MATCH(J1303,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1336:AN1336,MATCH(J1303,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1336:BG1336,MATCH(J1303,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1303,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1303,'Device profiles'!$B$5:$B$8,0)))*T1303+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1303,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1303,'Device profiles'!$B$5:$B$8,0)))*U1303,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1303,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1303,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1303,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1303,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1303,'Device profiles'!$B$5:$B$8,0))))))*P1303,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1303:U1303)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1303,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1303:U1303)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1303,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1303,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1303,'Device profiles'!$B$5:$B$8,0)))*T1303+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1303,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1303,'Device profiles'!$B$5:$B$8,0)))*U1303,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1303,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1303,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1303,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1303,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1303,'Device profiles'!$B$5:$B$8,0))))))*Q1303,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1303,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1303,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1303,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1303,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1289,{"$f":"IF('5. Site selection'!D1339=0,\"\",'5. Site selection'!D1339)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1339),\"\",'5. Site selection'!F1339)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1339,'5. Site selection'!G1339)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1339=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1339,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1339,'5. Site selection'!BV1339)),\"NA\")","v":"NA"},{"$f":"IF(H1306=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1306,'5. Site selection'!AK1339:AN1339,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1306,'5. Site selection'!R1339:U1339,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1306,'5. Site selection'!BD1339:BG1339,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1339:U1339,MATCH(J1306,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1339:AN1339,MATCH(J1306,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1339:BG1339,MATCH(J1306,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1306,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1306,'Device profiles'!$B$5:$B$8,0)))*T1306+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1306,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1306,'Device profiles'!$B$5:$B$8,0)))*U1306,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1306,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1306,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1306,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1306,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1306,'Device profiles'!$B$5:$B$8,0))))))*P1306,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1306:U1306)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1306,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1306:U1306)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1306,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1306,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1306,'Device profiles'!$B$5:$B$8,0)))*T1306+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1306,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1306,'Device profiles'!$B$5:$B$8,0)))*U1306,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1306,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1306,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1306,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1306,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1306,'Device profiles'!$B$5:$B$8,0))))))*Q1306,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1306,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1306,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1306,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1306,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1292,{"$f":"IF('5. Site selection'!D1342=0,\"\",'5. Site selection'!D1342)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1342),\"\",'5. Site selection'!F1342)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1342,'5. Site selection'!G1342)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1342=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1342,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1342,'5. Site selection'!BV1342)),\"NA\")","v":"NA"},{"$f":"IF(H1309=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1309,'5. Site selection'!AK1342:AN1342,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1309,'5. Site selection'!R1342:U1342,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1309,'5. Site selection'!BD1342:BG1342,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1342:U1342,MATCH(J1309,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1342:AN1342,MATCH(J1309,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1342:BG1342,MATCH(J1309,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1309,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1309,'Device profiles'!$B$5:$B$8,0)))*T1309+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1309,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1309,'Device profiles'!$B$5:$B$8,0)))*U1309,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1309,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1309,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1309,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1309,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1309,'Device profiles'!$B$5:$B$8,0))))))*P1309,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1309:U1309)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1309,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1309:U1309)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1309,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1309,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1309,'Device profiles'!$B$5:$B$8,0)))*T1309+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1309,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1309,'Device profiles'!$B$5:$B$8,0)))*U1309,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1309,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1309,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1309,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1309,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1309,'Device profiles'!$B$5:$B$8,0))))))*Q1309,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1309,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1309,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1309,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1309,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1296,{"$f":"IF('5. Site selection'!D1346=0,\"\",'5. Site selection'!D1346)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1346),\"\",'5. Site selection'!F1346)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1346,'5. Site selection'!G1346)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1346=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1346,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1346,'5. Site selection'!BV1346)),\"NA\")","v":"NA"},{"$f":"IF(H1313=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1313,'5. Site selection'!AK1346:AN1346,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1313,'5. Site selection'!R1346:U1346,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1313,'5. Site selection'!BD1346:BG1346,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1346:U1346,MATCH(J1313,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1346:AN1346,MATCH(J1313,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1346:BG1346,MATCH(J1313,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1313,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1313,'Device profiles'!$B$5:$B$8,0)))*T1313+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1313,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1313,'Device profiles'!$B$5:$B$8,0)))*U1313,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1313,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1313,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1313,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1313,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1313,'Device profiles'!$B$5:$B$8,0))))))*P1313,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1313:U1313)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1313,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1313:U1313)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1313,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1313,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1313,'Device profiles'!$B$5:$B$8,0)))*T1313+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1313,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1313,'Device profiles'!$B$5:$B$8,0)))*U1313,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1313,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1313,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1313,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1313,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1313,'Device profiles'!$B$5:$B$8,0))))))*Q1313,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1313,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1313,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1313,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1313,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1299,{"$f":"IF('5. Site selection'!D1349=0,\"\",'5. Site selection'!D1349)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1349),\"\",'5. Site selection'!F1349)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1349,'5. Site selection'!G1349)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1349=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1349,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1349,'5. Site selection'!BV1349)),\"NA\")","v":"NA"},{"$f":"IF(H1316=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1316,'5. Site selection'!AK1349:AN1349,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1316,'5. Site selection'!R1349:U1349,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1316,'5. Site selection'!BD1349:BG1349,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1349:U1349,MATCH(J1316,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1349:AN1349,MATCH(J1316,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1349:BG1349,MATCH(J1316,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1316,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1316,'Device profiles'!$B$5:$B$8,0)))*T1316+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1316,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1316,'Device profiles'!$B$5:$B$8,0)))*U1316,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1316,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1316,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1316,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1316,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1316,'Device profiles'!$B$5:$B$8,0))))))*P1316,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1316:U1316)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1316,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1316:U1316)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1316,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1316,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1316,'Device profiles'!$B$5:$B$8,0)))*T1316+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1316,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1316,'Device profiles'!$B$5:$B$8,0)))*U1316,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1316,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1316,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1316,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1316,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1316,'Device profiles'!$B$5:$B$8,0))))))*Q1316,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1316,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1316,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1316,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1316,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1301,{"$f":"IF('5. Site selection'!D1351=0,\"\",'5. Site selection'!D1351)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1351),\"\",'5. Site selection'!F1351)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1351,'5. Site selection'!G1351)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1351=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1351,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1351,'5. Site selection'!BV1351)),\"NA\")","v":"NA"},{"$f":"IF(H1318=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1318,'5. Site selection'!AK1351:AN1351,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1318,'5. Site selection'!R1351:U1351,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1318,'5. Site selection'!BD1351:BG1351,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1351:U1351,MATCH(J1318,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1351:AN1351,MATCH(J1318,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1351:BG1351,MATCH(J1318,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1318,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1318,'Device profiles'!$B$5:$B$8,0)))*T1318+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1318,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1318,'Device profiles'!$B$5:$B$8,0)))*U1318,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1318,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1318,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1318,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1318,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1318,'Device profiles'!$B$5:$B$8,0))))))*P1318,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1318:U1318)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1318,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1318:U1318)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1318,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1318,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1318,'Device profiles'!$B$5:$B$8,0)))*T1318+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1318,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1318,'Device profiles'!$B$5:$B$8,0)))*U1318,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1318,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1318,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1318,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1318,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1318,'Device profiles'!$B$5:$B$8,0))))))*Q1318,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1318,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1318,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1318,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1318,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1305,{"$f":"IF('5. Site selection'!D1355=0,\"\",'5. Site selection'!D1355)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1355),\"\",'5. Site selection'!F1355)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1355,'5. Site selection'!G1355)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1355=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1355,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1355,'5. Site selection'!BV1355)),\"NA\")","v":"NA"},{"$f":"IF(H1322=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1322,'5. Site selection'!AK1355:AN1355,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1322,'5. Site selection'!R1355:U1355,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1322,'5. Site selection'!BD1355:BG1355,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1355:U1355,MATCH(J1322,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1355:AN1355,MATCH(J1322,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1355:BG1355,MATCH(J1322,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1322,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1322,'Device profiles'!$B$5:$B$8,0)))*T1322+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1322,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1322,'Device profiles'!$B$5:$B$8,0)))*U1322,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1322,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1322,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1322,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1322,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1322,'Device profiles'!$B$5:$B$8,0))))))*P1322,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1322:U1322)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1322,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1322:U1322)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1322,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1322,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1322,'Device profiles'!$B$5:$B$8,0)))*T1322+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1322,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1322,'Device profiles'!$B$5:$B$8,0)))*U1322,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1322,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1322,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1322,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1322,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1322,'Device profiles'!$B$5:$B$8,0))))))*Q1322,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1322,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1322,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1322,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1322,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1308,{"$f":"IF('5. Site selection'!D1358=0,\"\",'5. Site selection'!D1358)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1358),\"\",'5. Site selection'!F1358)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1358,'5. Site selection'!G1358)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1358=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1358,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1358,'5. Site selection'!BV1358)),\"NA\")","v":"NA"},{"$f":"IF(H1325=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1325,'5. Site selection'!AK1358:AN1358,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1325,'5. Site selection'!R1358:U1358,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1325,'5. Site selection'!BD1358:BG1358,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1358:U1358,MATCH(J1325,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1358:AN1358,MATCH(J1325,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1358:BG1358,MATCH(J1325,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1325,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1325,'Device profiles'!$B$5:$B$8,0)))*T1325+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1325,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1325,'Device profiles'!$B$5:$B$8,0)))*U1325,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1325,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1325,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1325,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1325,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1325,'Device profiles'!$B$5:$B$8,0))))))*P1325,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1325:U1325)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1325,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1325:U1325)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1325,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1325,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1325,'Device profiles'!$B$5:$B$8,0)))*T1325+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1325,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1325,'Device profiles'!$B$5:$B$8,0)))*U1325,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1325,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1325,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1325,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1325,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1325,'Device profiles'!$B$5:$B$8,0))))))*Q1325,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1325,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1325,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1325,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1325,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1309,{"$f":"IF('5. Site selection'!D1359=0,\"\",'5. Site selection'!D1359)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1359),\"\",'5. Site selection'!F1359)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1359,'5. Site selection'!G1359)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1359=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1359,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1359,'5. Site selection'!BV1359)),\"NA\")","v":"NA"},{"$f":"IF(H1326=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1326,'5. Site selection'!AK1359:AN1359,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1326,'5. Site selection'!R1359:U1359,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1326,'5. Site selection'!BD1359:BG1359,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1359:U1359,MATCH(J1326,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1359:AN1359,MATCH(J1326,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1359:BG1359,MATCH(J1326,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1326,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1326,'Device profiles'!$B$5:$B$8,0)))*T1326+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1326,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1326,'Device profiles'!$B$5:$B$8,0)))*U1326,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1326,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1326,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1326,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1326,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1326,'Device profiles'!$B$5:$B$8,0))))))*P1326,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1326:U1326)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1326,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1326:U1326)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1326,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1326,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1326,'Device profiles'!$B$5:$B$8,0)))*T1326+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1326,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1326,'Device profiles'!$B$5:$B$8,0)))*U1326,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1326,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1326,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1326,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1326,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1326,'Device profiles'!$B$5:$B$8,0))))))*Q1326,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1326,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1326,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1326,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1326,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1312,{"$f":"IF('5. Site selection'!D1362=0,\"\",'5. Site selection'!D1362)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1362),\"\",'5. Site selection'!F1362)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1362,'5. Site selection'!G1362)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1362=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1362,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1362,'5. Site selection'!BV1362)),\"NA\")","v":"NA"},{"$f":"IF(H1329=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1329,'5. Site selection'!AK1362:AN1362,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1329,'5. Site selection'!R1362:U1362,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1329,'5. Site selection'!BD1362:BG1362,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1362:U1362,MATCH(J1329,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1362:AN1362,MATCH(J1329,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1362:BG1362,MATCH(J1329,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1329,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1329,'Device profiles'!$B$5:$B$8,0)))*T1329+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1329,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1329,'Device profiles'!$B$5:$B$8,0)))*U1329,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1329,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1329,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1329,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1329,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1329,'Device profiles'!$B$5:$B$8,0))))))*P1329,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1329:U1329)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1329,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1329:U1329)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1329,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1329,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1329,'Device profiles'!$B$5:$B$8,0)))*T1329+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1329,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1329,'Device profiles'!$B$5:$B$8,0)))*U1329,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1329,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1329,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1329,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1329,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1329,'Device profiles'!$B$5:$B$8,0))))))*Q1329,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1329,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1329,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1329,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1329,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1314,{"$f":"IF('5. Site selection'!D1364=0,\"\",'5. Site selection'!D1364)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1364),\"\",'5. Site selection'!F1364)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1364,'5. Site selection'!G1364)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1364=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1364,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1364,'5. Site selection'!BV1364)),\"NA\")","v":"NA"},{"$f":"IF(H1331=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1331,'5. Site selection'!AK1364:AN1364,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1331,'5. Site selection'!R1364:U1364,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1331,'5. Site selection'!BD1364:BG1364,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1364:U1364,MATCH(J1331,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1364:AN1364,MATCH(J1331,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1364:BG1364,MATCH(J1331,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1331,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1331,'Device profiles'!$B$5:$B$8,0)))*T1331+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1331,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1331,'Device profiles'!$B$5:$B$8,0)))*U1331,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1331,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1331,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1331,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1331,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1331,'Device profiles'!$B$5:$B$8,0))))))*P1331,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1331:U1331)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1331,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1331:U1331)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1331,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1331,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1331,'Device profiles'!$B$5:$B$8,0)))*T1331+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1331,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1331,'Device profiles'!$B$5:$B$8,0)))*U1331,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1331,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1331,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1331,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1331,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1331,'Device profiles'!$B$5:$B$8,0))))))*Q1331,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1331,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1331,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1331,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1331,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1318,{"$f":"IF('5. Site selection'!D1368=0,\"\",'5. Site selection'!D1368)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1368),\"\",'5. Site selection'!F1368)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1368,'5. Site selection'!G1368)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1368=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1368,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1368,'5. Site selection'!BV1368)),\"NA\")","v":"NA"},{"$f":"IF(H1335=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1335,'5. Site selection'!AK1368:AN1368,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1335,'5. Site selection'!R1368:U1368,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1335,'5. Site selection'!BD1368:BG1368,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1368:U1368,MATCH(J1335,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1368:AN1368,MATCH(J1335,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1368:BG1368,MATCH(J1335,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1335,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1335,'Device profiles'!$B$5:$B$8,0)))*T1335+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1335,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1335,'Device profiles'!$B$5:$B$8,0)))*U1335,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1335,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1335,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1335,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1335,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1335,'Device profiles'!$B$5:$B$8,0))))))*P1335,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1335:U1335)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1335,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1335:U1335)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1335,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1335,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1335,'Device profiles'!$B$5:$B$8,0)))*T1335+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1335,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1335,'Device profiles'!$B$5:$B$8,0)))*U1335,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1335,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1335,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1335,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1335,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1335,'Device profiles'!$B$5:$B$8,0))))))*Q1335,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1335,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1335,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1335,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1335,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1321,{"$f":"IF('5. Site selection'!D1371=0,\"\",'5. Site selection'!D1371)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1371),\"\",'5. Site selection'!F1371)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1371,'5. Site selection'!G1371)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1371=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1371,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1371,'5. Site selection'!BV1371)),\"NA\")","v":"NA"},{"$f":"IF(H1338=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1338,'5. Site selection'!AK1371:AN1371,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1338,'5. Site selection'!R1371:U1371,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1338,'5. Site selection'!BD1371:BG1371,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1371:U1371,MATCH(J1338,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1371:AN1371,MATCH(J1338,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1371:BG1371,MATCH(J1338,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1338,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1338,'Device profiles'!$B$5:$B$8,0)))*T1338+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1338,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1338,'Device profiles'!$B$5:$B$8,0)))*U1338,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1338,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1338,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1338,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1338,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1338,'Device profiles'!$B$5:$B$8,0))))))*P1338,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1338:U1338)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1338,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1338:U1338)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1338,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1338,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1338,'Device profiles'!$B$5:$B$8,0)))*T1338+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1338,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1338,'Device profiles'!$B$5:$B$8,0)))*U1338,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1338,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1338,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1338,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1338,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1338,'Device profiles'!$B$5:$B$8,0))))))*Q1338,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1338,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1338,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1338,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1338,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1323,{"$f":"IF('5. Site selection'!D1373=0,\"\",'5. Site selection'!D1373)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1373),\"\",'5. Site selection'!F1373)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1373,'5. Site selection'!G1373)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1373=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1373,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1373,'5. Site selection'!BV1373)),\"NA\")","v":"NA"},{"$f":"IF(H1340=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1340,'5. Site selection'!AK1373:AN1373,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1340,'5. Site selection'!R1373:U1373,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1340,'5. Site selection'!BD1373:BG1373,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1373:U1373,MATCH(J1340,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1373:AN1373,MATCH(J1340,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1373:BG1373,MATCH(J1340,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1340,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1340,'Device profiles'!$B$5:$B$8,0)))*T1340+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1340,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1340,'Device profiles'!$B$5:$B$8,0)))*U1340,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1340,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1340,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1340,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1340,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1340,'Device profiles'!$B$5:$B$8,0))))))*P1340,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1340:U1340)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1340,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1340:U1340)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1340,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1340,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1340,'Device profiles'!$B$5:$B$8,0)))*T1340+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1340,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1340,'Device profiles'!$B$5:$B$8,0)))*U1340,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1340,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1340,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1340,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1340,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1340,'Device profiles'!$B$5:$B$8,0))))))*Q1340,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1340,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1340,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1340,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1340,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1327,{"$f":"IF('5. Site selection'!D1377=0,\"\",'5. Site selection'!D1377)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1377),\"\",'5. Site selection'!F1377)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1377,'5. Site selection'!G1377)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1377=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1377,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1377,'5. Site selection'!BV1377)),\"NA\")","v":"NA"},{"$f":"IF(H1344=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1344,'5. Site selection'!AK1377:AN1377,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1344,'5. Site selection'!R1377:U1377,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1344,'5. Site selection'!BD1377:BG1377,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1377:U1377,MATCH(J1344,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1377:AN1377,MATCH(J1344,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1377:BG1377,MATCH(J1344,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1344,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1344,'Device profiles'!$B$5:$B$8,0)))*T1344+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1344,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1344,'Device profiles'!$B$5:$B$8,0)))*U1344,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1344,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1344,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1344,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1344,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1344,'Device profiles'!$B$5:$B$8,0))))))*P1344,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1344:U1344)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1344,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1344:U1344)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1344,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1344,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1344,'Device profiles'!$B$5:$B$8,0)))*T1344+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1344,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1344,'Device profiles'!$B$5:$B$8,0)))*U1344,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1344,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1344,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1344,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1344,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1344,'Device profiles'!$B$5:$B$8,0))))))*Q1344,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1344,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1344,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1344,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1344,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1330,{"$f":"IF('5. Site selection'!D1380=0,\"\",'5. Site selection'!D1380)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1380),\"\",'5. Site selection'!F1380)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1380,'5. Site selection'!G1380)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1380=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1380,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1380,'5. Site selection'!BV1380)),\"NA\")","v":"NA"},{"$f":"IF(H1347=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1347,'5. Site selection'!AK1380:AN1380,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1347,'5. Site selection'!R1380:U1380,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1347,'5. Site selection'!BD1380:BG1380,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1380:U1380,MATCH(J1347,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1380:AN1380,MATCH(J1347,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1380:BG1380,MATCH(J1347,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1347,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1347,'Device profiles'!$B$5:$B$8,0)))*T1347+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1347,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1347,'Device profiles'!$B$5:$B$8,0)))*U1347,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1347,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1347,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1347,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1347,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1347,'Device profiles'!$B$5:$B$8,0))))))*P1347,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1347:U1347)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1347,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1347:U1347)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1347,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1347,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1347,'Device profiles'!$B$5:$B$8,0)))*T1347+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1347,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1347,'Device profiles'!$B$5:$B$8,0)))*U1347,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1347,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1347,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1347,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1347,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1347,'Device profiles'!$B$5:$B$8,0))))))*Q1347,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1347,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1347,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1347,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1347,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1331,{"$f":"IF('5. Site selection'!D1381=0,\"\",'5. Site selection'!D1381)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1381),\"\",'5. Site selection'!F1381)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1381,'5. Site selection'!G1381)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1381=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1381,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1381,'5. Site selection'!BV1381)),\"NA\")","v":"NA"},{"$f":"IF(H1348=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1348,'5. Site selection'!AK1381:AN1381,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1348,'5. Site selection'!R1381:U1381,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1348,'5. Site selection'!BD1381:BG1381,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1381:U1381,MATCH(J1348,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1381:AN1381,MATCH(J1348,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1381:BG1381,MATCH(J1348,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1348,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1348,'Device profiles'!$B$5:$B$8,0)))*T1348+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1348,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1348,'Device profiles'!$B$5:$B$8,0)))*U1348,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1348,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1348,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1348,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1348,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1348,'Device profiles'!$B$5:$B$8,0))))))*P1348,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1348:U1348)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1348,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1348:U1348)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1348,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1348,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1348,'Device profiles'!$B$5:$B$8,0)))*T1348+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1348,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1348,'Device profiles'!$B$5:$B$8,0)))*U1348,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1348,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1348,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1348,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1348,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1348,'Device profiles'!$B$5:$B$8,0))))))*Q1348,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1348,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1348,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1348,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1348,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1334,{"$f":"IF('5. Site selection'!D1384=0,\"\",'5. Site selection'!D1384)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1384),\"\",'5. Site selection'!F1384)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1384,'5. Site selection'!G1384)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1384=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1384,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1384,'5. Site selection'!BV1384)),\"NA\")","v":"NA"},{"$f":"IF(H1351=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1351,'5. Site selection'!AK1384:AN1384,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1351,'5. Site selection'!R1384:U1384,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1351,'5. Site selection'!BD1384:BG1384,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1384:U1384,MATCH(J1351,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1384:AN1384,MATCH(J1351,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1384:BG1384,MATCH(J1351,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1351,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1351,'Device profiles'!$B$5:$B$8,0)))*T1351+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1351,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1351,'Device profiles'!$B$5:$B$8,0)))*U1351,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1351,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1351,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1351,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1351,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1351,'Device profiles'!$B$5:$B$8,0))))))*P1351,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1351:U1351)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1351,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1351:U1351)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1351,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1351,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1351,'Device profiles'!$B$5:$B$8,0)))*T1351+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1351,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1351,'Device profiles'!$B$5:$B$8,0)))*U1351,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1351,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1351,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1351,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1351,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1351,'Device profiles'!$B$5:$B$8,0))))))*Q1351,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1351,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1351,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1351,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1351,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1338,{"$f":"IF('5. Site selection'!D1388=0,\"\",'5. Site selection'!D1388)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1388),\"\",'5. Site selection'!F1388)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1388,'5. Site selection'!G1388)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1388=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1388,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1388,'5. Site selection'!BV1388)),\"NA\")","v":"NA"},{"$f":"IF(H1355=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1355,'5. Site selection'!AK1388:AN1388,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1355,'5. Site selection'!R1388:U1388,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1355,'5. Site selection'!BD1388:BG1388,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1388:U1388,MATCH(J1355,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1388:AN1388,MATCH(J1355,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1388:BG1388,MATCH(J1355,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1355,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1355,'Device profiles'!$B$5:$B$8,0)))*T1355+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1355,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1355,'Device profiles'!$B$5:$B$8,0)))*U1355,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1355,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1355,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1355,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1355,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1355,'Device profiles'!$B$5:$B$8,0))))))*P1355,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1355:U1355)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1355,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1355:U1355)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1355,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1355,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1355,'Device profiles'!$B$5:$B$8,0)))*T1355+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1355,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1355,'Device profiles'!$B$5:$B$8,0)))*U1355,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1355,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1355,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1355,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1355,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1355,'Device profiles'!$B$5:$B$8,0))))))*Q1355,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1355,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1355,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1355,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1355,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1340,{"$f":"IF('5. Site selection'!D1390=0,\"\",'5. Site selection'!D1390)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1390),\"\",'5. Site selection'!F1390)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1390,'5. Site selection'!G1390)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1390=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1390,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1390,'5. Site selection'!BV1390)),\"NA\")","v":"NA"},{"$f":"IF(H1357=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1357,'5. Site selection'!AK1390:AN1390,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1357,'5. Site selection'!R1390:U1390,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1357,'5. Site selection'!BD1390:BG1390,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1390:U1390,MATCH(J1357,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1390:AN1390,MATCH(J1357,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1390:BG1390,MATCH(J1357,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1357,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1357,'Device profiles'!$B$5:$B$8,0)))*T1357+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1357,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1357,'Device profiles'!$B$5:$B$8,0)))*U1357,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1357,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1357,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1357,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1357,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1357,'Device profiles'!$B$5:$B$8,0))))))*P1357,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1357:U1357)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1357,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1357:U1357)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1357,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1357,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1357,'Device profiles'!$B$5:$B$8,0)))*T1357+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1357,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1357,'Device profiles'!$B$5:$B$8,0)))*U1357,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1357,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1357,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1357,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1357,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1357,'Device profiles'!$B$5:$B$8,0))))))*Q1357,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1357,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1357,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1357,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1357,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1343,{"$f":"IF('5. Site selection'!D1393=0,\"\",'5. Site selection'!D1393)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1393),\"\",'5. Site selection'!F1393)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1393,'5. Site selection'!G1393)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1393=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1393,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1393,'5. Site selection'!BV1393)),\"NA\")","v":"NA"},{"$f":"IF(H1360=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1360,'5. Site selection'!AK1393:AN1393,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1360,'5. Site selection'!R1393:U1393,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1360,'5. Site selection'!BD1393:BG1393,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1393:U1393,MATCH(J1360,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1393:AN1393,MATCH(J1360,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1393:BG1393,MATCH(J1360,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1360,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1360,'Device profiles'!$B$5:$B$8,0)))*T1360+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1360,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1360,'Device profiles'!$B$5:$B$8,0)))*U1360,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1360,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1360,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1360,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1360,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1360,'Device profiles'!$B$5:$B$8,0))))))*P1360,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1360:U1360)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1360,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1360:U1360)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1360,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1360,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1360,'Device profiles'!$B$5:$B$8,0)))*T1360+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1360,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1360,'Device profiles'!$B$5:$B$8,0)))*U1360,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1360,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1360,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1360,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1360,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1360,'Device profiles'!$B$5:$B$8,0))))))*Q1360,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1360,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1360,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1360,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1360,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1347,{"$f":"IF('5. Site selection'!D1397=0,\"\",'5. Site selection'!D1397)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1397),\"\",'5. Site selection'!F1397)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1397,'5. Site selection'!G1397)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1397=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1397,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1397,'5. Site selection'!BV1397)),\"NA\")","v":"NA"},{"$f":"IF(H1364=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1364,'5. Site selection'!AK1397:AN1397,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1364,'5. Site selection'!R1397:U1397,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1364,'5. Site selection'!BD1397:BG1397,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1397:U1397,MATCH(J1364,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1397:AN1397,MATCH(J1364,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1397:BG1397,MATCH(J1364,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1364,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1364,'Device profiles'!$B$5:$B$8,0)))*T1364+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1364,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1364,'Device profiles'!$B$5:$B$8,0)))*U1364,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1364,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1364,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1364,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1364,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1364,'Device profiles'!$B$5:$B$8,0))))))*P1364,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1364:U1364)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1364,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1364:U1364)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1364,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1364,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1364,'Device profiles'!$B$5:$B$8,0)))*T1364+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1364,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1364,'Device profiles'!$B$5:$B$8,0)))*U1364,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1364,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1364,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1364,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1364,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1364,'Device profiles'!$B$5:$B$8,0))))))*Q1364,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1364,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1364,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1364,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1364,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1350,{"$f":"IF('5. Site selection'!D1400=0,\"\",'5. Site selection'!D1400)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1400),\"\",'5. Site selection'!F1400)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1400,'5. Site selection'!G1400)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1400=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1400,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1400,'5. Site selection'!BV1400)),\"NA\")","v":"NA"},{"$f":"IF(H1367=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1367,'5. Site selection'!AK1400:AN1400,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1367,'5. Site selection'!R1400:U1400,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1367,'5. Site selection'!BD1400:BG1400,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1400:U1400,MATCH(J1367,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1400:AN1400,MATCH(J1367,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1400:BG1400,MATCH(J1367,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1367,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1367,'Device profiles'!$B$5:$B$8,0)))*T1367+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1367,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1367,'Device profiles'!$B$5:$B$8,0)))*U1367,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1367,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1367,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1367,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1367,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1367,'Device profiles'!$B$5:$B$8,0))))))*P1367,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1367:U1367)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1367,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1367:U1367)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1367,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1367,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1367,'Device profiles'!$B$5:$B$8,0)))*T1367+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1367,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1367,'Device profiles'!$B$5:$B$8,0)))*U1367,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1367,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1367,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1367,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1367,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1367,'Device profiles'!$B$5:$B$8,0))))))*Q1367,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1367,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1367,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1367,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1367,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1351,{"$f":"IF('5. Site selection'!D1401=0,\"\",'5. Site selection'!D1401)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1401),\"\",'5. Site selection'!F1401)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1401,'5. Site selection'!G1401)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1401=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1401,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1401,'5. Site selection'!BV1401)),\"NA\")","v":"NA"},{"$f":"IF(H1368=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1368,'5. Site selection'!AK1401:AN1401,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1368,'5. Site selection'!R1401:U1401,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1368,'5. Site selection'!BD1401:BG1401,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1401:U1401,MATCH(J1368,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1401:AN1401,MATCH(J1368,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1401:BG1401,MATCH(J1368,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1368,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1368,'Device profiles'!$B$5:$B$8,0)))*T1368+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1368,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1368,'Device profiles'!$B$5:$B$8,0)))*U1368,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1368,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1368,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1368,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1368,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1368,'Device profiles'!$B$5:$B$8,0))))))*P1368,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1368:U1368)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1368,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1368:U1368)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1368,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1368,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1368,'Device profiles'!$B$5:$B$8,0)))*T1368+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1368,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1368,'Device profiles'!$B$5:$B$8,0)))*U1368,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1368,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1368,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1368,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1368,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1368,'Device profiles'!$B$5:$B$8,0))))))*Q1368,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1368,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1368,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1368,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1368,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1353,{"$f":"IF('5. Site selection'!D1403=0,\"\",'5. Site selection'!D1403)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1403),\"\",'5. Site selection'!F1403)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1403,'5. Site selection'!G1403)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1403=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1403,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1403,'5. Site selection'!BV1403)),\"NA\")","v":"NA"},{"$f":"IF(H1370=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1370,'5. Site selection'!AK1403:AN1403,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1370,'5. Site selection'!R1403:U1403,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1370,'5. Site selection'!BD1403:BG1403,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1403:U1403,MATCH(J1370,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1403:AN1403,MATCH(J1370,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1403:BG1403,MATCH(J1370,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1370,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1370,'Device profiles'!$B$5:$B$8,0)))*T1370+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1370,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1370,'Device profiles'!$B$5:$B$8,0)))*U1370,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1370,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1370,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1370,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1370,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1370,'Device profiles'!$B$5:$B$8,0))))))*P1370,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1370:U1370)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1370,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1370:U1370)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1370,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1370,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1370,'Device profiles'!$B$5:$B$8,0)))*T1370+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1370,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1370,'Device profiles'!$B$5:$B$8,0)))*U1370,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1370,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1370,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1370,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1370,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1370,'Device profiles'!$B$5:$B$8,0))))))*Q1370,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1370,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1370,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1370,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1370,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1356,{"$f":"IF('5. Site selection'!D1406=0,\"\",'5. Site selection'!D1406)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1406),\"\",'5. Site selection'!F1406)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1406,'5. Site selection'!G1406)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1406=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1406,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1406,'5. Site selection'!BV1406)),\"NA\")","v":"NA"},{"$f":"IF(H1373=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1373,'5. Site selection'!AK1406:AN1406,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1373,'5. Site selection'!R1406:U1406,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1373,'5. Site selection'!BD1406:BG1406,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1406:U1406,MATCH(J1373,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1406:AN1406,MATCH(J1373,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1406:BG1406,MATCH(J1373,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1373,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1373,'Device profiles'!$B$5:$B$8,0)))*T1373+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1373,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1373,'Device profiles'!$B$5:$B$8,0)))*U1373,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1373,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1373,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1373,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1373,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1373,'Device profiles'!$B$5:$B$8,0))))))*P1373,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1373:U1373)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1373,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1373:U1373)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1373,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1373,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1373,'Device profiles'!$B$5:$B$8,0)))*T1373+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1373,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1373,'Device profiles'!$B$5:$B$8,0)))*U1373,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1373,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1373,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1373,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1373,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1373,'Device profiles'!$B$5:$B$8,0))))))*Q1373,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1373,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1373,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1373,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1373,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,{"$f":"B1375+1","v":1359},{"$f":"IF('5. Site selection'!D1409=0,\"\",'5. Site selection'!D1409)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1409),\"\",'5. Site selection'!F1409)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1409,'5. Site selection'!G1409)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1409=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1409,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1409,'5. Site selection'!BV1409)),\"NA\")","v":"NA"},{"$f":"IF(H1376=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1376,'5. Site selection'!AK1409:AN1409,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1376,'5. Site selection'!R1409:U1409,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1376,'5. Site selection'!BD1409:BG1409,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1409:U1409,MATCH(J1376,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1409:AN1409,MATCH(J1376,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1409:BG1409,MATCH(J1376,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1376,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1376,'Device profiles'!$B$5:$B$8,0)))*T1376+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1376,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1376,'Device profiles'!$B$5:$B$8,0)))*U1376,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1376,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1376,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1376,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1376,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1376,'Device profiles'!$B$5:$B$8,0))))))*P1376,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1376:U1376)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1376,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1376:U1376)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1376,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1376,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1376,'Device profiles'!$B$5:$B$8,0)))*T1376+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1376,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1376,'Device profiles'!$B$5:$B$8,0)))*U1376,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1376,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1376,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1376,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1376,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1376,'Device profiles'!$B$5:$B$8,0))))))*Q1376,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1376,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1376,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1376,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1376,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1363,{"$f":"IF('5. Site selection'!D1413=0,\"\",'5. Site selection'!D1413)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1413),\"\",'5. Site selection'!F1413)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1413,'5. Site selection'!G1413)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1413=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1413,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1413,'5. Site selection'!BV1413)),\"NA\")","v":"NA"},{"$f":"IF(H1380=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1380,'5. Site selection'!AK1413:AN1413,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1380,'5. Site selection'!R1413:U1413,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1380,'5. Site selection'!BD1413:BG1413,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1413:U1413,MATCH(J1380,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1413:AN1413,MATCH(J1380,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1413:BG1413,MATCH(J1380,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1380,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1380,'Device profiles'!$B$5:$B$8,0)))*T1380+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1380,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1380,'Device profiles'!$B$5:$B$8,0)))*U1380,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1380,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1380,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1380,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1380,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1380,'Device profiles'!$B$5:$B$8,0))))))*P1380,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1380:U1380)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1380,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1380:U1380)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1380,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1380,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1380,'Device profiles'!$B$5:$B$8,0)))*T1380+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1380,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1380,'Device profiles'!$B$5:$B$8,0)))*U1380,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1380,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1380,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1380,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1380,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1380,'Device profiles'!$B$5:$B$8,0))))))*Q1380,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1380,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1380,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1380,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1380,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1366,{"$f":"IF('5. Site selection'!D1416=0,\"\",'5. Site selection'!D1416)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1416),\"\",'5. Site selection'!F1416)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1416,'5. Site selection'!G1416)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1416=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1416,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1416,'5. Site selection'!BV1416)),\"NA\")","v":"NA"},{"$f":"IF(H1383=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1383,'5. Site selection'!AK1416:AN1416,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1383,'5. Site selection'!R1416:U1416,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1383,'5. Site selection'!BD1416:BG1416,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1416:U1416,MATCH(J1383,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1416:AN1416,MATCH(J1383,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1416:BG1416,MATCH(J1383,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1383,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1383,'Device profiles'!$B$5:$B$8,0)))*T1383+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1383,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1383,'Device profiles'!$B$5:$B$8,0)))*U1383,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1383,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1383,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1383,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1383,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1383,'Device profiles'!$B$5:$B$8,0))))))*P1383,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1383:U1383)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1383,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1383:U1383)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1383,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1383,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1383,'Device profiles'!$B$5:$B$8,0)))*T1383+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1383,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1383,'Device profiles'!$B$5:$B$8,0)))*U1383,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1383,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1383,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1383,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1383,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1383,'Device profiles'!$B$5:$B$8,0))))))*Q1383,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1383,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1383,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1383,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1383,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1369,{"$f":"IF('5. Site selection'!D1419=0,\"\",'5. Site selection'!D1419)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1419),\"\",'5. Site selection'!F1419)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1419,'5. Site selection'!G1419)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1419=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1419,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1419,'5. Site selection'!BV1419)),\"NA\")","v":"NA"},{"$f":"IF(H1386=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1386,'5. Site selection'!AK1419:AN1419,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1386,'5. Site selection'!R1419:U1419,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1386,'5. Site selection'!BD1419:BG1419,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1419:U1419,MATCH(J1386,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1419:AN1419,MATCH(J1386,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1419:BG1419,MATCH(J1386,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1386,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1386,'Device profiles'!$B$5:$B$8,0)))*T1386+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1386,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1386,'Device profiles'!$B$5:$B$8,0)))*U1386,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1386,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1386,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1386,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1386,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1386,'Device profiles'!$B$5:$B$8,0))))))*P1386,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1386:U1386)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1386,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1386:U1386)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1386,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1386,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1386,'Device profiles'!$B$5:$B$8,0)))*T1386+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1386,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1386,'Device profiles'!$B$5:$B$8,0)))*U1386,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1386,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1386,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1386,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1386,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1386,'Device profiles'!$B$5:$B$8,0))))))*Q1386,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1386,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1386,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1386,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1386,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1372,{"$f":"IF('5. Site selection'!D1422=0,\"\",'5. Site selection'!D1422)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1422),\"\",'5. Site selection'!F1422)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1422,'5. Site selection'!G1422)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1422=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1422,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1422,'5. Site selection'!BV1422)),\"NA\")","v":"NA"},{"$f":"IF(H1389=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1389,'5. Site selection'!AK1422:AN1422,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1389,'5. Site selection'!R1422:U1422,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1389,'5. Site selection'!BD1422:BG1422,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1422:U1422,MATCH(J1389,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1422:AN1422,MATCH(J1389,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1422:BG1422,MATCH(J1389,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1389,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1389,'Device profiles'!$B$5:$B$8,0)))*T1389+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1389,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1389,'Device profiles'!$B$5:$B$8,0)))*U1389,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1389,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1389,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1389,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1389,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1389,'Device profiles'!$B$5:$B$8,0))))))*P1389,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1389:U1389)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1389,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1389:U1389)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1389,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1389,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1389,'Device profiles'!$B$5:$B$8,0)))*T1389+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1389,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1389,'Device profiles'!$B$5:$B$8,0)))*U1389,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1389,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1389,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1389,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1389,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1389,'Device profiles'!$B$5:$B$8,0))))))*Q1389,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1389,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1389,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1389,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1389,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1375,{"$f":"IF('5. Site selection'!D1425=0,\"\",'5. Site selection'!D1425)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1425),\"\",'5. Site selection'!F1425)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1425,'5. Site selection'!G1425)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1425=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1425,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1425,'5. Site selection'!BV1425)),\"NA\")","v":"NA"},{"$f":"IF(H1392=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1392,'5. Site selection'!AK1425:AN1425,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1392,'5. Site selection'!R1425:U1425,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1392,'5. Site selection'!BD1425:BG1425,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1425:U1425,MATCH(J1392,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1425:AN1425,MATCH(J1392,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1425:BG1425,MATCH(J1392,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1392,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1392,'Device profiles'!$B$5:$B$8,0)))*T1392+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1392,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1392,'Device profiles'!$B$5:$B$8,0)))*U1392,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1392,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1392,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1392,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1392,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1392,'Device profiles'!$B$5:$B$8,0))))))*P1392,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1392:U1392)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1392,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1392:U1392)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1392,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1392,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1392,'Device profiles'!$B$5:$B$8,0)))*T1392+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1392,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1392,'Device profiles'!$B$5:$B$8,0)))*U1392,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1392,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1392,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1392,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1392,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1392,'Device profiles'!$B$5:$B$8,0))))))*Q1392,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1392,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1392,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1392,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1392,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1377,{"$f":"IF('5. Site selection'!D1427=0,\"\",'5. Site selection'!D1427)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1427),\"\",'5. Site selection'!F1427)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1427,'5. Site selection'!G1427)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1427=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1427,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1427,'5. Site selection'!BV1427)),\"NA\")","v":"NA"},{"$f":"IF(H1394=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1394,'5. Site selection'!AK1427:AN1427,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1394,'5. Site selection'!R1427:U1427,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1394,'5. Site selection'!BD1427:BG1427,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1427:U1427,MATCH(J1394,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1427:AN1427,MATCH(J1394,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1427:BG1427,MATCH(J1394,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1394,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1394,'Device profiles'!$B$5:$B$8,0)))*T1394+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1394,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1394,'Device profiles'!$B$5:$B$8,0)))*U1394,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1394,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1394,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1394,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1394,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1394,'Device profiles'!$B$5:$B$8,0))))))*P1394,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1394:U1394)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1394,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1394:U1394)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1394,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1394,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1394,'Device profiles'!$B$5:$B$8,0)))*T1394+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1394,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1394,'Device profiles'!$B$5:$B$8,0)))*U1394,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1394,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1394,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1394,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1394,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1394,'Device profiles'!$B$5:$B$8,0))))))*Q1394,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1394,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1394,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1394,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1394,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1378,{"$f":"IF('5. Site selection'!D1428=0,\"\",'5. Site selection'!D1428)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1428),\"\",'5. Site selection'!F1428)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1428,'5. Site selection'!G1428)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1428=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1428,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1428,'5. Site selection'!BV1428)),\"NA\")","v":"NA"},{"$f":"IF(H1395=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1395,'5. Site selection'!AK1428:AN1428,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1395,'5. Site selection'!R1428:U1428,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1395,'5. Site selection'!BD1428:BG1428,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1428:U1428,MATCH(J1395,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1428:AN1428,MATCH(J1395,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1428:BG1428,MATCH(J1395,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1395,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1395,'Device profiles'!$B$5:$B$8,0)))*T1395+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1395,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1395,'Device profiles'!$B$5:$B$8,0)))*U1395,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1395,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1395,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1395,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1395,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1395,'Device profiles'!$B$5:$B$8,0))))))*P1395,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1395:U1395)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1395,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1395:U1395)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1395,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1395,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1395,'Device profiles'!$B$5:$B$8,0)))*T1395+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1395,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1395,'Device profiles'!$B$5:$B$8,0)))*U1395,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1395,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1395,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1395,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1395,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1395,'Device profiles'!$B$5:$B$8,0))))))*Q1395,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1395,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1395,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1395,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1395,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1381,{"$f":"IF('5. Site selection'!D1431=0,\"\",'5. Site selection'!D1431)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1431),\"\",'5. Site selection'!F1431)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1431,'5. Site selection'!G1431)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1431=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1431,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1431,'5. Site selection'!BV1431)),\"NA\")","v":"NA"},{"$f":"IF(H1398=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1398,'5. Site selection'!AK1431:AN1431,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1398,'5. Site selection'!R1431:U1431,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1398,'5. Site selection'!BD1431:BG1431,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1431:U1431,MATCH(J1398,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1431:AN1431,MATCH(J1398,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1431:BG1431,MATCH(J1398,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1398,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1398,'Device profiles'!$B$5:$B$8,0)))*T1398+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1398,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1398,'Device profiles'!$B$5:$B$8,0)))*U1398,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1398,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1398,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1398,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1398,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1398,'Device profiles'!$B$5:$B$8,0))))))*P1398,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1398:U1398)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1398,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1398:U1398)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1398,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1398,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1398,'Device profiles'!$B$5:$B$8,0)))*T1398+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1398,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1398,'Device profiles'!$B$5:$B$8,0)))*U1398,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1398,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1398,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1398,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1398,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1398,'Device profiles'!$B$5:$B$8,0))))))*Q1398,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1398,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1398,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1398,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1398,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1385,{"$f":"IF('5. Site selection'!D1435=0,\"\",'5. Site selection'!D1435)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1435),\"\",'5. Site selection'!F1435)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1435,'5. Site selection'!G1435)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1435=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1435,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1435,'5. Site selection'!BV1435)),\"NA\")","v":"NA"},{"$f":"IF(H1402=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1402,'5. Site selection'!AK1435:AN1435,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1402,'5. Site selection'!R1435:U1435,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1402,'5. Site selection'!BD1435:BG1435,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1435:U1435,MATCH(J1402,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1435:AN1435,MATCH(J1402,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1435:BG1435,MATCH(J1402,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1402,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1402,'Device profiles'!$B$5:$B$8,0)))*T1402+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1402,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1402,'Device profiles'!$B$5:$B$8,0)))*U1402,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1402,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1402,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1402,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1402,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1402,'Device profiles'!$B$5:$B$8,0))))))*P1402,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1402:U1402)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1402,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1402:U1402)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1402,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1402,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1402,'Device profiles'!$B$5:$B$8,0)))*T1402+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1402,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1402,'Device profiles'!$B$5:$B$8,0)))*U1402,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1402,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1402,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1402,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1402,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1402,'Device profiles'!$B$5:$B$8,0))))))*Q1402,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1402,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1402,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1402,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1402,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1388,{"$f":"IF('5. Site selection'!D1438=0,\"\",'5. Site selection'!D1438)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1438),\"\",'5. Site selection'!F1438)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1438,'5. Site selection'!G1438)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1438=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1438,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1438,'5. Site selection'!BV1438)),\"NA\")","v":"NA"},{"$f":"IF(H1405=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1405,'5. Site selection'!AK1438:AN1438,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1405,'5. Site selection'!R1438:U1438,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1405,'5. Site selection'!BD1438:BG1438,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1438:U1438,MATCH(J1405,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1438:AN1438,MATCH(J1405,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1438:BG1438,MATCH(J1405,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1405,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1405,'Device profiles'!$B$5:$B$8,0)))*T1405+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1405,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1405,'Device profiles'!$B$5:$B$8,0)))*U1405,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1405,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1405,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1405,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1405,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1405,'Device profiles'!$B$5:$B$8,0))))))*P1405,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1405:U1405)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1405,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1405:U1405)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1405,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1405,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1405,'Device profiles'!$B$5:$B$8,0)))*T1405+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1405,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1405,'Device profiles'!$B$5:$B$8,0)))*U1405,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1405,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1405,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1405,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1405,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1405,'Device profiles'!$B$5:$B$8,0))))))*Q1405,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1405,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1405,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1405,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1405,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1390,{"$f":"IF('5. Site selection'!D1440=0,\"\",'5. Site selection'!D1440)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1440),\"\",'5. Site selection'!F1440)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1440,'5. Site selection'!G1440)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1440=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1440,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1440,'5. Site selection'!BV1440)),\"NA\")","v":"NA"},{"$f":"IF(H1407=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1407,'5. Site selection'!AK1440:AN1440,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1407,'5. Site selection'!R1440:U1440,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1407,'5. Site selection'!BD1440:BG1440,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1440:U1440,MATCH(J1407,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1440:AN1440,MATCH(J1407,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1440:BG1440,MATCH(J1407,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1407,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1407,'Device profiles'!$B$5:$B$8,0)))*T1407+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1407,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1407,'Device profiles'!$B$5:$B$8,0)))*U1407,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1407,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1407,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1407,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1407,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1407,'Device profiles'!$B$5:$B$8,0))))))*P1407,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1407:U1407)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1407,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1407:U1407)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1407,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1407,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1407,'Device profiles'!$B$5:$B$8,0)))*T1407+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1407,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1407,'Device profiles'!$B$5:$B$8,0)))*U1407,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1407,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1407,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1407,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1407,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1407,'Device profiles'!$B$5:$B$8,0))))))*Q1407,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1407,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1407,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1407,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1407,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1394,{"$f":"IF('5. Site selection'!D1444=0,\"\",'5. Site selection'!D1444)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1444),\"\",'5. Site selection'!F1444)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1444,'5. Site selection'!G1444)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1444=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1444,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1444,'5. Site selection'!BV1444)),\"NA\")","v":"NA"},{"$f":"IF(H1411=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1411,'5. Site selection'!AK1444:AN1444,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1411,'5. Site selection'!R1444:U1444,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1411,'5. Site selection'!BD1444:BG1444,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1444:U1444,MATCH(J1411,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1444:AN1444,MATCH(J1411,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1444:BG1444,MATCH(J1411,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1411,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1411,'Device profiles'!$B$5:$B$8,0)))*T1411+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1411,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1411,'Device profiles'!$B$5:$B$8,0)))*U1411,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1411,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1411,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1411,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1411,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1411,'Device profiles'!$B$5:$B$8,0))))))*P1411,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1411:U1411)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1411,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1411:U1411)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1411,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1411,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1411,'Device profiles'!$B$5:$B$8,0)))*T1411+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1411,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1411,'Device profiles'!$B$5:$B$8,0)))*U1411,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1411,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1411,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1411,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1411,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1411,'Device profiles'!$B$5:$B$8,0))))))*Q1411,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1411,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1411,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1411,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1411,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1397,{"$f":"IF('5. Site selection'!D1447=0,\"\",'5. Site selection'!D1447)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1447),\"\",'5. Site selection'!F1447)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1447,'5. Site selection'!G1447)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1447=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1447,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1447,'5. Site selection'!BV1447)),\"NA\")","v":"NA"},{"$f":"IF(H1414=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1414,'5. Site selection'!AK1447:AN1447,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1414,'5. Site selection'!R1447:U1447,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1414,'5. Site selection'!BD1447:BG1447,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1447:U1447,MATCH(J1414,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1447:AN1447,MATCH(J1414,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1447:BG1447,MATCH(J1414,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1414,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1414,'Device profiles'!$B$5:$B$8,0)))*T1414+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1414,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1414,'Device profiles'!$B$5:$B$8,0)))*U1414,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1414,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1414,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1414,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1414,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1414,'Device profiles'!$B$5:$B$8,0))))))*P1414,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1414:U1414)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1414,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1414:U1414)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1414,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1414,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1414,'Device profiles'!$B$5:$B$8,0)))*T1414+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1414,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1414,'Device profiles'!$B$5:$B$8,0)))*U1414,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1414,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1414,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1414,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1414,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1414,'Device profiles'!$B$5:$B$8,0))))))*Q1414,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1414,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1414,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1414,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1414,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1398,{"$f":"IF('5. Site selection'!D1448=0,\"\",'5. Site selection'!D1448)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1448),\"\",'5. Site selection'!F1448)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1448,'5. Site selection'!G1448)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1448=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1448,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1448,'5. Site selection'!BV1448)),\"NA\")","v":"NA"},{"$f":"IF(H1415=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1415,'5. Site selection'!AK1448:AN1448,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1415,'5. Site selection'!R1448:U1448,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1415,'5. Site selection'!BD1448:BG1448,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1448:U1448,MATCH(J1415,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1448:AN1448,MATCH(J1415,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1448:BG1448,MATCH(J1415,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1415,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1415,'Device profiles'!$B$5:$B$8,0)))*T1415+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1415,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1415,'Device profiles'!$B$5:$B$8,0)))*U1415,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1415,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1415,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1415,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1415,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1415,'Device profiles'!$B$5:$B$8,0))))))*P1415,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1415:U1415)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1415,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1415:U1415)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1415,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1415,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1415,'Device profiles'!$B$5:$B$8,0)))*T1415+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1415,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1415,'Device profiles'!$B$5:$B$8,0)))*U1415,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1415,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1415,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1415,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1415,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1415,'Device profiles'!$B$5:$B$8,0))))))*Q1415,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1415,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1415,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1415,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1415,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1401,{"$f":"IF('5. Site selection'!D1451=0,\"\",'5. Site selection'!D1451)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1451),\"\",'5. Site selection'!F1451)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1451,'5. Site selection'!G1451)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1451=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1451,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1451,'5. Site selection'!BV1451)),\"NA\")","v":"NA"},{"$f":"IF(H1418=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1418,'5. Site selection'!AK1451:AN1451,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1418,'5. Site selection'!R1451:U1451,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1418,'5. Site selection'!BD1451:BG1451,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1451:U1451,MATCH(J1418,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1451:AN1451,MATCH(J1418,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1451:BG1451,MATCH(J1418,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1418,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1418,'Device profiles'!$B$5:$B$8,0)))*T1418+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1418,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1418,'Device profiles'!$B$5:$B$8,0)))*U1418,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1418,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1418,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1418,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1418,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1418,'Device profiles'!$B$5:$B$8,0))))))*P1418,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1418:U1418)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1418,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1418:U1418)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1418,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1418,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1418,'Device profiles'!$B$5:$B$8,0)))*T1418+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1418,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1418,'Device profiles'!$B$5:$B$8,0)))*U1418,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1418,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1418,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1418,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1418,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1418,'Device profiles'!$B$5:$B$8,0))))))*Q1418,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1418,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1418,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1418,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1418,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1405,{"$f":"IF('5. Site selection'!D1455=0,\"\",'5. Site selection'!D1455)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1455),\"\",'5. Site selection'!F1455)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1455,'5. Site selection'!G1455)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1455=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1455,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1455,'5. Site selection'!BV1455)),\"NA\")","v":"NA"},{"$f":"IF(H1422=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1422,'5. Site selection'!AK1455:AN1455,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1422,'5. Site selection'!R1455:U1455,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1422,'5. Site selection'!BD1455:BG1455,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1455:U1455,MATCH(J1422,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1455:AN1455,MATCH(J1422,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1455:BG1455,MATCH(J1422,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1422,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1422,'Device profiles'!$B$5:$B$8,0)))*T1422+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1422,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1422,'Device profiles'!$B$5:$B$8,0)))*U1422,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1422,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1422,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1422,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1422,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1422,'Device profiles'!$B$5:$B$8,0))))))*P1422,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1422:U1422)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1422,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1422:U1422)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1422,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1422,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1422,'Device profiles'!$B$5:$B$8,0)))*T1422+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1422,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1422,'Device profiles'!$B$5:$B$8,0)))*U1422,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1422,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1422,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1422,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1422,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1422,'Device profiles'!$B$5:$B$8,0))))))*Q1422,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1422,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1422,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1422,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1422,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1407,{"$f":"IF('5. Site selection'!D1457=0,\"\",'5. Site selection'!D1457)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1457),\"\",'5. Site selection'!F1457)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1457,'5. Site selection'!G1457)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1457=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1457,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1457,'5. Site selection'!BV1457)),\"NA\")","v":"NA"},{"$f":"IF(H1424=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1424,'5. Site selection'!AK1457:AN1457,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1424,'5. Site selection'!R1457:U1457,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1424,'5. Site selection'!BD1457:BG1457,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1457:U1457,MATCH(J1424,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1457:AN1457,MATCH(J1424,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1457:BG1457,MATCH(J1424,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1424,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1424,'Device profiles'!$B$5:$B$8,0)))*T1424+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1424,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1424,'Device profiles'!$B$5:$B$8,0)))*U1424,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1424,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1424,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1424,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1424,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1424,'Device profiles'!$B$5:$B$8,0))))))*P1424,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1424:U1424)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1424,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1424:U1424)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1424,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1424,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1424,'Device profiles'!$B$5:$B$8,0)))*T1424+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1424,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1424,'Device profiles'!$B$5:$B$8,0)))*U1424,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1424,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1424,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1424,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1424,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1424,'Device profiles'!$B$5:$B$8,0))))))*Q1424,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1424,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1424,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1424,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1424,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1410,{"$f":"IF('5. Site selection'!D1460=0,\"\",'5. Site selection'!D1460)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1460),\"\",'5. Site selection'!F1460)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1460,'5. Site selection'!G1460)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1460=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1460,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1460,'5. Site selection'!BV1460)),\"NA\")","v":"NA"},{"$f":"IF(H1427=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1427,'5. Site selection'!AK1460:AN1460,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1427,'5. Site selection'!R1460:U1460,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1427,'5. Site selection'!BD1460:BG1460,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1460:U1460,MATCH(J1427,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1460:AN1460,MATCH(J1427,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1460:BG1460,MATCH(J1427,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1427,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1427,'Device profiles'!$B$5:$B$8,0)))*T1427+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1427,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1427,'Device profiles'!$B$5:$B$8,0)))*U1427,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1427,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1427,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1427,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1427,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1427,'Device profiles'!$B$5:$B$8,0))))))*P1427,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1427:U1427)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1427,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1427:U1427)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1427,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1427,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1427,'Device profiles'!$B$5:$B$8,0)))*T1427+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1427,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1427,'Device profiles'!$B$5:$B$8,0)))*U1427,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1427,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1427,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1427,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1427,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1427,'Device profiles'!$B$5:$B$8,0))))))*Q1427,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1427,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1427,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},{"$f":"IF(ISBLANK(J1427),0,SUM(T1427:U1427))","v":0},{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1427,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1427,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",{"$f":"IF(AND(W1427=\"None\",Y1427=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X1427=\"None\",Y1427=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W1427=\"Conventional\",Y1427=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X1427=\"Conventional\",Y1427=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W1427=\"POC\",Y1427=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X1427=\"POC\",Y1427=\"POC\"),1,0)","v":0}]
[null,1414,{"$f":"IF('5. Site selection'!D1464=0,\"\",'5. Site selection'!D1464)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1464),\"\",'5. Site selection'!F1464)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1464,'5. Site selection'!G1464)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1464=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1464,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1464,'5. Site selection'!BV1464)),\"NA\")","v":"NA"},{"$f":"IF(H1431=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1431,'5. Site selection'!AK1464:AN1464,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1431,'5. Site selection'!R1464:U1464,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1431,'5. Site selection'!BD1464:BG1464,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1464:U1464,MATCH(J1431,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1464:AN1464,MATCH(J1431,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1464:BG1464,MATCH(J1431,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1431,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1431,'Device profiles'!$B$5:$B$8,0)))*T1431+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1431,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1431,'Device profiles'!$B$5:$B$8,0)))*U1431,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1431,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1431,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1431,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1431,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1431,'Device profiles'!$B$5:$B$8,0))))))*P1431,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1431:U1431)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1431,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1431:U1431)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1431,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1431,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1431,'Device profiles'!$B$5:$B$8,0)))*T1431+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1431,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1431,'Device profiles'!$B$5:$B$8,0)))*U1431,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1431,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1431,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1431,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1431,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1431,'Device profiles'!$B$5:$B$8,0))))))*Q1431,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1431,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1431,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1431,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1431,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1416,{"$f":"IF('5. Site selection'!D1466=0,\"\",'5. Site selection'!D1466)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1466),\"\",'5. Site selection'!F1466)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1466,'5. Site selection'!G1466)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1466=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1466,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1466,'5. Site selection'!BV1466)),\"NA\")","v":"NA"},{"$f":"IF(H1433=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1433,'5. Site selection'!AK1466:AN1466,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1433,'5. Site selection'!R1466:U1466,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1433,'5. Site selection'!BD1466:BG1466,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1466:U1466,MATCH(J1433,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1466:AN1466,MATCH(J1433,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1466:BG1466,MATCH(J1433,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1433,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1433,'Device profiles'!$B$5:$B$8,0)))*T1433+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1433,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1433,'Device profiles'!$B$5:$B$8,0)))*U1433,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1433,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1433,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1433,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1433,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1433,'Device profiles'!$B$5:$B$8,0))))))*P1433,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1433:U1433)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1433,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1433:U1433)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1433,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1433,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1433,'Device profiles'!$B$5:$B$8,0)))*T1433+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1433,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1433,'Device profiles'!$B$5:$B$8,0)))*U1433,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1433,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1433,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1433,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1433,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1433,'Device profiles'!$B$5:$B$8,0))))))*Q1433,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1433,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1433,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1433,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1433,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1419,{"$f":"IF('5. Site selection'!D1469=0,\"\",'5. Site selection'!D1469)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1469),\"\",'5. Site selection'!F1469)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1469,'5. Site selection'!G1469)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1469=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1469,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1469,'5. Site selection'!BV1469)),\"NA\")","v":"NA"},{"$f":"IF(H1436=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1436,'5. Site selection'!AK1469:AN1469,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1436,'5. Site selection'!R1469:U1469,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1436,'5. Site selection'!BD1469:BG1469,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1469:U1469,MATCH(J1436,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1469:AN1469,MATCH(J1436,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1469:BG1469,MATCH(J1436,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1436,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1436,'Device profiles'!$B$5:$B$8,0)))*T1436+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1436,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1436,'Device profiles'!$B$5:$B$8,0)))*U1436,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1436,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1436,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1436,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1436,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1436,'Device profiles'!$B$5:$B$8,0))))))*P1436,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1436:U1436)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1436,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1436:U1436)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1436,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1436,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1436,'Device profiles'!$B$5:$B$8,0)))*T1436+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1436,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1436,'Device profiles'!$B$5:$B$8,0)))*U1436,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1436,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1436,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1436,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1436,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1436,'Device profiles'!$B$5:$B$8,0))))))*Q1436,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1436,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1436,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1436,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1436,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1420,{"$f":"IF('5. Site selection'!D1470=0,\"\",'5. Site selection'!D1470)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1470),\"\",'5. Site selection'!F1470)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1470,'5. Site selection'!G1470)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1470=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1470,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1470,'5. Site selection'!BV1470)),\"NA\")","v":"NA"},{"$f":"IF(H1437=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1437,'5. Site selection'!AK1470:AN1470,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1437,'5. Site selection'!R1470:U1470,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1437,'5. Site selection'!BD1470:BG1470,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1470:U1470,MATCH(J1437,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1470:AN1470,MATCH(J1437,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1470:BG1470,MATCH(J1437,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1437,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1437,'Device profiles'!$B$5:$B$8,0)))*T1437+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1437,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1437,'Device profiles'!$B$5:$B$8,0)))*U1437,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1437,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1437,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1437,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1437,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1437,'Device profiles'!$B$5:$B$8,0))))))*P1437,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1437:U1437)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1437,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1437:U1437)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1437,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1437,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1437,'Device profiles'!$B$5:$B$8,0)))*T1437+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1437,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1437,'Device profiles'!$B$5:$B$8,0)))*U1437,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1437,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1437,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1437,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1437,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1437,'Device profiles'!$B$5:$B$8,0))))))*Q1437,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1437,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1437,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1437,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1437,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,{"$f":"B1439+1","v":1423},{"$f":"IF('5. Site selection'!D1473=0,\"\",'5. Site selection'!D1473)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1473),\"\",'5. Site selection'!F1473)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1473,'5. Site selection'!G1473)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1473=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1473,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1473,'5. Site selection'!BV1473)),\"NA\")","v":"NA"},{"$f":"IF(H1440=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1440,'5. Site selection'!AK1473:AN1473,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1440,'5. Site selection'!R1473:U1473,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1440,'5. Site selection'!BD1473:BG1473,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1473:U1473,MATCH(J1440,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1473:AN1473,MATCH(J1440,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1473:BG1473,MATCH(J1440,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1440,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1440,'Device profiles'!$B$5:$B$8,0)))*T1440+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1440,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1440,'Device profiles'!$B$5:$B$8,0)))*U1440,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1440,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1440,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1440,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1440,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1440,'Device profiles'!$B$5:$B$8,0))))))*P1440,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1440:U1440)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1440,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1440:U1440)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1440,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1440,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1440,'Device profiles'!$B$5:$B$8,0)))*T1440+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1440,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1440,'Device profiles'!$B$5:$B$8,0)))*U1440,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1440,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1440,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1440,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1440,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1440,'Device profiles'!$B$5:$B$8,0))))))*Q1440,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1440,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1440,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1440,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1440,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1427,{"$f":"IF('5. Site selection'!D1477=0,\"\",'5. Site selection'!D1477)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1477),\"\",'5. Site selection'!F1477)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1477,'5. Site selection'!G1477)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1477=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1477,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1477,'5. Site selection'!BV1477)),\"NA\")","v":"NA"},{"$f":"IF(H1444=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1444,'5. Site selection'!AK1477:AN1477,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1444,'5. Site selection'!R1477:U1477,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1444,'5. Site selection'!BD1477:BG1477,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1477:U1477,MATCH(J1444,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1477:AN1477,MATCH(J1444,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1477:BG1477,MATCH(J1444,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1444,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1444,'Device profiles'!$B$5:$B$8,0)))*T1444+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1444,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1444,'Device profiles'!$B$5:$B$8,0)))*U1444,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1444,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1444,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1444,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1444,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1444,'Device profiles'!$B$5:$B$8,0))))))*P1444,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1444:U1444)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1444,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1444:U1444)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1444,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1444,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1444,'Device profiles'!$B$5:$B$8,0)))*T1444+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1444,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1444,'Device profiles'!$B$5:$B$8,0)))*U1444,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1444,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1444,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1444,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1444,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1444,'Device profiles'!$B$5:$B$8,0))))))*Q1444,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1444,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1444,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1444,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1444,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1429,{"$f":"IF('5. Site selection'!D1479=0,\"\",'5. Site selection'!D1479)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1479),\"\",'5. Site selection'!F1479)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1479,'5. Site selection'!G1479)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1479=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1479,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1479,'5. Site selection'!BV1479)),\"NA\")","v":"NA"},{"$f":"IF(H1446=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1446,'5. Site selection'!AK1479:AN1479,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1446,'5. Site selection'!R1479:U1479,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1446,'5. Site selection'!BD1479:BG1479,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1479:U1479,MATCH(J1446,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1479:AN1479,MATCH(J1446,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1479:BG1479,MATCH(J1446,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1446,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1446,'Device profiles'!$B$5:$B$8,0)))*T1446+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1446,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1446,'Device profiles'!$B$5:$B$8,0)))*U1446,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1446,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1446,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1446,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1446,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1446,'Device profiles'!$B$5:$B$8,0))))))*P1446,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1446:U1446)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1446,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1446:U1446)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1446,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1446,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1446,'Device profiles'!$B$5:$B$8,0)))*T1446+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1446,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1446,'Device profiles'!$B$5:$B$8,0)))*U1446,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1446,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1446,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1446,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1446,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1446,'Device profiles'!$B$5:$B$8,0))))))*Q1446,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1446,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1446,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1446,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1446,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1432,{"$f":"IF('5. Site selection'!D1482=0,\"\",'5. Site selection'!D1482)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1482),\"\",'5. Site selection'!F1482)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1482,'5. Site selection'!G1482)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1482=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1482,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1482,'5. Site selection'!BV1482)),\"NA\")","v":"NA"},{"$f":"IF(H1449=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1449,'5. Site selection'!AK1482:AN1482,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1449,'5. Site selection'!R1482:U1482,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1449,'5. Site selection'!BD1482:BG1482,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1482:U1482,MATCH(J1449,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1482:AN1482,MATCH(J1449,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1482:BG1482,MATCH(J1449,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1449,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1449,'Device profiles'!$B$5:$B$8,0)))*T1449+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1449,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1449,'Device profiles'!$B$5:$B$8,0)))*U1449,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1449,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1449,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1449,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1449,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1449,'Device profiles'!$B$5:$B$8,0))))))*P1449,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1449:U1449)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1449,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1449:U1449)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1449,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1449,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1449,'Device profiles'!$B$5:$B$8,0)))*T1449+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1449,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1449,'Device profiles'!$B$5:$B$8,0)))*U1449,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1449,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1449,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1449,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1449,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1449,'Device profiles'!$B$5:$B$8,0))))))*Q1449,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1449,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1449,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1449,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1449,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1436,{"$f":"IF('5. Site selection'!D1486=0,\"\",'5. Site selection'!D1486)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1486),\"\",'5. Site selection'!F1486)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1486,'5. Site selection'!G1486)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1486=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1486,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1486,'5. Site selection'!BV1486)),\"NA\")","v":"NA"},{"$f":"IF(H1453=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1453,'5. Site selection'!AK1486:AN1486,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1453,'5. Site selection'!R1486:U1486,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1453,'5. Site selection'!BD1486:BG1486,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1486:U1486,MATCH(J1453,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1486:AN1486,MATCH(J1453,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1486:BG1486,MATCH(J1453,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1453,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1453,'Device profiles'!$B$5:$B$8,0)))*T1453+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1453,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1453,'Device profiles'!$B$5:$B$8,0)))*U1453,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1453,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1453,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1453,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1453,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1453,'Device profiles'!$B$5:$B$8,0))))))*P1453,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1453:U1453)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1453,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1453:U1453)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1453,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1453,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1453,'Device profiles'!$B$5:$B$8,0)))*T1453+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1453,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1453,'Device profiles'!$B$5:$B$8,0)))*U1453,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1453,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1453,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1453,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1453,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1453,'Device profiles'!$B$5:$B$8,0))))))*Q1453,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1453,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1453,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1453,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1453,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1439,{"$f":"IF('5. Site selection'!D1489=0,\"\",'5. Site selection'!D1489)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1489),\"\",'5. Site selection'!F1489)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1489,'5. Site selection'!G1489)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1489=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1489,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1489,'5. Site selection'!BV1489)),\"NA\")","v":"NA"},{"$f":"IF(H1456=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1456,'5. Site selection'!AK1489:AN1489,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1456,'5. Site selection'!R1489:U1489,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1456,'5. Site selection'!BD1489:BG1489,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1489:U1489,MATCH(J1456,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1489:AN1489,MATCH(J1456,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1489:BG1489,MATCH(J1456,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1456,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1456,'Device profiles'!$B$5:$B$8,0)))*T1456+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1456,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1456,'Device profiles'!$B$5:$B$8,0)))*U1456,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1456,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1456,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1456,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1456,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1456,'Device profiles'!$B$5:$B$8,0))))))*P1456,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1456:U1456)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1456,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1456:U1456)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1456,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1456,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1456,'Device profiles'!$B$5:$B$8,0)))*T1456+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1456,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1456,'Device profiles'!$B$5:$B$8,0)))*U1456,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1456,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1456,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1456,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1456,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1456,'Device profiles'!$B$5:$B$8,0))))))*Q1456,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1456,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1456,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1456,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1456,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1440,{"$f":"IF('5. Site selection'!D1490=0,\"\",'5. Site selection'!D1490)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1490),\"\",'5. Site selection'!F1490)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1490,'5. Site selection'!G1490)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1490=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1490,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1490,'5. Site selection'!BV1490)),\"NA\")","v":"NA"},{"$f":"IF(H1457=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1457,'5. Site selection'!AK1490:AN1490,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1457,'5. Site selection'!R1490:U1490,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1457,'5. Site selection'!BD1490:BG1490,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1490:U1490,MATCH(J1457,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1490:AN1490,MATCH(J1457,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1490:BG1490,MATCH(J1457,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1457,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1457,'Device profiles'!$B$5:$B$8,0)))*T1457+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1457,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1457,'Device profiles'!$B$5:$B$8,0)))*U1457,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1457,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1457,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1457,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1457,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1457,'Device profiles'!$B$5:$B$8,0))))))*P1457,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1457:U1457)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1457,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1457:U1457)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1457,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1457,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1457,'Device profiles'!$B$5:$B$8,0)))*T1457+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1457,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1457,'Device profiles'!$B$5:$B$8,0)))*U1457,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1457,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1457,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1457,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1457,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1457,'Device profiles'!$B$5:$B$8,0))))))*Q1457,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1457,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1457,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1457,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1457,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1444,{"$f":"IF('5. Site selection'!D1494=0,\"\",'5. Site selection'!D1494)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1494),\"\",'5. Site selection'!F1494)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1494,'5. Site selection'!G1494)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1494=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1494,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1494,'5. Site selection'!BV1494)),\"NA\")","v":"NA"},{"$f":"IF(H1461=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1461,'5. Site selection'!AK1494:AN1494,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1461,'5. Site selection'!R1494:U1494,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1461,'5. Site selection'!BD1494:BG1494,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1494:U1494,MATCH(J1461,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1494:AN1494,MATCH(J1461,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1494:BG1494,MATCH(J1461,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1461,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1461,'Device profiles'!$B$5:$B$8,0)))*T1461+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1461,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1461,'Device profiles'!$B$5:$B$8,0)))*U1461,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1461,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1461,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1461,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1461,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1461,'Device profiles'!$B$5:$B$8,0))))))*P1461,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1461:U1461)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1461,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1461:U1461)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1461,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1461,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1461,'Device profiles'!$B$5:$B$8,0)))*T1461+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1461,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1461,'Device profiles'!$B$5:$B$8,0)))*U1461,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1461,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1461,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1461,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1461,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1461,'Device profiles'!$B$5:$B$8,0))))))*Q1461,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1461,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1461,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1461,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1461,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1445,{"$f":"IF('5. Site selection'!D1495=0,\"\",'5. Site selection'!D1495)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1495),\"\",'5. Site selection'!F1495)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1495,'5. Site selection'!G1495)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1495=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1495,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1495,'5. Site selection'!BV1495)),\"NA\")","v":"NA"},{"$f":"IF(H1462=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1462,'5. Site selection'!AK1495:AN1495,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1462,'5. Site selection'!R1495:U1495,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1462,'5. Site selection'!BD1495:BG1495,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1495:U1495,MATCH(J1462,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1495:AN1495,MATCH(J1462,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1495:BG1495,MATCH(J1462,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1462,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1462,'Device profiles'!$B$5:$B$8,0)))*T1462+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1462,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1462,'Device profiles'!$B$5:$B$8,0)))*U1462,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1462,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1462,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1462,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1462,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1462,'Device profiles'!$B$5:$B$8,0))))))*P1462,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1462:U1462)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1462,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1462:U1462)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1462,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1462,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1462,'Device profiles'!$B$5:$B$8,0)))*T1462+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1462,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1462,'Device profiles'!$B$5:$B$8,0)))*U1462,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1462,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1462,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1462,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1462,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1462,'Device profiles'!$B$5:$B$8,0))))))*Q1462,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1462,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1462,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1462,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1462,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1449,{"$f":"IF('5. Site selection'!D1499=0,\"\",'5. Site selection'!D1499)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1499),\"\",'5. Site selection'!F1499)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1499,'5. Site selection'!G1499)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1499=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1499,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1499,'5. Site selection'!BV1499)),\"NA\")","v":"NA"},{"$f":"IF(H1466=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1466,'5. Site selection'!AK1499:AN1499,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1466,'5. Site selection'!R1499:U1499,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1466,'5. Site selection'!BD1499:BG1499,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1499:U1499,MATCH(J1466,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1499:AN1499,MATCH(J1466,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1499:BG1499,MATCH(J1466,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1466,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1466,'Device profiles'!$B$5:$B$8,0)))*T1466+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1466,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1466,'Device profiles'!$B$5:$B$8,0)))*U1466,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1466,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1466,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1466,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1466,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1466,'Device profiles'!$B$5:$B$8,0))))))*P1466,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1466:U1466)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1466,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1466:U1466)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1466,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1466,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1466,'Device profiles'!$B$5:$B$8,0)))*T1466+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1466,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1466,'Device profiles'!$B$5:$B$8,0)))*U1466,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1466,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1466,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1466,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1466,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1466,'Device profiles'!$B$5:$B$8,0))))))*Q1466,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1466,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1466,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1466,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1466,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1452,{"$f":"IF('5. Site selection'!D1502=0,\"\",'5. Site selection'!D1502)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1502),\"\",'5. Site selection'!F1502)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1502,'5. Site selection'!G1502)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1502=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1502,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1502,'5. Site selection'!BV1502)),\"NA\")","v":"NA"},{"$f":"IF(H1469=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1469,'5. Site selection'!AK1502:AN1502,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1469,'5. Site selection'!R1502:U1502,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1469,'5. Site selection'!BD1502:BG1502,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1502:U1502,MATCH(J1469,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1502:AN1502,MATCH(J1469,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1502:BG1502,MATCH(J1469,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1469,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1469,'Device profiles'!$B$5:$B$8,0)))*T1469+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1469,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1469,'Device profiles'!$B$5:$B$8,0)))*U1469,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1469,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1469,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1469,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1469,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1469,'Device profiles'!$B$5:$B$8,0))))))*P1469,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1469:U1469)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1469,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1469:U1469)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1469,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1469,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1469,'Device profiles'!$B$5:$B$8,0)))*T1469+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1469,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1469,'Device profiles'!$B$5:$B$8,0)))*U1469,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1469,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1469,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1469,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1469,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1469,'Device profiles'!$B$5:$B$8,0))))))*Q1469,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1469,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1469,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1469,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1469,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1455,{"$f":"IF('5. Site selection'!D1505=0,\"\",'5. Site selection'!D1505)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1505),\"\",'5. Site selection'!F1505)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1505,'5. Site selection'!G1505)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1505=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1505,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1505,'5. Site selection'!BV1505)),\"NA\")","v":"NA"},{"$f":"IF(H1472=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1472,'5. Site selection'!AK1505:AN1505,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1472,'5. Site selection'!R1505:U1505,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1472,'5. Site selection'!BD1505:BG1505,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1505:U1505,MATCH(J1472,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1505:AN1505,MATCH(J1472,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1505:BG1505,MATCH(J1472,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1472,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1472,'Device profiles'!$B$5:$B$8,0)))*T1472+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1472,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1472,'Device profiles'!$B$5:$B$8,0)))*U1472,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1472,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1472,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1472,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1472,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1472,'Device profiles'!$B$5:$B$8,0))))))*P1472,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1472:U1472)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1472,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1472:U1472)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1472,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1472,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1472,'Device profiles'!$B$5:$B$8,0)))*T1472+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1472,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1472,'Device profiles'!$B$5:$B$8,0)))*U1472,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1472,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1472,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1472,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1472,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1472,'Device profiles'!$B$5:$B$8,0))))))*Q1472,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1472,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1472,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1472,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1472,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1457,{"$f":"IF('5. Site selection'!D1507=0,\"\",'5. Site selection'!D1507)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1507),\"\",'5. Site selection'!F1507)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1507,'5. Site selection'!G1507)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1507=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1507,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1507,'5. Site selection'!BV1507)),\"NA\")","v":"NA"},{"$f":"IF(H1474=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1474,'5. Site selection'!AK1507:AN1507,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1474,'5. Site selection'!R1507:U1507,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1474,'5. Site selection'!BD1507:BG1507,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1507:U1507,MATCH(J1474,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1507:AN1507,MATCH(J1474,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1507:BG1507,MATCH(J1474,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1474,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1474,'Device profiles'!$B$5:$B$8,0)))*T1474+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1474,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1474,'Device profiles'!$B$5:$B$8,0)))*U1474,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1474,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1474,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1474,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1474,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1474,'Device profiles'!$B$5:$B$8,0))))))*P1474,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1474:U1474)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1474,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1474:U1474)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1474,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1474,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1474,'Device profiles'!$B$5:$B$8,0)))*T1474+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1474,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1474,'Device profiles'!$B$5:$B$8,0)))*U1474,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1474,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1474,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1474,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1474,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1474,'Device profiles'!$B$5:$B$8,0))))))*Q1474,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1474,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1474,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1474,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1474,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1461,{"$f":"IF('5. Site selection'!D1511=0,\"\",'5. Site selection'!D1511)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1511),\"\",'5. Site selection'!F1511)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1511,'5. Site selection'!G1511)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1511=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1511,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1511,'5. Site selection'!BV1511)),\"NA\")","v":"NA"},{"$f":"IF(H1478=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1478,'5. Site selection'!AK1511:AN1511,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1478,'5. Site selection'!R1511:U1511,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1478,'5. Site selection'!BD1511:BG1511,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1511:U1511,MATCH(J1478,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1511:AN1511,MATCH(J1478,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1511:BG1511,MATCH(J1478,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1478,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1478,'Device profiles'!$B$5:$B$8,0)))*T1478+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1478,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1478,'Device profiles'!$B$5:$B$8,0)))*U1478,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1478,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1478,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1478,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1478,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1478,'Device profiles'!$B$5:$B$8,0))))))*P1478,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1478:U1478)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1478,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1478:U1478)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1478,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1478,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1478,'Device profiles'!$B$5:$B$8,0)))*T1478+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1478,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1478,'Device profiles'!$B$5:$B$8,0)))*U1478,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1478,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1478,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1478,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1478,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1478,'Device profiles'!$B$5:$B$8,0))))))*Q1478,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1478,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1478,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1478,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1478,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1462,{"$f":"IF('5. Site selection'!D1512=0,\"\",'5. Site selection'!D1512)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1512),\"\",'5. Site selection'!F1512)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1512,'5. Site selection'!G1512)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1512=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1512,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1512,'5. Site selection'!BV1512)),\"NA\")","v":"NA"},{"$f":"IF(H1479=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1479,'5. Site selection'!AK1512:AN1512,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1479,'5. Site selection'!R1512:U1512,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1479,'5. Site selection'!BD1512:BG1512,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1512:U1512,MATCH(J1479,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1512:AN1512,MATCH(J1479,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1512:BG1512,MATCH(J1479,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1479,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1479,'Device profiles'!$B$5:$B$8,0)))*T1479+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1479,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1479,'Device profiles'!$B$5:$B$8,0)))*U1479,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1479,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1479,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1479,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1479,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1479,'Device profiles'!$B$5:$B$8,0))))))*P1479,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1479:U1479)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1479,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1479:U1479)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1479,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1479,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1479,'Device profiles'!$B$5:$B$8,0)))*T1479+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1479,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1479,'Device profiles'!$B$5:$B$8,0)))*U1479,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1479,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1479,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1479,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1479,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1479,'Device profiles'!$B$5:$B$8,0))))))*Q1479,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1479,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1479,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1479,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1479,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1465,{"$f":"IF('5. Site selection'!D1515=0,\"\",'5. Site selection'!D1515)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1515),\"\",'5. Site selection'!F1515)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1515,'5. Site selection'!G1515)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1515=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1515,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1515,'5. Site selection'!BV1515)),\"NA\")","v":"NA"},{"$f":"IF(H1482=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1482,'5. Site selection'!AK1515:AN1515,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1482,'5. Site selection'!R1515:U1515,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1482,'5. Site selection'!BD1515:BG1515,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1515:U1515,MATCH(J1482,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1515:AN1515,MATCH(J1482,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1515:BG1515,MATCH(J1482,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1482,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1482,'Device profiles'!$B$5:$B$8,0)))*T1482+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1482,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1482,'Device profiles'!$B$5:$B$8,0)))*U1482,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1482,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1482,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1482,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1482,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1482,'Device profiles'!$B$5:$B$8,0))))))*P1482,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1482:U1482)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1482,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1482:U1482)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1482,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1482,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1482,'Device profiles'!$B$5:$B$8,0)))*T1482+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1482,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1482,'Device profiles'!$B$5:$B$8,0)))*U1482,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1482,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1482,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1482,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1482,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1482,'Device profiles'!$B$5:$B$8,0))))))*Q1482,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1482,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1482,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1482,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1482,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1468,{"$f":"IF('5. Site selection'!D1518=0,\"\",'5. Site selection'!D1518)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1518),\"\",'5. Site selection'!F1518)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1518,'5. Site selection'!G1518)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1518=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1518,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1518,'5. Site selection'!BV1518)),\"NA\")","v":"NA"},{"$f":"IF(H1485=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1485,'5. Site selection'!AK1518:AN1518,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1485,'5. Site selection'!R1518:U1518,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1485,'5. Site selection'!BD1518:BG1518,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1518:U1518,MATCH(J1485,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1518:AN1518,MATCH(J1485,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1518:BG1518,MATCH(J1485,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1485,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1485,'Device profiles'!$B$5:$B$8,0)))*T1485+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1485,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1485,'Device profiles'!$B$5:$B$8,0)))*U1485,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1485,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1485,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1485,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1485,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1485,'Device profiles'!$B$5:$B$8,0))))))*P1485,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1485:U1485)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1485,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1485:U1485)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1485,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1485,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1485,'Device profiles'!$B$5:$B$8,0)))*T1485+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1485,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1485,'Device profiles'!$B$5:$B$8,0)))*U1485,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1485,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1485,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1485,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1485,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1485,'Device profiles'!$B$5:$B$8,0))))))*Q1485,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1485,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1485,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1485,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1485,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1471,{"$f":"IF('5. Site selection'!D1521=0,\"\",'5. Site selection'!D1521)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1521),\"\",'5. Site selection'!F1521)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1521,'5. Site selection'!G1521)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1521=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1521,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1521,'5. Site selection'!BV1521)),\"NA\")","v":"NA"},{"$f":"IF(H1488=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1488,'5. Site selection'!AK1521:AN1521,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1488,'5. Site selection'!R1521:U1521,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1488,'5. Site selection'!BD1521:BG1521,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1521:U1521,MATCH(J1488,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1521:AN1521,MATCH(J1488,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1521:BG1521,MATCH(J1488,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1488,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1488,'Device profiles'!$B$5:$B$8,0)))*T1488+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1488,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1488,'Device profiles'!$B$5:$B$8,0)))*U1488,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1488,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1488,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1488,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1488,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1488,'Device profiles'!$B$5:$B$8,0))))))*P1488,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1488:U1488)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1488,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1488:U1488)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1488,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1488,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1488,'Device profiles'!$B$5:$B$8,0)))*T1488+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1488,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1488,'Device profiles'!$B$5:$B$8,0)))*U1488,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1488,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1488,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1488,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1488,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1488,'Device profiles'!$B$5:$B$8,0))))))*Q1488,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1488,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1488,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1488,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1488,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1474,{"$f":"IF('5. Site selection'!D1524=0,\"\",'5. Site selection'!D1524)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1524),\"\",'5. Site selection'!F1524)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1524,'5. Site selection'!G1524)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1524=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1524,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1524,'5. Site selection'!BV1524)),\"NA\")","v":"NA"},{"$f":"IF(H1491=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1491,'5. Site selection'!AK1524:AN1524,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1491,'5. Site selection'!R1524:U1524,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1491,'5. Site selection'!BD1524:BG1524,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1524:U1524,MATCH(J1491,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1524:AN1524,MATCH(J1491,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1524:BG1524,MATCH(J1491,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1491,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1491,'Device profiles'!$B$5:$B$8,0)))*T1491+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1491,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1491,'Device profiles'!$B$5:$B$8,0)))*U1491,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1491,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1491,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1491,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1491,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1491,'Device profiles'!$B$5:$B$8,0))))))*P1491,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1491:U1491)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1491,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1491:U1491)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1491,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1491,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1491,'Device profiles'!$B$5:$B$8,0)))*T1491+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1491,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1491,'Device profiles'!$B$5:$B$8,0)))*U1491,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1491,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1491,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1491,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1491,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1491,'Device profiles'!$B$5:$B$8,0))))))*Q1491,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1491,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1491,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},{"$f":"IF(ISBLANK(J1491),0,SUM(T1491:U1491))","v":0},{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1491,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1491,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",{"$f":"IF(AND(W1491=\"None\",Y1491=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X1491=\"None\",Y1491=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W1491=\"Conventional\",Y1491=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X1491=\"Conventional\",Y1491=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W1491=\"POC\",Y1491=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X1491=\"POC\",Y1491=\"POC\"),1,0)","v":0}]
[null,1477,{"$f":"IF('5. Site selection'!D1527=0,\"\",'5. Site selection'!D1527)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1527),\"\",'5. Site selection'!F1527)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1527,'5. Site selection'!G1527)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1527=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1527,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1527,'5. Site selection'!BV1527)),\"NA\")","v":"NA"},{"$f":"IF(H1494=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1494,'5. Site selection'!AK1527:AN1527,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1494,'5. Site selection'!R1527:U1527,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1494,'5. Site selection'!BD1527:BG1527,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1527:U1527,MATCH(J1494,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1527:AN1527,MATCH(J1494,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1527:BG1527,MATCH(J1494,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1494,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1494,'Device profiles'!$B$5:$B$8,0)))*T1494+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1494,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1494,'Device profiles'!$B$5:$B$8,0)))*U1494,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1494,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1494,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1494,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1494,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1494,'Device profiles'!$B$5:$B$8,0))))))*P1494,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1494:U1494)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1494,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1494:U1494)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1494,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1494,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1494,'Device profiles'!$B$5:$B$8,0)))*T1494+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1494,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1494,'Device profiles'!$B$5:$B$8,0)))*U1494,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1494,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1494,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1494,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1494,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1494,'Device profiles'!$B$5:$B$8,0))))))*Q1494,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1494,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1494,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1494,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1494,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1481,{"$f":"IF('5. Site selection'!D1531=0,\"\",'5. Site selection'!D1531)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1531),\"\",'5. Site selection'!F1531)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1531,'5. Site selection'!G1531)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1531=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1531,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1531,'5. Site selection'!BV1531)),\"NA\")","v":"NA"},{"$f":"IF(H1498=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1498,'5. Site selection'!AK1531:AN1531,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1498,'5. Site selection'!R1531:U1531,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1498,'5. Site selection'!BD1531:BG1531,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1531:U1531,MATCH(J1498,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1531:AN1531,MATCH(J1498,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1531:BG1531,MATCH(J1498,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1498,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1498,'Device profiles'!$B$5:$B$8,0)))*T1498+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1498,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1498,'Device profiles'!$B$5:$B$8,0)))*U1498,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1498,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1498,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1498,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1498,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1498,'Device profiles'!$B$5:$B$8,0))))))*P1498,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1498:U1498)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1498,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1498:U1498)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1498,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1498,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1498,'Device profiles'!$B$5:$B$8,0)))*T1498+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1498,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1498,'Device profiles'!$B$5:$B$8,0)))*U1498,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1498,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1498,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1498,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1498,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1498,'Device profiles'!$B$5:$B$8,0))))))*Q1498,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1498,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1498,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1498,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1498,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1483,{"$f":"IF('5. Site selection'!D1533=0,\"\",'5. Site selection'!D1533)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1533),\"\",'5. Site selection'!F1533)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1533,'5. Site selection'!G1533)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1533=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1533,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1533,'5. Site selection'!BV1533)),\"NA\")","v":"NA"},{"$f":"IF(H1500=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1500,'5. Site selection'!AK1533:AN1533,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1500,'5. Site selection'!R1533:U1533,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1500,'5. Site selection'!BD1533:BG1533,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1533:U1533,MATCH(J1500,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1533:AN1533,MATCH(J1500,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1533:BG1533,MATCH(J1500,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1500,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1500,'Device profiles'!$B$5:$B$8,0)))*T1500+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1500,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1500,'Device profiles'!$B$5:$B$8,0)))*U1500,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1500,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1500,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1500,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1500,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1500,'Device profiles'!$B$5:$B$8,0))))))*P1500,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1500:U1500)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1500,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1500:U1500)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1500,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1500,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1500,'Device profiles'!$B$5:$B$8,0)))*T1500+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1500,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1500,'Device profiles'!$B$5:$B$8,0)))*U1500,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1500,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1500,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1500,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1500,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1500,'Device profiles'!$B$5:$B$8,0))))))*Q1500,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1500,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1500,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1500,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1500,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1484,{"$f":"IF('5. Site selection'!D1534=0,\"\",'5. Site selection'!D1534)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1534),\"\",'5. Site selection'!F1534)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1534,'5. Site selection'!G1534)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1534=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1534,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1534,'5. Site selection'!BV1534)),\"NA\")","v":"NA"},{"$f":"IF(H1501=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1501,'5. Site selection'!AK1534:AN1534,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1501,'5. Site selection'!R1534:U1534,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1501,'5. Site selection'!BD1534:BG1534,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1534:U1534,MATCH(J1501,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1534:AN1534,MATCH(J1501,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1534:BG1534,MATCH(J1501,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1501,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1501,'Device profiles'!$B$5:$B$8,0)))*T1501+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1501,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1501,'Device profiles'!$B$5:$B$8,0)))*U1501,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1501,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1501,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1501,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1501,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1501,'Device profiles'!$B$5:$B$8,0))))))*P1501,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1501:U1501)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1501,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1501:U1501)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1501,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1501,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1501,'Device profiles'!$B$5:$B$8,0)))*T1501+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1501,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1501,'Device profiles'!$B$5:$B$8,0)))*U1501,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1501,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1501,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1501,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1501,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1501,'Device profiles'!$B$5:$B$8,0))))))*Q1501,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1501,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1501,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1501,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1501,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,{"$f":"B1503+1","v":1487},{"$f":"IF('5. Site selection'!D1537=0,\"\",'5. Site selection'!D1537)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1537),\"\",'5. Site selection'!F1537)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1537,'5. Site selection'!G1537)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1537=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1537,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1537,'5. Site selection'!BV1537)),\"NA\")","v":"NA"},{"$f":"IF(H1504=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1504,'5. Site selection'!AK1537:AN1537,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1504,'5. Site selection'!R1537:U1537,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1504,'5. Site selection'!BD1537:BG1537,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1537:U1537,MATCH(J1504,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1537:AN1537,MATCH(J1504,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1537:BG1537,MATCH(J1504,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1504,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1504,'Device profiles'!$B$5:$B$8,0)))*T1504+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1504,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1504,'Device profiles'!$B$5:$B$8,0)))*U1504,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1504,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1504,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1504,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1504,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1504,'Device profiles'!$B$5:$B$8,0))))))*P1504,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1504:U1504)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1504,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1504:U1504)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1504,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1504,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1504,'Device profiles'!$B$5:$B$8,0)))*T1504+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1504,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1504,'Device profiles'!$B$5:$B$8,0)))*U1504,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1504,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1504,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1504,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1504,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1504,'Device profiles'!$B$5:$B$8,0))))))*Q1504,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1504,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1504,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1504,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1504,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1490,{"$f":"IF('5. Site selection'!D1540=0,\"\",'5. Site selection'!D1540)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1540),\"\",'5. Site selection'!F1540)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1540,'5. Site selection'!G1540)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1540=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1540,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1540,'5. Site selection'!BV1540)),\"NA\")","v":"NA"},{"$f":"IF(H1507=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1507,'5. Site selection'!AK1540:AN1540,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1507,'5. Site selection'!R1540:U1540,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1507,'5. Site selection'!BD1540:BG1540,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1540:U1540,MATCH(J1507,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1540:AN1540,MATCH(J1507,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1540:BG1540,MATCH(J1507,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1507,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1507,'Device profiles'!$B$5:$B$8,0)))*T1507+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1507,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1507,'Device profiles'!$B$5:$B$8,0)))*U1507,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1507,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1507,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1507,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1507,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1507,'Device profiles'!$B$5:$B$8,0))))))*P1507,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1507:U1507)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1507,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1507:U1507)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1507,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1507,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1507,'Device profiles'!$B$5:$B$8,0)))*T1507+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1507,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1507,'Device profiles'!$B$5:$B$8,0)))*U1507,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1507,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1507,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1507,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1507,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1507,'Device profiles'!$B$5:$B$8,0))))))*Q1507,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1507,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1507,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1507,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1507,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1494,{"$f":"IF('5. Site selection'!D1544=0,\"\",'5. Site selection'!D1544)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1544),\"\",'5. Site selection'!F1544)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1544,'5. Site selection'!G1544)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1544=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1544,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1544,'5. Site selection'!BV1544)),\"NA\")","v":"NA"},{"$f":"IF(H1511=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1511,'5. Site selection'!AK1544:AN1544,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1511,'5. Site selection'!R1544:U1544,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1511,'5. Site selection'!BD1544:BG1544,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1544:U1544,MATCH(J1511,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1544:AN1544,MATCH(J1511,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1544:BG1544,MATCH(J1511,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1511,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1511,'Device profiles'!$B$5:$B$8,0)))*T1511+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1511,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1511,'Device profiles'!$B$5:$B$8,0)))*U1511,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1511,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1511,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1511,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1511,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1511,'Device profiles'!$B$5:$B$8,0))))))*P1511,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1511:U1511)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1511,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1511:U1511)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1511,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1511,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1511,'Device profiles'!$B$5:$B$8,0)))*T1511+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1511,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1511,'Device profiles'!$B$5:$B$8,0)))*U1511,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1511,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1511,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1511,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1511,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1511,'Device profiles'!$B$5:$B$8,0))))))*Q1511,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1511,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1511,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1511,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1511,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1496,{"$f":"IF('5. Site selection'!D1546=0,\"\",'5. Site selection'!D1546)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1546),\"\",'5. Site selection'!F1546)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1546,'5. Site selection'!G1546)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1546=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1546,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1546,'5. Site selection'!BV1546)),\"NA\")","v":"NA"},{"$f":"IF(H1513=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1513,'5. Site selection'!AK1546:AN1546,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1513,'5. Site selection'!R1546:U1546,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1513,'5. Site selection'!BD1546:BG1546,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1546:U1546,MATCH(J1513,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1546:AN1546,MATCH(J1513,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1546:BG1546,MATCH(J1513,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1513,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1513,'Device profiles'!$B$5:$B$8,0)))*T1513+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1513,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1513,'Device profiles'!$B$5:$B$8,0)))*U1513,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1513,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1513,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1513,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1513,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1513,'Device profiles'!$B$5:$B$8,0))))))*P1513,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1513:U1513)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1513,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1513:U1513)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1513,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1513,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1513,'Device profiles'!$B$5:$B$8,0)))*T1513+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1513,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1513,'Device profiles'!$B$5:$B$8,0)))*U1513,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1513,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1513,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1513,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1513,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1513,'Device profiles'!$B$5:$B$8,0))))))*Q1513,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1513,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1513,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1513,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1513,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1500,{"$f":"IF('5. Site selection'!D1550=0,\"\",'5. Site selection'!D1550)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1550),\"\",'5. Site selection'!F1550)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1550,'5. Site selection'!G1550)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1550=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1550,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1550,'5. Site selection'!BV1550)),\"NA\")","v":"NA"},{"$f":"IF(H1517=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1517,'5. Site selection'!AK1550:AN1550,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1517,'5. Site selection'!R1550:U1550,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1517,'5. Site selection'!BD1550:BG1550,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1550:U1550,MATCH(J1517,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1550:AN1550,MATCH(J1517,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1550:BG1550,MATCH(J1517,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1517,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1517,'Device profiles'!$B$5:$B$8,0)))*T1517+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1517,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1517,'Device profiles'!$B$5:$B$8,0)))*U1517,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1517,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1517,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1517,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1517,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1517,'Device profiles'!$B$5:$B$8,0))))))*P1517,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1517:U1517)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1517,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1517:U1517)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1517,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1517,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1517,'Device profiles'!$B$5:$B$8,0)))*T1517+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1517,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1517,'Device profiles'!$B$5:$B$8,0)))*U1517,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1517,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1517,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1517,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1517,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1517,'Device profiles'!$B$5:$B$8,0))))))*Q1517,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1517,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1517,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1517,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1517,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1503,{"$f":"IF('5. Site selection'!D1553=0,\"\",'5. Site selection'!D1553)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1553),\"\",'5. Site selection'!F1553)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1553,'5. Site selection'!G1553)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1553=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1553,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1553,'5. Site selection'!BV1553)),\"NA\")","v":"NA"},{"$f":"IF(H1520=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1520,'5. Site selection'!AK1553:AN1553,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1520,'5. Site selection'!R1553:U1553,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1520,'5. Site selection'!BD1553:BG1553,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1553:U1553,MATCH(J1520,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1553:AN1553,MATCH(J1520,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1553:BG1553,MATCH(J1520,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1520,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1520,'Device profiles'!$B$5:$B$8,0)))*T1520+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1520,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1520,'Device profiles'!$B$5:$B$8,0)))*U1520,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1520,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1520,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1520,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1520,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1520,'Device profiles'!$B$5:$B$8,0))))))*P1520,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1520:U1520)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1520,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1520:U1520)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1520,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1520,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1520,'Device profiles'!$B$5:$B$8,0)))*T1520+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1520,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1520,'Device profiles'!$B$5:$B$8,0)))*U1520,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1520,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1520,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1520,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1520,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1520,'Device profiles'!$B$5:$B$8,0))))))*Q1520,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1520,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1520,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1520,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1520,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1506,{"$f":"IF('5. Site selection'!D1556=0,\"\",'5. Site selection'!D1556)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1556),\"\",'5. Site selection'!F1556)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1556,'5. Site selection'!G1556)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1556=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1556,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1556,'5. Site selection'!BV1556)),\"NA\")","v":"NA"},{"$f":"IF(H1523=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1523,'5. Site selection'!AK1556:AN1556,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1523,'5. Site selection'!R1556:U1556,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1523,'5. Site selection'!BD1556:BG1556,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1556:U1556,MATCH(J1523,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1556:AN1556,MATCH(J1523,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1556:BG1556,MATCH(J1523,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1523,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1523,'Device profiles'!$B$5:$B$8,0)))*T1523+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1523,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1523,'Device profiles'!$B$5:$B$8,0)))*U1523,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1523,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1523,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1523,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1523,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1523,'Device profiles'!$B$5:$B$8,0))))))*P1523,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1523:U1523)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1523,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1523:U1523)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1523,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1523,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1523,'Device profiles'!$B$5:$B$8,0)))*T1523+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1523,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1523,'Device profiles'!$B$5:$B$8,0)))*U1523,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1523,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1523,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1523,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1523,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1523,'Device profiles'!$B$5:$B$8,0))))))*Q1523,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1523,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1523,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1523,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1523,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1507,{"$f":"IF('5. Site selection'!D1557=0,\"\",'5. Site selection'!D1557)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1557),\"\",'5. Site selection'!F1557)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1557,'5. Site selection'!G1557)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1557=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1557,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1557,'5. Site selection'!BV1557)),\"NA\")","v":"NA"},{"$f":"IF(H1524=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1524,'5. Site selection'!AK1557:AN1557,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1524,'5. Site selection'!R1557:U1557,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1524,'5. Site selection'!BD1557:BG1557,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1557:U1557,MATCH(J1524,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1557:AN1557,MATCH(J1524,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1557:BG1557,MATCH(J1524,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1524,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1524,'Device profiles'!$B$5:$B$8,0)))*T1524+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1524,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1524,'Device profiles'!$B$5:$B$8,0)))*U1524,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1524,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1524,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1524,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1524,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1524,'Device profiles'!$B$5:$B$8,0))))))*P1524,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1524:U1524)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1524,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1524:U1524)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1524,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1524,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1524,'Device profiles'!$B$5:$B$8,0)))*T1524+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1524,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1524,'Device profiles'!$B$5:$B$8,0)))*U1524,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1524,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1524,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1524,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1524,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1524,'Device profiles'!$B$5:$B$8,0))))))*Q1524,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1524,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1524,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1524,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1524,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1509,{"$f":"IF('5. Site selection'!D1559=0,\"\",'5. Site selection'!D1559)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1559),\"\",'5. Site selection'!F1559)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1559,'5. Site selection'!G1559)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1559=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1559,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1559,'5. Site selection'!BV1559)),\"NA\")","v":"NA"},{"$f":"IF(H1526=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1526,'5. Site selection'!AK1559:AN1559,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1526,'5. Site selection'!R1559:U1559,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1526,'5. Site selection'!BD1559:BG1559,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1559:U1559,MATCH(J1526,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1559:AN1559,MATCH(J1526,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1559:BG1559,MATCH(J1526,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1526,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1526,'Device profiles'!$B$5:$B$8,0)))*T1526+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1526,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1526,'Device profiles'!$B$5:$B$8,0)))*U1526,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1526,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1526,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1526,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1526,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1526,'Device profiles'!$B$5:$B$8,0))))))*P1526,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1526:U1526)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1526,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1526:U1526)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1526,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1526,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1526,'Device profiles'!$B$5:$B$8,0)))*T1526+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1526,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1526,'Device profiles'!$B$5:$B$8,0)))*U1526,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1526,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1526,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1526,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1526,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1526,'Device profiles'!$B$5:$B$8,0))))))*Q1526,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1526,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1526,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1526,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1526,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1512,{"$f":"IF('5. Site selection'!D1562=0,\"\",'5. Site selection'!D1562)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1562),\"\",'5. Site selection'!F1562)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1562,'5. Site selection'!G1562)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1562=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1562,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1562,'5. Site selection'!BV1562)),\"NA\")","v":"NA"},{"$f":"IF(H1529=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1529,'5. Site selection'!AK1562:AN1562,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1529,'5. Site selection'!R1562:U1562,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1529,'5. Site selection'!BD1562:BG1562,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1562:U1562,MATCH(J1529,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1562:AN1562,MATCH(J1529,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1562:BG1562,MATCH(J1529,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1529,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1529,'Device profiles'!$B$5:$B$8,0)))*T1529+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1529,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1529,'Device profiles'!$B$5:$B$8,0)))*U1529,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1529,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1529,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1529,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1529,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1529,'Device profiles'!$B$5:$B$8,0))))))*P1529,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1529:U1529)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1529,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1529:U1529)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1529,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1529,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1529,'Device profiles'!$B$5:$B$8,0)))*T1529+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1529,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1529,'Device profiles'!$B$5:$B$8,0)))*U1529,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1529,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1529,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1529,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1529,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1529,'Device profiles'!$B$5:$B$8,0))))))*Q1529,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1529,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1529,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1529,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1529,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1516,{"$f":"IF('5. Site selection'!D1566=0,\"\",'5. Site selection'!D1566)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1566),\"\",'5. Site selection'!F1566)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1566,'5. Site selection'!G1566)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1566=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1566,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1566,'5. Site selection'!BV1566)),\"NA\")","v":"NA"},{"$f":"IF(H1533=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1533,'5. Site selection'!AK1566:AN1566,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1533,'5. Site selection'!R1566:U1566,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1533,'5. Site selection'!BD1566:BG1566,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1566:U1566,MATCH(J1533,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1566:AN1566,MATCH(J1533,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1566:BG1566,MATCH(J1533,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1533,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1533,'Device profiles'!$B$5:$B$8,0)))*T1533+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1533,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1533,'Device profiles'!$B$5:$B$8,0)))*U1533,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1533,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1533,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1533,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1533,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1533,'Device profiles'!$B$5:$B$8,0))))))*P1533,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1533:U1533)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1533,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1533:U1533)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1533,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1533,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1533,'Device profiles'!$B$5:$B$8,0)))*T1533+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1533,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1533,'Device profiles'!$B$5:$B$8,0)))*U1533,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1533,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1533,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1533,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1533,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1533,'Device profiles'!$B$5:$B$8,0))))))*Q1533,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1533,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1533,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1533,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1533,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1519,{"$f":"IF('5. Site selection'!D1569=0,\"\",'5. Site selection'!D1569)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1569),\"\",'5. Site selection'!F1569)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1569,'5. Site selection'!G1569)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1569=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1569,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1569,'5. Site selection'!BV1569)),\"NA\")","v":"NA"},{"$f":"IF(H1536=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1536,'5. Site selection'!AK1569:AN1569,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1536,'5. Site selection'!R1569:U1569,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1536,'5. Site selection'!BD1569:BG1569,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1569:U1569,MATCH(J1536,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1569:AN1569,MATCH(J1536,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1569:BG1569,MATCH(J1536,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1536,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1536,'Device profiles'!$B$5:$B$8,0)))*T1536+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1536,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1536,'Device profiles'!$B$5:$B$8,0)))*U1536,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1536,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1536,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1536,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1536,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1536,'Device profiles'!$B$5:$B$8,0))))))*P1536,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1536:U1536)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1536,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1536:U1536)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1536,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1536,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1536,'Device profiles'!$B$5:$B$8,0)))*T1536+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1536,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1536,'Device profiles'!$B$5:$B$8,0)))*U1536,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1536,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1536,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1536,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1536,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1536,'Device profiles'!$B$5:$B$8,0))))))*Q1536,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1536,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1536,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1536,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1536,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1522,{"$f":"IF('5. Site selection'!D1572=0,\"\",'5. Site selection'!D1572)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1572),\"\",'5. Site selection'!F1572)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1572,'5. Site selection'!G1572)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1572=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1572,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1572,'5. Site selection'!BV1572)),\"NA\")","v":"NA"},{"$f":"IF(H1539=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1539,'5. Site selection'!AK1572:AN1572,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1539,'5. Site selection'!R1572:U1572,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1539,'5. Site selection'!BD1572:BG1572,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1572:U1572,MATCH(J1539,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1572:AN1572,MATCH(J1539,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1572:BG1572,MATCH(J1539,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1539,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1539,'Device profiles'!$B$5:$B$8,0)))*T1539+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1539,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1539,'Device profiles'!$B$5:$B$8,0)))*U1539,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1539,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1539,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1539,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1539,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1539,'Device profiles'!$B$5:$B$8,0))))))*P1539,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1539:U1539)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1539,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1539:U1539)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1539,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1539,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1539,'Device profiles'!$B$5:$B$8,0)))*T1539+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1539,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1539,'Device profiles'!$B$5:$B$8,0)))*U1539,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1539,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1539,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1539,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1539,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1539,'Device profiles'!$B$5:$B$8,0))))))*Q1539,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1539,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1539,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1539,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1539,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1525,{"$f":"IF('5. Site selection'!D1575=0,\"\",'5. Site selection'!D1575)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1575),\"\",'5. Site selection'!F1575)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1575,'5. Site selection'!G1575)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1575=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1575,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1575,'5. Site selection'!BV1575)),\"NA\")","v":"NA"},{"$f":"IF(H1542=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1542,'5. Site selection'!AK1575:AN1575,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1542,'5. Site selection'!R1575:U1575,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1542,'5. Site selection'!BD1575:BG1575,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1575:U1575,MATCH(J1542,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1575:AN1575,MATCH(J1542,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1575:BG1575,MATCH(J1542,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1542,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1542,'Device profiles'!$B$5:$B$8,0)))*T1542+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1542,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1542,'Device profiles'!$B$5:$B$8,0)))*U1542,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1542,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1542,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1542,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1542,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1542,'Device profiles'!$B$5:$B$8,0))))))*P1542,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1542:U1542)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1542,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1542:U1542)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1542,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1542,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1542,'Device profiles'!$B$5:$B$8,0)))*T1542+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1542,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1542,'Device profiles'!$B$5:$B$8,0)))*U1542,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1542,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1542,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1542,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1542,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1542,'Device profiles'!$B$5:$B$8,0))))))*Q1542,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1542,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1542,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1542,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1542,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1528,{"$f":"IF('5. Site selection'!D1578=0,\"\",'5. Site selection'!D1578)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1578),\"\",'5. Site selection'!F1578)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1578,'5. Site selection'!G1578)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1578=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1578,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1578,'5. Site selection'!BV1578)),\"NA\")","v":"NA"},{"$f":"IF(H1545=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1545,'5. Site selection'!AK1578:AN1578,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1545,'5. Site selection'!R1578:U1578,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1545,'5. Site selection'!BD1578:BG1578,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1578:U1578,MATCH(J1545,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1578:AN1578,MATCH(J1545,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1578:BG1578,MATCH(J1545,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1545,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1545,'Device profiles'!$B$5:$B$8,0)))*T1545+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1545,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1545,'Device profiles'!$B$5:$B$8,0)))*U1545,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1545,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1545,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1545,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1545,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1545,'Device profiles'!$B$5:$B$8,0))))))*P1545,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1545:U1545)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1545,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1545:U1545)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1545,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1545,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1545,'Device profiles'!$B$5:$B$8,0)))*T1545+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1545,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1545,'Device profiles'!$B$5:$B$8,0)))*U1545,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1545,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1545,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1545,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1545,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1545,'Device profiles'!$B$5:$B$8,0))))))*Q1545,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1545,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1545,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1545,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1545,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1529,{"$f":"IF('5. Site selection'!D1579=0,\"\",'5. Site selection'!D1579)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1579),\"\",'5. Site selection'!F1579)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1579,'5. Site selection'!G1579)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1579=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1579,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1579,'5. Site selection'!BV1579)),\"NA\")","v":"NA"},{"$f":"IF(H1546=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1546,'5. Site selection'!AK1579:AN1579,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1546,'5. Site selection'!R1579:U1579,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1546,'5. Site selection'!BD1579:BG1579,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1579:U1579,MATCH(J1546,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1579:AN1579,MATCH(J1546,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1579:BG1579,MATCH(J1546,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1546,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1546,'Device profiles'!$B$5:$B$8,0)))*T1546+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1546,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1546,'Device profiles'!$B$5:$B$8,0)))*U1546,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1546,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1546,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1546,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1546,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1546,'Device profiles'!$B$5:$B$8,0))))))*P1546,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1546:U1546)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1546,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1546:U1546)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1546,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1546,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1546,'Device profiles'!$B$5:$B$8,0)))*T1546+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1546,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1546,'Device profiles'!$B$5:$B$8,0)))*U1546,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1546,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1546,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1546,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1546,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1546,'Device profiles'!$B$5:$B$8,0))))))*Q1546,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1546,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1546,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1546,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1546,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1532,{"$f":"IF('5. Site selection'!D1582=0,\"\",'5. Site selection'!D1582)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1582),\"\",'5. Site selection'!F1582)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1582,'5. Site selection'!G1582)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1582=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1582,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1582,'5. Site selection'!BV1582)),\"NA\")","v":"NA"},{"$f":"IF(H1549=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1549,'5. Site selection'!AK1582:AN1582,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1549,'5. Site selection'!R1582:U1582,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1549,'5. Site selection'!BD1582:BG1582,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1582:U1582,MATCH(J1549,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1582:AN1582,MATCH(J1549,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1582:BG1582,MATCH(J1549,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1549,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1549,'Device profiles'!$B$5:$B$8,0)))*T1549+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1549,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1549,'Device profiles'!$B$5:$B$8,0)))*U1549,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1549,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1549,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1549,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1549,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1549,'Device profiles'!$B$5:$B$8,0))))))*P1549,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1549:U1549)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1549,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1549:U1549)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1549,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1549,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1549,'Device profiles'!$B$5:$B$8,0)))*T1549+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1549,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1549,'Device profiles'!$B$5:$B$8,0)))*U1549,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1549,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1549,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1549,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1549,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1549,'Device profiles'!$B$5:$B$8,0))))))*Q1549,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1549,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1549,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1549,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1549,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1535,{"$f":"IF('5. Site selection'!D1585=0,\"\",'5. Site selection'!D1585)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1585),\"\",'5. Site selection'!F1585)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1585,'5. Site selection'!G1585)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1585=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1585,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1585,'5. Site selection'!BV1585)),\"NA\")","v":"NA"},{"$f":"IF(H1552=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1552,'5. Site selection'!AK1585:AN1585,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1552,'5. Site selection'!R1585:U1585,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1552,'5. Site selection'!BD1585:BG1585,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1585:U1585,MATCH(J1552,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1585:AN1585,MATCH(J1552,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1585:BG1585,MATCH(J1552,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1552,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1552,'Device profiles'!$B$5:$B$8,0)))*T1552+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1552,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1552,'Device profiles'!$B$5:$B$8,0)))*U1552,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1552,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1552,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1552,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1552,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1552,'Device profiles'!$B$5:$B$8,0))))))*P1552,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1552:U1552)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1552,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1552:U1552)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1552,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1552,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1552,'Device profiles'!$B$5:$B$8,0)))*T1552+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1552,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1552,'Device profiles'!$B$5:$B$8,0)))*U1552,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1552,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1552,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1552,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1552,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1552,'Device profiles'!$B$5:$B$8,0))))))*Q1552,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1552,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1552,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1552,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1552,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1538,{"$f":"IF('5. Site selection'!D1588=0,\"\",'5. Site selection'!D1588)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1588),\"\",'5. Site selection'!F1588)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1588,'5. Site selection'!G1588)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1588=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1588,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1588,'5. Site selection'!BV1588)),\"NA\")","v":"NA"},{"$f":"IF(H1555=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1555,'5. Site selection'!AK1588:AN1588,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1555,'5. Site selection'!R1588:U1588,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1555,'5. Site selection'!BD1588:BG1588,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1588:U1588,MATCH(J1555,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1588:AN1588,MATCH(J1555,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1588:BG1588,MATCH(J1555,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1555,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1555,'Device profiles'!$B$5:$B$8,0)))*T1555+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1555,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1555,'Device profiles'!$B$5:$B$8,0)))*U1555,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1555,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1555,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1555,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1555,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1555,'Device profiles'!$B$5:$B$8,0))))))*P1555,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1555:U1555)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1555,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1555:U1555)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1555,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1555,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1555,'Device profiles'!$B$5:$B$8,0)))*T1555+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1555,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1555,'Device profiles'!$B$5:$B$8,0)))*U1555,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1555,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1555,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1555,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1555,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1555,'Device profiles'!$B$5:$B$8,0))))))*Q1555,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1555,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1555,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},{"$f":"IF(ISBLANK(J1555),0,SUM(T1555:U1555))","v":0},{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1555,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1555,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",{"$f":"IF(AND(W1555=\"None\",Y1555=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X1555=\"None\",Y1555=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W1555=\"Conventional\",Y1555=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X1555=\"Conventional\",Y1555=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W1555=\"POC\",Y1555=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X1555=\"POC\",Y1555=\"POC\"),1,0)","v":0}]
[null,1541,{"$f":"IF('5. Site selection'!D1591=0,\"\",'5. Site selection'!D1591)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1591),\"\",'5. Site selection'!F1591)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1591,'5. Site selection'!G1591)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1591=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1591,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1591,'5. Site selection'!BV1591)),\"NA\")","v":"NA"},{"$f":"IF(H1558=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1558,'5. Site selection'!AK1591:AN1591,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1558,'5. Site selection'!R1591:U1591,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1558,'5. Site selection'!BD1591:BG1591,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1591:U1591,MATCH(J1558,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1591:AN1591,MATCH(J1558,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1591:BG1591,MATCH(J1558,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1558,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1558,'Device profiles'!$B$5:$B$8,0)))*T1558+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1558,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1558,'Device profiles'!$B$5:$B$8,0)))*U1558,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1558,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1558,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1558,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1558,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1558,'Device profiles'!$B$5:$B$8,0))))))*P1558,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1558:U1558)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1558,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1558:U1558)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1558,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1558,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1558,'Device profiles'!$B$5:$B$8,0)))*T1558+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1558,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1558,'Device profiles'!$B$5:$B$8,0)))*U1558,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1558,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1558,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1558,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1558,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1558,'Device profiles'!$B$5:$B$8,0))))))*Q1558,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1558,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1558,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1558,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1558,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1545,{"$f":"IF('5. Site selection'!D1595=0,\"\",'5. Site selection'!D1595)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1595),\"\",'5. Site selection'!F1595)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1595,'5. Site selection'!G1595)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1595=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1595,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1595,'5. Site selection'!BV1595)),\"NA\")","v":"NA"},{"$f":"IF(H1562=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1562,'5. Site selection'!AK1595:AN1595,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1562,'5. Site selection'!R1595:U1595,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1562,'5. Site selection'!BD1595:BG1595,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1595:U1595,MATCH(J1562,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1595:AN1595,MATCH(J1562,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1595:BG1595,MATCH(J1562,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1562,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1562,'Device profiles'!$B$5:$B$8,0)))*T1562+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1562,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1562,'Device profiles'!$B$5:$B$8,0)))*U1562,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1562,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1562,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1562,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1562,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1562,'Device profiles'!$B$5:$B$8,0))))))*P1562,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1562:U1562)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1562,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1562:U1562)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1562,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1562,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1562,'Device profiles'!$B$5:$B$8,0)))*T1562+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1562,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1562,'Device profiles'!$B$5:$B$8,0)))*U1562,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1562,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1562,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1562,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1562,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1562,'Device profiles'!$B$5:$B$8,0))))))*Q1562,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1562,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1562,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1562,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1562,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1548,{"$f":"IF('5. Site selection'!D1598=0,\"\",'5. Site selection'!D1598)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1598),\"\",'5. Site selection'!F1598)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1598,'5. Site selection'!G1598)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1598=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1598,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1598,'5. Site selection'!BV1598)),\"NA\")","v":"NA"},{"$f":"IF(H1565=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1565,'5. Site selection'!AK1598:AN1598,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1565,'5. Site selection'!R1598:U1598,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1565,'5. Site selection'!BD1598:BG1598,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1598:U1598,MATCH(J1565,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1598:AN1598,MATCH(J1565,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1598:BG1598,MATCH(J1565,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1565,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1565,'Device profiles'!$B$5:$B$8,0)))*T1565+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1565,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1565,'Device profiles'!$B$5:$B$8,0)))*U1565,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1565,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1565,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1565,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1565,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1565,'Device profiles'!$B$5:$B$8,0))))))*P1565,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1565:U1565)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1565,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1565:U1565)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1565,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1565,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1565,'Device profiles'!$B$5:$B$8,0)))*T1565+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1565,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1565,'Device profiles'!$B$5:$B$8,0)))*U1565,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1565,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1565,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1565,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1565,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1565,'Device profiles'!$B$5:$B$8,0))))))*Q1565,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1565,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1565,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1565,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1565,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1550,{"$f":"IF('5. Site selection'!D1600=0,\"\",'5. Site selection'!D1600)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1600),\"\",'5. Site selection'!F1600)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1600,'5. Site selection'!G1600)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1600=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1600,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1600,'5. Site selection'!BV1600)),\"NA\")","v":"NA"},{"$f":"IF(H1567=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1567,'5. Site selection'!AK1600:AN1600,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1567,'5. Site selection'!R1600:U1600,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1567,'5. Site selection'!BD1600:BG1600,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1600:U1600,MATCH(J1567,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1600:AN1600,MATCH(J1567,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1600:BG1600,MATCH(J1567,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1567,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1567,'Device profiles'!$B$5:$B$8,0)))*T1567+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1567,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1567,'Device profiles'!$B$5:$B$8,0)))*U1567,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1567,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1567,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1567,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1567,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1567,'Device profiles'!$B$5:$B$8,0))))))*P1567,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1567:U1567)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1567,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1567:U1567)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1567,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1567,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1567,'Device profiles'!$B$5:$B$8,0)))*T1567+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1567,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1567,'Device profiles'!$B$5:$B$8,0)))*U1567,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1567,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1567,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1567,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1567,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1567,'Device profiles'!$B$5:$B$8,0))))))*Q1567,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1567,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1567,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1567,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1567,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,{"$f":"B1567+1","v":1551},{"$f":"IF('5. Site selection'!D1601=0,\"\",'5. Site selection'!D1601)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1601),\"\",'5. Site selection'!F1601)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1601,'5. Site selection'!G1601)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1601=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1601,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1601,'5. Site selection'!BV1601)),\"NA\")","v":"NA"},{"$f":"IF(H1568=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1568,'5. Site selection'!AK1601:AN1601,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1568,'5. Site selection'!R1601:U1601,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1568,'5. Site selection'!BD1601:BG1601,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1601:U1601,MATCH(J1568,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1601:AN1601,MATCH(J1568,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1601:BG1601,MATCH(J1568,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1568,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1568,'Device profiles'!$B$5:$B$8,0)))*T1568+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1568,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1568,'Device profiles'!$B$5:$B$8,0)))*U1568,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1568,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1568,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1568,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1568,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1568,'Device profiles'!$B$5:$B$8,0))))))*P1568,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1568:U1568)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1568,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1568:U1568)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1568,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1568,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1568,'Device profiles'!$B$5:$B$8,0)))*T1568+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1568,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1568,'Device profiles'!$B$5:$B$8,0)))*U1568,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1568,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1568,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1568,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1568,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1568,'Device profiles'!$B$5:$B$8,0))))))*Q1568,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1568,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1568,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1568,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1568,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1554,{"$f":"IF('5. Site selection'!D1604=0,\"\",'5. Site selection'!D1604)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1604),\"\",'5. Site selection'!F1604)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1604,'5. Site selection'!G1604)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1604=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1604,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1604,'5. Site selection'!BV1604)),\"NA\")","v":"NA"},{"$f":"IF(H1571=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1571,'5. Site selection'!AK1604:AN1604,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1571,'5. Site selection'!R1604:U1604,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1571,'5. Site selection'!BD1604:BG1604,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1604:U1604,MATCH(J1571,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1604:AN1604,MATCH(J1571,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1604:BG1604,MATCH(J1571,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1571,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1571,'Device profiles'!$B$5:$B$8,0)))*T1571+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1571,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1571,'Device profiles'!$B$5:$B$8,0)))*U1571,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1571,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1571,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1571,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1571,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1571,'Device profiles'!$B$5:$B$8,0))))))*P1571,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1571:U1571)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1571,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1571:U1571)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1571,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1571,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1571,'Device profiles'!$B$5:$B$8,0)))*T1571+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1571,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1571,'Device profiles'!$B$5:$B$8,0)))*U1571,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1571,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1571,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1571,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1571,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1571,'Device profiles'!$B$5:$B$8,0))))))*Q1571,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1571,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1571,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1571,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1571,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1558,{"$f":"IF('5. Site selection'!D1608=0,\"\",'5. Site selection'!D1608)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1608),\"\",'5. Site selection'!F1608)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1608,'5. Site selection'!G1608)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1608=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1608,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1608,'5. Site selection'!BV1608)),\"NA\")","v":"NA"},{"$f":"IF(H1575=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1575,'5. Site selection'!AK1608:AN1608,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1575,'5. Site selection'!R1608:U1608,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1575,'5. Site selection'!BD1608:BG1608,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1608:U1608,MATCH(J1575,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1608:AN1608,MATCH(J1575,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1608:BG1608,MATCH(J1575,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1575,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1575,'Device profiles'!$B$5:$B$8,0)))*T1575+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1575,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1575,'Device profiles'!$B$5:$B$8,0)))*U1575,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1575,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1575,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1575,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1575,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1575,'Device profiles'!$B$5:$B$8,0))))))*P1575,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1575:U1575)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1575,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1575:U1575)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1575,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1575,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1575,'Device profiles'!$B$5:$B$8,0)))*T1575+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1575,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1575,'Device profiles'!$B$5:$B$8,0)))*U1575,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1575,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1575,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1575,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1575,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1575,'Device profiles'!$B$5:$B$8,0))))))*Q1575,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1575,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1575,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1575,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1575,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1561,{"$f":"IF('5. Site selection'!D1611=0,\"\",'5. Site selection'!D1611)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1611),\"\",'5. Site selection'!F1611)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1611,'5. Site selection'!G1611)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1611=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1611,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1611,'5. Site selection'!BV1611)),\"NA\")","v":"NA"},{"$f":"IF(H1578=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1578,'5. Site selection'!AK1611:AN1611,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1578,'5. Site selection'!R1611:U1611,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1578,'5. Site selection'!BD1611:BG1611,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1611:U1611,MATCH(J1578,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1611:AN1611,MATCH(J1578,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1611:BG1611,MATCH(J1578,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1578,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1578,'Device profiles'!$B$5:$B$8,0)))*T1578+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1578,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1578,'Device profiles'!$B$5:$B$8,0)))*U1578,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1578,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1578,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1578,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1578,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1578,'Device profiles'!$B$5:$B$8,0))))))*P1578,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1578:U1578)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1578,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1578:U1578)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1578,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1578,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1578,'Device profiles'!$B$5:$B$8,0)))*T1578+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1578,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1578,'Device profiles'!$B$5:$B$8,0)))*U1578,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1578,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1578,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1578,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1578,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1578,'Device profiles'!$B$5:$B$8,0))))))*Q1578,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1578,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1578,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1578,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1578,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1563,{"$f":"IF('5. Site selection'!D1613=0,\"\",'5. Site selection'!D1613)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1613),\"\",'5. Site selection'!F1613)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1613,'5. Site selection'!G1613)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1613=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1613,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1613,'5. Site selection'!BV1613)),\"NA\")","v":"NA"},{"$f":"IF(H1580=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1580,'5. Site selection'!AK1613:AN1613,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1580,'5. Site selection'!R1613:U1613,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1580,'5. Site selection'!BD1613:BG1613,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1613:U1613,MATCH(J1580,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1613:AN1613,MATCH(J1580,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1613:BG1613,MATCH(J1580,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1580,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1580,'Device profiles'!$B$5:$B$8,0)))*T1580+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1580,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1580,'Device profiles'!$B$5:$B$8,0)))*U1580,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1580,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1580,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1580,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1580,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1580,'Device profiles'!$B$5:$B$8,0))))))*P1580,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1580:U1580)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1580,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1580:U1580)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1580,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1580,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1580,'Device profiles'!$B$5:$B$8,0)))*T1580+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1580,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1580,'Device profiles'!$B$5:$B$8,0)))*U1580,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1580,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1580,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1580,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1580,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1580,'Device profiles'!$B$5:$B$8,0))))))*Q1580,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1580,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1580,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1580,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1580,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1567,{"$f":"IF('5. Site selection'!D1617=0,\"\",'5. Site selection'!D1617)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1617),\"\",'5. Site selection'!F1617)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1617,'5. Site selection'!G1617)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1617=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1617,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1617,'5. Site selection'!BV1617)),\"NA\")","v":"NA"},{"$f":"IF(H1584=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1584,'5. Site selection'!AK1617:AN1617,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1584,'5. Site selection'!R1617:U1617,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1584,'5. Site selection'!BD1617:BG1617,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1617:U1617,MATCH(J1584,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1617:AN1617,MATCH(J1584,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1617:BG1617,MATCH(J1584,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1584,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1584,'Device profiles'!$B$5:$B$8,0)))*T1584+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1584,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1584,'Device profiles'!$B$5:$B$8,0)))*U1584,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1584,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1584,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1584,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1584,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1584,'Device profiles'!$B$5:$B$8,0))))))*P1584,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1584:U1584)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1584,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1584:U1584)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1584,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1584,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1584,'Device profiles'!$B$5:$B$8,0)))*T1584+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1584,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1584,'Device profiles'!$B$5:$B$8,0)))*U1584,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1584,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1584,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1584,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1584,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1584,'Device profiles'!$B$5:$B$8,0))))))*Q1584,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1584,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1584,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1584,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1584,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1570,{"$f":"IF('5. Site selection'!D1620=0,\"\",'5. Site selection'!D1620)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1620),\"\",'5. Site selection'!F1620)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1620,'5. Site selection'!G1620)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1620=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1620,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1620,'5. Site selection'!BV1620)),\"NA\")","v":"NA"},{"$f":"IF(H1587=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1587,'5. Site selection'!AK1620:AN1620,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1587,'5. Site selection'!R1620:U1620,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1587,'5. Site selection'!BD1620:BG1620,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1620:U1620,MATCH(J1587,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1620:AN1620,MATCH(J1587,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1620:BG1620,MATCH(J1587,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1587,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1587,'Device profiles'!$B$5:$B$8,0)))*T1587+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1587,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1587,'Device profiles'!$B$5:$B$8,0)))*U1587,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1587,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1587,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1587,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1587,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1587,'Device profiles'!$B$5:$B$8,0))))))*P1587,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1587:U1587)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1587,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1587:U1587)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1587,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1587,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1587,'Device profiles'!$B$5:$B$8,0)))*T1587+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1587,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1587,'Device profiles'!$B$5:$B$8,0)))*U1587,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1587,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1587,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1587,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1587,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1587,'Device profiles'!$B$5:$B$8,0))))))*Q1587,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1587,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1587,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1587,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1587,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1573,{"$f":"IF('5. Site selection'!D1623=0,\"\",'5. Site selection'!D1623)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1623),\"\",'5. Site selection'!F1623)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1623,'5. Site selection'!G1623)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1623=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1623,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1623,'5. Site selection'!BV1623)),\"NA\")","v":"NA"},{"$f":"IF(H1590=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1590,'5. Site selection'!AK1623:AN1623,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1590,'5. Site selection'!R1623:U1623,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1590,'5. Site selection'!BD1623:BG1623,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1623:U1623,MATCH(J1590,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1623:AN1623,MATCH(J1590,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1623:BG1623,MATCH(J1590,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1590,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1590,'Device profiles'!$B$5:$B$8,0)))*T1590+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1590,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1590,'Device profiles'!$B$5:$B$8,0)))*U1590,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1590,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1590,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1590,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1590,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1590,'Device profiles'!$B$5:$B$8,0))))))*P1590,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1590:U1590)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1590,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1590:U1590)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1590,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1590,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1590,'Device profiles'!$B$5:$B$8,0)))*T1590+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1590,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1590,'Device profiles'!$B$5:$B$8,0)))*U1590,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1590,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1590,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1590,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1590,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1590,'Device profiles'!$B$5:$B$8,0))))))*Q1590,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1590,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1590,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1590,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1590,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1574,{"$f":"IF('5. Site selection'!D1624=0,\"\",'5. Site selection'!D1624)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1624),\"\",'5. Site selection'!F1624)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1624,'5. Site selection'!G1624)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1624=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1624,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1624,'5. Site selection'!BV1624)),\"NA\")","v":"NA"},{"$f":"IF(H1591=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1591,'5. Site selection'!AK1624:AN1624,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1591,'5. Site selection'!R1624:U1624,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1591,'5. Site selection'!BD1624:BG1624,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1624:U1624,MATCH(J1591,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1624:AN1624,MATCH(J1591,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1624:BG1624,MATCH(J1591,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1591,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1591,'Device profiles'!$B$5:$B$8,0)))*T1591+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1591,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1591,'Device profiles'!$B$5:$B$8,0)))*U1591,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1591,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1591,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1591,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1591,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1591,'Device profiles'!$B$5:$B$8,0))))))*P1591,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1591:U1591)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1591,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1591:U1591)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1591,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1591,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1591,'Device profiles'!$B$5:$B$8,0)))*T1591+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1591,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1591,'Device profiles'!$B$5:$B$8,0)))*U1591,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1591,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1591,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1591,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1591,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1591,'Device profiles'!$B$5:$B$8,0))))))*Q1591,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1591,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1591,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1591,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1591,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1576,{"$f":"IF('5. Site selection'!D1626=0,\"\",'5. Site selection'!D1626)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1626),\"\",'5. Site selection'!F1626)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1626,'5. Site selection'!G1626)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1626=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1626,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1626,'5. Site selection'!BV1626)),\"NA\")","v":"NA"},{"$f":"IF(H1593=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1593,'5. Site selection'!AK1626:AN1626,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1593,'5. Site selection'!R1626:U1626,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1593,'5. Site selection'!BD1626:BG1626,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1626:U1626,MATCH(J1593,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1626:AN1626,MATCH(J1593,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1626:BG1626,MATCH(J1593,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1593,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1593,'Device profiles'!$B$5:$B$8,0)))*T1593+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1593,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1593,'Device profiles'!$B$5:$B$8,0)))*U1593,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1593,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1593,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1593,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1593,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1593,'Device profiles'!$B$5:$B$8,0))))))*P1593,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1593:U1593)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1593,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1593:U1593)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1593,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1593,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1593,'Device profiles'!$B$5:$B$8,0)))*T1593+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1593,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1593,'Device profiles'!$B$5:$B$8,0)))*U1593,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1593,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1593,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1593,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1593,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1593,'Device profiles'!$B$5:$B$8,0))))))*Q1593,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1593,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1593,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1593,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1593,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1580,{"$f":"IF('5. Site selection'!D1630=0,\"\",'5. Site selection'!D1630)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1630),\"\",'5. Site selection'!F1630)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1630,'5. Site selection'!G1630)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1630=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1630,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1630,'5. Site selection'!BV1630)),\"NA\")","v":"NA"},{"$f":"IF(H1597=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1597,'5. Site selection'!AK1630:AN1630,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1597,'5. Site selection'!R1630:U1630,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1597,'5. Site selection'!BD1630:BG1630,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1630:U1630,MATCH(J1597,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1630:AN1630,MATCH(J1597,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1630:BG1630,MATCH(J1597,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1597,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1597,'Device profiles'!$B$5:$B$8,0)))*T1597+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1597,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1597,'Device profiles'!$B$5:$B$8,0)))*U1597,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1597,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1597,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1597,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1597,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1597,'Device profiles'!$B$5:$B$8,0))))))*P1597,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1597:U1597)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1597,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1597:U1597)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1597,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1597,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1597,'Device profiles'!$B$5:$B$8,0)))*T1597+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1597,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1597,'Device profiles'!$B$5:$B$8,0)))*U1597,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1597,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1597,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1597,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1597,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1597,'Device profiles'!$B$5:$B$8,0))))))*Q1597,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1597,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1597,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1597,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1597,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1583,{"$f":"IF('5. Site selection'!D1633=0,\"\",'5. Site selection'!D1633)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1633),\"\",'5. Site selection'!F1633)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1633,'5. Site selection'!G1633)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1633=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1633,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1633,'5. Site selection'!BV1633)),\"NA\")","v":"NA"},{"$f":"IF(H1600=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1600,'5. Site selection'!AK1633:AN1633,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1600,'5. Site selection'!R1633:U1633,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1600,'5. Site selection'!BD1633:BG1633,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1633:U1633,MATCH(J1600,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1633:AN1633,MATCH(J1600,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1633:BG1633,MATCH(J1600,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1600,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1600,'Device profiles'!$B$5:$B$8,0)))*T1600+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1600,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1600,'Device profiles'!$B$5:$B$8,0)))*U1600,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1600,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1600,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1600,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1600,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1600,'Device profiles'!$B$5:$B$8,0))))))*P1600,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1600:U1600)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1600,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1600:U1600)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1600,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1600,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1600,'Device profiles'!$B$5:$B$8,0)))*T1600+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1600,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1600,'Device profiles'!$B$5:$B$8,0)))*U1600,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1600,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1600,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1600,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1600,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1600,'Device profiles'!$B$5:$B$8,0))))))*Q1600,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1600,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1600,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1600,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1600,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1586,{"$f":"IF('5. Site selection'!D1636=0,\"\",'5. Site selection'!D1636)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1636),\"\",'5. Site selection'!F1636)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1636,'5. Site selection'!G1636)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1636=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1636,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1636,'5. Site selection'!BV1636)),\"NA\")","v":"NA"},{"$f":"IF(H1603=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1603,'5. Site selection'!AK1636:AN1636,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1603,'5. Site selection'!R1636:U1636,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1603,'5. Site selection'!BD1636:BG1636,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1636:U1636,MATCH(J1603,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1636:AN1636,MATCH(J1603,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1636:BG1636,MATCH(J1603,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1603,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1603,'Device profiles'!$B$5:$B$8,0)))*T1603+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1603,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1603,'Device profiles'!$B$5:$B$8,0)))*U1603,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1603,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1603,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1603,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1603,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1603,'Device profiles'!$B$5:$B$8,0))))))*P1603,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1603:U1603)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1603,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1603:U1603)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1603,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1603,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1603,'Device profiles'!$B$5:$B$8,0)))*T1603+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1603,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1603,'Device profiles'!$B$5:$B$8,0)))*U1603,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1603,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1603,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1603,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1603,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1603,'Device profiles'!$B$5:$B$8,0))))))*Q1603,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1603,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1603,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1603,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1603,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1589,{"$f":"IF('5. Site selection'!D1639=0,\"\",'5. Site selection'!D1639)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1639),\"\",'5. Site selection'!F1639)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1639,'5. Site selection'!G1639)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1639=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1639,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1639,'5. Site selection'!BV1639)),\"NA\")","v":"NA"},{"$f":"IF(H1606=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1606,'5. Site selection'!AK1639:AN1639,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1606,'5. Site selection'!R1639:U1639,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1606,'5. Site selection'!BD1639:BG1639,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1639:U1639,MATCH(J1606,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1639:AN1639,MATCH(J1606,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1639:BG1639,MATCH(J1606,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1606,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1606,'Device profiles'!$B$5:$B$8,0)))*T1606+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1606,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1606,'Device profiles'!$B$5:$B$8,0)))*U1606,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1606,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1606,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1606,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1606,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1606,'Device profiles'!$B$5:$B$8,0))))))*P1606,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1606:U1606)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1606,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1606:U1606)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1606,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1606,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1606,'Device profiles'!$B$5:$B$8,0)))*T1606+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1606,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1606,'Device profiles'!$B$5:$B$8,0)))*U1606,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1606,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1606,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1606,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1606,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1606,'Device profiles'!$B$5:$B$8,0))))))*Q1606,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1606,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1606,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1606,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1606,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1592,{"$f":"IF('5. Site selection'!D1642=0,\"\",'5. Site selection'!D1642)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1642),\"\",'5. Site selection'!F1642)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1642,'5. Site selection'!G1642)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1642=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1642,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1642,'5. Site selection'!BV1642)),\"NA\")","v":"NA"},{"$f":"IF(H1609=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1609,'5. Site selection'!AK1642:AN1642,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1609,'5. Site selection'!R1642:U1642,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1609,'5. Site selection'!BD1642:BG1642,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1642:U1642,MATCH(J1609,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1642:AN1642,MATCH(J1609,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1642:BG1642,MATCH(J1609,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1609,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1609,'Device profiles'!$B$5:$B$8,0)))*T1609+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1609,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1609,'Device profiles'!$B$5:$B$8,0)))*U1609,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1609,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1609,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1609,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1609,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1609,'Device profiles'!$B$5:$B$8,0))))))*P1609,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1609:U1609)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1609,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1609:U1609)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1609,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1609,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1609,'Device profiles'!$B$5:$B$8,0)))*T1609+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1609,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1609,'Device profiles'!$B$5:$B$8,0)))*U1609,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1609,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1609,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1609,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1609,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1609,'Device profiles'!$B$5:$B$8,0))))))*Q1609,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1609,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1609,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1609,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1609,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1593,{"$f":"IF('5. Site selection'!D1643=0,\"\",'5. Site selection'!D1643)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1643),\"\",'5. Site selection'!F1643)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1643,'5. Site selection'!G1643)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1643=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1643,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1643,'5. Site selection'!BV1643)),\"NA\")","v":"NA"},{"$f":"IF(H1610=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1610,'5. Site selection'!AK1643:AN1643,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1610,'5. Site selection'!R1643:U1643,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1610,'5. Site selection'!BD1643:BG1643,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1643:U1643,MATCH(J1610,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1643:AN1643,MATCH(J1610,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1643:BG1643,MATCH(J1610,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1610,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1610,'Device profiles'!$B$5:$B$8,0)))*T1610+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1610,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1610,'Device profiles'!$B$5:$B$8,0)))*U1610,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1610,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1610,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1610,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1610,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1610,'Device profiles'!$B$5:$B$8,0))))))*P1610,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1610:U1610)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1610,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1610:U1610)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1610,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1610,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1610,'Device profiles'!$B$5:$B$8,0)))*T1610+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1610,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1610,'Device profiles'!$B$5:$B$8,0)))*U1610,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1610,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1610,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1610,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1610,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1610,'Device profiles'!$B$5:$B$8,0))))))*Q1610,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1610,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1610,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1610,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1610,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1596,{"$f":"IF('5. Site selection'!D1646=0,\"\",'5. Site selection'!D1646)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1646),\"\",'5. Site selection'!F1646)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1646,'5. Site selection'!G1646)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1646=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1646,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1646,'5. Site selection'!BV1646)),\"NA\")","v":"NA"},{"$f":"IF(H1613=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1613,'5. Site selection'!AK1646:AN1646,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1613,'5. Site selection'!R1646:U1646,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1613,'5. Site selection'!BD1646:BG1646,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1646:U1646,MATCH(J1613,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1646:AN1646,MATCH(J1613,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1646:BG1646,MATCH(J1613,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1613,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1613,'Device profiles'!$B$5:$B$8,0)))*T1613+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1613,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1613,'Device profiles'!$B$5:$B$8,0)))*U1613,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1613,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1613,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1613,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1613,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1613,'Device profiles'!$B$5:$B$8,0))))))*P1613,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1613:U1613)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1613,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1613:U1613)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1613,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1613,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1613,'Device profiles'!$B$5:$B$8,0)))*T1613+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1613,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1613,'Device profiles'!$B$5:$B$8,0)))*U1613,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1613,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1613,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1613,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1613,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1613,'Device profiles'!$B$5:$B$8,0))))))*Q1613,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1613,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1613,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1613,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1613,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1600,{"$f":"IF('5. Site selection'!D1650=0,\"\",'5. Site selection'!D1650)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1650),\"\",'5. Site selection'!F1650)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1650,'5. Site selection'!G1650)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1650=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1650,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1650,'5. Site selection'!BV1650)),\"NA\")","v":"NA"},{"$f":"IF(H1617=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1617,'5. Site selection'!AK1650:AN1650,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1617,'5. Site selection'!R1650:U1650,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1617,'5. Site selection'!BD1650:BG1650,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1650:U1650,MATCH(J1617,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1650:AN1650,MATCH(J1617,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1650:BG1650,MATCH(J1617,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1617,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1617,'Device profiles'!$B$5:$B$8,0)))*T1617+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1617,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1617,'Device profiles'!$B$5:$B$8,0)))*U1617,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1617,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1617,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1617,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1617,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1617,'Device profiles'!$B$5:$B$8,0))))))*P1617,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1617:U1617)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1617,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1617:U1617)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1617,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1617,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1617,'Device profiles'!$B$5:$B$8,0)))*T1617+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1617,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1617,'Device profiles'!$B$5:$B$8,0)))*U1617,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1617,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1617,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1617,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1617,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1617,'Device profiles'!$B$5:$B$8,0))))))*Q1617,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1617,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1617,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1617,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1617,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1602,{"$f":"IF('5. Site selection'!D1652=0,\"\",'5. Site selection'!D1652)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1652),\"\",'5. Site selection'!F1652)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1652,'5. Site selection'!G1652)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1652=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1652,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1652,'5. Site selection'!BV1652)),\"NA\")","v":"NA"},{"$f":"IF(H1619=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1619,'5. Site selection'!AK1652:AN1652,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1619,'5. Site selection'!R1652:U1652,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1619,'5. Site selection'!BD1652:BG1652,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1652:U1652,MATCH(J1619,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1652:AN1652,MATCH(J1619,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1652:BG1652,MATCH(J1619,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1619,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1619,'Device profiles'!$B$5:$B$8,0)))*T1619+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1619,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1619,'Device profiles'!$B$5:$B$8,0)))*U1619,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1619,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1619,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1619,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1619,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1619,'Device profiles'!$B$5:$B$8,0))))))*P1619,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1619:U1619)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1619,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1619:U1619)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1619,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1619,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1619,'Device profiles'!$B$5:$B$8,0)))*T1619+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1619,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1619,'Device profiles'!$B$5:$B$8,0)))*U1619,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1619,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1619,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1619,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1619,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1619,'Device profiles'!$B$5:$B$8,0))))))*Q1619,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1619,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1619,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},{"$f":"IF(ISBLANK(J1619),0,SUM(T1619:U1619))","v":0},{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1619,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1619,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",{"$f":"IF(AND(W1619=\"None\",Y1619=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X1619=\"None\",Y1619=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W1619=\"Conventional\",Y1619=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X1619=\"Conventional\",Y1619=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W1619=\"POC\",Y1619=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X1619=\"POC\",Y1619=\"POC\"),1,0)","v":0}]
[null,1605,{"$f":"IF('5. Site selection'!D1655=0,\"\",'5. Site selection'!D1655)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1655),\"\",'5. Site selection'!F1655)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1655,'5. Site selection'!G1655)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1655=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1655,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1655,'5. Site selection'!BV1655)),\"NA\")","v":"NA"},{"$f":"IF(H1622=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1622,'5. Site selection'!AK1655:AN1655,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1622,'5. Site selection'!R1655:U1655,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1622,'5. Site selection'!BD1655:BG1655,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1655:U1655,MATCH(J1622,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1655:AN1655,MATCH(J1622,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1655:BG1655,MATCH(J1622,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1622,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1622,'Device profiles'!$B$5:$B$8,0)))*T1622+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1622,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1622,'Device profiles'!$B$5:$B$8,0)))*U1622,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1622,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1622,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1622,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1622,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1622,'Device profiles'!$B$5:$B$8,0))))))*P1622,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1622:U1622)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1622,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1622:U1622)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1622,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1622,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1622,'Device profiles'!$B$5:$B$8,0)))*T1622+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1622,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1622,'Device profiles'!$B$5:$B$8,0)))*U1622,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1622,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1622,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1622,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1622,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1622,'Device profiles'!$B$5:$B$8,0))))))*Q1622,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1622,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1622,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1622,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1622,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1608,{"$f":"IF('5. Site selection'!D1658=0,\"\",'5. Site selection'!D1658)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1658),\"\",'5. Site selection'!F1658)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1658,'5. Site selection'!G1658)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1658=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1658,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1658,'5. Site selection'!BV1658)),\"NA\")","v":"NA"},{"$f":"IF(H1625=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1625,'5. Site selection'!AK1658:AN1658,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1625,'5. Site selection'!R1658:U1658,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1625,'5. Site selection'!BD1658:BG1658,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1658:U1658,MATCH(J1625,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1658:AN1658,MATCH(J1625,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1658:BG1658,MATCH(J1625,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1625,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1625,'Device profiles'!$B$5:$B$8,0)))*T1625+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1625,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1625,'Device profiles'!$B$5:$B$8,0)))*U1625,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1625,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1625,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1625,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1625,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1625,'Device profiles'!$B$5:$B$8,0))))))*P1625,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1625:U1625)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1625,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1625:U1625)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1625,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1625,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1625,'Device profiles'!$B$5:$B$8,0)))*T1625+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1625,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1625,'Device profiles'!$B$5:$B$8,0)))*U1625,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1625,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1625,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1625,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1625,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1625,'Device profiles'!$B$5:$B$8,0))))))*Q1625,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1625,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1625,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1625,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1625,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1612,{"$f":"IF('5. Site selection'!D1662=0,\"\",'5. Site selection'!D1662)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1662),\"\",'5. Site selection'!F1662)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1662,'5. Site selection'!G1662)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1662=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1662,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1662,'5. Site selection'!BV1662)),\"NA\")","v":"NA"},{"$f":"IF(H1629=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1629,'5. Site selection'!AK1662:AN1662,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1629,'5. Site selection'!R1662:U1662,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1629,'5. Site selection'!BD1662:BG1662,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1662:U1662,MATCH(J1629,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1662:AN1662,MATCH(J1629,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1662:BG1662,MATCH(J1629,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1629,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1629,'Device profiles'!$B$5:$B$8,0)))*T1629+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1629,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1629,'Device profiles'!$B$5:$B$8,0)))*U1629,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1629,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1629,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1629,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1629,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1629,'Device profiles'!$B$5:$B$8,0))))))*P1629,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1629:U1629)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1629,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1629:U1629)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1629,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1629,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1629,'Device profiles'!$B$5:$B$8,0)))*T1629+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1629,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1629,'Device profiles'!$B$5:$B$8,0)))*U1629,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1629,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1629,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1629,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1629,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1629,'Device profiles'!$B$5:$B$8,0))))))*Q1629,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1629,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1629,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1629,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1629,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1613,{"$f":"IF('5. Site selection'!D1663=0,\"\",'5. Site selection'!D1663)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1663),\"\",'5. Site selection'!F1663)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1663,'5. Site selection'!G1663)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1663=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1663,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1663,'5. Site selection'!BV1663)),\"NA\")","v":"NA"},{"$f":"IF(H1630=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1630,'5. Site selection'!AK1663:AN1663,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1630,'5. Site selection'!R1663:U1663,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1630,'5. Site selection'!BD1663:BG1663,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1663:U1663,MATCH(J1630,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1663:AN1663,MATCH(J1630,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1663:BG1663,MATCH(J1630,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1630,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1630,'Device profiles'!$B$5:$B$8,0)))*T1630+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1630,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1630,'Device profiles'!$B$5:$B$8,0)))*U1630,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1630,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1630,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1630,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1630,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1630,'Device profiles'!$B$5:$B$8,0))))))*P1630,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1630:U1630)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1630,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1630:U1630)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1630,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1630,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1630,'Device profiles'!$B$5:$B$8,0)))*T1630+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1630,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1630,'Device profiles'!$B$5:$B$8,0)))*U1630,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1630,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1630,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1630,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1630,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1630,'Device profiles'!$B$5:$B$8,0))))))*Q1630,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1630,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1630,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1630,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1630,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,{"$f":"B1631+1","v":1615},{"$f":"IF('5. Site selection'!D1665=0,\"\",'5. Site selection'!D1665)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1665),\"\",'5. Site selection'!F1665)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1665,'5. Site selection'!G1665)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1665=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1665,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1665,'5. Site selection'!BV1665)),\"NA\")","v":"NA"},{"$f":"IF(H1632=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1632,'5. Site selection'!AK1665:AN1665,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1632,'5. Site selection'!R1665:U1665,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1632,'5. Site selection'!BD1665:BG1665,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1665:U1665,MATCH(J1632,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1665:AN1665,MATCH(J1632,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1665:BG1665,MATCH(J1632,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1632,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1632,'Device profiles'!$B$5:$B$8,0)))*T1632+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1632,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1632,'Device profiles'!$B$5:$B$8,0)))*U1632,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1632,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1632,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1632,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1632,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1632,'Device profiles'!$B$5:$B$8,0))))))*P1632,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1632:U1632)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1632,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1632:U1632)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1632,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1632,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1632,'Device profiles'!$B$5:$B$8,0)))*T1632+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1632,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1632,'Device profiles'!$B$5:$B$8,0)))*U1632,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1632,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1632,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1632,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1632,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1632,'Device profiles'!$B$5:$B$8,0))))))*Q1632,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1632,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1632,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1632,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1632,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1618,{"$f":"IF('5. Site selection'!D1668=0,\"\",'5. Site selection'!D1668)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1668),\"\",'5. Site selection'!F1668)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1668,'5. Site selection'!G1668)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1668=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1668,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1668,'5. Site selection'!BV1668)),\"NA\")","v":"NA"},{"$f":"IF(H1635=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1635,'5. Site selection'!AK1668:AN1668,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1635,'5. Site selection'!R1668:U1668,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1635,'5. Site selection'!BD1668:BG1668,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1668:U1668,MATCH(J1635,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1668:AN1668,MATCH(J1635,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1668:BG1668,MATCH(J1635,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1635,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1635,'Device profiles'!$B$5:$B$8,0)))*T1635+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1635,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1635,'Device profiles'!$B$5:$B$8,0)))*U1635,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1635,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1635,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1635,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1635,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1635,'Device profiles'!$B$5:$B$8,0))))))*P1635,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1635:U1635)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1635,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1635:U1635)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1635,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1635,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1635,'Device profiles'!$B$5:$B$8,0)))*T1635+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1635,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1635,'Device profiles'!$B$5:$B$8,0)))*U1635,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1635,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1635,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1635,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1635,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1635,'Device profiles'!$B$5:$B$8,0))))))*Q1635,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1635,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1635,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1635,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1635,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1621,{"$f":"IF('5. Site selection'!D1671=0,\"\",'5. Site selection'!D1671)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1671),\"\",'5. Site selection'!F1671)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1671,'5. Site selection'!G1671)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1671=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1671,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1671,'5. Site selection'!BV1671)),\"NA\")","v":"NA"},{"$f":"IF(H1638=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1638,'5. Site selection'!AK1671:AN1671,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1638,'5. Site selection'!R1671:U1671,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1638,'5. Site selection'!BD1671:BG1671,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1671:U1671,MATCH(J1638,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1671:AN1671,MATCH(J1638,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1671:BG1671,MATCH(J1638,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1638,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1638,'Device profiles'!$B$5:$B$8,0)))*T1638+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1638,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1638,'Device profiles'!$B$5:$B$8,0)))*U1638,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1638,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1638,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1638,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1638,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1638,'Device profiles'!$B$5:$B$8,0))))))*P1638,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1638:U1638)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1638,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1638:U1638)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1638,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1638,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1638,'Device profiles'!$B$5:$B$8,0)))*T1638+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1638,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1638,'Device profiles'!$B$5:$B$8,0)))*U1638,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1638,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1638,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1638,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1638,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1638,'Device profiles'!$B$5:$B$8,0))))))*Q1638,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1638,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1638,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1638,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1638,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1625,{"$f":"IF('5. Site selection'!D1675=0,\"\",'5. Site selection'!D1675)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1675),\"\",'5. Site selection'!F1675)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1675,'5. Site selection'!G1675)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1675=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1675,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1675,'5. Site selection'!BV1675)),\"NA\")","v":"NA"},{"$f":"IF(H1642=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1642,'5. Site selection'!AK1675:AN1675,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1642,'5. Site selection'!R1675:U1675,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1642,'5. Site selection'!BD1675:BG1675,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1675:U1675,MATCH(J1642,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1675:AN1675,MATCH(J1642,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1675:BG1675,MATCH(J1642,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1642,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1642,'Device profiles'!$B$5:$B$8,0)))*T1642+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1642,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1642,'Device profiles'!$B$5:$B$8,0)))*U1642,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1642,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1642,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1642,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1642,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1642,'Device profiles'!$B$5:$B$8,0))))))*P1642,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1642:U1642)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1642,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1642:U1642)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1642,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1642,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1642,'Device profiles'!$B$5:$B$8,0)))*T1642+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1642,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1642,'Device profiles'!$B$5:$B$8,0)))*U1642,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1642,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1642,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1642,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1642,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1642,'Device profiles'!$B$5:$B$8,0))))))*Q1642,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1642,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1642,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1642,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1642,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1628,{"$f":"IF('5. Site selection'!D1678=0,\"\",'5. Site selection'!D1678)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1678),\"\",'5. Site selection'!F1678)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1678,'5. Site selection'!G1678)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1678=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1678,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1678,'5. Site selection'!BV1678)),\"NA\")","v":"NA"},{"$f":"IF(H1645=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1645,'5. Site selection'!AK1678:AN1678,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1645,'5. Site selection'!R1678:U1678,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1645,'5. Site selection'!BD1678:BG1678,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1678:U1678,MATCH(J1645,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1678:AN1678,MATCH(J1645,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1678:BG1678,MATCH(J1645,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1645,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1645,'Device profiles'!$B$5:$B$8,0)))*T1645+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1645,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1645,'Device profiles'!$B$5:$B$8,0)))*U1645,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1645,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1645,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1645,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1645,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1645,'Device profiles'!$B$5:$B$8,0))))))*P1645,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1645:U1645)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1645,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1645:U1645)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1645,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1645,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1645,'Device profiles'!$B$5:$B$8,0)))*T1645+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1645,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1645,'Device profiles'!$B$5:$B$8,0)))*U1645,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1645,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1645,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1645,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1645,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1645,'Device profiles'!$B$5:$B$8,0))))))*Q1645,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1645,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1645,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1645,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1645,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1630,{"$f":"IF('5. Site selection'!D1680=0,\"\",'5. Site selection'!D1680)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1680),\"\",'5. Site selection'!F1680)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1680,'5. Site selection'!G1680)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1680=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1680,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1680,'5. Site selection'!BV1680)),\"NA\")","v":"NA"},{"$f":"IF(H1647=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1647,'5. Site selection'!AK1680:AN1680,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1647,'5. Site selection'!R1680:U1680,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1647,'5. Site selection'!BD1680:BG1680,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1680:U1680,MATCH(J1647,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1680:AN1680,MATCH(J1647,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1680:BG1680,MATCH(J1647,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1647,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1647,'Device profiles'!$B$5:$B$8,0)))*T1647+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1647,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1647,'Device profiles'!$B$5:$B$8,0)))*U1647,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1647,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1647,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1647,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1647,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1647,'Device profiles'!$B$5:$B$8,0))))))*P1647,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1647:U1647)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1647,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1647:U1647)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1647,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1647,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1647,'Device profiles'!$B$5:$B$8,0)))*T1647+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1647,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1647,'Device profiles'!$B$5:$B$8,0)))*U1647,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1647,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1647,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1647,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1647,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1647,'Device profiles'!$B$5:$B$8,0))))))*Q1647,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1647,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1647,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1647,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1647,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1634,{"$f":"IF('5. Site selection'!D1684=0,\"\",'5. Site selection'!D1684)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1684),\"\",'5. Site selection'!F1684)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1684,'5. Site selection'!G1684)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1684=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1684,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1684,'5. Site selection'!BV1684)),\"NA\")","v":"NA"},{"$f":"IF(H1651=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1651,'5. Site selection'!AK1684:AN1684,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1651,'5. Site selection'!R1684:U1684,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1651,'5. Site selection'!BD1684:BG1684,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1684:U1684,MATCH(J1651,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1684:AN1684,MATCH(J1651,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1684:BG1684,MATCH(J1651,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1651,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1651,'Device profiles'!$B$5:$B$8,0)))*T1651+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1651,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1651,'Device profiles'!$B$5:$B$8,0)))*U1651,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1651,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1651,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1651,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1651,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1651,'Device profiles'!$B$5:$B$8,0))))))*P1651,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1651:U1651)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1651,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1651:U1651)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1651,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1651,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1651,'Device profiles'!$B$5:$B$8,0)))*T1651+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1651,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1651,'Device profiles'!$B$5:$B$8,0)))*U1651,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1651,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1651,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1651,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1651,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1651,'Device profiles'!$B$5:$B$8,0))))))*Q1651,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1651,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1651,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1651,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1651,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1637,{"$f":"IF('5. Site selection'!D1687=0,\"\",'5. Site selection'!D1687)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1687),\"\",'5. Site selection'!F1687)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1687,'5. Site selection'!G1687)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1687=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1687,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1687,'5. Site selection'!BV1687)),\"NA\")","v":"NA"},{"$f":"IF(H1654=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1654,'5. Site selection'!AK1687:AN1687,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1654,'5. Site selection'!R1687:U1687,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1654,'5. Site selection'!BD1687:BG1687,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1687:U1687,MATCH(J1654,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1687:AN1687,MATCH(J1654,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1687:BG1687,MATCH(J1654,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1654,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1654,'Device profiles'!$B$5:$B$8,0)))*T1654+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1654,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1654,'Device profiles'!$B$5:$B$8,0)))*U1654,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1654,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1654,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1654,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1654,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1654,'Device profiles'!$B$5:$B$8,0))))))*P1654,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1654:U1654)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1654,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1654:U1654)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1654,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1654,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1654,'Device profiles'!$B$5:$B$8,0)))*T1654+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1654,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1654,'Device profiles'!$B$5:$B$8,0)))*U1654,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1654,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1654,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1654,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1654,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1654,'Device profiles'!$B$5:$B$8,0))))))*Q1654,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1654,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1654,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1654,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1654,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1638,{"$f":"IF('5. Site selection'!D1688=0,\"\",'5. Site selection'!D1688)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1688),\"\",'5. Site selection'!F1688)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1688,'5. Site selection'!G1688)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1688=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1688,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1688,'5. Site selection'!BV1688)),\"NA\")","v":"NA"},{"$f":"IF(H1655=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1655,'5. Site selection'!AK1688:AN1688,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1655,'5. Site selection'!R1688:U1688,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1655,'5. Site selection'!BD1688:BG1688,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1688:U1688,MATCH(J1655,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1688:AN1688,MATCH(J1655,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1688:BG1688,MATCH(J1655,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1655,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1655,'Device profiles'!$B$5:$B$8,0)))*T1655+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1655,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1655,'Device profiles'!$B$5:$B$8,0)))*U1655,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1655,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1655,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1655,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1655,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1655,'Device profiles'!$B$5:$B$8,0))))))*P1655,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1655:U1655)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1655,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1655:U1655)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1655,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1655,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1655,'Device profiles'!$B$5:$B$8,0)))*T1655+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1655,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1655,'Device profiles'!$B$5:$B$8,0)))*U1655,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1655,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1655,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1655,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1655,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1655,'Device profiles'!$B$5:$B$8,0))))))*Q1655,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1655,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1655,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1655,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1655,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1641,{"$f":"IF('5. Site selection'!D1691=0,\"\",'5. Site selection'!D1691)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1691),\"\",'5. Site selection'!F1691)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1691,'5. Site selection'!G1691)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1691=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1691,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1691,'5. Site selection'!BV1691)),\"NA\")","v":"NA"},{"$f":"IF(H1658=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1658,'5. Site selection'!AK1691:AN1691,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1658,'5. Site selection'!R1691:U1691,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1658,'5. Site selection'!BD1691:BG1691,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1691:U1691,MATCH(J1658,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1691:AN1691,MATCH(J1658,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1691:BG1691,MATCH(J1658,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1658,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1658,'Device profiles'!$B$5:$B$8,0)))*T1658+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1658,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1658,'Device profiles'!$B$5:$B$8,0)))*U1658,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1658,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1658,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1658,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1658,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1658,'Device profiles'!$B$5:$B$8,0))))))*P1658,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1658:U1658)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1658,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1658:U1658)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1658,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1658,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1658,'Device profiles'!$B$5:$B$8,0)))*T1658+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1658,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1658,'Device profiles'!$B$5:$B$8,0)))*U1658,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1658,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1658,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1658,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1658,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1658,'Device profiles'!$B$5:$B$8,0))))))*Q1658,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1658,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1658,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1658,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1658,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1643,{"$f":"IF('5. Site selection'!D1693=0,\"\",'5. Site selection'!D1693)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1693),\"\",'5. Site selection'!F1693)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1693,'5. Site selection'!G1693)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1693=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1693,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1693,'5. Site selection'!BV1693)),\"NA\")","v":"NA"},{"$f":"IF(H1660=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1660,'5. Site selection'!AK1693:AN1693,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1660,'5. Site selection'!R1693:U1693,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1660,'5. Site selection'!BD1693:BG1693,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1693:U1693,MATCH(J1660,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1693:AN1693,MATCH(J1660,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1693:BG1693,MATCH(J1660,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1660,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1660,'Device profiles'!$B$5:$B$8,0)))*T1660+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1660,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1660,'Device profiles'!$B$5:$B$8,0)))*U1660,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1660,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1660,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1660,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1660,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1660,'Device profiles'!$B$5:$B$8,0))))))*P1660,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1660:U1660)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1660,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1660:U1660)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1660,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1660,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1660,'Device profiles'!$B$5:$B$8,0)))*T1660+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1660,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1660,'Device profiles'!$B$5:$B$8,0)))*U1660,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1660,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1660,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1660,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1660,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1660,'Device profiles'!$B$5:$B$8,0))))))*Q1660,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1660,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1660,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1660,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1660,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1647,{"$f":"IF('5. Site selection'!D1697=0,\"\",'5. Site selection'!D1697)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1697),\"\",'5. Site selection'!F1697)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1697,'5. Site selection'!G1697)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1697=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1697,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1697,'5. Site selection'!BV1697)),\"NA\")","v":"NA"},{"$f":"IF(H1664=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1664,'5. Site selection'!AK1697:AN1697,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1664,'5. Site selection'!R1697:U1697,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1664,'5. Site selection'!BD1697:BG1697,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1697:U1697,MATCH(J1664,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1697:AN1697,MATCH(J1664,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1697:BG1697,MATCH(J1664,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1664,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1664,'Device profiles'!$B$5:$B$8,0)))*T1664+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1664,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1664,'Device profiles'!$B$5:$B$8,0)))*U1664,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1664,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1664,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1664,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1664,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1664,'Device profiles'!$B$5:$B$8,0))))))*P1664,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1664:U1664)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1664,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1664:U1664)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1664,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1664,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1664,'Device profiles'!$B$5:$B$8,0)))*T1664+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1664,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1664,'Device profiles'!$B$5:$B$8,0)))*U1664,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1664,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1664,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1664,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1664,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1664,'Device profiles'!$B$5:$B$8,0))))))*Q1664,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1664,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1664,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1664,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1664,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1650,{"$f":"IF('5. Site selection'!D1700=0,\"\",'5. Site selection'!D1700)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1700),\"\",'5. Site selection'!F1700)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1700,'5. Site selection'!G1700)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1700=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1700,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1700,'5. Site selection'!BV1700)),\"NA\")","v":"NA"},{"$f":"IF(H1667=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1667,'5. Site selection'!AK1700:AN1700,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1667,'5. Site selection'!R1700:U1700,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1667,'5. Site selection'!BD1700:BG1700,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1700:U1700,MATCH(J1667,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1700:AN1700,MATCH(J1667,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1700:BG1700,MATCH(J1667,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1667,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1667,'Device profiles'!$B$5:$B$8,0)))*T1667+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1667,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1667,'Device profiles'!$B$5:$B$8,0)))*U1667,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1667,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1667,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1667,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1667,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1667,'Device profiles'!$B$5:$B$8,0))))))*P1667,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1667:U1667)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1667,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1667:U1667)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1667,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1667,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1667,'Device profiles'!$B$5:$B$8,0)))*T1667+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1667,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1667,'Device profiles'!$B$5:$B$8,0)))*U1667,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1667,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1667,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1667,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1667,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1667,'Device profiles'!$B$5:$B$8,0))))))*Q1667,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1667,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1667,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1667,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1667,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1652,{"$f":"IF('5. Site selection'!D1702=0,\"\",'5. Site selection'!D1702)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1702),\"\",'5. Site selection'!F1702)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1702,'5. Site selection'!G1702)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1702=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1702,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1702,'5. Site selection'!BV1702)),\"NA\")","v":"NA"},{"$f":"IF(H1669=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1669,'5. Site selection'!AK1702:AN1702,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1669,'5. Site selection'!R1702:U1702,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1669,'5. Site selection'!BD1702:BG1702,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1702:U1702,MATCH(J1669,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1702:AN1702,MATCH(J1669,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1702:BG1702,MATCH(J1669,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1669,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1669,'Device profiles'!$B$5:$B$8,0)))*T1669+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1669,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1669,'Device profiles'!$B$5:$B$8,0)))*U1669,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1669,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1669,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1669,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1669,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1669,'Device profiles'!$B$5:$B$8,0))))))*P1669,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1669:U1669)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1669,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1669:U1669)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1669,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1669,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1669,'Device profiles'!$B$5:$B$8,0)))*T1669+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1669,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1669,'Device profiles'!$B$5:$B$8,0)))*U1669,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1669,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1669,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1669,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1669,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1669,'Device profiles'!$B$5:$B$8,0))))))*Q1669,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1669,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1669,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1669,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1669,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1656,{"$f":"IF('5. Site selection'!D1706=0,\"\",'5. Site selection'!D1706)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1706),\"\",'5. Site selection'!F1706)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1706,'5. Site selection'!G1706)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1706=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1706,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1706,'5. Site selection'!BV1706)),\"NA\")","v":"NA"},{"$f":"IF(H1673=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1673,'5. Site selection'!AK1706:AN1706,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1673,'5. Site selection'!R1706:U1706,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1673,'5. Site selection'!BD1706:BG1706,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1706:U1706,MATCH(J1673,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1706:AN1706,MATCH(J1673,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1706:BG1706,MATCH(J1673,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1673,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1673,'Device profiles'!$B$5:$B$8,0)))*T1673+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1673,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1673,'Device profiles'!$B$5:$B$8,0)))*U1673,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1673,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1673,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1673,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1673,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1673,'Device profiles'!$B$5:$B$8,0))))))*P1673,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1673:U1673)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1673,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1673:U1673)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1673,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1673,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1673,'Device profiles'!$B$5:$B$8,0)))*T1673+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1673,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1673,'Device profiles'!$B$5:$B$8,0)))*U1673,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1673,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1673,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1673,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1673,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1673,'Device profiles'!$B$5:$B$8,0))))))*Q1673,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1673,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1673,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1673,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1673,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1659,{"$f":"IF('5. Site selection'!D1709=0,\"\",'5. Site selection'!D1709)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1709),\"\",'5. Site selection'!F1709)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1709,'5. Site selection'!G1709)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1709=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1709,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1709,'5. Site selection'!BV1709)),\"NA\")","v":"NA"},{"$f":"IF(H1676=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1676,'5. Site selection'!AK1709:AN1709,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1676,'5. Site selection'!R1709:U1709,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1676,'5. Site selection'!BD1709:BG1709,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1709:U1709,MATCH(J1676,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1709:AN1709,MATCH(J1676,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1709:BG1709,MATCH(J1676,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1676,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1676,'Device profiles'!$B$5:$B$8,0)))*T1676+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1676,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1676,'Device profiles'!$B$5:$B$8,0)))*U1676,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1676,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1676,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1676,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1676,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1676,'Device profiles'!$B$5:$B$8,0))))))*P1676,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1676:U1676)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1676,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1676:U1676)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1676,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1676,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1676,'Device profiles'!$B$5:$B$8,0)))*T1676+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1676,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1676,'Device profiles'!$B$5:$B$8,0)))*U1676,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1676,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1676,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1676,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1676,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1676,'Device profiles'!$B$5:$B$8,0))))))*Q1676,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1676,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1676,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1676,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1676,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1660,{"$f":"IF('5. Site selection'!D1710=0,\"\",'5. Site selection'!D1710)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1710),\"\",'5. Site selection'!F1710)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1710,'5. Site selection'!G1710)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1710=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1710,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1710,'5. Site selection'!BV1710)),\"NA\")","v":"NA"},{"$f":"IF(H1677=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1677,'5. Site selection'!AK1710:AN1710,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1677,'5. Site selection'!R1710:U1710,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1677,'5. Site selection'!BD1710:BG1710,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1710:U1710,MATCH(J1677,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1710:AN1710,MATCH(J1677,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1710:BG1710,MATCH(J1677,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1677,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1677,'Device profiles'!$B$5:$B$8,0)))*T1677+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1677,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1677,'Device profiles'!$B$5:$B$8,0)))*U1677,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1677,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1677,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1677,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1677,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1677,'Device profiles'!$B$5:$B$8,0))))))*P1677,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1677:U1677)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1677,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1677:U1677)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1677,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1677,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1677,'Device profiles'!$B$5:$B$8,0)))*T1677+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1677,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1677,'Device profiles'!$B$5:$B$8,0)))*U1677,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1677,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1677,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1677,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1677,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1677,'Device profiles'!$B$5:$B$8,0))))))*Q1677,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1677,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1677,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1677,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1677,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1663,{"$f":"IF('5. Site selection'!D1713=0,\"\",'5. Site selection'!D1713)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1713),\"\",'5. Site selection'!F1713)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1713,'5. Site selection'!G1713)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1713=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1713,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1713,'5. Site selection'!BV1713)),\"NA\")","v":"NA"},{"$f":"IF(H1680=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1680,'5. Site selection'!AK1713:AN1713,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1680,'5. Site selection'!R1713:U1713,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1680,'5. Site selection'!BD1713:BG1713,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1713:U1713,MATCH(J1680,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1713:AN1713,MATCH(J1680,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1713:BG1713,MATCH(J1680,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1680,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1680,'Device profiles'!$B$5:$B$8,0)))*T1680+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1680,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1680,'Device profiles'!$B$5:$B$8,0)))*U1680,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1680,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1680,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1680,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1680,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1680,'Device profiles'!$B$5:$B$8,0))))))*P1680,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1680:U1680)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1680,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1680:U1680)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1680,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1680,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1680,'Device profiles'!$B$5:$B$8,0)))*T1680+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1680,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1680,'Device profiles'!$B$5:$B$8,0)))*U1680,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1680,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1680,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1680,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1680,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1680,'Device profiles'!$B$5:$B$8,0))))))*Q1680,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1680,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1680,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1680,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1680,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1667,{"$f":"IF('5. Site selection'!D1717=0,\"\",'5. Site selection'!D1717)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1717),\"\",'5. Site selection'!F1717)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1717,'5. Site selection'!G1717)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1717=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1717,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1717,'5. Site selection'!BV1717)),\"NA\")","v":"NA"},{"$f":"IF(H1684=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1684,'5. Site selection'!AK1717:AN1717,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1684,'5. Site selection'!R1717:U1717,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1684,'5. Site selection'!BD1717:BG1717,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1717:U1717,MATCH(J1684,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1717:AN1717,MATCH(J1684,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1717:BG1717,MATCH(J1684,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1684,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1684,'Device profiles'!$B$5:$B$8,0)))*T1684+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1684,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1684,'Device profiles'!$B$5:$B$8,0)))*U1684,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1684,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1684,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1684,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1684,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1684,'Device profiles'!$B$5:$B$8,0))))))*P1684,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1684:U1684)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1684,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1684:U1684)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1684,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1684,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1684,'Device profiles'!$B$5:$B$8,0)))*T1684+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1684,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1684,'Device profiles'!$B$5:$B$8,0)))*U1684,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1684,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1684,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1684,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1684,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1684,'Device profiles'!$B$5:$B$8,0))))))*Q1684,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1684,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1684,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1684,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1684,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1669,{"$f":"IF('5. Site selection'!D1719=0,\"\",'5. Site selection'!D1719)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1719),\"\",'5. Site selection'!F1719)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1719,'5. Site selection'!G1719)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1719=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1719,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1719,'5. Site selection'!BV1719)),\"NA\")","v":"NA"},{"$f":"IF(H1686=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1686,'5. Site selection'!AK1719:AN1719,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1686,'5. Site selection'!R1719:U1719,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1686,'5. Site selection'!BD1719:BG1719,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1719:U1719,MATCH(J1686,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1719:AN1719,MATCH(J1686,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1719:BG1719,MATCH(J1686,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1686,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1686,'Device profiles'!$B$5:$B$8,0)))*T1686+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1686,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1686,'Device profiles'!$B$5:$B$8,0)))*U1686,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1686,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1686,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1686,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1686,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1686,'Device profiles'!$B$5:$B$8,0))))))*P1686,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1686:U1686)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1686,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1686:U1686)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1686,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1686,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1686,'Device profiles'!$B$5:$B$8,0)))*T1686+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1686,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1686,'Device profiles'!$B$5:$B$8,0)))*U1686,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1686,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1686,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1686,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1686,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1686,'Device profiles'!$B$5:$B$8,0))))))*Q1686,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1686,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1686,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1686,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1686,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1672,{"$f":"IF('5. Site selection'!D1722=0,\"\",'5. Site selection'!D1722)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1722),\"\",'5. Site selection'!F1722)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1722,'5. Site selection'!G1722)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1722=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1722,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1722,'5. Site selection'!BV1722)),\"NA\")","v":"NA"},{"$f":"IF(H1689=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1689,'5. Site selection'!AK1722:AN1722,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1689,'5. Site selection'!R1722:U1722,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1689,'5. Site selection'!BD1722:BG1722,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1722:U1722,MATCH(J1689,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1722:AN1722,MATCH(J1689,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1722:BG1722,MATCH(J1689,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1689,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1689,'Device profiles'!$B$5:$B$8,0)))*T1689+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1689,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1689,'Device profiles'!$B$5:$B$8,0)))*U1689,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1689,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1689,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1689,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1689,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1689,'Device profiles'!$B$5:$B$8,0))))))*P1689,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1689:U1689)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1689,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1689:U1689)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1689,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1689,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1689,'Device profiles'!$B$5:$B$8,0)))*T1689+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1689,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1689,'Device profiles'!$B$5:$B$8,0)))*U1689,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1689,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1689,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1689,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1689,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1689,'Device profiles'!$B$5:$B$8,0))))))*Q1689,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1689,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1689,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1689,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1689,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1676,{"$f":"IF('5. Site selection'!D1726=0,\"\",'5. Site selection'!D1726)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1726),\"\",'5. Site selection'!F1726)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1726,'5. Site selection'!G1726)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1726=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1726,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1726,'5. Site selection'!BV1726)),\"NA\")","v":"NA"},{"$f":"IF(H1693=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1693,'5. Site selection'!AK1726:AN1726,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1693,'5. Site selection'!R1726:U1726,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1693,'5. Site selection'!BD1726:BG1726,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1726:U1726,MATCH(J1693,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1726:AN1726,MATCH(J1693,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1726:BG1726,MATCH(J1693,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1693,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1693,'Device profiles'!$B$5:$B$8,0)))*T1693+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1693,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1693,'Device profiles'!$B$5:$B$8,0)))*U1693,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1693,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1693,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1693,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1693,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1693,'Device profiles'!$B$5:$B$8,0))))))*P1693,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1693:U1693)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1693,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1693:U1693)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1693,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1693,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1693,'Device profiles'!$B$5:$B$8,0)))*T1693+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1693,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1693,'Device profiles'!$B$5:$B$8,0)))*U1693,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1693,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1693,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1693,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1693,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1693,'Device profiles'!$B$5:$B$8,0))))))*Q1693,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1693,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1693,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1693,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1693,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,{"$f":"B1695+1","v":1679},{"$f":"IF('5. Site selection'!D1729=0,\"\",'5. Site selection'!D1729)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1729),\"\",'5. Site selection'!F1729)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1729,'5. Site selection'!G1729)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1729=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1729,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1729,'5. Site selection'!BV1729)),\"NA\")","v":"NA"},{"$f":"IF(H1696=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1696,'5. Site selection'!AK1729:AN1729,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1696,'5. Site selection'!R1729:U1729,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1696,'5. Site selection'!BD1729:BG1729,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1729:U1729,MATCH(J1696,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1729:AN1729,MATCH(J1696,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1729:BG1729,MATCH(J1696,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1696,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1696,'Device profiles'!$B$5:$B$8,0)))*T1696+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1696,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1696,'Device profiles'!$B$5:$B$8,0)))*U1696,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1696,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1696,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1696,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1696,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1696,'Device profiles'!$B$5:$B$8,0))))))*P1696,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1696:U1696)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1696,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1696:U1696)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1696,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1696,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1696,'Device profiles'!$B$5:$B$8,0)))*T1696+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1696,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1696,'Device profiles'!$B$5:$B$8,0)))*U1696,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1696,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1696,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1696,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1696,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1696,'Device profiles'!$B$5:$B$8,0))))))*Q1696,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1696,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1696,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1696,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1696,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1680,{"$f":"IF('5. Site selection'!D1730=0,\"\",'5. Site selection'!D1730)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1730),\"\",'5. Site selection'!F1730)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1730,'5. Site selection'!G1730)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1730=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1730,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1730,'5. Site selection'!BV1730)),\"NA\")","v":"NA"},{"$f":"IF(H1697=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1697,'5. Site selection'!AK1730:AN1730,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1697,'5. Site selection'!R1730:U1730,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1697,'5. Site selection'!BD1730:BG1730,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1730:U1730,MATCH(J1697,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1730:AN1730,MATCH(J1697,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1730:BG1730,MATCH(J1697,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1697,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1697,'Device profiles'!$B$5:$B$8,0)))*T1697+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1697,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1697,'Device profiles'!$B$5:$B$8,0)))*U1697,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1697,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1697,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1697,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1697,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1697,'Device profiles'!$B$5:$B$8,0))))))*P1697,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1697:U1697)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1697,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1697:U1697)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1697,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1697,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1697,'Device profiles'!$B$5:$B$8,0)))*T1697+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1697,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1697,'Device profiles'!$B$5:$B$8,0)))*U1697,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1697,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1697,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1697,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1697,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1697,'Device profiles'!$B$5:$B$8,0))))))*Q1697,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1697,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1697,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1697,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1697,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1682,{"$f":"IF('5. Site selection'!D1732=0,\"\",'5. Site selection'!D1732)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1732),\"\",'5. Site selection'!F1732)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1732,'5. Site selection'!G1732)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1732=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1732,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1732,'5. Site selection'!BV1732)),\"NA\")","v":"NA"},{"$f":"IF(H1699=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1699,'5. Site selection'!AK1732:AN1732,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1699,'5. Site selection'!R1732:U1732,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1699,'5. Site selection'!BD1732:BG1732,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1732:U1732,MATCH(J1699,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1732:AN1732,MATCH(J1699,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1732:BG1732,MATCH(J1699,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1699,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1699,'Device profiles'!$B$5:$B$8,0)))*T1699+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1699,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1699,'Device profiles'!$B$5:$B$8,0)))*U1699,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1699,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1699,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1699,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1699,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1699,'Device profiles'!$B$5:$B$8,0))))))*P1699,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1699:U1699)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1699,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1699:U1699)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1699,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1699,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1699,'Device profiles'!$B$5:$B$8,0)))*T1699+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1699,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1699,'Device profiles'!$B$5:$B$8,0)))*U1699,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1699,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1699,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1699,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1699,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1699,'Device profiles'!$B$5:$B$8,0))))))*Q1699,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1699,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1699,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1699,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1699,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1685,{"$f":"IF('5. Site selection'!D1735=0,\"\",'5. Site selection'!D1735)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1735),\"\",'5. Site selection'!F1735)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1735,'5. Site selection'!G1735)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1735=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1735,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1735,'5. Site selection'!BV1735)),\"NA\")","v":"NA"},{"$f":"IF(H1702=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1702,'5. Site selection'!AK1735:AN1735,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1702,'5. Site selection'!R1735:U1735,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1702,'5. Site selection'!BD1735:BG1735,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1735:U1735,MATCH(J1702,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1735:AN1735,MATCH(J1702,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1735:BG1735,MATCH(J1702,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1702,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1702,'Device profiles'!$B$5:$B$8,0)))*T1702+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1702,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1702,'Device profiles'!$B$5:$B$8,0)))*U1702,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1702,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1702,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1702,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1702,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1702,'Device profiles'!$B$5:$B$8,0))))))*P1702,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1702:U1702)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1702,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1702:U1702)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1702,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1702,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1702,'Device profiles'!$B$5:$B$8,0)))*T1702+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1702,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1702,'Device profiles'!$B$5:$B$8,0)))*U1702,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1702,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1702,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1702,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1702,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1702,'Device profiles'!$B$5:$B$8,0))))))*Q1702,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1702,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1702,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1702,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1702,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1689,{"$f":"IF('5. Site selection'!D1739=0,\"\",'5. Site selection'!D1739)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1739),\"\",'5. Site selection'!F1739)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1739,'5. Site selection'!G1739)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1739=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1739,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1739,'5. Site selection'!BV1739)),\"NA\")","v":"NA"},{"$f":"IF(H1706=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1706,'5. Site selection'!AK1739:AN1739,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1706,'5. Site selection'!R1739:U1739,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1706,'5. Site selection'!BD1739:BG1739,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1739:U1739,MATCH(J1706,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1739:AN1739,MATCH(J1706,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1739:BG1739,MATCH(J1706,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1706,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1706,'Device profiles'!$B$5:$B$8,0)))*T1706+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1706,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1706,'Device profiles'!$B$5:$B$8,0)))*U1706,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1706,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1706,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1706,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1706,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1706,'Device profiles'!$B$5:$B$8,0))))))*P1706,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1706:U1706)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1706,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1706:U1706)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1706,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1706,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1706,'Device profiles'!$B$5:$B$8,0)))*T1706+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1706,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1706,'Device profiles'!$B$5:$B$8,0)))*U1706,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1706,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1706,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1706,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1706,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1706,'Device profiles'!$B$5:$B$8,0))))))*Q1706,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1706,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1706,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1706,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1706,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1691,{"$f":"IF('5. Site selection'!D1741=0,\"\",'5. Site selection'!D1741)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1741),\"\",'5. Site selection'!F1741)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1741,'5. Site selection'!G1741)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1741=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1741,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1741,'5. Site selection'!BV1741)),\"NA\")","v":"NA"},{"$f":"IF(H1708=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1708,'5. Site selection'!AK1741:AN1741,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1708,'5. Site selection'!R1741:U1741,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1708,'5. Site selection'!BD1741:BG1741,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1741:U1741,MATCH(J1708,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1741:AN1741,MATCH(J1708,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1741:BG1741,MATCH(J1708,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1708,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1708,'Device profiles'!$B$5:$B$8,0)))*T1708+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1708,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1708,'Device profiles'!$B$5:$B$8,0)))*U1708,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1708,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1708,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1708,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1708,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1708,'Device profiles'!$B$5:$B$8,0))))))*P1708,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1708:U1708)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1708,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1708:U1708)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1708,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1708,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1708,'Device profiles'!$B$5:$B$8,0)))*T1708+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1708,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1708,'Device profiles'!$B$5:$B$8,0)))*U1708,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1708,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1708,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1708,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1708,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1708,'Device profiles'!$B$5:$B$8,0))))))*Q1708,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1708,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1708,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1708,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1708,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1694,{"$f":"IF('5. Site selection'!D1744=0,\"\",'5. Site selection'!D1744)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1744),\"\",'5. Site selection'!F1744)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1744,'5. Site selection'!G1744)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1744=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1744,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1744,'5. Site selection'!BV1744)),\"NA\")","v":"NA"},{"$f":"IF(H1711=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1711,'5. Site selection'!AK1744:AN1744,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1711,'5. Site selection'!R1744:U1744,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1711,'5. Site selection'!BD1744:BG1744,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1744:U1744,MATCH(J1711,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1744:AN1744,MATCH(J1711,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1744:BG1744,MATCH(J1711,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1711,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1711,'Device profiles'!$B$5:$B$8,0)))*T1711+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1711,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1711,'Device profiles'!$B$5:$B$8,0)))*U1711,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1711,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1711,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1711,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1711,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1711,'Device profiles'!$B$5:$B$8,0))))))*P1711,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1711:U1711)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1711,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1711:U1711)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1711,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1711,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1711,'Device profiles'!$B$5:$B$8,0)))*T1711+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1711,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1711,'Device profiles'!$B$5:$B$8,0)))*U1711,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1711,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1711,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1711,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1711,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1711,'Device profiles'!$B$5:$B$8,0))))))*Q1711,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1711,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1711,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1711,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1711,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1698,{"$f":"IF('5. Site selection'!D1748=0,\"\",'5. Site selection'!D1748)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1748),\"\",'5. Site selection'!F1748)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1748,'5. Site selection'!G1748)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1748=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1748,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1748,'5. Site selection'!BV1748)),\"NA\")","v":"NA"},{"$f":"IF(H1715=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1715,'5. Site selection'!AK1748:AN1748,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1715,'5. Site selection'!R1748:U1748,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1715,'5. Site selection'!BD1748:BG1748,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1748:U1748,MATCH(J1715,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1748:AN1748,MATCH(J1715,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1748:BG1748,MATCH(J1715,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1715,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1715,'Device profiles'!$B$5:$B$8,0)))*T1715+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1715,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1715,'Device profiles'!$B$5:$B$8,0)))*U1715,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1715,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1715,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1715,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1715,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1715,'Device profiles'!$B$5:$B$8,0))))))*P1715,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1715:U1715)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1715,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1715:U1715)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1715,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1715,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1715,'Device profiles'!$B$5:$B$8,0)))*T1715+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1715,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1715,'Device profiles'!$B$5:$B$8,0)))*U1715,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1715,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1715,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1715,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1715,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1715,'Device profiles'!$B$5:$B$8,0))))))*Q1715,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1715,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1715,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1715,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1715,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1701,{"$f":"IF('5. Site selection'!D1751=0,\"\",'5. Site selection'!D1751)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1751),\"\",'5. Site selection'!F1751)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1751,'5. Site selection'!G1751)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1751=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1751,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1751,'5. Site selection'!BV1751)),\"NA\")","v":"NA"},{"$f":"IF(H1718=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1718,'5. Site selection'!AK1751:AN1751,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1718,'5. Site selection'!R1751:U1751,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1718,'5. Site selection'!BD1751:BG1751,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1751:U1751,MATCH(J1718,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1751:AN1751,MATCH(J1718,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1751:BG1751,MATCH(J1718,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1718,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1718,'Device profiles'!$B$5:$B$8,0)))*T1718+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1718,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1718,'Device profiles'!$B$5:$B$8,0)))*U1718,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1718,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1718,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1718,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1718,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1718,'Device profiles'!$B$5:$B$8,0))))))*P1718,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1718:U1718)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1718,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1718:U1718)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1718,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1718,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1718,'Device profiles'!$B$5:$B$8,0)))*T1718+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1718,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1718,'Device profiles'!$B$5:$B$8,0)))*U1718,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1718,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1718,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1718,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1718,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1718,'Device profiles'!$B$5:$B$8,0))))))*Q1718,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1718,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1718,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1718,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1718,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1704,{"$f":"IF('5. Site selection'!D1754=0,\"\",'5. Site selection'!D1754)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1754),\"\",'5. Site selection'!F1754)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1754,'5. Site selection'!G1754)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1754=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1754,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1754,'5. Site selection'!BV1754)),\"NA\")","v":"NA"},{"$f":"IF(H1721=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1721,'5. Site selection'!AK1754:AN1754,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1721,'5. Site selection'!R1754:U1754,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1721,'5. Site selection'!BD1754:BG1754,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1754:U1754,MATCH(J1721,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1754:AN1754,MATCH(J1721,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1754:BG1754,MATCH(J1721,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1721,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1721,'Device profiles'!$B$5:$B$8,0)))*T1721+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1721,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1721,'Device profiles'!$B$5:$B$8,0)))*U1721,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1721,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1721,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1721,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1721,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1721,'Device profiles'!$B$5:$B$8,0))))))*P1721,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1721:U1721)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1721,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1721:U1721)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1721,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1721,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1721,'Device profiles'!$B$5:$B$8,0)))*T1721+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1721,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1721,'Device profiles'!$B$5:$B$8,0)))*U1721,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1721,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1721,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1721,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1721,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1721,'Device profiles'!$B$5:$B$8,0))))))*Q1721,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1721,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1721,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1721,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1721,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1706,{"$f":"IF('5. Site selection'!D1756=0,\"\",'5. Site selection'!D1756)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1756),\"\",'5. Site selection'!F1756)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1756,'5. Site selection'!G1756)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1756=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1756,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1756,'5. Site selection'!BV1756)),\"NA\")","v":"NA"},{"$f":"IF(H1723=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1723,'5. Site selection'!AK1756:AN1756,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1723,'5. Site selection'!R1756:U1756,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1723,'5. Site selection'!BD1756:BG1756,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1756:U1756,MATCH(J1723,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1756:AN1756,MATCH(J1723,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1756:BG1756,MATCH(J1723,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1723,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1723,'Device profiles'!$B$5:$B$8,0)))*T1723+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1723,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1723,'Device profiles'!$B$5:$B$8,0)))*U1723,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1723,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1723,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1723,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1723,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1723,'Device profiles'!$B$5:$B$8,0))))))*P1723,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1723:U1723)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1723,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1723:U1723)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1723,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1723,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1723,'Device profiles'!$B$5:$B$8,0)))*T1723+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1723,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1723,'Device profiles'!$B$5:$B$8,0)))*U1723,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1723,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1723,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1723,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1723,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1723,'Device profiles'!$B$5:$B$8,0))))))*Q1723,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1723,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1723,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1723,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1723,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1707,{"$f":"IF('5. Site selection'!D1757=0,\"\",'5. Site selection'!D1757)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1757),\"\",'5. Site selection'!F1757)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1757,'5. Site selection'!G1757)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1757=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1757,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1757,'5. Site selection'!BV1757)),\"NA\")","v":"NA"},{"$f":"IF(H1724=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1724,'5. Site selection'!AK1757:AN1757,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1724,'5. Site selection'!R1757:U1757,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1724,'5. Site selection'!BD1757:BG1757,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1757:U1757,MATCH(J1724,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1757:AN1757,MATCH(J1724,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1757:BG1757,MATCH(J1724,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1724,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1724,'Device profiles'!$B$5:$B$8,0)))*T1724+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1724,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1724,'Device profiles'!$B$5:$B$8,0)))*U1724,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1724,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1724,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1724,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1724,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1724,'Device profiles'!$B$5:$B$8,0))))))*P1724,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1724:U1724)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1724,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1724:U1724)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1724,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1724,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1724,'Device profiles'!$B$5:$B$8,0)))*T1724+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1724,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1724,'Device profiles'!$B$5:$B$8,0)))*U1724,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1724,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1724,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1724,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1724,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1724,'Device profiles'!$B$5:$B$8,0))))))*Q1724,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1724,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1724,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1724,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1724,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1711,{"$f":"IF('5. Site selection'!D1761=0,\"\",'5. Site selection'!D1761)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1761),\"\",'5. Site selection'!F1761)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1761,'5. Site selection'!G1761)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1761=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1761,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1761,'5. Site selection'!BV1761)),\"NA\")","v":"NA"},{"$f":"IF(H1728=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1728,'5. Site selection'!AK1761:AN1761,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1728,'5. Site selection'!R1761:U1761,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1728,'5. Site selection'!BD1761:BG1761,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1761:U1761,MATCH(J1728,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1761:AN1761,MATCH(J1728,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1761:BG1761,MATCH(J1728,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1728,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1728,'Device profiles'!$B$5:$B$8,0)))*T1728+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1728,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1728,'Device profiles'!$B$5:$B$8,0)))*U1728,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1728,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1728,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1728,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1728,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1728,'Device profiles'!$B$5:$B$8,0))))))*P1728,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1728:U1728)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1728,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1728:U1728)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1728,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1728,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1728,'Device profiles'!$B$5:$B$8,0)))*T1728+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1728,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1728,'Device profiles'!$B$5:$B$8,0)))*U1728,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1728,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1728,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1728,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1728,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1728,'Device profiles'!$B$5:$B$8,0))))))*Q1728,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1728,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1728,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1728,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1728,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1714,{"$f":"IF('5. Site selection'!D1764=0,\"\",'5. Site selection'!D1764)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1764),\"\",'5. Site selection'!F1764)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1764,'5. Site selection'!G1764)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1764=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1764,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1764,'5. Site selection'!BV1764)),\"NA\")","v":"NA"},{"$f":"IF(H1731=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1731,'5. Site selection'!AK1764:AN1764,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1731,'5. Site selection'!R1764:U1764,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1731,'5. Site selection'!BD1764:BG1764,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1764:U1764,MATCH(J1731,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1764:AN1764,MATCH(J1731,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1764:BG1764,MATCH(J1731,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1731,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1731,'Device profiles'!$B$5:$B$8,0)))*T1731+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1731,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1731,'Device profiles'!$B$5:$B$8,0)))*U1731,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1731,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1731,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1731,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1731,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1731,'Device profiles'!$B$5:$B$8,0))))))*P1731,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1731:U1731)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1731,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1731:U1731)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1731,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1731,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1731,'Device profiles'!$B$5:$B$8,0)))*T1731+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1731,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1731,'Device profiles'!$B$5:$B$8,0)))*U1731,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1731,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1731,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1731,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1731,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1731,'Device profiles'!$B$5:$B$8,0))))))*Q1731,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1731,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1731,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1731,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1731,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1717,{"$f":"IF('5. Site selection'!D1767=0,\"\",'5. Site selection'!D1767)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1767),\"\",'5. Site selection'!F1767)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1767,'5. Site selection'!G1767)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1767=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1767,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1767,'5. Site selection'!BV1767)),\"NA\")","v":"NA"},{"$f":"IF(H1734=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1734,'5. Site selection'!AK1767:AN1767,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1734,'5. Site selection'!R1767:U1767,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1734,'5. Site selection'!BD1767:BG1767,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1767:U1767,MATCH(J1734,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1767:AN1767,MATCH(J1734,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1767:BG1767,MATCH(J1734,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1734,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1734,'Device profiles'!$B$5:$B$8,0)))*T1734+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1734,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1734,'Device profiles'!$B$5:$B$8,0)))*U1734,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1734,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1734,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1734,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1734,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1734,'Device profiles'!$B$5:$B$8,0))))))*P1734,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1734:U1734)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1734,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1734:U1734)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1734,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1734,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1734,'Device profiles'!$B$5:$B$8,0)))*T1734+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1734,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1734,'Device profiles'!$B$5:$B$8,0)))*U1734,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1734,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1734,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1734,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1734,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1734,'Device profiles'!$B$5:$B$8,0))))))*Q1734,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1734,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1734,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1734,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1734,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1719,{"$f":"IF('5. Site selection'!D1769=0,\"\",'5. Site selection'!D1769)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1769),\"\",'5. Site selection'!F1769)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1769,'5. Site selection'!G1769)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1769=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1769,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1769,'5. Site selection'!BV1769)),\"NA\")","v":"NA"},{"$f":"IF(H1736=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1736,'5. Site selection'!AK1769:AN1769,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1736,'5. Site selection'!R1769:U1769,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1736,'5. Site selection'!BD1769:BG1769,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1769:U1769,MATCH(J1736,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1769:AN1769,MATCH(J1736,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1769:BG1769,MATCH(J1736,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1736,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1736,'Device profiles'!$B$5:$B$8,0)))*T1736+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1736,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1736,'Device profiles'!$B$5:$B$8,0)))*U1736,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1736,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1736,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1736,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1736,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1736,'Device profiles'!$B$5:$B$8,0))))))*P1736,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1736:U1736)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1736,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1736:U1736)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1736,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1736,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1736,'Device profiles'!$B$5:$B$8,0)))*T1736+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1736,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1736,'Device profiles'!$B$5:$B$8,0)))*U1736,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1736,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1736,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1736,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1736,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1736,'Device profiles'!$B$5:$B$8,0))))))*Q1736,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1736,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1736,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1736,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1736,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1723,{"$f":"IF('5. Site selection'!D1773=0,\"\",'5. Site selection'!D1773)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1773),\"\",'5. Site selection'!F1773)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1773,'5. Site selection'!G1773)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1773=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1773,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1773,'5. Site selection'!BV1773)),\"NA\")","v":"NA"},{"$f":"IF(H1740=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1740,'5. Site selection'!AK1773:AN1773,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1740,'5. Site selection'!R1773:U1773,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1740,'5. Site selection'!BD1773:BG1773,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1773:U1773,MATCH(J1740,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1773:AN1773,MATCH(J1740,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1773:BG1773,MATCH(J1740,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1740,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1740,'Device profiles'!$B$5:$B$8,0)))*T1740+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1740,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1740,'Device profiles'!$B$5:$B$8,0)))*U1740,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1740,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1740,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1740,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1740,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1740,'Device profiles'!$B$5:$B$8,0))))))*P1740,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1740:U1740)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1740,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1740:U1740)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1740,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1740,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1740,'Device profiles'!$B$5:$B$8,0)))*T1740+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1740,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1740,'Device profiles'!$B$5:$B$8,0)))*U1740,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1740,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1740,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1740,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1740,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1740,'Device profiles'!$B$5:$B$8,0))))))*Q1740,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1740,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1740,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1740,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1740,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1726,{"$f":"IF('5. Site selection'!D1776=0,\"\",'5. Site selection'!D1776)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1776),\"\",'5. Site selection'!F1776)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1776,'5. Site selection'!G1776)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1776=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1776,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1776,'5. Site selection'!BV1776)),\"NA\")","v":"NA"},{"$f":"IF(H1743=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1743,'5. Site selection'!AK1776:AN1776,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1743,'5. Site selection'!R1776:U1776,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1743,'5. Site selection'!BD1776:BG1776,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1776:U1776,MATCH(J1743,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1776:AN1776,MATCH(J1743,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1776:BG1776,MATCH(J1743,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1743,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1743,'Device profiles'!$B$5:$B$8,0)))*T1743+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1743,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1743,'Device profiles'!$B$5:$B$8,0)))*U1743,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1743,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1743,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1743,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1743,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1743,'Device profiles'!$B$5:$B$8,0))))))*P1743,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1743:U1743)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1743,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1743:U1743)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1743,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1743,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1743,'Device profiles'!$B$5:$B$8,0)))*T1743+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1743,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1743,'Device profiles'!$B$5:$B$8,0)))*U1743,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1743,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1743,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1743,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1743,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1743,'Device profiles'!$B$5:$B$8,0))))))*Q1743,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1743,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1743,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1743,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1743,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1727,{"$f":"IF('5. Site selection'!D1777=0,\"\",'5. Site selection'!D1777)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1777),\"\",'5. Site selection'!F1777)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1777,'5. Site selection'!G1777)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1777=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1777,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1777,'5. Site selection'!BV1777)),\"NA\")","v":"NA"},{"$f":"IF(H1744=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1744,'5. Site selection'!AK1777:AN1777,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1744,'5. Site selection'!R1777:U1777,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1744,'5. Site selection'!BD1777:BG1777,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1777:U1777,MATCH(J1744,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1777:AN1777,MATCH(J1744,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1777:BG1777,MATCH(J1744,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1744,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1744,'Device profiles'!$B$5:$B$8,0)))*T1744+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1744,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1744,'Device profiles'!$B$5:$B$8,0)))*U1744,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1744,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1744,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1744,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1744,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1744,'Device profiles'!$B$5:$B$8,0))))))*P1744,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1744:U1744)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1744,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1744:U1744)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1744,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1744,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1744,'Device profiles'!$B$5:$B$8,0)))*T1744+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1744,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1744,'Device profiles'!$B$5:$B$8,0)))*U1744,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1744,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1744,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1744,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1744,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1744,'Device profiles'!$B$5:$B$8,0))))))*Q1744,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1744,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1744,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1744,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1744,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1730,{"$f":"IF('5. Site selection'!D1780=0,\"\",'5. Site selection'!D1780)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1780),\"\",'5. Site selection'!F1780)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1780,'5. Site selection'!G1780)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1780=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1780,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1780,'5. Site selection'!BV1780)),\"NA\")","v":"NA"},{"$f":"IF(H1747=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1747,'5. Site selection'!AK1780:AN1780,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1747,'5. Site selection'!R1780:U1780,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1747,'5. Site selection'!BD1780:BG1780,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1780:U1780,MATCH(J1747,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1780:AN1780,MATCH(J1747,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1780:BG1780,MATCH(J1747,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1747,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1747,'Device profiles'!$B$5:$B$8,0)))*T1747+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1747,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1747,'Device profiles'!$B$5:$B$8,0)))*U1747,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1747,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1747,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1747,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1747,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1747,'Device profiles'!$B$5:$B$8,0))))))*P1747,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1747:U1747)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1747,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1747:U1747)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1747,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1747,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1747,'Device profiles'!$B$5:$B$8,0)))*T1747+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1747,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1747,'Device profiles'!$B$5:$B$8,0)))*U1747,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1747,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1747,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1747,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1747,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1747,'Device profiles'!$B$5:$B$8,0))))))*Q1747,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1747,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1747,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},{"$f":"IF(ISBLANK(J1747),0,SUM(T1747:U1747))","v":0},{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1747,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1747,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",{"$f":"IF(AND(W1747=\"None\",Y1747=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X1747=\"None\",Y1747=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W1747=\"Conventional\",Y1747=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X1747=\"Conventional\",Y1747=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W1747=\"POC\",Y1747=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X1747=\"POC\",Y1747=\"POC\"),1,0)","v":0}]
[null,1734,{"$f":"IF('5. Site selection'!D1784=0,\"\",'5. Site selection'!D1784)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1784),\"\",'5. Site selection'!F1784)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1784,'5. Site selection'!G1784)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1784=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1784,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1784,'5. Site selection'!BV1784)),\"NA\")","v":"NA"},{"$f":"IF(H1751=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1751,'5. Site selection'!AK1784:AN1784,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1751,'5. Site selection'!R1784:U1784,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1751,'5. Site selection'!BD1784:BG1784,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1784:U1784,MATCH(J1751,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1784:AN1784,MATCH(J1751,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1784:BG1784,MATCH(J1751,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1751,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1751,'Device profiles'!$B$5:$B$8,0)))*T1751+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1751,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1751,'Device profiles'!$B$5:$B$8,0)))*U1751,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1751,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1751,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1751,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1751,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1751,'Device profiles'!$B$5:$B$8,0))))))*P1751,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1751:U1751)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1751,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1751:U1751)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1751,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1751,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1751,'Device profiles'!$B$5:$B$8,0)))*T1751+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1751,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1751,'Device profiles'!$B$5:$B$8,0)))*U1751,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1751,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1751,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1751,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1751,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1751,'Device profiles'!$B$5:$B$8,0))))))*Q1751,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1751,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1751,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1751,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1751,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1736,{"$f":"IF('5. Site selection'!D1786=0,\"\",'5. Site selection'!D1786)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1786),\"\",'5. Site selection'!F1786)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1786,'5. Site selection'!G1786)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1786=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1786,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1786,'5. Site selection'!BV1786)),\"NA\")","v":"NA"},{"$f":"IF(H1753=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1753,'5. Site selection'!AK1786:AN1786,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1753,'5. Site selection'!R1786:U1786,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1753,'5. Site selection'!BD1786:BG1786,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1786:U1786,MATCH(J1753,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1786:AN1786,MATCH(J1753,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1786:BG1786,MATCH(J1753,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1753,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1753,'Device profiles'!$B$5:$B$8,0)))*T1753+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1753,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1753,'Device profiles'!$B$5:$B$8,0)))*U1753,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1753,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1753,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1753,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1753,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1753,'Device profiles'!$B$5:$B$8,0))))))*P1753,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1753:U1753)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1753,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1753:U1753)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1753,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1753,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1753,'Device profiles'!$B$5:$B$8,0)))*T1753+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1753,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1753,'Device profiles'!$B$5:$B$8,0)))*U1753,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1753,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1753,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1753,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1753,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1753,'Device profiles'!$B$5:$B$8,0))))))*Q1753,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1753,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1753,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1753,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1753,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1739,{"$f":"IF('5. Site selection'!D1789=0,\"\",'5. Site selection'!D1789)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1789),\"\",'5. Site selection'!F1789)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1789,'5. Site selection'!G1789)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1789=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1789,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1789,'5. Site selection'!BV1789)),\"NA\")","v":"NA"},{"$f":"IF(H1756=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1756,'5. Site selection'!AK1789:AN1789,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1756,'5. Site selection'!R1789:U1789,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1756,'5. Site selection'!BD1789:BG1789,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1789:U1789,MATCH(J1756,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1789:AN1789,MATCH(J1756,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1789:BG1789,MATCH(J1756,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1756,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1756,'Device profiles'!$B$5:$B$8,0)))*T1756+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1756,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1756,'Device profiles'!$B$5:$B$8,0)))*U1756,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1756,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1756,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1756,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1756,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1756,'Device profiles'!$B$5:$B$8,0))))))*P1756,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1756:U1756)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1756,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1756:U1756)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1756,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1756,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1756,'Device profiles'!$B$5:$B$8,0)))*T1756+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1756,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1756,'Device profiles'!$B$5:$B$8,0)))*U1756,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1756,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1756,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1756,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1756,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1756,'Device profiles'!$B$5:$B$8,0))))))*Q1756,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1756,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1756,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1756,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1756,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,{"$f":"B1759+1","v":1743},{"$f":"IF('5. Site selection'!D1793=0,\"\",'5. Site selection'!D1793)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1793),\"\",'5. Site selection'!F1793)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1793,'5. Site selection'!G1793)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1793=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1793,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1793,'5. Site selection'!BV1793)),\"NA\")","v":"NA"},{"$f":"IF(H1760=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1760,'5. Site selection'!AK1793:AN1793,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1760,'5. Site selection'!R1793:U1793,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1760,'5. Site selection'!BD1793:BG1793,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1793:U1793,MATCH(J1760,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1793:AN1793,MATCH(J1760,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1793:BG1793,MATCH(J1760,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1760,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1760,'Device profiles'!$B$5:$B$8,0)))*T1760+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1760,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1760,'Device profiles'!$B$5:$B$8,0)))*U1760,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1760,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1760,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1760,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1760,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1760,'Device profiles'!$B$5:$B$8,0))))))*P1760,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1760:U1760)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1760,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1760:U1760)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1760,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1760,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1760,'Device profiles'!$B$5:$B$8,0)))*T1760+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1760,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1760,'Device profiles'!$B$5:$B$8,0)))*U1760,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1760,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1760,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1760,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1760,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1760,'Device profiles'!$B$5:$B$8,0))))))*Q1760,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1760,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1760,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1760,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1760,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1745,{"$f":"IF('5. Site selection'!D1795=0,\"\",'5. Site selection'!D1795)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1795),\"\",'5. Site selection'!F1795)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1795,'5. Site selection'!G1795)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1795=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1795,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1795,'5. Site selection'!BV1795)),\"NA\")","v":"NA"},{"$f":"IF(H1762=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1762,'5. Site selection'!AK1795:AN1795,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1762,'5. Site selection'!R1795:U1795,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1762,'5. Site selection'!BD1795:BG1795,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1795:U1795,MATCH(J1762,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1795:AN1795,MATCH(J1762,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1795:BG1795,MATCH(J1762,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1762,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1762,'Device profiles'!$B$5:$B$8,0)))*T1762+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1762,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1762,'Device profiles'!$B$5:$B$8,0)))*U1762,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1762,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1762,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1762,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1762,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1762,'Device profiles'!$B$5:$B$8,0))))))*P1762,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1762:U1762)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1762,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1762:U1762)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1762,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1762,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1762,'Device profiles'!$B$5:$B$8,0)))*T1762+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1762,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1762,'Device profiles'!$B$5:$B$8,0)))*U1762,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1762,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1762,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1762,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1762,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1762,'Device profiles'!$B$5:$B$8,0))))))*Q1762,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1762,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1762,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1762,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1762,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1746,{"$f":"IF('5. Site selection'!D1796=0,\"\",'5. Site selection'!D1796)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1796),\"\",'5. Site selection'!F1796)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1796,'5. Site selection'!G1796)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1796=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1796,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1796,'5. Site selection'!BV1796)),\"NA\")","v":"NA"},{"$f":"IF(H1763=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1763,'5. Site selection'!AK1796:AN1796,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1763,'5. Site selection'!R1796:U1796,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1763,'5. Site selection'!BD1796:BG1796,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1796:U1796,MATCH(J1763,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1796:AN1796,MATCH(J1763,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1796:BG1796,MATCH(J1763,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1763,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1763,'Device profiles'!$B$5:$B$8,0)))*T1763+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1763,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1763,'Device profiles'!$B$5:$B$8,0)))*U1763,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1763,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1763,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1763,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1763,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1763,'Device profiles'!$B$5:$B$8,0))))))*P1763,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1763:U1763)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1763,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1763:U1763)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1763,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1763,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1763,'Device profiles'!$B$5:$B$8,0)))*T1763+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1763,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1763,'Device profiles'!$B$5:$B$8,0)))*U1763,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1763,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1763,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1763,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1763,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1763,'Device profiles'!$B$5:$B$8,0))))))*Q1763,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1763,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1763,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1763,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1763,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1749,{"$f":"IF('5. Site selection'!D1799=0,\"\",'5. Site selection'!D1799)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1799),\"\",'5. Site selection'!F1799)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1799,'5. Site selection'!G1799)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1799=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1799,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1799,'5. Site selection'!BV1799)),\"NA\")","v":"NA"},{"$f":"IF(H1766=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1766,'5. Site selection'!AK1799:AN1799,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1766,'5. Site selection'!R1799:U1799,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1766,'5. Site selection'!BD1799:BG1799,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1799:U1799,MATCH(J1766,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1799:AN1799,MATCH(J1766,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1799:BG1799,MATCH(J1766,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1766,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1766,'Device profiles'!$B$5:$B$8,0)))*T1766+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1766,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1766,'Device profiles'!$B$5:$B$8,0)))*U1766,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1766,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1766,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1766,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1766,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1766,'Device profiles'!$B$5:$B$8,0))))))*P1766,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1766:U1766)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1766,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1766:U1766)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1766,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1766,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1766,'Device profiles'!$B$5:$B$8,0)))*T1766+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1766,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1766,'Device profiles'!$B$5:$B$8,0)))*U1766,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1766,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1766,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1766,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1766,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1766,'Device profiles'!$B$5:$B$8,0))))))*Q1766,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1766,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1766,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1766,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1766,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1752,{"$f":"IF('5. Site selection'!D1802=0,\"\",'5. Site selection'!D1802)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1802),\"\",'5. Site selection'!F1802)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1802,'5. Site selection'!G1802)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1802=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1802,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1802,'5. Site selection'!BV1802)),\"NA\")","v":"NA"},{"$f":"IF(H1769=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1769,'5. Site selection'!AK1802:AN1802,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1769,'5. Site selection'!R1802:U1802,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1769,'5. Site selection'!BD1802:BG1802,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1802:U1802,MATCH(J1769,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1802:AN1802,MATCH(J1769,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1802:BG1802,MATCH(J1769,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1769,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1769,'Device profiles'!$B$5:$B$8,0)))*T1769+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1769,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1769,'Device profiles'!$B$5:$B$8,0)))*U1769,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1769,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1769,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1769,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1769,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1769,'Device profiles'!$B$5:$B$8,0))))))*P1769,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1769:U1769)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1769,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1769:U1769)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1769,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1769,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1769,'Device profiles'!$B$5:$B$8,0)))*T1769+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1769,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1769,'Device profiles'!$B$5:$B$8,0)))*U1769,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1769,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1769,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1769,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1769,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1769,'Device profiles'!$B$5:$B$8,0))))))*Q1769,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1769,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1769,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1769,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1769,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1756,{"$f":"IF('5. Site selection'!D1806=0,\"\",'5. Site selection'!D1806)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1806),\"\",'5. Site selection'!F1806)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1806,'5. Site selection'!G1806)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1806=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1806,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1806,'5. Site selection'!BV1806)),\"NA\")","v":"NA"},{"$f":"IF(H1773=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1773,'5. Site selection'!AK1806:AN1806,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1773,'5. Site selection'!R1806:U1806,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1773,'5. Site selection'!BD1806:BG1806,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1806:U1806,MATCH(J1773,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1806:AN1806,MATCH(J1773,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1806:BG1806,MATCH(J1773,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1773,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1773,'Device profiles'!$B$5:$B$8,0)))*T1773+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1773,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1773,'Device profiles'!$B$5:$B$8,0)))*U1773,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1773,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1773,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1773,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1773,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1773,'Device profiles'!$B$5:$B$8,0))))))*P1773,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1773:U1773)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1773,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1773:U1773)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1773,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1773,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1773,'Device profiles'!$B$5:$B$8,0)))*T1773+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1773,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1773,'Device profiles'!$B$5:$B$8,0)))*U1773,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1773,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1773,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1773,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1773,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1773,'Device profiles'!$B$5:$B$8,0))))))*Q1773,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1773,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1773,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1773,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1773,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1758,{"$f":"IF('5. Site selection'!D1808=0,\"\",'5. Site selection'!D1808)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1808),\"\",'5. Site selection'!F1808)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1808,'5. Site selection'!G1808)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1808=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1808,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1808,'5. Site selection'!BV1808)),\"NA\")","v":"NA"},{"$f":"IF(H1775=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1775,'5. Site selection'!AK1808:AN1808,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1775,'5. Site selection'!R1808:U1808,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1775,'5. Site selection'!BD1808:BG1808,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1808:U1808,MATCH(J1775,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1808:AN1808,MATCH(J1775,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1808:BG1808,MATCH(J1775,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1775,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1775,'Device profiles'!$B$5:$B$8,0)))*T1775+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1775,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1775,'Device profiles'!$B$5:$B$8,0)))*U1775,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1775,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1775,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1775,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1775,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1775,'Device profiles'!$B$5:$B$8,0))))))*P1775,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1775:U1775)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1775,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1775:U1775)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1775,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1775,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1775,'Device profiles'!$B$5:$B$8,0)))*T1775+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1775,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1775,'Device profiles'!$B$5:$B$8,0)))*U1775,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1775,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1775,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1775,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1775,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1775,'Device profiles'!$B$5:$B$8,0))))))*Q1775,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1775,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1775,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1775,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1775,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1761,{"$f":"IF('5. Site selection'!D1811=0,\"\",'5. Site selection'!D1811)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1811),\"\",'5. Site selection'!F1811)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1811,'5. Site selection'!G1811)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1811=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1811,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1811,'5. Site selection'!BV1811)),\"NA\")","v":"NA"},{"$f":"IF(H1778=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1778,'5. Site selection'!AK1811:AN1811,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1778,'5. Site selection'!R1811:U1811,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1778,'5. Site selection'!BD1811:BG1811,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1811:U1811,MATCH(J1778,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1811:AN1811,MATCH(J1778,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1811:BG1811,MATCH(J1778,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1778,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1778,'Device profiles'!$B$5:$B$8,0)))*T1778+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1778,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1778,'Device profiles'!$B$5:$B$8,0)))*U1778,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1778,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1778,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1778,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1778,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1778,'Device profiles'!$B$5:$B$8,0))))))*P1778,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1778:U1778)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1778,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1778:U1778)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1778,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1778,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1778,'Device profiles'!$B$5:$B$8,0)))*T1778+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1778,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1778,'Device profiles'!$B$5:$B$8,0)))*U1778,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1778,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1778,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1778,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1778,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1778,'Device profiles'!$B$5:$B$8,0))))))*Q1778,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1778,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1778,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1778,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1778,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1765,{"$f":"IF('5. Site selection'!D1815=0,\"\",'5. Site selection'!D1815)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1815),\"\",'5. Site selection'!F1815)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1815,'5. Site selection'!G1815)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1815=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1815,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1815,'5. Site selection'!BV1815)),\"NA\")","v":"NA"},{"$f":"IF(H1782=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1782,'5. Site selection'!AK1815:AN1815,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1782,'5. Site selection'!R1815:U1815,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1782,'5. Site selection'!BD1815:BG1815,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1815:U1815,MATCH(J1782,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1815:AN1815,MATCH(J1782,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1815:BG1815,MATCH(J1782,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1782,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1782,'Device profiles'!$B$5:$B$8,0)))*T1782+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1782,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1782,'Device profiles'!$B$5:$B$8,0)))*U1782,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1782,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1782,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1782,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1782,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1782,'Device profiles'!$B$5:$B$8,0))))))*P1782,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1782:U1782)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1782,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1782:U1782)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1782,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1782,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1782,'Device profiles'!$B$5:$B$8,0)))*T1782+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1782,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1782,'Device profiles'!$B$5:$B$8,0)))*U1782,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1782,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1782,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1782,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1782,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1782,'Device profiles'!$B$5:$B$8,0))))))*Q1782,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1782,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1782,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1782,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1782,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1768,{"$f":"IF('5. Site selection'!D1818=0,\"\",'5. Site selection'!D1818)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1818),\"\",'5. Site selection'!F1818)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1818,'5. Site selection'!G1818)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1818=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1818,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1818,'5. Site selection'!BV1818)),\"NA\")","v":"NA"},{"$f":"IF(H1785=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1785,'5. Site selection'!AK1818:AN1818,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1785,'5. Site selection'!R1818:U1818,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1785,'5. Site selection'!BD1818:BG1818,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1818:U1818,MATCH(J1785,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1818:AN1818,MATCH(J1785,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1818:BG1818,MATCH(J1785,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1785,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1785,'Device profiles'!$B$5:$B$8,0)))*T1785+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1785,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1785,'Device profiles'!$B$5:$B$8,0)))*U1785,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1785,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1785,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1785,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1785,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1785,'Device profiles'!$B$5:$B$8,0))))))*P1785,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1785:U1785)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1785,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1785:U1785)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1785,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1785,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1785,'Device profiles'!$B$5:$B$8,0)))*T1785+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1785,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1785,'Device profiles'!$B$5:$B$8,0)))*U1785,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1785,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1785,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1785,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1785,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1785,'Device profiles'!$B$5:$B$8,0))))))*Q1785,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1785,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1785,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1785,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1785,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1769,{"$f":"IF('5. Site selection'!D1819=0,\"\",'5. Site selection'!D1819)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1819),\"\",'5. Site selection'!F1819)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1819,'5. Site selection'!G1819)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1819=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1819,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1819,'5. Site selection'!BV1819)),\"NA\")","v":"NA"},{"$f":"IF(H1786=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1786,'5. Site selection'!AK1819:AN1819,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1786,'5. Site selection'!R1819:U1819,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1786,'5. Site selection'!BD1819:BG1819,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1819:U1819,MATCH(J1786,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1819:AN1819,MATCH(J1786,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1819:BG1819,MATCH(J1786,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1786,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1786,'Device profiles'!$B$5:$B$8,0)))*T1786+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1786,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1786,'Device profiles'!$B$5:$B$8,0)))*U1786,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1786,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1786,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1786,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1786,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1786,'Device profiles'!$B$5:$B$8,0))))))*P1786,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1786:U1786)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1786,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1786:U1786)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1786,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1786,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1786,'Device profiles'!$B$5:$B$8,0)))*T1786+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1786,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1786,'Device profiles'!$B$5:$B$8,0)))*U1786,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1786,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1786,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1786,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1786,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1786,'Device profiles'!$B$5:$B$8,0))))))*Q1786,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1786,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1786,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1786,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1786,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1773,{"$f":"IF('5. Site selection'!D1823=0,\"\",'5. Site selection'!D1823)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1823),\"\",'5. Site selection'!F1823)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1823,'5. Site selection'!G1823)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1823=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1823,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1823,'5. Site selection'!BV1823)),\"NA\")","v":"NA"},{"$f":"IF(H1790=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1790,'5. Site selection'!AK1823:AN1823,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1790,'5. Site selection'!R1823:U1823,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1790,'5. Site selection'!BD1823:BG1823,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1823:U1823,MATCH(J1790,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1823:AN1823,MATCH(J1790,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1823:BG1823,MATCH(J1790,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1790,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1790,'Device profiles'!$B$5:$B$8,0)))*T1790+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1790,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1790,'Device profiles'!$B$5:$B$8,0)))*U1790,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1790,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1790,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1790,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1790,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1790,'Device profiles'!$B$5:$B$8,0))))))*P1790,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1790:U1790)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1790,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1790:U1790)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1790,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1790,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1790,'Device profiles'!$B$5:$B$8,0)))*T1790+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1790,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1790,'Device profiles'!$B$5:$B$8,0)))*U1790,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1790,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1790,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1790,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1790,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1790,'Device profiles'!$B$5:$B$8,0))))))*Q1790,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1790,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1790,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1790,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1790,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1774,{"$f":"IF('5. Site selection'!D1824=0,\"\",'5. Site selection'!D1824)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1824),\"\",'5. Site selection'!F1824)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1824,'5. Site selection'!G1824)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1824=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1824,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1824,'5. Site selection'!BV1824)),\"NA\")","v":"NA"},{"$f":"IF(H1791=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1791,'5. Site selection'!AK1824:AN1824,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1791,'5. Site selection'!R1824:U1824,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1791,'5. Site selection'!BD1824:BG1824,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1824:U1824,MATCH(J1791,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1824:AN1824,MATCH(J1791,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1824:BG1824,MATCH(J1791,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1791,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1791,'Device profiles'!$B$5:$B$8,0)))*T1791+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1791,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1791,'Device profiles'!$B$5:$B$8,0)))*U1791,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1791,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1791,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1791,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1791,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1791,'Device profiles'!$B$5:$B$8,0))))))*P1791,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1791:U1791)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1791,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1791:U1791)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1791,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1791,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1791,'Device profiles'!$B$5:$B$8,0)))*T1791+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1791,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1791,'Device profiles'!$B$5:$B$8,0)))*U1791,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1791,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1791,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1791,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1791,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1791,'Device profiles'!$B$5:$B$8,0))))))*Q1791,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1791,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1791,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1791,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1791,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1778,{"$f":"IF('5. Site selection'!D1828=0,\"\",'5. Site selection'!D1828)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1828),\"\",'5. Site selection'!F1828)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1828,'5. Site selection'!G1828)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1828=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1828,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1828,'5. Site selection'!BV1828)),\"NA\")","v":"NA"},{"$f":"IF(H1795=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1795,'5. Site selection'!AK1828:AN1828,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1795,'5. Site selection'!R1828:U1828,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1795,'5. Site selection'!BD1828:BG1828,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1828:U1828,MATCH(J1795,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1828:AN1828,MATCH(J1795,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1828:BG1828,MATCH(J1795,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1795,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1795,'Device profiles'!$B$5:$B$8,0)))*T1795+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1795,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1795,'Device profiles'!$B$5:$B$8,0)))*U1795,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1795,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1795,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1795,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1795,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1795,'Device profiles'!$B$5:$B$8,0))))))*P1795,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1795:U1795)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1795,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1795:U1795)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1795,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1795,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1795,'Device profiles'!$B$5:$B$8,0)))*T1795+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1795,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1795,'Device profiles'!$B$5:$B$8,0)))*U1795,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1795,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1795,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1795,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1795,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1795,'Device profiles'!$B$5:$B$8,0))))))*Q1795,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1795,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1795,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1795,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1795,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1781,{"$f":"IF('5. Site selection'!D1831=0,\"\",'5. Site selection'!D1831)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1831),\"\",'5. Site selection'!F1831)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1831,'5. Site selection'!G1831)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1831=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1831,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1831,'5. Site selection'!BV1831)),\"NA\")","v":"NA"},{"$f":"IF(H1798=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1798,'5. Site selection'!AK1831:AN1831,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1798,'5. Site selection'!R1831:U1831,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1798,'5. Site selection'!BD1831:BG1831,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1831:U1831,MATCH(J1798,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1831:AN1831,MATCH(J1798,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1831:BG1831,MATCH(J1798,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1798,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1798,'Device profiles'!$B$5:$B$8,0)))*T1798+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1798,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1798,'Device profiles'!$B$5:$B$8,0)))*U1798,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1798,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1798,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1798,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1798,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1798,'Device profiles'!$B$5:$B$8,0))))))*P1798,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1798:U1798)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1798,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1798:U1798)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1798,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1798,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1798,'Device profiles'!$B$5:$B$8,0)))*T1798+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1798,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1798,'Device profiles'!$B$5:$B$8,0)))*U1798,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1798,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1798,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1798,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1798,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1798,'Device profiles'!$B$5:$B$8,0))))))*Q1798,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1798,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1798,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1798,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1798,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1784,{"$f":"IF('5. Site selection'!D1834=0,\"\",'5. Site selection'!D1834)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1834),\"\",'5. Site selection'!F1834)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1834,'5. Site selection'!G1834)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1834=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1834,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1834,'5. Site selection'!BV1834)),\"NA\")","v":"NA"},{"$f":"IF(H1801=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1801,'5. Site selection'!AK1834:AN1834,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1801,'5. Site selection'!R1834:U1834,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1801,'5. Site selection'!BD1834:BG1834,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1834:U1834,MATCH(J1801,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1834:AN1834,MATCH(J1801,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1834:BG1834,MATCH(J1801,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1801,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1801,'Device profiles'!$B$5:$B$8,0)))*T1801+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1801,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1801,'Device profiles'!$B$5:$B$8,0)))*U1801,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1801,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1801,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1801,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1801,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1801,'Device profiles'!$B$5:$B$8,0))))))*P1801,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1801:U1801)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1801,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1801:U1801)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1801,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1801,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1801,'Device profiles'!$B$5:$B$8,0)))*T1801+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1801,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1801,'Device profiles'!$B$5:$B$8,0)))*U1801,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1801,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1801,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1801,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1801,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1801,'Device profiles'!$B$5:$B$8,0))))))*Q1801,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1801,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1801,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1801,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1801,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1787,{"$f":"IF('5. Site selection'!D1837=0,\"\",'5. Site selection'!D1837)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1837),\"\",'5. Site selection'!F1837)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1837,'5. Site selection'!G1837)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1837=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1837,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1837,'5. Site selection'!BV1837)),\"NA\")","v":"NA"},{"$f":"IF(H1804=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1804,'5. Site selection'!AK1837:AN1837,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1804,'5. Site selection'!R1837:U1837,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1804,'5. Site selection'!BD1837:BG1837,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1837:U1837,MATCH(J1804,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1837:AN1837,MATCH(J1804,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1837:BG1837,MATCH(J1804,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1804,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1804,'Device profiles'!$B$5:$B$8,0)))*T1804+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1804,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1804,'Device profiles'!$B$5:$B$8,0)))*U1804,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1804,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1804,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1804,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1804,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1804,'Device profiles'!$B$5:$B$8,0))))))*P1804,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1804:U1804)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1804,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1804:U1804)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1804,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1804,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1804,'Device profiles'!$B$5:$B$8,0)))*T1804+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1804,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1804,'Device profiles'!$B$5:$B$8,0)))*U1804,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1804,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1804,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1804,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1804,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1804,'Device profiles'!$B$5:$B$8,0))))))*Q1804,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1804,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1804,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1804,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1804,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1790,{"$f":"IF('5. Site selection'!D1840=0,\"\",'5. Site selection'!D1840)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1840),\"\",'5. Site selection'!F1840)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1840,'5. Site selection'!G1840)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1840=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1840,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1840,'5. Site selection'!BV1840)),\"NA\")","v":"NA"},{"$f":"IF(H1807=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1807,'5. Site selection'!AK1840:AN1840,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1807,'5. Site selection'!R1840:U1840,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1807,'5. Site selection'!BD1840:BG1840,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1840:U1840,MATCH(J1807,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1840:AN1840,MATCH(J1807,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1840:BG1840,MATCH(J1807,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1807,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1807,'Device profiles'!$B$5:$B$8,0)))*T1807+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1807,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1807,'Device profiles'!$B$5:$B$8,0)))*U1807,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1807,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1807,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1807,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1807,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1807,'Device profiles'!$B$5:$B$8,0))))))*P1807,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1807:U1807)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1807,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1807:U1807)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1807,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1807,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1807,'Device profiles'!$B$5:$B$8,0)))*T1807+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1807,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1807,'Device profiles'!$B$5:$B$8,0)))*U1807,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1807,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1807,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1807,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1807,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1807,'Device profiles'!$B$5:$B$8,0))))))*Q1807,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1807,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1807,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1807,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1807,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1791,{"$f":"IF('5. Site selection'!D1841=0,\"\",'5. Site selection'!D1841)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1841),\"\",'5. Site selection'!F1841)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1841,'5. Site selection'!G1841)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1841=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1841,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1841,'5. Site selection'!BV1841)),\"NA\")","v":"NA"},{"$f":"IF(H1808=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1808,'5. Site selection'!AK1841:AN1841,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1808,'5. Site selection'!R1841:U1841,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1808,'5. Site selection'!BD1841:BG1841,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1841:U1841,MATCH(J1808,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1841:AN1841,MATCH(J1808,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1841:BG1841,MATCH(J1808,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1808,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1808,'Device profiles'!$B$5:$B$8,0)))*T1808+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1808,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1808,'Device profiles'!$B$5:$B$8,0)))*U1808,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1808,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1808,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1808,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1808,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1808,'Device profiles'!$B$5:$B$8,0))))))*P1808,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1808:U1808)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1808,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1808:U1808)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1808,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1808,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1808,'Device profiles'!$B$5:$B$8,0)))*T1808+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1808,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1808,'Device profiles'!$B$5:$B$8,0)))*U1808,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1808,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1808,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1808,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1808,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1808,'Device profiles'!$B$5:$B$8,0))))))*Q1808,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1808,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1808,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1808,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1808,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1794,{"$f":"IF('5. Site selection'!D1844=0,\"\",'5. Site selection'!D1844)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1844),\"\",'5. Site selection'!F1844)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1844,'5. Site selection'!G1844)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1844=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1844,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1844,'5. Site selection'!BV1844)),\"NA\")","v":"NA"},{"$f":"IF(H1811=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1811,'5. Site selection'!AK1844:AN1844,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1811,'5. Site selection'!R1844:U1844,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1811,'5. Site selection'!BD1844:BG1844,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1844:U1844,MATCH(J1811,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1844:AN1844,MATCH(J1811,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1844:BG1844,MATCH(J1811,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1811,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1811,'Device profiles'!$B$5:$B$8,0)))*T1811+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1811,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1811,'Device profiles'!$B$5:$B$8,0)))*U1811,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1811,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1811,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1811,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1811,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1811,'Device profiles'!$B$5:$B$8,0))))))*P1811,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1811:U1811)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1811,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1811:U1811)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1811,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1811,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1811,'Device profiles'!$B$5:$B$8,0)))*T1811+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1811,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1811,'Device profiles'!$B$5:$B$8,0)))*U1811,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1811,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1811,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1811,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1811,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1811,'Device profiles'!$B$5:$B$8,0))))))*Q1811,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1811,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1811,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},{"$f":"IF(ISBLANK(J1811),0,SUM(T1811:U1811))","v":0},{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1811,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1811,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",{"$f":"IF(AND(W1811=\"None\",Y1811=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X1811=\"None\",Y1811=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W1811=\"Conventional\",Y1811=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X1811=\"Conventional\",Y1811=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W1811=\"POC\",Y1811=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X1811=\"POC\",Y1811=\"POC\"),1,0)","v":0}]
[null,1797,{"$f":"IF('5. Site selection'!D1847=0,\"\",'5. Site selection'!D1847)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1847),\"\",'5. Site selection'!F1847)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1847,'5. Site selection'!G1847)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1847=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1847,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1847,'5. Site selection'!BV1847)),\"NA\")","v":"NA"},{"$f":"IF(H1814=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1814,'5. Site selection'!AK1847:AN1847,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1814,'5. Site selection'!R1847:U1847,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1814,'5. Site selection'!BD1847:BG1847,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1847:U1847,MATCH(J1814,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1847:AN1847,MATCH(J1814,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1847:BG1847,MATCH(J1814,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1814,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1814,'Device profiles'!$B$5:$B$8,0)))*T1814+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1814,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1814,'Device profiles'!$B$5:$B$8,0)))*U1814,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1814,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1814,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1814,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1814,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1814,'Device profiles'!$B$5:$B$8,0))))))*P1814,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1814:U1814)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1814,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1814:U1814)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1814,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1814,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1814,'Device profiles'!$B$5:$B$8,0)))*T1814+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1814,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1814,'Device profiles'!$B$5:$B$8,0)))*U1814,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1814,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1814,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1814,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1814,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1814,'Device profiles'!$B$5:$B$8,0))))))*Q1814,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1814,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1814,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1814,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1814,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1800,{"$f":"IF('5. Site selection'!D1850=0,\"\",'5. Site selection'!D1850)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1850),\"\",'5. Site selection'!F1850)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1850,'5. Site selection'!G1850)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1850=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1850,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1850,'5. Site selection'!BV1850)),\"NA\")","v":"NA"},{"$f":"IF(H1817=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1817,'5. Site selection'!AK1850:AN1850,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1817,'5. Site selection'!R1850:U1850,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1817,'5. Site selection'!BD1850:BG1850,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1850:U1850,MATCH(J1817,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1850:AN1850,MATCH(J1817,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1850:BG1850,MATCH(J1817,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1817,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1817,'Device profiles'!$B$5:$B$8,0)))*T1817+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1817,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1817,'Device profiles'!$B$5:$B$8,0)))*U1817,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1817,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1817,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1817,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1817,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1817,'Device profiles'!$B$5:$B$8,0))))))*P1817,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1817:U1817)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1817,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1817:U1817)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1817,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1817,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1817,'Device profiles'!$B$5:$B$8,0)))*T1817+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1817,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1817,'Device profiles'!$B$5:$B$8,0)))*U1817,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1817,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1817,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1817,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1817,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1817,'Device profiles'!$B$5:$B$8,0))))))*Q1817,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1817,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1817,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1817,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1817,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1803,{"$f":"IF('5. Site selection'!D1853=0,\"\",'5. Site selection'!D1853)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1853),\"\",'5. Site selection'!F1853)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1853,'5. Site selection'!G1853)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1853=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1853,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1853,'5. Site selection'!BV1853)),\"NA\")","v":"NA"},{"$f":"IF(H1820=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1820,'5. Site selection'!AK1853:AN1853,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1820,'5. Site selection'!R1853:U1853,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1820,'5. Site selection'!BD1853:BG1853,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1853:U1853,MATCH(J1820,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1853:AN1853,MATCH(J1820,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1853:BG1853,MATCH(J1820,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1820,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1820,'Device profiles'!$B$5:$B$8,0)))*T1820+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1820,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1820,'Device profiles'!$B$5:$B$8,0)))*U1820,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1820,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1820,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1820,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1820,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1820,'Device profiles'!$B$5:$B$8,0))))))*P1820,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1820:U1820)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1820,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1820:U1820)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1820,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1820,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1820,'Device profiles'!$B$5:$B$8,0)))*T1820+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1820,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1820,'Device profiles'!$B$5:$B$8,0)))*U1820,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1820,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1820,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1820,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1820,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1820,'Device profiles'!$B$5:$B$8,0))))))*Q1820,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1820,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1820,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1820,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1820,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,{"$f":"B1823+1","v":1807},{"$f":"IF('5. Site selection'!D1857=0,\"\",'5. Site selection'!D1857)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1857),\"\",'5. Site selection'!F1857)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1857,'5. Site selection'!G1857)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1857=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1857,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1857,'5. Site selection'!BV1857)),\"NA\")","v":"NA"},{"$f":"IF(H1824=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1824,'5. Site selection'!AK1857:AN1857,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1824,'5. Site selection'!R1857:U1857,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1824,'5. Site selection'!BD1857:BG1857,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1857:U1857,MATCH(J1824,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1857:AN1857,MATCH(J1824,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1857:BG1857,MATCH(J1824,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1824,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1824,'Device profiles'!$B$5:$B$8,0)))*T1824+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1824,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1824,'Device profiles'!$B$5:$B$8,0)))*U1824,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1824,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1824,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1824,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1824,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1824,'Device profiles'!$B$5:$B$8,0))))))*P1824,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1824:U1824)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1824,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1824:U1824)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1824,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1824,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1824,'Device profiles'!$B$5:$B$8,0)))*T1824+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1824,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1824,'Device profiles'!$B$5:$B$8,0)))*U1824,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1824,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1824,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1824,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1824,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1824,'Device profiles'!$B$5:$B$8,0))))))*Q1824,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1824,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1824,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1824,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1824,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1810,{"$f":"IF('5. Site selection'!D1860=0,\"\",'5. Site selection'!D1860)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1860),\"\",'5. Site selection'!F1860)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1860,'5. Site selection'!G1860)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1860=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1860,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1860,'5. Site selection'!BV1860)),\"NA\")","v":"NA"},{"$f":"IF(H1827=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1827,'5. Site selection'!AK1860:AN1860,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1827,'5. Site selection'!R1860:U1860,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1827,'5. Site selection'!BD1860:BG1860,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1860:U1860,MATCH(J1827,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1860:AN1860,MATCH(J1827,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1860:BG1860,MATCH(J1827,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1827,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1827,'Device profiles'!$B$5:$B$8,0)))*T1827+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1827,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1827,'Device profiles'!$B$5:$B$8,0)))*U1827,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1827,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1827,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1827,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1827,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1827,'Device profiles'!$B$5:$B$8,0))))))*P1827,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1827:U1827)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1827,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1827:U1827)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1827,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1827,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1827,'Device profiles'!$B$5:$B$8,0)))*T1827+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1827,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1827,'Device profiles'!$B$5:$B$8,0)))*U1827,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1827,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1827,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1827,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1827,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1827,'Device profiles'!$B$5:$B$8,0))))))*Q1827,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1827,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1827,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1827,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1827,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1812,{"$f":"IF('5. Site selection'!D1862=0,\"\",'5. Site selection'!D1862)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1862),\"\",'5. Site selection'!F1862)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1862,'5. Site selection'!G1862)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1862=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1862,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1862,'5. Site selection'!BV1862)),\"NA\")","v":"NA"},{"$f":"IF(H1829=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1829,'5. Site selection'!AK1862:AN1862,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1829,'5. Site selection'!R1862:U1862,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1829,'5. Site selection'!BD1862:BG1862,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1862:U1862,MATCH(J1829,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1862:AN1862,MATCH(J1829,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1862:BG1862,MATCH(J1829,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1829,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1829,'Device profiles'!$B$5:$B$8,0)))*T1829+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1829,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1829,'Device profiles'!$B$5:$B$8,0)))*U1829,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1829,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1829,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1829,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1829,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1829,'Device profiles'!$B$5:$B$8,0))))))*P1829,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1829:U1829)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1829,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1829:U1829)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1829,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1829,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1829,'Device profiles'!$B$5:$B$8,0)))*T1829+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1829,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1829,'Device profiles'!$B$5:$B$8,0)))*U1829,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1829,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1829,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1829,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1829,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1829,'Device profiles'!$B$5:$B$8,0))))))*Q1829,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1829,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1829,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1829,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1829,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1813,{"$f":"IF('5. Site selection'!D1863=0,\"\",'5. Site selection'!D1863)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1863),\"\",'5. Site selection'!F1863)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1863,'5. Site selection'!G1863)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1863=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1863,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1863,'5. Site selection'!BV1863)),\"NA\")","v":"NA"},{"$f":"IF(H1830=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1830,'5. Site selection'!AK1863:AN1863,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1830,'5. Site selection'!R1863:U1863,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1830,'5. Site selection'!BD1863:BG1863,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1863:U1863,MATCH(J1830,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1863:AN1863,MATCH(J1830,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1863:BG1863,MATCH(J1830,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1830,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1830,'Device profiles'!$B$5:$B$8,0)))*T1830+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1830,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1830,'Device profiles'!$B$5:$B$8,0)))*U1830,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1830,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1830,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1830,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1830,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1830,'Device profiles'!$B$5:$B$8,0))))))*P1830,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1830:U1830)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1830,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1830:U1830)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1830,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1830,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1830,'Device profiles'!$B$5:$B$8,0)))*T1830+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1830,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1830,'Device profiles'!$B$5:$B$8,0)))*U1830,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1830,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1830,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1830,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1830,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1830,'Device profiles'!$B$5:$B$8,0))))))*Q1830,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1830,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1830,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1830,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1830,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1816,{"$f":"IF('5. Site selection'!D1866=0,\"\",'5. Site selection'!D1866)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1866),\"\",'5. Site selection'!F1866)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1866,'5. Site selection'!G1866)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1866=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1866,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1866,'5. Site selection'!BV1866)),\"NA\")","v":"NA"},{"$f":"IF(H1833=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1833,'5. Site selection'!AK1866:AN1866,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1833,'5. Site selection'!R1866:U1866,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1833,'5. Site selection'!BD1866:BG1866,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1866:U1866,MATCH(J1833,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1866:AN1866,MATCH(J1833,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1866:BG1866,MATCH(J1833,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1833,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1833,'Device profiles'!$B$5:$B$8,0)))*T1833+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1833,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1833,'Device profiles'!$B$5:$B$8,0)))*U1833,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1833,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1833,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1833,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1833,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1833,'Device profiles'!$B$5:$B$8,0))))))*P1833,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1833:U1833)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1833,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1833:U1833)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1833,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1833,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1833,'Device profiles'!$B$5:$B$8,0)))*T1833+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1833,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1833,'Device profiles'!$B$5:$B$8,0)))*U1833,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1833,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1833,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1833,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1833,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1833,'Device profiles'!$B$5:$B$8,0))))))*Q1833,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1833,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1833,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1833,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1833,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1819,{"$f":"IF('5. Site selection'!D1869=0,\"\",'5. Site selection'!D1869)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1869),\"\",'5. Site selection'!F1869)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1869,'5. Site selection'!G1869)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1869=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1869,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1869,'5. Site selection'!BV1869)),\"NA\")","v":"NA"},{"$f":"IF(H1836=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1836,'5. Site selection'!AK1869:AN1869,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1836,'5. Site selection'!R1869:U1869,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1836,'5. Site selection'!BD1869:BG1869,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1869:U1869,MATCH(J1836,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1869:AN1869,MATCH(J1836,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1869:BG1869,MATCH(J1836,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1836,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1836,'Device profiles'!$B$5:$B$8,0)))*T1836+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1836,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1836,'Device profiles'!$B$5:$B$8,0)))*U1836,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1836,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1836,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1836,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1836,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1836,'Device profiles'!$B$5:$B$8,0))))))*P1836,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1836:U1836)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1836,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1836:U1836)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1836,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1836,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1836,'Device profiles'!$B$5:$B$8,0)))*T1836+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1836,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1836,'Device profiles'!$B$5:$B$8,0)))*U1836,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1836,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1836,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1836,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1836,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1836,'Device profiles'!$B$5:$B$8,0))))))*Q1836,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1836,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1836,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1836,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1836,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1823,{"$f":"IF('5. Site selection'!D1873=0,\"\",'5. Site selection'!D1873)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1873),\"\",'5. Site selection'!F1873)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1873,'5. Site selection'!G1873)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1873=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1873,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1873,'5. Site selection'!BV1873)),\"NA\")","v":"NA"},{"$f":"IF(H1840=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1840,'5. Site selection'!AK1873:AN1873,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1840,'5. Site selection'!R1873:U1873,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1840,'5. Site selection'!BD1873:BG1873,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1873:U1873,MATCH(J1840,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1873:AN1873,MATCH(J1840,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1873:BG1873,MATCH(J1840,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1840,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1840,'Device profiles'!$B$5:$B$8,0)))*T1840+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1840,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1840,'Device profiles'!$B$5:$B$8,0)))*U1840,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1840,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1840,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1840,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1840,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1840,'Device profiles'!$B$5:$B$8,0))))))*P1840,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1840:U1840)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1840,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1840:U1840)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1840,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1840,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1840,'Device profiles'!$B$5:$B$8,0)))*T1840+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1840,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1840,'Device profiles'!$B$5:$B$8,0)))*U1840,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1840,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1840,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1840,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1840,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1840,'Device profiles'!$B$5:$B$8,0))))))*Q1840,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1840,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1840,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1840,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1840,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1825,{"$f":"IF('5. Site selection'!D1875=0,\"\",'5. Site selection'!D1875)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1875),\"\",'5. Site selection'!F1875)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1875,'5. Site selection'!G1875)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1875=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1875,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1875,'5. Site selection'!BV1875)),\"NA\")","v":"NA"},{"$f":"IF(H1842=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1842,'5. Site selection'!AK1875:AN1875,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1842,'5. Site selection'!R1875:U1875,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1842,'5. Site selection'!BD1875:BG1875,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1875:U1875,MATCH(J1842,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1875:AN1875,MATCH(J1842,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1875:BG1875,MATCH(J1842,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1842,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1842,'Device profiles'!$B$5:$B$8,0)))*T1842+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1842,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1842,'Device profiles'!$B$5:$B$8,0)))*U1842,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1842,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1842,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1842,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1842,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1842,'Device profiles'!$B$5:$B$8,0))))))*P1842,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1842:U1842)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1842,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1842:U1842)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1842,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1842,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1842,'Device profiles'!$B$5:$B$8,0)))*T1842+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1842,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1842,'Device profiles'!$B$5:$B$8,0)))*U1842,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1842,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1842,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1842,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1842,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1842,'Device profiles'!$B$5:$B$8,0))))))*Q1842,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1842,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1842,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1842,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1842,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1829,{"$f":"IF('5. Site selection'!D1879=0,\"\",'5. Site selection'!D1879)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1879),\"\",'5. Site selection'!F1879)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1879,'5. Site selection'!G1879)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1879=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1879,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1879,'5. Site selection'!BV1879)),\"NA\")","v":"NA"},{"$f":"IF(H1846=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1846,'5. Site selection'!AK1879:AN1879,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1846,'5. Site selection'!R1879:U1879,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1846,'5. Site selection'!BD1879:BG1879,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1879:U1879,MATCH(J1846,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1879:AN1879,MATCH(J1846,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1879:BG1879,MATCH(J1846,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1846,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1846,'Device profiles'!$B$5:$B$8,0)))*T1846+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1846,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1846,'Device profiles'!$B$5:$B$8,0)))*U1846,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1846,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1846,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1846,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1846,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1846,'Device profiles'!$B$5:$B$8,0))))))*P1846,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1846:U1846)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1846,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1846:U1846)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1846,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1846,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1846,'Device profiles'!$B$5:$B$8,0)))*T1846+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1846,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1846,'Device profiles'!$B$5:$B$8,0)))*U1846,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1846,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1846,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1846,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1846,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1846,'Device profiles'!$B$5:$B$8,0))))))*Q1846,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1846,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1846,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1846,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1846,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1832,{"$f":"IF('5. Site selection'!D1882=0,\"\",'5. Site selection'!D1882)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1882),\"\",'5. Site selection'!F1882)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1882,'5. Site selection'!G1882)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1882=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1882,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1882,'5. Site selection'!BV1882)),\"NA\")","v":"NA"},{"$f":"IF(H1849=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1849,'5. Site selection'!AK1882:AN1882,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1849,'5. Site selection'!R1882:U1882,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1849,'5. Site selection'!BD1882:BG1882,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1882:U1882,MATCH(J1849,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1882:AN1882,MATCH(J1849,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1882:BG1882,MATCH(J1849,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1849,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1849,'Device profiles'!$B$5:$B$8,0)))*T1849+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1849,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1849,'Device profiles'!$B$5:$B$8,0)))*U1849,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1849,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1849,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1849,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1849,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1849,'Device profiles'!$B$5:$B$8,0))))))*P1849,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1849:U1849)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1849,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1849:U1849)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1849,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1849,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1849,'Device profiles'!$B$5:$B$8,0)))*T1849+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1849,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1849,'Device profiles'!$B$5:$B$8,0)))*U1849,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1849,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1849,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1849,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1849,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1849,'Device profiles'!$B$5:$B$8,0))))))*Q1849,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1849,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1849,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1849,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1849,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1835,{"$f":"IF('5. Site selection'!D1885=0,\"\",'5. Site selection'!D1885)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1885),\"\",'5. Site selection'!F1885)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1885,'5. Site selection'!G1885)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1885=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1885,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1885,'5. Site selection'!BV1885)),\"NA\")","v":"NA"},{"$f":"IF(H1852=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1852,'5. Site selection'!AK1885:AN1885,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1852,'5. Site selection'!R1885:U1885,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1852,'5. Site selection'!BD1885:BG1885,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1885:U1885,MATCH(J1852,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1885:AN1885,MATCH(J1852,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1885:BG1885,MATCH(J1852,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1852,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1852,'Device profiles'!$B$5:$B$8,0)))*T1852+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1852,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1852,'Device profiles'!$B$5:$B$8,0)))*U1852,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1852,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1852,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1852,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1852,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1852,'Device profiles'!$B$5:$B$8,0))))))*P1852,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1852:U1852)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1852,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1852:U1852)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1852,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1852,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1852,'Device profiles'!$B$5:$B$8,0)))*T1852+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1852,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1852,'Device profiles'!$B$5:$B$8,0)))*U1852,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1852,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1852,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1852,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1852,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1852,'Device profiles'!$B$5:$B$8,0))))))*Q1852,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1852,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1852,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1852,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1852,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1836,{"$f":"IF('5. Site selection'!D1886=0,\"\",'5. Site selection'!D1886)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1886),\"\",'5. Site selection'!F1886)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1886,'5. Site selection'!G1886)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1886=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1886,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1886,'5. Site selection'!BV1886)),\"NA\")","v":"NA"},{"$f":"IF(H1853=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1853,'5. Site selection'!AK1886:AN1886,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1853,'5. Site selection'!R1886:U1886,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1853,'5. Site selection'!BD1886:BG1886,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1886:U1886,MATCH(J1853,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1886:AN1886,MATCH(J1853,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1886:BG1886,MATCH(J1853,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1853,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1853,'Device profiles'!$B$5:$B$8,0)))*T1853+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1853,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1853,'Device profiles'!$B$5:$B$8,0)))*U1853,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1853,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1853,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1853,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1853,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1853,'Device profiles'!$B$5:$B$8,0))))))*P1853,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1853:U1853)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1853,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1853:U1853)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1853,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1853,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1853,'Device profiles'!$B$5:$B$8,0)))*T1853+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1853,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1853,'Device profiles'!$B$5:$B$8,0)))*U1853,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1853,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1853,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1853,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1853,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1853,'Device profiles'!$B$5:$B$8,0))))))*Q1853,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1853,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1853,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1853,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1853,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1838,{"$f":"IF('5. Site selection'!D1888=0,\"\",'5. Site selection'!D1888)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1888),\"\",'5. Site selection'!F1888)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1888,'5. Site selection'!G1888)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1888=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1888,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1888,'5. Site selection'!BV1888)),\"NA\")","v":"NA"},{"$f":"IF(H1855=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1855,'5. Site selection'!AK1888:AN1888,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1855,'5. Site selection'!R1888:U1888,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1855,'5. Site selection'!BD1888:BG1888,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1888:U1888,MATCH(J1855,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1888:AN1888,MATCH(J1855,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1888:BG1888,MATCH(J1855,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1855,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1855,'Device profiles'!$B$5:$B$8,0)))*T1855+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1855,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1855,'Device profiles'!$B$5:$B$8,0)))*U1855,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1855,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1855,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1855,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1855,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1855,'Device profiles'!$B$5:$B$8,0))))))*P1855,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1855:U1855)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1855,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1855:U1855)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1855,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1855,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1855,'Device profiles'!$B$5:$B$8,0)))*T1855+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1855,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1855,'Device profiles'!$B$5:$B$8,0)))*U1855,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1855,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1855,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1855,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1855,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1855,'Device profiles'!$B$5:$B$8,0))))))*Q1855,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1855,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1855,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1855,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1855,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1842,{"$f":"IF('5. Site selection'!D1892=0,\"\",'5. Site selection'!D1892)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1892),\"\",'5. Site selection'!F1892)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1892,'5. Site selection'!G1892)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1892=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1892,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1892,'5. Site selection'!BV1892)),\"NA\")","v":"NA"},{"$f":"IF(H1859=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1859,'5. Site selection'!AK1892:AN1892,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1859,'5. Site selection'!R1892:U1892,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1859,'5. Site selection'!BD1892:BG1892,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1892:U1892,MATCH(J1859,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1892:AN1892,MATCH(J1859,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1892:BG1892,MATCH(J1859,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1859,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1859,'Device profiles'!$B$5:$B$8,0)))*T1859+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1859,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1859,'Device profiles'!$B$5:$B$8,0)))*U1859,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1859,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1859,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1859,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1859,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1859,'Device profiles'!$B$5:$B$8,0))))))*P1859,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1859:U1859)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1859,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1859:U1859)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1859,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1859,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1859,'Device profiles'!$B$5:$B$8,0)))*T1859+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1859,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1859,'Device profiles'!$B$5:$B$8,0)))*U1859,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1859,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1859,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1859,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1859,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1859,'Device profiles'!$B$5:$B$8,0))))))*Q1859,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1859,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1859,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1859,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1859,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1845,{"$f":"IF('5. Site selection'!D1895=0,\"\",'5. Site selection'!D1895)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1895),\"\",'5. Site selection'!F1895)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1895,'5. Site selection'!G1895)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1895=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1895,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1895,'5. Site selection'!BV1895)),\"NA\")","v":"NA"},{"$f":"IF(H1862=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1862,'5. Site selection'!AK1895:AN1895,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1862,'5. Site selection'!R1895:U1895,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1862,'5. Site selection'!BD1895:BG1895,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1895:U1895,MATCH(J1862,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1895:AN1895,MATCH(J1862,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1895:BG1895,MATCH(J1862,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1862,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1862,'Device profiles'!$B$5:$B$8,0)))*T1862+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1862,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1862,'Device profiles'!$B$5:$B$8,0)))*U1862,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1862,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1862,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1862,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1862,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1862,'Device profiles'!$B$5:$B$8,0))))))*P1862,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1862:U1862)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1862,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1862:U1862)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1862,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1862,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1862,'Device profiles'!$B$5:$B$8,0)))*T1862+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1862,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1862,'Device profiles'!$B$5:$B$8,0)))*U1862,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1862,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1862,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1862,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1862,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1862,'Device profiles'!$B$5:$B$8,0))))))*Q1862,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1862,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1862,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1862,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1862,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1848,{"$f":"IF('5. Site selection'!D1898=0,\"\",'5. Site selection'!D1898)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1898),\"\",'5. Site selection'!F1898)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1898,'5. Site selection'!G1898)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1898=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1898,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1898,'5. Site selection'!BV1898)),\"NA\")","v":"NA"},{"$f":"IF(H1865=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1865,'5. Site selection'!AK1898:AN1898,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1865,'5. Site selection'!R1898:U1898,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1865,'5. Site selection'!BD1898:BG1898,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1898:U1898,MATCH(J1865,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1898:AN1898,MATCH(J1865,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1898:BG1898,MATCH(J1865,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1865,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1865,'Device profiles'!$B$5:$B$8,0)))*T1865+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1865,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1865,'Device profiles'!$B$5:$B$8,0)))*U1865,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1865,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1865,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1865,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1865,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1865,'Device profiles'!$B$5:$B$8,0))))))*P1865,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1865:U1865)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1865,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1865:U1865)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1865,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1865,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1865,'Device profiles'!$B$5:$B$8,0)))*T1865+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1865,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1865,'Device profiles'!$B$5:$B$8,0)))*U1865,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1865,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1865,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1865,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1865,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1865,'Device profiles'!$B$5:$B$8,0))))))*Q1865,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1865,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1865,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1865,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1865,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1851,{"$f":"IF('5. Site selection'!D1901=0,\"\",'5. Site selection'!D1901)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1901),\"\",'5. Site selection'!F1901)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1901,'5. Site selection'!G1901)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1901=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1901,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1901,'5. Site selection'!BV1901)),\"NA\")","v":"NA"},{"$f":"IF(H1868=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1868,'5. Site selection'!AK1901:AN1901,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1868,'5. Site selection'!R1901:U1901,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1868,'5. Site selection'!BD1901:BG1901,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1901:U1901,MATCH(J1868,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1901:AN1901,MATCH(J1868,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1901:BG1901,MATCH(J1868,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1868,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1868,'Device profiles'!$B$5:$B$8,0)))*T1868+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1868,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1868,'Device profiles'!$B$5:$B$8,0)))*U1868,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1868,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1868,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1868,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1868,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1868,'Device profiles'!$B$5:$B$8,0))))))*P1868,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1868:U1868)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1868,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1868:U1868)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1868,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1868,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1868,'Device profiles'!$B$5:$B$8,0)))*T1868+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1868,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1868,'Device profiles'!$B$5:$B$8,0)))*U1868,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1868,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1868,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1868,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1868,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1868,'Device profiles'!$B$5:$B$8,0))))))*Q1868,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1868,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1868,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1868,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1868,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1854,{"$f":"IF('5. Site selection'!D1904=0,\"\",'5. Site selection'!D1904)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1904),\"\",'5. Site selection'!F1904)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1904,'5. Site selection'!G1904)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1904=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1904,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1904,'5. Site selection'!BV1904)),\"NA\")","v":"NA"},{"$f":"IF(H1871=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1871,'5. Site selection'!AK1904:AN1904,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1871,'5. Site selection'!R1904:U1904,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1871,'5. Site selection'!BD1904:BG1904,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1904:U1904,MATCH(J1871,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1904:AN1904,MATCH(J1871,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1904:BG1904,MATCH(J1871,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1871,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1871,'Device profiles'!$B$5:$B$8,0)))*T1871+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1871,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1871,'Device profiles'!$B$5:$B$8,0)))*U1871,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1871,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1871,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1871,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1871,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1871,'Device profiles'!$B$5:$B$8,0))))))*P1871,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1871:U1871)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1871,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1871:U1871)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1871,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1871,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1871,'Device profiles'!$B$5:$B$8,0)))*T1871+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1871,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1871,'Device profiles'!$B$5:$B$8,0)))*U1871,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1871,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1871,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1871,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1871,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1871,'Device profiles'!$B$5:$B$8,0))))))*Q1871,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1871,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1871,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1871,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1871,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1857,{"$f":"IF('5. Site selection'!D1907=0,\"\",'5. Site selection'!D1907)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1907),\"\",'5. Site selection'!F1907)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1907,'5. Site selection'!G1907)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1907=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1907,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1907,'5. Site selection'!BV1907)),\"NA\")","v":"NA"},{"$f":"IF(H1874=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1874,'5. Site selection'!AK1907:AN1907,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1874,'5. Site selection'!R1907:U1907,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1874,'5. Site selection'!BD1907:BG1907,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1907:U1907,MATCH(J1874,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1907:AN1907,MATCH(J1874,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1907:BG1907,MATCH(J1874,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1874,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1874,'Device profiles'!$B$5:$B$8,0)))*T1874+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1874,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1874,'Device profiles'!$B$5:$B$8,0)))*U1874,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1874,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1874,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1874,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1874,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1874,'Device profiles'!$B$5:$B$8,0))))))*P1874,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1874:U1874)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1874,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1874:U1874)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1874,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1874,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1874,'Device profiles'!$B$5:$B$8,0)))*T1874+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1874,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1874,'Device profiles'!$B$5:$B$8,0)))*U1874,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1874,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1874,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1874,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1874,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1874,'Device profiles'!$B$5:$B$8,0))))))*Q1874,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1874,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1874,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1874,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1874,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IF(ISBLANK(J1874),W1874,\"POC\")","v":""},0,0,0,0,0,0]
[null,1858,{"$f":"IF('5. Site selection'!D1908=0,\"\",'5. Site selection'!D1908)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1908),\"\",'5. Site selection'!F1908)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1908,'5. Site selection'!G1908)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1908=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1908,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1908,'5. Site selection'!BV1908)),\"NA\")","v":"NA"},{"$f":"IF(H1875=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1875,'5. Site selection'!AK1908:AN1908,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1875,'5. Site selection'!R1908:U1908,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1875,'5. Site selection'!BD1908:BG1908,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1908:U1908,MATCH(J1875,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1908:AN1908,MATCH(J1875,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1908:BG1908,MATCH(J1875,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1875,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1875,'Device profiles'!$B$5:$B$8,0)))*T1875+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1875,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1875,'Device profiles'!$B$5:$B$8,0)))*U1875,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1875,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1875,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1875,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1875,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1875,'Device profiles'!$B$5:$B$8,0))))))*P1875,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1875:U1875)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1875,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1875:U1875)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1875,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1875,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1875,'Device profiles'!$B$5:$B$8,0)))*T1875+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1875,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1875,'Device profiles'!$B$5:$B$8,0)))*U1875,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1875,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1875,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1875,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1875,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1875,'Device profiles'!$B$5:$B$8,0))))))*Q1875,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1875,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1875,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},{"$f":"IF(ISBLANK(J1875),0,SUM(T1875:U1875))","v":0},{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1875,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1875,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",{"$f":"IF(AND(W1875=\"None\",Y1875=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X1875=\"None\",Y1875=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W1875=\"Conventional\",Y1875=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X1875=\"Conventional\",Y1875=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W1875=\"POC\",Y1875=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X1875=\"POC\",Y1875=\"POC\"),1,0)","v":0}]
[null,1861,{"$f":"IF('5. Site selection'!D1911=0,\"\",'5. Site selection'!D1911)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1911),\"\",'5. Site selection'!F1911)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1911,'5. Site selection'!G1911)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1911=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1911,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1911,'5. Site selection'!BV1911)),\"NA\")","v":"NA"},{"$f":"IF(H1878=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1878,'5. Site selection'!AK1911:AN1911,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1878,'5. Site selection'!R1911:U1911,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1878,'5. Site selection'!BD1911:BG1911,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1911:U1911,MATCH(J1878,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1911:AN1911,MATCH(J1878,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1911:BG1911,MATCH(J1878,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1878,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1878,'Device profiles'!$B$5:$B$8,0)))*T1878+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1878,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1878,'Device profiles'!$B$5:$B$8,0)))*U1878,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1878,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1878,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1878,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1878,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1878,'Device profiles'!$B$5:$B$8,0))))))*P1878,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1878:U1878)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1878,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1878:U1878)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1878,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1878,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1878,'Device profiles'!$B$5:$B$8,0)))*T1878+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1878,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1878,'Device profiles'!$B$5:$B$8,0)))*U1878,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1878,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1878,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1878,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1878,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1878,'Device profiles'!$B$5:$B$8,0))))))*Q1878,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1878,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1878,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1878,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1878,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1864,{"$f":"IF('5. Site selection'!D1914=0,\"\",'5. Site selection'!D1914)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1914),\"\",'5. Site selection'!F1914)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1914,'5. Site selection'!G1914)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1914=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1914,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1914,'5. Site selection'!BV1914)),\"NA\")","v":"NA"},{"$f":"IF(H1881=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1881,'5. Site selection'!AK1914:AN1914,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1881,'5. Site selection'!R1914:U1914,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1881,'5. Site selection'!BD1914:BG1914,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1914:U1914,MATCH(J1881,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1914:AN1914,MATCH(J1881,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1914:BG1914,MATCH(J1881,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1881,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1881,'Device profiles'!$B$5:$B$8,0)))*T1881+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1881,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1881,'Device profiles'!$B$5:$B$8,0)))*U1881,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1881,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1881,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1881,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1881,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1881,'Device profiles'!$B$5:$B$8,0))))))*P1881,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1881:U1881)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1881,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1881:U1881)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1881,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1881,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1881,'Device profiles'!$B$5:$B$8,0)))*T1881+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1881,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1881,'Device profiles'!$B$5:$B$8,0)))*U1881,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1881,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1881,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1881,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1881,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1881,'Device profiles'!$B$5:$B$8,0))))))*Q1881,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1881,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1881,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1881,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1881,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1867,{"$f":"IF('5. Site selection'!D1917=0,\"\",'5. Site selection'!D1917)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1917),\"\",'5. Site selection'!F1917)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1917,'5. Site selection'!G1917)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1917=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1917,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1917,'5. Site selection'!BV1917)),\"NA\")","v":"NA"},{"$f":"IF(H1884=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1884,'5. Site selection'!AK1917:AN1917,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1884,'5. Site selection'!R1917:U1917,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1884,'5. Site selection'!BD1917:BG1917,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1917:U1917,MATCH(J1884,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1917:AN1917,MATCH(J1884,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1917:BG1917,MATCH(J1884,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1884,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1884,'Device profiles'!$B$5:$B$8,0)))*T1884+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1884,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1884,'Device profiles'!$B$5:$B$8,0)))*U1884,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1884,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1884,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1884,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1884,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1884,'Device profiles'!$B$5:$B$8,0))))))*P1884,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1884:U1884)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1884,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1884:U1884)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1884,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1884,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1884,'Device profiles'!$B$5:$B$8,0)))*T1884+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1884,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1884,'Device profiles'!$B$5:$B$8,0)))*U1884,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1884,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1884,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1884,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1884,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1884,'Device profiles'!$B$5:$B$8,0))))))*Q1884,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1884,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1884,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1884,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1884,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1870,{"$f":"IF('5. Site selection'!D1920=0,\"\",'5. Site selection'!D1920)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1920),\"\",'5. Site selection'!F1920)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1920,'5. Site selection'!G1920)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1920=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1920,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1920,'5. Site selection'!BV1920)),\"NA\")","v":"NA"},{"$f":"IF(H1887=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1887,'5. Site selection'!AK1920:AN1920,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1887,'5. Site selection'!R1920:U1920,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1887,'5. Site selection'!BD1920:BG1920,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1920:U1920,MATCH(J1887,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1920:AN1920,MATCH(J1887,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1920:BG1920,MATCH(J1887,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1887,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1887,'Device profiles'!$B$5:$B$8,0)))*T1887+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1887,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1887,'Device profiles'!$B$5:$B$8,0)))*U1887,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1887,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1887,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1887,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1887,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1887,'Device profiles'!$B$5:$B$8,0))))))*P1887,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1887:U1887)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1887,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1887:U1887)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1887,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1887,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1887,'Device profiles'!$B$5:$B$8,0)))*T1887+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1887,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1887,'Device profiles'!$B$5:$B$8,0)))*U1887,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1887,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1887,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1887,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1887,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1887,'Device profiles'!$B$5:$B$8,0))))))*Q1887,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1887,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1887,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1887,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1887,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1874,{"$f":"IF('5. Site selection'!D1924=0,\"\",'5. Site selection'!D1924)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1924),\"\",'5. Site selection'!F1924)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1924,'5. Site selection'!G1924)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1924=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1924,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1924,'5. Site selection'!BV1924)),\"NA\")","v":"NA"},{"$f":"IF(H1891=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1891,'5. Site selection'!AK1924:AN1924,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1891,'5. Site selection'!R1924:U1924,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1891,'5. Site selection'!BD1924:BG1924,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1924:U1924,MATCH(J1891,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1924:AN1924,MATCH(J1891,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1924:BG1924,MATCH(J1891,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1891,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1891,'Device profiles'!$B$5:$B$8,0)))*T1891+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1891,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1891,'Device profiles'!$B$5:$B$8,0)))*U1891,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1891,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1891,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1891,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1891,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1891,'Device profiles'!$B$5:$B$8,0))))))*P1891,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1891:U1891)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1891,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1891:U1891)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1891,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1891,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1891,'Device profiles'!$B$5:$B$8,0)))*T1891+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1891,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1891,'Device profiles'!$B$5:$B$8,0)))*U1891,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1891,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1891,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1891,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1891,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1891,'Device profiles'!$B$5:$B$8,0))))))*Q1891,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1891,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1891,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1891,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1891,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1877,{"$f":"IF('5. Site selection'!D1927=0,\"\",'5. Site selection'!D1927)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1927),\"\",'5. Site selection'!F1927)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1927,'5. Site selection'!G1927)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1927=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1927,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1927,'5. Site selection'!BV1927)),\"NA\")","v":"NA"},{"$f":"IF(H1894=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1894,'5. Site selection'!AK1927:AN1927,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1894,'5. Site selection'!R1927:U1927,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1894,'5. Site selection'!BD1927:BG1927,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1927:U1927,MATCH(J1894,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1927:AN1927,MATCH(J1894,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1927:BG1927,MATCH(J1894,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1894,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1894,'Device profiles'!$B$5:$B$8,0)))*T1894+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1894,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1894,'Device profiles'!$B$5:$B$8,0)))*U1894,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1894,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1894,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1894,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1894,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1894,'Device profiles'!$B$5:$B$8,0))))))*P1894,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1894:U1894)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1894,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1894:U1894)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1894,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1894,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1894,'Device profiles'!$B$5:$B$8,0)))*T1894+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1894,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1894,'Device profiles'!$B$5:$B$8,0)))*U1894,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1894,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1894,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1894,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1894,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1894,'Device profiles'!$B$5:$B$8,0))))))*Q1894,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1894,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1894,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1894,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1894,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1878,{"$f":"IF('5. Site selection'!D1928=0,\"\",'5. Site selection'!D1928)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1928),\"\",'5. Site selection'!F1928)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1928,'5. Site selection'!G1928)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1928=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1928,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1928,'5. Site selection'!BV1928)),\"NA\")","v":"NA"},{"$f":"IF(H1895=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1895,'5. Site selection'!AK1928:AN1928,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1895,'5. Site selection'!R1928:U1928,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1895,'5. Site selection'!BD1928:BG1928,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1928:U1928,MATCH(J1895,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1928:AN1928,MATCH(J1895,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1928:BG1928,MATCH(J1895,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1895,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1895,'Device profiles'!$B$5:$B$8,0)))*T1895+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1895,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1895,'Device profiles'!$B$5:$B$8,0)))*U1895,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1895,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1895,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1895,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1895,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1895,'Device profiles'!$B$5:$B$8,0))))))*P1895,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1895:U1895)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1895,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1895:U1895)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1895,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1895,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1895,'Device profiles'!$B$5:$B$8,0)))*T1895+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1895,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1895,'Device profiles'!$B$5:$B$8,0)))*U1895,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1895,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1895,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1895,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1895,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1895,'Device profiles'!$B$5:$B$8,0))))))*Q1895,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1895,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1895,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1895,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1895,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1879,{"$f":"IF('5. Site selection'!D1929=0,\"\",'5. Site selection'!D1929)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1929),\"\",'5. Site selection'!F1929)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1929,'5. Site selection'!G1929)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1929=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1929,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1929,'5. Site selection'!BV1929)),\"NA\")","v":"NA"},{"$f":"IF(H1896=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1896,'5. Site selection'!AK1929:AN1929,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1896,'5. Site selection'!R1929:U1929,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1896,'5. Site selection'!BD1929:BG1929,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1929:U1929,MATCH(J1896,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1929:AN1929,MATCH(J1896,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1929:BG1929,MATCH(J1896,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1896,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1896,'Device profiles'!$B$5:$B$8,0)))*T1896+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1896,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1896,'Device profiles'!$B$5:$B$8,0)))*U1896,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1896,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1896,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1896,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1896,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1896,'Device profiles'!$B$5:$B$8,0))))))*P1896,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1896:U1896)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1896,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1896:U1896)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1896,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1896,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1896,'Device profiles'!$B$5:$B$8,0)))*T1896+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1896,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1896,'Device profiles'!$B$5:$B$8,0)))*U1896,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1896,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1896,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1896,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1896,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1896,'Device profiles'!$B$5:$B$8,0))))))*Q1896,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1896,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1896,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1896,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1896,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1880,{"$f":"IF('5. Site selection'!D1930=0,\"\",'5. Site selection'!D1930)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1930),\"\",'5. Site selection'!F1930)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1930,'5. Site selection'!G1930)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1930=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1930,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1930,'5. Site selection'!BV1930)),\"NA\")","v":"NA"},{"$f":"IF(H1897=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1897,'5. Site selection'!AK1930:AN1930,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1897,'5. Site selection'!R1930:U1930,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1897,'5. Site selection'!BD1930:BG1930,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1930:U1930,MATCH(J1897,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1930:AN1930,MATCH(J1897,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1930:BG1930,MATCH(J1897,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1897,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1897,'Device profiles'!$B$5:$B$8,0)))*T1897+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1897,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1897,'Device profiles'!$B$5:$B$8,0)))*U1897,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1897,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1897,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1897,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1897,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1897,'Device profiles'!$B$5:$B$8,0))))))*P1897,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1897:U1897)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1897,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1897:U1897)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1897,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1897,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1897,'Device profiles'!$B$5:$B$8,0)))*T1897+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1897,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1897,'Device profiles'!$B$5:$B$8,0)))*U1897,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1897,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1897,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1897,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1897,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1897,'Device profiles'!$B$5:$B$8,0))))))*Q1897,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1897,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1897,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1897,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1897,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1881,{"$f":"IF('5. Site selection'!D1931=0,\"\",'5. Site selection'!D1931)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1931),\"\",'5. Site selection'!F1931)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1931,'5. Site selection'!G1931)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1931=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1931,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1931,'5. Site selection'!BV1931)),\"NA\")","v":"NA"},{"$f":"IF(H1898=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1898,'5. Site selection'!AK1931:AN1931,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1898,'5. Site selection'!R1931:U1931,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1898,'5. Site selection'!BD1931:BG1931,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1931:U1931,MATCH(J1898,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1931:AN1931,MATCH(J1898,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1931:BG1931,MATCH(J1898,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1898,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1898,'Device profiles'!$B$5:$B$8,0)))*T1898+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1898,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1898,'Device profiles'!$B$5:$B$8,0)))*U1898,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1898,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1898,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1898,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1898,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1898,'Device profiles'!$B$5:$B$8,0))))))*P1898,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1898:U1898)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1898,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1898:U1898)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1898,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1898,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1898,'Device profiles'!$B$5:$B$8,0)))*T1898+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1898,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1898,'Device profiles'!$B$5:$B$8,0)))*U1898,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1898,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1898,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1898,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1898,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1898,'Device profiles'!$B$5:$B$8,0))))))*Q1898,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1898,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1898,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1898,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1898,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1882,{"$f":"IF('5. Site selection'!D1932=0,\"\",'5. Site selection'!D1932)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1932),\"\",'5. Site selection'!F1932)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1932,'5. Site selection'!G1932)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1932=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1932,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1932,'5. Site selection'!BV1932)),\"NA\")","v":"NA"},{"$f":"IF(H1899=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1899,'5. Site selection'!AK1932:AN1932,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1899,'5. Site selection'!R1932:U1932,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1899,'5. Site selection'!BD1932:BG1932,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1932:U1932,MATCH(J1899,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1932:AN1932,MATCH(J1899,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1932:BG1932,MATCH(J1899,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1899,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1899,'Device profiles'!$B$5:$B$8,0)))*T1899+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1899,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1899,'Device profiles'!$B$5:$B$8,0)))*U1899,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1899,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1899,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1899,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1899,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1899,'Device profiles'!$B$5:$B$8,0))))))*P1899,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1899:U1899)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1899,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1899:U1899)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1899,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1899,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1899,'Device profiles'!$B$5:$B$8,0)))*T1899+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1899,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1899,'Device profiles'!$B$5:$B$8,0)))*U1899,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1899,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1899,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1899,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1899,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1899,'Device profiles'!$B$5:$B$8,0))))))*Q1899,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1899,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1899,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1899,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1899,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1883,{"$f":"IF('5. Site selection'!D1933=0,\"\",'5. Site selection'!D1933)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1933),\"\",'5. Site selection'!F1933)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1933,'5. Site selection'!G1933)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1933=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1933,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1933,'5. Site selection'!BV1933)),\"NA\")","v":"NA"},{"$f":"IF(H1900=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1900,'5. Site selection'!AK1933:AN1933,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1900,'5. Site selection'!R1933:U1933,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1900,'5. Site selection'!BD1933:BG1933,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1933:U1933,MATCH(J1900,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1933:AN1933,MATCH(J1900,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1933:BG1933,MATCH(J1900,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1900,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1900,'Device profiles'!$B$5:$B$8,0)))*T1900+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1900,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1900,'Device profiles'!$B$5:$B$8,0)))*U1900,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1900,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1900,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1900,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1900,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1900,'Device profiles'!$B$5:$B$8,0))))))*P1900,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1900:U1900)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1900,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1900:U1900)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1900,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1900,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1900,'Device profiles'!$B$5:$B$8,0)))*T1900+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1900,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1900,'Device profiles'!$B$5:$B$8,0)))*U1900,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1900,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1900,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1900,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1900,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1900,'Device profiles'!$B$5:$B$8,0))))))*Q1900,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1900,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1900,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1900,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1900,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1884,{"$f":"IF('5. Site selection'!D1934=0,\"\",'5. Site selection'!D1934)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1934),\"\",'5. Site selection'!F1934)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1934,'5. Site selection'!G1934)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1934=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1934,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1934,'5. Site selection'!BV1934)),\"NA\")","v":"NA"},{"$f":"IF(H1901=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1901,'5. Site selection'!AK1934:AN1934,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1901,'5. Site selection'!R1934:U1934,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1901,'5. Site selection'!BD1934:BG1934,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1934:U1934,MATCH(J1901,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1934:AN1934,MATCH(J1901,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1934:BG1934,MATCH(J1901,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1901,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1901,'Device profiles'!$B$5:$B$8,0)))*T1901+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1901,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1901,'Device profiles'!$B$5:$B$8,0)))*U1901,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1901,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1901,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1901,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1901,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1901,'Device profiles'!$B$5:$B$8,0))))))*P1901,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1901:U1901)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1901,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1901:U1901)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1901,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1901,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1901,'Device profiles'!$B$5:$B$8,0)))*T1901+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1901,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1901,'Device profiles'!$B$5:$B$8,0)))*U1901,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1901,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1901,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1901,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1901,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1901,'Device profiles'!$B$5:$B$8,0))))))*Q1901,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1901,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1901,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1901,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1901,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1885,{"$f":"IF('5. Site selection'!D1935=0,\"\",'5. Site selection'!D1935)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1935),\"\",'5. Site selection'!F1935)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1935,'5. Site selection'!G1935)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1935=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1935,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1935,'5. Site selection'!BV1935)),\"NA\")","v":"NA"},{"$f":"IF(H1902=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1902,'5. Site selection'!AK1935:AN1935,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1902,'5. Site selection'!R1935:U1935,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1902,'5. Site selection'!BD1935:BG1935,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1935:U1935,MATCH(J1902,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1935:AN1935,MATCH(J1902,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1935:BG1935,MATCH(J1902,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1902,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1902,'Device profiles'!$B$5:$B$8,0)))*T1902+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1902,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1902,'Device profiles'!$B$5:$B$8,0)))*U1902,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1902,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1902,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1902,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1902,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1902,'Device profiles'!$B$5:$B$8,0))))))*P1902,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1902:U1902)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1902,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1902:U1902)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1902,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1902,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1902,'Device profiles'!$B$5:$B$8,0)))*T1902+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1902,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1902,'Device profiles'!$B$5:$B$8,0)))*U1902,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1902,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1902,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1902,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1902,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1902,'Device profiles'!$B$5:$B$8,0))))))*Q1902,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1902,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1902,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1902,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1902,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1886,{"$f":"IF('5. Site selection'!D1936=0,\"\",'5. Site selection'!D1936)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1936),\"\",'5. Site selection'!F1936)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1936,'5. Site selection'!G1936)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1936=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1936,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1936,'5. Site selection'!BV1936)),\"NA\")","v":"NA"},{"$f":"IF(H1903=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1903,'5. Site selection'!AK1936:AN1936,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1903,'5. Site selection'!R1936:U1936,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1903,'5. Site selection'!BD1936:BG1936,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1936:U1936,MATCH(J1903,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1936:AN1936,MATCH(J1903,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1936:BG1936,MATCH(J1903,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1903,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1903,'Device profiles'!$B$5:$B$8,0)))*T1903+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1903,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1903,'Device profiles'!$B$5:$B$8,0)))*U1903,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1903,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1903,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1903,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1903,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1903,'Device profiles'!$B$5:$B$8,0))))))*P1903,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1903:U1903)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1903,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1903:U1903)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1903,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1903,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1903,'Device profiles'!$B$5:$B$8,0)))*T1903+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1903,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1903,'Device profiles'!$B$5:$B$8,0)))*U1903,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1903,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1903,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1903,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1903,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1903,'Device profiles'!$B$5:$B$8,0))))))*Q1903,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1903,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1903,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1903,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1903,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1887,{"$f":"IF('5. Site selection'!D1937=0,\"\",'5. Site selection'!D1937)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1937),\"\",'5. Site selection'!F1937)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1937,'5. Site selection'!G1937)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1937=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1937,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1937,'5. Site selection'!BV1937)),\"NA\")","v":"NA"},{"$f":"IF(H1904=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1904,'5. Site selection'!AK1937:AN1937,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1904,'5. Site selection'!R1937:U1937,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1904,'5. Site selection'!BD1937:BG1937,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1937:U1937,MATCH(J1904,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1937:AN1937,MATCH(J1904,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1937:BG1937,MATCH(J1904,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1904,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1904,'Device profiles'!$B$5:$B$8,0)))*T1904+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1904,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1904,'Device profiles'!$B$5:$B$8,0)))*U1904,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1904,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1904,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1904,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1904,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1904,'Device profiles'!$B$5:$B$8,0))))))*P1904,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1904:U1904)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1904,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1904:U1904)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1904,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1904,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1904,'Device profiles'!$B$5:$B$8,0)))*T1904+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1904,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1904,'Device profiles'!$B$5:$B$8,0)))*U1904,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1904,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1904,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1904,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1904,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1904,'Device profiles'!$B$5:$B$8,0))))))*Q1904,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1904,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1904,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1904,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1904,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1888,{"$f":"IF('5. Site selection'!D1938=0,\"\",'5. Site selection'!D1938)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1938),\"\",'5. Site selection'!F1938)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1938,'5. Site selection'!G1938)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1938=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1938,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1938,'5. Site selection'!BV1938)),\"NA\")","v":"NA"},{"$f":"IF(H1905=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1905,'5. Site selection'!AK1938:AN1938,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1905,'5. Site selection'!R1938:U1938,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1905,'5. Site selection'!BD1938:BG1938,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1938:U1938,MATCH(J1905,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1938:AN1938,MATCH(J1905,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1938:BG1938,MATCH(J1905,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1905,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1905,'Device profiles'!$B$5:$B$8,0)))*T1905+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1905,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1905,'Device profiles'!$B$5:$B$8,0)))*U1905,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1905,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1905,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1905,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1905,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1905,'Device profiles'!$B$5:$B$8,0))))))*P1905,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1905:U1905)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1905,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1905:U1905)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1905,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1905,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1905,'Device profiles'!$B$5:$B$8,0)))*T1905+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1905,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1905,'Device profiles'!$B$5:$B$8,0)))*U1905,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1905,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1905,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1905,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1905,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1905,'Device profiles'!$B$5:$B$8,0))))))*Q1905,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1905,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1905,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1905,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1905,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1889,{"$f":"IF('5. Site selection'!D1939=0,\"\",'5. Site selection'!D1939)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1939),\"\",'5. Site selection'!F1939)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1939,'5. Site selection'!G1939)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1939=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1939,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1939,'5. Site selection'!BV1939)),\"NA\")","v":"NA"},{"$f":"IF(H1906=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1906,'5. Site selection'!AK1939:AN1939,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1906,'5. Site selection'!R1939:U1939,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1906,'5. Site selection'!BD1939:BG1939,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1939:U1939,MATCH(J1906,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1939:AN1939,MATCH(J1906,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1939:BG1939,MATCH(J1906,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1906,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1906,'Device profiles'!$B$5:$B$8,0)))*T1906+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1906,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1906,'Device profiles'!$B$5:$B$8,0)))*U1906,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1906,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1906,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1906,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1906,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1906,'Device profiles'!$B$5:$B$8,0))))))*P1906,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1906:U1906)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1906,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1906:U1906)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1906,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1906,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1906,'Device profiles'!$B$5:$B$8,0)))*T1906+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1906,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1906,'Device profiles'!$B$5:$B$8,0)))*U1906,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1906,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1906,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1906,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1906,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1906,'Device profiles'!$B$5:$B$8,0))))))*Q1906,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1906,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1906,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1906,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1906,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1890,{"$f":"IF('5. Site selection'!D1940=0,\"\",'5. Site selection'!D1940)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1940),\"\",'5. Site selection'!F1940)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1940,'5. Site selection'!G1940)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1940=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1940,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1940,'5. Site selection'!BV1940)),\"NA\")","v":"NA"},{"$f":"IF(H1907=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1907,'5. Site selection'!AK1940:AN1940,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1907,'5. Site selection'!R1940:U1940,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1907,'5. Site selection'!BD1940:BG1940,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1940:U1940,MATCH(J1907,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1940:AN1940,MATCH(J1907,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1940:BG1940,MATCH(J1907,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1907,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1907,'Device profiles'!$B$5:$B$8,0)))*T1907+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1907,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1907,'Device profiles'!$B$5:$B$8,0)))*U1907,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1907,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1907,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1907,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1907,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1907,'Device profiles'!$B$5:$B$8,0))))))*P1907,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1907:U1907)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1907,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1907:U1907)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1907,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1907,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1907,'Device profiles'!$B$5:$B$8,0)))*T1907+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1907,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1907,'Device profiles'!$B$5:$B$8,0)))*U1907,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1907,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1907,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1907,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1907,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1907,'Device profiles'!$B$5:$B$8,0))))))*Q1907,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1907,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1907,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1907,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1907,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1891,{"$f":"IF('5. Site selection'!D1941=0,\"\",'5. Site selection'!D1941)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1941),\"\",'5. Site selection'!F1941)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1941,'5. Site selection'!G1941)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1941=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1941,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1941,'5. Site selection'!BV1941)),\"NA\")","v":"NA"},{"$f":"IF(H1908=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1908,'5. Site selection'!AK1941:AN1941,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1908,'5. Site selection'!R1941:U1941,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1908,'5. Site selection'!BD1941:BG1941,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1941:U1941,MATCH(J1908,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1941:AN1941,MATCH(J1908,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1941:BG1941,MATCH(J1908,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1908,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1908,'Device profiles'!$B$5:$B$8,0)))*T1908+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1908,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1908,'Device profiles'!$B$5:$B$8,0)))*U1908,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1908,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1908,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1908,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1908,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1908,'Device profiles'!$B$5:$B$8,0))))))*P1908,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1908:U1908)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1908,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1908:U1908)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1908,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1908,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1908,'Device profiles'!$B$5:$B$8,0)))*T1908+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1908,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1908,'Device profiles'!$B$5:$B$8,0)))*U1908,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1908,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1908,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1908,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1908,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1908,'Device profiles'!$B$5:$B$8,0))))))*Q1908,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1908,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1908,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1908,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1908,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1892,{"$f":"IF('5. Site selection'!D1942=0,\"\",'5. Site selection'!D1942)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1942),\"\",'5. Site selection'!F1942)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1942,'5. Site selection'!G1942)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1942=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1942,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1942,'5. Site selection'!BV1942)),\"NA\")","v":"NA"},{"$f":"IF(H1909=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1909,'5. Site selection'!AK1942:AN1942,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1909,'5. Site selection'!R1942:U1942,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1909,'5. Site selection'!BD1942:BG1942,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1942:U1942,MATCH(J1909,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1942:AN1942,MATCH(J1909,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1942:BG1942,MATCH(J1909,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1909,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1909,'Device profiles'!$B$5:$B$8,0)))*T1909+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1909,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1909,'Device profiles'!$B$5:$B$8,0)))*U1909,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1909,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1909,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1909,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1909,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1909,'Device profiles'!$B$5:$B$8,0))))))*P1909,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1909:U1909)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1909,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1909:U1909)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1909,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1909,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1909,'Device profiles'!$B$5:$B$8,0)))*T1909+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1909,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1909,'Device profiles'!$B$5:$B$8,0)))*U1909,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1909,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1909,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1909,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1909,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1909,'Device profiles'!$B$5:$B$8,0))))))*Q1909,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1909,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1909,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1909,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1909,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1893,{"$f":"IF('5. Site selection'!D1943=0,\"\",'5. Site selection'!D1943)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1943),\"\",'5. Site selection'!F1943)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1943,'5. Site selection'!G1943)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1943=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1943,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1943,'5. Site selection'!BV1943)),\"NA\")","v":"NA"},{"$f":"IF(H1910=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1910,'5. Site selection'!AK1943:AN1943,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1910,'5. Site selection'!R1943:U1943,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1910,'5. Site selection'!BD1943:BG1943,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1943:U1943,MATCH(J1910,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1943:AN1943,MATCH(J1910,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1943:BG1943,MATCH(J1910,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1910,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1910,'Device profiles'!$B$5:$B$8,0)))*T1910+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1910,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1910,'Device profiles'!$B$5:$B$8,0)))*U1910,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1910,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1910,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1910,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1910,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1910,'Device profiles'!$B$5:$B$8,0))))))*P1910,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1910:U1910)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1910,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1910:U1910)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1910,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1910,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1910,'Device profiles'!$B$5:$B$8,0)))*T1910+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1910,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1910,'Device profiles'!$B$5:$B$8,0)))*U1910,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1910,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1910,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1910,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1910,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1910,'Device profiles'!$B$5:$B$8,0))))))*Q1910,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1910,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1910,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1910,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1910,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1894,{"$f":"IF('5. Site selection'!D1944=0,\"\",'5. Site selection'!D1944)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1944),\"\",'5. Site selection'!F1944)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1944,'5. Site selection'!G1944)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1944=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1944,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1944,'5. Site selection'!BV1944)),\"NA\")","v":"NA"},{"$f":"IF(H1911=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1911,'5. Site selection'!AK1944:AN1944,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1911,'5. Site selection'!R1944:U1944,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1911,'5. Site selection'!BD1944:BG1944,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1944:U1944,MATCH(J1911,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1944:AN1944,MATCH(J1911,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1944:BG1944,MATCH(J1911,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1911,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1911,'Device profiles'!$B$5:$B$8,0)))*T1911+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1911,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1911,'Device profiles'!$B$5:$B$8,0)))*U1911,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1911,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1911,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1911,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1911,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1911,'Device profiles'!$B$5:$B$8,0))))))*P1911,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1911:U1911)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1911,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1911:U1911)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1911,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1911,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1911,'Device profiles'!$B$5:$B$8,0)))*T1911+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1911,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1911,'Device profiles'!$B$5:$B$8,0)))*U1911,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1911,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1911,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1911,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1911,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1911,'Device profiles'!$B$5:$B$8,0))))))*Q1911,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1911,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1911,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1911,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1911,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1895,{"$f":"IF('5. Site selection'!D1945=0,\"\",'5. Site selection'!D1945)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1945),\"\",'5. Site selection'!F1945)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1945,'5. Site selection'!G1945)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1945=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1945,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1945,'5. Site selection'!BV1945)),\"NA\")","v":"NA"},{"$f":"IF(H1912=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1912,'5. Site selection'!AK1945:AN1945,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1912,'5. Site selection'!R1945:U1945,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1912,'5. Site selection'!BD1945:BG1945,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1945:U1945,MATCH(J1912,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1945:AN1945,MATCH(J1912,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1945:BG1945,MATCH(J1912,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1912,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1912,'Device profiles'!$B$5:$B$8,0)))*T1912+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1912,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1912,'Device profiles'!$B$5:$B$8,0)))*U1912,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1912,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1912,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1912,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1912,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1912,'Device profiles'!$B$5:$B$8,0))))))*P1912,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1912:U1912)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1912,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1912:U1912)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1912,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1912,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1912,'Device profiles'!$B$5:$B$8,0)))*T1912+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1912,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1912,'Device profiles'!$B$5:$B$8,0)))*U1912,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1912,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1912,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1912,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1912,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1912,'Device profiles'!$B$5:$B$8,0))))))*Q1912,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1912,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1912,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1912,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1912,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1896,{"$f":"IF('5. Site selection'!D1946=0,\"\",'5. Site selection'!D1946)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1946),\"\",'5. Site selection'!F1946)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1946,'5. Site selection'!G1946)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1946=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1946,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1946,'5. Site selection'!BV1946)),\"NA\")","v":"NA"},{"$f":"IF(H1913=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1913,'5. Site selection'!AK1946:AN1946,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1913,'5. Site selection'!R1946:U1946,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1913,'5. Site selection'!BD1946:BG1946,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1946:U1946,MATCH(J1913,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1946:AN1946,MATCH(J1913,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1946:BG1946,MATCH(J1913,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1913,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1913,'Device profiles'!$B$5:$B$8,0)))*T1913+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1913,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1913,'Device profiles'!$B$5:$B$8,0)))*U1913,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1913,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1913,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1913,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1913,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1913,'Device profiles'!$B$5:$B$8,0))))))*P1913,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1913:U1913)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1913,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1913:U1913)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1913,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1913,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1913,'Device profiles'!$B$5:$B$8,0)))*T1913+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1913,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1913,'Device profiles'!$B$5:$B$8,0)))*U1913,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1913,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1913,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1913,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1913,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1913,'Device profiles'!$B$5:$B$8,0))))))*Q1913,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1913,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1913,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1913,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1913,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1897,{"$f":"IF('5. Site selection'!D1947=0,\"\",'5. Site selection'!D1947)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1947),\"\",'5. Site selection'!F1947)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1947,'5. Site selection'!G1947)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1947=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1947,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1947,'5. Site selection'!BV1947)),\"NA\")","v":"NA"},{"$f":"IF(H1914=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1914,'5. Site selection'!AK1947:AN1947,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1914,'5. Site selection'!R1947:U1947,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1914,'5. Site selection'!BD1947:BG1947,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1947:U1947,MATCH(J1914,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1947:AN1947,MATCH(J1914,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1947:BG1947,MATCH(J1914,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1914,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1914,'Device profiles'!$B$5:$B$8,0)))*T1914+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1914,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1914,'Device profiles'!$B$5:$B$8,0)))*U1914,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1914,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1914,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1914,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1914,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1914,'Device profiles'!$B$5:$B$8,0))))))*P1914,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1914:U1914)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1914,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1914:U1914)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1914,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1914,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1914,'Device profiles'!$B$5:$B$8,0)))*T1914+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1914,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1914,'Device profiles'!$B$5:$B$8,0)))*U1914,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1914,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1914,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1914,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1914,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1914,'Device profiles'!$B$5:$B$8,0))))))*Q1914,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1914,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1914,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1914,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1914,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1898,{"$f":"IF('5. Site selection'!D1948=0,\"\",'5. Site selection'!D1948)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1948),\"\",'5. Site selection'!F1948)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1948,'5. Site selection'!G1948)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1948=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1948,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1948,'5. Site selection'!BV1948)),\"NA\")","v":"NA"},{"$f":"IF(H1915=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1915,'5. Site selection'!AK1948:AN1948,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1915,'5. Site selection'!R1948:U1948,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1915,'5. Site selection'!BD1948:BG1948,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1948:U1948,MATCH(J1915,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1948:AN1948,MATCH(J1915,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1948:BG1948,MATCH(J1915,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1915,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1915,'Device profiles'!$B$5:$B$8,0)))*T1915+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1915,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1915,'Device profiles'!$B$5:$B$8,0)))*U1915,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1915,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1915,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1915,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1915,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1915,'Device profiles'!$B$5:$B$8,0))))))*P1915,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1915:U1915)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1915,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1915:U1915)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1915,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1915,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1915,'Device profiles'!$B$5:$B$8,0)))*T1915+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1915,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1915,'Device profiles'!$B$5:$B$8,0)))*U1915,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1915,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1915,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1915,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1915,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1915,'Device profiles'!$B$5:$B$8,0))))))*Q1915,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1915,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1915,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1915,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1915,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1899,{"$f":"IF('5. Site selection'!D1949=0,\"\",'5. Site selection'!D1949)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1949),\"\",'5. Site selection'!F1949)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1949,'5. Site selection'!G1949)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1949=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1949,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1949,'5. Site selection'!BV1949)),\"NA\")","v":"NA"},{"$f":"IF(H1916=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1916,'5. Site selection'!AK1949:AN1949,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1916,'5. Site selection'!R1949:U1949,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1916,'5. Site selection'!BD1949:BG1949,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1949:U1949,MATCH(J1916,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1949:AN1949,MATCH(J1916,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1949:BG1949,MATCH(J1916,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1916,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1916,'Device profiles'!$B$5:$B$8,0)))*T1916+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1916,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1916,'Device profiles'!$B$5:$B$8,0)))*U1916,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1916,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1916,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1916,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1916,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1916,'Device profiles'!$B$5:$B$8,0))))))*P1916,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1916:U1916)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1916,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1916:U1916)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1916,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1916,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1916,'Device profiles'!$B$5:$B$8,0)))*T1916+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1916,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1916,'Device profiles'!$B$5:$B$8,0)))*U1916,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1916,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1916,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1916,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1916,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1916,'Device profiles'!$B$5:$B$8,0))))))*Q1916,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1916,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1916,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1916,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1916,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1900,{"$f":"IF('5. Site selection'!D1950=0,\"\",'5. Site selection'!D1950)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1950),\"\",'5. Site selection'!F1950)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1950,'5. Site selection'!G1950)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1950=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1950,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1950,'5. Site selection'!BV1950)),\"NA\")","v":"NA"},{"$f":"IF(H1917=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1917,'5. Site selection'!AK1950:AN1950,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1917,'5. Site selection'!R1950:U1950,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1917,'5. Site selection'!BD1950:BG1950,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1950:U1950,MATCH(J1917,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1950:AN1950,MATCH(J1917,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1950:BG1950,MATCH(J1917,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1917,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1917,'Device profiles'!$B$5:$B$8,0)))*T1917+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1917,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1917,'Device profiles'!$B$5:$B$8,0)))*U1917,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1917,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1917,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1917,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1917,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1917,'Device profiles'!$B$5:$B$8,0))))))*P1917,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1917:U1917)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1917,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1917:U1917)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1917,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1917,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1917,'Device profiles'!$B$5:$B$8,0)))*T1917+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1917,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1917,'Device profiles'!$B$5:$B$8,0)))*U1917,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1917,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1917,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1917,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1917,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1917,'Device profiles'!$B$5:$B$8,0))))))*Q1917,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1917,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1917,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1917,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1917,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1901,{"$f":"IF('5. Site selection'!D1951=0,\"\",'5. Site selection'!D1951)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1951),\"\",'5. Site selection'!F1951)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1951,'5. Site selection'!G1951)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1951=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1951,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1951,'5. Site selection'!BV1951)),\"NA\")","v":"NA"},{"$f":"IF(H1918=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1918,'5. Site selection'!AK1951:AN1951,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1918,'5. Site selection'!R1951:U1951,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1918,'5. Site selection'!BD1951:BG1951,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1951:U1951,MATCH(J1918,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1951:AN1951,MATCH(J1918,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1951:BG1951,MATCH(J1918,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1918,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1918,'Device profiles'!$B$5:$B$8,0)))*T1918+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1918,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1918,'Device profiles'!$B$5:$B$8,0)))*U1918,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1918,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1918,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1918,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1918,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1918,'Device profiles'!$B$5:$B$8,0))))))*P1918,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1918:U1918)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1918,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1918:U1918)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1918,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1918,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1918,'Device profiles'!$B$5:$B$8,0)))*T1918+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1918,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1918,'Device profiles'!$B$5:$B$8,0)))*U1918,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1918,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1918,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1918,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1918,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1918,'Device profiles'!$B$5:$B$8,0))))))*Q1918,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1918,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1918,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1918,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1918,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1902,{"$f":"IF('5. Site selection'!D1952=0,\"\",'5. Site selection'!D1952)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1952),\"\",'5. Site selection'!F1952)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1952,'5. Site selection'!G1952)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1952=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1952,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1952,'5. Site selection'!BV1952)),\"NA\")","v":"NA"},{"$f":"IF(H1919=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1919,'5. Site selection'!AK1952:AN1952,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1919,'5. Site selection'!R1952:U1952,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1919,'5. Site selection'!BD1952:BG1952,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1952:U1952,MATCH(J1919,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1952:AN1952,MATCH(J1919,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1952:BG1952,MATCH(J1919,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1919,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1919,'Device profiles'!$B$5:$B$8,0)))*T1919+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1919,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1919,'Device profiles'!$B$5:$B$8,0)))*U1919,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1919,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1919,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1919,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1919,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1919,'Device profiles'!$B$5:$B$8,0))))))*P1919,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1919:U1919)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1919,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1919:U1919)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1919,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1919,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1919,'Device profiles'!$B$5:$B$8,0)))*T1919+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1919,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1919,'Device profiles'!$B$5:$B$8,0)))*U1919,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1919,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1919,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1919,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1919,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1919,'Device profiles'!$B$5:$B$8,0))))))*Q1919,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1919,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1919,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1919,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1919,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1903,{"$f":"IF('5. Site selection'!D1953=0,\"\",'5. Site selection'!D1953)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1953),\"\",'5. Site selection'!F1953)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1953,'5. Site selection'!G1953)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1953=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1953,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1953,'5. Site selection'!BV1953)),\"NA\")","v":"NA"},{"$f":"IF(H1920=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1920,'5. Site selection'!AK1953:AN1953,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1920,'5. Site selection'!R1953:U1953,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1920,'5. Site selection'!BD1953:BG1953,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1953:U1953,MATCH(J1920,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1953:AN1953,MATCH(J1920,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1953:BG1953,MATCH(J1920,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1920,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1920,'Device profiles'!$B$5:$B$8,0)))*T1920+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1920,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1920,'Device profiles'!$B$5:$B$8,0)))*U1920,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1920,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1920,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1920,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1920,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1920,'Device profiles'!$B$5:$B$8,0))))))*P1920,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1920:U1920)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1920,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1920:U1920)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1920,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1920,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1920,'Device profiles'!$B$5:$B$8,0)))*T1920+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1920,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1920,'Device profiles'!$B$5:$B$8,0)))*U1920,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1920,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1920,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1920,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1920,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1920,'Device profiles'!$B$5:$B$8,0))))))*Q1920,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1920,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1920,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1920,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1920,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1904,{"$f":"IF('5. Site selection'!D1954=0,\"\",'5. Site selection'!D1954)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1954),\"\",'5. Site selection'!F1954)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1954,'5. Site selection'!G1954)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1954=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1954,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1954,'5. Site selection'!BV1954)),\"NA\")","v":"NA"},{"$f":"IF(H1921=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1921,'5. Site selection'!AK1954:AN1954,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1921,'5. Site selection'!R1954:U1954,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1921,'5. Site selection'!BD1954:BG1954,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1954:U1954,MATCH(J1921,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1954:AN1954,MATCH(J1921,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1954:BG1954,MATCH(J1921,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1921,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1921,'Device profiles'!$B$5:$B$8,0)))*T1921+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1921,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1921,'Device profiles'!$B$5:$B$8,0)))*U1921,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1921,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1921,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1921,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1921,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1921,'Device profiles'!$B$5:$B$8,0))))))*P1921,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1921:U1921)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1921,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1921:U1921)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1921,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1921,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1921,'Device profiles'!$B$5:$B$8,0)))*T1921+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1921,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1921,'Device profiles'!$B$5:$B$8,0)))*U1921,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1921,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1921,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1921,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1921,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1921,'Device profiles'!$B$5:$B$8,0))))))*Q1921,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1921,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1921,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1921,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1921,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1905,{"$f":"IF('5. Site selection'!D1955=0,\"\",'5. Site selection'!D1955)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1955),\"\",'5. Site selection'!F1955)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1955,'5. Site selection'!G1955)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1955=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1955,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1955,'5. Site selection'!BV1955)),\"NA\")","v":"NA"},{"$f":"IF(H1922=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1922,'5. Site selection'!AK1955:AN1955,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1922,'5. Site selection'!R1955:U1955,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1922,'5. Site selection'!BD1955:BG1955,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1955:U1955,MATCH(J1922,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1955:AN1955,MATCH(J1922,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1955:BG1955,MATCH(J1922,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1922,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1922,'Device profiles'!$B$5:$B$8,0)))*T1922+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1922,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1922,'Device profiles'!$B$5:$B$8,0)))*U1922,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1922,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1922,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1922,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1922,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1922,'Device profiles'!$B$5:$B$8,0))))))*P1922,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1922:U1922)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1922,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1922:U1922)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1922,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1922,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1922,'Device profiles'!$B$5:$B$8,0)))*T1922+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1922,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1922,'Device profiles'!$B$5:$B$8,0)))*U1922,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1922,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1922,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1922,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1922,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1922,'Device profiles'!$B$5:$B$8,0))))))*Q1922,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1922,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1922,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1922,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1922,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1906,{"$f":"IF('5. Site selection'!D1956=0,\"\",'5. Site selection'!D1956)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1956),\"\",'5. Site selection'!F1956)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1956,'5. Site selection'!G1956)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1956=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1956,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1956,'5. Site selection'!BV1956)),\"NA\")","v":"NA"},{"$f":"IF(H1923=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1923,'5. Site selection'!AK1956:AN1956,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1923,'5. Site selection'!R1956:U1956,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1923,'5. Site selection'!BD1956:BG1956,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1956:U1956,MATCH(J1923,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1956:AN1956,MATCH(J1923,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1956:BG1956,MATCH(J1923,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1923,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1923,'Device profiles'!$B$5:$B$8,0)))*T1923+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1923,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1923,'Device profiles'!$B$5:$B$8,0)))*U1923,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1923,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1923,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1923,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1923,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1923,'Device profiles'!$B$5:$B$8,0))))))*P1923,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1923:U1923)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1923,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1923:U1923)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1923,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1923,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1923,'Device profiles'!$B$5:$B$8,0)))*T1923+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1923,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1923,'Device profiles'!$B$5:$B$8,0)))*U1923,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1923,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1923,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1923,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1923,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1923,'Device profiles'!$B$5:$B$8,0))))))*Q1923,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1923,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1923,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1923,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1923,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1907,{"$f":"IF('5. Site selection'!D1957=0,\"\",'5. Site selection'!D1957)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1957),\"\",'5. Site selection'!F1957)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1957,'5. Site selection'!G1957)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1957=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1957,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1957,'5. Site selection'!BV1957)),\"NA\")","v":"NA"},{"$f":"IF(H1924=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1924,'5. Site selection'!AK1957:AN1957,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1924,'5. Site selection'!R1957:U1957,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1924,'5. Site selection'!BD1957:BG1957,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1957:U1957,MATCH(J1924,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1957:AN1957,MATCH(J1924,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1957:BG1957,MATCH(J1924,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1924,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1924,'Device profiles'!$B$5:$B$8,0)))*T1924+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1924,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1924,'Device profiles'!$B$5:$B$8,0)))*U1924,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1924,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1924,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1924,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1924,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1924,'Device profiles'!$B$5:$B$8,0))))))*P1924,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1924:U1924)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1924,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1924:U1924)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1924,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1924,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1924,'Device profiles'!$B$5:$B$8,0)))*T1924+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1924,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1924,'Device profiles'!$B$5:$B$8,0)))*U1924,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1924,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1924,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1924,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1924,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1924,'Device profiles'!$B$5:$B$8,0))))))*Q1924,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1924,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1924,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1924,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1924,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1908,{"$f":"IF('5. Site selection'!D1958=0,\"\",'5. Site selection'!D1958)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1958),\"\",'5. Site selection'!F1958)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1958,'5. Site selection'!G1958)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1958=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1958,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1958,'5. Site selection'!BV1958)),\"NA\")","v":"NA"},{"$f":"IF(H1925=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1925,'5. Site selection'!AK1958:AN1958,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1925,'5. Site selection'!R1958:U1958,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1925,'5. Site selection'!BD1958:BG1958,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1958:U1958,MATCH(J1925,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1958:AN1958,MATCH(J1925,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1958:BG1958,MATCH(J1925,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1925,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1925,'Device profiles'!$B$5:$B$8,0)))*T1925+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1925,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1925,'Device profiles'!$B$5:$B$8,0)))*U1925,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1925,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1925,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1925,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1925,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1925,'Device profiles'!$B$5:$B$8,0))))))*P1925,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1925:U1925)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1925,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1925:U1925)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1925,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1925,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1925,'Device profiles'!$B$5:$B$8,0)))*T1925+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1925,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1925,'Device profiles'!$B$5:$B$8,0)))*U1925,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1925,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1925,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1925,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1925,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1925,'Device profiles'!$B$5:$B$8,0))))))*Q1925,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1925,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1925,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1925,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1925,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1909,{"$f":"IF('5. Site selection'!D1959=0,\"\",'5. Site selection'!D1959)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1959),\"\",'5. Site selection'!F1959)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1959,'5. Site selection'!G1959)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1959=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1959,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1959,'5. Site selection'!BV1959)),\"NA\")","v":"NA"},{"$f":"IF(H1926=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1926,'5. Site selection'!AK1959:AN1959,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1926,'5. Site selection'!R1959:U1959,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1926,'5. Site selection'!BD1959:BG1959,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1959:U1959,MATCH(J1926,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1959:AN1959,MATCH(J1926,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1959:BG1959,MATCH(J1926,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1926,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1926,'Device profiles'!$B$5:$B$8,0)))*T1926+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1926,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1926,'Device profiles'!$B$5:$B$8,0)))*U1926,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1926,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1926,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1926,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1926,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1926,'Device profiles'!$B$5:$B$8,0))))))*P1926,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1926:U1926)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1926,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1926:U1926)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1926,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1926,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1926,'Device profiles'!$B$5:$B$8,0)))*T1926+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1926,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1926,'Device profiles'!$B$5:$B$8,0)))*U1926,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1926,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1926,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1926,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1926,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1926,'Device profiles'!$B$5:$B$8,0))))))*Q1926,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1926,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1926,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1926,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1926,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1910,{"$f":"IF('5. Site selection'!D1960=0,\"\",'5. Site selection'!D1960)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1960),\"\",'5. Site selection'!F1960)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1960,'5. Site selection'!G1960)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1960=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1960,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1960,'5. Site selection'!BV1960)),\"NA\")","v":"NA"},{"$f":"IF(H1927=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1927,'5. Site selection'!AK1960:AN1960,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1927,'5. Site selection'!R1960:U1960,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1927,'5. Site selection'!BD1960:BG1960,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1960:U1960,MATCH(J1927,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1960:AN1960,MATCH(J1927,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1960:BG1960,MATCH(J1927,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1927,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1927,'Device profiles'!$B$5:$B$8,0)))*T1927+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1927,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1927,'Device profiles'!$B$5:$B$8,0)))*U1927,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1927,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1927,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1927,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1927,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1927,'Device profiles'!$B$5:$B$8,0))))))*P1927,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1927:U1927)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1927,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1927:U1927)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1927,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1927,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1927,'Device profiles'!$B$5:$B$8,0)))*T1927+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1927,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1927,'Device profiles'!$B$5:$B$8,0)))*U1927,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1927,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1927,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1927,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1927,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1927,'Device profiles'!$B$5:$B$8,0))))))*Q1927,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1927,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1927,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1927,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1927,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1911,{"$f":"IF('5. Site selection'!D1961=0,\"\",'5. Site selection'!D1961)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1961),\"\",'5. Site selection'!F1961)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1961,'5. Site selection'!G1961)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1961=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1961,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1961,'5. Site selection'!BV1961)),\"NA\")","v":"NA"},{"$f":"IF(H1928=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1928,'5. Site selection'!AK1961:AN1961,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1928,'5. Site selection'!R1961:U1961,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1928,'5. Site selection'!BD1961:BG1961,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1961:U1961,MATCH(J1928,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1961:AN1961,MATCH(J1928,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1961:BG1961,MATCH(J1928,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1928,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1928,'Device profiles'!$B$5:$B$8,0)))*T1928+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1928,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1928,'Device profiles'!$B$5:$B$8,0)))*U1928,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1928,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1928,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1928,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1928,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1928,'Device profiles'!$B$5:$B$8,0))))))*P1928,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1928:U1928)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1928,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1928:U1928)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1928,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1928,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1928,'Device profiles'!$B$5:$B$8,0)))*T1928+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1928,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1928,'Device profiles'!$B$5:$B$8,0)))*U1928,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1928,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1928,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1928,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1928,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1928,'Device profiles'!$B$5:$B$8,0))))))*Q1928,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1928,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1928,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1928,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1928,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1912,{"$f":"IF('5. Site selection'!D1962=0,\"\",'5. Site selection'!D1962)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1962),\"\",'5. Site selection'!F1962)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1962,'5. Site selection'!G1962)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1962=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1962,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1962,'5. Site selection'!BV1962)),\"NA\")","v":"NA"},{"$f":"IF(H1929=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1929,'5. Site selection'!AK1962:AN1962,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1929,'5. Site selection'!R1962:U1962,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1929,'5. Site selection'!BD1962:BG1962,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1962:U1962,MATCH(J1929,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1962:AN1962,MATCH(J1929,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1962:BG1962,MATCH(J1929,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1929,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1929,'Device profiles'!$B$5:$B$8,0)))*T1929+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1929,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1929,'Device profiles'!$B$5:$B$8,0)))*U1929,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1929,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1929,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1929,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1929,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1929,'Device profiles'!$B$5:$B$8,0))))))*P1929,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1929:U1929)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1929,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1929:U1929)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1929,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1929,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1929,'Device profiles'!$B$5:$B$8,0)))*T1929+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1929,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1929,'Device profiles'!$B$5:$B$8,0)))*U1929,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1929,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1929,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1929,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1929,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1929,'Device profiles'!$B$5:$B$8,0))))))*Q1929,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1929,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1929,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1929,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1929,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1913,{"$f":"IF('5. Site selection'!D1963=0,\"\",'5. Site selection'!D1963)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1963),\"\",'5. Site selection'!F1963)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1963,'5. Site selection'!G1963)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1963=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1963,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1963,'5. Site selection'!BV1963)),\"NA\")","v":"NA"},{"$f":"IF(H1930=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1930,'5. Site selection'!AK1963:AN1963,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1930,'5. Site selection'!R1963:U1963,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1930,'5. Site selection'!BD1963:BG1963,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1963:U1963,MATCH(J1930,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1963:AN1963,MATCH(J1930,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1963:BG1963,MATCH(J1930,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1930,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1930,'Device profiles'!$B$5:$B$8,0)))*T1930+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1930,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1930,'Device profiles'!$B$5:$B$8,0)))*U1930,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1930,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1930,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1930,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1930,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1930,'Device profiles'!$B$5:$B$8,0))))))*P1930,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1930:U1930)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1930,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1930:U1930)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1930,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1930,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1930,'Device profiles'!$B$5:$B$8,0)))*T1930+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1930,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1930,'Device profiles'!$B$5:$B$8,0)))*U1930,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1930,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1930,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1930,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1930,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1930,'Device profiles'!$B$5:$B$8,0))))))*Q1930,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1930,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1930,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1930,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1930,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1914,{"$f":"IF('5. Site selection'!D1964=0,\"\",'5. Site selection'!D1964)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1964),\"\",'5. Site selection'!F1964)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1964,'5. Site selection'!G1964)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1964=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1964,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1964,'5. Site selection'!BV1964)),\"NA\")","v":"NA"},{"$f":"IF(H1931=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1931,'5. Site selection'!AK1964:AN1964,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1931,'5. Site selection'!R1964:U1964,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1931,'5. Site selection'!BD1964:BG1964,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1964:U1964,MATCH(J1931,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1964:AN1964,MATCH(J1931,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1964:BG1964,MATCH(J1931,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1931,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1931,'Device profiles'!$B$5:$B$8,0)))*T1931+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1931,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1931,'Device profiles'!$B$5:$B$8,0)))*U1931,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1931,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1931,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1931,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1931,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1931,'Device profiles'!$B$5:$B$8,0))))))*P1931,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1931:U1931)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1931,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1931:U1931)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1931,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1931,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1931,'Device profiles'!$B$5:$B$8,0)))*T1931+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1931,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1931,'Device profiles'!$B$5:$B$8,0)))*U1931,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1931,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1931,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1931,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1931,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1931,'Device profiles'!$B$5:$B$8,0))))))*Q1931,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1931,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1931,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1931,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1931,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1915,{"$f":"IF('5. Site selection'!D1965=0,\"\",'5. Site selection'!D1965)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1965),\"\",'5. Site selection'!F1965)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1965,'5. Site selection'!G1965)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1965=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1965,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1965,'5. Site selection'!BV1965)),\"NA\")","v":"NA"},{"$f":"IF(H1932=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1932,'5. Site selection'!AK1965:AN1965,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1932,'5. Site selection'!R1965:U1965,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1932,'5. Site selection'!BD1965:BG1965,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1965:U1965,MATCH(J1932,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1965:AN1965,MATCH(J1932,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1965:BG1965,MATCH(J1932,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1932,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1932,'Device profiles'!$B$5:$B$8,0)))*T1932+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1932,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1932,'Device profiles'!$B$5:$B$8,0)))*U1932,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1932,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1932,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1932,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1932,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1932,'Device profiles'!$B$5:$B$8,0))))))*P1932,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1932:U1932)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1932,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1932:U1932)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1932,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1932,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1932,'Device profiles'!$B$5:$B$8,0)))*T1932+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1932,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1932,'Device profiles'!$B$5:$B$8,0)))*U1932,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1932,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1932,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1932,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1932,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1932,'Device profiles'!$B$5:$B$8,0))))))*Q1932,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1932,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1932,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1932,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1932,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1916,{"$f":"IF('5. Site selection'!D1966=0,\"\",'5. Site selection'!D1966)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1966),\"\",'5. Site selection'!F1966)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1966,'5. Site selection'!G1966)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1966=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1966,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1966,'5. Site selection'!BV1966)),\"NA\")","v":"NA"},{"$f":"IF(H1933=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1933,'5. Site selection'!AK1966:AN1966,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1933,'5. Site selection'!R1966:U1966,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1933,'5. Site selection'!BD1966:BG1966,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1966:U1966,MATCH(J1933,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1966:AN1966,MATCH(J1933,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1966:BG1966,MATCH(J1933,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1933,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1933,'Device profiles'!$B$5:$B$8,0)))*T1933+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1933,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1933,'Device profiles'!$B$5:$B$8,0)))*U1933,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1933,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1933,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1933,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1933,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1933,'Device profiles'!$B$5:$B$8,0))))))*P1933,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1933:U1933)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1933,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1933:U1933)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1933,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1933,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1933,'Device profiles'!$B$5:$B$8,0)))*T1933+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1933,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1933,'Device profiles'!$B$5:$B$8,0)))*U1933,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1933,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1933,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1933,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1933,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1933,'Device profiles'!$B$5:$B$8,0))))))*Q1933,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1933,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1933,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1933,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1933,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1917,{"$f":"IF('5. Site selection'!D1967=0,\"\",'5. Site selection'!D1967)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1967),\"\",'5. Site selection'!F1967)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1967,'5. Site selection'!G1967)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1967=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1967,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1967,'5. Site selection'!BV1967)),\"NA\")","v":"NA"},{"$f":"IF(H1934=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1934,'5. Site selection'!AK1967:AN1967,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1934,'5. Site selection'!R1967:U1967,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1934,'5. Site selection'!BD1967:BG1967,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1967:U1967,MATCH(J1934,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1967:AN1967,MATCH(J1934,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1967:BG1967,MATCH(J1934,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1934,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1934,'Device profiles'!$B$5:$B$8,0)))*T1934+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1934,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1934,'Device profiles'!$B$5:$B$8,0)))*U1934,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1934,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1934,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1934,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1934,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1934,'Device profiles'!$B$5:$B$8,0))))))*P1934,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1934:U1934)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1934,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1934:U1934)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1934,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1934,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1934,'Device profiles'!$B$5:$B$8,0)))*T1934+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1934,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1934,'Device profiles'!$B$5:$B$8,0)))*U1934,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1934,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1934,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1934,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1934,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1934,'Device profiles'!$B$5:$B$8,0))))))*Q1934,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1934,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1934,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1934,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1934,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1918,{"$f":"IF('5. Site selection'!D1968=0,\"\",'5. Site selection'!D1968)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1968),\"\",'5. Site selection'!F1968)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1968,'5. Site selection'!G1968)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1968=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1968,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1968,'5. Site selection'!BV1968)),\"NA\")","v":"NA"},{"$f":"IF(H1935=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1935,'5. Site selection'!AK1968:AN1968,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1935,'5. Site selection'!R1968:U1968,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1935,'5. Site selection'!BD1968:BG1968,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1968:U1968,MATCH(J1935,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1968:AN1968,MATCH(J1935,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1968:BG1968,MATCH(J1935,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1935,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1935,'Device profiles'!$B$5:$B$8,0)))*T1935+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1935,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1935,'Device profiles'!$B$5:$B$8,0)))*U1935,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1935,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1935,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1935,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1935,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1935,'Device profiles'!$B$5:$B$8,0))))))*P1935,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1935:U1935)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1935,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1935:U1935)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1935,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1935,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1935,'Device profiles'!$B$5:$B$8,0)))*T1935+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1935,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1935,'Device profiles'!$B$5:$B$8,0)))*U1935,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1935,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1935,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1935,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1935,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1935,'Device profiles'!$B$5:$B$8,0))))))*Q1935,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1935,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1935,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1935,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1935,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1919,{"$f":"IF('5. Site selection'!D1969=0,\"\",'5. Site selection'!D1969)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1969),\"\",'5. Site selection'!F1969)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1969,'5. Site selection'!G1969)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1969=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1969,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1969,'5. Site selection'!BV1969)),\"NA\")","v":"NA"},{"$f":"IF(H1936=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1936,'5. Site selection'!AK1969:AN1969,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1936,'5. Site selection'!R1969:U1969,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1936,'5. Site selection'!BD1969:BG1969,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1969:U1969,MATCH(J1936,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1969:AN1969,MATCH(J1936,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1969:BG1969,MATCH(J1936,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1936,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1936,'Device profiles'!$B$5:$B$8,0)))*T1936+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1936,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1936,'Device profiles'!$B$5:$B$8,0)))*U1936,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1936,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1936,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1936,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1936,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1936,'Device profiles'!$B$5:$B$8,0))))))*P1936,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1936:U1936)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1936,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1936:U1936)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1936,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1936,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1936,'Device profiles'!$B$5:$B$8,0)))*T1936+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1936,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1936,'Device profiles'!$B$5:$B$8,0)))*U1936,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1936,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1936,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1936,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1936,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1936,'Device profiles'!$B$5:$B$8,0))))))*Q1936,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1936,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1936,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1936,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1936,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1920,{"$f":"IF('5. Site selection'!D1970=0,\"\",'5. Site selection'!D1970)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1970),\"\",'5. Site selection'!F1970)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1970,'5. Site selection'!G1970)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1970=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1970,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1970,'5. Site selection'!BV1970)),\"NA\")","v":"NA"},{"$f":"IF(H1937=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1937,'5. Site selection'!AK1970:AN1970,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1937,'5. Site selection'!R1970:U1970,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1937,'5. Site selection'!BD1970:BG1970,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1970:U1970,MATCH(J1937,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1970:AN1970,MATCH(J1937,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1970:BG1970,MATCH(J1937,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1937,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1937,'Device profiles'!$B$5:$B$8,0)))*T1937+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1937,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1937,'Device profiles'!$B$5:$B$8,0)))*U1937,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1937,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1937,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1937,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1937,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1937,'Device profiles'!$B$5:$B$8,0))))))*P1937,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1937:U1937)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1937,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1937:U1937)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1937,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1937,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1937,'Device profiles'!$B$5:$B$8,0)))*T1937+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1937,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1937,'Device profiles'!$B$5:$B$8,0)))*U1937,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1937,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1937,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1937,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1937,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1937,'Device profiles'!$B$5:$B$8,0))))))*Q1937,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1937,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1937,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1937,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1937,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1921,{"$f":"IF('5. Site selection'!D1971=0,\"\",'5. Site selection'!D1971)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1971),\"\",'5. Site selection'!F1971)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1971,'5. Site selection'!G1971)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1971=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1971,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1971,'5. Site selection'!BV1971)),\"NA\")","v":"NA"},{"$f":"IF(H1938=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1938,'5. Site selection'!AK1971:AN1971,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1938,'5. Site selection'!R1971:U1971,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1938,'5. Site selection'!BD1971:BG1971,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1971:U1971,MATCH(J1938,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1971:AN1971,MATCH(J1938,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1971:BG1971,MATCH(J1938,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1938,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1938,'Device profiles'!$B$5:$B$8,0)))*T1938+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1938,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1938,'Device profiles'!$B$5:$B$8,0)))*U1938,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1938,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1938,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1938,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1938,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1938,'Device profiles'!$B$5:$B$8,0))))))*P1938,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1938:U1938)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1938,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1938:U1938)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1938,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1938,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1938,'Device profiles'!$B$5:$B$8,0)))*T1938+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1938,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1938,'Device profiles'!$B$5:$B$8,0)))*U1938,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1938,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1938,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1938,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1938,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1938,'Device profiles'!$B$5:$B$8,0))))))*Q1938,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1938,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1938,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1938,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1938,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IF(ISBLANK(J1938),W1938,\"POC\")","v":""},0,0,0,0,0,0]
[null,1922,{"$f":"IF('5. Site selection'!D1972=0,\"\",'5. Site selection'!D1972)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1972),\"\",'5. Site selection'!F1972)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1972,'5. Site selection'!G1972)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1972=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1972,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1972,'5. Site selection'!BV1972)),\"NA\")","v":"NA"},{"$f":"IF(H1939=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1939,'5. Site selection'!AK1972:AN1972,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1939,'5. Site selection'!R1972:U1972,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1939,'5. Site selection'!BD1972:BG1972,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1972:U1972,MATCH(J1939,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1972:AN1972,MATCH(J1939,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1972:BG1972,MATCH(J1939,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1939,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1939,'Device profiles'!$B$5:$B$8,0)))*T1939+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1939,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1939,'Device profiles'!$B$5:$B$8,0)))*U1939,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1939,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1939,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1939,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1939,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1939,'Device profiles'!$B$5:$B$8,0))))))*P1939,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1939:U1939)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1939,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1939:U1939)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1939,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1939,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1939,'Device profiles'!$B$5:$B$8,0)))*T1939+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1939,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1939,'Device profiles'!$B$5:$B$8,0)))*U1939,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1939,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1939,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1939,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1939,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1939,'Device profiles'!$B$5:$B$8,0))))))*Q1939,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1939,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1939,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},{"$f":"IF(ISBLANK(J1939),0,SUM(T1939:U1939))","v":0},{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1939,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1939,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",{"$f":"IF(AND(W1939=\"None\",Y1939=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X1939=\"None\",Y1939=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W1939=\"Conventional\",Y1939=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X1939=\"Conventional\",Y1939=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W1939=\"POC\",Y1939=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X1939=\"POC\",Y1939=\"POC\"),1,0)","v":0}]
[null,1923,{"$f":"IF('5. Site selection'!D1973=0,\"\",'5. Site selection'!D1973)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1973),\"\",'5. Site selection'!F1973)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1973,'5. Site selection'!G1973)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1973=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1973,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1973,'5. Site selection'!BV1973)),\"NA\")","v":"NA"},{"$f":"IF(H1940=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1940,'5. Site selection'!AK1973:AN1973,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1940,'5. Site selection'!R1973:U1973,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1940,'5. Site selection'!BD1973:BG1973,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1973:U1973,MATCH(J1940,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1973:AN1973,MATCH(J1940,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1973:BG1973,MATCH(J1940,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1940,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1940,'Device profiles'!$B$5:$B$8,0)))*T1940+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1940,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1940,'Device profiles'!$B$5:$B$8,0)))*U1940,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1940,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1940,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1940,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1940,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1940,'Device profiles'!$B$5:$B$8,0))))))*P1940,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1940:U1940)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1940,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1940:U1940)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1940,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1940,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1940,'Device profiles'!$B$5:$B$8,0)))*T1940+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1940,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1940,'Device profiles'!$B$5:$B$8,0)))*U1940,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1940,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1940,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1940,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1940,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1940,'Device profiles'!$B$5:$B$8,0))))))*Q1940,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1940,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1940,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1940,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1940,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1924,{"$f":"IF('5. Site selection'!D1974=0,\"\",'5. Site selection'!D1974)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1974),\"\",'5. Site selection'!F1974)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1974,'5. Site selection'!G1974)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1974=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1974,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1974,'5. Site selection'!BV1974)),\"NA\")","v":"NA"},{"$f":"IF(H1941=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1941,'5. Site selection'!AK1974:AN1974,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1941,'5. Site selection'!R1974:U1974,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1941,'5. Site selection'!BD1974:BG1974,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1974:U1974,MATCH(J1941,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1974:AN1974,MATCH(J1941,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1974:BG1974,MATCH(J1941,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1941,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1941,'Device profiles'!$B$5:$B$8,0)))*T1941+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1941,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1941,'Device profiles'!$B$5:$B$8,0)))*U1941,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1941,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1941,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1941,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1941,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1941,'Device profiles'!$B$5:$B$8,0))))))*P1941,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1941:U1941)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1941,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1941:U1941)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1941,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1941,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1941,'Device profiles'!$B$5:$B$8,0)))*T1941+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1941,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1941,'Device profiles'!$B$5:$B$8,0)))*U1941,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1941,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1941,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1941,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1941,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1941,'Device profiles'!$B$5:$B$8,0))))))*Q1941,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1941,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1941,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1941,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1941,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1925,{"$f":"IF('5. Site selection'!D1975=0,\"\",'5. Site selection'!D1975)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1975),\"\",'5. Site selection'!F1975)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1975,'5. Site selection'!G1975)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1975=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1975,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1975,'5. Site selection'!BV1975)),\"NA\")","v":"NA"},{"$f":"IF(H1942=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1942,'5. Site selection'!AK1975:AN1975,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1942,'5. Site selection'!R1975:U1975,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1942,'5. Site selection'!BD1975:BG1975,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1975:U1975,MATCH(J1942,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1975:AN1975,MATCH(J1942,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1975:BG1975,MATCH(J1942,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1942,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1942,'Device profiles'!$B$5:$B$8,0)))*T1942+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1942,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1942,'Device profiles'!$B$5:$B$8,0)))*U1942,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1942,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1942,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1942,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1942,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1942,'Device profiles'!$B$5:$B$8,0))))))*P1942,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1942:U1942)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1942,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1942:U1942)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1942,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1942,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1942,'Device profiles'!$B$5:$B$8,0)))*T1942+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1942,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1942,'Device profiles'!$B$5:$B$8,0)))*U1942,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1942,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1942,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1942,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1942,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1942,'Device profiles'!$B$5:$B$8,0))))))*Q1942,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1942,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1942,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1942,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1942,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1926,{"$f":"IF('5. Site selection'!D1976=0,\"\",'5. Site selection'!D1976)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1976),\"\",'5. Site selection'!F1976)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1976,'5. Site selection'!G1976)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1976=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1976,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1976,'5. Site selection'!BV1976)),\"NA\")","v":"NA"},{"$f":"IF(H1943=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1943,'5. Site selection'!AK1976:AN1976,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1943,'5. Site selection'!R1976:U1976,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1943,'5. Site selection'!BD1976:BG1976,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1976:U1976,MATCH(J1943,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1976:AN1976,MATCH(J1943,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1976:BG1976,MATCH(J1943,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1943,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1943,'Device profiles'!$B$5:$B$8,0)))*T1943+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1943,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1943,'Device profiles'!$B$5:$B$8,0)))*U1943,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1943,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1943,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1943,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1943,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1943,'Device profiles'!$B$5:$B$8,0))))))*P1943,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1943:U1943)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1943,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1943:U1943)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1943,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1943,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1943,'Device profiles'!$B$5:$B$8,0)))*T1943+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1943,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1943,'Device profiles'!$B$5:$B$8,0)))*U1943,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1943,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1943,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1943,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1943,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1943,'Device profiles'!$B$5:$B$8,0))))))*Q1943,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1943,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1943,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1943,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1943,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1927,{"$f":"IF('5. Site selection'!D1977=0,\"\",'5. Site selection'!D1977)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1977),\"\",'5. Site selection'!F1977)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1977,'5. Site selection'!G1977)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1977=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1977,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1977,'5. Site selection'!BV1977)),\"NA\")","v":"NA"},{"$f":"IF(H1944=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1944,'5. Site selection'!AK1977:AN1977,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1944,'5. Site selection'!R1977:U1977,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1944,'5. Site selection'!BD1977:BG1977,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1977:U1977,MATCH(J1944,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1977:AN1977,MATCH(J1944,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1977:BG1977,MATCH(J1944,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1944,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1944,'Device profiles'!$B$5:$B$8,0)))*T1944+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1944,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1944,'Device profiles'!$B$5:$B$8,0)))*U1944,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1944,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1944,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1944,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1944,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1944,'Device profiles'!$B$5:$B$8,0))))))*P1944,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1944:U1944)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1944,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1944:U1944)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1944,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1944,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1944,'Device profiles'!$B$5:$B$8,0)))*T1944+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1944,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1944,'Device profiles'!$B$5:$B$8,0)))*U1944,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1944,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1944,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1944,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1944,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1944,'Device profiles'!$B$5:$B$8,0))))))*Q1944,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1944,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1944,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1944,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1944,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1928,{"$f":"IF('5. Site selection'!D1978=0,\"\",'5. Site selection'!D1978)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1978),\"\",'5. Site selection'!F1978)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1978,'5. Site selection'!G1978)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1978=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1978,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1978,'5. Site selection'!BV1978)),\"NA\")","v":"NA"},{"$f":"IF(H1945=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1945,'5. Site selection'!AK1978:AN1978,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1945,'5. Site selection'!R1978:U1978,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1945,'5. Site selection'!BD1978:BG1978,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1978:U1978,MATCH(J1945,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1978:AN1978,MATCH(J1945,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1978:BG1978,MATCH(J1945,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1945,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1945,'Device profiles'!$B$5:$B$8,0)))*T1945+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1945,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1945,'Device profiles'!$B$5:$B$8,0)))*U1945,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1945,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1945,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1945,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1945,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1945,'Device profiles'!$B$5:$B$8,0))))))*P1945,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1945:U1945)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1945,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1945:U1945)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1945,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1945,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1945,'Device profiles'!$B$5:$B$8,0)))*T1945+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1945,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1945,'Device profiles'!$B$5:$B$8,0)))*U1945,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1945,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1945,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1945,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1945,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1945,'Device profiles'!$B$5:$B$8,0))))))*Q1945,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1945,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1945,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1945,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1945,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1929,{"$f":"IF('5. Site selection'!D1979=0,\"\",'5. Site selection'!D1979)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1979),\"\",'5. Site selection'!F1979)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1979,'5. Site selection'!G1979)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1979=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1979,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1979,'5. Site selection'!BV1979)),\"NA\")","v":"NA"},{"$f":"IF(H1946=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1946,'5. Site selection'!AK1979:AN1979,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1946,'5. Site selection'!R1979:U1979,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1946,'5. Site selection'!BD1979:BG1979,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1979:U1979,MATCH(J1946,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1979:AN1979,MATCH(J1946,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1979:BG1979,MATCH(J1946,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1946,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1946,'Device profiles'!$B$5:$B$8,0)))*T1946+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1946,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1946,'Device profiles'!$B$5:$B$8,0)))*U1946,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1946,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1946,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1946,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1946,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1946,'Device profiles'!$B$5:$B$8,0))))))*P1946,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1946:U1946)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1946,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1946:U1946)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1946,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1946,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1946,'Device profiles'!$B$5:$B$8,0)))*T1946+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1946,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1946,'Device profiles'!$B$5:$B$8,0)))*U1946,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1946,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1946,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1946,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1946,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1946,'Device profiles'!$B$5:$B$8,0))))))*Q1946,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1946,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1946,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1946,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1946,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1930,{"$f":"IF('5. Site selection'!D1980=0,\"\",'5. Site selection'!D1980)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1980),\"\",'5. Site selection'!F1980)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1980,'5. Site selection'!G1980)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1980=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1980,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1980,'5. Site selection'!BV1980)),\"NA\")","v":"NA"},{"$f":"IF(H1947=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1947,'5. Site selection'!AK1980:AN1980,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1947,'5. Site selection'!R1980:U1980,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1947,'5. Site selection'!BD1980:BG1980,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1980:U1980,MATCH(J1947,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1980:AN1980,MATCH(J1947,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1980:BG1980,MATCH(J1947,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1947,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1947,'Device profiles'!$B$5:$B$8,0)))*T1947+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1947,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1947,'Device profiles'!$B$5:$B$8,0)))*U1947,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1947,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1947,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1947,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1947,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1947,'Device profiles'!$B$5:$B$8,0))))))*P1947,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1947:U1947)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1947,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1947:U1947)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1947,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1947,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1947,'Device profiles'!$B$5:$B$8,0)))*T1947+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1947,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1947,'Device profiles'!$B$5:$B$8,0)))*U1947,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1947,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1947,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1947,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1947,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1947,'Device profiles'!$B$5:$B$8,0))))))*Q1947,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1947,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1947,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1947,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1947,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1931,{"$f":"IF('5. Site selection'!D1981=0,\"\",'5. Site selection'!D1981)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1981),\"\",'5. Site selection'!F1981)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1981,'5. Site selection'!G1981)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1981=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1981,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1981,'5. Site selection'!BV1981)),\"NA\")","v":"NA"},{"$f":"IF(H1948=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1948,'5. Site selection'!AK1981:AN1981,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1948,'5. Site selection'!R1981:U1981,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1948,'5. Site selection'!BD1981:BG1981,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1981:U1981,MATCH(J1948,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1981:AN1981,MATCH(J1948,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1981:BG1981,MATCH(J1948,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1948,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1948,'Device profiles'!$B$5:$B$8,0)))*T1948+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1948,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1948,'Device profiles'!$B$5:$B$8,0)))*U1948,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1948,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1948,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1948,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1948,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1948,'Device profiles'!$B$5:$B$8,0))))))*P1948,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1948:U1948)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1948,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1948:U1948)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1948,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1948,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1948,'Device profiles'!$B$5:$B$8,0)))*T1948+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1948,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1948,'Device profiles'!$B$5:$B$8,0)))*U1948,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1948,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1948,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1948,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1948,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1948,'Device profiles'!$B$5:$B$8,0))))))*Q1948,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1948,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1948,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1948,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1948,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1932,{"$f":"IF('5. Site selection'!D1982=0,\"\",'5. Site selection'!D1982)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1982),\"\",'5. Site selection'!F1982)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1982,'5. Site selection'!G1982)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1982=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1982,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1982,'5. Site selection'!BV1982)),\"NA\")","v":"NA"},{"$f":"IF(H1949=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1949,'5. Site selection'!AK1982:AN1982,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1949,'5. Site selection'!R1982:U1982,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1949,'5. Site selection'!BD1982:BG1982,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1982:U1982,MATCH(J1949,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1982:AN1982,MATCH(J1949,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1982:BG1982,MATCH(J1949,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1949,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1949,'Device profiles'!$B$5:$B$8,0)))*T1949+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1949,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1949,'Device profiles'!$B$5:$B$8,0)))*U1949,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1949,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1949,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1949,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1949,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1949,'Device profiles'!$B$5:$B$8,0))))))*P1949,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1949:U1949)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1949,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1949:U1949)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1949,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1949,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1949,'Device profiles'!$B$5:$B$8,0)))*T1949+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1949,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1949,'Device profiles'!$B$5:$B$8,0)))*U1949,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1949,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1949,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1949,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1949,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1949,'Device profiles'!$B$5:$B$8,0))))))*Q1949,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1949,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1949,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1949,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1949,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1933,{"$f":"IF('5. Site selection'!D1983=0,\"\",'5. Site selection'!D1983)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1983),\"\",'5. Site selection'!F1983)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1983,'5. Site selection'!G1983)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1983=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1983,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1983,'5. Site selection'!BV1983)),\"NA\")","v":"NA"},{"$f":"IF(H1950=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1950,'5. Site selection'!AK1983:AN1983,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1950,'5. Site selection'!R1983:U1983,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1950,'5. Site selection'!BD1983:BG1983,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1983:U1983,MATCH(J1950,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1983:AN1983,MATCH(J1950,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1983:BG1983,MATCH(J1950,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1950,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1950,'Device profiles'!$B$5:$B$8,0)))*T1950+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1950,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1950,'Device profiles'!$B$5:$B$8,0)))*U1950,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1950,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1950,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1950,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1950,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1950,'Device profiles'!$B$5:$B$8,0))))))*P1950,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1950:U1950)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1950,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1950:U1950)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1950,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1950,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1950,'Device profiles'!$B$5:$B$8,0)))*T1950+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1950,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1950,'Device profiles'!$B$5:$B$8,0)))*U1950,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1950,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1950,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1950,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1950,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1950,'Device profiles'!$B$5:$B$8,0))))))*Q1950,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1950,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1950,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1950,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1950,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1934,{"$f":"IF('5. Site selection'!D1984=0,\"\",'5. Site selection'!D1984)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1984),\"\",'5. Site selection'!F1984)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1984,'5. Site selection'!G1984)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1984=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1984,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1984,'5. Site selection'!BV1984)),\"NA\")","v":"NA"},{"$f":"IF(H1951=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1951,'5. Site selection'!AK1984:AN1984,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1951,'5. Site selection'!R1984:U1984,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1951,'5. Site selection'!BD1984:BG1984,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1984:U1984,MATCH(J1951,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1984:AN1984,MATCH(J1951,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1984:BG1984,MATCH(J1951,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1951,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1951,'Device profiles'!$B$5:$B$8,0)))*T1951+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1951,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1951,'Device profiles'!$B$5:$B$8,0)))*U1951,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1951,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1951,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1951,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1951,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1951,'Device profiles'!$B$5:$B$8,0))))))*P1951,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1951:U1951)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1951,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1951:U1951)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1951,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1951,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1951,'Device profiles'!$B$5:$B$8,0)))*T1951+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1951,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1951,'Device profiles'!$B$5:$B$8,0)))*U1951,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1951,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1951,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1951,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1951,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1951,'Device profiles'!$B$5:$B$8,0))))))*Q1951,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1951,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1951,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1951,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1951,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,{"$f":"B1951+1","v":1935},{"$f":"IF('5. Site selection'!D1985=0,\"\",'5. Site selection'!D1985)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1985),\"\",'5. Site selection'!F1985)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1985,'5. Site selection'!G1985)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1985=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1985,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1985,'5. Site selection'!BV1985)),\"NA\")","v":"NA"},{"$f":"IF(H1952=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1952,'5. Site selection'!AK1985:AN1985,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1952,'5. Site selection'!R1985:U1985,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1952,'5. Site selection'!BD1985:BG1985,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1985:U1985,MATCH(J1952,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1985:AN1985,MATCH(J1952,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1985:BG1985,MATCH(J1952,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1952,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1952,'Device profiles'!$B$5:$B$8,0)))*T1952+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1952,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1952,'Device profiles'!$B$5:$B$8,0)))*U1952,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1952,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1952,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1952,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1952,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1952,'Device profiles'!$B$5:$B$8,0))))))*P1952,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1952:U1952)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1952,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1952:U1952)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1952,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1952,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1952,'Device profiles'!$B$5:$B$8,0)))*T1952+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1952,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1952,'Device profiles'!$B$5:$B$8,0)))*U1952,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1952,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1952,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1952,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1952,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1952,'Device profiles'!$B$5:$B$8,0))))))*Q1952,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1952,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1952,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1952,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1952,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1936,{"$f":"IF('5. Site selection'!D1986=0,\"\",'5. Site selection'!D1986)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1986),\"\",'5. Site selection'!F1986)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1986,'5. Site selection'!G1986)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1986=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1986,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1986,'5. Site selection'!BV1986)),\"NA\")","v":"NA"},{"$f":"IF(H1953=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1953,'5. Site selection'!AK1986:AN1986,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1953,'5. Site selection'!R1986:U1986,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1953,'5. Site selection'!BD1986:BG1986,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1986:U1986,MATCH(J1953,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1986:AN1986,MATCH(J1953,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1986:BG1986,MATCH(J1953,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1953,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1953,'Device profiles'!$B$5:$B$8,0)))*T1953+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1953,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1953,'Device profiles'!$B$5:$B$8,0)))*U1953,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1953,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1953,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1953,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1953,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1953,'Device profiles'!$B$5:$B$8,0))))))*P1953,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1953:U1953)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1953,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1953:U1953)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1953,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1953,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1953,'Device profiles'!$B$5:$B$8,0)))*T1953+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1953,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1953,'Device profiles'!$B$5:$B$8,0)))*U1953,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1953,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1953,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1953,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1953,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1953,'Device profiles'!$B$5:$B$8,0))))))*Q1953,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1953,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1953,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1953,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1953,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1937,{"$f":"IF('5. Site selection'!D1987=0,\"\",'5. Site selection'!D1987)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1987),\"\",'5. Site selection'!F1987)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1987,'5. Site selection'!G1987)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1987=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1987,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1987,'5. Site selection'!BV1987)),\"NA\")","v":"NA"},{"$f":"IF(H1954=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1954,'5. Site selection'!AK1987:AN1987,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1954,'5. Site selection'!R1987:U1987,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1954,'5. Site selection'!BD1987:BG1987,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1987:U1987,MATCH(J1954,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1987:AN1987,MATCH(J1954,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1987:BG1987,MATCH(J1954,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1954,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1954,'Device profiles'!$B$5:$B$8,0)))*T1954+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1954,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1954,'Device profiles'!$B$5:$B$8,0)))*U1954,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1954,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1954,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1954,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1954,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1954,'Device profiles'!$B$5:$B$8,0))))))*P1954,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1954:U1954)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1954,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1954:U1954)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1954,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1954,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1954,'Device profiles'!$B$5:$B$8,0)))*T1954+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1954,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1954,'Device profiles'!$B$5:$B$8,0)))*U1954,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1954,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1954,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1954,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1954,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1954,'Device profiles'!$B$5:$B$8,0))))))*Q1954,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1954,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1954,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1954,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1954,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1938,{"$f":"IF('5. Site selection'!D1988=0,\"\",'5. Site selection'!D1988)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1988),\"\",'5. Site selection'!F1988)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1988,'5. Site selection'!G1988)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1988=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1988,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1988,'5. Site selection'!BV1988)),\"NA\")","v":"NA"},{"$f":"IF(H1955=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1955,'5. Site selection'!AK1988:AN1988,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1955,'5. Site selection'!R1988:U1988,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1955,'5. Site selection'!BD1988:BG1988,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1988:U1988,MATCH(J1955,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1988:AN1988,MATCH(J1955,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1988:BG1988,MATCH(J1955,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1955,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1955,'Device profiles'!$B$5:$B$8,0)))*T1955+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1955,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1955,'Device profiles'!$B$5:$B$8,0)))*U1955,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1955,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1955,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1955,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1955,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1955,'Device profiles'!$B$5:$B$8,0))))))*P1955,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1955:U1955)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1955,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1955:U1955)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1955,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1955,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1955,'Device profiles'!$B$5:$B$8,0)))*T1955+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1955,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1955,'Device profiles'!$B$5:$B$8,0)))*U1955,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1955,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1955,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1955,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1955,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1955,'Device profiles'!$B$5:$B$8,0))))))*Q1955,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1955,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1955,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1955,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1955,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1939,{"$f":"IF('5. Site selection'!D1989=0,\"\",'5. Site selection'!D1989)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1989),\"\",'5. Site selection'!F1989)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1989,'5. Site selection'!G1989)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1989=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1989,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1989,'5. Site selection'!BV1989)),\"NA\")","v":"NA"},{"$f":"IF(H1956=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1956,'5. Site selection'!AK1989:AN1989,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1956,'5. Site selection'!R1989:U1989,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1956,'5. Site selection'!BD1989:BG1989,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1989:U1989,MATCH(J1956,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1989:AN1989,MATCH(J1956,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1989:BG1989,MATCH(J1956,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1956,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1956,'Device profiles'!$B$5:$B$8,0)))*T1956+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1956,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1956,'Device profiles'!$B$5:$B$8,0)))*U1956,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1956,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1956,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1956,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1956,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1956,'Device profiles'!$B$5:$B$8,0))))))*P1956,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1956:U1956)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1956,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1956:U1956)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1956,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1956,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1956,'Device profiles'!$B$5:$B$8,0)))*T1956+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1956,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1956,'Device profiles'!$B$5:$B$8,0)))*U1956,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1956,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1956,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1956,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1956,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1956,'Device profiles'!$B$5:$B$8,0))))))*Q1956,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1956,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1956,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1956,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1956,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1940,{"$f":"IF('5. Site selection'!D1990=0,\"\",'5. Site selection'!D1990)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1990),\"\",'5. Site selection'!F1990)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1990,'5. Site selection'!G1990)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1990=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1990,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1990,'5. Site selection'!BV1990)),\"NA\")","v":"NA"},{"$f":"IF(H1957=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1957,'5. Site selection'!AK1990:AN1990,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1957,'5. Site selection'!R1990:U1990,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1957,'5. Site selection'!BD1990:BG1990,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1990:U1990,MATCH(J1957,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1990:AN1990,MATCH(J1957,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1990:BG1990,MATCH(J1957,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1957,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1957,'Device profiles'!$B$5:$B$8,0)))*T1957+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1957,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1957,'Device profiles'!$B$5:$B$8,0)))*U1957,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1957,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1957,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1957,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1957,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1957,'Device profiles'!$B$5:$B$8,0))))))*P1957,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1957:U1957)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1957,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1957:U1957)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1957,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1957,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1957,'Device profiles'!$B$5:$B$8,0)))*T1957+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1957,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1957,'Device profiles'!$B$5:$B$8,0)))*U1957,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1957,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1957,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1957,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1957,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1957,'Device profiles'!$B$5:$B$8,0))))))*Q1957,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1957,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1957,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1957,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1957,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1941,{"$f":"IF('5. Site selection'!D1991=0,\"\",'5. Site selection'!D1991)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1991),\"\",'5. Site selection'!F1991)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1991,'5. Site selection'!G1991)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1991=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1991,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1991,'5. Site selection'!BV1991)),\"NA\")","v":"NA"},{"$f":"IF(H1958=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1958,'5. Site selection'!AK1991:AN1991,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1958,'5. Site selection'!R1991:U1991,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1958,'5. Site selection'!BD1991:BG1991,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1991:U1991,MATCH(J1958,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1991:AN1991,MATCH(J1958,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1991:BG1991,MATCH(J1958,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1958,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1958,'Device profiles'!$B$5:$B$8,0)))*T1958+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1958,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1958,'Device profiles'!$B$5:$B$8,0)))*U1958,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1958,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1958,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1958,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1958,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1958,'Device profiles'!$B$5:$B$8,0))))))*P1958,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1958:U1958)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1958,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1958:U1958)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1958,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1958,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1958,'Device profiles'!$B$5:$B$8,0)))*T1958+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1958,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1958,'Device profiles'!$B$5:$B$8,0)))*U1958,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1958,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1958,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1958,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1958,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1958,'Device profiles'!$B$5:$B$8,0))))))*Q1958,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1958,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1958,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1958,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1958,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1942,{"$f":"IF('5. Site selection'!D1992=0,\"\",'5. Site selection'!D1992)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1992),\"\",'5. Site selection'!F1992)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1992,'5. Site selection'!G1992)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1992=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1992,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1992,'5. Site selection'!BV1992)),\"NA\")","v":"NA"},{"$f":"IF(H1959=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1959,'5. Site selection'!AK1992:AN1992,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1959,'5. Site selection'!R1992:U1992,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1959,'5. Site selection'!BD1992:BG1992,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1992:U1992,MATCH(J1959,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1992:AN1992,MATCH(J1959,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1992:BG1992,MATCH(J1959,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1959,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1959,'Device profiles'!$B$5:$B$8,0)))*T1959+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1959,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1959,'Device profiles'!$B$5:$B$8,0)))*U1959,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1959,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1959,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1959,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1959,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1959,'Device profiles'!$B$5:$B$8,0))))))*P1959,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1959:U1959)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1959,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1959:U1959)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1959,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1959,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1959,'Device profiles'!$B$5:$B$8,0)))*T1959+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1959,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1959,'Device profiles'!$B$5:$B$8,0)))*U1959,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1959,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1959,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1959,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1959,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1959,'Device profiles'!$B$5:$B$8,0))))))*Q1959,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1959,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1959,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1959,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1959,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1943,{"$f":"IF('5. Site selection'!D1993=0,\"\",'5. Site selection'!D1993)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1993),\"\",'5. Site selection'!F1993)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1993,'5. Site selection'!G1993)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1993=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1993,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1993,'5. Site selection'!BV1993)),\"NA\")","v":"NA"},{"$f":"IF(H1960=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1960,'5. Site selection'!AK1993:AN1993,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1960,'5. Site selection'!R1993:U1993,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1960,'5. Site selection'!BD1993:BG1993,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1993:U1993,MATCH(J1960,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1993:AN1993,MATCH(J1960,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1993:BG1993,MATCH(J1960,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1960,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1960,'Device profiles'!$B$5:$B$8,0)))*T1960+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1960,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1960,'Device profiles'!$B$5:$B$8,0)))*U1960,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1960,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1960,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1960,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1960,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1960,'Device profiles'!$B$5:$B$8,0))))))*P1960,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1960:U1960)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1960,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1960:U1960)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1960,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1960,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1960,'Device profiles'!$B$5:$B$8,0)))*T1960+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1960,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1960,'Device profiles'!$B$5:$B$8,0)))*U1960,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1960,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1960,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1960,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1960,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1960,'Device profiles'!$B$5:$B$8,0))))))*Q1960,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1960,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1960,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1960,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1960,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1944,{"$f":"IF('5. Site selection'!D1994=0,\"\",'5. Site selection'!D1994)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1994),\"\",'5. Site selection'!F1994)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1994,'5. Site selection'!G1994)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1994=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1994,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1994,'5. Site selection'!BV1994)),\"NA\")","v":"NA"},{"$f":"IF(H1961=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1961,'5. Site selection'!AK1994:AN1994,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1961,'5. Site selection'!R1994:U1994,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1961,'5. Site selection'!BD1994:BG1994,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1994:U1994,MATCH(J1961,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1994:AN1994,MATCH(J1961,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1994:BG1994,MATCH(J1961,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1961,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1961,'Device profiles'!$B$5:$B$8,0)))*T1961+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1961,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1961,'Device profiles'!$B$5:$B$8,0)))*U1961,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1961,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1961,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1961,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1961,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1961,'Device profiles'!$B$5:$B$8,0))))))*P1961,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1961:U1961)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1961,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1961:U1961)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1961,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1961,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1961,'Device profiles'!$B$5:$B$8,0)))*T1961+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1961,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1961,'Device profiles'!$B$5:$B$8,0)))*U1961,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1961,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1961,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1961,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1961,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1961,'Device profiles'!$B$5:$B$8,0))))))*Q1961,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1961,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1961,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1961,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1961,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1945,{"$f":"IF('5. Site selection'!D1995=0,\"\",'5. Site selection'!D1995)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1995),\"\",'5. Site selection'!F1995)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1995,'5. Site selection'!G1995)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1995=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1995,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1995,'5. Site selection'!BV1995)),\"NA\")","v":"NA"},{"$f":"IF(H1962=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1962,'5. Site selection'!AK1995:AN1995,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1962,'5. Site selection'!R1995:U1995,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1962,'5. Site selection'!BD1995:BG1995,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1995:U1995,MATCH(J1962,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1995:AN1995,MATCH(J1962,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1995:BG1995,MATCH(J1962,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1962,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1962,'Device profiles'!$B$5:$B$8,0)))*T1962+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1962,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1962,'Device profiles'!$B$5:$B$8,0)))*U1962,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1962,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1962,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1962,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1962,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1962,'Device profiles'!$B$5:$B$8,0))))))*P1962,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1962:U1962)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1962,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1962:U1962)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1962,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1962,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1962,'Device profiles'!$B$5:$B$8,0)))*T1962+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1962,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1962,'Device profiles'!$B$5:$B$8,0)))*U1962,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1962,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1962,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1962,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1962,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1962,'Device profiles'!$B$5:$B$8,0))))))*Q1962,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1962,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1962,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1962,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1962,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1946,{"$f":"IF('5. Site selection'!D1996=0,\"\",'5. Site selection'!D1996)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1996),\"\",'5. Site selection'!F1996)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1996,'5. Site selection'!G1996)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1996=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1996,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1996,'5. Site selection'!BV1996)),\"NA\")","v":"NA"},{"$f":"IF(H1963=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1963,'5. Site selection'!AK1996:AN1996,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1963,'5. Site selection'!R1996:U1996,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1963,'5. Site selection'!BD1996:BG1996,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1996:U1996,MATCH(J1963,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1996:AN1996,MATCH(J1963,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1996:BG1996,MATCH(J1963,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1963,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1963,'Device profiles'!$B$5:$B$8,0)))*T1963+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1963,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1963,'Device profiles'!$B$5:$B$8,0)))*U1963,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1963,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1963,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1963,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1963,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1963,'Device profiles'!$B$5:$B$8,0))))))*P1963,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1963:U1963)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1963,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1963:U1963)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1963,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1963,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1963,'Device profiles'!$B$5:$B$8,0)))*T1963+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1963,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1963,'Device profiles'!$B$5:$B$8,0)))*U1963,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1963,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1963,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1963,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1963,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1963,'Device profiles'!$B$5:$B$8,0))))))*Q1963,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1963,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1963,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1963,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1963,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1947,{"$f":"IF('5. Site selection'!D1997=0,\"\",'5. Site selection'!D1997)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1997),\"\",'5. Site selection'!F1997)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1997,'5. Site selection'!G1997)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1997=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1997,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1997,'5. Site selection'!BV1997)),\"NA\")","v":"NA"},{"$f":"IF(H1964=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1964,'5. Site selection'!AK1997:AN1997,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1964,'5. Site selection'!R1997:U1997,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1964,'5. Site selection'!BD1997:BG1997,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1997:U1997,MATCH(J1964,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1997:AN1997,MATCH(J1964,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1997:BG1997,MATCH(J1964,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1964,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1964,'Device profiles'!$B$5:$B$8,0)))*T1964+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1964,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1964,'Device profiles'!$B$5:$B$8,0)))*U1964,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1964,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1964,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1964,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1964,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1964,'Device profiles'!$B$5:$B$8,0))))))*P1964,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1964:U1964)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1964,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1964:U1964)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1964,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1964,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1964,'Device profiles'!$B$5:$B$8,0)))*T1964+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1964,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1964,'Device profiles'!$B$5:$B$8,0)))*U1964,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1964,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1964,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1964,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1964,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1964,'Device profiles'!$B$5:$B$8,0))))))*Q1964,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1964,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1964,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1964,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1964,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1948,{"$f":"IF('5. Site selection'!D1998=0,\"\",'5. Site selection'!D1998)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1998),\"\",'5. Site selection'!F1998)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1998,'5. Site selection'!G1998)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1998=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1998,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1998,'5. Site selection'!BV1998)),\"NA\")","v":"NA"},{"$f":"IF(H1965=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1965,'5. Site selection'!AK1998:AN1998,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1965,'5. Site selection'!R1998:U1998,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1965,'5. Site selection'!BD1998:BG1998,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1998:U1998,MATCH(J1965,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1998:AN1998,MATCH(J1965,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1998:BG1998,MATCH(J1965,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1965,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1965,'Device profiles'!$B$5:$B$8,0)))*T1965+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1965,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1965,'Device profiles'!$B$5:$B$8,0)))*U1965,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1965,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1965,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1965,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1965,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1965,'Device profiles'!$B$5:$B$8,0))))))*P1965,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1965:U1965)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1965,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1965:U1965)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1965,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1965,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1965,'Device profiles'!$B$5:$B$8,0)))*T1965+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1965,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1965,'Device profiles'!$B$5:$B$8,0)))*U1965,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1965,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1965,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1965,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1965,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1965,'Device profiles'!$B$5:$B$8,0))))))*Q1965,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1965,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1965,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1965,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1965,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1949,{"$f":"IF('5. Site selection'!D1999=0,\"\",'5. Site selection'!D1999)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F1999),\"\",'5. Site selection'!F1999)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H1999,'5. Site selection'!G1999)","v":""},null,null,{"$f":"IF('5. Site selection'!CF1999=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU1999,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT1999,'5. Site selection'!BV1999)),\"NA\")","v":"NA"},{"$f":"IF(H1966=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1966,'5. Site selection'!AK1999:AN1999,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1966,'5. Site selection'!R1999:U1999,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1966,'5. Site selection'!BD1999:BG1999,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R1999:U1999,MATCH(J1966,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK1999:AN1999,MATCH(J1966,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD1999:BG1999,MATCH(J1966,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1966,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1966,'Device profiles'!$B$5:$B$8,0)))*T1966+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1966,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1966,'Device profiles'!$B$5:$B$8,0)))*U1966,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1966,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1966,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1966,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1966,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1966,'Device profiles'!$B$5:$B$8,0))))))*P1966,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1966:U1966)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1966,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1966:U1966)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1966,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1966,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1966,'Device profiles'!$B$5:$B$8,0)))*T1966+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1966,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1966,'Device profiles'!$B$5:$B$8,0)))*U1966,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1966,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1966,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1966,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1966,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1966,'Device profiles'!$B$5:$B$8,0))))))*Q1966,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1966,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1966,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1966,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1966,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1950,{"$f":"IF('5. Site selection'!D2000=0,\"\",'5. Site selection'!D2000)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F2000),\"\",'5. Site selection'!F2000)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H2000,'5. Site selection'!G2000)","v":""},null,null,{"$f":"IF('5. Site selection'!CF2000=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU2000,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT2000,'5. Site selection'!BV2000)),\"NA\")","v":"NA"},{"$f":"IF(H1967=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1967,'5. Site selection'!AK2000:AN2000,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1967,'5. Site selection'!R2000:U2000,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1967,'5. Site selection'!BD2000:BG2000,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R2000:U2000,MATCH(J1967,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK2000:AN2000,MATCH(J1967,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD2000:BG2000,MATCH(J1967,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1967,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1967,'Device profiles'!$B$5:$B$8,0)))*T1967+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1967,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1967,'Device profiles'!$B$5:$B$8,0)))*U1967,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1967,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1967,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1967,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1967,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1967,'Device profiles'!$B$5:$B$8,0))))))*P1967,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1967:U1967)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1967,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1967:U1967)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1967,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1967,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1967,'Device profiles'!$B$5:$B$8,0)))*T1967+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1967,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1967,'Device profiles'!$B$5:$B$8,0)))*U1967,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1967,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1967,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1967,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1967,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1967,'Device profiles'!$B$5:$B$8,0))))))*Q1967,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1967,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1967,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1967,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1967,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1951,{"$f":"IF('5. Site selection'!D2001=0,\"\",'5. Site selection'!D2001)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F2001),\"\",'5. Site selection'!F2001)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H2001,'5. Site selection'!G2001)","v":""},null,null,{"$f":"IF('5. Site selection'!CF2001=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU2001,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT2001,'5. Site selection'!BV2001)),\"NA\")","v":"NA"},{"$f":"IF(H1968=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1968,'5. Site selection'!AK2001:AN2001,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1968,'5. Site selection'!R2001:U2001,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1968,'5. Site selection'!BD2001:BG2001,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R2001:U2001,MATCH(J1968,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK2001:AN2001,MATCH(J1968,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD2001:BG2001,MATCH(J1968,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1968,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1968,'Device profiles'!$B$5:$B$8,0)))*T1968+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1968,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1968,'Device profiles'!$B$5:$B$8,0)))*U1968,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1968,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1968,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1968,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1968,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1968,'Device profiles'!$B$5:$B$8,0))))))*P1968,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1968:U1968)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1968,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1968:U1968)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1968,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1968,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1968,'Device profiles'!$B$5:$B$8,0)))*T1968+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1968,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1968,'Device profiles'!$B$5:$B$8,0)))*U1968,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1968,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1968,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1968,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1968,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1968,'Device profiles'!$B$5:$B$8,0))))))*Q1968,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1968,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1968,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1968,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1968,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1952,{"$f":"IF('5. Site selection'!D2002=0,\"\",'5. Site selection'!D2002)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F2002),\"\",'5. Site selection'!F2002)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H2002,'5. Site selection'!G2002)","v":""},null,null,{"$f":"IF('5. Site selection'!CF2002=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU2002,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT2002,'5. Site selection'!BV2002)),\"NA\")","v":"NA"},{"$f":"IF(H1969=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1969,'5. Site selection'!AK2002:AN2002,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1969,'5. Site selection'!R2002:U2002,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1969,'5. Site selection'!BD2002:BG2002,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R2002:U2002,MATCH(J1969,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK2002:AN2002,MATCH(J1969,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD2002:BG2002,MATCH(J1969,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1969,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1969,'Device profiles'!$B$5:$B$8,0)))*T1969+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1969,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1969,'Device profiles'!$B$5:$B$8,0)))*U1969,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1969,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1969,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1969,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1969,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1969,'Device profiles'!$B$5:$B$8,0))))))*P1969,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1969:U1969)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1969,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1969:U1969)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1969,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1969,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1969,'Device profiles'!$B$5:$B$8,0)))*T1969+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1969,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1969,'Device profiles'!$B$5:$B$8,0)))*U1969,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1969,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1969,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1969,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1969,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1969,'Device profiles'!$B$5:$B$8,0))))))*Q1969,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1969,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1969,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1969,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1969,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1953,{"$f":"IF('5. Site selection'!D2003=0,\"\",'5. Site selection'!D2003)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F2003),\"\",'5. Site selection'!F2003)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H2003,'5. Site selection'!G2003)","v":""},null,null,{"$f":"IF('5. Site selection'!CF2003=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU2003,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT2003,'5. Site selection'!BV2003)),\"NA\")","v":"NA"},{"$f":"IF(H1970=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1970,'5. Site selection'!AK2003:AN2003,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1970,'5. Site selection'!R2003:U2003,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1970,'5. Site selection'!BD2003:BG2003,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R2003:U2003,MATCH(J1970,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK2003:AN2003,MATCH(J1970,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD2003:BG2003,MATCH(J1970,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1970,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1970,'Device profiles'!$B$5:$B$8,0)))*T1970+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1970,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1970,'Device profiles'!$B$5:$B$8,0)))*U1970,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1970,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1970,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1970,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1970,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1970,'Device profiles'!$B$5:$B$8,0))))))*P1970,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1970:U1970)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1970,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1970:U1970)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1970,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1970,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1970,'Device profiles'!$B$5:$B$8,0)))*T1970+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1970,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1970,'Device profiles'!$B$5:$B$8,0)))*U1970,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1970,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1970,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1970,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1970,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1970,'Device profiles'!$B$5:$B$8,0))))))*Q1970,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1970,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1970,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1970,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1970,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1954,{"$f":"IF('5. Site selection'!D2004=0,\"\",'5. Site selection'!D2004)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F2004),\"\",'5. Site selection'!F2004)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H2004,'5. Site selection'!G2004)","v":""},null,null,{"$f":"IF('5. Site selection'!CF2004=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU2004,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT2004,'5. Site selection'!BV2004)),\"NA\")","v":"NA"},{"$f":"IF(H1971=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1971,'5. Site selection'!AK2004:AN2004,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1971,'5. Site selection'!R2004:U2004,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1971,'5. Site selection'!BD2004:BG2004,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R2004:U2004,MATCH(J1971,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK2004:AN2004,MATCH(J1971,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD2004:BG2004,MATCH(J1971,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1971,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1971,'Device profiles'!$B$5:$B$8,0)))*T1971+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1971,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1971,'Device profiles'!$B$5:$B$8,0)))*U1971,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1971,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1971,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1971,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1971,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1971,'Device profiles'!$B$5:$B$8,0))))))*P1971,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1971:U1971)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1971,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1971:U1971)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1971,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1971,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1971,'Device profiles'!$B$5:$B$8,0)))*T1971+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1971,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1971,'Device profiles'!$B$5:$B$8,0)))*U1971,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1971,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1971,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1971,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1971,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1971,'Device profiles'!$B$5:$B$8,0))))))*Q1971,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1971,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1971,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1971,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1971,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1955,{"$f":"IF('5. Site selection'!D2005=0,\"\",'5. Site selection'!D2005)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F2005),\"\",'5. Site selection'!F2005)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H2005,'5. Site selection'!G2005)","v":""},null,null,{"$f":"IF('5. Site selection'!CF2005=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU2005,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT2005,'5. Site selection'!BV2005)),\"NA\")","v":"NA"},{"$f":"IF(H1972=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1972,'5. Site selection'!AK2005:AN2005,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1972,'5. Site selection'!R2005:U2005,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1972,'5. Site selection'!BD2005:BG2005,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R2005:U2005,MATCH(J1972,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK2005:AN2005,MATCH(J1972,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD2005:BG2005,MATCH(J1972,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1972,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1972,'Device profiles'!$B$5:$B$8,0)))*T1972+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1972,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1972,'Device profiles'!$B$5:$B$8,0)))*U1972,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1972,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1972,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1972,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1972,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1972,'Device profiles'!$B$5:$B$8,0))))))*P1972,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1972:U1972)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1972,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1972:U1972)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1972,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1972,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1972,'Device profiles'!$B$5:$B$8,0)))*T1972+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1972,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1972,'Device profiles'!$B$5:$B$8,0)))*U1972,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1972,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1972,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1972,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1972,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1972,'Device profiles'!$B$5:$B$8,0))))))*Q1972,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1972,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1972,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1972,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1972,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1956,{"$f":"IF('5. Site selection'!D2006=0,\"\",'5. Site selection'!D2006)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F2006),\"\",'5. Site selection'!F2006)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H2006,'5. Site selection'!G2006)","v":""},null,null,{"$f":"IF('5. Site selection'!CF2006=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU2006,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT2006,'5. Site selection'!BV2006)),\"NA\")","v":"NA"},{"$f":"IF(H1973=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1973,'5. Site selection'!AK2006:AN2006,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1973,'5. Site selection'!R2006:U2006,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1973,'5. Site selection'!BD2006:BG2006,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R2006:U2006,MATCH(J1973,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK2006:AN2006,MATCH(J1973,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD2006:BG2006,MATCH(J1973,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1973,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1973,'Device profiles'!$B$5:$B$8,0)))*T1973+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1973,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1973,'Device profiles'!$B$5:$B$8,0)))*U1973,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1973,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1973,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1973,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1973,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1973,'Device profiles'!$B$5:$B$8,0))))))*P1973,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1973:U1973)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1973,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1973:U1973)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1973,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1973,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1973,'Device profiles'!$B$5:$B$8,0)))*T1973+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1973,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1973,'Device profiles'!$B$5:$B$8,0)))*U1973,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1973,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1973,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1973,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1973,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1973,'Device profiles'!$B$5:$B$8,0))))))*Q1973,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1973,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1973,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1973,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1973,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1957,{"$f":"IF('5. Site selection'!D2007=0,\"\",'5. Site selection'!D2007)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F2007),\"\",'5. Site selection'!F2007)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H2007,'5. Site selection'!G2007)","v":""},null,null,{"$f":"IF('5. Site selection'!CF2007=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU2007,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT2007,'5. Site selection'!BV2007)),\"NA\")","v":"NA"},{"$f":"IF(H1974=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1974,'5. Site selection'!AK2007:AN2007,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1974,'5. Site selection'!R2007:U2007,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1974,'5. Site selection'!BD2007:BG2007,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R2007:U2007,MATCH(J1974,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK2007:AN2007,MATCH(J1974,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD2007:BG2007,MATCH(J1974,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1974,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1974,'Device profiles'!$B$5:$B$8,0)))*T1974+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1974,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1974,'Device profiles'!$B$5:$B$8,0)))*U1974,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1974,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1974,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1974,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1974,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1974,'Device profiles'!$B$5:$B$8,0))))))*P1974,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1974:U1974)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1974,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1974:U1974)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1974,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1974,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1974,'Device profiles'!$B$5:$B$8,0)))*T1974+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1974,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1974,'Device profiles'!$B$5:$B$8,0)))*U1974,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1974,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1974,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1974,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1974,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1974,'Device profiles'!$B$5:$B$8,0))))))*Q1974,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1974,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1974,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1974,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1974,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1958,{"$f":"IF('5. Site selection'!D2008=0,\"\",'5. Site selection'!D2008)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F2008),\"\",'5. Site selection'!F2008)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H2008,'5. Site selection'!G2008)","v":""},null,null,{"$f":"IF('5. Site selection'!CF2008=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU2008,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT2008,'5. Site selection'!BV2008)),\"NA\")","v":"NA"},{"$f":"IF(H1975=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1975,'5. Site selection'!AK2008:AN2008,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1975,'5. Site selection'!R2008:U2008,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1975,'5. Site selection'!BD2008:BG2008,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R2008:U2008,MATCH(J1975,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK2008:AN2008,MATCH(J1975,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD2008:BG2008,MATCH(J1975,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1975,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1975,'Device profiles'!$B$5:$B$8,0)))*T1975+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1975,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1975,'Device profiles'!$B$5:$B$8,0)))*U1975,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1975,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1975,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1975,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1975,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1975,'Device profiles'!$B$5:$B$8,0))))))*P1975,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1975:U1975)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1975,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1975:U1975)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1975,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1975,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1975,'Device profiles'!$B$5:$B$8,0)))*T1975+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1975,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1975,'Device profiles'!$B$5:$B$8,0)))*U1975,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1975,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1975,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1975,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1975,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1975,'Device profiles'!$B$5:$B$8,0))))))*Q1975,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1975,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1975,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1975,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1975,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1959,{"$f":"IF('5. Site selection'!D2009=0,\"\",'5. Site selection'!D2009)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F2009),\"\",'5. Site selection'!F2009)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H2009,'5. Site selection'!G2009)","v":""},null,null,{"$f":"IF('5. Site selection'!CF2009=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU2009,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT2009,'5. Site selection'!BV2009)),\"NA\")","v":"NA"},{"$f":"IF(H1976=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1976,'5. Site selection'!AK2009:AN2009,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1976,'5. Site selection'!R2009:U2009,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1976,'5. Site selection'!BD2009:BG2009,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R2009:U2009,MATCH(J1976,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK2009:AN2009,MATCH(J1976,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD2009:BG2009,MATCH(J1976,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1976,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1976,'Device profiles'!$B$5:$B$8,0)))*T1976+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1976,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1976,'Device profiles'!$B$5:$B$8,0)))*U1976,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1976,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1976,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1976,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1976,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1976,'Device profiles'!$B$5:$B$8,0))))))*P1976,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1976:U1976)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1976,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1976:U1976)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1976,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1976,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1976,'Device profiles'!$B$5:$B$8,0)))*T1976+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1976,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1976,'Device profiles'!$B$5:$B$8,0)))*U1976,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1976,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1976,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1976,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1976,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1976,'Device profiles'!$B$5:$B$8,0))))))*Q1976,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1976,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1976,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1976,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1976,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1960,{"$f":"IF('5. Site selection'!D2010=0,\"\",'5. Site selection'!D2010)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F2010),\"\",'5. Site selection'!F2010)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H2010,'5. Site selection'!G2010)","v":""},null,null,{"$f":"IF('5. Site selection'!CF2010=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU2010,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT2010,'5. Site selection'!BV2010)),\"NA\")","v":"NA"},{"$f":"IF(H1977=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1977,'5. Site selection'!AK2010:AN2010,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1977,'5. Site selection'!R2010:U2010,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1977,'5. Site selection'!BD2010:BG2010,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R2010:U2010,MATCH(J1977,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK2010:AN2010,MATCH(J1977,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD2010:BG2010,MATCH(J1977,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1977,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1977,'Device profiles'!$B$5:$B$8,0)))*T1977+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1977,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1977,'Device profiles'!$B$5:$B$8,0)))*U1977,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1977,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1977,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1977,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1977,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1977,'Device profiles'!$B$5:$B$8,0))))))*P1977,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1977:U1977)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1977,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1977:U1977)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1977,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1977,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1977,'Device profiles'!$B$5:$B$8,0)))*T1977+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1977,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1977,'Device profiles'!$B$5:$B$8,0)))*U1977,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1977,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1977,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1977,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1977,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1977,'Device profiles'!$B$5:$B$8,0))))))*Q1977,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1977,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1977,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1977,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1977,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1961,{"$f":"IF('5. Site selection'!D2011=0,\"\",'5. Site selection'!D2011)","v":""},{"$f":"IF(ISBLANK('5. Site selection'!F2011),\"\",'5. Site selection'!F2011)","v":""},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H2011,'5. Site selection'!G2011)","v":""},null,null,{"$f":"IF('5. Site selection'!CF2011=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU2011,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT2011,'5. Site selection'!BV2011)),\"NA\")","v":"NA"},{"$f":"IF(H1978=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1978,'5. Site selection'!AK2011:AN2011,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1978,'5. Site selection'!R2011:U2011,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1978,'5. Site selection'!BD2011:BG2011,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R2011:U2011,MATCH(J1978,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK2011:AN2011,MATCH(J1978,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD2011:BG2011,MATCH(J1978,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1978,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1978,'Device profiles'!$B$5:$B$8,0)))*T1978+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1978,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1978,'Device profiles'!$B$5:$B$8,0)))*U1978,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1978,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1978,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1978,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1978,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1978,'Device profiles'!$B$5:$B$8,0))))))*P1978,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1978:U1978)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1978,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1978:U1978)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1978,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1978,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1978,'Device profiles'!$B$5:$B$8,0)))*T1978+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1978,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1978,'Device profiles'!$B$5:$B$8,0)))*U1978,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1978,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1978,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1978,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1978,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1978,'Device profiles'!$B$5:$B$8,0))))))*Q1978,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1978,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":""},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1978,'5. Site selection'!$D$11:$D$2011,0))),0)","v":""},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1978,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1978,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":""},"",0,0,0,0,0,0]
[null,1962,{"$f":"IF('5. Site selection'!D47=0,\"\",'5. Site selection'!D47)","v":"SITE 82"},{"$f":"IF(ISBLANK('5. Site selection'!F47),\"\",'5. Site selection'!F47)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H47,'5. Site selection'!G47)","v":"Samba II"},null,null,{"$f":"IF('5. Site selection'!CF47=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU47,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT47,'5. Site selection'!BV47)),\"NA\")","v":"NA"},{"$f":"IF(H1979=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1979,'5. Site selection'!AK47:AN47,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1979,'5. Site selection'!R47:U47,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1979,'5. Site selection'!BD47:BG47,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R47:U47,MATCH(J1979,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK47:AN47,MATCH(J1979,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD47:BG47,MATCH(J1979,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1979,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1979,'Device profiles'!$B$5:$B$8,0)))*T1979+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1979,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1979,'Device profiles'!$B$5:$B$8,0)))*U1979,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1979,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1979,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1979,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1979,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1979,'Device profiles'!$B$5:$B$8,0))))))*P1979,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1979:U1979)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1979,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1979:U1979)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1979,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1979,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1979,'Device profiles'!$B$5:$B$8,0)))*T1979+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1979,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1979,'Device profiles'!$B$5:$B$8,0)))*U1979,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1979,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1979,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1979,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1979,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1979,'Device profiles'!$B$5:$B$8,0))))))*Q1979,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1979,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":32.1},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1979,'5. Site selection'!$D$11:$D$2011,0))),0)","v":17.600000000000001},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1979,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"POC"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1979,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"POC"},"POC",0,0,0,0,1,1]
[null,1963,{"$f":"IF('5. Site selection'!D67=0,\"\",'5. Site selection'!D67)","v":"SITE 7"},{"$f":"IF(ISBLANK('5. Site selection'!F67),\"\",'5. Site selection'!F67)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H67,'5. Site selection'!G67)","v":"None"},null,null,{"$f":"IF('5. Site selection'!CF67=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU67,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT67,'5. Site selection'!BV67)),\"NA\")","v":"NA"},{"$f":"IF(H1980=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1980,'5. Site selection'!AK67:AN67,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1980,'5. Site selection'!R67:U67,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1980,'5. Site selection'!BD67:BG67,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R67:U67,MATCH(J1980,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK67:AN67,MATCH(J1980,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD67:BG67,MATCH(J1980,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1980,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1980,'Device profiles'!$B$5:$B$8,0)))*T1980+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1980,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1980,'Device profiles'!$B$5:$B$8,0)))*U1980,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1980,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1980,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1980,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1980,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1980,'Device profiles'!$B$5:$B$8,0))))))*P1980,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1980:U1980)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1980,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1980:U1980)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1980,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1980,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1980,'Device profiles'!$B$5:$B$8,0)))*T1980+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1980,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1980,'Device profiles'!$B$5:$B$8,0)))*U1980,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1980,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1980,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1980,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1980,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1980,'Device profiles'!$B$5:$B$8,0))))))*Q1980,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1980,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":94.16},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1980,'5. Site selection'!$D$11:$D$2011,0))),0)","v":467.5},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1980,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1980,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[null,1964,{"$f":"IF('5. Site selection'!D68=0,\"\",'5. Site selection'!D68)","v":"SITE 2"},{"$f":"IF(ISBLANK('5. Site selection'!F68),\"\",'5. Site selection'!F68)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H68,'5. Site selection'!G68)","v":"None"},null,null,{"$f":"IF('5. Site selection'!CF68=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU68,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT68,'5. Site selection'!BV68)),\"NA\")","v":"NA"},{"$f":"IF(H1981=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1981,'5. Site selection'!AK68:AN68,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1981,'5. Site selection'!R68:U68,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1981,'5. Site selection'!BD68:BG68,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R68:U68,MATCH(J1981,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK68:AN68,MATCH(J1981,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD68:BG68,MATCH(J1981,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1981,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1981,'Device profiles'!$B$5:$B$8,0)))*T1981+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1981,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1981,'Device profiles'!$B$5:$B$8,0)))*U1981,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1981,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1981,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1981,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1981,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1981,'Device profiles'!$B$5:$B$8,0))))))*P1981,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1981:U1981)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1981,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1981:U1981)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1981,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1981,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1981,'Device profiles'!$B$5:$B$8,0)))*T1981+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1981,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1981,'Device profiles'!$B$5:$B$8,0)))*U1981,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1981,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1981,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1981,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1981,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1981,'Device profiles'!$B$5:$B$8,0))))))*Q1981,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1981,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":19.260000000000002},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1981,'5. Site selection'!$D$11:$D$2011,0))),0)","v":114.4},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1981,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1981,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[null,1965,{"$f":"IF('5. Site selection'!D70=0,\"\",'5. Site selection'!D70)","v":"SITE 90"},{"$f":"IF(ISBLANK('5. Site selection'!F70),\"\",'5. Site selection'!F70)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H70,'5. Site selection'!G70)","v":"None"},null,null,{"$f":"IF('5. Site selection'!CF70=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU70,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT70,'5. Site selection'!BV70)),\"NA\")","v":"NA"},{"$f":"IF(H1982=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1982,'5. Site selection'!AK70:AN70,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1982,'5. Site selection'!R70:U70,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1982,'5. Site selection'!BD70:BG70,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R70:U70,MATCH(J1982,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK70:AN70,MATCH(J1982,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD70:BG70,MATCH(J1982,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1982,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1982,'Device profiles'!$B$5:$B$8,0)))*T1982+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1982,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1982,'Device profiles'!$B$5:$B$8,0)))*U1982,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1982,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1982,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1982,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1982,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1982,'Device profiles'!$B$5:$B$8,0))))))*P1982,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1982:U1982)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1982,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1982:U1982)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1982,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1982,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1982,'Device profiles'!$B$5:$B$8,0)))*T1982+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1982,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1982,'Device profiles'!$B$5:$B$8,0)))*U1982,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1982,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1982,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1982,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1982,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1982,'Device profiles'!$B$5:$B$8,0))))))*Q1982,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1982,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":27.82},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1982,'5. Site selection'!$D$11:$D$2011,0))),0)","v":220},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1982,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1982,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[null,1966,{"$f":"IF('5. Site selection'!D71=0,\"\",'5. Site selection'!D71)","v":"SITE 38"},{"$f":"IF(ISBLANK('5. Site selection'!F71),\"\",'5. Site selection'!F71)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H71,'5. Site selection'!G71)","v":"None"},null,null,{"$f":"IF('5. Site selection'!CF71=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU71,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT71,'5. Site selection'!BV71)),\"NA\")","v":"NA"},{"$f":"IF(H1983=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1983,'5. Site selection'!AK71:AN71,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1983,'5. Site selection'!R71:U71,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1983,'5. Site selection'!BD71:BG71,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R71:U71,MATCH(J1983,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK71:AN71,MATCH(J1983,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD71:BG71,MATCH(J1983,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1983,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1983,'Device profiles'!$B$5:$B$8,0)))*T1983+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1983,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1983,'Device profiles'!$B$5:$B$8,0)))*U1983,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1983,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1983,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1983,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1983,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1983,'Device profiles'!$B$5:$B$8,0))))))*P1983,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1983:U1983)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1983,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1983:U1983)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1983,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1983,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1983,'Device profiles'!$B$5:$B$8,0)))*T1983+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1983,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1983,'Device profiles'!$B$5:$B$8,0)))*U1983,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1983,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1983,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1983,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1983,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1983,'Device profiles'!$B$5:$B$8,0))))))*Q1983,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1983,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":51.36},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1983,'5. Site selection'!$D$11:$D$2011,0))),0)","v":689.7},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1983,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1983,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[null,1967,{"$f":"IF('5. Site selection'!D73=0,\"\",'5. Site selection'!D73)","v":"SITE 15"},{"$f":"IF(ISBLANK('5. Site selection'!F73),\"\",'5. Site selection'!F73)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H73,'5. Site selection'!G73)","v":"None"},null,null,{"$f":"IF('5. Site selection'!CF73=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU73,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT73,'5. Site selection'!BV73)),\"NA\")","v":"NA"},{"$f":"IF(H1984=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1984,'5. Site selection'!AK73:AN73,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1984,'5. Site selection'!R73:U73,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1984,'5. Site selection'!BD73:BG73,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R73:U73,MATCH(J1984,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK73:AN73,MATCH(J1984,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD73:BG73,MATCH(J1984,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1984,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1984,'Device profiles'!$B$5:$B$8,0)))*T1984+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1984,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1984,'Device profiles'!$B$5:$B$8,0)))*U1984,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1984,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1984,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1984,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1984,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1984,'Device profiles'!$B$5:$B$8,0))))))*P1984,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1984:U1984)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1984,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1984:U1984)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1984,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1984,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1984,'Device profiles'!$B$5:$B$8,0)))*T1984+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1984,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1984,'Device profiles'!$B$5:$B$8,0)))*U1984,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1984,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1984,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1984,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1984,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1984,'Device profiles'!$B$5:$B$8,0))))))*Q1984,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1984,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":19.260000000000002},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1984,'5. Site selection'!$D$11:$D$2011,0))),0)","v":531.29999999999995},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1984,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1984,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[null,1968,{"$f":"IF('5. Site selection'!D75=0,\"\",'5. Site selection'!D75)","v":"SITE 86"},{"$f":"IF(ISBLANK('5. Site selection'!F75),\"\",'5. Site selection'!F75)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H75,'5. Site selection'!G75)","v":"None"},null,null,{"$f":"IF('5. Site selection'!CF75=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU75,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT75,'5. Site selection'!BV75)),\"NA\")","v":"NA"},{"$f":"IF(H1985=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1985,'5. Site selection'!AK75:AN75,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1985,'5. Site selection'!R75:U75,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1985,'5. Site selection'!BD75:BG75,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R75:U75,MATCH(J1985,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK75:AN75,MATCH(J1985,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD75:BG75,MATCH(J1985,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1985,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1985,'Device profiles'!$B$5:$B$8,0)))*T1985+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1985,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1985,'Device profiles'!$B$5:$B$8,0)))*U1985,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1985,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1985,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1985,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1985,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1985,'Device profiles'!$B$5:$B$8,0))))))*P1985,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1985:U1985)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1985,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1985:U1985)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1985,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1985,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1985,'Device profiles'!$B$5:$B$8,0)))*T1985+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1985,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1985,'Device profiles'!$B$5:$B$8,0)))*U1985,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1985,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1985,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1985,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1985,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1985,'Device profiles'!$B$5:$B$8,0))))))*Q1985,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1985,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":29.96},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1985,'5. Site selection'!$D$11:$D$2011,0))),0)","v":47.3},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1985,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1985,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[null,1969,{"$f":"IF('5. Site selection'!D76=0,\"\",'5. Site selection'!D76)","v":"SITE 99"},{"$f":"IF(ISBLANK('5. Site selection'!F76),\"\",'5. Site selection'!F76)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H76,'5. Site selection'!G76)","v":"None"},null,null,{"$f":"IF('5. Site selection'!CF76=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU76,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT76,'5. Site selection'!BV76)),\"NA\")","v":"NA"},{"$f":"IF(H1986=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1986,'5. Site selection'!AK76:AN76,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1986,'5. Site selection'!R76:U76,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1986,'5. Site selection'!BD76:BG76,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R76:U76,MATCH(J1986,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK76:AN76,MATCH(J1986,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD76:BG76,MATCH(J1986,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1986,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1986,'Device profiles'!$B$5:$B$8,0)))*T1986+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1986,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1986,'Device profiles'!$B$5:$B$8,0)))*U1986,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1986,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1986,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1986,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1986,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1986,'Device profiles'!$B$5:$B$8,0))))))*P1986,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1986:U1986)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1986,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1986:U1986)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1986,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1986,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1986,'Device profiles'!$B$5:$B$8,0)))*T1986+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1986,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1986,'Device profiles'!$B$5:$B$8,0)))*U1986,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1986,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1986,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1986,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1986,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1986,'Device profiles'!$B$5:$B$8,0))))))*Q1986,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1986,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":23.54},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1986,'5. Site selection'!$D$11:$D$2011,0))),0)","v":201.3},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1986,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1986,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[null,1970,{"$f":"IF('5. Site selection'!D78=0,\"\",'5. Site selection'!D78)","v":"SITE 67"},{"$f":"IF(ISBLANK('5. Site selection'!F78),\"\",'5. Site selection'!F78)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H78,'5. Site selection'!G78)","v":"Conventional"},null,null,{"$f":"IF('5. Site selection'!CF78=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU78,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT78,'5. Site selection'!BV78)),\"NA\")","v":"NA"},{"$f":"IF(H1987=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1987,'5. Site selection'!AK78:AN78,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1987,'5. Site selection'!R78:U78,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1987,'5. Site selection'!BD78:BG78,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R78:U78,MATCH(J1987,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK78:AN78,MATCH(J1987,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD78:BG78,MATCH(J1987,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1987,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1987,'Device profiles'!$B$5:$B$8,0)))*T1987+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1987,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1987,'Device profiles'!$B$5:$B$8,0)))*U1987,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1987,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1987,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1987,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1987,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1987,'Device profiles'!$B$5:$B$8,0))))))*P1987,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1987:U1987)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1987,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1987:U1987)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1987,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1987,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1987,'Device profiles'!$B$5:$B$8,0)))*T1987+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1987,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1987,'Device profiles'!$B$5:$B$8,0)))*U1987,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1987,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1987,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1987,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1987,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1987,'Device profiles'!$B$5:$B$8,0))))))*Q1987,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1987,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":19.260000000000002},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1987,'5. Site selection'!$D$11:$D$2011,0))),0)","v":1212.2},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1987,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1987,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"Conventional",0,0,0,0,0,0]
[null,1971,{"$f":"IF('5. Site selection'!D79=0,\"\",'5. Site selection'!D79)","v":"SITE 28"},{"$f":"IF(ISBLANK('5. Site selection'!F79),\"\",'5. Site selection'!F79)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H79,'5. Site selection'!G79)","v":"None"},null,null,{"$f":"IF('5. Site selection'!CF79=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU79,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT79,'5. Site selection'!BV79)),\"NA\")","v":"NA"},{"$f":"IF(H1988=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1988,'5. Site selection'!AK79:AN79,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1988,'5. Site selection'!R79:U79,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1988,'5. Site selection'!BD79:BG79,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R79:U79,MATCH(J1988,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK79:AN79,MATCH(J1988,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD79:BG79,MATCH(J1988,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1988,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1988,'Device profiles'!$B$5:$B$8,0)))*T1988+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1988,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1988,'Device profiles'!$B$5:$B$8,0)))*U1988,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1988,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1988,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1988,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1988,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1988,'Device profiles'!$B$5:$B$8,0))))))*P1988,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1988:U1988)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1988,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1988:U1988)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1988,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1988,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1988,'Device profiles'!$B$5:$B$8,0)))*T1988+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1988,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1988,'Device profiles'!$B$5:$B$8,0)))*U1988,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1988,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1988,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1988,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1988,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1988,'Device profiles'!$B$5:$B$8,0))))))*Q1988,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1988,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":25.68},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1988,'5. Site selection'!$D$11:$D$2011,0))),0)","v":388.3},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1988,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1988,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[null,1972,{"$f":"IF('5. Site selection'!D80=0,\"\",'5. Site selection'!D80)","v":"SITE 30"},{"$f":"IF(ISBLANK('5. Site selection'!F80),\"\",'5. Site selection'!F80)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H80,'5. Site selection'!G80)","v":"None"},null,null,{"$f":"IF('5. Site selection'!CF80=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU80,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT80,'5. Site selection'!BV80)),\"NA\")","v":"NA"},{"$f":"IF(H1989=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1989,'5. Site selection'!AK80:AN80,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1989,'5. Site selection'!R80:U80,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1989,'5. Site selection'!BD80:BG80,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R80:U80,MATCH(J1989,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK80:AN80,MATCH(J1989,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD80:BG80,MATCH(J1989,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1989,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1989,'Device profiles'!$B$5:$B$8,0)))*T1989+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1989,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1989,'Device profiles'!$B$5:$B$8,0)))*U1989,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1989,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1989,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1989,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1989,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1989,'Device profiles'!$B$5:$B$8,0))))))*P1989,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1989:U1989)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1989,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1989:U1989)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1989,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1989,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1989,'Device profiles'!$B$5:$B$8,0)))*T1989+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1989,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1989,'Device profiles'!$B$5:$B$8,0)))*U1989,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1989,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1989,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1989,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1989,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1989,'Device profiles'!$B$5:$B$8,0))))))*Q1989,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1989,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":12.84},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1989,'5. Site selection'!$D$11:$D$2011,0))),0)","v":545.6},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1989,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1989,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[null,1973,{"$f":"IF('5. Site selection'!D81=0,\"\",'5. Site selection'!D81)","v":"SITE 21"},{"$f":"IF(ISBLANK('5. Site selection'!F81),\"\",'5. Site selection'!F81)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H81,'5. Site selection'!G81)","v":"None"},null,null,{"$f":"IF('5. Site selection'!CF81=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU81,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT81,'5. Site selection'!BV81)),\"NA\")","v":"NA"},{"$f":"IF(H1990=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1990,'5. Site selection'!AK81:AN81,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1990,'5. Site selection'!R81:U81,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1990,'5. Site selection'!BD81:BG81,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R81:U81,MATCH(J1990,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK81:AN81,MATCH(J1990,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD81:BG81,MATCH(J1990,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1990,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1990,'Device profiles'!$B$5:$B$8,0)))*T1990+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1990,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1990,'Device profiles'!$B$5:$B$8,0)))*U1990,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1990,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1990,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1990,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1990,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1990,'Device profiles'!$B$5:$B$8,0))))))*P1990,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1990:U1990)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1990,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1990:U1990)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1990,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1990,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1990,'Device profiles'!$B$5:$B$8,0)))*T1990+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1990,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1990,'Device profiles'!$B$5:$B$8,0)))*U1990,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1990,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1990,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1990,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1990,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1990,'Device profiles'!$B$5:$B$8,0))))))*Q1990,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1990,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":79.180000000000007},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1990,'5. Site selection'!$D$11:$D$2011,0))),0)","v":423.5},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1990,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1990,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[null,1974,{"$f":"IF('5. Site selection'!D82=0,\"\",'5. Site selection'!D82)","v":"SITE 59"},{"$f":"IF(ISBLANK('5. Site selection'!F82),\"\",'5. Site selection'!F82)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H82,'5. Site selection'!G82)","v":"None"},null,null,{"$f":"IF('5. Site selection'!CF82=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU82,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT82,'5. Site selection'!BV82)),\"NA\")","v":"NA"},{"$f":"IF(H1991=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1991,'5. Site selection'!AK82:AN82,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1991,'5. Site selection'!R82:U82,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1991,'5. Site selection'!BD82:BG82,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R82:U82,MATCH(J1991,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK82:AN82,MATCH(J1991,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD82:BG82,MATCH(J1991,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1991,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1991,'Device profiles'!$B$5:$B$8,0)))*T1991+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1991,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1991,'Device profiles'!$B$5:$B$8,0)))*U1991,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1991,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1991,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1991,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1991,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1991,'Device profiles'!$B$5:$B$8,0))))))*P1991,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1991:U1991)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1991,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1991:U1991)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1991,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1991,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1991,'Device profiles'!$B$5:$B$8,0)))*T1991+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1991,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1991,'Device profiles'!$B$5:$B$8,0)))*U1991,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1991,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1991,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1991,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1991,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1991,'Device profiles'!$B$5:$B$8,0))))))*Q1991,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1991,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":111.28},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1991,'5. Site selection'!$D$11:$D$2011,0))),0)","v":177.1},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1991,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1991,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[null,1975,{"$f":"IF('5. Site selection'!D83=0,\"\",'5. Site selection'!D83)","v":"SITE 91"},{"$f":"IF(ISBLANK('5. Site selection'!F83),\"\",'5. Site selection'!F83)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H83,'5. Site selection'!G83)","v":"None"},null,null,{"$f":"IF('5. Site selection'!CF83=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU83,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT83,'5. Site selection'!BV83)),\"NA\")","v":"NA"},{"$f":"IF(H1992=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1992,'5. Site selection'!AK83:AN83,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1992,'5. Site selection'!R83:U83,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1992,'5. Site selection'!BD83:BG83,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R83:U83,MATCH(J1992,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK83:AN83,MATCH(J1992,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD83:BG83,MATCH(J1992,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1992,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1992,'Device profiles'!$B$5:$B$8,0)))*T1992+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1992,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1992,'Device profiles'!$B$5:$B$8,0)))*U1992,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1992,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1992,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1992,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1992,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1992,'Device profiles'!$B$5:$B$8,0))))))*P1992,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1992:U1992)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1992,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1992:U1992)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1992,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1992,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1992,'Device profiles'!$B$5:$B$8,0)))*T1992+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1992,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1992,'Device profiles'!$B$5:$B$8,0)))*U1992,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1992,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1992,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1992,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1992,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1992,'Device profiles'!$B$5:$B$8,0))))))*Q1992,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1992,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":2.14},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1992,'5. Site selection'!$D$11:$D$2011,0))),0)","v":324.5},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1992,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1992,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[null,1976,{"$f":"IF('5. Site selection'!D85=0,\"\",'5. Site selection'!D85)","v":"SITE 43"},{"$f":"IF(ISBLANK('5. Site selection'!F85),\"\",'5. Site selection'!F85)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H85,'5. Site selection'!G85)","v":"None"},null,null,{"$f":"IF('5. Site selection'!CF85=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU85,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT85,'5. Site selection'!BV85)),\"NA\")","v":"NA"},{"$f":"IF(H1993=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1993,'5. Site selection'!AK85:AN85,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1993,'5. Site selection'!R85:U85,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1993,'5. Site selection'!BD85:BG85,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R85:U85,MATCH(J1993,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK85:AN85,MATCH(J1993,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD85:BG85,MATCH(J1993,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1993,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1993,'Device profiles'!$B$5:$B$8,0)))*T1993+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1993,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1993,'Device profiles'!$B$5:$B$8,0)))*U1993,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1993,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1993,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1993,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1993,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1993,'Device profiles'!$B$5:$B$8,0))))))*P1993,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1993:U1993)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1993,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1993:U1993)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1993,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1993,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1993,'Device profiles'!$B$5:$B$8,0)))*T1993+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1993,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1993,'Device profiles'!$B$5:$B$8,0)))*U1993,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1993,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1993,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1993,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1993,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1993,'Device profiles'!$B$5:$B$8,0))))))*Q1993,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1993,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":27.82},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1993,'5. Site selection'!$D$11:$D$2011,0))),0)","v":554.4},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1993,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1993,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[null,1977,{"$f":"IF('5. Site selection'!D88=0,\"\",'5. Site selection'!D88)","v":"SITE 8"},{"$f":"IF(ISBLANK('5. Site selection'!F88),\"\",'5. Site selection'!F88)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H88,'5. Site selection'!G88)","v":"None"},null,null,{"$f":"IF('5. Site selection'!CF88=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU88,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT88,'5. Site selection'!BV88)),\"NA\")","v":"NA"},{"$f":"IF(H1994=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1994,'5. Site selection'!AK88:AN88,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1994,'5. Site selection'!R88:U88,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1994,'5. Site selection'!BD88:BG88,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R88:U88,MATCH(J1994,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK88:AN88,MATCH(J1994,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD88:BG88,MATCH(J1994,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1994,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1994,'Device profiles'!$B$5:$B$8,0)))*T1994+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1994,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1994,'Device profiles'!$B$5:$B$8,0)))*U1994,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1994,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1994,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1994,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1994,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1994,'Device profiles'!$B$5:$B$8,0))))))*P1994,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1994:U1994)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1994,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1994:U1994)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1994,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1994,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1994,'Device profiles'!$B$5:$B$8,0)))*T1994+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1994,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1994,'Device profiles'!$B$5:$B$8,0)))*U1994,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1994,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1994,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1994,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1994,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1994,'Device profiles'!$B$5:$B$8,0))))))*Q1994,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1994,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":36.380000000000003},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1994,'5. Site selection'!$D$11:$D$2011,0))),0)","v":649},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1994,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1994,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[null,1978,{"$f":"IF('5. Site selection'!D89=0,\"\",'5. Site selection'!D89)","v":"SITE 60"},{"$f":"IF(ISBLANK('5. Site selection'!F89),\"\",'5. Site selection'!F89)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H89,'5. Site selection'!G89)","v":"None"},null,null,{"$f":"IF('5. Site selection'!CF89=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU89,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT89,'5. Site selection'!BV89)),\"NA\")","v":"NA"},{"$f":"IF(H1995=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1995,'5. Site selection'!AK89:AN89,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1995,'5. Site selection'!R89:U89,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1995,'5. Site selection'!BD89:BG89,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R89:U89,MATCH(J1995,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK89:AN89,MATCH(J1995,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD89:BG89,MATCH(J1995,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1995,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1995,'Device profiles'!$B$5:$B$8,0)))*T1995+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1995,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1995,'Device profiles'!$B$5:$B$8,0)))*U1995,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1995,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1995,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1995,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1995,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1995,'Device profiles'!$B$5:$B$8,0))))))*P1995,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1995:U1995)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1995,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1995:U1995)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1995,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1995,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1995,'Device profiles'!$B$5:$B$8,0)))*T1995+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1995,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1995,'Device profiles'!$B$5:$B$8,0)))*U1995,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1995,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1995,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1995,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1995,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1995,'Device profiles'!$B$5:$B$8,0))))))*Q1995,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1995,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":24.61},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1995,'5. Site selection'!$D$11:$D$2011,0))),0)","v":20.9},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1995,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1995,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[null,1979,{"$f":"IF('5. Site selection'!D90=0,\"\",'5. Site selection'!D90)","v":"SITE 69"},{"$f":"IF(ISBLANK('5. Site selection'!F90),\"\",'5. Site selection'!F90)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H90,'5. Site selection'!G90)","v":"None"},null,null,{"$f":"IF('5. Site selection'!CF90=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU90,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT90,'5. Site selection'!BV90)),\"NA\")","v":"NA"},{"$f":"IF(H1996=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1996,'5. Site selection'!AK90:AN90,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1996,'5. Site selection'!R90:U90,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1996,'5. Site selection'!BD90:BG90,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R90:U90,MATCH(J1996,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK90:AN90,MATCH(J1996,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD90:BG90,MATCH(J1996,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1996,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1996,'Device profiles'!$B$5:$B$8,0)))*T1996+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1996,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1996,'Device profiles'!$B$5:$B$8,0)))*U1996,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1996,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1996,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1996,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1996,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1996,'Device profiles'!$B$5:$B$8,0))))))*P1996,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1996:U1996)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1996,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1996:U1996)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1996,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1996,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1996,'Device profiles'!$B$5:$B$8,0)))*T1996+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1996,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1996,'Device profiles'!$B$5:$B$8,0)))*U1996,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1996,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1996,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1996,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1996,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1996,'Device profiles'!$B$5:$B$8,0))))))*Q1996,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1996,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":12.84},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1996,'5. Site selection'!$D$11:$D$2011,0))),0)","v":529.1},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1996,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1996,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[null,1980,{"$f":"IF('5. Site selection'!D91=0,\"\",'5. Site selection'!D91)","v":"SITE 55"},{"$f":"IF(ISBLANK('5. Site selection'!F91),\"\",'5. Site selection'!F91)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H91,'5. Site selection'!G91)","v":"Cepheid GeneXpert"},null,null,{"$f":"IF('5. Site selection'!CF91=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU91,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT91,'5. Site selection'!BV91)),\"NA\")","v":"NA"},{"$f":"IF(H1997=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1997,'5. Site selection'!AK91:AN91,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1997,'5. Site selection'!R91:U91,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1997,'5. Site selection'!BD91:BG91,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R91:U91,MATCH(J1997,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK91:AN91,MATCH(J1997,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD91:BG91,MATCH(J1997,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1997,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1997,'Device profiles'!$B$5:$B$8,0)))*T1997+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1997,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1997,'Device profiles'!$B$5:$B$8,0)))*U1997,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1997,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1997,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1997,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1997,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1997,'Device profiles'!$B$5:$B$8,0))))))*P1997,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1997:U1997)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1997,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1997:U1997)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1997,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1997,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1997,'Device profiles'!$B$5:$B$8,0)))*T1997+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1997,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1997,'Device profiles'!$B$5:$B$8,0)))*U1997,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1997,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1997,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1997,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1997,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1997,'Device profiles'!$B$5:$B$8,0))))))*Q1997,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1997,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":17.12},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1997,'5. Site selection'!$D$11:$D$2011,0))),0)","v":6.6},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1997,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"POC"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1997,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"POC"},"POC",0,0,0,0,1,1]
[null,1981,{"$f":"IF('5. Site selection'!D92=0,\"\",'5. Site selection'!D92)","v":"SITE 35"},{"$f":"IF(ISBLANK('5. Site selection'!F92),\"\",'5. Site selection'!F92)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H92,'5. Site selection'!G92)","v":"None"},null,null,{"$f":"IF('5. Site selection'!CF92=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU92,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT92,'5. Site selection'!BV92)),\"NA\")","v":"NA"},{"$f":"IF(H1998=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1998,'5. Site selection'!AK92:AN92,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1998,'5. Site selection'!R92:U92,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1998,'5. Site selection'!BD92:BG92,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R92:U92,MATCH(J1998,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK92:AN92,MATCH(J1998,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD92:BG92,MATCH(J1998,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1998,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1998,'Device profiles'!$B$5:$B$8,0)))*T1998+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1998,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1998,'Device profiles'!$B$5:$B$8,0)))*U1998,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1998,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1998,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1998,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1998,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1998,'Device profiles'!$B$5:$B$8,0))))))*P1998,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1998:U1998)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1998,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1998:U1998)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1998,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1998,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1998,'Device profiles'!$B$5:$B$8,0)))*T1998+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1998,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1998,'Device profiles'!$B$5:$B$8,0)))*U1998,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1998,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1998,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1998,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1998,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1998,'Device profiles'!$B$5:$B$8,0))))))*Q1998,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1998,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":21.4},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1998,'5. Site selection'!$D$11:$D$2011,0))),0)","v":449.9},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1998,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1998,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[null,1982,{"$f":"IF('5. Site selection'!D93=0,\"\",'5. Site selection'!D93)","v":"SITE 33"},{"$f":"IF(ISBLANK('5. Site selection'!F93),\"\",'5. Site selection'!F93)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H93,'5. Site selection'!G93)","v":"None"},null,null,{"$f":"IF('5. Site selection'!CF93=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU93,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT93,'5. Site selection'!BV93)),\"NA\")","v":"NA"},{"$f":"IF(H1999=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H1999,'5. Site selection'!AK93:AN93,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H1999,'5. Site selection'!R93:U93,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H1999,'5. Site selection'!BD93:BG93,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R93:U93,MATCH(J1999,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK93:AN93,MATCH(J1999,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD93:BG93,MATCH(J1999,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I1999,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1999,'Device profiles'!$B$5:$B$8,0)))*T1999+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I1999,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I1999,'Device profiles'!$B$5:$B$8,0)))*U1999,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I1999,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I1999,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I1999,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I1999,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I1999,'Device profiles'!$B$5:$B$8,0))))))*P1999,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1999:U1999)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I1999,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T1999:U1999)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J1999,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J1999,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1999,'Device profiles'!$B$5:$B$8,0)))*T1999+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J1999,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J1999,'Device profiles'!$B$5:$B$8,0)))*U1999,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J1999,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J1999,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J1999,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J1999,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J1999,'Device profiles'!$B$5:$B$8,0))))))*Q1999,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C1999,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":19.260000000000002},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C1999,'5. Site selection'!$D$11:$D$2011,0))),0)","v":79.2},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C1999,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C1999,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[null,1983,{"$f":"IF('5. Site selection'!D94=0,\"\",'5. Site selection'!D94)","v":"SITE 3"},{"$f":"IF(ISBLANK('5. Site selection'!F94),\"\",'5. Site selection'!F94)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H94,'5. Site selection'!G94)","v":"None"},null,null,{"$f":"IF('5. Site selection'!CF94=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU94,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT94,'5. Site selection'!BV94)),\"NA\")","v":"NA"},{"$f":"IF(H2000=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H2000,'5. Site selection'!AK94:AN94,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H2000,'5. Site selection'!R94:U94,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H2000,'5. Site selection'!BD94:BG94,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R94:U94,MATCH(J2000,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK94:AN94,MATCH(J2000,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD94:BG94,MATCH(J2000,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I2000,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2000,'Device profiles'!$B$5:$B$8,0)))*T2000+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I2000,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2000,'Device profiles'!$B$5:$B$8,0)))*U2000,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I2000,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I2000,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I2000,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I2000,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I2000,'Device profiles'!$B$5:$B$8,0))))))*P2000,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2000:U2000)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I2000,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2000:U2000)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J2000,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J2000,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2000,'Device profiles'!$B$5:$B$8,0)))*T2000+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J2000,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2000,'Device profiles'!$B$5:$B$8,0)))*U2000,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J2000,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J2000,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J2000,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J2000,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J2000,'Device profiles'!$B$5:$B$8,0))))))*Q2000,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C2000,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":53.5},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C2000,'5. Site selection'!$D$11:$D$2011,0))),0)","v":4.4000000000000004},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C2000,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C2000,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[null,1984,{"$f":"IF('5. Site selection'!D95=0,\"\",'5. Site selection'!D95)","v":"SITE 81"},{"$f":"IF(ISBLANK('5. Site selection'!F95),\"\",'5. Site selection'!F95)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H95,'5. Site selection'!G95)","v":"None"},null,null,{"$f":"IF('5. Site selection'!CF95=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU95,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT95,'5. Site selection'!BV95)),\"NA\")","v":"NA"},{"$f":"IF(H2001=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H2001,'5. Site selection'!AK95:AN95,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H2001,'5. Site selection'!R95:U95,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H2001,'5. Site selection'!BD95:BG95,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R95:U95,MATCH(J2001,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK95:AN95,MATCH(J2001,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD95:BG95,MATCH(J2001,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I2001,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2001,'Device profiles'!$B$5:$B$8,0)))*T2001+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I2001,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2001,'Device profiles'!$B$5:$B$8,0)))*U2001,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I2001,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I2001,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I2001,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I2001,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I2001,'Device profiles'!$B$5:$B$8,0))))))*P2001,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2001:U2001)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I2001,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2001:U2001)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J2001,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J2001,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2001,'Device profiles'!$B$5:$B$8,0)))*T2001+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J2001,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2001,'Device profiles'!$B$5:$B$8,0)))*U2001,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J2001,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J2001,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J2001,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J2001,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J2001,'Device profiles'!$B$5:$B$8,0))))))*Q2001,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C2001,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":17.12},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C2001,'5. Site selection'!$D$11:$D$2011,0))),0)","v":23.1},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C2001,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C2001,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[null,1985,{"$f":"IF('5. Site selection'!D96=0,\"\",'5. Site selection'!D96)","v":"SITE 9"},{"$f":"IF(ISBLANK('5. Site selection'!F96),\"\",'5. Site selection'!F96)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H96,'5. Site selection'!G96)","v":"None"},null,null,{"$f":"IF('5. Site selection'!CF96=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU96,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT96,'5. Site selection'!BV96)),\"NA\")","v":"NA"},{"$f":"IF(H2002=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H2002,'5. Site selection'!AK96:AN96,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H2002,'5. Site selection'!R96:U96,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H2002,'5. Site selection'!BD96:BG96,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R96:U96,MATCH(J2002,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK96:AN96,MATCH(J2002,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD96:BG96,MATCH(J2002,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I2002,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2002,'Device profiles'!$B$5:$B$8,0)))*T2002+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I2002,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2002,'Device profiles'!$B$5:$B$8,0)))*U2002,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I2002,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I2002,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I2002,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I2002,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I2002,'Device profiles'!$B$5:$B$8,0))))))*P2002,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2002:U2002)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I2002,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2002:U2002)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J2002,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J2002,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2002,'Device profiles'!$B$5:$B$8,0)))*T2002+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J2002,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2002,'Device profiles'!$B$5:$B$8,0)))*U2002,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J2002,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J2002,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J2002,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J2002,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J2002,'Device profiles'!$B$5:$B$8,0))))))*Q2002,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C2002,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":14.98},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C2002,'5. Site selection'!$D$11:$D$2011,0))),0)","v":50.6},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C2002,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C2002,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IF(ISBLANK(J2002),W2002,\"POC\")","v":"None"},0,0,0,0,0,0]
[null,1986,{"$f":"IF('5. Site selection'!D97=0,\"\",'5. Site selection'!D97)","v":"SITE 79"},{"$f":"IF(ISBLANK('5. Site selection'!F97),\"\",'5. Site selection'!F97)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H97,'5. Site selection'!G97)","v":"None"},null,null,{"$f":"IF('5. Site selection'!CF97=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU97,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT97,'5. Site selection'!BV97)),\"NA\")","v":"NA"},{"$f":"IF(H2003=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H2003,'5. Site selection'!AK97:AN97,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H2003,'5. Site selection'!R97:U97,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H2003,'5. Site selection'!BD97:BG97,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R97:U97,MATCH(J2003,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK97:AN97,MATCH(J2003,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD97:BG97,MATCH(J2003,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I2003,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2003,'Device profiles'!$B$5:$B$8,0)))*T2003+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I2003,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2003,'Device profiles'!$B$5:$B$8,0)))*U2003,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I2003,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I2003,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I2003,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I2003,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I2003,'Device profiles'!$B$5:$B$8,0))))))*P2003,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2003:U2003)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I2003,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2003:U2003)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J2003,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J2003,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2003,'Device profiles'!$B$5:$B$8,0)))*T2003+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J2003,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2003,'Device profiles'!$B$5:$B$8,0)))*U2003,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J2003,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J2003,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J2003,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J2003,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J2003,'Device profiles'!$B$5:$B$8,0))))))*Q2003,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C2003,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":12.84},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C2003,'5. Site selection'!$D$11:$D$2011,0))),0)","v":11},{"$f":"IF(ISBLANK(J2003),0,SUM(T2003:U2003))","v":0},{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C2003,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C2003,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",{"$f":"IF(AND(W2003=\"None\",Y2003=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X2003=\"None\",Y2003=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W2003=\"Conventional\",Y2003=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X2003=\"Conventional\",Y2003=\"POC\"),1,0)","v":0},{"$f":"IF(AND(W2003=\"POC\",Y2003=\"POC\"),1,0)","v":0},{"$f":"IF(AND(X2003=\"POC\",Y2003=\"POC\"),1,0)","v":0}]
[null,1987,{"$f":"IF('5. Site selection'!D98=0,\"\",'5. Site selection'!D98)","v":"SITE 6"},{"$f":"IF(ISBLANK('5. Site selection'!F98),\"\",'5. Site selection'!F98)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H98,'5. Site selection'!G98)","v":"None"},null,null,{"$f":"IF('5. Site selection'!CF98=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU98,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT98,'5. Site selection'!BV98)),\"NA\")","v":"NA"},{"$f":"IF(H2004=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H2004,'5. Site selection'!AK98:AN98,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H2004,'5. Site selection'!R98:U98,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H2004,'5. Site selection'!BD98:BG98,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R98:U98,MATCH(J2004,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK98:AN98,MATCH(J2004,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD98:BG98,MATCH(J2004,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I2004,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2004,'Device profiles'!$B$5:$B$8,0)))*T2004+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I2004,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2004,'Device profiles'!$B$5:$B$8,0)))*U2004,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I2004,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I2004,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I2004,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I2004,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I2004,'Device profiles'!$B$5:$B$8,0))))))*P2004,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2004:U2004)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I2004,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2004:U2004)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J2004,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J2004,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2004,'Device profiles'!$B$5:$B$8,0)))*T2004+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J2004,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2004,'Device profiles'!$B$5:$B$8,0)))*U2004,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J2004,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J2004,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J2004,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J2004,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J2004,'Device profiles'!$B$5:$B$8,0))))))*Q2004,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C2004,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":36.380000000000003},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C2004,'5. Site selection'!$D$11:$D$2011,0))),0)","v":15.4},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C2004,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C2004,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[null,1988,{"$f":"IF('5. Site selection'!D99=0,\"\",'5. Site selection'!D99)","v":"SITE 45"},{"$f":"IF(ISBLANK('5. Site selection'!F99),\"\",'5. Site selection'!F99)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H99,'5. Site selection'!G99)","v":"None"},null,null,{"$f":"IF('5. Site selection'!CF99=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU99,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT99,'5. Site selection'!BV99)),\"NA\")","v":"NA"},{"$f":"IF(H2005=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H2005,'5. Site selection'!AK99:AN99,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H2005,'5. Site selection'!R99:U99,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H2005,'5. Site selection'!BD99:BG99,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R99:U99,MATCH(J2005,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK99:AN99,MATCH(J2005,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD99:BG99,MATCH(J2005,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I2005,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2005,'Device profiles'!$B$5:$B$8,0)))*T2005+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I2005,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2005,'Device profiles'!$B$5:$B$8,0)))*U2005,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I2005,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I2005,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I2005,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I2005,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I2005,'Device profiles'!$B$5:$B$8,0))))))*P2005,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2005:U2005)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I2005,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2005:U2005)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J2005,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J2005,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2005,'Device profiles'!$B$5:$B$8,0)))*T2005+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J2005,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2005,'Device profiles'!$B$5:$B$8,0)))*U2005,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J2005,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J2005,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J2005,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J2005,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J2005,'Device profiles'!$B$5:$B$8,0))))))*Q2005,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C2005,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":21.4},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C2005,'5. Site selection'!$D$11:$D$2011,0))),0)","v":23.1},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C2005,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C2005,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[null,1989,{"$f":"IF('5. Site selection'!D103=0,\"\",'5. Site selection'!D103)","v":"SITE 62"},{"$f":"IF(ISBLANK('5. Site selection'!F103),\"\",'5. Site selection'!F103)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H103,'5. Site selection'!G103)","v":"None"},null,null,{"$f":"IF('5. Site selection'!CF103=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU103,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT103,'5. Site selection'!BV103)),\"NA\")","v":"NA"},{"$f":"IF(H2006=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H2006,'5. Site selection'!AK103:AN103,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H2006,'5. Site selection'!R103:U103,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H2006,'5. Site selection'!BD103:BG103,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R103:U103,MATCH(J2006,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK103:AN103,MATCH(J2006,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD103:BG103,MATCH(J2006,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I2006,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2006,'Device profiles'!$B$5:$B$8,0)))*T2006+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I2006,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2006,'Device profiles'!$B$5:$B$8,0)))*U2006,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I2006,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I2006,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I2006,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I2006,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I2006,'Device profiles'!$B$5:$B$8,0))))))*P2006,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2006:U2006)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I2006,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2006:U2006)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J2006,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J2006,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2006,'Device profiles'!$B$5:$B$8,0)))*T2006+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J2006,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2006,'Device profiles'!$B$5:$B$8,0)))*U2006,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J2006,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J2006,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J2006,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J2006,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J2006,'Device profiles'!$B$5:$B$8,0))))))*Q2006,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C2006,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":8.56},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C2006,'5. Site selection'!$D$11:$D$2011,0))),0)","v":22},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C2006,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C2006,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[null,1990,{"$f":"IF('5. Site selection'!D104=0,\"\",'5. Site selection'!D104)","v":"SITE 42"},{"$f":"IF(ISBLANK('5. Site selection'!F104),\"\",'5. Site selection'!F104)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H104,'5. Site selection'!G104)","v":"None"},null,null,{"$f":"IF('5. Site selection'!CF104=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU104,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT104,'5. Site selection'!BV104)),\"NA\")","v":"NA"},{"$f":"IF(H2007=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H2007,'5. Site selection'!AK104:AN104,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H2007,'5. Site selection'!R104:U104,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H2007,'5. Site selection'!BD104:BG104,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R104:U104,MATCH(J2007,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK104:AN104,MATCH(J2007,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD104:BG104,MATCH(J2007,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I2007,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2007,'Device profiles'!$B$5:$B$8,0)))*T2007+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I2007,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2007,'Device profiles'!$B$5:$B$8,0)))*U2007,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I2007,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I2007,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I2007,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I2007,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I2007,'Device profiles'!$B$5:$B$8,0))))))*P2007,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2007:U2007)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I2007,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2007:U2007)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J2007,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J2007,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2007,'Device profiles'!$B$5:$B$8,0)))*T2007+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J2007,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2007,'Device profiles'!$B$5:$B$8,0)))*U2007,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J2007,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J2007,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J2007,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J2007,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J2007,'Device profiles'!$B$5:$B$8,0))))))*Q2007,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C2007,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":21.4},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C2007,'5. Site selection'!$D$11:$D$2011,0))),0)","v":66},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C2007,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C2007,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},"None",0,0,0,0,0,0]
[null,1991,{"$f":"IF('5. Site selection'!D105=0,\"\",'5. Site selection'!D105)","v":"SITE 71"},{"$f":"IF(ISBLANK('5. Site selection'!F105),\"\",'5. Site selection'!F105)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H105,'5. Site selection'!G105)","v":"None"},null,null,{"$f":"IF('5. Site selection'!CF105=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU105,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT105,'5. Site selection'!BV105)),\"NA\")","v":"NA"},{"$f":"IF(H2008=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H2008,'5. Site selection'!AK105:AN105,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H2008,'5. Site selection'!R105:U105,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H2008,'5. Site selection'!BD105:BG105,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R105:U105,MATCH(J2008,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK105:AN105,MATCH(J2008,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD105:BG105,MATCH(J2008,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I2008,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2008,'Device profiles'!$B$5:$B$8,0)))*T2008+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I2008,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2008,'Device profiles'!$B$5:$B$8,0)))*U2008,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I2008,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I2008,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I2008,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I2008,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I2008,'Device profiles'!$B$5:$B$8,0))))))*P2008,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2008:U2008)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I2008,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2008:U2008)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J2008,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J2008,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2008,'Device profiles'!$B$5:$B$8,0)))*T2008+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J2008,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2008,'Device profiles'!$B$5:$B$8,0)))*U2008,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J2008,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J2008,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J2008,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J2008,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J2008,'Device profiles'!$B$5:$B$8,0))))))*Q2008,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C2008,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":14.98},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C2008,'5. Site selection'!$D$11:$D$2011,0))),0)","v":880},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C2008,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C2008,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[null,1992,{"$f":"IF('5. Site selection'!D106=0,\"\",'5. Site selection'!D106)","v":"SITE 100"},{"$f":"IF(ISBLANK('5. Site selection'!F106),\"\",'5. Site selection'!F106)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H106,'5. Site selection'!G106)","v":"None"},null,null,{"$f":"IF('5. Site selection'!CF106=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU106,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT106,'5. Site selection'!BV106)),\"NA\")","v":"NA"},{"$f":"IF(H2009=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H2009,'5. Site selection'!AK106:AN106,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H2009,'5. Site selection'!R106:U106,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H2009,'5. Site selection'!BD106:BG106,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R106:U106,MATCH(J2009,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK106:AN106,MATCH(J2009,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD106:BG106,MATCH(J2009,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I2009,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2009,'Device profiles'!$B$5:$B$8,0)))*T2009+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I2009,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2009,'Device profiles'!$B$5:$B$8,0)))*U2009,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I2009,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I2009,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I2009,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I2009,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I2009,'Device profiles'!$B$5:$B$8,0))))))*P2009,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2009:U2009)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I2009,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2009:U2009)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J2009,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J2009,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2009,'Device profiles'!$B$5:$B$8,0)))*T2009+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J2009,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2009,'Device profiles'!$B$5:$B$8,0)))*U2009,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J2009,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J2009,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J2009,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J2009,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J2009,'Device profiles'!$B$5:$B$8,0))))))*Q2009,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C2009,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":10.7},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C2009,'5. Site selection'!$D$11:$D$2011,0))),0)","v":44},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C2009,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C2009,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[null,1993,{"$f":"IF('5. Site selection'!D107=0,\"\",'5. Site selection'!D107)","v":"SITE 84"},{"$f":"IF(ISBLANK('5. Site selection'!F107),\"\",'5. Site selection'!F107)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H107,'5. Site selection'!G107)","v":"None"},null,null,{"$f":"IF('5. Site selection'!CF107=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU107,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT107,'5. Site selection'!BV107)),\"NA\")","v":"NA"},{"$f":"IF(H2010=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H2010,'5. Site selection'!AK107:AN107,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H2010,'5. Site selection'!R107:U107,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H2010,'5. Site selection'!BD107:BG107,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R107:U107,MATCH(J2010,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK107:AN107,MATCH(J2010,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD107:BG107,MATCH(J2010,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I2010,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2010,'Device profiles'!$B$5:$B$8,0)))*T2010+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I2010,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2010,'Device profiles'!$B$5:$B$8,0)))*U2010,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I2010,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I2010,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I2010,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I2010,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I2010,'Device profiles'!$B$5:$B$8,0))))))*P2010,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2010:U2010)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I2010,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2010:U2010)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J2010,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J2010,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2010,'Device profiles'!$B$5:$B$8,0)))*T2010+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J2010,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2010,'Device profiles'!$B$5:$B$8,0)))*U2010,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J2010,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J2010,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J2010,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J2010,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J2010,'Device profiles'!$B$5:$B$8,0))))))*Q2010,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C2010,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":40.659999999999997},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C2010,'5. Site selection'!$D$11:$D$2011,0))),0)","v":16.5},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C2010,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C2010,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[null,1994,{"$f":"IF('5. Site selection'!D108=0,\"\",'5. Site selection'!D108)","v":"SITE 26"},{"$f":"IF(ISBLANK('5. Site selection'!F108),\"\",'5. Site selection'!F108)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H108,'5. Site selection'!G108)","v":"None"},null,null,{"$f":"IF('5. Site selection'!CF108=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU108,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT108,'5. Site selection'!BV108)),\"NA\")","v":"NA"},{"$f":"IF(H2011=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H2011,'5. Site selection'!AK108:AN108,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H2011,'5. Site selection'!R108:U108,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H2011,'5. Site selection'!BD108:BG108,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R108:U108,MATCH(J2011,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK108:AN108,MATCH(J2011,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD108:BG108,MATCH(J2011,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I2011,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2011,'Device profiles'!$B$5:$B$8,0)))*T2011+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I2011,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2011,'Device profiles'!$B$5:$B$8,0)))*U2011,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I2011,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I2011,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I2011,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I2011,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I2011,'Device profiles'!$B$5:$B$8,0))))))*P2011,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2011:U2011)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I2011,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2011:U2011)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J2011,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J2011,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2011,'Device profiles'!$B$5:$B$8,0)))*T2011+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J2011,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2011,'Device profiles'!$B$5:$B$8,0)))*U2011,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J2011,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J2011,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J2011,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J2011,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J2011,'Device profiles'!$B$5:$B$8,0))))))*Q2011,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C2011,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":17.12},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C2011,'5. Site selection'!$D$11:$D$2011,0))),0)","v":11},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C2011,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C2011,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[null,1995,{"$f":"IF('5. Site selection'!D109=0,\"\",'5. Site selection'!D109)","v":"SITE 36"},{"$f":"IF(ISBLANK('5. Site selection'!F109),\"\",'5. Site selection'!F109)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H109,'5. Site selection'!G109)","v":"None"},null,null,{"$f":"IF('5. Site selection'!CF109=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU109,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT109,'5. Site selection'!BV109)),\"NA\")","v":"NA"},{"$f":"IF(H2012=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H2012,'5. Site selection'!AK109:AN109,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H2012,'5. Site selection'!R109:U109,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H2012,'5. Site selection'!BD109:BG109,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R109:U109,MATCH(J2012,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK109:AN109,MATCH(J2012,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD109:BG109,MATCH(J2012,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I2012,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2012,'Device profiles'!$B$5:$B$8,0)))*T2012+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I2012,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2012,'Device profiles'!$B$5:$B$8,0)))*U2012,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I2012,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I2012,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I2012,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I2012,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I2012,'Device profiles'!$B$5:$B$8,0))))))*P2012,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2012:U2012)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I2012,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2012:U2012)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J2012,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J2012,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2012,'Device profiles'!$B$5:$B$8,0)))*T2012+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J2012,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2012,'Device profiles'!$B$5:$B$8,0)))*U2012,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J2012,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J2012,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J2012,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J2012,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J2012,'Device profiles'!$B$5:$B$8,0))))))*Q2012,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C2012,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":12.84},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C2012,'5. Site selection'!$D$11:$D$2011,0))),0)","v":11},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C2012,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C2012,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[null,1996,{"$f":"IF('5. Site selection'!D110=0,\"\",'5. Site selection'!D110)","v":"SITE 11"},{"$f":"IF(ISBLANK('5. Site selection'!F110),\"\",'5. Site selection'!F110)","v":"<5"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H110,'5. Site selection'!G110)","v":"None"},null,null,{"$f":"IF('5. Site selection'!CF110=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU110,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT110,'5. Site selection'!BV110)),\"NA\")","v":"NA"},{"$f":"IF(H2013=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H2013,'5. Site selection'!AK110:AN110,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H2013,'5. Site selection'!R110:U110,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H2013,'5. Site selection'!BD110:BG110,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R110:U110,MATCH(J2013,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK110:AN110,MATCH(J2013,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD110:BG110,MATCH(J2013,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I2013,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2013,'Device profiles'!$B$5:$B$8,0)))*T2013+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I2013,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2013,'Device profiles'!$B$5:$B$8,0)))*U2013,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I2013,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I2013,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I2013,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I2013,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I2013,'Device profiles'!$B$5:$B$8,0))))))*P2013,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2013:U2013)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I2013,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2013:U2013)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J2013,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J2013,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2013,'Device profiles'!$B$5:$B$8,0)))*T2013+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J2013,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2013,'Device profiles'!$B$5:$B$8,0)))*U2013,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J2013,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J2013,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J2013,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J2013,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J2013,'Device profiles'!$B$5:$B$8,0))))))*Q2013,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C2013,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":6.42},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C2013,'5. Site selection'!$D$11:$D$2011,0))),0)","v":22},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C2013,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C2013,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[null,1997,{"$f":"IF('5. Site selection'!D54=0,\"\",'5. Site selection'!D54)","v":"SITE 93"},{"$f":"IF(ISBLANK('5. Site selection'!F54),\"\",'5. Site selection'!F54)","v":">=10 and <20"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H54,'5. Site selection'!G54)","v":"Conventional"},null,null,{"$f":"IF('5. Site selection'!CF54=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU54,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT54,'5. Site selection'!BV54)),\"NA\")","v":"NA"},{"$f":"IF(H2014=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H2014,'5. Site selection'!AK54:AN54,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H2014,'5. Site selection'!R54:U54,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H2014,'5. Site selection'!BD54:BG54,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R54:U54,MATCH(J2014,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK54:AN54,MATCH(J2014,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD54:BG54,MATCH(J2014,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I2014,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2014,'Device profiles'!$B$5:$B$8,0)))*T2014+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I2014,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2014,'Device profiles'!$B$5:$B$8,0)))*U2014,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I2014,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I2014,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I2014,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I2014,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I2014,'Device profiles'!$B$5:$B$8,0))))))*P2014,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2014:U2014)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I2014,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2014:U2014)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J2014,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J2014,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2014,'Device profiles'!$B$5:$B$8,0)))*T2014+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J2014,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2014,'Device profiles'!$B$5:$B$8,0)))*U2014,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J2014,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J2014,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J2014,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J2014,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J2014,'Device profiles'!$B$5:$B$8,0))))))*Q2014,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C2014,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":29.96},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C2014,'5. Site selection'!$D$11:$D$2011,0))),0)","v":3324.2},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C2014,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C2014,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"Conventional",0,0,0,0,0,0]
[null,1998,{"$f":"IF('5. Site selection'!D100=0,\"\",'5. Site selection'!D100)","v":"SITE 41"},{"$f":"IF(ISBLANK('5. Site selection'!F100),\"\",'5. Site selection'!F100)","v":">=40"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H100,'5. Site selection'!G100)","v":"Omni"},null,null,{"$f":"IF('5. Site selection'!CF100=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU100,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT100,'5. Site selection'!BV100)),\"NA\")","v":"NA"},{"$f":"IF(H2015=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H2015,'5. Site selection'!AK100:AN100,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H2015,'5. Site selection'!R100:U100,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H2015,'5. Site selection'!BD100:BG100,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R100:U100,MATCH(J2015,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK100:AN100,MATCH(J2015,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD100:BG100,MATCH(J2015,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I2015,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2015,'Device profiles'!$B$5:$B$8,0)))*T2015+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I2015,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2015,'Device profiles'!$B$5:$B$8,0)))*U2015,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I2015,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I2015,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I2015,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I2015,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I2015,'Device profiles'!$B$5:$B$8,0))))))*P2015,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2015:U2015)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I2015,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2015:U2015)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J2015,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J2015,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2015,'Device profiles'!$B$5:$B$8,0)))*T2015+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J2015,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2015,'Device profiles'!$B$5:$B$8,0)))*U2015,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J2015,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J2015,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J2015,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J2015,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J2015,'Device profiles'!$B$5:$B$8,0))))))*Q2015,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C2015,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":117.7},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C2015,'5. Site selection'!$D$11:$D$2011,0))),0)","v":13270.4},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C2015,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"POC"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C2015,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"POC"},"POC",0,0,0,0,1,1]
[null,{"$f":"B2015+1","v":1999},{"$f":"IF('5. Site selection'!D111=0,\"\",'5. Site selection'!D111)","v":"SITE 17"},{"$f":"IF(ISBLANK('5. Site selection'!F111),\"\",'5. Site selection'!F111)","v":">=40"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H111,'5. Site selection'!G111)","v":"None"},null,null,{"$f":"IF('5. Site selection'!CF111=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU111,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT111,'5. Site selection'!BV111)),\"NA\")","v":"NA"},{"$f":"IF(H2016=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H2016,'5. Site selection'!AK111:AN111,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H2016,'5. Site selection'!R111:U111,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H2016,'5. Site selection'!BD111:BG111,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R111:U111,MATCH(J2016,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK111:AN111,MATCH(J2016,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD111:BG111,MATCH(J2016,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I2016,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2016,'Device profiles'!$B$5:$B$8,0)))*T2016+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I2016,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2016,'Device profiles'!$B$5:$B$8,0)))*U2016,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I2016,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I2016,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I2016,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I2016,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I2016,'Device profiles'!$B$5:$B$8,0))))))*P2016,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2016:U2016)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I2016,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2016:U2016)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J2016,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J2016,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2016,'Device profiles'!$B$5:$B$8,0)))*T2016+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J2016,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2016,'Device profiles'!$B$5:$B$8,0)))*U2016,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J2016,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J2016,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J2016,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J2016,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J2016,'Device profiles'!$B$5:$B$8,0))))))*Q2016,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C2016,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":29.96},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C2016,'5. Site selection'!$D$11:$D$2011,0))),0)","v":10219},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C2016,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C2016,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[null,2000,{"$f":"IF('5. Site selection'!D66=0,\"\",'5. Site selection'!D66)","v":"SITE 13"},{"$f":"IF(ISBLANK('5. Site selection'!F66),\"\",'5. Site selection'!F66)","v":">=5 and <10"},{"$f":"IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!H66,'5. Site selection'!G66)","v":"None"},null,null,{"$f":"IF('5. Site selection'!CF66=\"Yes\",IF('1. Inputs'!$C$13=\"EID_only\",'5. Site selection'!BU66,IF('1. Inputs'!$C$13=\"VL_only\",'5. Site selection'!BT66,'5. Site selection'!BV66)),\"NA\")","v":"NA"},{"$f":"IF(H2017=\"NA\",\"\",IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!$AK$11:$AN$11,MATCH(H2017,'5. Site selection'!AK66:AN66,0)),IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!$R$11:$U$11,MATCH(H2017,'5. Site selection'!R66:U66,0)),INDEX('5. Site selection'!$BD$11:$BG$11,MATCH(H2017,'5. Site selection'!BD66:BG66,0)))))","v":""},null,{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",INDEX('5. Site selection'!R66:U66,MATCH(J2017,'5. Site selection'!$R$11:$U$11,0)),IF('1. Inputs'!$C$13=\"EID_only\",INDEX('5. Site selection'!AK66:AN66,MATCH(J2017,'5. Site selection'!$AK$11:$AN$11,0)),INDEX('5. Site selection'!BD66:BG66,MATCH(J2017,'5. Site selection'!$BD$11:$BG$11,0)))),\"\")","v":""},null,null,{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(I2017,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2017,'Device profiles'!$B$5:$B$8,0)))*T2017+(INDEX('Device profiles'!$H$5:$H$8,MATCH(I2017,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(I2017,'Device profiles'!$B$5:$B$8,0)))*U2017,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(I2017,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(I2017,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(I2017,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(I2017,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(I2017,'Device profiles'!$B$5:$B$8,0))))))*P2017,0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2017:U2017)/INDEX('Device profiles'!$N$5:$N$8,MATCH(I2017,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR(ROUNDUP(SUM(T2017:U2017)/INDEX('Device profiles'!$N$5:$N$8,MATCH(J2017,'Device profiles'!$B$5:$B$8,0)),0),0)","v":0},{"$f":"IFERROR((INDEX('Device profiles'!$I$5:$I$8,MATCH(J2017,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2017,'Device profiles'!$B$5:$B$8,0)))*T2017+(INDEX('Device profiles'!$H$5:$H$8,MATCH(J2017,'Device profiles'!$B$5:$B$8,0))+INDEX('Device profiles'!$F$5:$F$8,MATCH(J2017,'Device profiles'!$B$5:$B$8,0)))*U2017,\"\")","v":""},{"$f":"IFERROR(((INDEX('Device profiles'!$E$5:$E$8,MATCH(J2017,'Device profiles'!$B$5:$B$8,0))/INDEX('Device profiles'!$G$5:$G$8,MATCH(J2017,'Device profiles'!$B$5:$B$8,0)))+(INDEX('Device profiles'!$K$5:$K$8,MATCH(J2017,'Device profiles'!$B$5:$B$8,0))*((INDEX('Device profiles'!$G$5:$G$8,MATCH(J2017,'Device profiles'!$B$5:$B$8,0))-INDEX('Device profiles'!$J$5:$J$8,MATCH(J2017,'Device profiles'!$B$5:$B$8,0))))))*Q2017,0)","v":0},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"VL_only\",0,INDEX('5. Site selection'!$AH$11:$AH$2012,MATCH(C2017,'5. Site selection'!$D$11:$D$2012,0))),\"\")","v":23.54},{"$f":"IFERROR(IF('1. Inputs'!$C$13=\"EID_only\",0,INDEX('5. Site selection'!$O$11:$O$2011,MATCH(C2017,'5. Site selection'!$D$11:$D$2011,0))),0)","v":2077.9},0,{"$f":"IFERROR(INDEX('2. Site profiles'!$P$11:$P$2010,MATCH(C2017,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"None"},{"$f":"IFERROR(INDEX('2. Site profiles'!$Q$11:$Q$2010,MATCH(C2017,'2. Site profiles'!$B$11:$B$2010,0)),\"\")","v":"Conventional"},"None",0,0,0,0,0,0]
[]
[null,null,null,null,"x",null,null,"x","x"]

{"sheet":"7. Output","index":8,"n_rows":636,"n_cols":17,"rows_kept":636,"cut":false,"hidden":false,"merged":[[3,2,5,11],[12,2,12,7],[12,11,12,16],[19,2,19,7],[19,11,19,16],[93,2,93,3],[89,2,89,4],[90,2,90,3],[91,2,91,3],[92,2,92,3]]}
[]
[null,null,"Output"]
[]
[null,null,"INSTRUCTIONS: Review the segmentation of the testing demand by throughput volume in the table below. Note which segments have the greatest unmet need based on current patient distribution, guidelines and equipment footprint. Next, review the budget and final list of sites chosen for POC deployment. If there are large dicrepancies in coverage consider reviewing the budget, priorities, and deployment process with stakeholders."]
[]
[]
[]
[null,null,"Step 1: Market Segmentation"]
[]
[]
[null,null,null,">0",">5",">10",">20",">0",null,null,null,null,">0",">1",">2",">5",">0"]
[null,null,null,"<=5","<=10","<=20","<=100000","<=100000",null,null,null,null,"<=1","<=2","<=5","<=100000","<=100000"]
[null,null,"VL - Market Segmentation by # of tests required per day",null,null,null,null,null,null,null,null,"EID - Market Segmentation by # of tests required per day"]
[null,null,null,{"$f":"'3. Gap Analysis '!C27","v":">0 and <=5"},{"$f":"'3. Gap Analysis '!D27","v":">5 and <=10"},{"$f":"'3. Gap Analysis '!E27","v":">10 and <=20"},{"$f":"'3. Gap Analysis '!F27","v":">20"},{"$f":"'3. Gap Analysis '!G27","v":"Total"},null,null,null,null,{"$f":"CONCATENATE(M11,\" and \",M12)","v":">0 and <=1"},{"$f":"CONCATENATE(N11,\" and \",N12)","v":">1 and <=2"},{"$f":"CONCATENATE(O11,\" and \",O12)","v":">2 and <=5"},{"$f":"P11","v":">5"},"Total"]
[null,null,"# Sites in segment",{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,D11,'2. Site profiles'!$M$11:$M$2010,D12)","v":86},{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,E11,'2. Site profiles'!$M$11:$M$2010,E12)","v":4},{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,F11,'2. Site profiles'!$M$11:$M$2010,F12)","v":5},{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,G11,'2. Site profiles'!$M$11:$M$2010,G12)","v":5},{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,H11,'2. Site profiles'!$M$11:$M$2010,H12)","v":100},null,null,null,"# Sites in segment",{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,'7. Output'!M11,'2. Site profiles'!$O$11:$O$2010,'7. Output'!M12)","v":88},{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,'7. Output'!N11,'2. Site profiles'!$O$11:$O$2010,'7. Output'!N12)","v":10},{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,'7. Output'!O11,'2. Site profiles'!$O$11:$O$2010,'7. Output'!O12)","v":2},{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,'7. Output'!P11,'2. Site profiles'!$O$11:$O$2010,'7. Output'!P12)","v":0},{"$f":"SUM(M15:P15)","v":100}]
[null,null,"% Sites in segment",{"$f":"D15/$H$15","v":0.86},{"$f":"E15/$H$15","v":0.04},{"$f":"F15/$H$15","v":0.05},{"$f":"G15/$H$15","v":0.05},null,null,null,null,"% Sites in segment",{"$f":"M15/$H$15","v":0.88},{"$f":"N15/$H$15","v":0.1},{"$f":"O15/$H$15","v":0.02},{"$f":"P15/$H$15","v":0}]
[null,null,"# Tests per year",{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,'7. Output'!D11,'2. Site profiles'!$M$11:$M$2010,'7. Output'!D12)","v":24720.300000000003},{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,'7. Output'!E11,'2. Site profiles'!$M$11:$M$2010,'7. Output'!E12)","v":7505.3},{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,'7. Output'!F11,'2. Site profiles'!$M$11:$M$2010,'7. Output'!F12)","v":16964.2},{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,'7. Output'!G11,'2. Site profiles'!$M$11:$M$2010,'7. Output'!G12)","v":41000.300000000003},{"$f":"SUM(D17:G17)","v":90190.1},null,null,null,"# Tests per year",{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,M11,'2. Site profiles'!$O$11:$O$2010,M12)","v":4097.03},{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,N11,'2. Site profiles'!$O$11:$O$2010,N12)","v":3016.33},{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,O11,'2. Site profiles'!$O$11:$O$2010,O12)","v":1568.62},{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,P11,'2. Site profiles'!$O$11:$O$2010,P12)","v":0},{"$f":"SUM(M17:P17)","v":8681.98}]
[null,null,"% Testing volume",{"$f":"D17/$H$17","v":0.2740910587747436},{"$f":"E17/$H$17","v":8.3216450586039922E-2},{"$f":"F17/$H$17","v":0.18809381517483625},{"$f":"G17/$H$17","v":0.45459867546438026},null,null,null,null,"% Testing volume",{"$f":"M17/$Q$17","v":0.47190041902883906},{"$f":"N17/$Q$17","v":0.3474242050776436},0.18067537589351737,0]
[]
[null,null,"VL - % Unmet need by # of tests required per day",null,null,null,null,null,null,null,null,"EID - % Unmet need by # of tests required per day"]
[null,null,"# Sites covered by existing POC",{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,D11,'2. Site profiles'!$M$11:$M$2010,D12,'2. Site profiles'!$P$11:$P$2010,\"POC\")","v":2},{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,E11,'2. Site profiles'!$M$11:$M$2010,E12,'2. Site profiles'!$P$11:$P$2010,\"POC\")","v":0},{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,F11,'2. Site profiles'!$M$11:$M$2010,F12,'2. Site profiles'!$P$11:$P$2010,\"POC\")","v":0},{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,G11,'2. Site profiles'!$M$11:$M$2010,G12,'2. Site profiles'!$P$11:$P$2010,\"POC\")","v":1},{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,H11,'2. Site profiles'!$M$11:$M$2010,H12,'2. Site profiles'!$P$11:$P$2010,\"POC\")","v":3},null,null,null,"# Sites covered by existing POC",{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,M11,'2. Site profiles'!$O$11:$O$2010,M12,'2. Site profiles'!$Q$11:$Q$2010,\"POC\")","v":3},{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,N11,'2. Site profiles'!$O$11:$O$2010,N12,'2. Site profiles'!$Q$11:$Q$2010,\"POC\")","v":0},{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,O11,'2. Site profiles'!$O$11:$O$2010,O12,'2. Site profiles'!$Q$11:$Q$2010,\"POC\")","v":0},{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,P11,'2. Site profiles'!$O$11:$O$2010,P12,'2. Site profiles'!$Q$11:$Q$2010,\"POC\")","v":0},{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,Q11,'2. Site profiles'!$O$11:$O$2010,Q12,'2. Site profiles'!$Q$11:$Q$2010,\"POC\")","v":3}]
[null,null,"# Sites covered by conventional",{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,D11,'2. Site profiles'!$M$11:$M$2010,D12,'2. Site profiles'!$H$11:$H$2010,\"Conventional\")-COUNTIFS('2. Site profiles'!$M$11:$M$2010,D11,'2. Site profiles'!$M$11:$M$2010,D12,'2. Site profiles'!$H$11:$H$2010,\"Conventional\",'2. Site profiles'!$AJ$11:$AJ$2010,1)","v":1},{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,E11,'2. Site profiles'!$M$11:$M$2010,E12,'2. Site profiles'!$H$11:$H$2010,\"Conventional\")-COUNTIFS('2. Site profiles'!$M$11:$M$2010,E11,'2. Site profiles'!$M$11:$M$2010,E12,'2. Site profiles'!$H$11:$H$2010,\"Conventional\",'2. Site profiles'!$AJ$11:$AJ$2010,1)","v":0},{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,F11,'2. Site profiles'!$M$11:$M$2010,F12,'2. Site profiles'!$H$11:$H$2010,\"Conventional\")-COUNTIFS('2. Site profiles'!$M$11:$M$2010,F11,'2. Site profiles'!$M$11:$M$2010,F12,'2. Site profiles'!$H$11:$H$2010,\"Conventional\",'2. Site profiles'!$AJ$11:$AJ$2010,1)","v":1},{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,G11,'2. Site profiles'!$M$11:$M$2010,G12,'2. Site profiles'!$H$11:$H$2010,\"Conventional\")-COUNTIFS('2. Site profiles'!$M$11:$M$2010,G11,'2. Site profiles'!$M$11:$M$2010,G12,'2. Site profiles'!$H$11:$H$2010,\"Conventional\",'2. Site profiles'!$AJ$11:$AJ$2010,1)","v":0},{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,H11,'2. Site profiles'!$M$11:$M$2010,H12,'2. Site profiles'!$H$11:$H$2010,\"Conventional\")-COUNTIFS('2. Site profiles'!$M$11:$M$2010,H11,'2. Site profiles'!$M$11:$M$2010,H12,'2. Site profiles'!$H$11:$H$2010,\"Conventional\",'2. Site profiles'!$AJ$11:$AJ$2010,1)","v":2},null,null,null,"# Sites covered by conventional",{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,M11,'2. Site profiles'!$O$11:$O$2010,M12,'2. Site profiles'!$I$11:$I$2010,\"Conventional\")-COUNTIFS('2. Site profiles'!$O$11:$O$2010,M11,'2. Site profiles'!$O$11:$O$2010,M12,'2. Site profiles'!$I$11:$I$2010,\"Conventional\",'2. Site profiles'!$AK$11:$AK$2010,1)","v":38},{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,N11,'2. Site profiles'!$O$11:$O$2010,N12,'2. Site profiles'!$I$11:$I$2010,\"Conventional\")-COUNTIFS('2. Site profiles'!$O$11:$O$2010,N11,'2. Site profiles'!$O$11:$O$2010,N12,'2. Site profiles'!$I$11:$I$2010,\"Conventional\",'2. Site profiles'!$AK$11:$AK$2010,1)","v":1},{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,O11,'2. Site profiles'!$O$11:$O$2010,O12,'2. Site profiles'!$I$11:$I$2010,\"Conventional\")-COUNTIFS('2. Site profiles'!$O$11:$O$2010,O11,'2. Site profiles'!$O$11:$O$2010,O12,'2. Site profiles'!$I$11:$I$2010,\"Conventional\",'2. Site profiles'!$AK$11:$AK$2010,1)","v":0},{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,P11,'2. Site profiles'!$O$11:$O$2010,P12,'2. Site profiles'!$I$11:$I$2010,\"Conventional\")-COUNTIFS('2. Site profiles'!$O$11:$O$2010,P11,'2. Site profiles'!$O$11:$O$2010,P12,'2. Site profiles'!$I$11:$I$2010,\"Conventional\",'2. Site profiles'!$AK$11:$AK$2010,1)","v":0},{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,Q11,'2. Site profiles'!$O$11:$O$2010,Q12,'2. Site profiles'!$I$11:$I$2010,\"Conventional\")-COUNTIFS('2. Site profiles'!$O$11:$O$2010,Q11,'2. Site profiles'!$O$11:$O$2010,Q12,'2. Site profiles'!$I$11:$I$2010,\"Conventional\",'2. Site profiles'!$AK$11:$AK$2010,1)","v":39}]
[null,null,"# Sites covered by new POC",{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,D11,'2. Site profiles'!$M$11:$M$2010,D12,'2. Site profiles'!$AI$11:$AI$2010,1)-COUNTIFS('2. Site profiles'!$M$11:$M$2010,D11,'2. Site profiles'!$M$11:$M$2010,D12,'2. Site profiles'!$AL$11:$AL$2010,1)","v":48},{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,E11,'2. Site profiles'!$M$11:$M$2010,E12,'2. Site profiles'!$AI$11:$AI$2010,1)-COUNTIFS('2. Site profiles'!$M$11:$M$2010,E11,'2. Site profiles'!$M$11:$M$2010,E12,'2. Site profiles'!$AL$11:$AL$2010,1)","v":3},{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,F11,'2. Site profiles'!$M$11:$M$2010,F12,'2. Site profiles'!$AI$11:$AI$2010,1)-COUNTIFS('2. Site profiles'!$M$11:$M$2010,F11,'2. Site profiles'!$M$11:$M$2010,F12,'2. Site profiles'!$AL$11:$AL$2010,1)","v":3},{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,G11,'2. Site profiles'!$M$11:$M$2010,G12,'2. Site profiles'!$AI$11:$AI$2010,1)-COUNTIFS('2. Site profiles'!$M$11:$M$2010,G11,'2. Site profiles'!$M$11:$M$2010,G12,'2. Site profiles'!$AL$11:$AL$2010,1)","v":3},{"$f":"COUNTIFS('2. Site profiles'!$M$11:$M$2010,H11,'2. Site profiles'!$M$11:$M$2010,H12,'2. Site profiles'!$AI$11:$AI$2010,1)-COUNTIFS('2. Site profiles'!$M$11:$M$2010,H11,'2. Site profiles'!$M$11:$M$2010,H12,'2. Site profiles'!$AL$11:$AL$2010,1)","v":57},null,null,null,"# Sites covered by new POC",{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,M11,'2. Site profiles'!$O$11:$O$2010,M12,'2. Site profiles'!$AI$11:$AI$2010,1)-COUNTIFS('2. Site profiles'!$O$11:$O$2010,M11,'2. Site profiles'!$O$11:$O$2010,M12,'2. Site profiles'!$AM$11:$AM$2010,1)","v":46},{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,N11,'2. Site profiles'!$O$11:$O$2010,N12,'2. Site profiles'!$AI$11:$AI$2010,1)-COUNTIFS('2. Site profiles'!$O$11:$O$2010,N11,'2. Site profiles'!$O$11:$O$2010,N12,'2. Site profiles'!$AM$11:$AM$2010,1)","v":9},{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,O11,'2. Site profiles'!$O$11:$O$2010,O12,'2. Site profiles'!$AI$11:$AI$2010,1)-COUNTIFS('2. Site profiles'!$O$11:$O$2010,O11,'2. Site profiles'!$O$11:$O$2010,O12,'2. Site profiles'!$AM$11:$AM$2010,1)","v":2},{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,P11,'2. Site profiles'!$O$11:$O$2010,P12,'2. Site profiles'!$AI$11:$AI$2010,1)-COUNTIFS('2. Site profiles'!$O$11:$O$2010,P11,'2. Site profiles'!$O$11:$O$2010,P12,'2. Site profiles'!$AM$11:$AM$2010,1)","v":0},{"$f":"COUNTIFS('2. Site profiles'!$O$11:$O$2010,Q11,'2. Site profiles'!$O$11:$O$2010,Q12,'2. Site profiles'!$AI$11:$AI$2010,1)-COUNTIFS('2. Site profiles'!$O$11:$O$2010,Q11,'2. Site profiles'!$O$11:$O$2010,Q12,'2. Site profiles'!$AM$11:$AM$2010,1)","v":57}]
[null,null,"# Sites unmet",{"$f":"D15-SUM(D21:D23)","v":35},{"$f":"E15-SUM(E21:E23)","v":1},{"$f":"F15-SUM(F21:F23)","v":1},{"$f":"G15-SUM(G21:G23)","v":1},{"$f":"H15-SUM(H21:H23)","v":38},null,null,null,"# Sites unmet",{"$f":"M15-SUM(M21:M23)","v":1},{"$f":"N15-SUM(N21:N23)","v":0},{"$f":"O15-SUM(O21:O23)","v":0},{"$f":"P15-SUM(P21:P23)","v":0},{"$f":"Q15-SUM(Q21:Q23)","v":1}]
[null,null,"# Tests covered by existing POC",{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,D11,'2. Site profiles'!$M$11:$M$2010,D12,'2. Site profiles'!$P$11:$P$2010,\"POC\")","v":24.200000000000003},{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,E11,'2. Site profiles'!$M$11:$M$2010,E12,'2. Site profiles'!$P$11:$P$2010,\"POC\")","v":0},{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,F11,'2. Site profiles'!$M$11:$M$2010,F12,'2. Site profiles'!$P$11:$P$2010,\"POC\")","v":0},{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,G11,'2. Site profiles'!$M$11:$M$2010,G12,'2. Site profiles'!$P$11:$P$2010,\"POC\")","v":13270.4},{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,H11,'2. Site profiles'!$M$11:$M$2010,H12,'2. Site profiles'!$P$11:$P$2010,\"POC\")","v":13294.6},null,null,null,"# Tests covered by existing POC",{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,M11,'2. Site profiles'!$O$11:$O$2010,M12,'2. Site profiles'!$Q$11:$Q$2010,\"POC\")","v":166.92},{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,N11,'2. Site profiles'!$O$11:$O$2010,N12,'2. Site profiles'!$Q$11:$Q$2010,\"POC\")","v":0},{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,O11,'2. Site profiles'!$O$11:$O$2010,O12,'2. Site profiles'!$Q$11:$Q$2010,\"POC\")","v":0},{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,P11,'2. Site profiles'!$O$11:$O$2010,P12,'2. Site profiles'!$Q$11:$Q$2010,\"POC\")","v":0},{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,Q11,'2. Site profiles'!$O$11:$O$2010,Q12,'2. Site profiles'!$Q$11:$Q$2010,\"POC\")","v":166.92}]
[null,null,"# Tests covered by conventional",{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,D11,'2. Site profiles'!$M$11:$M$2010,D12,'2. Site profiles'!$H$11:$H$2010,\"Conventional\")-SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,D11,'2. Site profiles'!$M$11:$M$2010,D12,'2. Site profiles'!$H$11:$H$2010,\"Conventional\",'2. Site profiles'!$AJ$11:$AJ$2010,1)","v":1212.1999999999998},{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,E11,'2. Site profiles'!$M$11:$M$2010,E12,'2. Site profiles'!$H$11:$H$2010,\"Conventional\")-SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,E11,'2. Site profiles'!$M$11:$M$2010,E12,'2. Site profiles'!$H$11:$H$2010,\"Conventional\",'2. Site profiles'!$AJ$11:$AJ$2010,1)","v":0},{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,F11,'2. Site profiles'!$M$11:$M$2010,F12,'2. Site profiles'!$H$11:$H$2010,\"Conventional\")-SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,F11,'2. Site profiles'!$M$11:$M$2010,F12,'2. Site profiles'!$H$11:$H$2010,\"Conventional\",'2. Site profiles'!$AJ$11:$AJ$2010,1)","v":3324.2},{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,G11,'2. Site profiles'!$M$11:$M$2010,G12,'2. Site profiles'!$H$11:$H$2010,\"Conventional\")-SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,G11,'2. Site profiles'!$M$11:$M$2010,G12,'2. Site profiles'!$H$11:$H$2010,\"Conventional\",'2. Site profiles'!$AJ$11:$AJ$2010,1)","v":0},{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,H11,'2. Site profiles'!$M$11:$M$2010,H12,'2. Site profiles'!$H$11:$H$2010,\"Conventional\")-SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,H11,'2. Site profiles'!$M$11:$M$2010,H12,'2. Site profiles'!$H$11:$H$2010,\"Conventional\",'2. Site profiles'!$AJ$11:$AJ$2010,1)","v":4536.3999999999996},null,null,null,"# Tests covered by conventional",{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,M11,'2. Site profiles'!$O$11:$O$2010,M12,'2. Site profiles'!$I$11:$I$2010,\"Conventional\")-SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,M11,'2. Site profiles'!$O$11:$O$2010,M12,'2. Site profiles'!$I$11:$I$2010,\"Conventional\",'2. Site profiles'!$AK$11:$AK$2010,1)","v":1139.5499999999997},{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,N11,'2. Site profiles'!$O$11:$O$2010,N12,'2. Site profiles'!$I$11:$I$2010,\"Conventional\")-SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,N11,'2. Site profiles'!$O$11:$O$2010,N12,'2. Site profiles'!$I$11:$I$2010,\"Conventional\",'2. Site profiles'!$AK$11:$AK$2010,1)","v":297.46000000000004},{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,O11,'2. Site profiles'!$O$11:$O$2010,O12,'2. Site profiles'!$I$11:$I$2010,\"Conventional\")-SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,O11,'2. Site profiles'!$O$11:$O$2010,O12,'2. Site profiles'!$I$11:$I$2010,\"Conventional\",'2. Site profiles'!$AK$11:$AK$2010,1)","v":0},{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,P11,'2. Site profiles'!$O$11:$O$2010,P12,'2. Site profiles'!$I$11:$I$2010,\"Conventional\")-SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,P11,'2. Site profiles'!$O$11:$O$2010,P12,'2. Site profiles'!$I$11:$I$2010,\"Conventional\",'2. Site profiles'!$AK$11:$AK$2010,1)","v":0},{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,Q11,'2. Site profiles'!$O$11:$O$2010,Q12,'2. Site profiles'!$I$11:$I$2010,\"Conventional\")-SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,Q11,'2. Site profiles'!$O$11:$O$2010,Q12,'2. Site profiles'!$I$11:$I$2010,\"Conventional\",'2. Site profiles'!$AK$11:$AK$2010,1)","v":1437.0100000000029}]
[null,null,"# Tests covered by new POC",{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,D11,'2. Site profiles'!$M$11:$M$2010,D12,'2. Site profiles'!$AI$11:$AI$2010,1)-SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,D11,'2. Site profiles'!$M$11:$M$2010,D12,'2. Site profiles'!$AI$11:$AI$2010,1,'2. Site profiles'!$AL$11:$AL$2010,1)","v":14912.699999999999},{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,E11,'2. Site profiles'!$M$11:$M$2010,E12,'2. Site profiles'!$AI$11:$AI$2010,1)-SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,E11,'2. Site profiles'!$M$11:$M$2010,E12,'2. Site profiles'!$AI$11:$AI$2010,1,'2. Site profiles'!$AL$11:$AL$2010,1)","v":5427.4},{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,F11,'2. Site profiles'!$M$11:$M$2010,F12,'2. Site profiles'!$AI$11:$AI$2010,1)-SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,F11,'2. Site profiles'!$M$11:$M$2010,F12,'2. Site profiles'!$AI$11:$AI$2010,1,'2. Site profiles'!$AL$11:$AL$2010,1)","v":10025.4},{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,G11,'2. Site profiles'!$M$11:$M$2010,G12,'2. Site profiles'!$AI$11:$AI$2010,1)-SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,G11,'2. Site profiles'!$M$11:$M$2010,G12,'2. Site profiles'!$AI$11:$AI$2010,1,'2. Site profiles'!$AL$11:$AL$2010,1)","v":17510.900000000001},{"$f":"SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,H11,'2. Site profiles'!$M$11:$M$2010,H12,'2. Site profiles'!$AI$11:$AI$2010,1)-SUMIFS('2. Site profiles'!$L$11:$L$2010,'2. Site profiles'!$M$11:$M$2010,H11,'2. Site profiles'!$M$11:$M$2010,H12,'2. Site profiles'!$AI$11:$AI$2010,1,'2. Site profiles'!$AL$11:$AL$2010,1)","v":47876.399999999994},null,null,null,"# Tests covered by new POC",{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,M11,'2. Site profiles'!$O$11:$O$2010,M12,'2. Site profiles'!$AI$11:$AI$2010,1)-SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,M11,'2. Site profiles'!$O$11:$O$2010,M12,'2. Site profiles'!$AI$11:$AI$2010,1,'2. Site profiles'!$AM$11:$AM$2010,1)","v":2769.1599999999994},{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,N11,'2. Site profiles'!$O$11:$O$2010,N12,'2. Site profiles'!$AI$11:$AI$2010,1)-SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,N11,'2. Site profiles'!$O$11:$O$2010,N12,'2. Site profiles'!$AI$11:$AI$2010,1,'2. Site profiles'!$AM$11:$AM$2010,1)","v":2718.87},{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,O11,'2. Site profiles'!$O$11:$O$2010,O12,'2. Site profiles'!$AI$11:$AI$2010,1)-SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,O11,'2. Site profiles'!$O$11:$O$2010,O12,'2. Site profiles'!$AI$11:$AI$2010,1,'2. Site profiles'!$AM$11:$AM$2010,1)","v":1568.62},{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,P11,'2. Site profiles'!$O$11:$O$2010,P12,'2. Site profiles'!$AI$11:$AI$2010,1)-SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,P11,'2. Site profiles'!$O$11:$O$2010,P12,'2. Site profiles'!$AI$11:$AI$2010,1,'2. Site profiles'!$AM$11:$AM$2010,1)","v":0},{"$f":"SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,Q11,'2. Site profiles'!$O$11:$O$2010,Q12,'2. Site profiles'!$AI$11:$AI$2010,1)-SUMIFS('2. Site profiles'!$N$11:$N$2010,'2. Site profiles'!$O$11:$O$2010,Q11,'2. Site profiles'!$O$11:$O$2010,Q12,'2. Site profiles'!$AI$11:$AI$2010,1,'2. Site profiles'!$AM$11:$AM$2010,1)","v":7056.6500000000015}]
[null,null,"# Tests unmet",{"$f":"D17-SUM(D25:D27)","v":8571.2000000000044},{"$f":"E17-SUM(E25:E27)","v":2077.9000000000005},{"$f":"F17-SUM(F25:F27)","v":3614.6000000000022},{"$f":"G17-SUM(G25:G27)","v":10219},{"$f":"H17-SUM(H25:H27)","v":24482.700000000012},null,null,null,"# Tests unmet",{"$f":"M17-SUM(M25:M27)","v":21.400000000000546},{"$f":"N17-SUM(N25:N27)","v":0},{"$f":"O17-SUM(O25:O27)","v":0},{"$f":"P17-SUM(P25:P27)","v":0},{"$f":"Q17-SUM(Q25:Q27)","v":21.399999999994179}]
[null,null,null,{"$f":"D14","v":">0 and <=5"},{"$f":"E14","v":">5 and <=10"},{"$f":"F14","v":">10 and <=20"},{"$f":"G14","v":">20"},"Total",null,null,null,null,{"$f":"M14","v":">0 and <=1"},{"$f":"N14","v":">1 and <=2"},{"$f":"O14","v":">2 and <=5"},{"$f":"P14","v":">5"},"Total"]
[null,null,"% Sites covered by existing POC",{"$f":"IFERROR(D21/D$15,\"\")","v":2.3255813953488372E-2},0,0,0.2,0.03,null,null,null,"% Sites covered by existing POC",{"$f":"IFERROR(M21/M$15,\"\")","v":3.4090909090909088E-2},{"$f":"IFERROR(N21/N$15,\"\")","v":0},0,"",0.03]
[null,null,"% Sites covered by conventional",1.1627906976744186E-2,0,{"$f":"IFERROR(F22/F$15,\"\")","v":0.2},0,0.02,null,null,null,"% Sites covered by conventional",{"$f":"IFERROR(M22/M$15,\"\")","v":0.43181818181818182},0.1,0,"",0.39]
[null,null,"% Sites covered by new POC",0.55813953488372092,0.75,{"$f":"IFERROR(F23/F$15,\"\")","v":0.6},0.6,0.56999999999999995,null,null,null,"% Sites covered by new POC",{"$f":"IFERROR(M23/M$15,\"\")","v":0.52272727272727271},0.9,1,"",0.56999999999999995]
[null,null,"% Sites not covered",0.40697674418604651,0.25,0.2,0.2,0.38,null,null,null,"% Sites not covered",{"$f":"IFERROR(M24/M$15,\"\")","v":1.1363636363636364E-2},0,0,"",0.01]
[null,null,"% Tests covered by existing POC",{"$f":"IFERROR(D25/D$17,\"\")","v":9.7895252080274116E-4},{"$f":"IFERROR(E25/E$17,\"\")","v":0},0,0.3236659243956751,0.14740642265614518,null,null,null,"% Tests covered by existing POC",{"$f":"IFERROR(M25/M$17,\"\")","v":4.0741708017759205E-2},{"$f":"IFERROR(N25/N$17,\"\")","v":0},0,"",1.9226029085531181E-2]
[null,null,"% Tests covered by conventional",{"$f":"IFERROR(D26/D$17,\"\")","v":4.9036621723846381E-2},0,{"$f":"IFERROR(F26/F$17,\"\")","v":0.19595383218778367},0,5.0298203461355509E-2,null,null,null,"% Tests covered by conventional",{"$f":"IFERROR(M26/M$17,\"\")","v":0.27814050665970225},9.8616530684639964E-2,0,"",0.16551639142223354]
[null,null,"% Tests covered by new POC",{"$f":"IFERROR(D27/D$17,\"\")","v":0.60325724202376174},{"$f":"IFERROR(E27/E$17,\"\")","v":0.72314231276564556},{"$f":"IFERROR(F27/F$17,\"\")","v":0.5909739333419789},{"$f":"IFERROR(G27/G$17,\"\")","v":0.42709199688782767},{"$f":"IFERROR(H27/H$17,\"\")","v":0.5308387505945773},null,null,null,"% Tests covered by new POC",{"$f":"IFERROR(M27/M$17,\"\")","v":0.67589448942282571},0.90138346931536006,1,"",0.81279270396844983]
[null,null,"% Tests unmet",{"$f":"IFERROR(D28/D$17,\"\")","v":0.34672718373158917},0.27685768723435444,0.21307223447023743,0.24924207871649717,0.27145662328792197,null,null,null,"% Tests unmet",{"$f":"IFERROR(M28/M$17,\"\")","v":5.2232958997128522E-3},0,0,"",2.4648755237853784E-3]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Step 2: Review Budget"]
[]
[null,null,"Estimated costs"]
[null,null,"Average cost per test",null,{"$f":"'6. Product assignment'!H10","v":34.270078322612726}]
[null,null,"1st year Equipment cost",null,{"$f":"'6. Product assignment'!H11","v":689625}]
[null,null,"1st year Reagent cost",null,{"$f":"'6. Product assignment'!H12","v":1192870.926}]
[null,null,"1st year Total cost",null,{"$f":"'6. Product assignment'!H13","v":1882495.926}]
[]
[]
[null,null,"Step 3: Evaluate impact of site selection on testing coverage"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Step 4: Review final list of sites/devices selected"]
[]
[null,null,"SITES SELECTED","POC DEVICES SELECTED","# DEVICES",null,"DEVICES SELECTED"]
[]
[1,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J18),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A137,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 5"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A137,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A137,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Cepheid GeneXpert"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A137,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A137,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":2},null,"Device Name","# of devices"]
[2,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J19),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A138,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 73"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A138,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A138,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Cepheid GeneXpert"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A138,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A138,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":2},null,{"$f":"'4. Product Selection'!B62","v":"Alere Q"},{"$f":"IF(G138=\"\",\"\",SUMIFS($E$137:$E$636,$D$137:$D$636,G138))","v":35}]
[3,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J20),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A139,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 40"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A139,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A139,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Cepheid GeneXpert"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A139,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A139,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":2},null,{"$f":"'4. Product Selection'!B63","v":"Cepheid GeneXpert"},{"$f":"IF(G139=\"\",\"\",SUMIFS($E$137:$E$636,$D$137:$D$636,G139))","v":25}]
[4,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J21),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A140,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 66"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A140,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A140,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Cepheid GeneXpert"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A140,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A140,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1},null,{"$f":"'4. Product Selection'!B64","v":"Samba II"},{"$f":"IF(G140=\"\",\"\",SUMIFS($E$137:$E$636,$D$137:$D$636,G140))","v":0}]
[5,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J22),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A141,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A141,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A141,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A141,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A141,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},null,{"$f":"'4. Product Selection'!B65","v":"Omni"},{"$f":"IF(G141=\"\",\"\",SUMIFS($E$137:$E$636,$D$137:$D$636,G141))","v":0}]
[6,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J23),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A142,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 88"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A142,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A142,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Cepheid GeneXpert"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A142,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A142,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[7,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J24),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A143,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 85"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A143,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A143,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Cepheid GeneXpert"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A143,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A143,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[8,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J25),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A144,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 48"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A144,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A144,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Cepheid GeneXpert"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A144,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A144,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[9,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J26),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A145,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 96"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A145,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A145,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Cepheid GeneXpert"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A145,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A145,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[10,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J27),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A146,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 14"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A146,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A146,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A146,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A146,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[11,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J28),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A147,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 1 "},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A147,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A147,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Cepheid GeneXpert"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A147,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A147,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[12,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J29),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A148,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A148,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A148,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A148,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A148,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[13,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J30),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A149,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 31"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A149,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A149,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Cepheid GeneXpert"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A149,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A149,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[14,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J31),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A150,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 72"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A150,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A150,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Cepheid GeneXpert"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A150,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A150,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[15,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J32),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A151,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 83"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A151,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A151,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Cepheid GeneXpert"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A151,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A151,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[16,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J33),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A152,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 29"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A152,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A152,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Cepheid GeneXpert"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A152,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A152,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[17,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J34),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A153,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 18"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A153,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A153,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A153,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A153,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[18,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J35),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A154,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 77"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A154,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A154,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A154,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A154,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[19,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J36),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A155,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 10"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A155,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A155,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A155,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A155,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[20,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J37),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A156,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 47"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A156,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A156,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A156,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A156,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[21,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J38),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A157,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 4"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A157,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A157,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A157,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A157,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[22,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J39),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A158,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 46"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A158,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A158,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A158,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A158,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[23,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J40),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A159,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 95"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A159,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A159,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A159,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A159,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[24,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J41),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A160,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 97"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A160,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A160,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A160,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A160,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[25,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J42),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A161,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 27"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A161,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A161,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A161,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A161,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[26,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J43),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A162,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 89"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A162,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A162,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A162,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A162,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[27,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J44),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A163,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 50"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A163,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A163,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A163,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A163,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[28,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J45),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A164,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 49"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A164,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A164,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A164,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A164,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[29,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J46),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A165,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 56"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A165,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A165,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Cepheid GeneXpert"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A165,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A165,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[30,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J47),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A166,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 76"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A166,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A166,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A166,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A166,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[31,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J48),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A167,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 78"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A167,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A167,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Cepheid GeneXpert"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A167,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A167,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[32,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J49),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A168,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 24"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A168,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A168,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A168,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A168,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[33,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J50),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A169,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 61"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A169,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A169,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A169,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A169,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[34,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J51),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A170,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 39"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A170,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A170,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A170,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A170,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[35,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J52),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A171,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 92"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A171,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A171,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A171,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A171,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[36,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J53),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A172,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 44"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A172,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A172,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Cepheid GeneXpert"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A172,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A172,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[37,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J54),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A173,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 80"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A173,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A173,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A173,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A173,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[38,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J55),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A174,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 34"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A174,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A174,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Cepheid GeneXpert"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A174,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A174,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[39,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J56),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A175,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 37"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A175,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A175,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A175,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A175,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[40,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J57),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A176,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 70"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A176,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A176,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Cepheid GeneXpert"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A176,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A176,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[41,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J58),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A177,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 19"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A177,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A177,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A177,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A177,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[42,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J59),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A178,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 64"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A178,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A178,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A178,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A178,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[43,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J60),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A179,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 74"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A179,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A179,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A179,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A179,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[44,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J61),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A180,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 23"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A180,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A180,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A180,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A180,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[45,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J62),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A181,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 25"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A181,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A181,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A181,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A181,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[46,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J63),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A182,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 65"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A182,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A182,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Cepheid GeneXpert"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A182,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A182,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[47,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J64),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A183,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 68"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A183,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A183,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A183,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A183,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[48,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J65),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A184,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 12"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A184,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A184,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A184,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A184,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[49,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J66),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A185,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 22"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A185,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A185,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A185,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A185,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[50,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J67),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A186,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 51"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A186,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A186,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A186,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A186,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[51,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J68),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A187,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 16"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A187,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A187,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Cepheid GeneXpert"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A187,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A187,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[52,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J69),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A188,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 87"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A188,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A188,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Cepheid GeneXpert"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A188,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A188,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[53,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J70),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A189,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A189,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A189,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A189,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A189,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[54,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J71),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A190,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 52"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A190,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A190,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A190,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A190,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[55,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J72),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A191,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 54"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A191,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A191,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Cepheid GeneXpert"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A191,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A191,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[56,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J73),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A192,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 57"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A192,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A192,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A192,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A192,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[57,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J74),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A193,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 20"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A193,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A193,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A193,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A193,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[58,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J75),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A194,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 63"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A194,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A194,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A194,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A194,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[59,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J76),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A195,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 58"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A195,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A195,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A195,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A195,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[60,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J77),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A196,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A196,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A196,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A196,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A196,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[61,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J78),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A197,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"SITE 94"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A197,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A197,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":"Alere Q"},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A197,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A197,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":1}]
[62,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J79),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A198,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A198,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A198,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A198,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A198,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[63,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J80),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A199,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A199,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A199,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A199,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A199,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[64,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J81),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A200,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A200,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A200,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A200,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A200,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[65,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J82),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A201,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A201,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A201,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A201,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A201,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[66,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J83),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A202,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A202,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A202,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A202,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A202,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[67,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J84),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A203,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A203,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A203,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A203,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A203,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[68,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J85),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A204,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A204,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A204,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A204,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A204,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[69,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J86),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A205,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A205,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A205,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A205,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A205,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[70,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J87),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A206,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A206,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A206,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A206,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A206,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[71,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J88),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A207,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A207,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A207,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A207,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A207,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[72,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J89),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A208,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A208,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A208,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A208,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A208,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[73,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J90),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A209,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A209,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A209,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A209,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A209,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[74,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J91),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A210,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A210,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A210,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A210,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A210,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[75,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J92),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A211,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A211,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A211,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A211,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A211,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[76,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J93),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A212,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A212,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A212,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A212,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A212,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[77,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J94),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A213,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A213,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A213,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A213,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A213,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[78,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J95),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A214,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A214,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A214,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A214,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A214,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[79,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J96),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A215,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A215,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A215,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A215,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A215,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[80,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J97),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A216,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A216,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A216,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A216,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A216,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[81,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J98),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A217,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A217,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A217,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A217,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A217,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[82,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J99),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A218,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A218,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A218,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A218,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A218,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[83,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J100),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A219,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A219,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A219,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A219,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A219,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[84,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J101),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A220,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A220,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A220,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A220,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A220,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[85,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J102),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A221,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A221,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A221,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A221,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A221,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[86,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J103),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A222,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A222,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A222,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A222,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A222,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[87,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J104),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A223,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A223,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A223,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A223,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A223,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[88,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J105),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A224,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A224,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A224,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A224,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A224,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[89,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J106),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A225,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A225,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A225,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A225,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A225,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[90,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J107),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A226,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A226,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A226,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A226,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A226,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[91,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J108),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A227,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A227,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A227,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A227,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A227,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[92,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J109),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A228,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A228,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A228,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A228,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A228,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[93,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J110),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A229,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A229,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A229,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A229,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A229,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[94,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J111),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A230,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A230,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A230,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A230,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A230,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[95,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J112),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A231,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A231,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A231,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A231,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A231,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[96,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J113),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A232,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A232,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A232,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A232,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A232,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[97,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J114),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A233,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A233,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A233,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A233,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A233,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[98,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J115),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A234,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A234,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A234,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A234,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A234,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[99,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J116),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A235,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A235,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A235,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A235,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A235,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[100,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J117),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A236,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A236,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A236,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A236,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A236,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[101,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J118),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A237,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A237,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A237,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A237,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A237,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[102,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J119),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A238,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A238,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A238,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A238,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A238,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[103,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J120),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A239,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A239,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A239,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A239,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A239,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[104,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J121),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A240,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A240,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A240,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A240,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A240,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[105,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J122),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A241,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A241,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A241,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A241,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A241,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[106,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J123),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A242,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A242,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A242,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A242,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A242,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[107,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J124),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A243,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A243,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A243,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A243,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A243,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[108,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J125),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A244,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A244,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A244,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A244,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A244,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[109,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J126),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A245,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A245,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A245,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A245,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A245,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[110,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J127),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A246,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A246,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A246,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A246,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A246,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[111,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J128),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A247,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A247,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A247,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A247,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A247,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[112,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J129),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A248,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A248,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A248,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A248,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A248,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[113,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J130),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A249,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A249,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A249,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A249,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A249,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[114,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J131),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A250,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A250,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A250,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A250,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A250,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[115,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J132),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A251,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A251,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A251,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A251,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A251,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[116,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J133),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A252,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A252,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A252,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A252,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A252,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[117,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J134),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A253,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A253,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A253,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A253,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A253,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[118,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J135),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A254,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A254,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A254,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A254,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A254,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[119,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J136),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A255,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A255,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A255,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A255,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A255,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[120,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J137),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A256,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A256,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A256,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A256,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A256,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[121,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J138),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A257,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A257,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A257,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A257,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A257,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[122,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J139),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A258,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A258,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A258,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A258,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A258,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[123,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J140),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A259,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A259,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A259,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A259,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A259,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[124,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J141),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A260,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A260,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A260,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A260,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A260,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[125,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J142),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A261,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A261,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A261,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A261,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A261,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[126,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J143),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A262,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A262,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A262,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A262,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A262,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[127,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J144),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A263,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A263,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A263,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A263,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A263,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[128,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J145),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A264,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A264,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A264,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A264,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A264,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[129,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J146),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A265,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A265,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A265,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A265,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A265,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[130,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J147),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A266,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A266,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A266,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A266,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A266,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[131,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J148),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A267,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A267,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A267,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A267,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A267,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[132,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J149),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A268,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A268,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A268,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A268,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A268,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[133,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J150),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A269,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A269,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A269,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A269,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A269,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[134,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J151),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A270,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A270,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A270,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A270,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A270,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[135,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J152),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A271,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A271,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A271,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A271,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A271,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[136,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J153),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A272,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A272,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A272,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A272,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A272,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[137,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J154),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A273,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A273,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A273,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A273,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A273,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[138,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J155),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A274,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A274,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A274,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A274,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A274,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[139,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J156),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A275,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A275,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A275,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A275,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A275,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[140,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J157),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A276,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A276,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A276,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A276,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A276,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[141,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J158),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A277,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A277,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A277,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A277,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A277,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[142,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J159),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A278,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A278,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A278,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A278,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A278,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[143,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J160),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A279,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A279,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A279,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A279,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A279,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[144,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J161),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A280,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A280,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A280,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A280,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A280,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[145,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J162),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A281,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A281,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A281,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A281,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A281,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[146,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J163),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A282,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A282,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A282,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A282,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A282,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[147,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J164),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A283,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A283,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A283,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A283,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A283,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[148,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J165),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A284,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A284,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A284,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A284,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A284,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[149,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J166),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A285,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A285,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A285,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A285,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A285,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[150,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J167),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A286,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A286,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A286,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A286,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A286,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[151,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J168),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A287,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A287,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A287,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A287,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A287,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[152,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J169),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A288,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A288,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A288,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A288,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A288,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[153,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J170),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A289,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A289,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A289,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A289,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A289,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[154,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J171),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A290,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A290,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A290,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A290,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A290,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[155,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J172),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A291,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A291,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A291,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A291,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A291,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[156,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J173),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A292,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A292,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A292,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A292,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A292,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[157,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J174),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A293,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A293,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A293,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A293,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A293,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[158,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J175),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A294,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A294,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A294,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A294,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A294,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[159,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J176),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A295,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A295,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A295,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A295,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A295,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[160,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J177),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A296,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A296,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A296,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A296,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A296,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[161,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J178),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A297,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A297,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A297,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A297,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A297,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[162,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J179),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A298,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A298,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A298,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A298,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A298,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[163,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J180),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A299,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A299,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A299,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A299,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A299,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[164,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J181),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A300,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A300,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A300,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A300,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A300,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[165,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J182),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A301,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A301,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A301,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A301,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A301,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[166,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J183),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A302,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A302,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A302,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A302,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A302,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[167,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J184),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A303,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A303,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A303,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A303,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A303,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[168,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J185),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A304,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A304,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A304,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A304,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A304,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[169,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J186),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A305,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A305,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A305,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A305,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A305,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[170,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J187),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A306,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A306,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A306,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A306,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A306,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[171,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J188),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A307,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A307,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A307,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A307,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A307,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[172,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J189),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A308,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A308,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A308,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A308,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A308,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[173,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J190),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A309,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A309,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A309,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A309,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A309,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[174,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J191),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A310,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A310,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A310,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A310,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A310,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[175,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J192),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A311,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A311,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A311,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A311,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A311,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[176,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J193),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A312,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A312,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A312,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A312,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A312,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[177,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J194),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A313,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A313,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A313,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A313,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A313,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[178,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J195),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A314,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A314,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A314,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A314,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A314,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[179,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J196),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A315,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A315,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A315,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A315,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A315,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[180,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J197),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A316,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A316,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A316,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A316,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A316,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[181,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J198),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A317,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A317,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A317,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A317,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A317,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[182,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J199),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A318,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A318,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A318,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A318,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A318,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[183,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J200),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A319,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A319,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A319,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A319,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A319,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[184,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J201),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A320,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A320,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A320,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A320,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A320,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[185,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J202),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A321,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A321,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A321,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A321,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A321,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[186,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J203),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A322,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A322,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A322,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A322,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A322,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[187,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J204),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A323,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A323,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A323,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A323,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A323,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[188,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J205),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A324,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A324,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A324,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A324,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A324,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[189,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J206),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A325,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A325,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A325,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A325,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A325,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[190,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J207),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A326,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A326,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A326,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A326,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A326,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[191,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J208),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A327,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A327,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A327,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A327,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A327,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[192,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J209),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A328,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A328,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A328,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A328,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A328,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[193,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J210),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A329,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A329,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A329,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A329,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A329,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[194,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J211),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A330,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A330,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A330,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A330,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A330,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[195,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J212),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A331,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A331,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A331,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A331,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A331,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[196,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J213),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A332,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A332,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A332,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A332,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A332,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[197,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J214),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A333,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A333,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A333,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A333,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A333,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[198,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J215),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A334,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A334,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A334,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A334,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A334,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[199,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J216),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A335,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A335,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A335,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A335,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A335,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[200,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J217),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A336,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A336,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A336,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A336,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A336,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[201,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J218),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A337,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A337,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A337,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A337,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A337,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[202,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J219),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A338,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A338,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A338,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A338,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A338,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[203,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J220),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A339,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A339,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A339,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A339,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A339,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[204,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J221),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A340,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A340,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A340,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A340,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A340,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[205,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J222),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A341,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A341,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A341,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A341,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A341,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[206,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J223),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A342,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A342,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A342,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A342,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A342,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[207,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J224),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A343,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A343,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A343,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A343,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A343,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[208,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J225),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A344,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A344,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A344,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A344,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A344,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[209,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J226),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A345,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A345,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A345,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A345,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A345,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[210,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J227),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A346,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A346,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A346,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A346,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A346,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[211,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J228),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A347,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A347,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A347,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A347,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A347,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[212,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J229),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A348,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A348,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A348,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A348,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A348,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[213,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J230),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A349,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A349,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A349,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A349,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A349,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[214,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J231),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A350,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A350,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A350,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A350,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A350,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[215,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J232),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A351,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A351,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A351,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A351,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A351,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[216,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J233),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A352,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A352,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A352,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A352,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A352,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[217,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J234),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A353,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A353,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A353,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A353,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A353,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[218,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J235),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A354,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A354,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A354,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A354,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A354,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[219,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J236),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A355,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A355,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A355,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A355,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A355,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[220,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J237),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A356,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A356,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A356,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A356,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A356,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[221,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J238),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A357,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A357,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A357,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A357,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A357,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[222,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J239),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A358,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A358,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A358,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A358,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A358,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[223,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J240),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A359,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A359,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A359,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A359,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A359,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[224,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J241),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A360,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A360,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A360,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A360,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A360,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[225,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J242),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A361,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A361,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A361,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A361,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A361,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[226,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J243),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A362,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A362,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A362,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A362,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A362,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[227,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J244),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A363,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A363,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A363,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A363,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A363,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[228,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J245),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A364,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A364,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A364,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A364,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A364,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[229,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J246),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A365,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A365,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A365,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A365,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A365,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[230,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J247),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A366,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A366,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A366,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A366,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A366,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[231,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J248),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A367,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A367,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A367,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A367,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A367,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[232,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J249),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A368,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A368,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A368,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A368,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A368,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[233,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J250),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A369,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A369,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A369,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A369,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A369,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[234,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J251),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A370,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A370,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A370,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A370,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A370,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[235,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J252),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A371,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A371,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A371,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A371,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A371,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[236,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J253),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A372,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A372,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A372,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A372,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A372,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[237,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J254),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A373,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A373,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A373,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A373,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A373,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[238,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J255),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A374,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A374,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A374,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A374,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A374,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[239,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J256),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A375,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A375,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A375,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A375,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A375,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[240,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J257),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A376,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A376,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A376,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A376,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A376,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[241,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J258),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A377,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A377,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A377,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A377,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A377,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[242,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J259),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A378,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A378,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A378,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A378,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A378,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[243,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J260),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A379,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A379,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A379,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A379,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A379,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[244,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J261),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A380,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A380,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A380,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A380,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A380,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[245,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J262),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A381,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A381,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A381,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A381,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A381,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[246,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J263),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A382,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A382,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A382,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A382,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A382,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[247,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J264),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A383,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A383,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A383,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A383,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A383,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[248,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J265),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A384,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A384,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A384,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A384,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A384,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[249,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J266),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A385,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A385,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A385,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A385,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A385,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[250,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J267),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A386,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A386,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A386,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A386,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A386,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[251,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J268),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A387,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A387,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A387,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A387,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A387,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[252,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J269),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A388,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A388,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A388,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A388,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A388,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[253,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J270),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A389,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A389,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A389,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A389,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A389,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[254,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J271),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A390,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A390,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A390,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A390,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A390,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[255,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J272),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A391,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A391,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A391,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A391,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A391,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[256,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J273),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A392,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A392,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A392,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A392,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A392,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[257,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J274),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A393,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A393,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A393,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A393,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A393,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[258,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J275),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A394,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A394,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A394,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A394,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A394,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[259,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J276),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A395,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A395,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A395,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A395,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A395,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[260,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J277),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A396,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A396,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A396,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A396,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A396,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[261,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J278),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A397,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A397,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A397,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A397,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A397,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[262,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J279),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A398,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A398,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A398,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A398,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A398,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[263,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J280),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A399,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A399,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A399,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A399,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A399,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[264,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J281),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A400,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A400,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A400,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A400,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A400,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[265,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J282),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A401,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A401,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A401,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A401,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A401,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[266,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J283),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A402,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A402,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A402,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A402,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A402,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[267,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J284),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A403,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A403,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A403,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A403,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A403,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[268,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J285),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A404,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A404,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A404,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A404,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A404,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[269,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J286),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A405,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A405,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A405,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A405,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A405,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[270,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J287),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A406,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A406,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A406,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A406,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A406,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[271,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J288),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A407,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A407,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A407,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A407,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A407,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[272,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J289),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A408,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A408,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A408,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A408,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A408,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[273,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J290),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A409,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A409,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A409,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A409,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A409,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[274,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J291),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A410,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A410,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A410,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A410,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A410,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[275,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J292),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A411,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A411,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A411,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A411,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A411,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[276,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J293),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A412,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A412,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A412,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A412,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A412,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[277,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J294),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A413,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A413,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A413,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A413,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A413,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[278,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J295),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A414,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A414,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A414,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A414,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A414,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[279,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J296),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A415,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A415,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A415,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A415,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A415,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[280,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J297),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A416,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A416,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A416,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A416,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A416,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[281,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J298),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A417,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A417,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A417,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A417,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A417,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[282,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J299),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A418,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A418,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A418,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A418,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A418,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[283,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J300),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A419,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A419,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A419,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A419,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A419,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[284,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J301),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A420,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A420,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A420,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A420,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A420,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[285,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J302),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A421,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A421,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A421,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A421,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A421,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[286,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J303),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A422,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A422,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A422,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A422,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A422,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[287,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J304),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A423,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A423,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A423,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A423,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A423,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[288,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J305),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A424,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A424,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A424,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A424,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A424,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[289,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J306),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A425,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A425,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A425,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A425,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A425,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[290,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J307),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A426,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A426,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A426,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A426,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A426,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[291,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J308),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A427,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A427,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A427,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A427,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A427,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[292,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J309),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A428,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A428,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A428,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A428,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A428,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[293,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J310),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A429,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A429,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A429,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A429,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A429,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[294,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J311),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A430,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A430,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A430,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A430,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A430,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[295,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J312),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A431,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A431,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A431,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A431,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A431,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[296,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J313),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A432,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A432,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A432,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A432,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A432,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[297,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J314),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A433,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A433,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A433,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A433,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A433,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[298,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J315),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A434,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A434,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A434,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A434,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A434,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[299,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J316),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A435,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A435,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A435,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A435,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A435,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[300,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J317),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A436,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A436,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A436,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A436,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A436,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[301,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J318),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A437,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A437,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A437,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A437,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A437,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[302,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J319),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A438,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A438,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A438,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A438,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A438,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[303,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J320),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A439,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A439,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A439,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A439,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A439,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[304,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J321),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A440,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A440,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A440,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A440,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A440,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[305,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J322),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A441,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A441,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A441,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A441,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A441,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[306,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J323),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A442,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A442,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A442,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A442,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A442,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[307,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J324),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A443,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A443,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A443,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A443,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A443,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[308,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J325),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A444,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A444,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A444,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A444,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A444,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[309,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J326),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A445,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A445,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A445,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A445,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A445,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[310,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J327),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A446,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A446,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A446,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A446,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A446,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[311,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J328),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A447,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A447,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A447,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A447,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A447,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[312,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J329),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A448,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A448,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A448,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A448,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A448,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[313,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J330),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A449,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A449,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A449,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A449,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A449,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[314,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J331),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A450,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A450,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A450,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A450,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A450,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[315,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J332),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A451,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A451,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A451,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A451,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A451,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[316,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J333),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A452,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A452,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A452,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A452,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A452,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[317,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J334),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A453,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A453,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A453,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A453,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A453,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[318,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J335),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A454,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A454,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A454,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A454,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A454,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[319,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J336),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A455,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A455,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A455,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A455,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A455,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[320,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J337),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A456,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A456,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A456,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A456,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A456,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[321,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J338),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A457,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A457,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A457,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A457,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A457,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[322,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J339),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A458,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A458,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A458,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A458,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A458,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[323,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J340),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A459,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A459,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A459,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A459,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A459,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[324,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J341),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A460,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A460,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A460,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A460,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A460,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[325,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J342),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A461,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A461,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A461,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A461,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A461,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[326,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J343),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A462,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A462,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A462,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A462,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A462,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[327,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J344),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A463,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A463,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A463,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A463,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A463,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[328,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J345),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A464,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A464,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A464,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A464,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A464,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[329,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J346),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A465,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A465,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A465,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A465,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A465,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[330,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J347),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A466,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A466,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A466,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A466,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A466,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[331,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J348),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A467,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A467,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A467,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A467,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A467,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[332,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J349),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A468,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A468,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A468,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A468,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A468,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[333,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J350),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A469,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A469,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A469,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A469,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A469,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[334,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J351),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A470,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A470,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A470,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A470,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A470,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[335,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J352),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A471,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A471,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A471,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A471,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A471,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[336,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J353),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A472,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A472,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A472,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A472,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A472,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[337,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J354),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A473,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A473,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A473,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A473,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A473,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[338,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J355),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A474,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A474,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A474,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A474,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A474,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[339,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J356),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A475,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A475,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A475,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A475,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A475,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[340,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J357),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A476,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A476,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A476,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A476,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A476,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[341,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J358),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A477,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A477,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A477,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A477,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A477,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[342,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J359),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A478,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A478,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A478,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A478,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A478,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[343,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J360),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A479,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A479,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A479,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A479,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A479,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[344,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J361),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A480,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A480,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A480,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A480,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A480,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[345,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J362),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A481,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A481,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A481,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A481,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A481,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[346,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J363),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A482,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A482,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A482,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A482,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A482,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[347,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J364),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A483,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A483,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A483,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A483,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A483,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[348,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J365),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A484,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A484,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A484,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A484,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A484,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[349,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J366),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A485,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A485,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A485,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A485,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A485,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[350,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J367),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A486,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A486,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A486,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A486,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A486,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[351,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J368),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A487,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A487,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A487,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A487,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A487,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[352,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J369),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A488,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A488,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A488,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A488,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A488,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[353,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J370),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A489,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A489,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A489,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A489,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A489,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[354,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J371),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A490,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A490,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A490,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A490,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A490,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[355,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J372),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A491,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A491,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A491,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A491,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A491,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[356,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J373),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A492,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A492,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A492,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A492,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A492,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[357,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J374),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A493,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A493,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A493,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A493,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A493,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[358,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J375),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A494,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A494,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A494,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A494,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A494,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[359,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J376),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A495,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A495,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A495,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A495,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A495,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[360,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J377),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A496,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A496,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A496,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A496,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A496,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[361,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J378),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A497,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A497,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A497,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A497,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A497,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[362,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J379),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A498,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A498,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A498,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A498,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A498,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[363,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J380),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A499,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A499,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A499,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A499,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A499,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[364,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J381),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A500,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A500,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A500,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A500,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A500,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[365,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J382),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A501,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A501,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A501,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A501,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A501,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[366,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J383),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A502,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A502,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A502,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A502,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A502,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[367,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J384),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A503,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A503,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A503,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A503,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A503,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[368,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J385),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A504,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A504,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A504,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A504,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A504,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[369,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J386),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A505,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A505,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A505,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A505,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A505,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[370,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J387),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A506,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A506,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A506,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A506,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A506,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[371,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J388),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A507,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A507,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A507,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A507,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A507,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[372,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J389),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A508,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A508,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A508,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A508,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A508,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[373,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J390),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A509,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A509,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A509,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A509,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A509,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[374,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J391),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A510,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A510,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A510,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A510,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A510,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[375,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J392),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A511,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A511,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A511,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A511,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A511,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[376,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J393),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A512,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A512,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A512,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A512,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A512,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[377,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J394),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A513,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A513,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A513,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A513,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A513,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[378,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J395),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A514,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A514,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A514,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A514,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A514,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[379,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J396),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A515,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A515,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A515,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A515,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A515,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[380,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J397),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A516,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A516,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A516,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A516,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A516,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[381,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J398),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A517,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A517,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A517,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A517,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A517,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[382,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J399),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A518,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A518,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A518,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A518,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A518,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[383,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J400),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A519,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A519,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A519,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A519,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A519,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[384,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J401),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A520,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A520,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A520,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A520,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A520,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[385,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J402),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A521,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A521,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A521,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A521,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A521,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[386,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J403),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A522,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A522,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A522,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A522,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A522,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[387,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J404),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A523,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A523,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A523,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A523,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A523,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[388,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J405),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A524,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A524,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A524,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A524,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A524,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[389,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J406),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A525,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A525,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A525,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A525,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A525,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[390,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J407),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A526,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A526,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A526,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A526,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A526,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[391,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J408),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A527,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A527,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A527,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A527,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A527,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[392,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J409),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A528,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A528,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A528,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A528,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A528,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[393,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J410),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A529,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A529,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A529,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A529,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A529,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[394,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J411),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A530,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A530,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A530,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A530,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A530,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[395,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J412),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A531,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A531,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A531,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A531,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A531,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[396,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J413),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A532,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A532,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A532,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A532,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A532,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[397,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J414),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A533,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A533,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A533,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A533,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A533,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[398,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J415),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A534,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A534,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A534,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A534,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A534,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[399,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J416),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A535,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A535,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A535,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A535,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A535,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[400,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J417),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A536,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A536,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A536,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A536,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A536,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[401,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J418),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A537,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A537,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A537,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A537,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A537,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[402,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J419),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A538,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A538,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A538,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A538,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A538,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[403,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J420),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A539,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A539,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A539,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A539,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A539,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[404,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J421),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A540,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A540,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A540,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A540,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A540,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[405,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J422),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A541,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A541,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A541,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A541,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A541,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[406,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J423),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A542,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A542,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A542,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A542,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A542,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[407,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J424),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A543,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A543,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A543,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A543,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A543,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[408,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J425),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A544,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A544,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A544,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A544,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A544,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[409,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J426),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A545,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A545,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A545,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A545,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A545,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[410,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J427),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A546,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A546,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A546,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A546,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A546,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[411,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J428),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A547,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A547,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A547,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A547,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A547,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[412,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J429),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A548,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A548,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A548,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A548,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A548,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[413,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J430),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A549,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A549,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A549,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A549,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A549,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[414,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J431),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A550,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A550,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A550,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A550,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A550,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[415,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J432),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A551,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A551,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A551,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A551,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A551,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[416,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J433),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A552,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A552,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A552,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A552,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A552,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[417,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J434),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A553,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A553,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A553,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A553,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A553,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[418,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J435),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A554,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A554,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A554,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A554,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A554,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[419,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J436),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A555,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A555,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A555,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A555,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A555,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[420,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J437),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A556,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A556,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A556,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A556,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A556,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[421,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J438),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A557,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A557,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A557,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A557,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A557,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[422,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J439),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A558,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A558,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A558,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A558,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A558,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[423,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J440),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A559,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A559,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A559,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A559,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A559,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[424,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J441),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A560,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A560,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A560,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A560,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A560,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[425,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J442),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A561,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A561,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A561,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A561,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A561,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[426,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J443),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A562,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A562,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A562,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A562,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A562,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[427,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J444),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A563,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A563,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A563,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A563,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A563,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[428,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J445),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A564,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A564,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A564,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A564,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A564,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[429,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J446),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A565,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A565,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A565,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A565,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A565,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[430,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J447),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A566,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A566,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A566,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A566,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A566,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[431,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J448),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A567,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A567,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A567,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A567,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A567,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[432,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J449),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A568,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A568,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A568,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A568,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A568,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[433,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J450),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A569,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A569,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A569,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A569,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A569,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[434,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J451),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A570,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A570,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A570,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A570,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A570,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[435,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J452),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A571,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A571,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A571,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A571,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A571,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[436,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J453),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A572,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A572,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A572,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A572,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A572,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[437,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J454),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A573,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A573,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A573,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A573,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A573,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[438,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J455),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A574,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A574,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A574,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A574,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A574,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[439,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J456),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A575,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A575,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A575,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A575,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A575,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[440,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J457),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A576,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A576,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A576,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A576,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A576,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[441,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J458),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A577,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A577,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A577,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A577,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A577,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[442,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J459),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A578,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A578,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A578,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A578,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A578,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[443,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J460),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A579,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A579,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A579,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A579,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A579,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[444,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J461),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A580,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A580,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A580,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A580,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A580,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[445,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J462),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A581,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A581,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A581,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A581,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A581,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[446,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J463),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A582,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A582,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A582,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A582,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A582,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[447,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J464),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A583,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A583,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A583,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A583,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A583,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[448,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J465),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A584,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A584,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A584,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A584,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A584,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[449,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J466),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A585,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A585,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A585,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A585,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A585,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[450,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J467),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A586,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A586,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A586,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A586,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A586,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[451,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J468),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A587,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A587,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A587,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A587,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A587,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[452,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J469),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A588,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A588,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A588,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A588,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A588,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[453,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J470),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A589,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A589,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A589,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A589,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A589,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[454,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J471),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A590,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A590,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A590,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A590,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A590,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[455,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J472),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A591,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A591,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A591,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A591,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A591,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[456,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J473),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A592,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A592,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A592,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A592,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A592,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[457,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J474),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A593,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A593,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A593,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A593,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A593,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[458,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J475),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A594,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A594,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A594,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A594,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A594,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[459,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J476),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A595,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A595,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A595,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A595,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A595,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[460,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J477),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A596,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A596,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A596,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A596,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A596,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[461,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J478),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A597,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A597,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A597,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A597,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A597,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[462,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J479),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A598,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A598,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A598,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A598,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A598,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[463,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J480),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A599,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A599,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A599,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A599,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A599,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[464,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J481),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A600,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A600,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A600,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A600,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A600,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[465,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J482),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A601,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A601,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A601,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A601,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A601,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[466,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J483),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A602,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A602,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A602,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A602,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A602,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[467,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J484),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A603,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A603,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A603,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A603,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A603,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[468,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J485),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A604,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A604,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A604,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A604,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A604,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[469,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J486),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A605,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A605,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A605,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A605,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A605,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[470,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J487),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A606,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A606,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A606,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A606,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A606,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[471,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J488),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A607,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A607,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A607,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A607,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A607,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[472,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J489),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A608,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A608,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A608,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A608,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A608,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[473,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J490),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A609,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A609,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A609,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A609,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A609,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[474,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J491),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A610,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A610,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A610,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A610,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A610,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[475,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J492),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A611,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A611,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A611,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A611,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A611,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[476,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J493),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A612,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A612,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A612,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A612,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A612,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[477,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J494),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A613,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A613,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A613,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A613,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A613,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[478,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J495),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A614,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A614,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A614,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A614,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A614,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[479,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J496),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A615,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A615,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A615,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A615,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A615,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[480,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J497),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A616,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A616,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A616,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A616,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A616,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[481,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J498),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A617,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A617,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A617,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A617,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A617,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[482,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J499),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A618,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A618,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A618,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A618,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A618,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[483,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J500),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A619,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A619,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A619,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A619,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A619,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[484,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J501),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A620,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A620,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A620,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A620,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A620,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[485,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J502),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A621,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A621,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A621,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A621,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A621,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[486,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J503),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A622,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A622,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A622,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A622,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A622,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[487,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J504),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A623,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A623,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A623,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A623,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A623,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[488,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J505),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A624,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A624,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A624,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A624,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A624,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[489,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J506),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A625,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A625,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A625,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A625,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A625,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[490,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J507),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A626,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A626,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A626,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A626,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A626,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[491,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J508),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A627,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A627,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A627,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A627,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A627,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[492,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J509),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A628,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A628,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A628,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A628,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A628,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[493,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J510),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A629,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A629,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A629,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A629,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A629,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[494,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J511),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A630,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A630,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A630,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A630,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A630,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[495,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J512),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A631,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A631,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A631,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A631,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A631,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[496,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J513),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A632,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A632,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A632,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A632,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A632,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[497,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J514),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A633,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A633,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A633,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A633,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A633,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[498,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J515),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A634,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A634,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A634,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A634,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A634,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[499,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J516),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A635,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A635,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A635,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A635,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A635,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]
[500,null,{"$f":"IFERROR(IF(ISBLANK('6. Product assignment'!J517),\"\",INDEX('6. Product assignment'!$C$18:$C$2017,MATCH('7. Output'!A636,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A636,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$J$18:$J$2017,MATCH('7. Output'!A636,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""},{"$f":"IFERROR(IF(INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A636,'6. Product assignment'!$B$18:$B$2017,0))=0,\"\",INDEX('6. Product assignment'!$Q$18:$Q$2017,MATCH('7. Output'!A636,'6. Product assignment'!$B$18:$B$2017,0))),\"\")","v":""}]

{"sheet":"Appendix - Product Information","index":9,"n_rows":28,"n_cols":6,"rows_kept":28,"cut":false,"hidden":false,"merged":[[4,2,4,5]]}
[]
[]
[null,"Product Information"]
[]
[null,null,"Available POC Products--Product Profiles"]
[null,null,"Alere Q","GeneXpert","Samba II","Omni"]
[null,"Company","Alere","Cepheid","Diagnostics for the Real World","Cepheid"]
[null,"Tests Offered","EID/VL (in development)","VL, EID, TB, and other assays","VL/EID","VL, EID, TB, and other assays "]
[null,"Regulatory Approval","CE-IVD (EID device and cartridge); VL cartridge forthcoming","CE-IVD for all components (cartridge and device)","CE-IVD (device)","Expected 2016"]
[null,"Independent evaluation results","98% sensitivity, 99% specificity*","Not yet available","Not yet available","Not yet available"]
[null,"Timeline for product","On market (EID only)","On market","On market","Expected 2016"]
[null,"Eligible for procurement by Global Fund","Yes (EID only)","Yes","No","No"]
[null,"Quantitative/Qualitative","Qualitative EID, Quantitative VL","Qualitative EID, Quantitative VL","Qualitative EID, Semi-Quantitative VL","Qualitative EID, Quantitative VL"]
[null,"Device/Device-Free","Device based","Device based","Device based","Device based"]
[null,"Throughput (tests per 8-hr day)\n*assumes 5-minute sample collection period between tests",8,"4-module device: 18 tests per day","~5",8]
[null,"Power Source Required","Intermittent\nBattery operated","Yes - constant electricity required","Yes - constant electricity required","Intermittent\nBattery operated"]
[null,"Refrigeration Required","No","Yes","No","No"]
[null,"Connectivity","Yes","Yes","No","Yes"]
[null,"Device Cost \n*tentative  - based on publicly available information",25000,17500,24800,2895]
[null,"Additional Equipment Requirements",0,{"$f":"2500+150+150","v":2800},{"$f":"2500+150+150+1750","v":4550},{"$f":"150+30","v":180}]
[null,"Items included in Additional Equipment Requirements","Nothing","Inverter ($2,500), Printer ($150), Modem ($175)","Inverter ($2,500), Printer ($150), Modem ($175), Tablet ($1,750)","Printer ($150), Modem ($175)"]
[null,"Reagent Cost (EID)\n*tentative  - based on publicly available information",25,19.899999999999999,37.5,19.899999999999999]
[null,"Reagent Cost (VL)\n*tentative  - based on publicly available information","--",19.100000000000001,"Unknown",19.100000000000001]
[null,"Length of warranty",1,0,"Unknown","Unknown"]
[null,"Annual price for service and maintenance post-warranty",2500,2900,"Unknown","Unknown"]
[]
[]
[null,"* Jani et. al. Accurate Early Infant HIV Diagnosis in Primary Health Clinics Using a Point-of-Care Nucleic Acid Test. 1 September 2014. JAIDS, Issue 67. http://journals.lww.com/jaids/Fulltext/2014/09010/Accurate_Early_Infant_HIV_Diagnosis_in_Primary.4.aspx"]

{"sheet":"Device profiles","index":10,"n_rows":8,"n_cols":16,"rows_kept":8,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Device","Throughput","Throughput (per hr)","Equipment","Consumables","Amortization (yrs)","Cost per test (VL)","Cost per test (EID)","Warranty","Annual Cost","Service","Data","Annual throughput"]
[null,"None","<-- used for \"Site profiles\" drop down list. Do not remove"]
[null,"Conventional","<-- used for \"Site profiles\" drop down list. Do not remove"]
[null,{"$f":"Sheet5!A9","v":"Alere Q"},8,{"$f":"C5/8","v":1},{"$f":"SUM('Appendix - Product Information'!C19:C20)","v":25000},1,4,25,25,2,{"$f":"SUM(L5:M5)","v":2500},2500,0,{"$f":"C5*'1. Inputs'!$D$48","v":2000}]
[null,{"$f":"Sheet5!A10","v":"Cepheid GeneXpert"},18,2.25,{"$f":"SUM('Appendix - Product Information'!D19:D20)","v":20300},1,4,19.100000000000001,19.899999999999999,2,{"$f":"SUM(L6:M6)","v":3380},2900,480,{"$f":"C6*'1. Inputs'!$D$48","v":4500}]
[null,{"$f":"Sheet5!A11","v":"Samba II"},6,0.75,{"$f":"SUM('Appendix - Product Information'!E19:E20)","v":29350},{"$f":"F5","v":1},4,37.4,{"$f":"I5","v":25},0,3180,{"$f":"AVERAGE(L5:L6)","v":2700},480,{"$f":"C7*'1. Inputs'!$D$48","v":1500},null,"Note: Samba's pricing information represent estimates and are not based on specific quotes from the company."]
[null,{"$f":"Sheet5!A12","v":"Omni"},8,1,{"$f":"SUM('Appendix - Product Information'!F19:F20)","v":3075},1,4,19.100000000000001,19.899999999999999,0,2760,2280,480,{"$f":"C8*'1. Inputs'!$D$48","v":2000},null,"Note: Omni service and maintenance pricing not yet available. Associated pricing placeholder based on TB."]

{"sheet":"Sheet5","index":11,"n_rows":12,"n_cols":3,"rows_kept":12,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
["Yes"]
["No"]
[]
["EID_only","VL_only","EID_and_VL"]
["Alere Q","Cepheid GeneXpert","Cepheid GeneXpert"]
["Cepheid GeneXpert","Samba II","Samba II"]
["Samba II","Omni","Omni"]
["Omni","Alere Q","Alere Q"]